{ "ticker": { "uuid": "d141a208-55a3-4450-8a77-88ca16ab32a5", "symbol": "ONON", "name": "On Holding Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/d141a208-55a3-4450-8a77-88ca16ab32a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d141a208-55a3-4450-8a77-88ca16ab32a5/" }, "ticker_metadata": { "id": 3014, "uuid": "d141a208-55a3-4450-8a77-88ca16ab32a5", "symbol": "ONON", "name": "On Holding Ltd", "asset_type": "equity", "market_cap": 13249857000, "stock_exchange_id": 3, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "On Holding AG develops and distributes sports products worldwide. The company is headquartered in Zurich, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d141a208-55a3-4450-8a77-88ca16ab32a5", "symbol": "ONON", "name": "On Holding Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/d141a208-55a3-4450-8a77-88ca16ab32a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d141a208-55a3-4450-8a77-88ca16ab32a5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.04, "quality": 0.91, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.08, "market_cap": 12444268255.2, "pe_ratio": 49.3469, "earnings_yield": 0.0203, "ebitda_to_ev": 0.0365, "shareholder_yield": 0, "roe": 0.1428, "piotroski_f_score": 7, "momentum_12_1": -0.3769, "volatility_252d": 0.4459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:05.190542+00:00", "batch_id": "" }, "size": { "price_close": 37.08, "market_cap": 12444268255.2, "market_cap_usd": 12444268255.2, "enterprise_value": 11563506747.2, "shares_outstanding": 335605940, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.3469, "pb_ratio": 7.0446, "ptbv_ratio": 7.2664, "ps_ratio": 3.973, "pcf_ratio": 32.008, "pfcf_ratio": 26.4596, "ev_ebitda": 27.3677, "ev_ebit": 40.25, "ev_sales": 3.6918, "ev_fcf": 24.5869, "earnings_yield": 0.0203, "fcf_yield": 0.0407, "price_to_sales": 3.973, "price_to_book": 7.0446, "price_to_cashflow": 32.008, "ebitda_to_ev": 0.0365, "sales_yield": 0.2709 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6388, "operating_margin": 0.0917, "net_margin": 0.0805, "ebitda_margin": 0.1349, "fcf_margin": 0.1502, "roe": 0.1428, "roa": 0.0853, "roic": 0.3153, "roc_greenblatt": null, "asset_turnover": 1.06, "cash_conversion": 1.865, "accruals_ratio": -0.0462, "sbc_to_revenue": 0.0227, "piotroski_f_score": 7, "altman_z_score": 8.4462, "earnings_stability_5y": 0.8912, "revenue_stability_5y": 0.721, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6772, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6727, "net_debt_to_ebitda": -2.0845, "debt_to_assets": 0.0462, "interest_coverage": 9.1575, "current_ratio": 2.9818, "quick_ratio": 2.3922, "net_debt": -880761508, "local_beta": 0.0013, "volatility_252d": 0.4459, "volatility_60d": 1.0954, "max_drawdown_12m": -0.4036, "risk_adjusted_momentum": -0.8454 }, "growth": { "revenue_growth_1y": 0.2348, "revenue_growth_3y_cagr": 0.3305, "revenue_growth_5y_cagr": 0.4659, "eps_growth_1y": 0.2147, "eps_growth_3y_cagr": 0.4995, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0313, "book_value_growth_1y": 0.1919, "revenue_growth": 0.2348, "earnings_growth": 0.2147 }, "momentum": { "price_return_1m": 0.0522, "price_return_3m": -0.1056, "price_return_6m": -0.2297, "price_return_9m": -0.1854, "price_return_12m": -0.3444, "price_return_12m_ex1m": -0.3769, "momentum_6m": -0.2297, "momentum_12m": -0.3444, "momentum_12_1": -0.3769, "distance_from_52w_high": -0.3173, "distance_from_52w_low": 0.1448, "relative_strength": -0.4444 }, "raw_ttm": { "revenue_ttm": 3132204024, "gross_profit_ttm": 2000906160, "ebit_ttm": 287291772, "ebitda_ttm": 422523690, "net_income_ttm": 252179086, "eps_diluted_ttm": 0.7514, "operating_cash_flow_ttm": 388785636, "capital_expenditure_ttm": 81526659, "fcf_ttm": 470312295, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31372219, "cash_and_equivalents": 1017352323, "total_current_assets": 2047167313, "total_current_liabilities": 686543326, "net_ppe": null, "total_assets": 2954848179, "total_debt": 136590815, "total_equity": 1766508082, "net_working_capital": 479862479, "book_value_per_share": 5.2636, "retained_earnings": 484448739, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1712569666, "tangible_book_per_share": 5.1029 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 85, "rank_ptbv": 76, "rank_ps": 73, "rank_pcf": 88, "rank_ev_ebitda": 84, "rank_ev_ebit": 89, "rank_earnings_yield": 84, "rank_fcf_yield": 72, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 30, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 29, "rank_fcf_margin": 59, "rank_piotroski": 19, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87 }, "composites": { "value_composite": 96, "quality_composite": 9, "momentum_composite": 93, "growth_composite": 15, "yield_composite": 92, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1908, "os_score": 0.08, "value_percentile": 0.04, "quality_percentile": 0.91, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4678, "ticker_id": 3014, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:05.190542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.08, "market_cap": 12444268255.2, "market_cap_usd": 12444268255.2, "enterprise_value": 11563506747.2, "shares_outstanding": 335605940, "fx_rate_to_usd": null, "pe_ratio": 49.34694805, "pb_ratio": 7.04455778, "ptbv_ratio": 7.26643038, "ps_ratio": 3.97300692, "pcf_ratio": 32.00804532, "pfcf_ratio": 26.45958523, "ev_ebitda": 27.3677122, "ev_ebit": 40.25004499, "ev_sales": 3.69181147, "ev_fcf": 24.58686892, "earnings_yield": 0.02026468, "fcf_yield": 0.04067212, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63881731, "operating_margin": 0.09172192, "net_margin": 0.0805117, "ebitda_margin": 0.13489661, "fcf_margin": 0.15015379, "roe": 0.14275569, "roa": 0.08534418, "roic": 0.31525074, "roc_greenblatt": null, "asset_turnover": 1.06002198, "cash_conversion": 1.86499326, "accruals_ratio": -0.04623133, "sbc_to_revenue": 0.0227316, "debt_to_equity": 0.67270572, "net_debt_to_ebitda": -2.08452574, "debt_to_assets": 0.046226, "interest_coverage": 9.15752156, "current_ratio": 2.98184723, "quick_ratio": 2.39224514, "net_debt": -880761508, "revenue_growth_1y": 0.2347554, "revenue_growth_3y_cagr": 0.33051507, "revenue_growth_5y_cagr": 0.46586559, "eps_growth_1y": 0.21473548, "eps_growth_3y_cagr": 0.49949849, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03128261, "book_value_growth_1y": 0.19189442, "piotroski_f_score": 7, "altman_z_score": 8.44615386, "earnings_stability_5y": 0.891155, "revenue_stability_5y": 0.720962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05221339, "price_return_3m": -0.10564399, "price_return_6m": -0.22974657, "price_return_9m": -0.18541301, "price_return_12m": -0.34441301, "price_return_12m_ex1m": -0.37694484, "distance_from_52w_high": -0.31725281, "distance_from_52w_low": 0.14479778, "relative_strength": -0.44437659, "local_beta": 0.0013, "volatility_252d": 0.445856, "volatility_60d": 1.095433, "max_drawdown_12m": -0.40360891, "revenue_ttm": 3132204024, "gross_profit_ttm": 2000906160, "ebit_ttm": 287291772, "ebitda_ttm": 422523690, "net_income_ttm": 252179086, "eps_diluted_ttm": 0.75141425, "operating_cash_flow_ttm": 388785636, "capital_expenditure_ttm": 81526659, "fcf_ttm": 470312295, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31372219, "cash_and_equivalents": 1017352323, "total_current_assets": 2047167313, "total_current_liabilities": 686543326, "net_ppe": null, "total_assets": 2954848179, "total_debt": 136590815, "total_equity": 1766508082, "net_working_capital": 479862479, "book_value_per_share": 5.26363771, "retained_earnings": 484448739, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1712569666, "tangible_book_per_share": 5.10291822, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 85, "rank_ptbv": 76, "rank_ps": 73, "rank_pcf": 88, "rank_ev_ebitda": 84, "rank_ev_ebit": 89, "rank_earnings_yield": 84, "rank_fcf_yield": 72, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 30, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 29, "rank_fcf_margin": 59, "rank_piotroski": 19, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 96, "quality_composite": 9, "momentum_composite": 93, "growth_composite": 15, "yield_composite": 92, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.08, "os": 0.08, "value": 0.04, "quality": 0.91, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 49.3469, "earnings_yield": 0.0203, "shareholder_yield": 0, "roe": 0.1428, "momentum_12_1": -0.3769, "complete_fields": { "id": 4678, "ticker_id": 3014, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:05.190542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.08, "market_cap": 12444268255.2, "market_cap_usd": 12444268255.2, "enterprise_value": 11563506747.2, "shares_outstanding": 335605940, "fx_rate_to_usd": null, "pe_ratio": 49.34694805, "pb_ratio": 7.04455778, "ptbv_ratio": 7.26643038, "ps_ratio": 3.97300692, "pcf_ratio": 32.00804532, "pfcf_ratio": 26.45958523, "ev_ebitda": 27.3677122, "ev_ebit": 40.25004499, "ev_sales": 3.69181147, "ev_fcf": 24.58686892, "earnings_yield": 0.02026468, "fcf_yield": 0.04067212, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63881731, "operating_margin": 0.09172192, "net_margin": 0.0805117, "ebitda_margin": 0.13489661, "fcf_margin": 0.15015379, "roe": 0.14275569, "roa": 0.08534418, "roic": 0.31525074, "roc_greenblatt": null, "asset_turnover": 1.06002198, "cash_conversion": 1.86499326, "accruals_ratio": -0.04623133, "sbc_to_revenue": 0.0227316, "debt_to_equity": 0.67270572, "net_debt_to_ebitda": -2.08452574, "debt_to_assets": 0.046226, "interest_coverage": 9.15752156, "current_ratio": 2.98184723, "quick_ratio": 2.39224514, "net_debt": -880761508, "revenue_growth_1y": 0.2347554, "revenue_growth_3y_cagr": 0.33051507, "revenue_growth_5y_cagr": 0.46586559, "eps_growth_1y": 0.21473548, "eps_growth_3y_cagr": 0.49949849, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03128261, "book_value_growth_1y": 0.19189442, "piotroski_f_score": 7, "altman_z_score": 8.44615386, "earnings_stability_5y": 0.891155, "revenue_stability_5y": 0.720962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05221339, "price_return_3m": -0.10564399, "price_return_6m": -0.22974657, "price_return_9m": -0.18541301, "price_return_12m": -0.34441301, "price_return_12m_ex1m": -0.37694484, "distance_from_52w_high": -0.31725281, "distance_from_52w_low": 0.14479778, "relative_strength": -0.44437659, "local_beta": 0.0013, "volatility_252d": 0.445856, "volatility_60d": 1.095433, "max_drawdown_12m": -0.40360891, "revenue_ttm": 3132204024, "gross_profit_ttm": 2000906160, "ebit_ttm": 287291772, "ebitda_ttm": 422523690, "net_income_ttm": 252179086, "eps_diluted_ttm": 0.75141425, "operating_cash_flow_ttm": 388785636, "capital_expenditure_ttm": 81526659, "fcf_ttm": 470312295, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31372219, "cash_and_equivalents": 1017352323, "total_current_assets": 2047167313, "total_current_liabilities": 686543326, "net_ppe": null, "total_assets": 2954848179, "total_debt": 136590815, "total_equity": 1766508082, "net_working_capital": 479862479, "book_value_per_share": 5.26363771, "retained_earnings": 484448739, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1712569666, "tangible_book_per_share": 5.10291822, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 85, "rank_ptbv": 76, "rank_ps": 73, "rank_pcf": 88, "rank_ev_ebitda": 84, "rank_ev_ebit": 89, "rank_earnings_yield": 84, "rank_fcf_yield": 72, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 30, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 29, "rank_fcf_margin": 59, "rank_piotroski": 19, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 96, "quality_composite": 9, "momentum_composite": 93, "growth_composite": 15, "yield_composite": 92, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 2878499346, "cost_of_revenue": 1069934577, "gross_profit": 1808564767, "ebit": 360146683, "ebitda": 481819149, "pretax_income": 195974805, "tax_provision": 1432563, "net_income": 194542241, "net_income_to_common": 194542241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021058610, "total_current_assets": 1964629295, "total_assets": 2838621028, "short_term_debt": 138056655, "long_term_debt": null, "total_debt": 138056655, "total_liabilities": 1204366614, "total_equity": 1634254414, "shares_outstanding": 333858452, "goodwill_and_intangibles": 56061571 }, "cash_flow": { "operating_cash_flow": 322804504, "capital_expenditure": 69622625, "free_cash_flow": 392427129, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309917, "ticker_id": 3014, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360146683", "ebitda": "481819149", "netIncome": "194542241", "grossProfit": "1808564767", "depreciation": "None", "totalRevenue": "2878499346", "costOfRevenue": "1069934577", "interestIncome": "30900000", "incomeBeforeTax": "195974805", "interestExpense": "28269269", "operatingIncome": "360146683", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1432563", "reportedCurrency": "CHF", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "1448418084", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069934577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121672466", "sellingGeneralAndAdministrative": "1516600000", "netIncomeFromContinuingOperations": "203700000" }, "balance": { "goodwill": "1800000", "inventory": "420276894", "commonStock": "34138737", "currentDebt": "None", "investments": "None", "totalAssets": "2838621028", "longTermDebt": "None", "shortTermDebt": "138056655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54261571", "reportedCurrency": "CHF", "retainedEarnings": "383034635", "totalLiabilities": "1204366614", "otherCurrentAssets": "217546856", "totalCurrentAssets": "1964629295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59200000", "currentNetReceivables": "305746935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873991732", "currentAccountsPayable": "154975853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581660018", "totalShareholderEquity": "1634254414", "capitalLeaseObligations": "521500000", "otherCurrentLiabilities": "432190413", "totalCurrentLiabilities": "725222921", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "479143691", "cashAndShortTermInvestments": "1021058610", "commonStockSharesOutstanding": "333858452", "intangibleAssetsExcludingGoodwill": "54261571", "cashAndCashEquivalentsAtCarryingValue": "1021058610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194542241", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "-78695535", "operatingCashflow": "322804504", "capitalExpenditures": "69622625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54437445", "cashflowFromInvestment": "-75066373", "stockBasedCompensation": "66600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121672466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2878499346, "cost_of_revenue": 1069934577, "gross_profit": 1808564767, "research_and_development": null, "selling_general_admin": 1516600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360146683, "depreciation_amortisation": 121672466, "ebitda": 481819149, "interest_expense": 28269269, "interest_income": null, "other_non_operating": null, "pretax_income": 195974805, "tax_provision": 1432563, "effective_tax_rate": null, "net_income": 194542241, "net_income_continuing_ops": 203700000, "net_income_to_common": 194542241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1021058610, "short_term_investments": 59200000, "net_receivables": 305746935, "inventory": 420276894, "other_current_assets": null, "total_current_assets": 1964629295, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 54261571, "goodwill_and_intangibles": 56061571, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873991732, "total_assets": 2838621028, "short_term_debt": 138056655, "accounts_payable": 154975853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725222921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479143691, "total_liabilities": 1204366614, "total_debt": 138056655, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383034635, "total_equity": 1634254414, "shares_outstanding": 333858452, "operating_cash_flow": 322804504, "stock_based_compensation": 66600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69622625, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75066373, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54437445, "free_cash_flow": 392427129, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360146683", "ebitda": "481819149", "netIncome": "194542241", "grossProfit": "1808564767", "depreciation": "None", "totalRevenue": "2878499346", "costOfRevenue": "1069934577", "interestIncome": "30900000", "incomeBeforeTax": "195974805", "interestExpense": "28269269", "operatingIncome": "360146683", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1432563", "reportedCurrency": "CHF", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "1448418084", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069934577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121672466", "sellingGeneralAndAdministrative": "1516600000", "netIncomeFromContinuingOperations": "203700000" }, "balance": { "goodwill": "1800000", "inventory": "420276894", "commonStock": "34138737", "currentDebt": "None", "investments": "None", "totalAssets": "2838621028", "longTermDebt": "None", "shortTermDebt": "138056655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54261571", "reportedCurrency": "CHF", "retainedEarnings": "383034635", "totalLiabilities": "1204366614", "otherCurrentAssets": "217546856", "totalCurrentAssets": "1964629295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59200000", "currentNetReceivables": "305746935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873991732", "currentAccountsPayable": "154975853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581660018", "totalShareholderEquity": "1634254414", "capitalLeaseObligations": "521500000", "otherCurrentLiabilities": "432190413", "totalCurrentLiabilities": "725222921", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "479143691", "cashAndShortTermInvestments": "1021058610", "commonStockSharesOutstanding": "333858452", "intangibleAssetsExcludingGoodwill": "54261571", "cashAndCashEquivalentsAtCarryingValue": "1021058610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194542241", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "-78695535", "operatingCashflow": "322804504", "capitalExpenditures": "69622625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54437445", "cashflowFromInvestment": "-75066373", "stockBasedCompensation": "66600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121672466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 2318300000, "cost_of_revenue": 912600000, "gross_profit": 1405700000, "ebit": 295400000, "ebitda": 400000000, "pretax_income": 279600000, "tax_provision": 37400000, "net_income": 242300000, "net_income_to_common": 242300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924300000, "total_current_assets": 1759700000, "total_assets": 2376700000, "short_term_debt": 59100000, "long_term_debt": null, "total_debt": 59100000, "total_liabilities": 984900000, "total_equity": 1391800000, "shares_outstanding": 338888888, "goodwill_and_intangibles": 58300000 }, "cash_flow": { "operating_cash_flow": 510600000, "capital_expenditure": 65000000, "free_cash_flow": 575600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309922, "ticker_id": 3014, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295400000", "ebitda": "400000000", "netIncome": "242300000", "grossProfit": "1405700000", "depreciation": "None", "totalRevenue": "2318300000", "costOfRevenue": "912600000", "interestIncome": "23500000", "incomeBeforeTax": "279600000", "interestExpense": "23810111", "operatingIncome": "211600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37400000", "reportedCurrency": "CHF", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "1194100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "912600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104600000", "sellingGeneralAndAdministrative": "461100000", "netIncomeFromContinuingOperations": "242200000" }, "balance": { "goodwill": "1800000", "inventory": "419200000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2376700000", "longTermDebt": "None", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56500000", "reportedCurrency": "CHF", "retainedEarnings": "232800000", "totalLiabilities": "984900000", "otherCurrentAssets": "126400000", "totalCurrentAssets": "1759700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43700000", "currentNetReceivables": "246100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617000000", "currentAccountsPayable": "166500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347600000", "totalShareholderEquity": "1391800000", "capitalLeaseObligations": "347600000", "otherCurrentLiabilities": "329800000", "totalCurrentLiabilities": "660400000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "324500000", "cashAndShortTermInvestments": "924300000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "924300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "-27800000", "operatingCashflow": "510600000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55400000", "cashflowFromInvestment": "-64900000", "stockBasedCompensation": "57500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2318300000, "cost_of_revenue": 912600000, "gross_profit": 1405700000, "research_and_development": null, "selling_general_admin": 461100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295400000, "depreciation_amortisation": 104600000, "ebitda": 400000000, "interest_expense": 23810111, "interest_income": null, "other_non_operating": null, "pretax_income": 279600000, "tax_provision": 37400000, "effective_tax_rate": null, "net_income": 242300000, "net_income_continuing_ops": 242200000, "net_income_to_common": 242300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 924300000, "short_term_investments": 43700000, "net_receivables": 246100000, "inventory": 419200000, "other_current_assets": null, "total_current_assets": 1759700000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 56500000, "goodwill_and_intangibles": 58300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617000000, "total_assets": 2376700000, "short_term_debt": 59100000, "accounts_payable": 166500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324500000, "total_liabilities": 984900000, "total_debt": 59100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232800000, "total_equity": 1391800000, "shares_outstanding": 338888888, "operating_cash_flow": 510600000, "stock_based_compensation": 57500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55400000, "free_cash_flow": 575600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295400000", "ebitda": "400000000", "netIncome": "242300000", "grossProfit": "1405700000", "depreciation": "None", "totalRevenue": "2318300000", "costOfRevenue": "912600000", "interestIncome": "23500000", "incomeBeforeTax": "279600000", "interestExpense": "23810111", "operatingIncome": "211600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37400000", "reportedCurrency": "CHF", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "1194100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "912600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104600000", "sellingGeneralAndAdministrative": "461100000", "netIncomeFromContinuingOperations": "242200000" }, "balance": { "goodwill": "1800000", "inventory": "419200000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2376700000", "longTermDebt": "None", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56500000", "reportedCurrency": "CHF", "retainedEarnings": "232800000", "totalLiabilities": "984900000", "otherCurrentAssets": "126400000", "totalCurrentAssets": "1759700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43700000", "currentNetReceivables": "246100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617000000", "currentAccountsPayable": "166500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347600000", "totalShareholderEquity": "1391800000", "capitalLeaseObligations": "347600000", "otherCurrentLiabilities": "329800000", "totalCurrentLiabilities": "660400000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "324500000", "cashAndShortTermInvestments": "924300000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "924300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "-27800000", "operatingCashflow": "510600000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55400000", "cashflowFromInvestment": "-64900000", "stockBasedCompensation": "57500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 1792100000, "cost_of_revenue": 724800000, "gross_profit": 1067300000, "ebit": 179800000, "ebitda": 206300000, "pretax_income": 69100000, "tax_provision": -10500000, "net_income": 79600000, "net_income_to_common": 79600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494600000, "total_current_assets": 1151300000, "total_assets": 1593000000, "short_term_debt": 38700000, "long_term_debt": null, "total_debt": 38700000, "total_liabilities": 518500000, "total_equity": 1074500000, "shares_outstanding": 323257314, "goodwill_and_intangibles": 64600000 }, "cash_flow": { "operating_cash_flow": 232100000, "capital_expenditure": 47200000, "free_cash_flow": 279300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309927, "ticker_id": 3014, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179800000", "ebitda": "206300000", "netIncome": "79600000", "grossProfit": "1067300000", "depreciation": "None", "totalRevenue": "1792100000", "costOfRevenue": "724800000", "interestIncome": "11500000", "incomeBeforeTax": "69100000", "interestExpense": "10756582", "operatingIncome": "180200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10500000", "reportedCurrency": "CHF", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "887100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26500000", "sellingGeneralAndAdministrative": "286600000", "netIncomeFromContinuingOperations": "79600000" }, "balance": { "goodwill": "1800000", "inventory": "356500000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1593000000", "longTermDebt": "None", "shortTermDebt": "38700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62800000", "reportedCurrency": "CHF", "retainedEarnings": "-21000000", "totalLiabilities": "518500000", "otherCurrentAssets": "77600000", "totalCurrentAssets": "1151300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17800000", "currentNetReceivables": "204800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441700000", "currentAccountsPayable": "65099999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229000000", "totalShareholderEquity": "1074500000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "178292040", "totalCurrentLiabilities": "305600000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "212900000", "cashAndShortTermInvestments": "494600000", "commonStockSharesOutstanding": "323257314", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "494600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "-10000000", "operatingCashflow": "232100000", "capitalExpenditures": "47200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21800000", "cashflowFromInvestment": "-47100000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1792100000, "cost_of_revenue": 724800000, "gross_profit": 1067300000, "research_and_development": 8900000, "selling_general_admin": 286600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179800000, "depreciation_amortisation": 26500000, "ebitda": 206300000, "interest_expense": 10756582, "interest_income": null, "other_non_operating": null, "pretax_income": 69100000, "tax_provision": -10500000, "effective_tax_rate": null, "net_income": 79600000, "net_income_continuing_ops": 79600000, "net_income_to_common": 79600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494600000, "short_term_investments": 17800000, "net_receivables": 204800000, "inventory": 356500000, "other_current_assets": null, "total_current_assets": 1151300000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 62800000, "goodwill_and_intangibles": 64600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 441700000, "total_assets": 1593000000, "short_term_debt": 38700000, "accounts_payable": 65099999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212900000, "total_liabilities": 518500000, "total_debt": 38700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21000000, "total_equity": 1074500000, "shares_outstanding": 323257314, "operating_cash_flow": 232100000, "stock_based_compensation": 27300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21800000, "free_cash_flow": 279300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179800000", "ebitda": "206300000", "netIncome": "79600000", "grossProfit": "1067300000", "depreciation": "None", "totalRevenue": "1792100000", "costOfRevenue": "724800000", "interestIncome": "11500000", "incomeBeforeTax": "69100000", "interestExpense": "10756582", "operatingIncome": "180200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10500000", "reportedCurrency": "CHF", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "887100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26500000", "sellingGeneralAndAdministrative": "286600000", "netIncomeFromContinuingOperations": "79600000" }, "balance": { "goodwill": "1800000", "inventory": "356500000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1593000000", "longTermDebt": "None", "shortTermDebt": "38700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62800000", "reportedCurrency": "CHF", "retainedEarnings": "-21000000", "totalLiabilities": "518500000", "otherCurrentAssets": "77600000", "totalCurrentAssets": "1151300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17800000", "currentNetReceivables": "204800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441700000", "currentAccountsPayable": "65099999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229000000", "totalShareholderEquity": "1074500000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "178292040", "totalCurrentLiabilities": "305600000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "212900000", "cashAndShortTermInvestments": "494600000", "commonStockSharesOutstanding": "323257314", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "494600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "-10000000", "operatingCashflow": "232100000", "capitalExpenditures": "47200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21800000", "cashflowFromInvestment": "-47100000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 1222100000, "cost_of_revenue": 537200000, "gross_profit": 684900000, "ebit": 82200000, "ebitda": 128600000, "pretax_income": 77900000, "tax_provision": 20200000, "net_income": 57700000, "net_income_to_common": 57700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 1051500000, "total_assets": 1382400000, "short_term_debt": 21600000, "long_term_debt": null, "total_debt": 21600000, "total_liabilities": 412900000, "total_equity": 969500000, "shares_outstanding": 319782887, "goodwill_and_intangibles": 70300000 }, "cash_flow": { "operating_cash_flow": -227000000, "capital_expenditure": 83000000, "free_cash_flow": -144000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309932, "ticker_id": 3014, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82200000", "ebitda": "128600000", "netIncome": "57700000", "grossProfit": "684900000", "depreciation": "None", "totalRevenue": "1222100000", "costOfRevenue": "537200000", "interestIncome": "5700000", "incomeBeforeTax": "77900000", "interestExpense": "6194427", "operatingIncome": "85100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "CHF", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "599800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46400000", "sellingGeneralAndAdministrative": "233100000", "netIncomeFromContinuingOperations": "57700000" }, "balance": { "goodwill": "1800000", "inventory": "395600000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1382400000", "longTermDebt": "None", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68500000", "reportedCurrency": "CHF", "retainedEarnings": "-109100000", "totalLiabilities": "412900000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "1051500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26300000", "currentNetReceivables": "174600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330900000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228800000", "shortLongTermDebtTotal": "160400000", "totalShareholderEquity": "969500000", "capitalLeaseObligations": "160400000", "otherCurrentLiabilities": "96200000", "totalCurrentLiabilities": "242700000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "170200000", "cashAndShortTermInvestments": "371000000", "commonStockSharesOutstanding": "319782887", "intangibleAssetsExcludingGoodwill": "68500000", "cashAndCashEquivalentsAtCarryingValue": "371000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CHF", "changeInInventory": "-273000000", "operatingCashflow": "-227000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6300000", "cashflowFromInvestment": "-82900000", "stockBasedCompensation": "38300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222100000, "cost_of_revenue": 537200000, "gross_profit": 684900000, "research_and_development": null, "selling_general_admin": 233100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82200000, "depreciation_amortisation": 46400000, "ebitda": 128600000, "interest_expense": 6194427, "interest_income": null, "other_non_operating": null, "pretax_income": 77900000, "tax_provision": 20200000, "effective_tax_rate": null, "net_income": 57700000, "net_income_continuing_ops": 57700000, "net_income_to_common": 57700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371000000, "short_term_investments": 26300000, "net_receivables": 174600000, "inventory": 395600000, "other_current_assets": null, "total_current_assets": 1051500000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 68500000, "goodwill_and_intangibles": 70300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330900000, "total_assets": 1382400000, "short_term_debt": 21600000, "accounts_payable": 111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170200000, "total_liabilities": 412900000, "total_debt": 21600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109100000, "total_equity": 969500000, "shares_outstanding": 319782887, "operating_cash_flow": -227000000, "stock_based_compensation": 38300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6300000, "free_cash_flow": -144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82200000", "ebitda": "128600000", "netIncome": "57700000", "grossProfit": "684900000", "depreciation": "None", "totalRevenue": "1222100000", "costOfRevenue": "537200000", "interestIncome": "5700000", "incomeBeforeTax": "77900000", "interestExpense": "6194427", "operatingIncome": "85100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "CHF", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "599800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46400000", "sellingGeneralAndAdministrative": "233100000", "netIncomeFromContinuingOperations": "57700000" }, "balance": { "goodwill": "1800000", "inventory": "395600000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1382400000", "longTermDebt": "None", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68500000", "reportedCurrency": "CHF", "retainedEarnings": "-109100000", "totalLiabilities": "412900000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "1051500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26300000", "currentNetReceivables": "174600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330900000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228800000", "shortLongTermDebtTotal": "160400000", "totalShareholderEquity": "969500000", "capitalLeaseObligations": "160400000", "otherCurrentLiabilities": "96200000", "totalCurrentLiabilities": "242700000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "170200000", "cashAndShortTermInvestments": "371000000", "commonStockSharesOutstanding": "319782887", "intangibleAssetsExcludingGoodwill": "68500000", "cashAndCashEquivalentsAtCarryingValue": "371000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CHF", "changeInInventory": "-273000000", "operatingCashflow": "-227000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6300000", "cashflowFromInvestment": "-82900000", "stockBasedCompensation": "38300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 724600000, "cost_of_revenue": 294300000, "gross_profit": 430300000, "ebit": -157200000, "ebitda": -125800000, "pretax_income": -159600000, "tax_provision": 10600000, "net_income": -170200000, "net_income_to_common": -170200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653100000, "total_current_assets": 964600000, "total_assets": 1236500000, "short_term_debt": 13600000, "long_term_debt": null, "total_debt": 13600000, "total_liabilities": 388100000, "total_equity": 848400000, "shares_outstanding": 311407369, "goodwill_and_intangibles": 57491000 }, "cash_flow": { "operating_cash_flow": 16900000, "capital_expenditure": 36200000, "free_cash_flow": 53100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309937, "ticker_id": 3014, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157200000", "ebitda": "-125800000", "netIncome": "-170200000", "grossProfit": "430300000", "depreciation": "None", "totalRevenue": "724600000", "costOfRevenue": "294300000", "interestIncome": "25000", "incomeBeforeTax": "-159600000", "interestExpense": "3540231", "operatingIncome": "-141100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10600000", "reportedCurrency": "CHF", "netInterestIncome": "-3549000", "nonInterestIncome": "None", "operatingExpenses": "571400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31400000", "sellingGeneralAndAdministrative": "321900000", "netIncomeFromContinuingOperations": "-170228000" }, "balance": { "goodwill": "1791000", "inventory": "134199999", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1236500000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55700000", "reportedCurrency": "CHF", "retainedEarnings": "-189600000", "totalLiabilities": "388100000", "otherCurrentAssets": "54300000", "totalCurrentAssets": "964600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23700000", "currentNetReceivables": "99300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271900000", "currentAccountsPayable": "45900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212289000", "shortLongTermDebtTotal": "180800000", "totalShareholderEquity": "848400000", "capitalLeaseObligations": "180859000", "otherCurrentLiabilities": "143100000", "totalCurrentLiabilities": "205000000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "183100000", "cashAndShortTermInvestments": "653100000", "commonStockSharesOutstanding": "311407369", "intangibleAssetsExcludingGoodwill": "55700000", "cashAndCashEquivalentsAtCarryingValue": "653100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CHF", "changeInInventory": "-31800000", "operatingCashflow": "16900000", "capitalExpenditures": "36200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "595900000", "cashflowFromInvestment": "-36400000", "stockBasedCompensation": "192400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724600000, "cost_of_revenue": 294300000, "gross_profit": 430300000, "research_and_development": null, "selling_general_admin": 321900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157200000, "depreciation_amortisation": 31400000, "ebitda": -125800000, "interest_expense": 3540231, "interest_income": null, "other_non_operating": null, "pretax_income": -159600000, "tax_provision": 10600000, "effective_tax_rate": null, "net_income": -170200000, "net_income_continuing_ops": -170228000, "net_income_to_common": -170200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653100000, "short_term_investments": 23700000, "net_receivables": 99300000, "inventory": 134199999, "other_current_assets": null, "total_current_assets": 964600000, "net_ppe": null, "goodwill": 1791000, "intangible_assets": 55700000, "goodwill_and_intangibles": 57491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271900000, "total_assets": 1236500000, "short_term_debt": 13600000, "accounts_payable": 45900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183100000, "total_liabilities": 388100000, "total_debt": 13600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189600000, "total_equity": 848400000, "shares_outstanding": 311407369, "operating_cash_flow": 16900000, "stock_based_compensation": 192400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 595900000, "free_cash_flow": 53100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157200000", "ebitda": "-125800000", "netIncome": "-170200000", "grossProfit": "430300000", "depreciation": "None", "totalRevenue": "724600000", "costOfRevenue": "294300000", "interestIncome": "25000", "incomeBeforeTax": "-159600000", "interestExpense": "3540231", "operatingIncome": "-141100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10600000", "reportedCurrency": "CHF", "netInterestIncome": "-3549000", "nonInterestIncome": "None", "operatingExpenses": "571400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31400000", "sellingGeneralAndAdministrative": "321900000", "netIncomeFromContinuingOperations": "-170228000" }, "balance": { "goodwill": "1791000", "inventory": "134199999", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1236500000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55700000", "reportedCurrency": "CHF", "retainedEarnings": "-189600000", "totalLiabilities": "388100000", "otherCurrentAssets": "54300000", "totalCurrentAssets": "964600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23700000", "currentNetReceivables": "99300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271900000", "currentAccountsPayable": "45900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212289000", "shortLongTermDebtTotal": "180800000", "totalShareholderEquity": "848400000", "capitalLeaseObligations": "180859000", "otherCurrentLiabilities": "143100000", "totalCurrentLiabilities": "205000000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "183100000", "cashAndShortTermInvestments": "653100000", "commonStockSharesOutstanding": "311407369", "intangibleAssetsExcludingGoodwill": "55700000", "cashAndCashEquivalentsAtCarryingValue": "653100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CHF", "changeInInventory": "-31800000", "operatingCashflow": "16900000", "capitalExpenditures": "36200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "595900000", "cashflowFromInvestment": "-36400000", "stockBasedCompensation": "192400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 425300000, "cost_of_revenue": 194200000, "gross_profit": 231100000, "ebit": -24100000, "ebitda": -12000000, "pretax_income": -24400000, "tax_provision": 3100000, "net_income": -27500000, "net_income_to_common": -27500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90642000, "total_current_assets": 282264000, "total_assets": 382569000, "short_term_debt": 4554000, "long_term_debt": null, "total_debt": 4554000, "total_liabilities": 137476000, "total_equity": 245093000, "shares_outstanding": 305726141, "goodwill_and_intangibles": 54667000 }, "cash_flow": { "operating_cash_flow": -14700000, "capital_expenditure": 18600000, "free_cash_flow": 3900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309942, "ticker_id": 3014, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24100000", "ebitda": "-12000000", "netIncome": "-27500000", "grossProfit": "231100000", "depreciation": "None", "totalRevenue": "425300000", "costOfRevenue": "194200000", "interestIncome": "27000", "incomeBeforeTax": "-24400000", "interestExpense": "852299", "operatingIncome": "-17100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "CHF", "netInterestIncome": "-912000", "nonInterestIncome": "None", "operatingExpenses": "248200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12100000", "sellingGeneralAndAdministrative": "115900000", "netIncomeFromContinuingOperations": "-27524000" }, "balance": { "goodwill": "1791000", "inventory": "102878000", "commonStock": "2172000", "currentDebt": "None", "investments": "None", "totalAssets": "382569000", "longTermDebt": "None", "shortTermDebt": "4554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "52876000", "reportedCurrency": "CHF", "retainedEarnings": "-27715000", "totalLiabilities": "137476000", "otherCurrentAssets": "27249000", "totalCurrentAssets": "282264000", "currentLongTermDebt": "246000", "longTermInvestments": "None", "shortTermInvestments": "9864000", "currentNetReceivables": "51631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100305000", "currentAccountsPayable": "41543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39723000", "shortLongTermDebtTotal": "23728000", "totalShareholderEquity": "245093000", "capitalLeaseObligations": "23482000", "otherCurrentLiabilities": "33097000", "totalCurrentLiabilities": "86363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51113000", "cashAndShortTermInvestments": "90642000", "commonStockSharesOutstanding": "305726141", "intangibleAssetsExcludingGoodwill": "52876000", "cashAndCashEquivalentsAtCarryingValue": "90642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CHF", "changeInInventory": "-61300000", "operatingCashflow": "-14700000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124800000", "cashflowFromInvestment": "-18600000", "stockBasedCompensation": "48600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425300000, "cost_of_revenue": 194200000, "gross_profit": 231100000, "research_and_development": null, "selling_general_admin": 115900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24100000, "depreciation_amortisation": 12100000, "ebitda": -12000000, "interest_expense": 852299, "interest_income": null, "other_non_operating": null, "pretax_income": -24400000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": -27500000, "net_income_continuing_ops": -27524000, "net_income_to_common": -27500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90642000, "short_term_investments": 9864000, "net_receivables": 51631000, "inventory": 102878000, "other_current_assets": null, "total_current_assets": 282264000, "net_ppe": null, "goodwill": 1791000, "intangible_assets": 52876000, "goodwill_and_intangibles": 54667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100305000, "total_assets": 382569000, "short_term_debt": 4554000, "accounts_payable": 41543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51113000, "total_liabilities": 137476000, "total_debt": 4554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27715000, "total_equity": 245093000, "shares_outstanding": 305726141, "operating_cash_flow": -14700000, "stock_based_compensation": 48600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124800000, "free_cash_flow": 3900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24100000", "ebitda": "-12000000", "netIncome": "-27500000", "grossProfit": "231100000", "depreciation": "None", "totalRevenue": "425300000", "costOfRevenue": "194200000", "interestIncome": "27000", "incomeBeforeTax": "-24400000", "interestExpense": "852299", "operatingIncome": "-17100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "CHF", "netInterestIncome": "-912000", "nonInterestIncome": "None", "operatingExpenses": "248200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12100000", "sellingGeneralAndAdministrative": "115900000", "netIncomeFromContinuingOperations": "-27524000" }, "balance": { "goodwill": "1791000", "inventory": "102878000", "commonStock": "2172000", "currentDebt": "None", "investments": "None", "totalAssets": "382569000", "longTermDebt": "None", "shortTermDebt": "4554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "52876000", "reportedCurrency": "CHF", "retainedEarnings": "-27715000", "totalLiabilities": "137476000", "otherCurrentAssets": "27249000", "totalCurrentAssets": "282264000", "currentLongTermDebt": "246000", "longTermInvestments": "None", "shortTermInvestments": "9864000", "currentNetReceivables": "51631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100305000", "currentAccountsPayable": "41543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39723000", "shortLongTermDebtTotal": "23728000", "totalShareholderEquity": "245093000", "capitalLeaseObligations": "23482000", "otherCurrentLiabilities": "33097000", "totalCurrentLiabilities": "86363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51113000", "cashAndShortTermInvestments": "90642000", "commonStockSharesOutstanding": "305726141", "intangibleAssetsExcludingGoodwill": "52876000", "cashAndCashEquivalentsAtCarryingValue": "90642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CHF", "changeInInventory": "-61300000", "operatingCashflow": "-14700000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124800000", "cashflowFromInvestment": "-18600000", "stockBasedCompensation": "48600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 267120000, "cost_of_revenue": 124003000, "gross_profit": 143117000, "ebit": 3266000, "ebitda": 8608000, "pretax_income": 3147000, "tax_provision": 4620000, "net_income": -1473000, "net_income_to_common": -1473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11929000, "total_current_assets": 120158000, "total_assets": 143628000, "short_term_debt": 16884000, "long_term_debt": 200000, "total_debt": 17084000, "total_liabilities": 79214000, "total_equity": 64414000, "shares_outstanding": 305726141, "goodwill_and_intangibles": 5911000 }, "cash_flow": { "operating_cash_flow": -5218000, "capital_expenditure": 9217000, "free_cash_flow": 3999000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309946, "ticker_id": 3014, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3266000", "ebitda": "8608000", "netIncome": "-1473000", "grossProfit": "143117000", "depreciation": "None", "totalRevenue": "267120000", "costOfRevenue": "124003000", "interestIncome": "47000", "incomeBeforeTax": "3147000", "interestExpense": "629643", "operatingIncome": "5689000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4620000", "reportedCurrency": "CHF", "netInterestIncome": "-649000", "nonInterestIncome": "None", "operatingExpenses": "137428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5342000", "sellingGeneralAndAdministrative": "56824000", "netIncomeFromContinuingOperations": "-1473000" }, "balance": { "goodwill": "1791000", "inventory": "44540000", "commonStock": "1874000", "currentDebt": "None", "investments": "None", "totalAssets": "143628000", "longTermDebt": "200000", "shortTermDebt": "16884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4120000", "reportedCurrency": "CHF", "retainedEarnings": "-191000", "totalLiabilities": "79214000", "otherCurrentAssets": "16331000", "totalCurrentAssets": "120158000", "currentLongTermDebt": "14835000", "longTermInvestments": "None", "shortTermInvestments": "5937000", "currentNetReceivables": "41421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23470000", "currentAccountsPayable": "16414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15711000", "shortLongTermDebtTotal": "20197000", "totalShareholderEquity": "64414000", "capitalLeaseObligations": "5162000", "otherCurrentLiabilities": "27244000", "totalCurrentLiabilities": "65304000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "13910000", "cashAndShortTermInvestments": "11929000", "commonStockSharesOutstanding": "305726141", "intangibleAssetsExcludingGoodwill": "4120000", "cashAndCashEquivalentsAtCarryingValue": "11929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1473000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CHF", "changeInInventory": "-12353000", "operatingCashflow": "-5218000", "capitalExpenditures": "9217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690000", "cashflowFromInvestment": "-9538000", "stockBasedCompensation": "18838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267120000, "cost_of_revenue": 124003000, "gross_profit": 143117000, "research_and_development": null, "selling_general_admin": 56824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3266000, "depreciation_amortisation": 5342000, "ebitda": 8608000, "interest_expense": 629643, "interest_income": null, "other_non_operating": null, "pretax_income": 3147000, "tax_provision": 4620000, "effective_tax_rate": null, "net_income": -1473000, "net_income_continuing_ops": -1473000, "net_income_to_common": -1473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11929000, "short_term_investments": 5937000, "net_receivables": 41421000, "inventory": 44540000, "other_current_assets": null, "total_current_assets": 120158000, "net_ppe": null, "goodwill": 1791000, "intangible_assets": 4120000, "goodwill_and_intangibles": 5911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23470000, "total_assets": 143628000, "short_term_debt": 16884000, "accounts_payable": 16414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65304000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13910000, "total_liabilities": 79214000, "total_debt": 17084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191000, "total_equity": 64414000, "shares_outstanding": 305726141, "operating_cash_flow": -5218000, "stock_based_compensation": 18838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9538000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -690000, "free_cash_flow": 3999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3266000", "ebitda": "8608000", "netIncome": "-1473000", "grossProfit": "143117000", "depreciation": "None", "totalRevenue": "267120000", "costOfRevenue": "124003000", "interestIncome": "47000", "incomeBeforeTax": "3147000", "interestExpense": "629643", "operatingIncome": "5689000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4620000", "reportedCurrency": "CHF", "netInterestIncome": "-649000", "nonInterestIncome": "None", "operatingExpenses": "137428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5342000", "sellingGeneralAndAdministrative": "56824000", "netIncomeFromContinuingOperations": "-1473000" }, "balance": { "goodwill": "1791000", "inventory": "44540000", "commonStock": "1874000", "currentDebt": "None", "investments": "None", "totalAssets": "143628000", "longTermDebt": "200000", "shortTermDebt": "16884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4120000", "reportedCurrency": "CHF", "retainedEarnings": "-191000", "totalLiabilities": "79214000", "otherCurrentAssets": "16331000", "totalCurrentAssets": "120158000", "currentLongTermDebt": "14835000", "longTermInvestments": "None", "shortTermInvestments": "5937000", "currentNetReceivables": "41421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23470000", "currentAccountsPayable": "16414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15711000", "shortLongTermDebtTotal": "20197000", "totalShareholderEquity": "64414000", "capitalLeaseObligations": "5162000", "otherCurrentLiabilities": "27244000", "totalCurrentLiabilities": "65304000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "13910000", "cashAndShortTermInvestments": "11929000", "commonStockSharesOutstanding": "305726141", "intangibleAssetsExcludingGoodwill": "4120000", "cashAndCashEquivalentsAtCarryingValue": "11929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1473000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CHF", "changeInInventory": "-12353000", "operatingCashflow": "-5218000", "capitalExpenditures": "9217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690000", "cashflowFromInvestment": "-9538000", "stockBasedCompensation": "18838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 850455957, "cost_of_revenue": 304238120, "gross_profit": 546217835, "ebit": 120018667, "ebitda": 156412742, "pretax_income": 118689669, "tax_provision": 13085509, "net_income": 105604159, "net_income_to_common": 105604159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017352323, "total_current_assets": 2047167313, "total_assets": 2954848179, "short_term_debt": 136590815, "long_term_debt": null, "total_debt": 136590815, "total_liabilities": 1188340096, "total_equity": 1766508082, "shares_outstanding": 335605940, "goodwill_and_intangibles": 53938416 }, "cash_flow": { "operating_cash_flow": 23615256, "capital_expenditure": 17072504, "free_cash_flow": 40687760, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309915, "ticker_id": 3014, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120018667", "ebitda": "156412742", "netIncome": "105604159", "grossProfit": "546217835", "depreciation": "None", "totalRevenue": "850455957", "costOfRevenue": "304238120", "interestIncome": "7000000", "incomeBeforeTax": "118689669", "interestExpense": "8178443", "operatingIncome": "120018667", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13085509", "reportedCurrency": "CHF", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "426199168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304238120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36394075", "sellingGeneralAndAdministrative": "416900000", "netIncomeFromContinuingOperations": "103300000" }, "balance": { "goodwill": "53938416", "inventory": "404787380", "commonStock": "33998151", "currentDebt": "None", "investments": "None", "totalAssets": "2954848179", "longTermDebt": "None", "shortTermDebt": "136590815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "484448739", "totalLiabilities": "1188340096", "otherCurrentAssets": "223630075", "totalCurrentAssets": "2047167313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71500000", "currentNetReceivables": "401397535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907680865", "currentAccountsPayable": "157328691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598108250", "totalShareholderEquity": "1766508082", "capitalLeaseObligations": "541900000", "otherCurrentLiabilities": "392623820", "totalCurrentLiabilities": "686543326", "otherNonCurrentLiabilities": "5800000", "totalNonCurrentLiabilities": "501796770", "cashAndShortTermInvestments": "1017352323", "commonStockSharesOutstanding": "335605940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1017352323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105604159", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CHF", "changeInInventory": "21672876", "operatingCashflow": "23615256", "capitalExpenditures": "17072504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15232351", "cashflowFromInvestment": "-19117112", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36394075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850455957, "cost_of_revenue": 304238120, "gross_profit": 546217835, "research_and_development": null, "selling_general_admin": 416900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120018667, "depreciation_amortisation": 36394075, "ebitda": 156412742, "interest_expense": 8178443, "interest_income": null, "other_non_operating": null, "pretax_income": 118689669, "tax_provision": 13085509, "effective_tax_rate": null, "net_income": 105604159, "net_income_continuing_ops": 103300000, "net_income_to_common": 105604159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017352323, "short_term_investments": 71500000, "net_receivables": 401397535, "inventory": 404787380, "other_current_assets": null, "total_current_assets": 2047167313, "net_ppe": null, "goodwill": 53938416, "intangible_assets": null, "goodwill_and_intangibles": 53938416, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907680865, "total_assets": 2954848179, "short_term_debt": 136590815, "accounts_payable": 157328691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686543326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501796770, "total_liabilities": 1188340096, "total_debt": 136590815, "preferred_stock": null, "minority_interest": null, "retained_earnings": 484448739, "total_equity": 1766508082, "shares_outstanding": 335605940, "operating_cash_flow": 23615256, "stock_based_compensation": 16200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17072504, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19117112, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15232351, "free_cash_flow": 40687760, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120018667", "ebitda": "156412742", "netIncome": "105604159", "grossProfit": "546217835", "depreciation": "None", "totalRevenue": "850455957", "costOfRevenue": "304238120", "interestIncome": "7000000", "incomeBeforeTax": "118689669", "interestExpense": "8178443", "operatingIncome": "120018667", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13085509", "reportedCurrency": "CHF", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "426199168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304238120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36394075", "sellingGeneralAndAdministrative": "416900000", "netIncomeFromContinuingOperations": "103300000" }, "balance": { "goodwill": "53938416", "inventory": "404787380", "commonStock": "33998151", "currentDebt": "None", "investments": "None", "totalAssets": "2954848179", "longTermDebt": "None", "shortTermDebt": "136590815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "484448739", "totalLiabilities": "1188340096", "otherCurrentAssets": "223630075", "totalCurrentAssets": "2047167313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71500000", "currentNetReceivables": "401397535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907680865", "currentAccountsPayable": "157328691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598108250", "totalShareholderEquity": "1766508082", "capitalLeaseObligations": "541900000", "otherCurrentLiabilities": "392623820", "totalCurrentLiabilities": "686543326", "otherNonCurrentLiabilities": "5800000", "totalNonCurrentLiabilities": "501796770", "cashAndShortTermInvestments": "1017352323", "commonStockSharesOutstanding": "335605940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1017352323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105604159", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CHF", "changeInInventory": "21672876", "operatingCashflow": "23615256", "capitalExpenditures": "17072504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15232351", "cashflowFromInvestment": "-19117112", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36394075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 738148067, "cost_of_revenue": 266459741, "gross_profit": 471688325, "ebit": 81873105, "ebitda": 116110948, "pretax_income": 69468088, "tax_provision": 893160, "net_income": 68574927, "net_income_to_common": 68574927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021058610, "total_current_assets": 1964629295, "total_assets": 2838621028, "short_term_debt": 138056655, "long_term_debt": null, "total_debt": 138056655, "total_liabilities": 1204366614, "total_equity": 1634254414, "shares_outstanding": 334190346, "goodwill_and_intangibles": 56061571 }, "cash_flow": { "operating_cash_flow": 106670380, "capital_expenditure": 26554155, "free_cash_flow": 133224535, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309916, "ticker_id": 3014, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81873105", "ebitda": "116110948", "netIncome": "68574927", "grossProfit": "471688325", "depreciation": "None", "totalRevenue": "738148067", "costOfRevenue": "266459741", "interestIncome": "8000000", "incomeBeforeTax": "69468088", "interestExpense": "7740729", "operatingIncome": "81873104", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "893160", "reportedCurrency": "CHF", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "389815220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266459741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34237843", "sellingGeneralAndAdministrative": "392800000", "netIncomeFromContinuingOperations": "69100000" }, "balance": { "goodwill": "1800000", "inventory": "420276894", "commonStock": "34138737", "currentDebt": "None", "investments": "None", "totalAssets": "2838621028", "longTermDebt": "None", "shortTermDebt": "138056655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54261571", "reportedCurrency": "CHF", "retainedEarnings": "383034635", "totalLiabilities": "1204366614", "otherCurrentAssets": "217546856", "totalCurrentAssets": "1964629295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59200000", "currentNetReceivables": "305746935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873991732", "currentAccountsPayable": "154975853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581660018", "totalShareholderEquity": "1634254414", "capitalLeaseObligations": "521500000", "otherCurrentLiabilities": "432190413", "totalCurrentLiabilities": "725222921", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "479143691", "cashAndShortTermInvestments": "1021058610", "commonStockSharesOutstanding": "334190346", "intangibleAssetsExcludingGoodwill": "54261571", "cashAndCashEquivalentsAtCarryingValue": "1021058610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68574927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "-43019250", "operatingCashflow": "106670380", "capitalExpenditures": "26554155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14244058", "cashflowFromInvestment": "-28444410", "stockBasedCompensation": "16900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34237843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738148067, "cost_of_revenue": 266459741, "gross_profit": 471688325, "research_and_development": null, "selling_general_admin": 392800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81873105, "depreciation_amortisation": 34237843, "ebitda": 116110948, "interest_expense": 7740729, "interest_income": null, "other_non_operating": null, "pretax_income": 69468088, "tax_provision": 893160, "effective_tax_rate": null, "net_income": 68574927, "net_income_continuing_ops": 69100000, "net_income_to_common": 68574927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1021058610, "short_term_investments": 59200000, "net_receivables": 305746935, "inventory": 420276894, "other_current_assets": null, "total_current_assets": 1964629295, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 54261571, "goodwill_and_intangibles": 56061571, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873991732, "total_assets": 2838621028, "short_term_debt": 138056655, "accounts_payable": 154975853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725222921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479143691, "total_liabilities": 1204366614, "total_debt": 138056655, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383034635, "total_equity": 1634254414, "shares_outstanding": 334190346, "operating_cash_flow": 106670380, "stock_based_compensation": 16900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26554155, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28444410, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14244058, "free_cash_flow": 133224535, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81873105", "ebitda": "116110948", "netIncome": "68574927", "grossProfit": "471688325", "depreciation": "None", "totalRevenue": "738148067", "costOfRevenue": "266459741", "interestIncome": "8000000", "incomeBeforeTax": "69468088", "interestExpense": "7740729", "operatingIncome": "81873104", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "893160", "reportedCurrency": "CHF", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "389815220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266459741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34237843", "sellingGeneralAndAdministrative": "392800000", "netIncomeFromContinuingOperations": "69100000" }, "balance": { "goodwill": "1800000", "inventory": "420276894", "commonStock": "34138737", "currentDebt": "None", "investments": "None", "totalAssets": "2838621028", "longTermDebt": "None", "shortTermDebt": "138056655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54261571", "reportedCurrency": "CHF", "retainedEarnings": "383034635", "totalLiabilities": "1204366614", "otherCurrentAssets": "217546856", "totalCurrentAssets": "1964629295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59200000", "currentNetReceivables": "305746935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873991732", "currentAccountsPayable": "154975853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581660018", "totalShareholderEquity": "1634254414", "capitalLeaseObligations": "521500000", "otherCurrentLiabilities": "432190413", "totalCurrentLiabilities": "725222921", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "479143691", "cashAndShortTermInvestments": "1021058610", "commonStockSharesOutstanding": "334190346", "intangibleAssetsExcludingGoodwill": "54261571", "cashAndCashEquivalentsAtCarryingValue": "1021058610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68574927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "-43019250", "operatingCashflow": "106670380", "capitalExpenditures": "26554155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14244058", "cashflowFromInvestment": "-28444410", "stockBasedCompensation": "16900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34237843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 794400000, "cost_of_revenue": 272100000, "gross_profit": 522200000, "ebit": 126700000, "ebitda": 158900000, "pretax_income": 118600000, "tax_provision": -300000, "net_income": 118900000, "net_income_to_common": 118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961800000, "total_current_assets": 1911700000, "total_assets": 2751600000, "short_term_debt": 76100000, "long_term_debt": null, "total_debt": 76100000, "total_liabilities": 1210300000, "total_equity": 1541300000, "shares_outstanding": 333950277, "goodwill_and_intangibles": 54600000 }, "cash_flow": { "operating_cash_flow": 157300000, "capital_expenditure": 20500000, "free_cash_flow": 177800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309918, "ticker_id": 3014, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126700000", "ebitda": "158900000", "netIncome": "118900000", "grossProfit": "522200000", "depreciation": "None", "totalRevenue": "794400000", "costOfRevenue": "272100000", "interestIncome": "8100000", "incomeBeforeTax": "118600000", "interestExpense": "8100000", "operatingIncome": "124700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "CHF", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "397600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "397500000", "netIncomeFromContinuingOperations": "118900000" }, "balance": { "goodwill": "None", "inventory": "380600000", "commonStock": "34000000", "currentDebt": "None", "investments": "None", "totalAssets": "2751600000", "longTermDebt": "None", "shortTermDebt": "76100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54600000", "reportedCurrency": "CHF", "retainedEarnings": "313600000", "totalLiabilities": "1210300000", "otherCurrentAssets": "165300000", "totalCurrentAssets": "1911700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63100000", "currentNetReceivables": "340900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839900000", "currentAccountsPayable": "155600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503900000", "totalShareholderEquity": "1541300000", "capitalLeaseObligations": "503900000", "otherCurrentLiabilities": "516900000", "totalCurrentLiabilities": "748600000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "461700000", "cashAndShortTermInvestments": "961800000", "commonStockSharesOutstanding": "333950277", "intangibleAssetsExcludingGoodwill": "54600000", "cashAndCashEquivalentsAtCarryingValue": "961800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CHF", "changeInInventory": "-21300000", "operatingCashflow": "157300000", "capitalExpenditures": "20500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21300000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794400000, "cost_of_revenue": 272100000, "gross_profit": 522200000, "research_and_development": null, "selling_general_admin": 397500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126700000, "depreciation_amortisation": 32200000, "ebitda": 158900000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": 118600000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": 118900000, "net_income_continuing_ops": 118900000, "net_income_to_common": 118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961800000, "short_term_investments": 63100000, "net_receivables": 340900000, "inventory": 380600000, "other_current_assets": null, "total_current_assets": 1911700000, "net_ppe": null, "goodwill": null, "intangible_assets": 54600000, "goodwill_and_intangibles": 54600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839900000, "total_assets": 2751600000, "short_term_debt": 76100000, "accounts_payable": 155600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461700000, "total_liabilities": 1210300000, "total_debt": 76100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 313600000, "total_equity": 1541300000, "shares_outstanding": 333950277, "operating_cash_flow": 157300000, "stock_based_compensation": 24500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21300000, "free_cash_flow": 177800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126700000", "ebitda": "158900000", "netIncome": "118900000", "grossProfit": "522200000", "depreciation": "None", "totalRevenue": "794400000", "costOfRevenue": "272100000", "interestIncome": "8100000", "incomeBeforeTax": "118600000", "interestExpense": "8100000", "operatingIncome": "124700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "CHF", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "397600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "397500000", "netIncomeFromContinuingOperations": "118900000" }, "balance": { "goodwill": "None", "inventory": "380600000", "commonStock": "34000000", "currentDebt": "None", "investments": "None", "totalAssets": "2751600000", "longTermDebt": "None", "shortTermDebt": "76100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54600000", "reportedCurrency": "CHF", "retainedEarnings": "313600000", "totalLiabilities": "1210300000", "otherCurrentAssets": "165300000", "totalCurrentAssets": "1911700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63100000", "currentNetReceivables": "340900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839900000", "currentAccountsPayable": "155600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503900000", "totalShareholderEquity": "1541300000", "capitalLeaseObligations": "503900000", "otherCurrentLiabilities": "516900000", "totalCurrentLiabilities": "748600000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "461700000", "cashAndShortTermInvestments": "961800000", "commonStockSharesOutstanding": "333950277", "intangibleAssetsExcludingGoodwill": "54600000", "cashAndCashEquivalentsAtCarryingValue": "961800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CHF", "changeInInventory": "-21300000", "operatingCashflow": "157300000", "capitalExpenditures": "20500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21300000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 749200000, "cost_of_revenue": 288400000, "gross_profit": 460800000, "ebit": -41300000, "ebitda": -8900000, "pretax_income": -47300000, "tax_provision": -6400000, "net_income": -40900000, "net_income_to_common": -40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846600000, "total_current_assets": 1731900000, "total_assets": 2543600000, "short_term_debt": 70900000, "long_term_debt": null, "total_debt": 70900000, "total_liabilities": 1146600000, "total_equity": 1397000000, "shares_outstanding": 338888888, "goodwill_and_intangibles": 55300000 }, "cash_flow": { "operating_cash_flow": 101200000, "capital_expenditure": 17400000, "free_cash_flow": 118600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309919, "ticker_id": 3014, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41300000", "ebitda": "-8900000", "netIncome": "-40900000", "grossProfit": "460800000", "depreciation": "None", "totalRevenue": "749200000", "costOfRevenue": "288400000", "interestIncome": "7500000", "incomeBeforeTax": "-47300000", "interestExpense": "7353047", "operatingIncome": "92800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6400000", "reportedCurrency": "CHF", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32400000", "sellingGeneralAndAdministrative": "132200000", "netIncomeFromContinuingOperations": "-40900000" }, "balance": { "goodwill": "1800000", "inventory": "360400000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2543600000", "longTermDebt": "None", "shortTermDebt": "70900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53500000", "reportedCurrency": "CHF", "retainedEarnings": "194700000", "totalLiabilities": "1146600000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "1731900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51900000", "currentNetReceivables": "394600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811700000", "currentAccountsPayable": "160700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497800000", "totalShareholderEquity": "1397000000", "capitalLeaseObligations": "497800000", "otherCurrentLiabilities": "342100000", "totalCurrentLiabilities": "685900000", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "460700000", "cashAndShortTermInvestments": "846600000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "53500000", "cashAndCashEquivalentsAtCarryingValue": "846600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CHF", "changeInInventory": "-25800000", "operatingCashflow": "101200000", "capitalExpenditures": "17400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-17300000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749200000, "cost_of_revenue": 288400000, "gross_profit": 460800000, "research_and_development": null, "selling_general_admin": 132200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41300000, "depreciation_amortisation": 32400000, "ebitda": -8900000, "interest_expense": 7353047, "interest_income": null, "other_non_operating": null, "pretax_income": -47300000, "tax_provision": -6400000, "effective_tax_rate": null, "net_income": -40900000, "net_income_continuing_ops": -40900000, "net_income_to_common": -40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846600000, "short_term_investments": 51900000, "net_receivables": 394600000, "inventory": 360400000, "other_current_assets": null, "total_current_assets": 1731900000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 53500000, "goodwill_and_intangibles": 55300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811700000, "total_assets": 2543600000, "short_term_debt": 70900000, "accounts_payable": 160700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460700000, "total_liabilities": 1146600000, "total_debt": 70900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194700000, "total_equity": 1397000000, "shares_outstanding": 338888888, "operating_cash_flow": 101200000, "stock_based_compensation": 13600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 118600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41300000", "ebitda": "-8900000", "netIncome": "-40900000", "grossProfit": "460800000", "depreciation": "None", "totalRevenue": "749200000", "costOfRevenue": "288400000", "interestIncome": "7500000", "incomeBeforeTax": "-47300000", "interestExpense": "7353047", "operatingIncome": "92800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6400000", "reportedCurrency": "CHF", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32400000", "sellingGeneralAndAdministrative": "132200000", "netIncomeFromContinuingOperations": "-40900000" }, "balance": { "goodwill": "1800000", "inventory": "360400000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2543600000", "longTermDebt": "None", "shortTermDebt": "70900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53500000", "reportedCurrency": "CHF", "retainedEarnings": "194700000", "totalLiabilities": "1146600000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "1731900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51900000", "currentNetReceivables": "394600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811700000", "currentAccountsPayable": "160700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497800000", "totalShareholderEquity": "1397000000", "capitalLeaseObligations": "497800000", "otherCurrentLiabilities": "342100000", "totalCurrentLiabilities": "685900000", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "460700000", "cashAndShortTermInvestments": "846600000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "53500000", "cashAndCashEquivalentsAtCarryingValue": "846600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CHF", "changeInInventory": "-25800000", "operatingCashflow": "101200000", "capitalExpenditures": "17400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-17300000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 726600000, "cost_of_revenue": 291300000, "gross_profit": 435300000, "ebit": 69800000, "ebitda": 98100000, "pretax_income": 63900000, "tax_provision": 7200000, "net_income": 56700000, "net_income_to_common": 56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871800000, "total_current_assets": 1800300000, "total_assets": 2418800000, "short_term_debt": 57300000, "long_term_debt": null, "total_debt": 57300000, "total_liabilities": 961400000, "total_equity": 1457400000, "shares_outstanding": 338888888, "goodwill_and_intangibles": 56400000 }, "cash_flow": { "operating_cash_flow": -12100000, "capital_expenditure": 12100000, "free_cash_flow": 0, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309920, "ticker_id": 3014, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69800000", "ebitda": "98100000", "netIncome": "56700000", "grossProfit": "435300000", "depreciation": "None", "totalRevenue": "726600000", "costOfRevenue": "291300000", "interestIncome": "7300000", "incomeBeforeTax": "63900000", "interestExpense": "5781057", "operatingIncome": "77000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7200000", "reportedCurrency": "CHF", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "358300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28300000", "sellingGeneralAndAdministrative": "358200000", "netIncomeFromContinuingOperations": "56700000" }, "balance": { "goodwill": "None", "inventory": "399300000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2418800000", "longTermDebt": "None", "shortTermDebt": "57300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56400000", "reportedCurrency": "CHF", "retainedEarnings": "235600000", "totalLiabilities": "961400000", "otherCurrentAssets": "124600000", "totalCurrentAssets": "1800300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41900000", "currentNetReceivables": "362700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618500000", "currentAccountsPayable": "162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338000000", "totalShareholderEquity": "1457400000", "capitalLeaseObligations": "338000000", "otherCurrentLiabilities": "370300000", "totalCurrentLiabilities": "643400000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "318000000", "cashAndShortTermInvestments": "871800000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "56400000", "cashAndCashEquivalentsAtCarryingValue": "871800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CHF", "changeInInventory": "8000000", "operatingCashflow": "-12100000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-12100000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726600000, "cost_of_revenue": 291300000, "gross_profit": 435300000, "research_and_development": null, "selling_general_admin": 358200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69800000, "depreciation_amortisation": 28300000, "ebitda": 98100000, "interest_expense": 5781057, "interest_income": null, "other_non_operating": null, "pretax_income": 63900000, "tax_provision": 7200000, "effective_tax_rate": null, "net_income": 56700000, "net_income_continuing_ops": 56700000, "net_income_to_common": 56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871800000, "short_term_investments": 41900000, "net_receivables": 362700000, "inventory": 399300000, "other_current_assets": null, "total_current_assets": 1800300000, "net_ppe": null, "goodwill": null, "intangible_assets": 56400000, "goodwill_and_intangibles": 56400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 618500000, "total_assets": 2418800000, "short_term_debt": 57300000, "accounts_payable": 162000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318000000, "total_liabilities": 961400000, "total_debt": 57300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235600000, "total_equity": 1457400000, "shares_outstanding": 338888888, "operating_cash_flow": -12100000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69800000", "ebitda": "98100000", "netIncome": "56700000", "grossProfit": "435300000", "depreciation": "None", "totalRevenue": "726600000", "costOfRevenue": "291300000", "interestIncome": "7300000", "incomeBeforeTax": "63900000", "interestExpense": "5781057", "operatingIncome": "77000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7200000", "reportedCurrency": "CHF", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "358300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28300000", "sellingGeneralAndAdministrative": "358200000", "netIncomeFromContinuingOperations": "56700000" }, "balance": { "goodwill": "None", "inventory": "399300000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2418800000", "longTermDebt": "None", "shortTermDebt": "57300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56400000", "reportedCurrency": "CHF", "retainedEarnings": "235600000", "totalLiabilities": "961400000", "otherCurrentAssets": "124600000", "totalCurrentAssets": "1800300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41900000", "currentNetReceivables": "362700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618500000", "currentAccountsPayable": "162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338000000", "totalShareholderEquity": "1457400000", "capitalLeaseObligations": "338000000", "otherCurrentLiabilities": "370300000", "totalCurrentLiabilities": "643400000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "318000000", "cashAndShortTermInvestments": "871800000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "56400000", "cashAndCashEquivalentsAtCarryingValue": "871800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CHF", "changeInInventory": "8000000", "operatingCashflow": "-12100000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-12100000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 606600000, "cost_of_revenue": 229800000, "gross_profit": 376800000, "ebit": 90100000, "ebitda": 118800000, "pretax_income": 91500000, "tax_provision": 2000000, "net_income": 89600000, "net_income_to_common": 89600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924300000, "total_current_assets": 1759700000, "total_assets": 2376700000, "short_term_debt": 59100000, "long_term_debt": null, "total_debt": 59100000, "total_liabilities": 984900000, "total_equity": 1391800000, "shares_outstanding": 338888888, "goodwill_and_intangibles": 58300000 }, "cash_flow": { "operating_cash_flow": 168800000, "capital_expenditure": 19800000, "free_cash_flow": 188600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309921, "ticker_id": 3014, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90100000", "ebitda": "118800000", "netIncome": "89600000", "grossProfit": "376800000", "depreciation": "None", "totalRevenue": "606600000", "costOfRevenue": "229800000", "interestIncome": "6400000", "incomeBeforeTax": "91500000", "interestExpense": "6104007", "operatingIncome": "53100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "CHF", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "323700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28700000", "sellingGeneralAndAdministrative": "126300000", "netIncomeFromContinuingOperations": "89500000" }, "balance": { "goodwill": "1800000", "inventory": "419200000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2376700000", "longTermDebt": "None", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56500000", "reportedCurrency": "CHF", "retainedEarnings": "232800000", "totalLiabilities": "984900000", "otherCurrentAssets": "126400000", "totalCurrentAssets": "1759700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43700000", "currentNetReceivables": "246100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617000000", "currentAccountsPayable": "166500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347600000", "totalShareholderEquity": "1391800000", "capitalLeaseObligations": "347600000", "otherCurrentLiabilities": "329800000", "totalCurrentLiabilities": "660400000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "324500000", "cashAndShortTermInvestments": "924300000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "924300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "-43400000", "operatingCashflow": "168800000", "capitalExpenditures": "19800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15600000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606600000, "cost_of_revenue": 229800000, "gross_profit": 376800000, "research_and_development": null, "selling_general_admin": 126300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90100000, "depreciation_amortisation": 28700000, "ebitda": 118800000, "interest_expense": 6104007, "interest_income": null, "other_non_operating": null, "pretax_income": 91500000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 89600000, "net_income_continuing_ops": 89500000, "net_income_to_common": 89600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 924300000, "short_term_investments": 43700000, "net_receivables": 246100000, "inventory": 419200000, "other_current_assets": null, "total_current_assets": 1759700000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 56500000, "goodwill_and_intangibles": 58300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617000000, "total_assets": 2376700000, "short_term_debt": 59100000, "accounts_payable": 166500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324500000, "total_liabilities": 984900000, "total_debt": 59100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232800000, "total_equity": 1391800000, "shares_outstanding": 338888888, "operating_cash_flow": 168800000, "stock_based_compensation": 15100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15600000, "free_cash_flow": 188600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90100000", "ebitda": "118800000", "netIncome": "89600000", "grossProfit": "376800000", "depreciation": "None", "totalRevenue": "606600000", "costOfRevenue": "229800000", "interestIncome": "6400000", "incomeBeforeTax": "91500000", "interestExpense": "6104007", "operatingIncome": "53100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "CHF", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "323700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28700000", "sellingGeneralAndAdministrative": "126300000", "netIncomeFromContinuingOperations": "89500000" }, "balance": { "goodwill": "1800000", "inventory": "419200000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2376700000", "longTermDebt": "None", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56500000", "reportedCurrency": "CHF", "retainedEarnings": "232800000", "totalLiabilities": "984900000", "otherCurrentAssets": "126400000", "totalCurrentAssets": "1759700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43700000", "currentNetReceivables": "246100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617000000", "currentAccountsPayable": "166500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347600000", "totalShareholderEquity": "1391800000", "capitalLeaseObligations": "347600000", "otherCurrentLiabilities": "329800000", "totalCurrentLiabilities": "660400000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "324500000", "cashAndShortTermInvestments": "924300000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "924300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "-43400000", "operatingCashflow": "168800000", "capitalExpenditures": "19800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15600000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 635800000, "cost_of_revenue": 250500000, "gross_profit": 385300000, "ebit": 36100000, "ebitda": 63500000, "pretax_income": 29600000, "tax_provision": -900000, "net_income": 30500000, "net_income_to_common": 30500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749000000, "total_current_assets": 1554700000, "total_assets": 2105100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 839700000, "total_equity": 1265400000, "shares_outstanding": 338888888, "goodwill_and_intangibles": 60300000 }, "cash_flow": { "operating_cash_flow": 158300000, "capital_expenditure": 19200000, "free_cash_flow": 177500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309923, "ticker_id": 3014, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36100000", "ebitda": "63500000", "netIncome": "30500000", "grossProfit": "385300000", "depreciation": "None", "totalRevenue": "635800000", "costOfRevenue": "250500000", "interestIncome": "6000000", "incomeBeforeTax": "29600000", "interestExpense": "6305304", "operatingIncome": "72600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-900000", "reportedCurrency": "CHF", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "312700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "126500000", "netIncomeFromContinuingOperations": "30500000" }, "balance": { "goodwill": "None", "inventory": "348900000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2105100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60300000", "reportedCurrency": "CHF", "retainedEarnings": "89400000", "totalLiabilities": "839700000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "1554700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37300000", "currentNetReceivables": "320500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550400000", "currentAccountsPayable": "129300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281800000", "totalShareholderEquity": "1265400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "395500000", "totalCurrentLiabilities": "535000000", "otherNonCurrentLiabilities": "281800000", "totalNonCurrentLiabilities": "304700000", "cashAndShortTermInvestments": "749000000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "60300000", "cashAndCashEquivalentsAtCarryingValue": "749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CHF", "changeInInventory": "32400000", "operatingCashflow": "158300000", "capitalExpenditures": "19200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-19200000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635800000, "cost_of_revenue": 250500000, "gross_profit": 385300000, "research_and_development": null, "selling_general_admin": 126500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36100000, "depreciation_amortisation": 27400000, "ebitda": 63500000, "interest_expense": 6305304, "interest_income": null, "other_non_operating": null, "pretax_income": 29600000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": 30500000, "net_income_continuing_ops": 30500000, "net_income_to_common": 30500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749000000, "short_term_investments": 37300000, "net_receivables": 320500000, "inventory": 348900000, "other_current_assets": null, "total_current_assets": 1554700000, "net_ppe": null, "goodwill": null, "intangible_assets": 60300000, "goodwill_and_intangibles": 60300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550400000, "total_assets": 2105100000, "short_term_debt": null, "accounts_payable": 129300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304700000, "total_liabilities": 839700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89400000, "total_equity": 1265400000, "shares_outstanding": 338888888, "operating_cash_flow": 158300000, "stock_based_compensation": 19500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000000, "free_cash_flow": 177500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36100000", "ebitda": "63500000", "netIncome": "30500000", "grossProfit": "385300000", "depreciation": "None", "totalRevenue": "635800000", "costOfRevenue": "250500000", "interestIncome": "6000000", "incomeBeforeTax": "29600000", "interestExpense": "6305304", "operatingIncome": "72600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-900000", "reportedCurrency": "CHF", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "312700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "126500000", "netIncomeFromContinuingOperations": "30500000" }, "balance": { "goodwill": "None", "inventory": "348900000", "commonStock": "33700000", "currentDebt": "None", "investments": "None", "totalAssets": "2105100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60300000", "reportedCurrency": "CHF", "retainedEarnings": "89400000", "totalLiabilities": "839700000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "1554700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37300000", "currentNetReceivables": "320500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550400000", "currentAccountsPayable": "129300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281800000", "totalShareholderEquity": "1265400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "395500000", "totalCurrentLiabilities": "535000000", "otherNonCurrentLiabilities": "281800000", "totalNonCurrentLiabilities": "304700000", "cashAndShortTermInvestments": "749000000", "commonStockSharesOutstanding": "338888888", "intangibleAssetsExcludingGoodwill": "60300000", "cashAndCashEquivalentsAtCarryingValue": "749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CHF", "changeInInventory": "32400000", "operatingCashflow": "158300000", "capitalExpenditures": "19200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-19200000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 567700000, "cost_of_revenue": 227400000, "gross_profit": 340300000, "ebit": 46900000, "ebitda": 73300000, "pretax_income": 42700000, "tax_provision": 11800000, "net_income": 30800000, "net_income_to_common": 30800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652400000, "total_current_assets": 1501500000, "total_assets": 2045800000, "short_term_debt": 55100000, "long_term_debt": 3700000, "total_debt": 58800000, "total_liabilities": 814800000, "total_equity": 1231000000, "shares_outstanding": 327304152, "goodwill_and_intangibles": 61700000 }, "cash_flow": { "operating_cash_flow": 102500000, "capital_expenditure": 16900000, "free_cash_flow": 119400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309924, "ticker_id": 3014, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46900000", "ebitda": "73300000", "netIncome": "30800000", "grossProfit": "340300000", "depreciation": "None", "totalRevenue": "567700000", "costOfRevenue": "227400000", "interestIncome": "5800000", "incomeBeforeTax": "42700000", "interestExpense": "5669444", "operatingIncome": "47300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11800000", "reportedCurrency": "CHF", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "110300000", "netIncomeFromContinuingOperations": "30900000" }, "balance": { "goodwill": "1800000", "inventory": "401300000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "2045800000", "longTermDebt": "3700000", "shortTermDebt": "55100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59900000", "reportedCurrency": "CHF", "retainedEarnings": "107200000", "totalLiabilities": "814800000", "otherCurrentAssets": "114300000", "totalCurrentAssets": "1501500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19500000", "currentNetReceivables": "314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544300000", "currentAccountsPayable": "148200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339500000", "totalShareholderEquity": "1231000000", "capitalLeaseObligations": "339500000", "otherCurrentLiabilities": "287893712", "totalCurrentLiabilities": "504100000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "310700000", "cashAndShortTermInvestments": "652400000", "commonStockSharesOutstanding": "327304152", "intangibleAssetsExcludingGoodwill": "59900000", "cashAndCashEquivalentsAtCarryingValue": "652400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CHF", "changeInInventory": "-38300000", "operatingCashflow": "102500000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12700000", "cashflowFromInvestment": "-16900000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567700000, "cost_of_revenue": 227400000, "gross_profit": 340300000, "research_and_development": null, "selling_general_admin": 110300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46900000, "depreciation_amortisation": 26400000, "ebitda": 73300000, "interest_expense": 5669444, "interest_income": null, "other_non_operating": null, "pretax_income": 42700000, "tax_provision": 11800000, "effective_tax_rate": null, "net_income": 30800000, "net_income_continuing_ops": 30900000, "net_income_to_common": 30800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652400000, "short_term_investments": 19500000, "net_receivables": 314000000, "inventory": 401300000, "other_current_assets": null, "total_current_assets": 1501500000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 59900000, "goodwill_and_intangibles": 61700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544300000, "total_assets": 2045800000, "short_term_debt": 55100000, "accounts_payable": 148200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504100000, "long_term_debt": 3700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310700000, "total_liabilities": 814800000, "total_debt": 58800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107200000, "total_equity": 1231000000, "shares_outstanding": 327304152, "operating_cash_flow": 102500000, "stock_based_compensation": 13100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12700000, "free_cash_flow": 119400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46900000", "ebitda": "73300000", "netIncome": "30800000", "grossProfit": "340300000", "depreciation": "None", "totalRevenue": "567700000", "costOfRevenue": "227400000", "interestIncome": "5800000", "incomeBeforeTax": "42700000", "interestExpense": "5669444", "operatingIncome": "47300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11800000", "reportedCurrency": "CHF", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "110300000", "netIncomeFromContinuingOperations": "30900000" }, "balance": { "goodwill": "1800000", "inventory": "401300000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "2045800000", "longTermDebt": "3700000", "shortTermDebt": "55100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59900000", "reportedCurrency": "CHF", "retainedEarnings": "107200000", "totalLiabilities": "814800000", "otherCurrentAssets": "114300000", "totalCurrentAssets": "1501500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19500000", "currentNetReceivables": "314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544300000", "currentAccountsPayable": "148200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339500000", "totalShareholderEquity": "1231000000", "capitalLeaseObligations": "339500000", "otherCurrentLiabilities": "287893712", "totalCurrentLiabilities": "504100000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "310700000", "cashAndShortTermInvestments": "652400000", "commonStockSharesOutstanding": "327304152", "intangibleAssetsExcludingGoodwill": "59900000", "cashAndCashEquivalentsAtCarryingValue": "652400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CHF", "changeInInventory": "-38300000", "operatingCashflow": "102500000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12700000", "cashflowFromInvestment": "-16900000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 508200000, "cost_of_revenue": 204900000, "gross_profit": 303300000, "ebit": 120700000, "ebitda": 142800000, "pretax_income": 115800000, "tax_provision": 24400000, "net_income": 91400000, "net_income_to_common": 91400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584600000, "total_current_assets": 1360100000, "total_assets": 1886900000, "short_term_debt": 73916348, "long_term_debt": null, "total_debt": 73916348, "total_liabilities": 704100000, "total_equity": 1182800000, "shares_outstanding": 326732600, "goodwill_and_intangibles": 63100000 }, "cash_flow": { "operating_cash_flow": 81000000, "capital_expenditure": 9100000, "free_cash_flow": 90100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309925, "ticker_id": 3014, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120700000", "ebitda": "142800000", "netIncome": "91400000", "grossProfit": "303300000", "depreciation": "None", "totalRevenue": "508200000", "costOfRevenue": "204900000", "interestIncome": "5400000", "incomeBeforeTax": "115800000", "interestExpense": "5067834", "operatingIncome": "38500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24400000", "reportedCurrency": "CHF", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "264800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "91400000" }, "balance": { "goodwill": "None", "inventory": "365300000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1886900000", "longTermDebt": "None", "shortTermDebt": "73916348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63100000", "reportedCurrency": "CHF", "retainedEarnings": "28000000", "totalLiabilities": "704100000", "otherCurrentAssets": "120100000", "totalCurrentAssets": "1360100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31500000", "currentNetReceivables": "290100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526800000", "currentAccountsPayable": "92500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272900000", "totalShareholderEquity": "1182800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297469889", "totalCurrentLiabilities": "409100000", "otherNonCurrentLiabilities": "272800000", "totalNonCurrentLiabilities": "295000000", "cashAndShortTermInvestments": "584600000", "commonStockSharesOutstanding": "326732600", "intangibleAssetsExcludingGoodwill": "63100000", "cashAndCashEquivalentsAtCarryingValue": "584600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CHF", "changeInInventory": "21500000", "operatingCashflow": "81000000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13100000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508200000, "cost_of_revenue": 204900000, "gross_profit": 303300000, "research_and_development": null, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120700000, "depreciation_amortisation": 22100000, "ebitda": 142800000, "interest_expense": 5067834, "interest_income": null, "other_non_operating": null, "pretax_income": 115800000, "tax_provision": 24400000, "effective_tax_rate": null, "net_income": 91400000, "net_income_continuing_ops": 91400000, "net_income_to_common": 91400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584600000, "short_term_investments": 31500000, "net_receivables": 290100000, "inventory": 365300000, "other_current_assets": null, "total_current_assets": 1360100000, "net_ppe": null, "goodwill": null, "intangible_assets": 63100000, "goodwill_and_intangibles": 63100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526800000, "total_assets": 1886900000, "short_term_debt": 73916348, "accounts_payable": 92500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295000000, "total_liabilities": 704100000, "total_debt": 73916348, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28000000, "total_equity": 1182800000, "shares_outstanding": 326732600, "operating_cash_flow": 81000000, "stock_based_compensation": 9800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13100000, "free_cash_flow": 90100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120700000", "ebitda": "142800000", "netIncome": "91400000", "grossProfit": "303300000", "depreciation": "None", "totalRevenue": "508200000", "costOfRevenue": "204900000", "interestIncome": "5400000", "incomeBeforeTax": "115800000", "interestExpense": "5067834", "operatingIncome": "38500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24400000", "reportedCurrency": "CHF", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "264800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "91400000" }, "balance": { "goodwill": "None", "inventory": "365300000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1886900000", "longTermDebt": "None", "shortTermDebt": "73916348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63100000", "reportedCurrency": "CHF", "retainedEarnings": "28000000", "totalLiabilities": "704100000", "otherCurrentAssets": "120100000", "totalCurrentAssets": "1360100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31500000", "currentNetReceivables": "290100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526800000", "currentAccountsPayable": "92500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272900000", "totalShareholderEquity": "1182800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297469889", "totalCurrentLiabilities": "409100000", "otherNonCurrentLiabilities": "272800000", "totalNonCurrentLiabilities": "295000000", "cashAndShortTermInvestments": "584600000", "commonStockSharesOutstanding": "326732600", "intangibleAssetsExcludingGoodwill": "63100000", "cashAndCashEquivalentsAtCarryingValue": "584600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CHF", "changeInInventory": "21500000", "operatingCashflow": "81000000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13100000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 447100000, "cost_of_revenue": 176900000, "gross_profit": 270200000, "ebit": 40300000, "ebitda": 46925000, "pretax_income": -44900000, "tax_provision": -18200000, "net_income": -26700000, "net_income_to_common": -26700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494600000, "total_current_assets": 1151300000, "total_assets": 1593000000, "short_term_debt": 38700000, "long_term_debt": null, "total_debt": 38700000, "total_liabilities": 518500000, "total_equity": 1074500000, "shares_outstanding": 319326209, "goodwill_and_intangibles": 64600000 }, "cash_flow": { "operating_cash_flow": 121400000, "capital_expenditure": 18100000, "free_cash_flow": 139500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309926, "ticker_id": 3014, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40300000", "ebitda": "46925000", "netIncome": "-26700000", "grossProfit": "270200000", "depreciation": "None", "totalRevenue": "447100000", "costOfRevenue": "176900000", "interestIncome": "4200000", "incomeBeforeTax": "-44900000", "interestExpense": "4338798", "operatingIncome": "40700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18200000", "reportedCurrency": "CHF", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "229500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6625000", "sellingGeneralAndAdministrative": "286600000", "netIncomeFromContinuingOperations": "-26700000" }, "balance": { "goodwill": "1800000", "inventory": "356500000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1593000000", "longTermDebt": "None", "shortTermDebt": "38700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62800000", "reportedCurrency": "CHF", "retainedEarnings": "-21000000", "totalLiabilities": "518500000", "otherCurrentAssets": "77600000", "totalCurrentAssets": "1151300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17800000", "currentNetReceivables": "204800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441700000", "currentAccountsPayable": "65099999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229000000", "totalShareholderEquity": "1074500000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "178292040", "totalCurrentLiabilities": "305600000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "212900000", "cashAndShortTermInvestments": "494600000", "commonStockSharesOutstanding": "319326209", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "494600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "28700000", "operatingCashflow": "121400000", "capitalExpenditures": "18100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8200000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447100000, "cost_of_revenue": 176900000, "gross_profit": 270200000, "research_and_development": 8900000, "selling_general_admin": 286600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40300000, "depreciation_amortisation": 6625000, "ebitda": 46925000, "interest_expense": 4338798, "interest_income": null, "other_non_operating": null, "pretax_income": -44900000, "tax_provision": -18200000, "effective_tax_rate": null, "net_income": -26700000, "net_income_continuing_ops": -26700000, "net_income_to_common": -26700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494600000, "short_term_investments": 17800000, "net_receivables": 204800000, "inventory": 356500000, "other_current_assets": null, "total_current_assets": 1151300000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 62800000, "goodwill_and_intangibles": 64600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 441700000, "total_assets": 1593000000, "short_term_debt": 38700000, "accounts_payable": 65099999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212900000, "total_liabilities": 518500000, "total_debt": 38700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21000000, "total_equity": 1074500000, "shares_outstanding": 319326209, "operating_cash_flow": 121400000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8200000, "free_cash_flow": 139500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40300000", "ebitda": "46925000", "netIncome": "-26700000", "grossProfit": "270200000", "depreciation": "None", "totalRevenue": "447100000", "costOfRevenue": "176900000", "interestIncome": "4200000", "incomeBeforeTax": "-44900000", "interestExpense": "4338798", "operatingIncome": "40700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18200000", "reportedCurrency": "CHF", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "229500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6625000", "sellingGeneralAndAdministrative": "286600000", "netIncomeFromContinuingOperations": "-26700000" }, "balance": { "goodwill": "1800000", "inventory": "356500000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1593000000", "longTermDebt": "None", "shortTermDebt": "38700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62800000", "reportedCurrency": "CHF", "retainedEarnings": "-21000000", "totalLiabilities": "518500000", "otherCurrentAssets": "77600000", "totalCurrentAssets": "1151300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17800000", "currentNetReceivables": "204800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441700000", "currentAccountsPayable": "65099999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229000000", "totalShareholderEquity": "1074500000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "178292040", "totalCurrentLiabilities": "305600000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "212900000", "cashAndShortTermInvestments": "494600000", "commonStockSharesOutstanding": "319326209", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "494600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "28700000", "operatingCashflow": "121400000", "capitalExpenditures": "18100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8200000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 480500000, "cost_of_revenue": 192800000, "gross_profit": 287700000, "ebit": 72500000, "ebitda": 89000000, "pretax_income": 69300000, "tax_provision": 10600000, "net_income": 58700000, "net_income_to_common": 58700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432000000, "total_current_assets": 1249300000, "total_assets": 1705400000, "short_term_debt": 47836545, "long_term_debt": null, "total_debt": 47836545, "total_liabilities": 611900000, "total_equity": 1093500000, "shares_outstanding": 323770274, "goodwill_and_intangibles": 65600000 }, "cash_flow": { "operating_cash_flow": 107400000, "capital_expenditure": 8100000, "free_cash_flow": 115500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309928, "ticker_id": 3014, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72500000", "ebitda": "89000000", "netIncome": "58700000", "grossProfit": "287700000", "depreciation": "None", "totalRevenue": "480500000", "costOfRevenue": "192800000", "interestIncome": "1000000", "incomeBeforeTax": "69300000", "interestExpense": "3320201", "operatingIncome": "57800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10600000", "reportedCurrency": "CHF", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "229900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "58700000" }, "balance": { "goodwill": "1", "inventory": "424500000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1705400000", "longTermDebt": "None", "shortTermDebt": "47836545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65599999", "reportedCurrency": "CHF", "retainedEarnings": "-36600000", "totalLiabilities": "611900000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "1249300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51900000", "currentNetReceivables": "256899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456100000", "currentAccountsPayable": "99800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319700000", "shortLongTermDebtTotal": "207800000", "totalShareholderEquity": "1093500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237500000", "totalCurrentLiabilities": "372600000", "otherNonCurrentLiabilities": "207800000", "totalNonCurrentLiabilities": "239300000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "323770274", "intangibleAssetsExcludingGoodwill": "65599999", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CHF", "changeInInventory": "21300000", "operatingCashflow": "107400000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6900000", "cashflowFromInvestment": "-8100000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480500000, "cost_of_revenue": 192800000, "gross_profit": 287700000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72500000, "depreciation_amortisation": 16500000, "ebitda": 89000000, "interest_expense": 3320201, "interest_income": null, "other_non_operating": null, "pretax_income": 69300000, "tax_provision": 10600000, "effective_tax_rate": null, "net_income": 58700000, "net_income_continuing_ops": 58700000, "net_income_to_common": 58700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432000000, "short_term_investments": 51900000, "net_receivables": 256899999, "inventory": 424500000, "other_current_assets": null, "total_current_assets": 1249300000, "net_ppe": null, "goodwill": 1, "intangible_assets": 65599999, "goodwill_and_intangibles": 65600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456100000, "total_assets": 1705400000, "short_term_debt": 47836545, "accounts_payable": 99800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239300000, "total_liabilities": 611900000, "total_debt": 47836545, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36600000, "total_equity": 1093500000, "shares_outstanding": 323770274, "operating_cash_flow": 107400000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6900000, "free_cash_flow": 115500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72500000", "ebitda": "89000000", "netIncome": "58700000", "grossProfit": "287700000", "depreciation": "None", "totalRevenue": "480500000", "costOfRevenue": "192800000", "interestIncome": "1000000", "incomeBeforeTax": "69300000", "interestExpense": "3320201", "operatingIncome": "57800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10600000", "reportedCurrency": "CHF", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "229900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "58700000" }, "balance": { "goodwill": "1", "inventory": "424500000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1705400000", "longTermDebt": "None", "shortTermDebt": "47836545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65599999", "reportedCurrency": "CHF", "retainedEarnings": "-36600000", "totalLiabilities": "611900000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "1249300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51900000", "currentNetReceivables": "256899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456100000", "currentAccountsPayable": "99800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319700000", "shortLongTermDebtTotal": "207800000", "totalShareholderEquity": "1093500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237500000", "totalCurrentLiabilities": "372600000", "otherNonCurrentLiabilities": "207800000", "totalNonCurrentLiabilities": "239300000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "323770274", "intangibleAssetsExcludingGoodwill": "65599999", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CHF", "changeInInventory": "21300000", "operatingCashflow": "107400000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6900000", "cashflowFromInvestment": "-8100000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "income_statement": { "revenue": 444300000, "cost_of_revenue": 179800000, "gross_profit": 264500000, "ebit": 39300000, "ebitda": 45450000, "pretax_income": -6700000, "tax_provision": -10000000, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337100000, "total_current_assets": 1155600000, "total_assets": 1537100000, "short_term_debt": 23400000, "long_term_debt": null, "total_debt": 23400000, "total_liabilities": 510400000, "total_equity": 1026700000, "shares_outstanding": 323315850, "goodwill_and_intangibles": 67399999 }, "cash_flow": { "operating_cash_flow": 3900000, "capital_expenditure": 11200000, "free_cash_flow": 15100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309929, "ticker_id": 3014, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:37.326719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39300000", "ebitda": "45450000", "netIncome": "3300000", "grossProfit": "264500000", "depreciation": "None", "totalRevenue": "444300000", "costOfRevenue": "179800000", "interestIncome": "4200000", "incomeBeforeTax": "-6700000", "interestExpense": "1893661", "operatingIncome": "39400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "CHF", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "225100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6150000", "sellingGeneralAndAdministrative": "71200000", "netIncomeFromContinuingOperations": "3300000" }, "balance": { "goodwill": "1800000", "inventory": "435900000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1537100000", "longTermDebt": "None", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65599999", "reportedCurrency": "CHF", "retainedEarnings": "-56400000", "totalLiabilities": "510400000", "otherCurrentAssets": "95400000", "totalCurrentAssets": "1155600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34500000", "currentNetReceivables": "252700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381500000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164300000", "totalShareholderEquity": "1026700000", "capitalLeaseObligations": "164300000", "otherCurrentLiabilities": "153300000", "totalCurrentLiabilities": "329100000", "otherNonCurrentLiabilities": "-200000", "totalNonCurrentLiabilities": "181300000", "cashAndShortTermInvestments": "337100000", "commonStockSharesOutstanding": "323315850", "intangibleAssetsExcludingGoodwill": "65599999", "cashAndCashEquivalentsAtCarryingValue": "337100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CHF", "changeInInventory": "4900000", "operatingCashflow": "3900000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2900000", "cashflowFromInvestment": "-11300000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444300000, "cost_of_revenue": 179800000, "gross_profit": 264500000, "research_and_development": null, "selling_general_admin": 71200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39300000, "depreciation_amortisation": 6150000, "ebitda": 45450000, "interest_expense": 1893661, "interest_income": null, "other_non_operating": null, "pretax_income": -6700000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 3300000, "net_income_continuing_ops": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337100000, "short_term_investments": 34500000, "net_receivables": 252700000, "inventory": 435900000, "other_current_assets": null, "total_current_assets": 1155600000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": 65599999, "goodwill_and_intangibles": 67399999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381500000, "total_assets": 1537100000, "short_term_debt": 23400000, "accounts_payable": 90000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181300000, "total_liabilities": 510400000, "total_debt": 23400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56400000, "total_equity": 1026700000, "shares_outstanding": 323315850, "operating_cash_flow": 3900000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2900000, "free_cash_flow": 15100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39300000", "ebitda": "45450000", "netIncome": "3300000", "grossProfit": "264500000", "depreciation": "None", "totalRevenue": "444300000", "costOfRevenue": "179800000", "interestIncome": "4200000", "incomeBeforeTax": "-6700000", "interestExpense": "1893661", "operatingIncome": "39400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "CHF", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "225100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6150000", "sellingGeneralAndAdministrative": "71200000", "netIncomeFromContinuingOperations": "3300000" }, "balance": { "goodwill": "1800000", "inventory": "435900000", "commonStock": "33500000", "currentDebt": "None", "investments": "None", "totalAssets": "1537100000", "longTermDebt": "None", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65599999", "reportedCurrency": "CHF", "retainedEarnings": "-56400000", "totalLiabilities": "510400000", "otherCurrentAssets": "95400000", "totalCurrentAssets": "1155600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34500000", "currentNetReceivables": "252700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381500000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164300000", "totalShareholderEquity": "1026700000", "capitalLeaseObligations": "164300000", "otherCurrentLiabilities": "153300000", "totalCurrentLiabilities": "329100000", "otherNonCurrentLiabilities": "-200000", "totalNonCurrentLiabilities": "181300000", "cashAndShortTermInvestments": "337100000", "commonStockSharesOutstanding": "323315850", "intangibleAssetsExcludingGoodwill": "65599999", "cashAndCashEquivalentsAtCarryingValue": "337100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CHF", "changeInInventory": "4900000", "operatingCashflow": "3900000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2900000", "cashflowFromInvestment": "-11300000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }