{ "ticker": { "uuid": "d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7", "symbol": "NAT", "name": "Nordic American Tankers Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7/" }, "latest_snapshot": { "ticker": { "uuid": "d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7", "symbol": "NAT", "name": "Nordic American Tankers Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.42, "value": 0.29, "quality": 0.26, "momentum": 0.96, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 6.05, "market_cap": 1281091511.15, "pe_ratio": 23.585, "earnings_yield": 0.0562, "ebitda_to_ev": 0.0924, "shareholder_yield": 0.0645, "roe": 0.1191, "piotroski_f_score": 4, "momentum_12_1": 1.5101, "volatility_252d": 0.3857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.585, "ev_ebitda": 10.8242, "earnings_yield": 0.0562, "fcf_yield": 0.116, "shareholder_yield": 0.0645 }, "quality": { "roe": 0.1191, "roic": 0.0861, "gross_margin": 0.2913, "fcf_margin": 0.5608, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0465, "eps_growth_1y": 0.5159, "fcf_growth_1y": 1.1076 }, "momentum": { "price_return_12m": 1.5959, "momentum_12_1": 1.5101, "relative_strength": 1.4469 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.26, "momentum_percentile": 0.96, "growth_composite": 77, "yield_composite": 10, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.17, "os": 0.51, "value": 0.36, "quality": 0.28, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 20.1561, "earnings_yield": 0.0635, "shareholder_yield": 0.0464, "roe": 0.1191, "momentum_12_1": 1.4357 }, { "week_end_date": "2026-06-14", "price": 5.56, "os": 0.46, "value": 0.32, "quality": 0.28, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 21.6748, "earnings_yield": 0.06, "shareholder_yield": 0.0701, "roe": 0.1191, "momentum_12_1": 1.1246 }, { "week_end_date": "2026-06-21", "price": 5.85, "os": 0.42, "value": 0.29, "quality": 0.27, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 22.8054, "earnings_yield": 0.0577, "shareholder_yield": 0.0667, "roe": 0.1191, "momentum_12_1": 1.166 }, { "week_end_date": "2026-06-28", "price": 5.85, "os": 0.48, "value": 0.32, "quality": 0.28, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 22.8054, "earnings_yield": 0.0577, "shareholder_yield": 0.0667, "roe": 0.1191, "momentum_12_1": 1.104 }, { "week_end_date": "2026-07-05", "price": 5.81, "os": 0.47, "value": 0.32, "quality": 0.3, "momentum": 0.95, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.6494, "earnings_yield": 0.058, "shareholder_yield": 0.0671, "roe": 0.1191, "momentum_12_1": 1.1939 }, { "week_end_date": "2026-07-12", "price": 6.17, "os": 0.41, "value": 0.29, "quality": 0.27, "momentum": 0.94, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.0528, "earnings_yield": 0.0553, "shareholder_yield": 0.0632, "roe": 0.1191, "momentum_12_1": 1.3334 }, { "week_end_date": "2026-07-19", "price": 6.05, "os": 0.42, "value": 0.29, "quality": 0.26, "momentum": 0.96, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.585, "earnings_yield": 0.0562, "shareholder_yield": 0.0645, "roe": 0.1191, "momentum_12_1": 1.5101 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292420000, "cost_of_revenue": 234553000, "gross_profit": 57867000, "ebit": 48022000, "ebitda": 105757000, "pretax_income": 12270000, "tax_provision": null, "net_income": 12270000, "net_income_to_common": 12270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19824000, "capital_expenditure": 136450000, "free_cash_flow": 156274000, "dividends_paid": 84700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 156207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292420000, "cost_of_revenue": 234553000, "gross_profit": 57867000, "ebit": 48022000, "ebitda": 105757000, "pretax_income": 12270000, "tax_provision": null, "net_income": 12270000, "net_income_to_common": 12270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19824000, "capital_expenditure": 136450000, "free_cash_flow": 156274000, "dividends_paid": 84700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 156207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292420000, "cost_of_revenue": 234553000, "gross_profit": 57867000, "ebit": 48022000, "ebitda": 105757000, "pretax_income": 12270000, "tax_provision": null, "net_income": 12270000, "net_income_to_common": 12270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19824000, "capital_expenditure": 136450000, "free_cash_flow": 156274000, "dividends_paid": 84700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 156207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292420000, "cost_of_revenue": 234553000, "gross_profit": 57867000, "ebit": 48022000, "ebitda": 105757000, "pretax_income": 12270000, "tax_provision": null, "net_income": 12270000, "net_income_to_common": 12270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19824000, "capital_expenditure": 136450000, "free_cash_flow": 156274000, "dividends_paid": 84700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 156207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292420000, "cost_of_revenue": 234553000, "gross_profit": 57867000, "ebit": 48022000, "ebitda": 105757000, "pretax_income": 12270000, "tax_provision": null, "net_income": 12270000, "net_income_to_common": 12270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19824000, "capital_expenditure": 136450000, "free_cash_flow": 156274000, "dividends_paid": 84700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 156207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292420000, "cost_of_revenue": 234553000, "gross_profit": 57867000, "ebit": 28994000, "ebitda": 86729000, "pretax_income": 12270000, "tax_provision": null, "net_income": 12270000, "net_income_to_common": 12270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19838000, "capital_expenditure": 136450000, "free_cash_flow": 156288000, "dividends_paid": 84700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 156207000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349742000, "cost_of_revenue": 243606000, "gross_profit": 106136000, "ebit": 77372000, "ebitda": 133523000, "pretax_income": 46633000, "tax_provision": -10000, "net_income": 46643000, "net_income_to_common": 46643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 98771000, "total_assets": 817587000, "short_term_debt": 21560000, "long_term_debt": 248144000, "total_debt": 269704000, "total_liabilities": 308774000, "total_equity": 508813000, "shares_outstanding": 209898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128158000, "capital_expenditure": 2620000, "free_cash_flow": 130778000, "dividends_paid": 87695000, "share_repurchases": -3547000, "shares_issued": 8932000, "net_debt_issued": -32741000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349742000, "cost_of_revenue": 243606000, "gross_profit": 106136000, "ebit": 77372000, "ebitda": 133523000, "pretax_income": 46633000, "tax_provision": -10000, "net_income": 46643000, "net_income_to_common": 46643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 98771000, "total_assets": 817587000, "short_term_debt": 21560000, "long_term_debt": 248144000, "total_debt": 269704000, "total_liabilities": 308774000, "total_equity": 508813000, "shares_outstanding": 209898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128158000, "capital_expenditure": 2620000, "free_cash_flow": 130778000, "dividends_paid": 87695000, "share_repurchases": -3547000, "shares_issued": 8932000, "net_debt_issued": -32741000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106462000, "cost_of_revenue": 58825000, "gross_profit": 47637000, "ebit": 54888000, "ebitda": 68888000, "pretax_income": 46291000, "tax_provision": null, "net_income": 46291000, "net_income_to_common": 46291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_assets": 901257000, "short_term_debt": 35404000, "long_term_debt": 379990000, "total_debt": 415394000, "total_liabilities": 445316000, "total_equity": 455941000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29739000, "capital_expenditure": 752000, "free_cash_flow": 30491000, "dividends_paid": 35998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106462000, "cost_of_revenue": 58825000, "gross_profit": 47637000, "ebit": 54888000, "ebitda": 68888000, "pretax_income": 46291000, "tax_provision": null, "net_income": 46291000, "net_income_to_common": 46291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_assets": 901257000, "short_term_debt": 35404000, "long_term_debt": 379990000, "total_debt": 415394000, "total_liabilities": 445316000, "total_equity": 455941000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29739000, "capital_expenditure": 752000, "free_cash_flow": 30491000, "dividends_paid": 35998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106462000, "cost_of_revenue": 58825000, "gross_profit": 47637000, "ebit": 54888000, "ebitda": 68888000, "pretax_income": 46291000, "tax_provision": null, "net_income": 46291000, "net_income_to_common": 46291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_assets": 901257000, "short_term_debt": 35404000, "long_term_debt": 379990000, "total_debt": 415394000, "total_liabilities": 445316000, "total_equity": 455941000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29739000, "capital_expenditure": 752000, "free_cash_flow": 30491000, "dividends_paid": 35998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106462000, "cost_of_revenue": 58825000, "gross_profit": 47637000, "ebit": 54888000, "ebitda": 68888000, "pretax_income": 46291000, "tax_provision": null, "net_income": 46291000, "net_income_to_common": 46291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_assets": 901257000, "short_term_debt": 35404000, "long_term_debt": 379990000, "total_debt": 415394000, "total_liabilities": 445316000, "total_equity": 455941000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29739000, "capital_expenditure": 752000, "free_cash_flow": 30491000, "dividends_paid": 35998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106462000, "cost_of_revenue": 58825000, "gross_profit": 47637000, "ebit": 54888000, "ebitda": 68888000, "pretax_income": 46291000, "tax_provision": null, "net_income": 46291000, "net_income_to_common": 46291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_assets": 901257000, "short_term_debt": 35404000, "long_term_debt": 379990000, "total_debt": 415394000, "total_liabilities": 445316000, "total_equity": 455941000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29739000, "capital_expenditure": 752000, "free_cash_flow": 30491000, "dividends_paid": 35998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106462000, "cost_of_revenue": 58825000, "gross_profit": 47637000, "ebit": 38358000, "ebitda": 52358000, "pretax_income": 46291000, "tax_provision": null, "net_income": 46291000, "net_income_to_common": 46291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_assets": 901257000, "short_term_debt": 35404000, "long_term_debt": 379990000, "total_debt": 415394000, "total_liabilities": 445316000, "total_equity": 455941000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29739000, "capital_expenditure": 752000, "free_cash_flow": 30491000, "dividends_paid": 35998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85903000, "cost_of_revenue": 56860000, "gross_profit": 29043000, "ebit": 20431000, "ebitda": 34627000, "pretax_income": 11660000, "tax_provision": null, "net_income": 11660000, "net_income_to_common": 11660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413000, "capital_expenditure": 752000, "free_cash_flow": 16165000, "dividends_paid": 27527000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85903000, "cost_of_revenue": 56860000, "gross_profit": 29043000, "ebit": 20431000, "ebitda": 34627000, "pretax_income": 11660000, "tax_provision": null, "net_income": 11660000, "net_income_to_common": 11660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413000, "capital_expenditure": 752000, "free_cash_flow": 16165000, "dividends_paid": 27527000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85903000, "cost_of_revenue": 56860000, "gross_profit": 29043000, "ebit": 20431000, "ebitda": 34627000, "pretax_income": 11660000, "tax_provision": null, "net_income": 11660000, "net_income_to_common": 11660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413000, "capital_expenditure": 752000, "free_cash_flow": 16165000, "dividends_paid": 27527000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85903000, "cost_of_revenue": 56860000, "gross_profit": 29043000, "ebit": 20431000, "ebitda": 34627000, "pretax_income": 11660000, "tax_provision": null, "net_income": 11660000, "net_income_to_common": 11660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413000, "capital_expenditure": 752000, "free_cash_flow": 16165000, "dividends_paid": 27527000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85903000, "cost_of_revenue": 56860000, "gross_profit": 29043000, "ebit": 20431000, "ebitda": 34627000, "pretax_income": 11660000, "tax_provision": null, "net_income": 11660000, "net_income_to_common": 11660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413000, "capital_expenditure": 752000, "free_cash_flow": 16165000, "dividends_paid": 27527000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85903000, "cost_of_revenue": 56860000, "gross_profit": 29043000, "ebit": 20431000, "ebitda": 34627000, "pretax_income": 11660000, "tax_provision": null, "net_income": 11660000, "net_income_to_common": 11660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413000, "capital_expenditure": 752000, "free_cash_flow": 16165000, "dividends_paid": 27527000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8567000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }