{ "ticker": { "uuid": "d119c9f6-32d1-4b4a-8760-c9890ae6dc2e", "symbol": "PRLD", "name": "Prelude Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d119c9f6-32d1-4b4a-8760-c9890ae6dc2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d119c9f6-32d1-4b4a-8760-c9890ae6dc2e/" }, "ticker_metadata": { "id": 7769, "uuid": "d119c9f6-32d1-4b4a-8760-c9890ae6dc2e", "symbol": "PRLD", "name": "Prelude Therapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 312210000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Prelude Therapeutics Incorporated, a precision clinical-stage oncology company, focuses on the discovery and development of small molecule therapies optimized to target key drivers in cancers. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d119c9f6-32d1-4b4a-8760-c9890ae6dc2e", "symbol": "PRLD", "name": "Prelude Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d119c9f6-32d1-4b4a-8760-c9890ae6dc2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d119c9f6-32d1-4b4a-8760-c9890ae6dc2e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.18, "quality": 0.13, "momentum": 0.98, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.81, "market_cap": 314401127.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2927, "piotroski_f_score": 3, "momentum_12_1": 3.7184, "volatility_252d": 1.1337 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.953352+00:00", "batch_id": "" }, "size": { "price_close": 3.81, "market_cap": 314401127.61, "market_cap_usd": 314401127.61, "enterprise_value": 295406127.61, "shares_outstanding": 82519981, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2241, "ptbv_ratio": 5.2241, "ps_ratio": 18.8039, "pcf_ratio": null, "pfcf_ratio": -7.1886, "ev_ebitda": null, "ev_ebit": -3.511, "ev_sales": 17.6678, "ev_fcf": -6.7543, "earnings_yield": null, "fcf_yield": -0.1481, "price_to_sales": 18.8039, "price_to_book": 5.2241, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0566 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9507, "operating_margin": -5.0321, "net_margin": -4.653, "ebitda_margin": -4.9324, "fcf_margin": -2.6158, "roe": -1.2927, "roa": -0.6503, "roic": -1.5321, "roc_greenblatt": null, "asset_turnover": 0.1398, "cash_conversion": 0.5622, "accruals_ratio": -0.2845, "sbc_to_revenue": 0.6029, "piotroski_f_score": 3, "altman_z_score": -6.6927, "earnings_stability_5y": 0.3483, "revenue_stability_5y": 1.792, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1329, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.988, "net_debt_to_ebitda": 0.2303, "debt_to_assets": 0.0231, "interest_coverage": null, "current_ratio": 2.0276, "quick_ratio": 2.0276, "net_debt": -18995000, "local_beta": -0.0009, "volatility_252d": 1.1337, "volatility_60d": 2.597, "max_drawdown_12m": -0.337, "risk_adjusted_momentum": 3.28 }, "growth": { "revenue_growth_1y": 1.3886, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4857, "revenue_growth": 1.3886, "earnings_growth": null }, "momentum": { "price_return_1m": -0.216, "price_return_3m": 0.1796, "price_return_6m": 1.6096, "price_return_9m": 2.0976, "price_return_12m": 2.699, "price_return_12m_ex1m": 3.7184, "momentum_6m": 1.6096, "momentum_12m": 2.699, "momentum_12_1": 3.7184, "distance_from_52w_high": -0.216, "distance_from_52w_low": 3.8516, "relative_strength": 2.5411 }, "raw_ttm": { "revenue_ttm": 16720000, "gross_profit_ttm": 15896000, "ebit_ttm": -84137000, "ebitda_ttm": -82470000, "net_income_ttm": -77798000, "eps_diluted_ttm": -0.9428, "operating_cash_flow_ttm": -43756000, "capital_expenditure_ttm": 20000, "fcf_ttm": -43736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21756000, "total_current_assets": 84593000, "total_current_liabilities": 41720000, "net_ppe": null, "total_assets": 119642000, "total_debt": 2761000, "total_equity": 60183000, "net_working_capital": 23878000, "book_value_per_share": 0.7293, "retained_earnings": -693446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7293 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3 }, "composites": { "value_composite": 82, "quality_composite": 87, "momentum_composite": 2, "growth_composite": 12, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.153, "os_score": 0.24, "value_percentile": 0.18, "quality_percentile": 0.13, "momentum_percentile": 0.98, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2409, "ticker_id": 7769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.953352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.81, "market_cap": 314401127.61, "market_cap_usd": 314401127.61, "enterprise_value": 295406127.61, "shares_outstanding": 82519981, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.22408533, "ptbv_ratio": 5.22408533, "ps_ratio": 18.80389519, "pcf_ratio": null, "pfcf_ratio": -7.18861184, "ev_ebitda": null, "ev_ebit": -3.51101332, "ev_sales": 17.6678306, "ev_fcf": -6.75430144, "earnings_yield": null, "fcf_yield": -0.1480538, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9507177, "operating_margin": -5.03211722, "net_margin": -4.65299043, "ebitda_margin": -4.93241627, "fcf_margin": -2.61578947, "roe": -1.29269063, "roa": -0.6502566, "roic": -1.53206638, "roc_greenblatt": null, "asset_turnover": 0.13975025, "cash_conversion": 0.56217383, "accruals_ratio": -0.28453219, "sbc_to_revenue": 0.60293062, "debt_to_equity": 0.98797002, "net_debt_to_ebitda": 0.23032618, "debt_to_assets": 0.02307718, "interest_coverage": null, "current_ratio": 2.02763663, "quick_ratio": 2.02763663, "net_debt": -18995000, "revenue_growth_1y": 1.38857143, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48568753, "piotroski_f_score": 3, "altman_z_score": -6.69272138, "earnings_stability_5y": 0.348335, "revenue_stability_5y": 1.791968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21604938, "price_return_3m": 0.17956656, "price_return_6m": 1.60958904, "price_return_9m": 2.09756098, "price_return_12m": 2.69902913, "price_return_12m_ex1m": 3.7184466, "distance_from_52w_high": -0.21604938, "distance_from_52w_low": 3.85164905, "relative_strength": 2.54108808, "local_beta": -0.0009, "volatility_252d": 1.133659, "volatility_60d": 2.597032, "max_drawdown_12m": -0.33699634, "revenue_ttm": 16720000, "gross_profit_ttm": 15896000, "ebit_ttm": -84137000, "ebitda_ttm": -82470000, "net_income_ttm": -77798000, "eps_diluted_ttm": -0.94277773, "operating_cash_flow_ttm": -43756000, "capital_expenditure_ttm": 20000, "fcf_ttm": -43736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21756000, "total_current_assets": 84593000, "total_current_liabilities": 41720000, "net_ppe": null, "total_assets": 119642000, "total_debt": 2761000, "total_equity": 60183000, "net_working_capital": 23878000, "book_value_per_share": 0.72931427, "retained_earnings": -693446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.72931427, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 82, "quality_composite": 87, "momentum_composite": 2, "growth_composite": 12, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.81, "os": 0.24, "value": 0.18, "quality": 0.13, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2927, "momentum_12_1": 3.7184, "complete_fields": { "id": 2409, "ticker_id": 7769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.953352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.81, "market_cap": 314401127.61, "market_cap_usd": 314401127.61, "enterprise_value": 295406127.61, "shares_outstanding": 82519981, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.22408533, "ptbv_ratio": 5.22408533, "ps_ratio": 18.80389519, "pcf_ratio": null, "pfcf_ratio": -7.18861184, "ev_ebitda": null, "ev_ebit": -3.51101332, "ev_sales": 17.6678306, "ev_fcf": -6.75430144, "earnings_yield": null, "fcf_yield": -0.1480538, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9507177, "operating_margin": -5.03211722, "net_margin": -4.65299043, "ebitda_margin": -4.93241627, "fcf_margin": -2.61578947, "roe": -1.29269063, "roa": -0.6502566, "roic": -1.53206638, "roc_greenblatt": null, "asset_turnover": 0.13975025, "cash_conversion": 0.56217383, "accruals_ratio": -0.28453219, "sbc_to_revenue": 0.60293062, "debt_to_equity": 0.98797002, "net_debt_to_ebitda": 0.23032618, "debt_to_assets": 0.02307718, "interest_coverage": null, "current_ratio": 2.02763663, "quick_ratio": 2.02763663, "net_debt": -18995000, "revenue_growth_1y": 1.38857143, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48568753, "piotroski_f_score": 3, "altman_z_score": -6.69272138, "earnings_stability_5y": 0.348335, "revenue_stability_5y": 1.791968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21604938, "price_return_3m": 0.17956656, "price_return_6m": 1.60958904, "price_return_9m": 2.09756098, "price_return_12m": 2.69902913, "price_return_12m_ex1m": 3.7184466, "distance_from_52w_high": -0.21604938, "distance_from_52w_low": 3.85164905, "relative_strength": 2.54108808, "local_beta": -0.0009, "volatility_252d": 1.133659, "volatility_60d": 2.597032, "max_drawdown_12m": -0.33699634, "revenue_ttm": 16720000, "gross_profit_ttm": 15896000, "ebit_ttm": -84137000, "ebitda_ttm": -82470000, "net_income_ttm": -77798000, "eps_diluted_ttm": -0.94277773, "operating_cash_flow_ttm": -43756000, "capital_expenditure_ttm": 20000, "fcf_ttm": -43736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21756000, "total_current_assets": 84593000, "total_current_liabilities": 41720000, "net_ppe": null, "total_assets": 119642000, "total_debt": 2761000, "total_equity": 60183000, "net_working_capital": 23878000, "book_value_per_share": 0.72931427, "retained_earnings": -693446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.72931427, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 82, "quality_composite": 87, "momentum_composite": 2, "growth_composite": 12, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 12140000, "cost_of_revenue": 1711000, "gross_profit": 10429000, "ebit": -104566000, "ebitda": -102855000, "pretax_income": -99498000, "tax_provision": null, "net_income": -99498000, "net_income_to_common": -99498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35256000, "total_current_assets": 105692000, "total_assets": 141315000, "short_term_debt": 2744000, "long_term_debt": null, "total_debt": 2744000, "total_liabilities": 72678000, "total_equity": 68637000, "shares_outstanding": 76956194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56302000, "capital_expenditure": 67000, "free_cash_flow": -56235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151052, "ticker_id": 7769, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104566000", "ebitda": "-102855000", "netIncome": "-99498000", "grossProfit": "10429000", "depreciation": "None", "totalRevenue": "12140000", "costOfRevenue": "1711000", "interestIncome": "None", "incomeBeforeTax": "-99498000", "interestExpense": "None", "operatingIncome": "-104566000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000", "sellingGeneralAndAdministrative": "22406000", "netIncomeFromContinuingOperations": "-99498000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "141315000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683061000", "totalLiabilities": "72678000", "otherCurrentAssets": "2478000", "totalCurrentAssets": "105692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35623000", "currentAccountsPayable": "3983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17789000", "totalShareholderEquity": "68637000", "capitalLeaseObligations": "17789000", "otherCurrentLiabilities": "12533000", "totalCurrentLiabilities": "52994000", "otherNonCurrentLiabilities": "2841000", "totalNonCurrentLiabilities": "19684000", "cashAndShortTermInvestments": "35256000", "commonStockSharesOutstanding": "76956194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56302000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24816000", "cashflowFromInvestment": "53459000", "stockBasedCompensation": "11913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12140000, "cost_of_revenue": 1711000, "gross_profit": 10429000, "research_and_development": 94300000, "selling_general_admin": 22406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104566000, "depreciation_amortisation": 1711000, "ebitda": -102855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99498000, "tax_provision": null, "effective_tax_rate": null, "net_income": -99498000, "net_income_continuing_ops": -99498000, "net_income_to_common": -99498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35256000, "short_term_investments": 67958000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105692000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35623000, "total_assets": 141315000, "short_term_debt": 2744000, "accounts_payable": 3983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19684000, "total_liabilities": 72678000, "total_debt": 2744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683061000, "total_equity": 68637000, "shares_outstanding": 76956194, "operating_cash_flow": -56302000, "stock_based_compensation": 11913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24816000, "free_cash_flow": -56235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104566000", "ebitda": "-102855000", "netIncome": "-99498000", "grossProfit": "10429000", "depreciation": "None", "totalRevenue": "12140000", "costOfRevenue": "1711000", "interestIncome": "None", "incomeBeforeTax": "-99498000", "interestExpense": "None", "operatingIncome": "-104566000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000", "sellingGeneralAndAdministrative": "22406000", "netIncomeFromContinuingOperations": "-99498000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "141315000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683061000", "totalLiabilities": "72678000", "otherCurrentAssets": "2478000", "totalCurrentAssets": "105692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35623000", "currentAccountsPayable": "3983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17789000", "totalShareholderEquity": "68637000", "capitalLeaseObligations": "17789000", "otherCurrentLiabilities": "12533000", "totalCurrentLiabilities": "52994000", "otherNonCurrentLiabilities": "2841000", "totalNonCurrentLiabilities": "19684000", "cashAndShortTermInvestments": "35256000", "commonStockSharesOutstanding": "76956194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56302000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24816000", "cashflowFromInvestment": "53459000", "stockBasedCompensation": "11913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 7000000, "cost_of_revenue": 1772000, "gross_profit": 7000000, "ebit": -139714000, "ebitda": -137942000, "pretax_income": -127173000, "tax_provision": null, "net_income": -127173000, "net_income_to_common": -127173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12474000, "total_current_assets": 135895000, "total_assets": 175515000, "short_term_debt": 2700000, "long_term_debt": null, "total_debt": 2700000, "total_liabilities": 44056000, "total_equity": 131459000, "shares_outstanding": 75805840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102888000, "capital_expenditure": 764000, "free_cash_flow": -102124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151057, "ticker_id": 7769, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139714000", "ebitda": "-137942000", "netIncome": "-127173000", "grossProfit": "7000000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "1772000", "interestIncome": "None", "incomeBeforeTax": "-127173000", "interestExpense": "None", "operatingIncome": "-139714000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000", "sellingGeneralAndAdministrative": "28719000", "netIncomeFromContinuingOperations": "-127173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "175515000", "longTermDebt": "None", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583563000", "totalLiabilities": "44056000", "otherCurrentAssets": "2281000", "totalCurrentAssets": "135895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121140000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39620000", "currentAccountsPayable": "7732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18025000", "totalShareholderEquity": "131459000", "capitalLeaseObligations": "18025000", "otherCurrentLiabilities": "15209000", "totalCurrentLiabilities": "25641000", "otherNonCurrentLiabilities": "3090000", "totalNonCurrentLiabilities": "18415000", "cashAndShortTermInvestments": "12474000", "commonStockSharesOutstanding": "75805840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102888000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "90191000", "stockBasedCompensation": "21345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000000, "cost_of_revenue": 1772000, "gross_profit": 7000000, "research_and_development": 117995000, "selling_general_admin": 28719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139714000, "depreciation_amortisation": 1772000, "ebitda": -137942000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -127173000, "tax_provision": null, "effective_tax_rate": null, "net_income": -127173000, "net_income_continuing_ops": -127173000, "net_income_to_common": -127173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12474000, "short_term_investments": 121140000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39620000, "total_assets": 175515000, "short_term_debt": 2700000, "accounts_payable": 7732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18415000, "total_liabilities": 44056000, "total_debt": 2700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583563000, "total_equity": 131459000, "shares_outstanding": 75805840, "operating_cash_flow": -102888000, "stock_based_compensation": 21345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000, "free_cash_flow": -102124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139714000", "ebitda": "-137942000", "netIncome": "-127173000", "grossProfit": "7000000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "1772000", "interestIncome": "None", "incomeBeforeTax": "-127173000", "interestExpense": "None", "operatingIncome": "-139714000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000", "sellingGeneralAndAdministrative": "28719000", "netIncomeFromContinuingOperations": "-127173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "175515000", "longTermDebt": "None", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583563000", "totalLiabilities": "44056000", "otherCurrentAssets": "2281000", "totalCurrentAssets": "135895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121140000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39620000", "currentAccountsPayable": "7732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18025000", "totalShareholderEquity": "131459000", "capitalLeaseObligations": "18025000", "otherCurrentLiabilities": "15209000", "totalCurrentLiabilities": "25641000", "otherNonCurrentLiabilities": "3090000", "totalNonCurrentLiabilities": "18415000", "cashAndShortTermInvestments": "12474000", "commonStockSharesOutstanding": "75805840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102888000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "90191000", "stockBasedCompensation": "21345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1169000, "gross_profit": -1169000, "ebit": -132276999, "ebitda": -131108000, "pretax_income": -121832000, "tax_provision": -1, "net_income": -121832000, "net_income_to_common": -121832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25291000, "total_current_assets": 235589000, "total_assets": 277665000, "short_term_debt": 1481000, "long_term_debt": null, "total_debt": 1481000, "total_liabilities": 40575000, "total_equity": 237090000, "shares_outstanding": 60357052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107063000, "capital_expenditure": 3513000, "free_cash_flow": -103550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151062, "ticker_id": 7769, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132276999", "ebitda": "-131108000", "netIncome": "-121832000", "grossProfit": "-1169000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1169000", "interestIncome": "None", "incomeBeforeTax": "-121832000", "interestExpense": "None", "operatingIncome": "-132276999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132276999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1168999", "sellingGeneralAndAdministrative": "28884000", "netIncomeFromContinuingOperations": "-117398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "277665000", "longTermDebt": "None", "shortTermDebt": "1481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456390000", "totalLiabilities": "40575000", "otherCurrentAssets": "2654000", "totalCurrentAssets": "235589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207644000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42076000", "currentAccountsPayable": "4580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16888000", "totalShareholderEquity": "237090000", "capitalLeaseObligations": "16888000", "otherCurrentLiabilities": "15768000", "totalCurrentLiabilities": "21829000", "otherNonCurrentLiabilities": "3339000", "totalNonCurrentLiabilities": "18746000", "cashAndShortTermInvestments": "25291000", "commonStockSharesOutstanding": "60357052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107063000", "capitalExpenditures": "3513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136395000", "cashflowFromInvestment": "-34646000", "stockBasedCompensation": "25616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1169000, "gross_profit": -1169000, "research_and_development": 103393000, "selling_general_admin": 28884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132276999, "depreciation_amortisation": 1168999, "ebitda": -131108000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -121832000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -121832000, "net_income_continuing_ops": -117398000, "net_income_to_common": -121832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25291000, "short_term_investments": 207644000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42076000, "total_assets": 277665000, "short_term_debt": 1481000, "accounts_payable": 4580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18746000, "total_liabilities": 40575000, "total_debt": 1481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456390000, "total_equity": 237090000, "shares_outstanding": 60357052, "operating_cash_flow": -107063000, "stock_based_compensation": 25616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136395000, "free_cash_flow": -103550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132276999", "ebitda": "-131108000", "netIncome": "-121832000", "grossProfit": "-1169000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1169000", "interestIncome": "None", "incomeBeforeTax": "-121832000", "interestExpense": "None", "operatingIncome": "-132276999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132276999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1168999", "sellingGeneralAndAdministrative": "28884000", "netIncomeFromContinuingOperations": "-117398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "277665000", "longTermDebt": "None", "shortTermDebt": "1481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456390000", "totalLiabilities": "40575000", "otherCurrentAssets": "2654000", "totalCurrentAssets": "235589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207644000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42076000", "currentAccountsPayable": "4580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16888000", "totalShareholderEquity": "237090000", "capitalLeaseObligations": "16888000", "otherCurrentLiabilities": "15768000", "totalCurrentLiabilities": "21829000", "otherNonCurrentLiabilities": "3339000", "totalNonCurrentLiabilities": "18746000", "cashAndShortTermInvestments": "25291000", "commonStockSharesOutstanding": "60357052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107063000", "capitalExpenditures": "3513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136395000", "cashflowFromInvestment": "-34646000", "stockBasedCompensation": "25616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3042000, "gross_profit": -3042000, "ebit": -123540000, "ebitda": -122216000, "pretax_income": -115438000, "tax_provision": -8102000, "net_income": -107336000, "net_income_to_common": -107336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30605000, "total_current_assets": 204380000, "total_assets": 220500000, "short_term_debt": 1832000, "long_term_debt": null, "total_debt": 1832000, "total_liabilities": 25063000, "total_equity": 195437000, "shares_outstanding": 47371589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83729000, "capital_expenditure": 3019000, "free_cash_flow": -80710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151067, "ticker_id": 7769, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123540000", "ebitda": "-122216000", "netIncome": "-107336000", "grossProfit": "-3042000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3042000", "interestIncome": "None", "incomeBeforeTax": "-115438000", "interestExpense": "1324000", "operatingIncome": "-123540000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8102000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "30651000", "netIncomeFromContinuingOperations": "-115438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "220500000", "longTermDebt": "None", "shortTermDebt": "1832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334558000", "totalLiabilities": "25063000", "otherCurrentAssets": "2652000", "totalCurrentAssets": "204380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171123000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16120000", "currentAccountsPayable": "6777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6700000", "shortLongTermDebtTotal": "1832000", "totalShareholderEquity": "195437000", "capitalLeaseObligations": "1832000", "otherCurrentLiabilities": "13093000", "totalCurrentLiabilities": "21702000", "otherNonCurrentLiabilities": "3361000", "totalNonCurrentLiabilities": "3361000", "cashAndShortTermInvestments": "30605000", "commonStockSharesOutstanding": "47371589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83729000", "capitalExpenditures": "3019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815000", "cashflowFromInvestment": "81691000", "stockBasedCompensation": "25144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3042000, "gross_profit": -3042000, "research_and_development": 92889000, "selling_general_admin": 30651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123540000, "depreciation_amortisation": 1324000, "ebitda": -122216000, "interest_expense": 1324000, "interest_income": null, "other_non_operating": null, "pretax_income": -115438000, "tax_provision": -8102000, "effective_tax_rate": null, "net_income": -107336000, "net_income_continuing_ops": -115438000, "net_income_to_common": -107336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30605000, "short_term_investments": 171123000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16120000, "total_assets": 220500000, "short_term_debt": 1832000, "accounts_payable": 6777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3361000, "total_liabilities": 25063000, "total_debt": 1832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334558000, "total_equity": 195437000, "shares_outstanding": 47371589, "operating_cash_flow": -83729000, "stock_based_compensation": 25144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 815000, "free_cash_flow": -80710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123540000", "ebitda": "-122216000", "netIncome": "-107336000", "grossProfit": "-3042000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3042000", "interestIncome": "None", "incomeBeforeTax": "-115438000", "interestExpense": "1324000", "operatingIncome": "-123540000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8102000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "30651000", "netIncomeFromContinuingOperations": "-115438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "220500000", "longTermDebt": "None", "shortTermDebt": "1832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334558000", "totalLiabilities": "25063000", "otherCurrentAssets": "2652000", "totalCurrentAssets": "204380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171123000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16120000", "currentAccountsPayable": "6777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6700000", "shortLongTermDebtTotal": "1832000", "totalShareholderEquity": "195437000", "capitalLeaseObligations": "1832000", "otherCurrentLiabilities": "13093000", "totalCurrentLiabilities": "21702000", "otherNonCurrentLiabilities": "3361000", "totalNonCurrentLiabilities": "3361000", "cashAndShortTermInvestments": "30605000", "commonStockSharesOutstanding": "47371589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83729000", "capitalExpenditures": "3019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815000", "cashflowFromInvestment": "81691000", "stockBasedCompensation": "25144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2243000, "gross_profit": -2243000, "ebit": -113735000, "ebitda": -112820000, "pretax_income": -111694000, "tax_provision": -915000, "net_income": -110779000, "net_income_to_common": -110779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31828000, "total_current_assets": 295115000, "total_assets": 305098000, "short_term_debt": 1740000, "long_term_debt": null, "total_debt": 1740000, "total_liabilities": 19201000, "total_equity": 285897000, "shares_outstanding": 47602336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83531000, "capital_expenditure": 2323000, "free_cash_flow": -81208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151072, "ticker_id": 7769, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113735000", "ebitda": "-112820000", "netIncome": "-110779000", "grossProfit": "-2243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2243000", "interestIncome": "None", "incomeBeforeTax": "-111694000", "interestExpense": "2041000", "operatingIncome": "-113735000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-915000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "26957000", "netIncomeFromContinuingOperations": "-111694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "305098000", "longTermDebt": "None", "shortTermDebt": "1740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219120000", "totalLiabilities": "19201000", "otherCurrentAssets": "3882000", "totalCurrentAssets": "295115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259405000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9983000", "currentAccountsPayable": "7840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5636000", "shortLongTermDebtTotal": "1740000", "totalShareholderEquity": "285897000", "capitalLeaseObligations": "1740000", "otherCurrentLiabilities": "9621000", "totalCurrentLiabilities": "19201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9580000", "cashAndShortTermInvestments": "31828000", "commonStockSharesOutstanding": "47602336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83531000", "capitalExpenditures": "2323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164897000", "cashflowFromInvestment": "-263803000", "stockBasedCompensation": "20931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2243000, "gross_profit": -2243000, "research_and_development": 86778000, "selling_general_admin": 26957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113735000, "depreciation_amortisation": 915000, "ebitda": -112820000, "interest_expense": 2041000, "interest_income": null, "other_non_operating": null, "pretax_income": -111694000, "tax_provision": -915000, "effective_tax_rate": null, "net_income": -110779000, "net_income_continuing_ops": -111694000, "net_income_to_common": -110779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31828000, "short_term_investments": 259405000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 295115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9983000, "total_assets": 305098000, "short_term_debt": 1740000, "accounts_payable": 7840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9580000, "total_liabilities": 19201000, "total_debt": 1740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219120000, "total_equity": 285897000, "shares_outstanding": 47602336, "operating_cash_flow": -83531000, "stock_based_compensation": 20931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164897000, "free_cash_flow": -81208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113735000", "ebitda": "-112820000", "netIncome": "-110779000", "grossProfit": "-2243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2243000", "interestIncome": "None", "incomeBeforeTax": "-111694000", "interestExpense": "2041000", "operatingIncome": "-113735000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-915000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "26957000", "netIncomeFromContinuingOperations": "-111694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "305098000", "longTermDebt": "None", "shortTermDebt": "1740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219120000", "totalLiabilities": "19201000", "otherCurrentAssets": "3882000", "totalCurrentAssets": "295115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259405000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9983000", "currentAccountsPayable": "7840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5636000", "shortLongTermDebtTotal": "1740000", "totalShareholderEquity": "285897000", "capitalLeaseObligations": "1740000", "otherCurrentLiabilities": "9621000", "totalCurrentLiabilities": "19201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9580000", "cashAndShortTermInvestments": "31828000", "commonStockSharesOutstanding": "47602336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83531000", "capitalExpenditures": "2323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164897000", "cashflowFromInvestment": "-263803000", "stockBasedCompensation": "20931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 542000, "gross_profit": -542000, "ebit": -58763000, "ebitda": -58221000, "pretax_income": -56929000, "tax_provision": 335703, "net_income": -56929000, "net_income_to_common": -56929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218309000, "total_current_assets": 220809000, "total_assets": 223590000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11407000, "total_equity": 212183000, "shares_outstanding": 43705672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46177000, "capital_expenditure": 621000, "free_cash_flow": -45556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151077, "ticker_id": 7769, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58763000", "ebitda": "-58221000", "netIncome": "-56929000", "grossProfit": "-542000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "542000", "interestIncome": "None", "incomeBeforeTax": "-56929000", "interestExpense": "0", "operatingIncome": "-58763000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "335703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000", "sellingGeneralAndAdministrative": "10586000", "netIncomeFromContinuingOperations": "-56929000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223590000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107426000", "totalLiabilities": "11407000", "otherCurrentAssets": "2500000", "totalCurrentAssets": "220809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000", "currentAccountsPayable": "3920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2480000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "212183000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7455000", "totalCurrentLiabilities": "11375000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "218309000", "commonStockSharesOutstanding": "43705672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46177000", "capitalExpenditures": "621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246228000", "cashflowFromInvestment": "-621000", "stockBasedCompensation": "5583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 542000, "gross_profit": -542000, "research_and_development": 48177000, "selling_general_admin": 10586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58763000, "depreciation_amortisation": 542000, "ebitda": -58221000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -56929000, "tax_provision": 335703, "effective_tax_rate": null, "net_income": -56929000, "net_income_continuing_ops": -56929000, "net_income_to_common": -56929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218309000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781000, "total_assets": 223590000, "short_term_debt": null, "accounts_payable": 3920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32000, "total_liabilities": 11407000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107426000, "total_equity": 212183000, "shares_outstanding": 43705672, "operating_cash_flow": -46177000, "stock_based_compensation": 5583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246228000, "free_cash_flow": -45556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58763000", "ebitda": "-58221000", "netIncome": "-56929000", "grossProfit": "-542000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "542000", "interestIncome": "None", "incomeBeforeTax": "-56929000", "interestExpense": "0", "operatingIncome": "-58763000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "335703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000", "sellingGeneralAndAdministrative": "10586000", "netIncomeFromContinuingOperations": "-56929000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223590000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107426000", "totalLiabilities": "11407000", "otherCurrentAssets": "2500000", "totalCurrentAssets": "220809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000", "currentAccountsPayable": "3920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2480000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "212183000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7455000", "totalCurrentLiabilities": "11375000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "218309000", "commonStockSharesOutstanding": "43705672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46177000", "capitalExpenditures": "621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246228000", "cashflowFromInvestment": "-621000", "stockBasedCompensation": "5583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 382000, "gross_profit": -382000, "ebit": -28109000, "ebitda": -27727000, "pretax_income": -27570000, "tax_provision": 210140, "net_income": -27570000, "net_income_to_common": -27570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18879000, "total_current_assets": 20224000, "total_assets": 21871000, "short_term_debt": 258000, "long_term_debt": null, "total_debt": 258000, "total_liabilities": 71283000, "total_equity": -49412000, "shares_outstanding": 32401826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25665000, "capital_expenditure": 780000, "free_cash_flow": -24885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151082, "ticker_id": 7769, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28109000", "ebitda": "-27727000", "netIncome": "-27570000", "grossProfit": "-382000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "382000", "interestIncome": "None", "incomeBeforeTax": "-27570000", "interestExpense": "0", "operatingIncome": "-28109000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "210140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "3830000", "netIncomeFromContinuingOperations": "-27570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21871000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50497000", "totalLiabilities": "71283000", "otherCurrentAssets": "1345000", "totalCurrentAssets": "20224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647000", "currentAccountsPayable": "1974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1647000", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "-49412000", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "2603000", "totalCurrentLiabilities": "4835000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "66448000", "cashAndShortTermInvestments": "18879000", "commonStockSharesOutstanding": "32401826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25665000", "capitalExpenditures": "780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29729000", "cashflowFromInvestment": "-780000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 382000, "gross_profit": -382000, "research_and_development": 24279000, "selling_general_admin": 3830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28109000, "depreciation_amortisation": 382000, "ebitda": -27727000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -27570000, "tax_provision": 210140, "effective_tax_rate": null, "net_income": -27570000, "net_income_continuing_ops": -27570000, "net_income_to_common": -27570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1647000, "total_assets": 21871000, "short_term_debt": 258000, "accounts_payable": 1974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4835000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66448000, "total_liabilities": 71283000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50497000, "total_equity": -49412000, "shares_outstanding": 32401826, "operating_cash_flow": -25665000, "stock_based_compensation": 846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29729000, "free_cash_flow": -24885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28109000", "ebitda": "-27727000", "netIncome": "-27570000", "grossProfit": "-382000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "382000", "interestIncome": "None", "incomeBeforeTax": "-27570000", "interestExpense": "0", "operatingIncome": "-28109000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "210140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "3830000", "netIncomeFromContinuingOperations": "-27570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21871000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50497000", "totalLiabilities": "71283000", "otherCurrentAssets": "1345000", "totalCurrentAssets": "20224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647000", "currentAccountsPayable": "1974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1647000", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "-49412000", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "2603000", "totalCurrentLiabilities": "4835000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "66448000", "cashAndShortTermInvestments": "18879000", "commonStockSharesOutstanding": "32401826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25665000", "capitalExpenditures": "780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29729000", "cashflowFromInvestment": "-780000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 149000, "gross_profit": -149000, "ebit": -14975000, "ebitda": -14826000, "pretax_income": -14680000, "tax_provision": 295000, "net_income": -14680000, "net_income_to_common": -14680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15595000, "total_current_assets": 15595000, "total_assets": 16406000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39099000, "total_equity": -22693000, "shares_outstanding": 1576395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12954000, "capital_expenditure": 529000, "free_cash_flow": -12425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151086, "ticker_id": 7769, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14975000", "ebitda": "-14826000", "netIncome": "-14680000", "grossProfit": "-149000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "149000", "interestIncome": "None", "incomeBeforeTax": "-14680000", "interestExpense": "0", "operatingIncome": "-14975000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "2354000", "netIncomeFromContinuingOperations": "-14680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16406000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22927000", "totalLiabilities": "39099000", "otherCurrentAssets": "None", "totalCurrentAssets": "15595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811000", "currentAccountsPayable": "1362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "811000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-22693000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1085000", "totalCurrentLiabilities": "2447000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "36652000", "cashAndShortTermInvestments": "15595000", "commonStockSharesOutstanding": "1576395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12954000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17937000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 149000, "gross_profit": -149000, "research_and_development": 12621000, "selling_general_admin": 2354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14975000, "depreciation_amortisation": 149000, "ebitda": -14826000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14680000, "tax_provision": 295000, "effective_tax_rate": null, "net_income": -14680000, "net_income_continuing_ops": -14680000, "net_income_to_common": -14680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15595000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811000, "total_assets": 16406000, "short_term_debt": null, "accounts_payable": 1362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36652000, "total_liabilities": 39099000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22927000, "total_equity": -22693000, "shares_outstanding": 1576395, "operating_cash_flow": -12954000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17937000, "free_cash_flow": -12425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14975000", "ebitda": "-14826000", "netIncome": "-14680000", "grossProfit": "-149000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "149000", "interestIncome": "None", "incomeBeforeTax": "-14680000", "interestExpense": "0", "operatingIncome": "-14975000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "2354000", "netIncomeFromContinuingOperations": "-14680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16406000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22927000", "totalLiabilities": "39099000", "otherCurrentAssets": "None", "totalCurrentAssets": "15595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811000", "currentAccountsPayable": "1362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "811000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-22693000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1085000", "totalCurrentLiabilities": "2447000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "36652000", "cashAndShortTermInvestments": "15595000", "commonStockSharesOutstanding": "1576395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12954000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17937000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 4580000, "cost_of_revenue": 391000, "gross_profit": 4189000, "ebit": -14177000, "ebitda": -13786000, "pretax_income": -10385000, "tax_provision": null, "net_income": -10385000, "net_income_to_common": -10385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21756000, "total_current_assets": 84593000, "total_assets": 119642000, "short_term_debt": 2761000, "long_term_debt": null, "total_debt": 2761000, "total_liabilities": 59459000, "total_equity": 60183000, "shares_outstanding": 82519981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21685000, "capital_expenditure": 0, "free_cash_flow": -21685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151050, "ticker_id": 7769, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14177000", "ebitda": "-13786000", "netIncome": "-10385000", "grossProfit": "4189000", "depreciation": "None", "totalRevenue": "4580000", "costOfRevenue": "391000", "interestIncome": "None", "incomeBeforeTax": "-10385000", "interestExpense": "None", "operatingIncome": "-14177000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "-10385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119642000", "longTermDebt": "None", "shortTermDebt": "2761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-693446000", "totalLiabilities": "59459000", "otherCurrentAssets": "3039000", "totalCurrentAssets": "84593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59798000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35049000", "currentAccountsPayable": "2069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17721000", "totalShareholderEquity": "60183000", "capitalLeaseObligations": "17721000", "otherCurrentLiabilities": "5938000", "totalCurrentLiabilities": "41720000", "otherNonCurrentLiabilities": "2779000", "totalNonCurrentLiabilities": "17739000", "cashAndShortTermInvestments": "21756000", "commonStockSharesOutstanding": "82519981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314000", "cashflowFromInvestment": "8499000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4580000, "cost_of_revenue": 391000, "gross_profit": 4189000, "research_and_development": 13601000, "selling_general_admin": 5156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14177000, "depreciation_amortisation": 391000, "ebitda": -13786000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10385000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10385000, "net_income_continuing_ops": -10385000, "net_income_to_common": -10385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21756000, "short_term_investments": 59798000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35049000, "total_assets": 119642000, "short_term_debt": 2761000, "accounts_payable": 2069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17739000, "total_liabilities": 59459000, "total_debt": 2761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693446000, "total_equity": 60183000, "shares_outstanding": 82519981, "operating_cash_flow": -21685000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -314000, "free_cash_flow": -21685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14177000", "ebitda": "-13786000", "netIncome": "-10385000", "grossProfit": "4189000", "depreciation": "None", "totalRevenue": "4580000", "costOfRevenue": "391000", "interestIncome": "None", "incomeBeforeTax": "-10385000", "interestExpense": "None", "operatingIncome": "-14177000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "-10385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119642000", "longTermDebt": "None", "shortTermDebt": "2761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-693446000", "totalLiabilities": "59459000", "otherCurrentAssets": "3039000", "totalCurrentAssets": "84593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59798000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35049000", "currentAccountsPayable": "2069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17721000", "totalShareholderEquity": "60183000", "capitalLeaseObligations": "17721000", "otherCurrentLiabilities": "5938000", "totalCurrentLiabilities": "41720000", "otherNonCurrentLiabilities": "2779000", "totalNonCurrentLiabilities": "17739000", "cashAndShortTermInvestments": "21756000", "commonStockSharesOutstanding": "82519981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314000", "cashflowFromInvestment": "8499000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 5640000, "cost_of_revenue": 418000, "gross_profit": 5640000, "ebit": -17348000, "ebitda": -16930000, "pretax_income": -16457000, "tax_provision": null, "net_income": -16457000, "net_income_to_common": -16457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35256000, "total_current_assets": 105692000, "total_assets": 141315000, "short_term_debt": 2744000, "long_term_debt": null, "total_debt": 2744000, "total_liabilities": 72678000, "total_equity": 68637000, "shares_outstanding": 62953628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23119000, "capital_expenditure": 0, "free_cash_flow": 23119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151051, "ticker_id": 7769, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17348000", "ebitda": "-16930000", "netIncome": "-16457000", "grossProfit": "5640000", "depreciation": "None", "totalRevenue": "5640000", "costOfRevenue": "418000", "interestIncome": "None", "incomeBeforeTax": "-16457000", "interestExpense": "None", "operatingIncome": "-17348000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "4996000", "netIncomeFromContinuingOperations": "-16457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "141315000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683061000", "totalLiabilities": "72678000", "otherCurrentAssets": "2478000", "totalCurrentAssets": "105692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35623000", "currentAccountsPayable": "3983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17789000", "totalShareholderEquity": "68637000", "capitalLeaseObligations": "17789000", "otherCurrentLiabilities": "12533000", "totalCurrentLiabilities": "52994000", "otherNonCurrentLiabilities": "2841000", "totalNonCurrentLiabilities": "19684000", "cashAndShortTermInvestments": "35256000", "commonStockSharesOutstanding": "62953628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24944000", "cashflowFromInvestment": "-60339000", "stockBasedCompensation": "1844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5640000, "cost_of_revenue": 418000, "gross_profit": 5640000, "research_and_development": 17992000, "selling_general_admin": 4996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17348000, "depreciation_amortisation": 418000, "ebitda": -16930000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16457000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16457000, "net_income_continuing_ops": -16457000, "net_income_to_common": -16457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35256000, "short_term_investments": 67958000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105692000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35623000, "total_assets": 141315000, "short_term_debt": 2744000, "accounts_payable": 3983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19684000, "total_liabilities": 72678000, "total_debt": 2744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683061000, "total_equity": 68637000, "shares_outstanding": 62953628, "operating_cash_flow": 23119000, "stock_based_compensation": 1844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24944000, "free_cash_flow": 23119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17348000", "ebitda": "-16930000", "netIncome": "-16457000", "grossProfit": "5640000", "depreciation": "None", "totalRevenue": "5640000", "costOfRevenue": "418000", "interestIncome": "None", "incomeBeforeTax": "-16457000", "interestExpense": "None", "operatingIncome": "-17348000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "4996000", "netIncomeFromContinuingOperations": "-16457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "141315000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683061000", "totalLiabilities": "72678000", "otherCurrentAssets": "2478000", "totalCurrentAssets": "105692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35623000", "currentAccountsPayable": "3983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17789000", "totalShareholderEquity": "68637000", "capitalLeaseObligations": "17789000", "otherCurrentLiabilities": "12533000", "totalCurrentLiabilities": "52994000", "otherNonCurrentLiabilities": "2841000", "totalNonCurrentLiabilities": "19684000", "cashAndShortTermInvestments": "35256000", "commonStockSharesOutstanding": "62953628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24944000", "cashflowFromInvestment": "-60339000", "stockBasedCompensation": "1844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 6500000, "cost_of_revenue": 425000, "gross_profit": 6500000, "ebit": -20418000, "ebitda": -19993000, "pretax_income": -19725000, "tax_provision": null, "net_income": -19725000, "net_income_to_common": -19725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47532000, "total_current_assets": 58330000, "total_assets": 94755000, "short_term_debt": 2727000, "long_term_debt": null, "total_debt": 2727000, "total_liabilities": 36221000, "total_equity": 58534000, "shares_outstanding": 76132337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19115000, "capital_expenditure": 0, "free_cash_flow": -19115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151053, "ticker_id": 7769, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20418000", "ebitda": "-19993000", "netIncome": "-19725000", "grossProfit": "6500000", "depreciation": "None", "totalRevenue": "6500000", "costOfRevenue": "425000", "interestIncome": "None", "incomeBeforeTax": "-19725000", "interestExpense": "None", "operatingIncome": "-20418000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "5210000", "netIncomeFromContinuingOperations": "-19725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "94755000", "longTermDebt": "None", "shortTermDebt": "2727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-666604000", "totalLiabilities": "36221000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "58330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7425000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36425000", "currentAccountsPayable": "2533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17854000", "totalShareholderEquity": "58534000", "capitalLeaseObligations": "17854000", "otherCurrentLiabilities": "12930000", "totalCurrentLiabilities": "18190000", "otherNonCurrentLiabilities": "2904000", "totalNonCurrentLiabilities": "18030999", "cashAndShortTermInvestments": "47532000", "commonStockSharesOutstanding": "76132337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19115000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "40091000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6500000, "cost_of_revenue": 425000, "gross_profit": 6500000, "research_and_development": 21708000, "selling_general_admin": 5210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20418000, "depreciation_amortisation": 425000, "ebitda": -19993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19725000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19725000, "net_income_continuing_ops": -19725000, "net_income_to_common": -19725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47532000, "short_term_investments": 7425000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36425000, "total_assets": 94755000, "short_term_debt": 2727000, "accounts_payable": 2533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18030999, "total_liabilities": 36221000, "total_debt": 2727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -666604000, "total_equity": 58534000, "shares_outstanding": 76132337, "operating_cash_flow": -19115000, "stock_based_compensation": 2423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -19115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20418000", "ebitda": "-19993000", "netIncome": "-19725000", "grossProfit": "6500000", "depreciation": "None", "totalRevenue": "6500000", "costOfRevenue": "425000", "interestIncome": "None", "incomeBeforeTax": "-19725000", "interestExpense": "None", "operatingIncome": "-20418000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "5210000", "netIncomeFromContinuingOperations": "-19725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "94755000", "longTermDebt": "None", "shortTermDebt": "2727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-666604000", "totalLiabilities": "36221000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "58330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7425000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36425000", "currentAccountsPayable": "2533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17854000", "totalShareholderEquity": "58534000", "capitalLeaseObligations": "17854000", "otherCurrentLiabilities": "12930000", "totalCurrentLiabilities": "18190000", "otherNonCurrentLiabilities": "2904000", "totalNonCurrentLiabilities": "18030999", "cashAndShortTermInvestments": "47532000", "commonStockSharesOutstanding": "76132337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19115000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "40091000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 433000, "gross_profit": -433000, "ebit": -32194000, "ebitda": -31761000, "pretax_income": -31231000, "tax_provision": null, "net_income": -31231000, "net_income_to_common": -31231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25752000, "total_current_assets": 76876000, "total_assets": 114918000, "short_term_debt": 2711000, "long_term_debt": null, "total_debt": 2711000, "total_liabilities": 39080000, "total_equity": 75838000, "shares_outstanding": 75993941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26075000, "capital_expenditure": 20000, "free_cash_flow": -26055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151054, "ticker_id": 7769, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32194000", "ebitda": "-31761000", "netIncome": "-31231000", "grossProfit": "-433000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "433000", "interestIncome": "None", "incomeBeforeTax": "-31231000", "interestExpense": "None", "operatingIncome": "-32194000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "6410000", "netIncomeFromContinuingOperations": "-31231000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "114918000", "longTermDebt": "None", "shortTermDebt": "2711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646879000", "totalLiabilities": "39080000", "otherCurrentAssets": "3660000", "totalCurrentAssets": "76876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47464000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38042000", "currentAccountsPayable": "4962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17917000", "totalShareholderEquity": "75838000", "capitalLeaseObligations": "17917000", "otherCurrentLiabilities": "13235000", "totalCurrentLiabilities": "20908000", "otherNonCurrentLiabilities": "2966000", "totalNonCurrentLiabilities": "18172000", "cashAndShortTermInvestments": "25752000", "commonStockSharesOutstanding": "75993941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26075000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "11521000", "stockBasedCompensation": "3814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 433000, "gross_profit": -433000, "research_and_development": 25784000, "selling_general_admin": 6410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32194000, "depreciation_amortisation": 433000, "ebitda": -31761000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31231000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31231000, "net_income_continuing_ops": -31231000, "net_income_to_common": -31231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25752000, "short_term_investments": 47464000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38042000, "total_assets": 114918000, "short_term_debt": 2711000, "accounts_payable": 4962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18172000, "total_liabilities": 39080000, "total_debt": 2711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646879000, "total_equity": 75838000, "shares_outstanding": 75993941, "operating_cash_flow": -26075000, "stock_based_compensation": 3814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37000, "free_cash_flow": -26055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32194000", "ebitda": "-31761000", "netIncome": "-31231000", "grossProfit": "-433000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "433000", "interestIncome": "None", "incomeBeforeTax": "-31231000", "interestExpense": "None", "operatingIncome": "-32194000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "6410000", "netIncomeFromContinuingOperations": "-31231000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "114918000", "longTermDebt": "None", "shortTermDebt": "2711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646879000", "totalLiabilities": "39080000", "otherCurrentAssets": "3660000", "totalCurrentAssets": "76876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47464000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38042000", "currentAccountsPayable": "4962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17917000", "totalShareholderEquity": "75838000", "capitalLeaseObligations": "17917000", "otherCurrentLiabilities": "13235000", "totalCurrentLiabilities": "20908000", "otherNonCurrentLiabilities": "2966000", "totalNonCurrentLiabilities": "18172000", "cashAndShortTermInvestments": "25752000", "commonStockSharesOutstanding": "75993941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26075000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "11521000", "stockBasedCompensation": "3814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 435000, "gross_profit": -435000, "ebit": -34606000, "ebitda": -34171000, "pretax_income": -32085000, "tax_provision": null, "net_income": -32085000, "net_income_to_common": -32085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40269000, "total_current_assets": 102403000, "total_assets": 141260000, "short_term_debt": 2653000, "long_term_debt": null, "total_debt": 2653000, "total_liabilities": 38082000, "total_equity": 103178000, "shares_outstanding": 75986281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34231000, "capital_expenditure": 47000, "free_cash_flow": -34184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151055, "ticker_id": 7769, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34606000", "ebitda": "-34171000", "netIncome": "-32085000", "grossProfit": "-435000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "435000", "interestIncome": "None", "incomeBeforeTax": "-32085000", "interestExpense": "None", "operatingIncome": "-34606000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "5790000", "netIncomeFromContinuingOperations": "-32085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "141260000", "longTermDebt": "None", "shortTermDebt": "2653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615648000", "totalLiabilities": "38082000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "102403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58805000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38857000", "currentAccountsPayable": "5831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17920000", "totalShareholderEquity": "103178000", "capitalLeaseObligations": "17920000", "otherCurrentLiabilities": "11303000", "totalCurrentLiabilities": "19787000", "otherNonCurrentLiabilities": "3028000", "totalNonCurrentLiabilities": "18295000", "cashAndShortTermInvestments": "40269000", "commonStockSharesOutstanding": "75986281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34231000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000", "cashflowFromInvestment": "62186000", "stockBasedCompensation": "3832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 435000, "gross_profit": -435000, "research_and_development": 28816000, "selling_general_admin": 5790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34606000, "depreciation_amortisation": 435000, "ebitda": -34171000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32085000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32085000, "net_income_continuing_ops": -32085000, "net_income_to_common": -32085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40269000, "short_term_investments": 58805000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38857000, "total_assets": 141260000, "short_term_debt": 2653000, "accounts_payable": 5831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18295000, "total_liabilities": 38082000, "total_debt": 2653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615648000, "total_equity": 103178000, "shares_outstanding": 75986281, "operating_cash_flow": -34231000, "stock_based_compensation": 3832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160000, "free_cash_flow": -34184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34606000", "ebitda": "-34171000", "netIncome": "-32085000", "grossProfit": "-435000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "435000", "interestIncome": "None", "incomeBeforeTax": "-32085000", "interestExpense": "None", "operatingIncome": "-34606000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "5790000", "netIncomeFromContinuingOperations": "-32085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "141260000", "longTermDebt": "None", "shortTermDebt": "2653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615648000", "totalLiabilities": "38082000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "102403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58805000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38857000", "currentAccountsPayable": "5831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17920000", "totalShareholderEquity": "103178000", "capitalLeaseObligations": "17920000", "otherCurrentLiabilities": "11303000", "totalCurrentLiabilities": "19787000", "otherNonCurrentLiabilities": "3028000", "totalNonCurrentLiabilities": "18295000", "cashAndShortTermInvestments": "40269000", "commonStockSharesOutstanding": "75986281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34231000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000", "cashflowFromInvestment": "62186000", "stockBasedCompensation": "3832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 4000000, "cost_of_revenue": 489000, "gross_profit": 4000000, "ebit": -33831000, "ebitda": -33342000, "pretax_income": -28731000, "tax_provision": null, "net_income": -28731000, "net_income_to_common": -28731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12474000, "total_current_assets": 135895000, "total_assets": 175515000, "short_term_debt": 2700000, "long_term_debt": null, "total_debt": 2700000, "total_liabilities": 44056000, "total_equity": 131459000, "shares_outstanding": 75896061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20744000, "capital_expenditure": 53000, "free_cash_flow": -20691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151056, "ticker_id": 7769, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33831000", "ebitda": "-33342000", "netIncome": "-28731000", "grossProfit": "4000000", "depreciation": "None", "totalRevenue": "4000000", "costOfRevenue": "489000", "interestIncome": "None", "incomeBeforeTax": "-28731000", "interestExpense": "None", "operatingIncome": "-33831000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "6211000", "netIncomeFromContinuingOperations": "-28731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "175515000", "longTermDebt": "None", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583563000", "totalLiabilities": "44056000", "otherCurrentAssets": "2281000", "totalCurrentAssets": "135895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121140000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39620000", "currentAccountsPayable": "7732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18025000", "totalShareholderEquity": "131459000", "capitalLeaseObligations": "18025000", "otherCurrentLiabilities": "15209000", "totalCurrentLiabilities": "25641000", "otherNonCurrentLiabilities": "3090000", "totalNonCurrentLiabilities": "18415000", "cashAndShortTermInvestments": "12474000", "commonStockSharesOutstanding": "75896061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20744000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "22118000", "stockBasedCompensation": "3774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000000, "cost_of_revenue": 489000, "gross_profit": 4000000, "research_and_development": 31620000, "selling_general_admin": 6211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33831000, "depreciation_amortisation": 489000, "ebitda": -33342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28731000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28731000, "net_income_continuing_ops": -28731000, "net_income_to_common": -28731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12474000, "short_term_investments": 121140000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39620000, "total_assets": 175515000, "short_term_debt": 2700000, "accounts_payable": 7732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18415000, "total_liabilities": 44056000, "total_debt": 2700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583563000, "total_equity": 131459000, "shares_outstanding": 75896061, "operating_cash_flow": -20744000, "stock_based_compensation": 3774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": -20691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33831000", "ebitda": "-33342000", "netIncome": "-28731000", "grossProfit": "4000000", "depreciation": "None", "totalRevenue": "4000000", "costOfRevenue": "489000", "interestIncome": "None", "incomeBeforeTax": "-28731000", "interestExpense": "None", "operatingIncome": "-33831000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "6211000", "netIncomeFromContinuingOperations": "-28731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "175515000", "longTermDebt": "None", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583563000", "totalLiabilities": "44056000", "otherCurrentAssets": "2281000", "totalCurrentAssets": "135895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121140000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39620000", "currentAccountsPayable": "7732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18025000", "totalShareholderEquity": "131459000", "capitalLeaseObligations": "18025000", "otherCurrentLiabilities": "15209000", "totalCurrentLiabilities": "25641000", "otherNonCurrentLiabilities": "3090000", "totalNonCurrentLiabilities": "18415000", "cashAndShortTermInvestments": "12474000", "commonStockSharesOutstanding": "75896061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20744000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "22118000", "stockBasedCompensation": "3774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": null, "gross_profit": 3000000, "ebit": -34376000, "ebitda": -33971000, "pretax_income": -32271000, "tax_provision": null, "net_income": -32271000, "net_income_to_common": -32271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11134000, "total_current_assets": 156387000, "total_assets": 197220000, "short_term_debt": 2724000, "long_term_debt": null, "total_debt": 2724000, "total_liabilities": 40789000, "total_equity": 156431000, "shares_outstanding": 75855949, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27296000, "capital_expenditure": 63000, "free_cash_flow": -27233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151058, "ticker_id": 7769, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34376000", "ebitda": "-33971000", "netIncome": "-32271000", "grossProfit": "3000000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32271000", "interestExpense": "None", "operatingIncome": "-34376000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "7919000", "netIncomeFromContinuingOperations": "-32271000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "197220000", "longTermDebt": "None", "shortTermDebt": "2724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-554832000", "totalLiabilities": "40789000", "otherCurrentAssets": "2761000", "totalCurrentAssets": "156387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40833000", "currentAccountsPayable": "5921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18136000", "totalShareholderEquity": "156431000", "capitalLeaseObligations": "18136000", "otherCurrentLiabilities": "13579000", "totalCurrentLiabilities": "22224000", "otherNonCurrentLiabilities": "3153000", "totalNonCurrentLiabilities": "18565000", "cashAndShortTermInvestments": "11134000", "commonStockSharesOutstanding": "75855949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27296000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "10733000", "stockBasedCompensation": "12017902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000, "cost_of_revenue": null, "gross_profit": 3000000, "research_and_development": 29457000, "selling_general_admin": 7919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34376000, "depreciation_amortisation": 405000, "ebitda": -33971000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32271000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32271000, "net_income_continuing_ops": -32271000, "net_income_to_common": -32271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11134000, "short_term_investments": 142492000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40833000, "total_assets": 197220000, "short_term_debt": 2724000, "accounts_payable": 5921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18565000, "total_liabilities": 40789000, "total_debt": 2724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554832000, "total_equity": 156431000, "shares_outstanding": 75855949, "operating_cash_flow": -27296000, "stock_based_compensation": 12017902, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000, "free_cash_flow": -27233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34376000", "ebitda": "-33971000", "netIncome": "-32271000", "grossProfit": "3000000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32271000", "interestExpense": "None", "operatingIncome": "-34376000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "7919000", "netIncomeFromContinuingOperations": "-32271000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "197220000", "longTermDebt": "None", "shortTermDebt": "2724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-554832000", "totalLiabilities": "40789000", "otherCurrentAssets": "2761000", "totalCurrentAssets": "156387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40833000", "currentAccountsPayable": "5921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18136000", "totalShareholderEquity": "156431000", "capitalLeaseObligations": "18136000", "otherCurrentLiabilities": "13579000", "totalCurrentLiabilities": "22224000", "otherNonCurrentLiabilities": "3153000", "totalNonCurrentLiabilities": "18565000", "cashAndShortTermInvestments": "11134000", "commonStockSharesOutstanding": "75855949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27296000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "10733000", "stockBasedCompensation": "12017902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 452000, "gross_profit": -452000, "ebit": -37164000, "ebitda": -36712000, "pretax_income": -34740000, "tax_provision": null, "net_income": -34740000, "net_income_to_common": -34740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27828000, "total_current_assets": 182714000, "total_assets": 224291000, "short_term_debt": 2739000, "long_term_debt": null, "total_debt": 2739000, "total_liabilities": 42015000, "total_equity": 182276000, "shares_outstanding": 75762152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23057000, "capital_expenditure": 359000, "free_cash_flow": -22698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151059, "ticker_id": 7769, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37164000", "ebitda": "-36712000", "netIncome": "-34740000", "grossProfit": "-452000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "452000", "interestIncome": "None", "incomeBeforeTax": "-34740000", "interestExpense": "None", "operatingIncome": "-37164000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "7655000", "netIncomeFromContinuingOperations": "-34740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "224291000", "longTermDebt": "None", "shortTermDebt": "2739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522561000", "totalLiabilities": "42015000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "182714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152016000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41577000", "currentAccountsPayable": "6170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18204000", "totalShareholderEquity": "182276000", "capitalLeaseObligations": "18204000", "otherCurrentLiabilities": "11426000", "totalCurrentLiabilities": "23335000", "otherNonCurrentLiabilities": "3215000", "totalNonCurrentLiabilities": "18680000", "cashAndShortTermInvestments": "27828000", "commonStockSharesOutstanding": "75762152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23057000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "26119000", "stockBasedCompensation": "6098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 452000, "gross_profit": -452000, "research_and_development": 29509000, "selling_general_admin": 7655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37164000, "depreciation_amortisation": 452000, "ebitda": -36712000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34740000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34740000, "net_income_continuing_ops": -34740000, "net_income_to_common": -34740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27828000, "short_term_investments": 152016000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41577000, "total_assets": 224291000, "short_term_debt": 2739000, "accounts_payable": 6170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23335000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18680000, "total_liabilities": 42015000, "total_debt": 2739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522561000, "total_equity": 182276000, "shares_outstanding": 75762152, "operating_cash_flow": -23057000, "stock_based_compensation": 6098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -22698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37164000", "ebitda": "-36712000", "netIncome": "-34740000", "grossProfit": "-452000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "452000", "interestIncome": "None", "incomeBeforeTax": "-34740000", "interestExpense": "None", "operatingIncome": "-37164000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "7655000", "netIncomeFromContinuingOperations": "-34740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "224291000", "longTermDebt": "None", "shortTermDebt": "2739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522561000", "totalLiabilities": "42015000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "182714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152016000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41577000", "currentAccountsPayable": "6170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18204000", "totalShareholderEquity": "182276000", "capitalLeaseObligations": "18204000", "otherCurrentLiabilities": "11426000", "totalCurrentLiabilities": "23335000", "otherNonCurrentLiabilities": "3215000", "totalNonCurrentLiabilities": "18680000", "cashAndShortTermInvestments": "27828000", "commonStockSharesOutstanding": "75762152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23057000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "26119000", "stockBasedCompensation": "6098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 426000, "gross_profit": -426000, "ebit": -34343000, "ebitda": -33917000, "pretax_income": -31431000, "tax_provision": -426000, "net_income": -31431000, "net_income_to_common": -31431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24707000, "total_current_assets": 205366000, "total_assets": 247106000, "short_term_debt": 2188000, "long_term_debt": null, "total_debt": 2188000, "total_liabilities": 36372000, "total_equity": 210734000, "shares_outstanding": 75735954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31791000, "capital_expenditure": 289000, "free_cash_flow": -31502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151060, "ticker_id": 7769, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34343000", "ebitda": "-33917000", "netIncome": "-31431000", "grossProfit": "-426000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "426000", "interestIncome": "None", "incomeBeforeTax": "-31431000", "interestExpense": "None", "operatingIncome": "-34343000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "6934000", "netIncomeFromContinuingOperations": "-31431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "247106000", "longTermDebt": "None", "shortTermDebt": "2188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-487821000", "totalLiabilities": "36372000", "otherCurrentAssets": "3442000", "totalCurrentAssets": "205366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177217000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41740000", "currentAccountsPayable": "5308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17640000", "totalShareholderEquity": "210734000", "capitalLeaseObligations": "17640000", "otherCurrentLiabilities": "10147000", "totalCurrentLiabilities": "17643000", "otherNonCurrentLiabilities": "3277000", "totalNonCurrentLiabilities": "18729000", "cashAndShortTermInvestments": "24707000", "commonStockSharesOutstanding": "75735954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31791000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "31221000", "stockBasedCompensation": "5547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 426000, "gross_profit": -426000, "research_and_development": 27409000, "selling_general_admin": 6934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34343000, "depreciation_amortisation": 426000, "ebitda": -33917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31431000, "tax_provision": -426000, "effective_tax_rate": null, "net_income": -31431000, "net_income_continuing_ops": -31431000, "net_income_to_common": -31431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24707000, "short_term_investments": 177217000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41740000, "total_assets": 247106000, "short_term_debt": 2188000, "accounts_payable": 5308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18729000, "total_liabilities": 36372000, "total_debt": 2188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487821000, "total_equity": 210734000, "shares_outstanding": 75735954, "operating_cash_flow": -31791000, "stock_based_compensation": 5547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -31502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34343000", "ebitda": "-33917000", "netIncome": "-31431000", "grossProfit": "-426000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "426000", "interestIncome": "None", "incomeBeforeTax": "-31431000", "interestExpense": "None", "operatingIncome": "-34343000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "6934000", "netIncomeFromContinuingOperations": "-31431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "247106000", "longTermDebt": "None", "shortTermDebt": "2188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-487821000", "totalLiabilities": "36372000", "otherCurrentAssets": "3442000", "totalCurrentAssets": "205366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177217000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41740000", "currentAccountsPayable": "5308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17640000", "totalShareholderEquity": "210734000", "capitalLeaseObligations": "17640000", "otherCurrentLiabilities": "10147000", "totalCurrentLiabilities": "17643000", "otherNonCurrentLiabilities": "3277000", "totalNonCurrentLiabilities": "18729000", "cashAndShortTermInvestments": "24707000", "commonStockSharesOutstanding": "75735954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31791000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "31221000", "stockBasedCompensation": "5547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 3424000, "cost_of_revenue": 331000, "gross_profit": -331000, "ebit": -33075000, "ebitda": -32744000, "pretax_income": -33075000, "tax_provision": 1676000, "net_income": -33075000, "net_income_to_common": -33075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25291000, "total_current_assets": 235589000, "total_assets": 277665000, "short_term_debt": 1481000, "long_term_debt": null, "total_debt": 1481000, "total_liabilities": 40575000, "total_equity": 237090000, "shares_outstanding": 69591823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23578000, "capital_expenditure": 1129000, "free_cash_flow": -22449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151061, "ticker_id": 7769, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33075000", "ebitda": "-32744000", "netIncome": "-33075000", "grossProfit": "-331000", "depreciation": "None", "totalRevenue": "3424000", "costOfRevenue": "331000", "interestIncome": "None", "incomeBeforeTax": "-33075000", "interestExpense": "1397000", "operatingIncome": "-37379000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1676000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "7047000", "netIncomeFromContinuingOperations": "-33075000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "277665000", "longTermDebt": "None", "shortTermDebt": "1481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456390000", "totalLiabilities": "40575000", "otherCurrentAssets": "2654000", "totalCurrentAssets": "235589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207644000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42076000", "currentAccountsPayable": "4580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16888000", "totalShareholderEquity": "237090000", "capitalLeaseObligations": "16888000", "otherCurrentLiabilities": "15768000", "totalCurrentLiabilities": "21829000", "otherNonCurrentLiabilities": "3339000", "totalNonCurrentLiabilities": "18746000", "cashAndShortTermInvestments": "25291000", "commonStockSharesOutstanding": "69591823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23578000", "capitalExpenditures": "1129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25237000", "cashflowFromInvestment": "7736000", "stockBasedCompensation": "5912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3424000, "cost_of_revenue": 331000, "gross_profit": -331000, "research_and_development": 30332000, "selling_general_admin": 7047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33075000, "depreciation_amortisation": 331000, "ebitda": -32744000, "interest_expense": 1397000, "interest_income": null, "other_non_operating": null, "pretax_income": -33075000, "tax_provision": 1676000, "effective_tax_rate": null, "net_income": -33075000, "net_income_continuing_ops": -33075000, "net_income_to_common": -33075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25291000, "short_term_investments": 207644000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42076000, "total_assets": 277665000, "short_term_debt": 1481000, "accounts_payable": 4580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18746000, "total_liabilities": 40575000, "total_debt": 1481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456390000, "total_equity": 237090000, "shares_outstanding": 69591823, "operating_cash_flow": -23578000, "stock_based_compensation": 5912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25237000, "free_cash_flow": -22449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33075000", "ebitda": "-32744000", "netIncome": "-33075000", "grossProfit": "-331000", "depreciation": "None", "totalRevenue": "3424000", "costOfRevenue": "331000", "interestIncome": "None", "incomeBeforeTax": "-33075000", "interestExpense": "1397000", "operatingIncome": "-37379000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1676000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "7047000", "netIncomeFromContinuingOperations": "-33075000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "277665000", "longTermDebt": "None", "shortTermDebt": "1481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456390000", "totalLiabilities": "40575000", "otherCurrentAssets": "2654000", "totalCurrentAssets": "235589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207644000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42076000", "currentAccountsPayable": "4580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16888000", "totalShareholderEquity": "237090000", "capitalLeaseObligations": "16888000", "otherCurrentLiabilities": "15768000", "totalCurrentLiabilities": "21829000", "otherNonCurrentLiabilities": "3339000", "totalNonCurrentLiabilities": "18746000", "cashAndShortTermInvestments": "25291000", "commonStockSharesOutstanding": "69591823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23578000", "capitalExpenditures": "1129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25237000", "cashflowFromInvestment": "7736000", "stockBasedCompensation": "5912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "ebit": -33384999, "ebitda": -33106000, "pretax_income": -30608000, "tax_provision": -279000, "net_income": -30608000, "net_income_to_common": -30608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15896000, "total_current_assets": 234916000, "total_assets": 258511000, "short_term_debt": 475000, "long_term_debt": null, "total_debt": 475000, "total_liabilities": 20254000, "total_equity": 238257000, "shares_outstanding": 67639993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25683000, "capital_expenditure": 591000, "free_cash_flow": -25092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151063, "ticker_id": 7769, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33384999", "ebitda": "-33106000", "netIncome": "-30608000", "grossProfit": "-279000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "279000", "interestIncome": "None", "incomeBeforeTax": "-30608000", "interestExpense": "None", "operatingIncome": "-33384999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-279000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33384999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278999", "sellingGeneralAndAdministrative": "7124000", "netIncomeFromContinuingOperations": "-30608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "258511000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-423315000", "totalLiabilities": "20254000", "otherCurrentAssets": "4410000", "totalCurrentAssets": "234916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "214610000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23595000", "currentAccountsPayable": "5170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475000", "totalShareholderEquity": "238257000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "11248000", "totalCurrentLiabilities": "16893000", "otherNonCurrentLiabilities": "3361000", "totalNonCurrentLiabilities": "3361000", "cashAndShortTermInvestments": "15896000", "commonStockSharesOutstanding": "67639993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25683000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000", "cashflowFromInvestment": "15045000", "stockBasedCompensation": "6715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "research_and_development": 26261000, "selling_general_admin": 7124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33384999, "depreciation_amortisation": 278999, "ebitda": -33106000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30608000, "tax_provision": -279000, "effective_tax_rate": null, "net_income": -30608000, "net_income_continuing_ops": -30608000, "net_income_to_common": -30608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15896000, "short_term_investments": 214610000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 234916000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23595000, "total_assets": 258511000, "short_term_debt": 475000, "accounts_payable": 5170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3361000, "total_liabilities": 20254000, "total_debt": 475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423315000, "total_equity": 238257000, "shares_outstanding": 67639993, "operating_cash_flow": -25683000, "stock_based_compensation": 6715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88000, "free_cash_flow": -25092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33384999", "ebitda": "-33106000", "netIncome": "-30608000", "grossProfit": "-279000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "279000", "interestIncome": "None", "incomeBeforeTax": "-30608000", "interestExpense": "None", "operatingIncome": "-33384999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-279000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33384999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278999", "sellingGeneralAndAdministrative": "7124000", "netIncomeFromContinuingOperations": "-30608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "258511000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-423315000", "totalLiabilities": "20254000", "otherCurrentAssets": "4410000", "totalCurrentAssets": "234916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "214610000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23595000", "currentAccountsPayable": "5170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475000", "totalShareholderEquity": "238257000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "11248000", "totalCurrentLiabilities": "16893000", "otherNonCurrentLiabilities": "3361000", "totalNonCurrentLiabilities": "3361000", "cashAndShortTermInvestments": "15896000", "commonStockSharesOutstanding": "67639993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25683000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000", "cashflowFromInvestment": "15045000", "stockBasedCompensation": "6715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 723000, "gross_profit": -723000, "ebit": -32398000, "ebitda": -32117000, "pretax_income": -30431000, "tax_provision": 239416, "net_income": -30431000, "net_income_to_common": -30431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26446000, "total_current_assets": 260209999, "total_assets": 280611000, "short_term_debt": 938000, "long_term_debt": null, "total_debt": 938000, "total_liabilities": 18551000, "total_equity": 262060000, "shares_outstanding": 56240491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27668000, "capital_expenditure": 983000, "free_cash_flow": -26685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151064, "ticker_id": 7769, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:32.366865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32398000", "ebitda": "-32117000", "netIncome": "-30431000", "grossProfit": "-723000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "723000", "interestIncome": "None", "incomeBeforeTax": "-30431000", "interestExpense": "None", "operatingIncome": "-32398000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "239416", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "7432000", "netIncomeFromContinuingOperations": "-30431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "280611000", "longTermDebt": "None", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-392707000", "totalLiabilities": "18551000", "otherCurrentAssets": "5220999", "totalCurrentAssets": "260209999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228543000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20401001", "currentAccountsPayable": "5585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000000", "shortLongTermDebtTotal": "938000", "totalShareholderEquity": "262060000", "capitalLeaseObligations": "938000", "otherCurrentLiabilities": "8667000", "totalCurrentLiabilities": "15190000", "otherNonCurrentLiabilities": "3361000", "totalNonCurrentLiabilities": "3361000", "cashAndShortTermInvestments": "26446000", "commonStockSharesOutstanding": "56240491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27668000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111339000", "cashflowFromInvestment": "-75426000", "stockBasedCompensation": "6733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 723000, "gross_profit": -723000, "research_and_development": 24966000, "selling_general_admin": 7432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32398000, "depreciation_amortisation": 281000, "ebitda": -32117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30431000, "tax_provision": 239416, "effective_tax_rate": null, "net_income": -30431000, "net_income_continuing_ops": -30431000, "net_income_to_common": -30431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26446000, "short_term_investments": 228543000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260209999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20401001, "total_assets": 280611000, "short_term_debt": 938000, "accounts_payable": 5585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3361000, "total_liabilities": 18551000, "total_debt": 938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392707000, "total_equity": 262060000, "shares_outstanding": 56240491, "operating_cash_flow": -27668000, "stock_based_compensation": 6733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111339000, "free_cash_flow": -26685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32398000", "ebitda": "-32117000", "netIncome": "-30431000", "grossProfit": "-723000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "723000", "interestIncome": "None", "incomeBeforeTax": "-30431000", "interestExpense": "None", "operatingIncome": "-32398000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "239416", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "7432000", "netIncomeFromContinuingOperations": "-30431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "280611000", "longTermDebt": "None", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-392707000", "totalLiabilities": "18551000", "otherCurrentAssets": "5220999", "totalCurrentAssets": "260209999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228543000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20401001", "currentAccountsPayable": "5585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000000", "shortLongTermDebtTotal": "938000", "totalShareholderEquity": "262060000", "capitalLeaseObligations": "938000", "otherCurrentLiabilities": "8667000", "totalCurrentLiabilities": "15190000", "otherNonCurrentLiabilities": "3361000", "totalNonCurrentLiabilities": "3361000", "cashAndShortTermInvestments": "26446000", "commonStockSharesOutstanding": "56240491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27668000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111339000", "cashflowFromInvestment": "-75426000", "stockBasedCompensation": "6733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }