{ "ticker": { "uuid": "d14fea58-25f8-423f-97fa-99af0c5e365d", "symbol": "YQ", "name": "17 Education Technology Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/d14fea58-25f8-423f-97fa-99af0c5e365d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d14fea58-25f8-423f-97fa-99af0c5e365d/" }, "latest_snapshot": { "ticker": { "uuid": "d14fea58-25f8-423f-97fa-99af0c5e365d", "symbol": "YQ", "name": "17 Education Technology Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/d14fea58-25f8-423f-97fa-99af0c5e365d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d14fea58-25f8-423f-97fa-99af0c5e365d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.75, "value": 0.61, "quality": 0.6, "momentum": 0.62, "coverage": 0.788, "confidence": 0.755, "delta": 0 }, "headline_factors": { "price": 2.2, "market_cap": 21309809.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.5281, "piotroski_f_score": 4, "momentum_12_1": 0.1141, "volatility_252d": 0.9898 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 2.0171, "shareholder_yield": null }, "quality": { "roe": -0.5281, "roic": -1.0659, "gross_margin": 0.5682, "fcf_margin": 0.2345, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0114, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.068, "momentum_12_1": 0.1141, "relative_strength": -0.1483 }, "scores": { "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.62, "growth_composite": 38, "yield_composite": 38, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.35, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5281, "momentum_12_1": 0.2195 }, { "week_end_date": "2026-06-14", "price": 2.35, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5281, "momentum_12_1": 0.2388 }, { "week_end_date": "2026-06-21", "price": 2.24, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5281, "momentum_12_1": 0.2679 }, { "week_end_date": "2026-06-28", "price": 2.29, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5281, "momentum_12_1": 0.0606 }, { "week_end_date": "2026-07-05", "price": 2.18, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5281, "momentum_12_1": 0.088 }, { "week_end_date": "2026-07-12", "price": 2.4, "os": 0.51, "value": 0.49, "quality": 0.47, "momentum": 0.5, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5281, "momentum_12_1": 0.0538 }, { "week_end_date": "2026-07-19", "price": 2.2, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5281, "momentum_12_1": 0.0111 }, { "week_end_date": "2026-07-26", "price": 2.2, "os": 0.75, "value": 0.61, "quality": 0.6, "momentum": 0.62, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5281, "momentum_12_1": 0.1141 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103135388, "cost_of_revenue": 53887716, "gross_profit": 49247672, "ebit": -159094103, "ebitda": -149369474, "pretax_income": -150208956, "tax_provision": null, "net_income": -150208956, "net_income_to_common": -150208956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 10028994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": -3516000, "shares_issued": 28900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103135388, "cost_of_revenue": 53887716, "gross_profit": 49247672, "ebit": -159094103, "ebitda": -149369474, "pretax_income": -150208956, "tax_provision": null, "net_income": -150208956, "net_income_to_common": -150208956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 10028994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": -3516000, "shares_issued": 28900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103135388, "cost_of_revenue": 53887716, "gross_profit": 49247672, "ebit": -159094103, "ebitda": -149369474, "pretax_income": -150208956, "tax_provision": null, "net_income": -150208956, "net_income_to_common": -150208956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 10028994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": -3516000, "shares_issued": 28900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103135388, "cost_of_revenue": 53887716, "gross_profit": 49247672, "ebit": -159094103, "ebitda": -149369474, "pretax_income": -150208956, "tax_provision": null, "net_income": -150208956, "net_income_to_common": -150208956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 10028994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": -3516000, "shares_issued": 28900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103135388, "cost_of_revenue": 53887716, "gross_profit": 49247672, "ebit": -159094103, "ebitda": -149369474, "pretax_income": -150208956, "tax_provision": null, "net_income": -150208956, "net_income_to_common": -150208956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 10028994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": -3516000, "shares_issued": 28900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103135388, "cost_of_revenue": 53887716, "gross_profit": 49247672, "ebit": -159094103, "ebitda": -149369474, "pretax_income": -150208956, "tax_provision": null, "net_income": -150208956, "net_income_to_common": -150208956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 10028994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": -3516000, "shares_issued": 28900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103135388, "cost_of_revenue": 53887716, "gross_profit": 49247672, "ebit": -159094103, "ebitda": -159094103, "pretax_income": -150208956, "tax_provision": null, "net_income": -150208956, "net_income_to_common": -150208956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 10028994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": -3516000, "shares_issued": 28900000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 189212000, "cost_of_revenue": 120004000, "gross_profit": 69208000, "ebit": -213812000, "ebitda": -201532000, "pretax_income": -192927000, "tax_provision": null, "net_income": -192927000, "net_income_to_common": -192927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234144000, "total_current_assets": 508911000, "total_assets": 549517000, "short_term_debt": 6798000, "long_term_debt": 4261000, "total_debt": 11059000, "total_liabilities": 155878000, "total_equity": 393639000, "shares_outstanding": 8038000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -139218000, "capital_expenditure": 9368000, "free_cash_flow": -129850000, "dividends_paid": null, "share_repurchases": -1070000, "shares_issued": 22388000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99452000, "cost_of_revenue": 37871000, "gross_profit": 61581000, "ebit": -21294000, "ebitda": -18794750, "pretax_income": -19358000, "tax_provision": null, "net_income": -19358000, "net_income_to_common": -19358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174603000, "total_current_assets": 472667000, "total_assets": 510455000, "short_term_debt": 4712000, "long_term_debt": 8659000, "total_debt": 13371000, "total_liabilities": 241365000, "total_equity": 269090000, "shares_outstanding": 10854905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99452000, "cost_of_revenue": 37871000, "gross_profit": 61581000, "ebit": -21294000, "ebitda": -18794750, "pretax_income": -19358000, "tax_provision": null, "net_income": -19358000, "net_income_to_common": -19358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174603000, "total_current_assets": 472667000, "total_assets": 510455000, "short_term_debt": 4712000, "long_term_debt": 8659000, "total_debt": 13371000, "total_liabilities": 241365000, "total_equity": 269090000, "shares_outstanding": 10854905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99452000, "cost_of_revenue": 37871000, "gross_profit": 61581000, "ebit": -21294000, "ebitda": -18794750, "pretax_income": -19358000, "tax_provision": null, "net_income": -19358000, "net_income_to_common": -19358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174603000, "total_current_assets": 472667000, "total_assets": 510455000, "short_term_debt": 4712000, "long_term_debt": 8659000, "total_debt": 13371000, "total_liabilities": 241365000, "total_equity": 269090000, "shares_outstanding": 10854905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99452000, "cost_of_revenue": 37871000, "gross_profit": 61581000, "ebit": -21294000, "ebitda": -21294000, "pretax_income": -19358000, "tax_provision": null, "net_income": -19358000, "net_income_to_common": -19358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174603000, "total_current_assets": 472667000, "total_assets": 510455000, "short_term_debt": 4712000, "long_term_debt": 8659000, "total_debt": 13371000, "total_liabilities": 241365000, "total_equity": 269090000, "shares_outstanding": 10854905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99452000, "cost_of_revenue": 37871000, "gross_profit": 61581000, "ebit": -21294000, "ebitda": -21294000, "pretax_income": -19358000, "tax_provision": null, "net_income": -19358000, "net_income_to_common": -19358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174603000, "total_current_assets": 472667000, "total_assets": 510455000, "short_term_debt": 4712000, "long_term_debt": 8659000, "total_debt": 13371000, "total_liabilities": 241365000, "total_equity": 269090000, "shares_outstanding": 10854905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99452000, "cost_of_revenue": 37871000, "gross_profit": 61581000, "ebit": -21294000, "ebitda": -21294000, "pretax_income": -19358000, "tax_provision": null, "net_income": -19358000, "net_income_to_common": -19358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174603000, "total_current_assets": 472667000, "total_assets": 510455000, "short_term_debt": 4712000, "long_term_debt": 8659000, "total_debt": 13371000, "total_liabilities": 241365000, "total_equity": 269090000, "shares_outstanding": 10854905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38399583, "cost_of_revenue": 20712123, "gross_profit": 17687453, "ebit": -53817804, "ebitda": -53817804, "pretax_income": -52275390, "tax_provision": null, "net_income": -52275390, "net_income_to_common": -52275390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407227151, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4995177, "long_term_debt": null, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 11378243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38399583, "cost_of_revenue": 20712123, "gross_profit": 17687453, "ebit": -53817804, "ebitda": -44093175, "pretax_income": -52275390, "tax_provision": null, "net_income": -52275390, "net_income_to_common": -52275390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 11378243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38399583, "cost_of_revenue": 20712123, "gross_profit": 17687453, "ebit": -53817804, "ebitda": -44093175, "pretax_income": -52275390, "tax_provision": null, "net_income": -52275390, "net_income_to_common": -52275390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 11378243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38399583, "cost_of_revenue": 20712123, "gross_profit": 17687453, "ebit": -53817804, "ebitda": -44093175, "pretax_income": -52275390, "tax_provision": null, "net_income": -52275390, "net_income_to_common": -52275390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 11378243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38399583, "cost_of_revenue": 20712123, "gross_profit": 17687453, "ebit": -53817804, "ebitda": -44093175, "pretax_income": -52275390, "tax_provision": null, "net_income": -52275390, "net_income_to_common": -52275390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 11378243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38399583, "cost_of_revenue": 20712123, "gross_profit": 17687453, "ebit": -53817804, "ebitda": -44093175, "pretax_income": -52275390, "tax_provision": null, "net_income": -52275390, "net_income_to_common": -52275390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246448000, "total_current_assets": 551030662, "total_assets": 590899034, "short_term_debt": 4992000, "long_term_debt": 9684000, "total_debt": 14685341, "total_liabilities": 304088517, "total_equity": 286810516, "shares_outstanding": 11378243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36309054, "capital_expenditure": 6675045, "free_cash_flow": 42984099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }