{ "ticker": { "uuid": "d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7", "symbol": "NAT", "name": "Nordic American Tankers Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7/" }, "ticker_metadata": { "id": 2801, "uuid": "d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7", "symbol": "NAT", "name": "Nordic American Tankers Limited", "asset_type": "equity", "market_cap": 1105338000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Nordic American Tankers Limited, a tanker company, acquires and leases double-hull tankers in Bermuda and internationally. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7", "symbol": "NAT", "name": "Nordic American Tankers Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d11fc7ba-c4c6-44a0-8e74-a3e3084f4ee7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.25, "quality": 0.23, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 5.39, "market_cap": 1141336073.57, "pe_ratio": 21.0121, "earnings_yield": 0.0476, "ebitda_to_ev": 0.0899, "shareholder_yield": 0.0872, "roe": 0.1191, "piotroski_f_score": 4, "momentum_12_1": 1.4357, "volatility_252d": 0.3814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:59.838262+00:00", "batch_id": "" }, "size": { "price_close": 5.39, "market_cap": 1141336073.57, "market_cap_usd": 1141336073.57, "enterprise_value": 1475610073.57, "shares_outstanding": 211750663, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0121, "pb_ratio": 2.5033, "ptbv_ratio": 2.5033, "ps_ratio": 3.4162, "pcf_ratio": 22.6339, "pfcf_ratio": 6.0922, "ev_ebitda": 11.1194, "ev_ebit": 19.8821, "ev_sales": 4.4168, "ev_fcf": 7.8765, "earnings_yield": 0.0476, "fcf_yield": 0.127, "price_to_sales": 3.4162, "price_to_book": 2.5033, "price_to_cashflow": 22.6339, "ebitda_to_ev": 0.0899, "sales_yield": 0.2264 }, "yield": { "dividend_yield": 0.0872, "buyback_yield": 0, "shareholder_yield": 0.0872, "debt_paydown_yield": null, "total_yield": 0.0872 }, "quality": { "gross_margin": 0.2913, "operating_margin": 0.2221, "net_margin": 0.1626, "ebitda_margin": 0.3972, "fcf_margin": 0.5608, "roe": 0.1191, "roa": 0.0603, "roic": 0.0704, "roc_greenblatt": null, "asset_turnover": 0.3707, "cash_conversion": 3.449, "accruals_ratio": 0.0043, "sbc_to_revenue": 0, "piotroski_f_score": 4, "altman_z_score": 2.3554, "earnings_stability_5y": 1.4361, "revenue_stability_5y": 0.1967, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.108, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9767, "net_debt_to_ebitda": 2.5189, "debt_to_assets": 0.4609, "interest_coverage": 2.0064, "current_ratio": 2.9994, "quick_ratio": 2.4001, "net_debt": 334274000, "local_beta": 0.0008, "volatility_252d": 0.3814, "volatility_60d": 0.9345, "max_drawdown_12m": -0.1626, "risk_adjusted_momentum": 3.764 }, "growth": { "revenue_growth_1y": 0.0465, "revenue_growth_3y_cagr": -0.0484, "revenue_growth_5y_cagr": -0.0378, "eps_growth_1y": 0.5159, "eps_growth_3y_cagr": -0.0669, "eps_growth_5y_cagr": -0.2451, "fcf_growth_1y": 1.1076, "book_value_growth_1y": -0.1321, "revenue_growth": 0.0465, "earnings_growth": 0.5159 }, "momentum": { "price_return_1m": -0.0895, "price_return_3m": -0.0106, "price_return_6m": 0.5409, "price_return_9m": 0.8182, "price_return_12m": 1.2177, "price_return_12m_ex1m": 1.4357, "momentum_6m": 0.5409, "momentum_12m": 1.2177, "momentum_12_1": 1.4357, "distance_from_52w_high": -0.1236, "distance_from_52w_low": 1.2185, "relative_strength": 1.1177 }, "raw_ttm": { "revenue_ttm": 334091999, "gross_profit_ttm": 97309999, "ebit_ttm": 74218000, "ebitda_ttm": 132706000, "net_income_ttm": 54318000, "eps_diluted_ttm": 0.2565, "operating_cash_flow_ttm": 50426000, "capital_expenditure_ttm": 136918000, "fcf_ttm": 187344000, "dividends_paid_ttm": 99523000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36991000, "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_current_liabilities": 64983000, "net_ppe": null, "total_assets": 901257000, "total_debt": 415394000, "total_equity": 455941000, "net_working_capital": 84208000, "book_value_per_share": 2.1532, "retained_earnings": 1398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1532 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 68, "rank_pcf": 80, "rank_ev_ebitda": 45, "rank_ev_ebit": 69, "rank_earnings_yield": 55, "rank_fcf_yield": 31, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 37, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 72, "rank_fcf_margin": 13, "rank_piotroski": 81, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9 }, "composites": { "value_composite": 75, "quality_composite": 77, "momentum_composite": 6, "growth_composite": 78, "yield_composite": 6, "svqf_composite": 78, "vc1_composite": 79, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2398, "os_score": 0.35, "value_percentile": 0.25, "quality_percentile": 0.23, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4637, "ticker_id": 2801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:59.838262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.39, "market_cap": 1141336073.57, "market_cap_usd": 1141336073.57, "enterprise_value": 1475610073.57, "shares_outstanding": 211750663, "fx_rate_to_usd": null, "pe_ratio": 21.0121152, "pb_ratio": 2.50325387, "ptbv_ratio": 2.50325387, "ps_ratio": 3.41623288, "pcf_ratio": 22.63388081, "pfcf_ratio": 6.09219443, "ev_ebitda": 11.11939229, "ev_ebit": 19.88210506, "ev_sales": 4.41677765, "ev_fcf": 7.87647362, "earnings_yield": 0.04759159, "fcf_yield": 0.12696037, "dividend_yield": 0.08719868, "buyback_yield": 0, "shareholder_yield": 0.08719868, "debt_paydown_yield": null, "total_yield": 0.08719868, "gross_margin": 0.29126707, "operating_margin": 0.22214839, "net_margin": 0.16258396, "ebitda_margin": 0.39721394, "fcf_margin": 0.56075572, "roe": 0.11913384, "roa": 0.06026916, "roic": 0.07044096, "roc_greenblatt": null, "asset_turnover": 0.37069559, "cash_conversion": 3.44902242, "accruals_ratio": 0.00431841, "sbc_to_revenue": 0, "debt_to_equity": 0.97669655, "net_debt_to_ebitda": 2.51890645, "debt_to_assets": 0.46090516, "interest_coverage": 2.00637993, "current_ratio": 2.99935368, "quick_ratio": 2.40012003, "net_debt": 334274000, "revenue_growth_1y": 0.0465066, "revenue_growth_3y_cagr": -0.04839363, "revenue_growth_5y_cagr": -0.0378362, "eps_growth_1y": 0.51586526, "eps_growth_3y_cagr": -0.06686112, "eps_growth_5y_cagr": -0.24505102, "fcf_growth_1y": 1.10756995, "book_value_growth_1y": -0.13205241, "piotroski_f_score": 4, "altman_z_score": 2.35539883, "earnings_stability_5y": 1.436125, "revenue_stability_5y": 0.196749, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08952703, "price_return_3m": -0.0105553, "price_return_6m": 0.54092455, "price_return_9m": 0.81818182, "price_return_12m": 1.21765069, "price_return_12m_ex1m": 1.43571282, "distance_from_52w_high": -0.12357724, "distance_from_52w_low": 1.21847218, "relative_strength": 1.11768711, "local_beta": 0.0008, "volatility_252d": 0.381431, "volatility_60d": 0.934453, "max_drawdown_12m": -0.16260163, "revenue_ttm": 334091999, "gross_profit_ttm": 97309999, "ebit_ttm": 74218000, "ebitda_ttm": 132706000, "net_income_ttm": 54318000, "eps_diluted_ttm": 0.25651868, "operating_cash_flow_ttm": 50426000, "capital_expenditure_ttm": 136918000, "fcf_ttm": 187344000, "dividends_paid_ttm": 99523000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36991000, "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_current_liabilities": 64983000, "net_ppe": null, "total_assets": 901257000, "total_debt": 415394000, "total_equity": 455941000, "net_working_capital": 84208000, "book_value_per_share": 2.15319751, "retained_earnings": 1398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.15319751, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 55, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 68, "rank_pcf": 80, "rank_ev_ebitda": 45, "rank_ev_ebit": 69, "rank_earnings_yield": 55, "rank_fcf_yield": 31, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 37, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 72, "rank_fcf_margin": 13, "rank_piotroski": 81, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 75, "quality_composite": 77, "momentum_composite": 6, "growth_composite": 78, "yield_composite": 6, "svqf_composite": 78, "vc1_composite": 79, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.39, "os": 0.35, "value": 0.25, "quality": 0.23, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 21.0121, "earnings_yield": 0.0476, "shareholder_yield": 0.0872, "roe": 0.1191, "momentum_12_1": 1.4357, "complete_fields": { "id": 4637, "ticker_id": 2801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:59.838262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.39, "market_cap": 1141336073.57, "market_cap_usd": 1141336073.57, "enterprise_value": 1475610073.57, "shares_outstanding": 211750663, "fx_rate_to_usd": null, "pe_ratio": 21.0121152, "pb_ratio": 2.50325387, "ptbv_ratio": 2.50325387, "ps_ratio": 3.41623288, "pcf_ratio": 22.63388081, "pfcf_ratio": 6.09219443, "ev_ebitda": 11.11939229, "ev_ebit": 19.88210506, "ev_sales": 4.41677765, "ev_fcf": 7.87647362, "earnings_yield": 0.04759159, "fcf_yield": 0.12696037, "dividend_yield": 0.08719868, "buyback_yield": 0, "shareholder_yield": 0.08719868, "debt_paydown_yield": null, "total_yield": 0.08719868, "gross_margin": 0.29126707, "operating_margin": 0.22214839, "net_margin": 0.16258396, "ebitda_margin": 0.39721394, "fcf_margin": 0.56075572, "roe": 0.11913384, "roa": 0.06026916, "roic": 0.07044096, "roc_greenblatt": null, "asset_turnover": 0.37069559, "cash_conversion": 3.44902242, "accruals_ratio": 0.00431841, "sbc_to_revenue": 0, "debt_to_equity": 0.97669655, "net_debt_to_ebitda": 2.51890645, "debt_to_assets": 0.46090516, "interest_coverage": 2.00637993, "current_ratio": 2.99935368, "quick_ratio": 2.40012003, "net_debt": 334274000, "revenue_growth_1y": 0.0465066, "revenue_growth_3y_cagr": -0.04839363, "revenue_growth_5y_cagr": -0.0378362, "eps_growth_1y": 0.51586526, "eps_growth_3y_cagr": -0.06686112, "eps_growth_5y_cagr": -0.24505102, "fcf_growth_1y": 1.10756995, "book_value_growth_1y": -0.13205241, "piotroski_f_score": 4, "altman_z_score": 2.35539883, "earnings_stability_5y": 1.436125, "revenue_stability_5y": 0.196749, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08952703, "price_return_3m": -0.0105553, "price_return_6m": 0.54092455, "price_return_9m": 0.81818182, "price_return_12m": 1.21765069, "price_return_12m_ex1m": 1.43571282, "distance_from_52w_high": -0.12357724, "distance_from_52w_low": 1.21847218, "relative_strength": 1.11768711, "local_beta": 0.0008, "volatility_252d": 0.381431, "volatility_60d": 0.934453, "max_drawdown_12m": -0.16260163, "revenue_ttm": 334091999, "gross_profit_ttm": 97309999, "ebit_ttm": 74218000, "ebitda_ttm": 132706000, "net_income_ttm": 54318000, "eps_diluted_ttm": 0.25651868, "operating_cash_flow_ttm": 50426000, "capital_expenditure_ttm": 136918000, "fcf_ttm": 187344000, "dividends_paid_ttm": 99523000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36991000, "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_current_liabilities": 64983000, "net_ppe": null, "total_assets": 901257000, "total_debt": 415394000, "total_equity": 455941000, "net_working_capital": 84208000, "book_value_per_share": 2.15319751, "retained_earnings": 1398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.15319751, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 55, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 68, "rank_pcf": 80, "rank_ev_ebitda": 45, "rank_ev_ebit": 69, "rank_earnings_yield": 55, "rank_fcf_yield": 31, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 37, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 72, "rank_fcf_margin": 13, "rank_piotroski": 81, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 75, "quality_composite": 77, "momentum_composite": 6, "growth_composite": 78, "yield_composite": 6, "svqf_composite": 78, "vc1_composite": 79, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 292420000, "cost_of_revenue": 234553000, "gross_profit": 57867000, "ebit": 28994000, "ebitda": 86729000, "pretax_income": 12270000, "tax_provision": null, "net_income": 12270000, "net_income_to_common": 12270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19838000, "capital_expenditure": 136450000, "free_cash_flow": 156288000, "dividends_paid": 84700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301383, "ticker_id": 2801, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28994000", "ebitda": "86729000", "netIncome": "12270000", "grossProfit": "57867000", "depreciation": "None", "totalRevenue": "292420000", "costOfRevenue": "234553000", "interestIncome": "34144000", "incomeBeforeTax": "12270000", "interestExpense": "35752000", "operatingIncome": "28994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34026000", "nonInterestIncome": "None", "operatingExpenses": "28873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57735000", "sellingGeneralAndAdministrative": "28873000", "netIncomeFromContinuingOperations": "12271000" }, "balance": { "goodwill": "None", "inventory": "37496000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "902164000", "longTermDebt": "388740000", "shortTermDebt": "35404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1398000", "totalLiabilities": "456643000", "otherCurrentAssets": "48470000", "totalCurrentAssets": "150868000", "currentLongTermDebt": "35404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751296000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748207000", "shortLongTermDebtTotal": "424144000", "totalShareholderEquity": "445521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29488000", "totalCurrentLiabilities": "67420000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "389222999", "cashAndShortTermInvestments": "45863000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12270000", "profitLoss": "None", "dividendPayout": "84700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "19838000", "capitalExpenditures": "136450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70979000", "cashflowFromInvestment": "-89699000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292420000, "cost_of_revenue": 234553000, "gross_profit": 57867000, "research_and_development": null, "selling_general_admin": 28873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28994000, "depreciation_amortisation": 57735000, "ebitda": 86729000, "interest_expense": 35752000, "interest_income": null, "other_non_operating": null, "pretax_income": 12270000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12270000, "net_income_continuing_ops": 12271000, "net_income_to_common": 12270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45863000, "short_term_investments": null, "net_receivables": 19039000, "inventory": 37496000, "other_current_assets": null, "total_current_assets": 150868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751296000, "total_assets": 902164000, "short_term_debt": 35404000, "accounts_payable": 2528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67420000, "long_term_debt": 388740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389222999, "total_liabilities": 456643000, "total_debt": 424144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1398000, "total_equity": 445521000, "shares_outstanding": 211750663, "operating_cash_flow": 19838000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89699000, "dividends_paid": 84700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70979000, "free_cash_flow": 156288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28994000", "ebitda": "86729000", "netIncome": "12270000", "grossProfit": "57867000", "depreciation": "None", "totalRevenue": "292420000", "costOfRevenue": "234553000", "interestIncome": "34144000", "incomeBeforeTax": "12270000", "interestExpense": "35752000", "operatingIncome": "28994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34026000", "nonInterestIncome": "None", "operatingExpenses": "28873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57735000", "sellingGeneralAndAdministrative": "28873000", "netIncomeFromContinuingOperations": "12271000" }, "balance": { "goodwill": "None", "inventory": "37496000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "902164000", "longTermDebt": "388740000", "shortTermDebt": "35404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1398000", "totalLiabilities": "456643000", "otherCurrentAssets": "48470000", "totalCurrentAssets": "150868000", "currentLongTermDebt": "35404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751296000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748207000", "shortLongTermDebtTotal": "424144000", "totalShareholderEquity": "445521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29488000", "totalCurrentLiabilities": "67420000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "389222999", "cashAndShortTermInvestments": "45863000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12270000", "profitLoss": "None", "dividendPayout": "84700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "19838000", "capitalExpenditures": "136450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70979000", "cashflowFromInvestment": "-89699000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 349742000, "cost_of_revenue": 243606000, "gross_profit": 106136000, "ebit": 77372000, "ebitda": 133523000, "pretax_income": 46633000, "tax_provision": -10000, "net_income": 46643000, "net_income_to_common": 46643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 98771000, "total_assets": 817587000, "short_term_debt": 21560000, "long_term_debt": 248144000, "total_debt": 269704000, "total_liabilities": 308774000, "total_equity": 508813000, "shares_outstanding": 209898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128158000, "capital_expenditure": 2620000, "free_cash_flow": 130778000, "dividends_paid": 87695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301388, "ticker_id": 2801, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77372000", "ebitda": "133523000", "netIncome": "46643000", "grossProfit": "106136000", "depreciation": "None", "totalRevenue": "349742000", "costOfRevenue": "243606000", "interestIncome": "731000", "incomeBeforeTax": "46633000", "interestExpense": "30739000", "operatingIncome": "77311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-30678000", "nonInterestIncome": "None", "operatingExpenses": "28825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56151000", "sellingGeneralAndAdministrative": "28825000", "netIncomeFromContinuingOperations": "46643000" }, "balance": { "goodwill": "None", "inventory": "28501000", "commonStock": "2117000", "currentDebt": "None", "investments": "None", "totalAssets": "817587000", "longTermDebt": "248144000", "shortTermDebt": "21560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10873000", "totalLiabilities": "308774000", "otherCurrentAssets": "14870000", "totalCurrentAssets": "98771000", "currentLongTermDebt": "21560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718816000", "currentAccountsPayable": "4257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716997000", "shortLongTermDebtTotal": "269704000", "totalShareholderEquity": "508813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33968000", "totalCurrentLiabilities": "59785000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "248989000", "cashAndShortTermInvestments": "39177000", "commonStockSharesOutstanding": "209898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46643000", "profitLoss": "None", "dividendPayout": "87695000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13859000", "operatingCashflow": "128158000", "capitalExpenditures": "2620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115051000", "cashflowFromInvestment": "-2620000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349742000, "cost_of_revenue": 243606000, "gross_profit": 106136000, "research_and_development": null, "selling_general_admin": 28825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77372000, "depreciation_amortisation": 56151000, "ebitda": 133523000, "interest_expense": 30739000, "interest_income": null, "other_non_operating": null, "pretax_income": 46633000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": 46643000, "net_income_continuing_ops": 46643000, "net_income_to_common": 46643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39177000, "short_term_investments": null, "net_receivables": 16223000, "inventory": 28501000, "other_current_assets": null, "total_current_assets": 98771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718816000, "total_assets": 817587000, "short_term_debt": 21560000, "accounts_payable": 4257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59785000, "long_term_debt": 248144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248989000, "total_liabilities": 308774000, "total_debt": 269704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10873000, "total_equity": 508813000, "shares_outstanding": 209898000, "operating_cash_flow": 128158000, "stock_based_compensation": 1847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2620000, "dividends_paid": 87695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115051000, "free_cash_flow": 130778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77372000", "ebitda": "133523000", "netIncome": "46643000", "grossProfit": "106136000", "depreciation": "None", "totalRevenue": "349742000", "costOfRevenue": "243606000", "interestIncome": "731000", "incomeBeforeTax": "46633000", "interestExpense": "30739000", "operatingIncome": "77311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-30678000", "nonInterestIncome": "None", "operatingExpenses": "28825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56151000", "sellingGeneralAndAdministrative": "28825000", "netIncomeFromContinuingOperations": "46643000" }, "balance": { "goodwill": "None", "inventory": "28501000", "commonStock": "2117000", "currentDebt": "None", "investments": "None", "totalAssets": "817587000", "longTermDebt": "248144000", "shortTermDebt": "21560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10873000", "totalLiabilities": "308774000", "otherCurrentAssets": "14870000", "totalCurrentAssets": "98771000", "currentLongTermDebt": "21560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718816000", "currentAccountsPayable": "4257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716997000", "shortLongTermDebtTotal": "269704000", "totalShareholderEquity": "508813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33968000", "totalCurrentLiabilities": "59785000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "248989000", "cashAndShortTermInvestments": "39177000", "commonStockSharesOutstanding": "209898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46643000", "profitLoss": "None", "dividendPayout": "87695000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13859000", "operatingCashflow": "128158000", "capitalExpenditures": "2620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115051000", "cashflowFromInvestment": "-2620000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 391687000, "cost_of_revenue": 240907000, "gross_profit": 150780000, "ebit": 129329000, "ebitda": 180726000, "pretax_income": 98831000, "tax_provision": 120000, "net_income": 98711000, "net_income_to_common": 98711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31078000, "total_current_assets": 108910000, "total_assets": 879196000, "short_term_debt": 31898000, "long_term_debt": 269697000, "total_debt": 301595000, "total_liabilities": 340892000, "total_equity": 538304000, "shares_outstanding": 208811300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139445000, "capital_expenditure": 73670000, "free_cash_flow": 213115000, "dividends_paid": 89783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301393, "ticker_id": 2801, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129329000", "ebitda": "180726000", "netIncome": "98711000", "grossProfit": "150780000", "depreciation": "None", "totalRevenue": "391687000", "costOfRevenue": "240907000", "interestIncome": "1145000", "incomeBeforeTax": "98831000", "interestExpense": "30498000", "operatingIncome": "127890000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-29751000", "nonInterestIncome": "None", "operatingExpenses": "22890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51397000", "sellingGeneralAndAdministrative": "22890000", "netIncomeFromContinuingOperations": "117240000" }, "balance": { "goodwill": "None", "inventory": "42361000", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "879196000", "longTermDebt": "269697000", "shortTermDebt": "31898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57516000", "totalLiabilities": "340892000", "otherCurrentAssets": "9184000", "totalCurrentAssets": "108910000", "currentLongTermDebt": "31898000", "longTermInvestments": "None", "shortTermInvestments": "-2282999", "currentNetReceivables": "26287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770286000", "currentAccountsPayable": "3446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770131000", "shortLongTermDebtTotal": "301595000", "totalShareholderEquity": "538304000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31185000", "totalCurrentLiabilities": "70478000", "otherNonCurrentLiabilities": "717000", "totalNonCurrentLiabilities": "270414000", "cashAndShortTermInvestments": "31078000", "commonStockSharesOutstanding": "208811300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98711000", "profitLoss": "None", "dividendPayout": "89783000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7066000", "operatingCashflow": "139445000", "capitalExpenditures": "73670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95672000", "cashflowFromInvestment": "-73670000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391687000, "cost_of_revenue": 240907000, "gross_profit": 150780000, "research_and_development": null, "selling_general_admin": 22890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129329000, "depreciation_amortisation": 51397000, "ebitda": 180726000, "interest_expense": 30498000, "interest_income": null, "other_non_operating": null, "pretax_income": 98831000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": 98711000, "net_income_continuing_ops": 117240000, "net_income_to_common": 98711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31078000, "short_term_investments": -2282999, "net_receivables": 26287000, "inventory": 42361000, "other_current_assets": null, "total_current_assets": 108910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770286000, "total_assets": 879196000, "short_term_debt": 31898000, "accounts_payable": 3446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70478000, "long_term_debt": 269697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270414000, "total_liabilities": 340892000, "total_debt": 301595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57516000, "total_equity": 538304000, "shares_outstanding": 208811300, "operating_cash_flow": 139445000, "stock_based_compensation": 2203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73670000, "dividends_paid": 89783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95672000, "free_cash_flow": 213115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129329000", "ebitda": "180726000", "netIncome": "98711000", "grossProfit": "150780000", "depreciation": "None", "totalRevenue": "391687000", "costOfRevenue": "240907000", "interestIncome": "1145000", "incomeBeforeTax": "98831000", "interestExpense": "30498000", "operatingIncome": "127890000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-29751000", "nonInterestIncome": "None", "operatingExpenses": "22890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51397000", "sellingGeneralAndAdministrative": "22890000", "netIncomeFromContinuingOperations": "117240000" }, "balance": { "goodwill": "None", "inventory": "42361000", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "879196000", "longTermDebt": "269697000", "shortTermDebt": "31898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57516000", "totalLiabilities": "340892000", "otherCurrentAssets": "9184000", "totalCurrentAssets": "108910000", "currentLongTermDebt": "31898000", "longTermInvestments": "None", "shortTermInvestments": "-2282999", "currentNetReceivables": "26287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770286000", "currentAccountsPayable": "3446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770131000", "shortLongTermDebtTotal": "301595000", "totalShareholderEquity": "538304000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31185000", "totalCurrentLiabilities": "70478000", "otherNonCurrentLiabilities": "717000", "totalNonCurrentLiabilities": "270414000", "cashAndShortTermInvestments": "31078000", "commonStockSharesOutstanding": "208811300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98711000", "profitLoss": "None", "dividendPayout": "89783000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7066000", "operatingCashflow": "139445000", "capitalExpenditures": "73670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95672000", "cashflowFromInvestment": "-73670000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 339340000, "cost_of_revenue": 284366000, "gross_profit": 54974000, "ebit": 42179000, "ebitda": 92600000, "pretax_income": 15124000, "tax_provision": 23000, "net_income": 15101000, "net_income_to_common": 15101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59583000, "total_current_assets": 142662000, "total_assets": 880735000, "short_term_debt": 39700000, "long_term_debt": 266337000, "total_debt": 306037000, "total_liabilities": 340753000, "total_equity": 539982000, "shares_outstanding": 202032942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24134000, "capital_expenditure": 95417000, "free_cash_flow": 119551000, "dividends_paid": 22682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301398, "ticker_id": 2801, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42179000", "ebitda": "92600000", "netIncome": "15101000", "grossProfit": "54974000", "depreciation": "None", "totalRevenue": "339340000", "costOfRevenue": "284366000", "interestIncome": "27055000", "incomeBeforeTax": "15124000", "interestExpense": "27055000", "operatingIncome": "36176000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-26766000", "nonInterestIncome": "None", "operatingExpenses": "18798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50421000", "sellingGeneralAndAdministrative": "18798000", "netIncomeFromContinuingOperations": "15101000" }, "balance": { "goodwill": "None", "inventory": "49427000", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "880735000", "longTermDebt": "266337000", "shortTermDebt": "39700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156227000", "totalLiabilities": "340753000", "otherCurrentAssets": "13178000", "totalCurrentAssets": "142662000", "currentLongTermDebt": "39700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737221000", "currentAccountsPayable": "6960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735134000", "shortLongTermDebtTotal": "306037000", "totalShareholderEquity": "539982000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "19608000", "totalCurrentLiabilities": "72414000", "otherNonCurrentLiabilities": "1151000", "totalNonCurrentLiabilities": "267488000", "cashAndShortTermInvestments": "59583000", "commonStockSharesOutstanding": "202032942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15101000", "profitLoss": "None", "dividendPayout": "22682000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4558000", "operatingCashflow": "24134000", "capitalExpenditures": "95417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9005000", "cashflowFromInvestment": "-14343000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339340000, "cost_of_revenue": 284366000, "gross_profit": 54974000, "research_and_development": null, "selling_general_admin": 18798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42179000, "depreciation_amortisation": 50421000, "ebitda": 92600000, "interest_expense": 27055000, "interest_income": null, "other_non_operating": null, "pretax_income": 15124000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": 15101000, "net_income_continuing_ops": 15101000, "net_income_to_common": 15101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59583000, "short_term_investments": null, "net_receivables": 20474000, "inventory": 49427000, "other_current_assets": null, "total_current_assets": 142662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 737221000, "total_assets": 880735000, "short_term_debt": 39700000, "accounts_payable": 6960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72414000, "long_term_debt": 266337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267488000, "total_liabilities": 340753000, "total_debt": 306037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156227000, "total_equity": 539982000, "shares_outstanding": 202032942, "operating_cash_flow": 24134000, "stock_based_compensation": 476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14343000, "dividends_paid": 22682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9005000, "free_cash_flow": 119551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42179000", "ebitda": "92600000", "netIncome": "15101000", "grossProfit": "54974000", "depreciation": "None", "totalRevenue": "339340000", "costOfRevenue": "284366000", "interestIncome": "27055000", "incomeBeforeTax": "15124000", "interestExpense": "27055000", "operatingIncome": "36176000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-26766000", "nonInterestIncome": "None", "operatingExpenses": "18798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50421000", "sellingGeneralAndAdministrative": "18798000", "netIncomeFromContinuingOperations": "15101000" }, "balance": { "goodwill": "None", "inventory": "49427000", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "880735000", "longTermDebt": "266337000", "shortTermDebt": "39700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156227000", "totalLiabilities": "340753000", "otherCurrentAssets": "13178000", "totalCurrentAssets": "142662000", "currentLongTermDebt": "39700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737221000", "currentAccountsPayable": "6960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735134000", "shortLongTermDebtTotal": "306037000", "totalShareholderEquity": "539982000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "19608000", "totalCurrentLiabilities": "72414000", "otherNonCurrentLiabilities": "1151000", "totalNonCurrentLiabilities": "267488000", "cashAndShortTermInvestments": "59583000", "commonStockSharesOutstanding": "202032942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15101000", "profitLoss": "None", "dividendPayout": "22682000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4558000", "operatingCashflow": "24134000", "capitalExpenditures": "95417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9005000", "cashflowFromInvestment": "-14343000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 195759000, "cost_of_revenue": 264291000, "gross_profit": -68532000, "ebit": -93046000, "ebitda": -24694000, "pretax_income": -119423000, "tax_provision": 59000, "net_income": -119423000, "net_income_to_common": -119423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34739000, "total_current_assets": 107108000, "total_assets": 851152000, "short_term_debt": 37547000, "long_term_debt": 283411000, "total_debt": 320958000, "total_liabilities": 352929000, "total_equity": 498223000, "shares_outstanding": 162549611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44458000, "capital_expenditure": 17727000, "free_cash_flow": -26731000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301403, "ticker_id": 2801, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93046000", "ebitda": "-24694000", "netIncome": "-119423000", "grossProfit": "-68532000", "depreciation": "None", "totalRevenue": "195759000", "costOfRevenue": "264291000", "interestIncome": "26377000", "incomeBeforeTax": "-119423000", "interestExpense": "26377000", "operatingIncome": "-84152000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-26865000", "nonInterestIncome": "None", "operatingExpenses": "15620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68352000", "sellingGeneralAndAdministrative": "15620000", "netIncomeFromContinuingOperations": "-119423000" }, "balance": { "goodwill": "None", "inventory": "20873000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "851152000", "longTermDebt": "283411000", "shortTermDebt": "37547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171328000", "totalLiabilities": "352929000", "otherCurrentAssets": "42122000", "totalCurrentAssets": "107108000", "currentLongTermDebt": "37547000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744044000", "currentAccountsPayable": "6552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790938000", "shortLongTermDebtTotal": "320958000", "totalShareholderEquity": "498223000", "capitalLeaseObligations": "1149000", "otherCurrentLiabilities": "20789000", "totalCurrentLiabilities": "67645000", "otherNonCurrentLiabilities": "1873000", "totalNonCurrentLiabilities": "285284000", "cashAndShortTermInvestments": "34739000", "commonStockSharesOutstanding": "162549611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171328000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1465000", "operatingCashflow": "-44458000", "capitalExpenditures": "17727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30513000", "cashflowFromInvestment": "-3465000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195759000, "cost_of_revenue": 264291000, "gross_profit": -68532000, "research_and_development": null, "selling_general_admin": 15620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93046000, "depreciation_amortisation": 68352000, "ebitda": -24694000, "interest_expense": 26377000, "interest_income": null, "other_non_operating": null, "pretax_income": -119423000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -119423000, "net_income_continuing_ops": -119423000, "net_income_to_common": -119423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34739000, "short_term_investments": null, "net_receivables": 9374000, "inventory": 20873000, "other_current_assets": null, "total_current_assets": 107108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744044000, "total_assets": 851152000, "short_term_debt": 37547000, "accounts_payable": 6552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67645000, "long_term_debt": 283411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285284000, "total_liabilities": 352929000, "total_debt": 320958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171328000, "total_equity": 498223000, "shares_outstanding": 162549611, "operating_cash_flow": -44458000, "stock_based_compensation": 339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3465000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30513000, "free_cash_flow": -26731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93046000", "ebitda": "-24694000", "netIncome": "-119423000", "grossProfit": "-68532000", "depreciation": "None", "totalRevenue": "195759000", "costOfRevenue": "264291000", "interestIncome": "26377000", "incomeBeforeTax": "-119423000", "interestExpense": "26377000", "operatingIncome": "-84152000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-26865000", "nonInterestIncome": "None", "operatingExpenses": "15620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68352000", "sellingGeneralAndAdministrative": "15620000", "netIncomeFromContinuingOperations": "-119423000" }, "balance": { "goodwill": "None", "inventory": "20873000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "851152000", "longTermDebt": "283411000", "shortTermDebt": "37547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171328000", "totalLiabilities": "352929000", "otherCurrentAssets": "42122000", "totalCurrentAssets": "107108000", "currentLongTermDebt": "37547000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744044000", "currentAccountsPayable": "6552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790938000", "shortLongTermDebtTotal": "320958000", "totalShareholderEquity": "498223000", "capitalLeaseObligations": "1149000", "otherCurrentLiabilities": "20789000", "totalCurrentLiabilities": "67645000", "otherNonCurrentLiabilities": "1873000", "totalNonCurrentLiabilities": "285284000", "cashAndShortTermInvestments": "34739000", "commonStockSharesOutstanding": "162549611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171328000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1465000", "operatingCashflow": "-44458000", "capitalExpenditures": "17727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30513000", "cashflowFromInvestment": "-3465000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 354619000, "cost_of_revenue": 255806000, "gross_profit": 98813000, "ebit": 81418000, "ebitda": 149252000, "pretax_income": 50033000, "tax_provision": 64000, "net_income": 50033000, "net_income_to_common": 50033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57847000, "total_current_assets": 99522000, "total_assets": 974347000, "short_term_debt": 22094000, "long_term_debt": 334615000, "total_debt": 356709000, "total_liabilities": 375221000, "total_equity": 599126000, "shares_outstanding": 149292586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110944000, "capital_expenditure": 18078000, "free_cash_flow": 129022000, "dividends_paid": 67242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301408, "ticker_id": 2801, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81418000", "ebitda": "149252000", "netIncome": "50033000", "grossProfit": "98813000", "depreciation": "None", "totalRevenue": "354619000", "costOfRevenue": "255806000", "interestIncome": "96000", "incomeBeforeTax": "50033000", "interestExpense": "31385000", "operatingIncome": "81227000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-31194000", "nonInterestIncome": "None", "operatingExpenses": "17586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67834000", "sellingGeneralAndAdministrative": "17586000", "netIncomeFromContinuingOperations": "50033000" }, "balance": { "goodwill": "None", "inventory": "19408000", "commonStock": "1514000", "currentDebt": "None", "investments": "None", "totalAssets": "974347000", "longTermDebt": "334615000", "shortTermDebt": "22094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "375221000", "otherCurrentAssets": "15918000", "totalCurrentAssets": "99522000", "currentLongTermDebt": "22094000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874825000", "currentAccountsPayable": "4099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873803000", "shortLongTermDebtTotal": "356709000", "totalShareholderEquity": "599126000", "capitalLeaseObligations": "730000", "otherCurrentLiabilities": "13346000", "totalCurrentLiabilities": "39679000", "otherNonCurrentLiabilities": "927000", "totalNonCurrentLiabilities": "335542000", "cashAndShortTermInvestments": "57847000", "commonStockSharesOutstanding": "149292586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50033000", "profitLoss": "None", "dividendPayout": "67242000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3068000", "operatingCashflow": "110944000", "capitalExpenditures": "18078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93075000", "cashflowFromInvestment": "-17476000", "stockBasedCompensation": "285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354619000, "cost_of_revenue": 255806000, "gross_profit": 98813000, "research_and_development": null, "selling_general_admin": 17586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81418000, "depreciation_amortisation": 67834000, "ebitda": 149252000, "interest_expense": 31385000, "interest_income": null, "other_non_operating": null, "pretax_income": 50033000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": 50033000, "net_income_continuing_ops": 50033000, "net_income_to_common": 50033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57847000, "short_term_investments": 0, "net_receivables": 6349000, "inventory": 19408000, "other_current_assets": null, "total_current_assets": 99522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874825000, "total_assets": 974347000, "short_term_debt": 22094000, "accounts_payable": 4099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39679000, "long_term_debt": 334615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335542000, "total_liabilities": 375221000, "total_debt": 356709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 599126000, "shares_outstanding": 149292586, "operating_cash_flow": 110944000, "stock_based_compensation": 285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17476000, "dividends_paid": 67242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93075000, "free_cash_flow": 129022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81418000", "ebitda": "149252000", "netIncome": "50033000", "grossProfit": "98813000", "depreciation": "None", "totalRevenue": "354619000", "costOfRevenue": "255806000", "interestIncome": "96000", "incomeBeforeTax": "50033000", "interestExpense": "31385000", "operatingIncome": "81227000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-31194000", "nonInterestIncome": "None", "operatingExpenses": "17586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67834000", "sellingGeneralAndAdministrative": "17586000", "netIncomeFromContinuingOperations": "50033000" }, "balance": { "goodwill": "None", "inventory": "19408000", "commonStock": "1514000", "currentDebt": "None", "investments": "None", "totalAssets": "974347000", "longTermDebt": "334615000", "shortTermDebt": "22094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "375221000", "otherCurrentAssets": "15918000", "totalCurrentAssets": "99522000", "currentLongTermDebt": "22094000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874825000", "currentAccountsPayable": "4099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873803000", "shortLongTermDebtTotal": "356709000", "totalShareholderEquity": "599126000", "capitalLeaseObligations": "730000", "otherCurrentLiabilities": "13346000", "totalCurrentLiabilities": "39679000", "otherNonCurrentLiabilities": "927000", "totalNonCurrentLiabilities": "335542000", "cashAndShortTermInvestments": "57847000", "commonStockSharesOutstanding": "149292586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50033000", "profitLoss": "None", "dividendPayout": "67242000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3068000", "operatingCashflow": "110944000", "capitalExpenditures": "18078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93075000", "cashflowFromInvestment": "-17476000", "stockBasedCompensation": "285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 317220000, "cost_of_revenue": 271768000, "gross_profit": 45452000, "ebit": 32269000, "ebitda": 96234000, "pretax_income": -10281000, "tax_provision": 71000, "net_income": -10352000, "net_income_to_common": -10352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48847000, "total_current_assets": 129372000, "total_assets": 1030903000, "short_term_debt": 23537000, "long_term_debt": 375364000, "total_debt": 398901000, "total_liabilities": 435479000, "total_equity": 595424000, "shares_outstanding": 142571361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52858000, "capital_expenditure": 2531000, "free_cash_flow": 55389000, "dividends_paid": 14255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301413, "ticker_id": 2801, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32269000", "ebitda": "96234000", "netIncome": "-10352000", "grossProfit": "45452000", "depreciation": "None", "totalRevenue": "317220000", "costOfRevenue": "271768000", "interestIncome": "38092000", "incomeBeforeTax": "-10281000", "interestExpense": "42550000", "operatingIncome": "31971000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-42252000", "nonInterestIncome": "None", "operatingExpenses": "13481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63965000", "sellingGeneralAndAdministrative": "13481000", "netIncomeFromContinuingOperations": "-10352000" }, "balance": { "goodwill": "None", "inventory": "22475000", "commonStock": "1472000", "currentDebt": "None", "investments": "None", "totalAssets": "1030903000", "longTermDebt": "375364000", "shortTermDebt": "23537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10352000", "totalLiabilities": "435479000", "otherCurrentAssets": "32642000", "totalCurrentAssets": "129372000", "currentLongTermDebt": "23537000", "longTermInvestments": "0", "shortTermInvestments": "825000", "currentNetReceivables": "24583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901531000", "currentAccountsPayable": "8405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "901474000", "shortLongTermDebtTotal": "399835000", "totalShareholderEquity": "595424000", "capitalLeaseObligations": "934000", "otherCurrentLiabilities": "-520000", "totalCurrentLiabilities": "59028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376451000", "cashAndShortTermInvestments": "48847000", "commonStockSharesOutstanding": "142571361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10352000", "profitLoss": "None", "dividendPayout": "14255000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2184000", "operatingCashflow": "52858000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38251000", "cashflowFromInvestment": "-2319000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317220000, "cost_of_revenue": 271768000, "gross_profit": 45452000, "research_and_development": null, "selling_general_admin": 13481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32269000, "depreciation_amortisation": 63965000, "ebitda": 96234000, "interest_expense": 42550000, "interest_income": null, "other_non_operating": null, "pretax_income": -10281000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -10352000, "net_income_continuing_ops": -10352000, "net_income_to_common": -10352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48847000, "short_term_investments": 825000, "net_receivables": 24583000, "inventory": 22475000, "other_current_assets": null, "total_current_assets": 129372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901531000, "total_assets": 1030903000, "short_term_debt": 23537000, "accounts_payable": 8405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59028000, "long_term_debt": 375364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376451000, "total_liabilities": 435479000, "total_debt": 398901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10352000, "total_equity": 595424000, "shares_outstanding": 142571361, "operating_cash_flow": 52858000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2319000, "dividends_paid": 14255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38251000, "free_cash_flow": 55389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32269000", "ebitda": "96234000", "netIncome": "-10352000", "grossProfit": "45452000", "depreciation": "None", "totalRevenue": "317220000", "costOfRevenue": "271768000", "interestIncome": "38092000", "incomeBeforeTax": "-10281000", "interestExpense": "42550000", "operatingIncome": "31971000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-42252000", "nonInterestIncome": "None", "operatingExpenses": "13481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63965000", "sellingGeneralAndAdministrative": "13481000", "netIncomeFromContinuingOperations": "-10352000" }, "balance": { "goodwill": "None", "inventory": "22475000", "commonStock": "1472000", "currentDebt": "None", "investments": "None", "totalAssets": "1030903000", "longTermDebt": "375364000", "shortTermDebt": "23537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10352000", "totalLiabilities": "435479000", "otherCurrentAssets": "32642000", "totalCurrentAssets": "129372000", "currentLongTermDebt": "23537000", "longTermInvestments": "0", "shortTermInvestments": "825000", "currentNetReceivables": "24583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901531000", "currentAccountsPayable": "8405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "901474000", "shortLongTermDebtTotal": "399835000", "totalShareholderEquity": "595424000", "capitalLeaseObligations": "934000", "otherCurrentLiabilities": "-520000", "totalCurrentLiabilities": "59028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376451000", "cashAndShortTermInvestments": "48847000", "commonStockSharesOutstanding": "142571361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10352000", "profitLoss": "None", "dividendPayout": "14255000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2184000", "operatingCashflow": "52858000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38251000", "cashflowFromInvestment": "-2319000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 289016000, "cost_of_revenue": 306118000, "gross_profit": -17102000, "ebit": -38282000, "ebitda": 22413000, "pretax_income": -95227000, "tax_provision": 79000, "net_income": -95306000, "net_income_to_common": -95306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49327000, "total_current_assets": 112945000, "total_assets": 1071111000, "short_term_debt": 18692000, "long_term_debt": 417836000, "total_debt": 436528000, "total_liabilities": 469080000, "total_equity": 602031000, "shares_outstanding": 141969666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16103000, "capital_expenditure": 4870000, "free_cash_flow": -11233000, "dividends_paid": 9936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301418, "ticker_id": 2801, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38282000", "ebitda": "22413000", "netIncome": "-95306000", "grossProfit": "-17102000", "depreciation": "None", "totalRevenue": "289016000", "costOfRevenue": "306118000", "interestIncome": "34215000", "incomeBeforeTax": "-95227000", "interestExpense": "49278000", "operatingIncome": "-29829000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-48944000", "nonInterestIncome": "None", "operatingExpenses": "12727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60695000", "sellingGeneralAndAdministrative": "12727000", "netIncomeFromContinuingOperations": "-95306000" }, "balance": { "goodwill": "None", "inventory": "20291000", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "1071111000", "longTermDebt": "417836000", "shortTermDebt": "18692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308803000", "totalLiabilities": "469080000", "otherCurrentAssets": "5658000", "totalCurrentAssets": "112945000", "currentLongTermDebt": "18692000", "longTermInvestments": "4197000", "shortTermInvestments": "None", "currentNetReceivables": "22594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958166000", "currentAccountsPayable": "3575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953886000", "shortLongTermDebtTotal": "436528000", "totalShareholderEquity": "602031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14023000", "totalCurrentLiabilities": "36290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432790000", "cashAndShortTermInvestments": "49327000", "commonStockSharesOutstanding": "141969666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95306000", "profitLoss": "None", "dividendPayout": "9936000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2265000", "operatingCashflow": "-16103000", "capitalExpenditures": "4870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78034000", "cashflowFromInvestment": "85054000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289016000, "cost_of_revenue": 306118000, "gross_profit": -17102000, "research_and_development": null, "selling_general_admin": 12727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38282000, "depreciation_amortisation": 60695000, "ebitda": 22413000, "interest_expense": 49278000, "interest_income": null, "other_non_operating": null, "pretax_income": -95227000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -95306000, "net_income_continuing_ops": -95306000, "net_income_to_common": -95306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49327000, "short_term_investments": null, "net_receivables": 22594000, "inventory": 20291000, "other_current_assets": null, "total_current_assets": 112945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958166000, "total_assets": 1071111000, "short_term_debt": 18692000, "accounts_payable": 3575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36290000, "long_term_debt": 417836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432790000, "total_liabilities": 469080000, "total_debt": 436528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308803000, "total_equity": 602031000, "shares_outstanding": 141969666, "operating_cash_flow": -16103000, "stock_based_compensation": 413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85054000, "dividends_paid": 9936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78034000, "free_cash_flow": -11233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38282000", "ebitda": "22413000", "netIncome": "-95306000", "grossProfit": "-17102000", "depreciation": "None", "totalRevenue": "289016000", "costOfRevenue": "306118000", "interestIncome": "34215000", "incomeBeforeTax": "-95227000", "interestExpense": "49278000", "operatingIncome": "-29829000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-48944000", "nonInterestIncome": "None", "operatingExpenses": "12727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60695000", "sellingGeneralAndAdministrative": "12727000", "netIncomeFromContinuingOperations": "-95306000" }, "balance": { "goodwill": "None", "inventory": "20291000", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "1071111000", "longTermDebt": "417836000", "shortTermDebt": "18692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308803000", "totalLiabilities": "469080000", "otherCurrentAssets": "5658000", "totalCurrentAssets": "112945000", "currentLongTermDebt": "18692000", "longTermInvestments": "4197000", "shortTermInvestments": "None", "currentNetReceivables": "22594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958166000", "currentAccountsPayable": "3575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953886000", "shortLongTermDebtTotal": "436528000", "totalShareholderEquity": "602031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14023000", "totalCurrentLiabilities": "36290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432790000", "cashAndShortTermInvestments": "49327000", "commonStockSharesOutstanding": "141969666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95306000", "profitLoss": "None", "dividendPayout": "9936000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2265000", "operatingCashflow": "-16103000", "capitalExpenditures": "4870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78034000", "cashflowFromInvestment": "85054000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 106462000, "cost_of_revenue": 58825000, "gross_profit": 47637000, "ebit": 38358000, "ebitda": 52358000, "pretax_income": 46291000, "tax_provision": null, "net_income": 46291000, "net_income_to_common": 46291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81120000, "total_current_assets": 194907000, "total_assets": 901257000, "short_term_debt": 35404000, "long_term_debt": 379990000, "total_debt": 415394000, "total_liabilities": 445316000, "total_equity": 455941000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29739000, "capital_expenditure": 752000, "free_cash_flow": 30491000, "dividends_paid": 35998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301381, "ticker_id": 2801, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38358000", "ebitda": "52358000", "netIncome": "46291000", "grossProfit": "47637000", "depreciation": "None", "totalRevenue": "106462000", "costOfRevenue": "58825000", "interestIncome": "427000", "incomeBeforeTax": "46291000", "interestExpense": "8597000", "operatingIncome": "38358000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8322000", "nonInterestIncome": "None", "operatingExpenses": "9279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "9279000", "netIncomeFromContinuingOperations": "46291000" }, "balance": { "goodwill": "None", "inventory": "38940000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "901257000", "longTermDebt": "379990000", "shortTermDebt": "35404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "445316000", "otherCurrentAssets": "51664000", "totalCurrentAssets": "194907000", "currentLongTermDebt": "35404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706349999", "currentAccountsPayable": "5654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415394000", "totalShareholderEquity": "455941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23925000", "totalCurrentLiabilities": "64983000", "otherNonCurrentLiabilities": "343000", "totalNonCurrentLiabilities": "380332999", "cashAndShortTermInvestments": "81120000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46291000", "profitLoss": "None", "dividendPayout": "35998000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29739000", "capitalExpenditures": "752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44936000", "cashflowFromInvestment": "50395000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106462000, "cost_of_revenue": 58825000, "gross_profit": 47637000, "research_and_development": null, "selling_general_admin": 9279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38358000, "depreciation_amortisation": 14000000, "ebitda": 52358000, "interest_expense": 8597000, "interest_income": null, "other_non_operating": null, "pretax_income": 46291000, "tax_provision": null, "effective_tax_rate": null, "net_income": 46291000, "net_income_continuing_ops": 46291000, "net_income_to_common": 46291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81120000, "short_term_investments": null, "net_receivables": 23183000, "inventory": 38940000, "other_current_assets": null, "total_current_assets": 194907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706349999, "total_assets": 901257000, "short_term_debt": 35404000, "accounts_payable": 5654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64983000, "long_term_debt": 379990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380332999, "total_liabilities": 445316000, "total_debt": 415394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 455941000, "shares_outstanding": 211750663, "operating_cash_flow": 29739000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50395000, "dividends_paid": 35998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44936000, "free_cash_flow": 30491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38358000", "ebitda": "52358000", "netIncome": "46291000", "grossProfit": "47637000", "depreciation": "None", "totalRevenue": "106462000", "costOfRevenue": "58825000", "interestIncome": "427000", "incomeBeforeTax": "46291000", "interestExpense": "8597000", "operatingIncome": "38358000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8322000", "nonInterestIncome": "None", "operatingExpenses": "9279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "9279000", "netIncomeFromContinuingOperations": "46291000" }, "balance": { "goodwill": "None", "inventory": "38940000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "901257000", "longTermDebt": "379990000", "shortTermDebt": "35404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "445316000", "otherCurrentAssets": "51664000", "totalCurrentAssets": "194907000", "currentLongTermDebt": "35404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706349999", "currentAccountsPayable": "5654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415394000", "totalShareholderEquity": "455941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23925000", "totalCurrentLiabilities": "64983000", "otherNonCurrentLiabilities": "343000", "totalNonCurrentLiabilities": "380332999", "cashAndShortTermInvestments": "81120000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46291000", "profitLoss": "None", "dividendPayout": "35998000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29739000", "capitalExpenditures": "752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44936000", "cashflowFromInvestment": "50395000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 85903000, "cost_of_revenue": 56860000, "gross_profit": 29043000, "ebit": 20431000, "ebitda": 34627000, "pretax_income": 11660000, "tax_provision": null, "net_income": 11660000, "net_income_to_common": 11660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 150868000, "total_assets": 902164000, "short_term_debt": 35404000, "long_term_debt": 388740000, "total_debt": 424144000, "total_liabilities": 456643000, "total_equity": 445521000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413000, "capital_expenditure": 752000, "free_cash_flow": 16165000, "dividends_paid": 27527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301382, "ticker_id": 2801, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20431000", "ebitda": "34627000", "netIncome": "11660000", "grossProfit": "29043000", "depreciation": "None", "totalRevenue": "85903000", "costOfRevenue": "56860000", "interestIncome": "9009000", "incomeBeforeTax": "11660000", "interestExpense": "9332000", "operatingIncome": "20431000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9453000", "nonInterestIncome": "None", "operatingExpenses": "8612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14196000", "sellingGeneralAndAdministrative": "8612000", "netIncomeFromContinuingOperations": "11660000" }, "balance": { "goodwill": "None", "inventory": "37496000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "902164000", "longTermDebt": "388740000", "shortTermDebt": "35404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1398000", "totalLiabilities": "456643000", "otherCurrentAssets": "48470000", "totalCurrentAssets": "150868000", "currentLongTermDebt": "35404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751296000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748207000", "shortLongTermDebtTotal": "424144000", "totalShareholderEquity": "445521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29488000", "totalCurrentLiabilities": "67420000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "389222999", "cashAndShortTermInvestments": "45863000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11660000", "profitLoss": "None", "dividendPayout": "27527000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15413000", "capitalExpenditures": "752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36622000", "cashflowFromInvestment": "-752000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85903000, "cost_of_revenue": 56860000, "gross_profit": 29043000, "research_and_development": null, "selling_general_admin": 8612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20431000, "depreciation_amortisation": 14196000, "ebitda": 34627000, "interest_expense": 9332000, "interest_income": null, "other_non_operating": null, "pretax_income": 11660000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11660000, "net_income_continuing_ops": 11660000, "net_income_to_common": 11660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45863000, "short_term_investments": null, "net_receivables": 19039000, "inventory": 37496000, "other_current_assets": null, "total_current_assets": 150868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751296000, "total_assets": 902164000, "short_term_debt": 35404000, "accounts_payable": 2528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67420000, "long_term_debt": 388740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389222999, "total_liabilities": 456643000, "total_debt": 424144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1398000, "total_equity": 445521000, "shares_outstanding": 211750663, "operating_cash_flow": 15413000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -752000, "dividends_paid": 27527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36622000, "free_cash_flow": 16165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20431000", "ebitda": "34627000", "netIncome": "11660000", "grossProfit": "29043000", "depreciation": "None", "totalRevenue": "85903000", "costOfRevenue": "56860000", "interestIncome": "9009000", "incomeBeforeTax": "11660000", "interestExpense": "9332000", "operatingIncome": "20431000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9453000", "nonInterestIncome": "None", "operatingExpenses": "8612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14196000", "sellingGeneralAndAdministrative": "8612000", "netIncomeFromContinuingOperations": "11660000" }, "balance": { "goodwill": "None", "inventory": "37496000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "902164000", "longTermDebt": "388740000", "shortTermDebt": "35404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1398000", "totalLiabilities": "456643000", "otherCurrentAssets": "48470000", "totalCurrentAssets": "150868000", "currentLongTermDebt": "35404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751296000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748207000", "shortLongTermDebtTotal": "424144000", "totalShareholderEquity": "445521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29488000", "totalCurrentLiabilities": "67420000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "389222999", "cashAndShortTermInvestments": "45863000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11660000", "profitLoss": "None", "dividendPayout": "27527000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15413000", "capitalExpenditures": "752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36622000", "cashflowFromInvestment": "-752000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 74999000, "cost_of_revenue": 61178000, "gross_profit": 13821000, "ebit": 7042000, "ebitda": 22365000, "pretax_income": -2781000, "tax_provision": null, "net_income": -2781000, "net_income_to_common": -2781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67582000, "total_current_assets": 131877000, "total_assets": 926964000, "short_term_debt": 35404000, "long_term_debt": 397647000, "total_debt": 433051000, "total_liabilities": 465840000, "total_equity": 461124000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3900000, "capital_expenditure": 42000, "free_cash_flow": 3942000, "dividends_paid": 21175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301384, "ticker_id": 2801, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7042000", "ebitda": "22365000", "netIncome": "-2781000", "grossProfit": "13821000", "depreciation": "None", "totalRevenue": "74999000", "costOfRevenue": "61178000", "interestIncome": "396000", "incomeBeforeTax": "-2781000", "interestExpense": "9823000", "operatingIncome": "6784000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9565000", "nonInterestIncome": "None", "operatingExpenses": "7037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15323000", "sellingGeneralAndAdministrative": "7037000", "netIncomeFromContinuingOperations": "-2781000" }, "balance": { "goodwill": "None", "inventory": "30444000", "commonStock": "461124000", "currentDebt": "None", "investments": "None", "totalAssets": "926964000", "longTermDebt": "397647000", "shortTermDebt": "35404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "465840000", "otherCurrentAssets": "17794999", "totalCurrentAssets": "131877000", "currentLongTermDebt": "35404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795087000", "currentAccountsPayable": "4029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791840000", "shortLongTermDebtTotal": "433051000", "totalShareholderEquity": "461124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28067000", "totalCurrentLiabilities": "67500000", "otherNonCurrentLiabilities": "693000", "totalNonCurrentLiabilities": "398340000", "cashAndShortTermInvestments": "67582000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2781000", "profitLoss": "None", "dividendPayout": "21175000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3900000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30612000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74999000, "cost_of_revenue": 61178000, "gross_profit": 13821000, "research_and_development": null, "selling_general_admin": 7037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7042000, "depreciation_amortisation": 15323000, "ebitda": 22365000, "interest_expense": 9823000, "interest_income": null, "other_non_operating": null, "pretax_income": -2781000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2781000, "net_income_continuing_ops": -2781000, "net_income_to_common": -2781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67582000, "short_term_investments": null, "net_receivables": 16056000, "inventory": 30444000, "other_current_assets": null, "total_current_assets": 131877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795087000, "total_assets": 926964000, "short_term_debt": 35404000, "accounts_payable": 4029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67500000, "long_term_debt": 397647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398340000, "total_liabilities": 465840000, "total_debt": 433051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 461124000, "shares_outstanding": 211750663, "operating_cash_flow": 3900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": 21175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30612000, "free_cash_flow": 3942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7042000", "ebitda": "22365000", "netIncome": "-2781000", "grossProfit": "13821000", "depreciation": "None", "totalRevenue": "74999000", "costOfRevenue": "61178000", "interestIncome": "396000", "incomeBeforeTax": "-2781000", "interestExpense": "9823000", "operatingIncome": "6784000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9565000", "nonInterestIncome": "None", "operatingExpenses": "7037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15323000", "sellingGeneralAndAdministrative": "7037000", "netIncomeFromContinuingOperations": "-2781000" }, "balance": { "goodwill": "None", "inventory": "30444000", "commonStock": "461124000", "currentDebt": "None", "investments": "None", "totalAssets": "926964000", "longTermDebt": "397647000", "shortTermDebt": "35404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "465840000", "otherCurrentAssets": "17794999", "totalCurrentAssets": "131877000", "currentLongTermDebt": "35404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795087000", "currentAccountsPayable": "4029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791840000", "shortLongTermDebtTotal": "433051000", "totalShareholderEquity": "461124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28067000", "totalCurrentLiabilities": "67500000", "otherNonCurrentLiabilities": "693000", "totalNonCurrentLiabilities": "398340000", "cashAndShortTermInvestments": "67582000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2781000", "profitLoss": "None", "dividendPayout": "21175000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3900000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30612000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 66727999, "cost_of_revenue": 59919000, "gross_profit": 6808999, "ebit": 8387000, "ebitda": 23356000, "pretax_income": -852000, "tax_provision": null, "net_income": -852000, "net_income_to_common": -852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94490000, "total_current_assets": 150933000, "total_assets": 957392000, "short_term_debt": 35412000, "long_term_debt": 406889000, "total_debt": 442301000, "total_liabilities": 472345000, "total_equity": 485047000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1374000, "capital_expenditure": 135372000, "free_cash_flow": 136746000, "dividends_paid": 14823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301385, "ticker_id": 2801, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8387000", "ebitda": "23356000", "netIncome": "-852000", "grossProfit": "6808999", "depreciation": "None", "totalRevenue": "66727999", "costOfRevenue": "59919000", "interestIncome": "400000", "incomeBeforeTax": "-852000", "interestExpense": "9239000", "operatingIncome": "434000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8403000", "nonInterestIncome": "None", "operatingExpenses": "6375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14969000", "sellingGeneralAndAdministrative": "6375000", "netIncomeFromContinuingOperations": "-852000" }, "balance": { "goodwill": "None", "inventory": "19081000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "957392000", "longTermDebt": "406889000", "shortTermDebt": "35412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "472345000", "otherCurrentAssets": "22863000", "totalCurrentAssets": "150933000", "currentLongTermDebt": "35412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806459000", "currentAccountsPayable": "5338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "803076000", "shortLongTermDebtTotal": "442301000", "totalShareholderEquity": "485047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23955000", "totalCurrentLiabilities": "64705000", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "407640000", "cashAndShortTermInvestments": "94490000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "14823000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1374000", "capitalExpenditures": "135372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88347000", "cashflowFromInvestment": "-98686000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66727999, "cost_of_revenue": 59919000, "gross_profit": 6808999, "research_and_development": null, "selling_general_admin": 6375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8387000, "depreciation_amortisation": 14969000, "ebitda": 23356000, "interest_expense": 9239000, "interest_income": null, "other_non_operating": null, "pretax_income": -852000, "tax_provision": null, "effective_tax_rate": null, "net_income": -852000, "net_income_continuing_ops": -852000, "net_income_to_common": -852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94490000, "short_term_investments": null, "net_receivables": 14499000, "inventory": 19081000, "other_current_assets": null, "total_current_assets": 150933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 806459000, "total_assets": 957392000, "short_term_debt": 35412000, "accounts_payable": 5338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64705000, "long_term_debt": 406889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407640000, "total_liabilities": 472345000, "total_debt": 442301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 485047000, "shares_outstanding": 211750663, "operating_cash_flow": 1374000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98686000, "dividends_paid": 14823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88347000, "free_cash_flow": 136746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8387000", "ebitda": "23356000", "netIncome": "-852000", "grossProfit": "6808999", "depreciation": "None", "totalRevenue": "66727999", "costOfRevenue": "59919000", "interestIncome": "400000", "incomeBeforeTax": "-852000", "interestExpense": "9239000", "operatingIncome": "434000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8403000", "nonInterestIncome": "None", "operatingExpenses": "6375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14969000", "sellingGeneralAndAdministrative": "6375000", "netIncomeFromContinuingOperations": "-852000" }, "balance": { "goodwill": "None", "inventory": "19081000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "957392000", "longTermDebt": "406889000", "shortTermDebt": "35412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "472345000", "otherCurrentAssets": "22863000", "totalCurrentAssets": "150933000", "currentLongTermDebt": "35412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806459000", "currentAccountsPayable": "5338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "803076000", "shortLongTermDebtTotal": "442301000", "totalShareholderEquity": "485047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23955000", "totalCurrentLiabilities": "64705000", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "407640000", "cashAndShortTermInvestments": "94490000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "14823000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1374000", "capitalExpenditures": "135372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88347000", "cashflowFromInvestment": "-98686000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 64790000, "cost_of_revenue": 56594000, "gross_profit": 8196000, "ebit": 11605000, "ebitda": 24851000, "pretax_income": 4246000, "tax_provision": null, "net_income": 4246000, "net_income_to_common": 4246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103235000, "total_current_assets": 156351000, "total_assets": 867266000, "short_term_debt": 76107000, "long_term_debt": 264340000, "total_debt": 340447000, "total_liabilities": 366682000, "total_equity": 500584000, "shares_outstanding": 211750663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -849000, "capital_expenditure": 284000, "free_cash_flow": -565000, "dividends_paid": 21175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301386, "ticker_id": 2801, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11605000", "ebitda": "24851000", "netIncome": "4246000", "grossProfit": "8196000", "depreciation": "None", "totalRevenue": "64790000", "costOfRevenue": "56594000", "interestIncome": "489000", "incomeBeforeTax": "4246000", "interestExpense": "7359000", "operatingIncome": "1348000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6606000", "nonInterestIncome": "None", "operatingExpenses": "6848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13246000", "sellingGeneralAndAdministrative": "6848000", "netIncomeFromContinuingOperations": "4246000" }, "balance": { "goodwill": "None", "inventory": "20779000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "867266000", "longTermDebt": "264340000", "shortTermDebt": "76107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "366682000", "otherCurrentAssets": "15561000", "totalCurrentAssets": "156351000", "currentLongTermDebt": "76107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710915000", "currentAccountsPayable": "4075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707461000", "shortLongTermDebtTotal": "340447000", "totalShareholderEquity": "500584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21358000", "totalCurrentLiabilities": "101540000", "otherNonCurrentLiabilities": "802000", "totalNonCurrentLiabilities": "265142000", "cashAndShortTermInvestments": "103235000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4246000", "profitLoss": "None", "dividendPayout": "21175000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-849000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49866000", "cashflowFromInvestment": "9781000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64790000, "cost_of_revenue": 56594000, "gross_profit": 8196000, "research_and_development": null, "selling_general_admin": 6848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11605000, "depreciation_amortisation": 13246000, "ebitda": 24851000, "interest_expense": 7359000, "interest_income": null, "other_non_operating": null, "pretax_income": 4246000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4246000, "net_income_continuing_ops": 4246000, "net_income_to_common": 4246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103235000, "short_term_investments": null, "net_receivables": 16776000, "inventory": 20779000, "other_current_assets": null, "total_current_assets": 156351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710915000, "total_assets": 867266000, "short_term_debt": 76107000, "accounts_payable": 4075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101540000, "long_term_debt": 264340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265142000, "total_liabilities": 366682000, "total_debt": 340447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 500584000, "shares_outstanding": 211750663, "operating_cash_flow": -849000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9781000, "dividends_paid": 21175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49866000, "free_cash_flow": -565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11605000", "ebitda": "24851000", "netIncome": "4246000", "grossProfit": "8196000", "depreciation": "None", "totalRevenue": "64790000", "costOfRevenue": "56594000", "interestIncome": "489000", "incomeBeforeTax": "4246000", "interestExpense": "7359000", "operatingIncome": "1348000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6606000", "nonInterestIncome": "None", "operatingExpenses": "6848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13246000", "sellingGeneralAndAdministrative": "6848000", "netIncomeFromContinuingOperations": "4246000" }, "balance": { "goodwill": "None", "inventory": "20779000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "867266000", "longTermDebt": "264340000", "shortTermDebt": "76107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "366682000", "otherCurrentAssets": "15561000", "totalCurrentAssets": "156351000", "currentLongTermDebt": "76107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710915000", "currentAccountsPayable": "4075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707461000", "shortLongTermDebtTotal": "340447000", "totalShareholderEquity": "500584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21358000", "totalCurrentLiabilities": "101540000", "otherNonCurrentLiabilities": "802000", "totalNonCurrentLiabilities": "265142000", "cashAndShortTermInvestments": "103235000", "commonStockSharesOutstanding": "211750663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4246000", "profitLoss": "None", "dividendPayout": "21175000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-849000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49866000", "cashflowFromInvestment": "9781000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 74430000, "cost_of_revenue": 56619000, "gross_profit": 17811000, "ebit": 8392000, "ebitda": 22262000, "pretax_income": 1295000, "tax_provision": -10000, "net_income": 1295000, "net_income_to_common": 1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 98771000, "total_assets": 817587000, "short_term_debt": 21560000, "long_term_debt": 248144000, "total_debt": 269704000, "total_liabilities": 308774000, "total_equity": 508813000, "shares_outstanding": 210505764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19438000, "capital_expenditure": 86000, "free_cash_flow": 19524000, "dividends_paid": 25057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301387, "ticker_id": 2801, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8392000", "ebitda": "22262000", "netIncome": "1295000", "grossProfit": "17811000", "depreciation": "None", "totalRevenue": "74430000", "costOfRevenue": "56619000", "interestIncome": "131000", "incomeBeforeTax": "1295000", "interestExpense": "7097000", "operatingIncome": "8755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-7469000", "nonInterestIncome": "None", "operatingExpenses": "9056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13870000", "sellingGeneralAndAdministrative": "9056000", "netIncomeFromContinuingOperations": "1295000" }, "balance": { "goodwill": "None", "inventory": "28501000", "commonStock": "2117000", "currentDebt": "None", "investments": "None", "totalAssets": "817587000", "longTermDebt": "248144000", "shortTermDebt": "21560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10873000", "totalLiabilities": "308774000", "otherCurrentAssets": "14870000", "totalCurrentAssets": "98771000", "currentLongTermDebt": "21560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718816000", "currentAccountsPayable": "4257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716248000", "shortLongTermDebtTotal": "269704000", "totalShareholderEquity": "508813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33968000", "totalCurrentLiabilities": "59785000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "248989000", "cashAndShortTermInvestments": "39177000", "commonStockSharesOutstanding": "210505764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295000", "profitLoss": "None", "dividendPayout": "25057000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13859000", "operatingCashflow": "19438000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24381000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74430000, "cost_of_revenue": 56619000, "gross_profit": 17811000, "research_and_development": null, "selling_general_admin": 9056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8392000, "depreciation_amortisation": 13870000, "ebitda": 22262000, "interest_expense": 7097000, "interest_income": null, "other_non_operating": null, "pretax_income": 1295000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": 1295000, "net_income_continuing_ops": 1295000, "net_income_to_common": 1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39177000, "short_term_investments": null, "net_receivables": 16223000, "inventory": 28501000, "other_current_assets": null, "total_current_assets": 98771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718816000, "total_assets": 817587000, "short_term_debt": 21560000, "accounts_payable": 4257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59785000, "long_term_debt": 248144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248989000, "total_liabilities": 308774000, "total_debt": 269704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10873000, "total_equity": 508813000, "shares_outstanding": 210505764, "operating_cash_flow": 19438000, "stock_based_compensation": 1847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000, "dividends_paid": 25057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24381000, "free_cash_flow": 19524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8392000", "ebitda": "22262000", "netIncome": "1295000", "grossProfit": "17811000", "depreciation": "None", "totalRevenue": "74430000", "costOfRevenue": "56619000", "interestIncome": "131000", "incomeBeforeTax": "1295000", "interestExpense": "7097000", "operatingIncome": "8755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-7469000", "nonInterestIncome": "None", "operatingExpenses": "9056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13870000", "sellingGeneralAndAdministrative": "9056000", "netIncomeFromContinuingOperations": "1295000" }, "balance": { "goodwill": "None", "inventory": "28501000", "commonStock": "2117000", "currentDebt": "None", "investments": "None", "totalAssets": "817587000", "longTermDebt": "248144000", "shortTermDebt": "21560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10873000", "totalLiabilities": "308774000", "otherCurrentAssets": "14870000", "totalCurrentAssets": "98771000", "currentLongTermDebt": "21560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718816000", "currentAccountsPayable": "4257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716248000", "shortLongTermDebtTotal": "269704000", "totalShareholderEquity": "508813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33968000", "totalCurrentLiabilities": "59785000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "248989000", "cashAndShortTermInvestments": "39177000", "commonStockSharesOutstanding": "210505764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295000", "profitLoss": "None", "dividendPayout": "25057000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13859000", "operatingCashflow": "19438000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24381000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 82217000, "cost_of_revenue": 60163000, "gross_profit": 22054000, "ebit": 16412000, "ebitda": 30622000, "pretax_income": 8686000, "tax_provision": null, "net_income": 8686000, "net_income_to_common": 8686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40498000, "total_current_assets": 106711000, "total_assets": 839832000, "short_term_debt": 95923000, "long_term_debt": 181825000, "total_debt": 277748000, "total_liabilities": 329689000, "total_equity": 510143000, "shares_outstanding": 208796444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34825000, "capital_expenditure": 471000, "free_cash_flow": 35296000, "dividends_paid": 25055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301389, "ticker_id": 2801, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16412000", "ebitda": "30622000", "netIncome": "8686000", "grossProfit": "22054000", "depreciation": "None", "totalRevenue": "82217000", "costOfRevenue": "60163000", "interestIncome": "173000", "incomeBeforeTax": "8686000", "interestExpense": "7726000", "operatingIncome": "16219999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7534000", "nonInterestIncome": "None", "operatingExpenses": "5834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14210000", "sellingGeneralAndAdministrative": "5834000", "netIncomeFromContinuingOperations": "8686000" }, "balance": { "goodwill": "None", "inventory": "24085000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "839832000", "longTermDebt": "181825000", "shortTermDebt": "95923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "329689000", "otherCurrentAssets": "22006000", "totalCurrentAssets": "106711000", "currentLongTermDebt": "95923000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733121000", "currentAccountsPayable": "5475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729262000", "shortLongTermDebtTotal": "277748000", "totalShareholderEquity": "510143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45044000", "totalCurrentLiabilities": "146442000", "otherNonCurrentLiabilities": "1422000", "totalNonCurrentLiabilities": "183247000", "cashAndShortTermInvestments": "40498000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8686000", "profitLoss": "None", "dividendPayout": "25055000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3350000", "operatingCashflow": "34825000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33273000", "cashflowFromInvestment": "-471000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82217000, "cost_of_revenue": 60163000, "gross_profit": 22054000, "research_and_development": null, "selling_general_admin": 5834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16412000, "depreciation_amortisation": 14210000, "ebitda": 30622000, "interest_expense": 7726000, "interest_income": null, "other_non_operating": null, "pretax_income": 8686000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8686000, "net_income_continuing_ops": 8686000, "net_income_to_common": 8686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40498000, "short_term_investments": null, "net_receivables": 20122000, "inventory": 24085000, "other_current_assets": null, "total_current_assets": 106711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733121000, "total_assets": 839832000, "short_term_debt": 95923000, "accounts_payable": 5475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146442000, "long_term_debt": 181825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183247000, "total_liabilities": 329689000, "total_debt": 277748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 510143000, "shares_outstanding": 208796444, "operating_cash_flow": 34825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471000, "dividends_paid": 25055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33273000, "free_cash_flow": 35296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16412000", "ebitda": "30622000", "netIncome": "8686000", "grossProfit": "22054000", "depreciation": "None", "totalRevenue": "82217000", "costOfRevenue": "60163000", "interestIncome": "173000", "incomeBeforeTax": "8686000", "interestExpense": "7726000", "operatingIncome": "16219999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7534000", "nonInterestIncome": "None", "operatingExpenses": "5834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14210000", "sellingGeneralAndAdministrative": "5834000", "netIncomeFromContinuingOperations": "8686000" }, "balance": { "goodwill": "None", "inventory": "24085000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "839832000", "longTermDebt": "181825000", "shortTermDebt": "95923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "329689000", "otherCurrentAssets": "22006000", "totalCurrentAssets": "106711000", "currentLongTermDebt": "95923000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733121000", "currentAccountsPayable": "5475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729262000", "shortLongTermDebtTotal": "277748000", "totalShareholderEquity": "510143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45044000", "totalCurrentLiabilities": "146442000", "otherNonCurrentLiabilities": "1422000", "totalNonCurrentLiabilities": "183247000", "cashAndShortTermInvestments": "40498000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8686000", "profitLoss": "None", "dividendPayout": "25055000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3350000", "operatingCashflow": "34825000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33273000", "cashflowFromInvestment": "-471000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 97808000, "cost_of_revenue": 62454000, "gross_profit": 35354000, "ebit": 29471000, "ebitda": 43406000, "pretax_income": 21606000, "tax_provision": null, "net_income": 21606000, "net_income_to_common": 21606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40758000, "total_current_assets": 117460000, "total_assets": 861812000, "short_term_debt": 98731000, "long_term_debt": 187024000, "total_debt": 285755000, "total_liabilities": 335962000, "total_equity": 525850000, "shares_outstanding": 208796444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32759000, "capital_expenditure": 1877000, "free_cash_flow": 34636000, "dividends_paid": 25055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301390, "ticker_id": 2801, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29471000", "ebitda": "43406000", "netIncome": "21606000", "grossProfit": "35354000", "depreciation": "None", "totalRevenue": "97808000", "costOfRevenue": "62454000", "interestIncome": "240000", "incomeBeforeTax": "21606000", "interestExpense": "7865000", "operatingIncome": "29274000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7668000", "nonInterestIncome": "None", "operatingExpenses": "6080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13935000", "sellingGeneralAndAdministrative": "6080000", "netIncomeFromContinuingOperations": "21606000" }, "balance": { "goodwill": "None", "inventory": "39011000", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "861812000", "longTermDebt": "187024000", "shortTermDebt": "98731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20854000", "totalLiabilities": "335962000", "otherCurrentAssets": "8058000", "totalCurrentAssets": "117460000", "currentLongTermDebt": "98731000", "longTermInvestments": "None", "shortTermInvestments": "6828000", "currentNetReceivables": "22805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744352000", "currentAccountsPayable": "2616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286173000", "totalShareholderEquity": "525850000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "41302000", "totalCurrentLiabilities": "147836000", "otherNonCurrentLiabilities": "684000", "totalNonCurrentLiabilities": "188126000", "cashAndShortTermInvestments": "40758000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21606000", "profitLoss": "None", "dividendPayout": "25055000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3350000", "operatingCashflow": "32759000", "capitalExpenditures": "1877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33201000", "cashflowFromInvestment": "-1877000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97808000, "cost_of_revenue": 62454000, "gross_profit": 35354000, "research_and_development": null, "selling_general_admin": 6080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29471000, "depreciation_amortisation": 13935000, "ebitda": 43406000, "interest_expense": 7865000, "interest_income": null, "other_non_operating": null, "pretax_income": 21606000, "tax_provision": null, "effective_tax_rate": null, "net_income": 21606000, "net_income_continuing_ops": 21606000, "net_income_to_common": 21606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40758000, "short_term_investments": 6828000, "net_receivables": 22805000, "inventory": 39011000, "other_current_assets": null, "total_current_assets": 117460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744352000, "total_assets": 861812000, "short_term_debt": 98731000, "accounts_payable": 2616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147836000, "long_term_debt": 187024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188126000, "total_liabilities": 335962000, "total_debt": 285755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20854000, "total_equity": 525850000, "shares_outstanding": 208796444, "operating_cash_flow": 32759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1877000, "dividends_paid": 25055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33201000, "free_cash_flow": 34636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29471000", "ebitda": "43406000", "netIncome": "21606000", "grossProfit": "35354000", "depreciation": "None", "totalRevenue": "97808000", "costOfRevenue": "62454000", "interestIncome": "240000", "incomeBeforeTax": "21606000", "interestExpense": "7865000", "operatingIncome": "29274000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7668000", "nonInterestIncome": "None", "operatingExpenses": "6080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13935000", "sellingGeneralAndAdministrative": "6080000", "netIncomeFromContinuingOperations": "21606000" }, "balance": { "goodwill": "None", "inventory": "39011000", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "861812000", "longTermDebt": "187024000", "shortTermDebt": "98731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20854000", "totalLiabilities": "335962000", "otherCurrentAssets": "8058000", "totalCurrentAssets": "117460000", "currentLongTermDebt": "98731000", "longTermInvestments": "None", "shortTermInvestments": "6828000", "currentNetReceivables": "22805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744352000", "currentAccountsPayable": "2616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286173000", "totalShareholderEquity": "525850000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "41302000", "totalCurrentLiabilities": "147836000", "otherNonCurrentLiabilities": "684000", "totalNonCurrentLiabilities": "188126000", "cashAndShortTermInvestments": "40758000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21606000", "profitLoss": "None", "dividendPayout": "25055000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3350000", "operatingCashflow": "32759000", "capitalExpenditures": "1877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33201000", "cashflowFromInvestment": "-1877000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 95288000, "cost_of_revenue": 64370999, "gross_profit": 30917000, "ebit": 23107000, "ebitda": 37243000, "pretax_income": 15056000, "tax_provision": 1000, "net_income": 15056000, "net_income_to_common": 15056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50033000, "total_current_assets": 113221000, "total_assets": 869720000, "short_term_debt": 101541000, "long_term_debt": 192147000, "total_debt": 293688000, "total_liabilities": 340991000, "total_equity": 528729000, "shares_outstanding": 208796444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37589000, "capital_expenditure": 186000, "free_cash_flow": 37775000, "dividends_paid": 12528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301391, "ticker_id": 2801, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23107000", "ebitda": "37243000", "netIncome": "15056000", "grossProfit": "30917000", "depreciation": "None", "totalRevenue": "95288000", "costOfRevenue": "64370999", "interestIncome": "187000", "incomeBeforeTax": "15056000", "interestExpense": "8051000", "operatingIncome": "23063000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-8007000", "nonInterestIncome": "None", "operatingExpenses": "7854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64370999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14136000", "sellingGeneralAndAdministrative": "7854000", "netIncomeFromContinuingOperations": "15056000" }, "balance": { "goodwill": "None", "inventory": "34482000", "commonStock": "528729000", "currentDebt": "None", "investments": "None", "totalAssets": "869720000", "longTermDebt": "192147000", "shortTermDebt": "101541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57516000", "totalLiabilities": "340991000", "otherCurrentAssets": "6383000", "totalCurrentAssets": "113221000", "currentLongTermDebt": "101541000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756499000", "currentAccountsPayable": "2927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293688000", "totalShareholderEquity": "528729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18189000", "totalCurrentLiabilities": "147713000", "otherNonCurrentLiabilities": "1131000", "totalNonCurrentLiabilities": "193278000", "cashAndShortTermInvestments": "50033000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15056000", "profitLoss": "None", "dividendPayout": "12528000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7066000", "operatingCashflow": "37589000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20649000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95288000, "cost_of_revenue": 64370999, "gross_profit": 30917000, "research_and_development": null, "selling_general_admin": 7854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23107000, "depreciation_amortisation": 14136000, "ebitda": 37243000, "interest_expense": 8051000, "interest_income": null, "other_non_operating": null, "pretax_income": 15056000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 15056000, "net_income_continuing_ops": 15056000, "net_income_to_common": 15056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50033000, "short_term_investments": null, "net_receivables": 22323000, "inventory": 34482000, "other_current_assets": null, "total_current_assets": 113221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756499000, "total_assets": 869720000, "short_term_debt": 101541000, "accounts_payable": 2927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147713000, "long_term_debt": 192147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193278000, "total_liabilities": 340991000, "total_debt": 293688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57516000, "total_equity": 528729000, "shares_outstanding": 208796444, "operating_cash_flow": 37589000, "stock_based_compensation": 2203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000, "dividends_paid": 12528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20649000, "free_cash_flow": 37775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23107000", "ebitda": "37243000", "netIncome": "15056000", "grossProfit": "30917000", "depreciation": "None", "totalRevenue": "95288000", "costOfRevenue": "64370999", "interestIncome": "187000", "incomeBeforeTax": "15056000", "interestExpense": "8051000", "operatingIncome": "23063000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-8007000", "nonInterestIncome": "None", "operatingExpenses": "7854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64370999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14136000", "sellingGeneralAndAdministrative": "7854000", "netIncomeFromContinuingOperations": "15056000" }, "balance": { "goodwill": "None", "inventory": "34482000", "commonStock": "528729000", "currentDebt": "None", "investments": "None", "totalAssets": "869720000", "longTermDebt": "192147000", "shortTermDebt": "101541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57516000", "totalLiabilities": "340991000", "otherCurrentAssets": "6383000", "totalCurrentAssets": "113221000", "currentLongTermDebt": "101541000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756499000", "currentAccountsPayable": "2927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293688000", "totalShareholderEquity": "528729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18189000", "totalCurrentLiabilities": "147713000", "otherNonCurrentLiabilities": "1131000", "totalNonCurrentLiabilities": "193278000", "cashAndShortTermInvestments": "50033000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15056000", "profitLoss": "None", "dividendPayout": "12528000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7066000", "operatingCashflow": "37589000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20649000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 59254000, "cost_of_revenue": 28798000, "gross_profit": 30456000, "ebit": 24600000, "ebitda": 37878000, "pretax_income": 17504000, "tax_provision": null, "net_income": 17504000, "net_income_to_common": 17504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33360999, "total_current_assets": 108910000, "total_assets": 879196000, "short_term_debt": 31898000, "long_term_debt": 269697000, "total_debt": 301595000, "total_liabilities": 340892000, "total_equity": 538304000, "shares_outstanding": 208796444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13372000, "capital_expenditure": 73186000, "free_cash_flow": 86558000, "dividends_paid": 27144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301392, "ticker_id": 2801, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24600000", "ebitda": "37878000", "netIncome": "17504000", "grossProfit": "30456000", "depreciation": "None", "totalRevenue": "59254000", "costOfRevenue": "28798000", "interestIncome": "42000", "incomeBeforeTax": "17504000", "interestExpense": "7204000", "operatingIncome": "24600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6976000", "nonInterestIncome": "None", "operatingExpenses": "5856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13278000", "sellingGeneralAndAdministrative": "5856000", "netIncomeFromContinuingOperations": "17503000" }, "balance": { "goodwill": "None", "inventory": "42361000", "commonStock": "538304000", "currentDebt": "None", "investments": "None", "totalAssets": "879196000", "longTermDebt": "269697000", "shortTermDebt": "31898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57516000", "totalLiabilities": "340892000", "otherCurrentAssets": "6901000", "totalCurrentAssets": "108910000", "currentLongTermDebt": "31898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770286000", "currentAccountsPayable": "3446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301595000", "totalShareholderEquity": "538304000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22606000", "totalCurrentLiabilities": "70478000", "otherNonCurrentLiabilities": "717000", "totalNonCurrentLiabilities": "270414000", "cashAndShortTermInvestments": "33360999", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33360999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17504000", "profitLoss": "None", "dividendPayout": "27144000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13372000", "capitalExpenditures": "73186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19088000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59254000, "cost_of_revenue": 28798000, "gross_profit": 30456000, "research_and_development": null, "selling_general_admin": 5856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24600000, "depreciation_amortisation": 13278000, "ebitda": 37878000, "interest_expense": 7204000, "interest_income": null, "other_non_operating": null, "pretax_income": 17504000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17504000, "net_income_continuing_ops": 17503000, "net_income_to_common": 17504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33360999, "short_term_investments": null, "net_receivables": 26287000, "inventory": 42361000, "other_current_assets": null, "total_current_assets": 108910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770286000, "total_assets": 879196000, "short_term_debt": 31898000, "accounts_payable": 3446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70478000, "long_term_debt": 269697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270414000, "total_liabilities": 340892000, "total_debt": 301595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57516000, "total_equity": 538304000, "shares_outstanding": 208796444, "operating_cash_flow": 13372000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 27144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19088000, "free_cash_flow": 86558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24600000", "ebitda": "37878000", "netIncome": "17504000", "grossProfit": "30456000", "depreciation": "None", "totalRevenue": "59254000", "costOfRevenue": "28798000", "interestIncome": "42000", "incomeBeforeTax": "17504000", "interestExpense": "7204000", "operatingIncome": "24600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6976000", "nonInterestIncome": "None", "operatingExpenses": "5856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13278000", "sellingGeneralAndAdministrative": "5856000", "netIncomeFromContinuingOperations": "17503000" }, "balance": { "goodwill": "None", "inventory": "42361000", "commonStock": "538304000", "currentDebt": "None", "investments": "None", "totalAssets": "879196000", "longTermDebt": "269697000", "shortTermDebt": "31898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57516000", "totalLiabilities": "340892000", "otherCurrentAssets": "6901000", "totalCurrentAssets": "108910000", "currentLongTermDebt": "31898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770286000", "currentAccountsPayable": "3446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301595000", "totalShareholderEquity": "538304000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22606000", "totalCurrentLiabilities": "70478000", "otherNonCurrentLiabilities": "717000", "totalNonCurrentLiabilities": "270414000", "cashAndShortTermInvestments": "33360999", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33360999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17504000", "profitLoss": "None", "dividendPayout": "27144000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13372000", "capitalExpenditures": "73186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19088000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 78450000, "cost_of_revenue": 57690000, "gross_profit": 20760000, "ebit": 15043000, "ebitda": 27712000, "pretax_income": 7487000, "tax_provision": 614586, "net_income": 7487000, "net_income_to_common": 7487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69151000, "total_current_assets": 132616000, "total_assets": 836332000, "short_term_debt": 25865000, "long_term_debt": 229308000, "total_debt": 255173000, "total_liabilities": 303392000, "total_equity": 532940000, "shares_outstanding": 208796444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26953000, "capital_expenditure": 137000, "free_cash_flow": 27090000, "dividends_paid": 31320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301394, "ticker_id": 2801, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15043000", "ebitda": "27712000", "netIncome": "7487000", "grossProfit": "20760000", "depreciation": "None", "totalRevenue": "78450000", "costOfRevenue": "57690000", "interestIncome": "604000", "incomeBeforeTax": "7487000", "interestExpense": "7556000", "operatingIncome": "14468000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "614586", "reportedCurrency": "USD", "netInterestIncome": "-6981000", "nonInterestIncome": "None", "operatingExpenses": "6292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12669000", "sellingGeneralAndAdministrative": "6292000", "netIncomeFromContinuingOperations": "7487000" }, "balance": { "goodwill": "None", "inventory": "22192000", "commonStock": "532940000", "currentDebt": "None", "investments": "None", "totalAssets": "836332000", "longTermDebt": "229308000", "shortTermDebt": "25865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "303392000", "otherCurrentAssets": "19313000", "totalCurrentAssets": "132616000", "currentLongTermDebt": "25865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703716000", "currentAccountsPayable": "3988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702239000", "shortLongTermDebtTotal": "255173000", "totalShareholderEquity": "532940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10514000", "totalCurrentLiabilities": "73424000", "otherNonCurrentLiabilities": "660000", "totalNonCurrentLiabilities": "229968000", "cashAndShortTermInvestments": "69151000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7487000", "profitLoss": "None", "dividendPayout": "31320000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17108000", "operatingCashflow": "26953000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55198000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78450000, "cost_of_revenue": 57690000, "gross_profit": 20760000, "research_and_development": null, "selling_general_admin": 6292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15043000, "depreciation_amortisation": 12669000, "ebitda": 27712000, "interest_expense": 7556000, "interest_income": null, "other_non_operating": null, "pretax_income": 7487000, "tax_provision": 614586, "effective_tax_rate": null, "net_income": 7487000, "net_income_continuing_ops": 7487000, "net_income_to_common": 7487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69151000, "short_term_investments": null, "net_receivables": 21960000, "inventory": 22192000, "other_current_assets": null, "total_current_assets": 132616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703716000, "total_assets": 836332000, "short_term_debt": 25865000, "accounts_payable": 3988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73424000, "long_term_debt": 229308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229968000, "total_liabilities": 303392000, "total_debt": 255173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 532940000, "shares_outstanding": 208796444, "operating_cash_flow": 26953000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000, "dividends_paid": 31320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55198000, "free_cash_flow": 27090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15043000", "ebitda": "27712000", "netIncome": "7487000", "grossProfit": "20760000", "depreciation": "None", "totalRevenue": "78450000", "costOfRevenue": "57690000", "interestIncome": "604000", "incomeBeforeTax": "7487000", "interestExpense": "7556000", "operatingIncome": "14468000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "614586", "reportedCurrency": "USD", "netInterestIncome": "-6981000", "nonInterestIncome": "None", "operatingExpenses": "6292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12669000", "sellingGeneralAndAdministrative": "6292000", "netIncomeFromContinuingOperations": "7487000" }, "balance": { "goodwill": "None", "inventory": "22192000", "commonStock": "532940000", "currentDebt": "None", "investments": "None", "totalAssets": "836332000", "longTermDebt": "229308000", "shortTermDebt": "25865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "303392000", "otherCurrentAssets": "19313000", "totalCurrentAssets": "132616000", "currentLongTermDebt": "25865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703716000", "currentAccountsPayable": "3988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702239000", "shortLongTermDebtTotal": "255173000", "totalShareholderEquity": "532940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10514000", "totalCurrentLiabilities": "73424000", "otherNonCurrentLiabilities": "660000", "totalNonCurrentLiabilities": "229968000", "cashAndShortTermInvestments": "69151000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7487000", "profitLoss": "None", "dividendPayout": "31320000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17108000", "operatingCashflow": "26953000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55198000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "income_statement": { "revenue": 99100000, "cost_of_revenue": 59952000, "gross_profit": 39148000, "ebit": 34513000, "ebitda": 47239000, "pretax_income": 26809000, "tax_provision": -1000, "net_income": 26809000, "net_income_to_common": 26809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96480000, "total_current_assets": 170687000, "total_assets": 882489000, "short_term_debt": 43678000, "long_term_debt": 157507000, "total_debt": 201185000, "total_liabilities": 330494000, "total_equity": 551995000, "shares_outstanding": 208796444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48020000, "capital_expenditure": 130000, "free_cash_flow": 48150000, "dividends_paid": 31320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301395, "ticker_id": 2801, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:17.232313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34513000", "ebitda": "47239000", "netIncome": "26809000", "grossProfit": "39148000", "depreciation": "None", "totalRevenue": "99100000", "costOfRevenue": "59952000", "interestIncome": "7704000", "incomeBeforeTax": "26809000", "interestExpense": "7704000", "operatingIncome": "34146000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-7337000", "nonInterestIncome": "None", "operatingExpenses": "5002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12726000", "sellingGeneralAndAdministrative": "5002000", "netIncomeFromContinuingOperations": "26809000" }, "balance": { "goodwill": "None", "inventory": "23234000", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "882489000", "longTermDebt": "157507000", "shortTermDebt": "43678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82506000", "totalLiabilities": "330494000", "otherCurrentAssets": "23438000", "totalCurrentAssets": "170687000", "currentLongTermDebt": "121226000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711802000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710118000", "shortLongTermDebtTotal": "278733000", "totalShareholderEquity": "551995000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "48530000", "totalCurrentLiabilities": "93920000", "otherNonCurrentLiabilities": "955000", "totalNonCurrentLiabilities": "236574000", "cashAndShortTermInvestments": "96480000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26810000", "profitLoss": "None", "dividendPayout": "31320000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17108000", "operatingCashflow": "48020000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6549000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99100000, "cost_of_revenue": 59952000, "gross_profit": 39148000, "research_and_development": null, "selling_general_admin": 5002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34513000, "depreciation_amortisation": 12726000, "ebitda": 47239000, "interest_expense": 7704000, "interest_income": null, "other_non_operating": null, "pretax_income": 26809000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 26809000, "net_income_continuing_ops": 26809000, "net_income_to_common": 26809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96480000, "short_term_investments": null, "net_receivables": 27535000, "inventory": 23234000, "other_current_assets": null, "total_current_assets": 170687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711802000, "total_assets": 882489000, "short_term_debt": 43678000, "accounts_payable": 1712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93920000, "long_term_debt": 157507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236574000, "total_liabilities": 330494000, "total_debt": 201185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82506000, "total_equity": 551995000, "shares_outstanding": 208796444, "operating_cash_flow": 48020000, "stock_based_compensation": 1147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000, "dividends_paid": 31320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6549000, "free_cash_flow": 48150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34513000", "ebitda": "47239000", "netIncome": "26809000", "grossProfit": "39148000", "depreciation": "None", "totalRevenue": "99100000", "costOfRevenue": "59952000", "interestIncome": "7704000", "incomeBeforeTax": "26809000", "interestExpense": "7704000", "operatingIncome": "34146000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-7337000", "nonInterestIncome": "None", "operatingExpenses": "5002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12726000", "sellingGeneralAndAdministrative": "5002000", "netIncomeFromContinuingOperations": "26809000" }, "balance": { "goodwill": "None", "inventory": "23234000", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "882489000", "longTermDebt": "157507000", "shortTermDebt": "43678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82506000", "totalLiabilities": "330494000", "otherCurrentAssets": "23438000", "totalCurrentAssets": "170687000", "currentLongTermDebt": "121226000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711802000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710118000", "shortLongTermDebtTotal": "278733000", "totalShareholderEquity": "551995000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "48530000", "totalCurrentLiabilities": "93920000", "otherNonCurrentLiabilities": "955000", "totalNonCurrentLiabilities": "236574000", "cashAndShortTermInvestments": "96480000", "commonStockSharesOutstanding": "208796444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26810000", "profitLoss": "None", "dividendPayout": "31320000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17108000", "operatingCashflow": "48020000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6549000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }