{ "ticker": { "uuid": "d1500be7-56db-49a2-b886-c448c69adf8d", "symbol": "BCAB", "name": "Bioatla\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d1500be7-56db-49a2-b886-c448c69adf8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1500be7-56db-49a2-b886-c448c69adf8d/" }, "ticker_metadata": { "id": 4991, "uuid": "d1500be7-56db-49a2-b886-c448c69adf8d", "symbol": "BCAB", "name": "Bioatla\u00a0Inc", "asset_type": "equity", "market_cap": 6710600, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "BioAtla, Inc., a biopharmaceutical company, develops specific and selective antibody-based therapies for the treatment of various cancers. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1500be7-56db-49a2-b886-c448c69adf8d", "symbol": "BCAB", "name": "Bioatla\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d1500be7-56db-49a2-b886-c448c69adf8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1500be7-56db-49a2-b886-c448c69adf8d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.33, "market_cap": 5000491.17, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 1.3567, "piotroski_f_score": 2, "momentum_12_1": -0.7991, "volatility_252d": 1.2456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.815393+00:00", "batch_id": "" }, "size": { "price_close": 3.33, "market_cap": 5000491.17, "market_cap_usd": 5000491.17, "enterprise_value": null, "shares_outstanding": 1501649, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.2168, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.0315, "operating_margin": -24.255, "net_margin": -25.3085, "ebitda_margin": -24.2865, "fcf_margin": -11.5315, "roe": 1.3567, "roa": -5.9091, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2335, "cash_conversion": 0.4556, "accruals_ratio": -1.5592, "sbc_to_revenue": 2.3725, "piotroski_f_score": 2, "altman_z_score": -111.0702, "earnings_stability_5y": 0.3463, "revenue_stability_5y": 1.524, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.2296, "net_debt_to_ebitda": 0.0083, "debt_to_assets": 0.182, "interest_coverage": null, "current_ratio": 0.1495, "quick_ratio": 0.1495, "net_debt": -402000, "local_beta": 0.0002, "volatility_252d": 1.2456, "volatility_60d": 2.7348, "max_drawdown_12m": -0.9263, "risk_adjusted_momentum": -0.6416 }, "growth": { "revenue_growth_1y": -0.8182, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.3606, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -3.0947, "revenue_growth": -0.8182, "earnings_growth": null }, "momentum": { "price_return_1m": -0.312, "price_return_3m": -0.6031, "price_return_6m": -0.9192, "price_return_9m": -0.8759, "price_return_12m": -0.8618, "price_return_12m_ex1m": -0.7991, "momentum_6m": -0.9192, "momentum_12m": -0.8618, "momentum_12_1": -0.7991, "distance_from_52w_high": -0.9263, "distance_from_52w_low": 0, "relative_strength": -1.0197 }, "raw_ttm": { "revenue_ttm": 2000000, "gross_profit_ttm": 2063000, "ebit_ttm": -48510000, "ebitda_ttm": -48573000, "net_income_ttm": -50617000, "eps_diluted_ttm": -33.7076, "operating_cash_flow_ttm": -37261000, "capital_expenditure_ttm": 14198000, "fcf_ttm": -23063000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1961000, "total_current_assets": 3093000, "total_current_liabilities": 20692000, "net_ppe": null, "total_assets": 8566000, "total_debt": 1559000, "total_equity": -37309000, "net_working_capital": -18001000, "book_value_per_share": -24.8454, "retained_earnings": -551990000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 453, "ticker_id": 4991, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.815393+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.33, "market_cap": 5000491.17, "market_cap_usd": 5000491.17, "enterprise_value": null, "shares_outstanding": 1501649, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.21681876, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.0315, "operating_margin": -24.255, "net_margin": -25.3085, "ebitda_margin": -24.2865, "fcf_margin": -11.5315, "roe": 1.35669678, "roa": -5.90905907, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2334812, "cash_conversion": 0.45563743, "accruals_ratio": -1.55918749, "sbc_to_revenue": 2.3725, "debt_to_equity": -1.22959608, "net_debt_to_ebitda": 0.0082762, "debt_to_assets": 0.1819986, "interest_coverage": null, "current_ratio": 0.14947806, "quick_ratio": 0.14947806, "net_debt": -402000, "revenue_growth_1y": -0.81818182, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.36055011, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -3.09468705, "piotroski_f_score": 2, "altman_z_score": -111.07022771, "earnings_stability_5y": 0.346254, "revenue_stability_5y": 1.524045, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31198347, "price_return_3m": -0.60309893, "price_return_6m": -0.91915513, "price_return_9m": -0.87586207, "price_return_12m": -0.86179705, "price_return_12m_ex1m": -0.79912845, "distance_from_52w_high": -0.92632743, "distance_from_52w_low": 0, "relative_strength": -1.0197381, "local_beta": 0.0002, "volatility_252d": 1.245598, "volatility_60d": 2.734798, "max_drawdown_12m": -0.92632743, "revenue_ttm": 2000000, "gross_profit_ttm": 2063000, "ebit_ttm": -48510000, "ebitda_ttm": -48573000, "net_income_ttm": -50617000, "eps_diluted_ttm": -33.70761077, "operating_cash_flow_ttm": -37261000, "capital_expenditure_ttm": 14198000, "fcf_ttm": -23063000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1961000, "total_current_assets": 3093000, "total_current_liabilities": 20692000, "net_ppe": null, "total_assets": 8566000, "total_debt": 1559000, "total_equity": -37309000, "net_working_capital": -18001000, "book_value_per_share": -24.84535334, "retained_earnings": -551990000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.33, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.3567, "momentum_12_1": -0.7991, "complete_fields": { "id": 453, "ticker_id": 4991, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.815393+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.33, "market_cap": 5000491.17, "market_cap_usd": 5000491.17, "enterprise_value": null, "shares_outstanding": 1501649, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.21681876, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.0315, "operating_margin": -24.255, "net_margin": -25.3085, "ebitda_margin": -24.2865, "fcf_margin": -11.5315, "roe": 1.35669678, "roa": -5.90905907, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2334812, "cash_conversion": 0.45563743, "accruals_ratio": -1.55918749, "sbc_to_revenue": 2.3725, "debt_to_equity": -1.22959608, "net_debt_to_ebitda": 0.0082762, "debt_to_assets": 0.1819986, "interest_coverage": null, "current_ratio": 0.14947806, "quick_ratio": 0.14947806, "net_debt": -402000, "revenue_growth_1y": -0.81818182, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.36055011, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -3.09468705, "piotroski_f_score": 2, "altman_z_score": -111.07022771, "earnings_stability_5y": 0.346254, "revenue_stability_5y": 1.524045, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31198347, "price_return_3m": -0.60309893, "price_return_6m": -0.91915513, "price_return_9m": -0.87586207, "price_return_12m": -0.86179705, "price_return_12m_ex1m": -0.79912845, "distance_from_52w_high": -0.92632743, "distance_from_52w_low": 0, "relative_strength": -1.0197381, "local_beta": 0.0002, "volatility_252d": 1.245598, "volatility_60d": 2.734798, "max_drawdown_12m": -0.92632743, "revenue_ttm": 2000000, "gross_profit_ttm": 2063000, "ebit_ttm": -48510000, "ebitda_ttm": -48573000, "net_income_ttm": -50617000, "eps_diluted_ttm": -33.70761077, "operating_cash_flow_ttm": -37261000, "capital_expenditure_ttm": 14198000, "fcf_ttm": -23063000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1961000, "total_current_assets": 3093000, "total_current_liabilities": 20692000, "net_ppe": null, "total_assets": 8566000, "total_debt": 1559000, "total_equity": -37309000, "net_working_capital": -18001000, "book_value_per_share": -24.84535334, "retained_earnings": -551990000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": null, "gross_profit": 2000000, "ebit": -59305000, "ebitda": -58932000, "pretax_income": -59607000, "tax_provision": null, "net_income": -59607000, "net_income_to_common": -59607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7118000, "total_current_assets": 8013000, "total_assets": 13828000, "short_term_debt": 1427000, "long_term_debt": null, "total_debt": 1427000, "total_liabilities": 50017000, "total_equity": -36189000, "shares_outstanding": 1176559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48204000, "capital_expenditure": 0, "free_cash_flow": -48204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26495, "ticker_id": 4991, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59305000", "ebitda": "-58932000", "netIncome": "-59607000", "grossProfit": "2000000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "None", "interestIncome": "843000", "incomeBeforeTax": "-59607000", "interestExpense": "None", "operatingIncome": "-59305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "843000", "nonInterestIncome": "None", "operatingExpenses": "61305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "17732000", "netIncomeFromContinuingOperations": "-59607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "13828000", "longTermDebt": "None", "shortTermDebt": "1427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-545646000", "totalLiabilities": "50017000", "otherCurrentAssets": "895000", "totalCurrentAssets": "8013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5815000", "currentAccountsPayable": "8194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6200000", "totalShareholderEquity": "-36189000", "capitalLeaseObligations": "6200000", "otherCurrentLiabilities": "12301000", "totalCurrentLiabilities": "21922000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "28095000", "cashAndShortTermInvestments": "7118000", "commonStockSharesOutstanding": "1176559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48204000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6276000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000000, "cost_of_revenue": null, "gross_profit": 2000000, "research_and_development": 43573000, "selling_general_admin": 17732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59305000, "depreciation_amortisation": 373000, "ebitda": -58932000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59607000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59607000, "net_income_continuing_ops": -59607000, "net_income_to_common": -59607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7118000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5815000, "total_assets": 13828000, "short_term_debt": 1427000, "accounts_payable": 8194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28095000, "total_liabilities": 50017000, "total_debt": 1427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545646000, "total_equity": -36189000, "shares_outstanding": 1176559, "operating_cash_flow": -48204000, "stock_based_compensation": 5434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6276000, "free_cash_flow": -48204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59305000", "ebitda": "-58932000", "netIncome": "-59607000", "grossProfit": "2000000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "None", "interestIncome": "843000", "incomeBeforeTax": "-59607000", "interestExpense": "None", "operatingIncome": "-59305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "843000", "nonInterestIncome": "None", "operatingExpenses": "61305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "17732000", "netIncomeFromContinuingOperations": "-59607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "13828000", "longTermDebt": "None", "shortTermDebt": "1427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-545646000", "totalLiabilities": "50017000", "otherCurrentAssets": "895000", "totalCurrentAssets": "8013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5815000", "currentAccountsPayable": "8194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6200000", "totalShareholderEquity": "-36189000", "capitalLeaseObligations": "6200000", "otherCurrentLiabilities": "12301000", "totalCurrentLiabilities": "21922000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "28095000", "cashAndShortTermInvestments": "7118000", "commonStockSharesOutstanding": "1176559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48204000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6276000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 11000000, "cost_of_revenue": 925000, "gross_profit": 10075000, "ebit": -73943000, "ebitda": -73018000, "pretax_income": -69776000, "tax_provision": null, "net_income": -69776000, "net_income_to_common": -69776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49046000, "total_current_assets": 51232000, "total_assets": 52422000, "short_term_debt": 836000, "long_term_debt": null, "total_debt": 836000, "total_liabilities": 38157000, "total_equity": 14265000, "shares_outstanding": 971467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71936000, "capital_expenditure": 0, "free_cash_flow": -71936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26500, "ticker_id": 4991, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73943000", "ebitda": "-73018000", "netIncome": "-69776000", "grossProfit": "10075000", "depreciation": "None", "totalRevenue": "11000000", "costOfRevenue": "925000", "interestIncome": "3369000", "incomeBeforeTax": "-69776000", "interestExpense": "None", "operatingIncome": "-73943000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3369000", "nonInterestIncome": "None", "operatingExpenses": "84018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000", "sellingGeneralAndAdministrative": "21848000", "netIncomeFromContinuingOperations": "-69776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "52422000", "longTermDebt": "None", "shortTermDebt": "836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486039000", "totalLiabilities": "38157000", "otherCurrentAssets": "2186000", "totalCurrentAssets": "51232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836000", "totalShareholderEquity": "14265000", "capitalLeaseObligations": "836000", "otherCurrentLiabilities": "11802000", "totalCurrentLiabilities": "14540000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "23617000", "cashAndShortTermInvestments": "49046000", "commonStockSharesOutstanding": "971467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9511000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11000000, "cost_of_revenue": 925000, "gross_profit": 10075000, "research_and_development": 63095000, "selling_general_admin": 21848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73943000, "depreciation_amortisation": 925000, "ebitda": -73018000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69776000, "tax_provision": null, "effective_tax_rate": null, "net_income": -69776000, "net_income_continuing_ops": -69776000, "net_income_to_common": -69776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49046000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190000, "total_assets": 52422000, "short_term_debt": 836000, "accounts_payable": 1902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23617000, "total_liabilities": 38157000, "total_debt": 836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486039000, "total_equity": 14265000, "shares_outstanding": 971467, "operating_cash_flow": -71936000, "stock_based_compensation": 8921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9511000, "free_cash_flow": -71936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73943000", "ebitda": "-73018000", "netIncome": "-69776000", "grossProfit": "10075000", "depreciation": "None", "totalRevenue": "11000000", "costOfRevenue": "925000", "interestIncome": "3369000", "incomeBeforeTax": "-69776000", "interestExpense": "None", "operatingIncome": "-73943000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3369000", "nonInterestIncome": "None", "operatingExpenses": "84018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000", "sellingGeneralAndAdministrative": "21848000", "netIncomeFromContinuingOperations": "-69776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "52422000", "longTermDebt": "None", "shortTermDebt": "836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486039000", "totalLiabilities": "38157000", "otherCurrentAssets": "2186000", "totalCurrentAssets": "51232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836000", "totalShareholderEquity": "14265000", "capitalLeaseObligations": "836000", "otherCurrentLiabilities": "11802000", "totalCurrentLiabilities": "14540000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "23617000", "cashAndShortTermInvestments": "49046000", "commonStockSharesOutstanding": "971467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9511000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1221000, "gross_profit": -1221000, "ebit": -123462000, "ebitda": -122241000, "pretax_income": -123462000, "tax_provision": null, "net_income": -123462000, "net_income_to_common": -123462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111471000, "total_current_assets": 116406000, "total_assets": 119658000, "short_term_debt": 1624000, "long_term_debt": null, "total_debt": 1624000, "total_liabilities": 48986000, "total_equity": 70672000, "shares_outstanding": 955551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104015000, "capital_expenditure": 98000, "free_cash_flow": -103917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26505, "ticker_id": 4991, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123462000", "ebitda": "-122241000", "netIncome": "-123462000", "grossProfit": "-1221000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1221000", "interestIncome": "5721000", "incomeBeforeTax": "-123462000", "interestExpense": "None", "operatingIncome": "-129687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5721000", "nonInterestIncome": "None", "operatingExpenses": "128466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000", "sellingGeneralAndAdministrative": "25956000", "netIncomeFromContinuingOperations": "-124080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119658000", "longTermDebt": "None", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416263000", "totalLiabilities": "48986000", "otherCurrentAssets": "4935000", "totalCurrentAssets": "116406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252000", "currentAccountsPayable": "3819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460000", "totalShareholderEquity": "70672000", "capitalLeaseObligations": "2460000", "otherCurrentLiabilities": "22901000", "totalCurrentLiabilities": "28344000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "20642000", "cashAndShortTermInvestments": "111471000", "commonStockSharesOutstanding": "955551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104015000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "13544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1221000, "gross_profit": -1221000, "research_and_development": 103731000, "selling_general_admin": 25956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123462000, "depreciation_amortisation": 1221000, "ebitda": -122241000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -123462000, "tax_provision": null, "effective_tax_rate": null, "net_income": -123462000, "net_income_continuing_ops": -124080000, "net_income_to_common": -123462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111471000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116406000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3252000, "total_assets": 119658000, "short_term_debt": 1624000, "accounts_payable": 3819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20642000, "total_liabilities": 48986000, "total_debt": 1624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416263000, "total_equity": 70672000, "shares_outstanding": 955551, "operating_cash_flow": -104015000, "stock_based_compensation": 13544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77000, "free_cash_flow": -103917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123462000", "ebitda": "-122241000", "netIncome": "-123462000", "grossProfit": "-1221000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1221000", "interestIncome": "5721000", "incomeBeforeTax": "-123462000", "interestExpense": "None", "operatingIncome": "-129687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5721000", "nonInterestIncome": "None", "operatingExpenses": "128466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000", "sellingGeneralAndAdministrative": "25956000", "netIncomeFromContinuingOperations": "-124080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119658000", "longTermDebt": "None", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416263000", "totalLiabilities": "48986000", "otherCurrentAssets": "4935000", "totalCurrentAssets": "116406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252000", "currentAccountsPayable": "3819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460000", "totalShareholderEquity": "70672000", "capitalLeaseObligations": "2460000", "otherCurrentLiabilities": "22901000", "totalCurrentLiabilities": "28344000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "20642000", "cashAndShortTermInvestments": "111471000", "commonStockSharesOutstanding": "955551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104015000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "13544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1199000, "gross_profit": -1199000, "ebit": -106482000, "ebitda": -105283000, "pretax_income": -106482000, "tax_provision": -1199000, "net_income": -105283000, "net_income_to_common": -105283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215507000, "total_current_assets": 220431000, "total_assets": 225736000, "short_term_debt": 1521000, "long_term_debt": null, "total_debt": 1521000, "total_liabilities": 45397000, "total_equity": 180339000, "shares_outstanding": 778545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90420000, "capital_expenditure": 268000, "free_cash_flow": -90152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26510, "ticker_id": 4991, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106482000", "ebitda": "-105283000", "netIncome": "-105283000", "grossProfit": "-1199000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1199000", "interestIncome": "1648000", "incomeBeforeTax": "-106482000", "interestExpense": "1658000", "operatingIncome": "-108140000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1199000", "reportedCurrency": "USD", "netInterestIncome": "1648000", "nonInterestIncome": "None", "operatingExpenses": "106941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79347000", "otherNonOperatingIncome": "1658000", "costofGoodsAndServicesSold": "1199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1199000", "sellingGeneralAndAdministrative": "28793000", "netIncomeFromContinuingOperations": "-106482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "225736000", "longTermDebt": "None", "shortTermDebt": "1521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292801000", "totalLiabilities": "45397000", "otherCurrentAssets": "4924000", "totalCurrentAssets": "220431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5305000", "currentAccountsPayable": "4231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2728000", "shortLongTermDebtTotal": "3981000", "totalShareholderEquity": "180339000", "capitalLeaseObligations": "3981000", "otherCurrentLiabilities": "17379000", "totalCurrentLiabilities": "23131000", "otherNonCurrentLiabilities": "22266000", "totalNonCurrentLiabilities": "22266000", "cashAndShortTermInvestments": "215507000", "commonStockSharesOutstanding": "778545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90420000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61213000", "cashflowFromInvestment": "-265000", "stockBasedCompensation": "14563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1199000, "gross_profit": -1199000, "research_and_development": 79347000, "selling_general_admin": 28793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106482000, "depreciation_amortisation": 1199000, "ebitda": -105283000, "interest_expense": 1658000, "interest_income": null, "other_non_operating": null, "pretax_income": -106482000, "tax_provision": -1199000, "effective_tax_rate": null, "net_income": -105283000, "net_income_continuing_ops": -106482000, "net_income_to_common": -105283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215507000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5305000, "total_assets": 225736000, "short_term_debt": 1521000, "accounts_payable": 4231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22266000, "total_liabilities": 45397000, "total_debt": 1521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292801000, "total_equity": 180339000, "shares_outstanding": 778545, "operating_cash_flow": -90420000, "stock_based_compensation": 14563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61213000, "free_cash_flow": -90152000, "net_change_in_cash": -29472000 }, "raw_data": { "income": { "ebit": "-106482000", "ebitda": "-105283000", "netIncome": "-105283000", "grossProfit": "-1199000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1199000", "interestIncome": "1648000", "incomeBeforeTax": "-106482000", "interestExpense": "1658000", "operatingIncome": "-108140000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1199000", "reportedCurrency": "USD", "netInterestIncome": "1648000", "nonInterestIncome": "None", "operatingExpenses": "106941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79347000", "otherNonOperatingIncome": "1658000", "costofGoodsAndServicesSold": "1199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1199000", "sellingGeneralAndAdministrative": "28793000", "netIncomeFromContinuingOperations": "-106482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "225736000", "longTermDebt": "None", "shortTermDebt": "1521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292801000", "totalLiabilities": "45397000", "otherCurrentAssets": "4924000", "totalCurrentAssets": "220431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5305000", "currentAccountsPayable": "4231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2728000", "shortLongTermDebtTotal": "3981000", "totalShareholderEquity": "180339000", "capitalLeaseObligations": "3981000", "otherCurrentLiabilities": "17379000", "totalCurrentLiabilities": "23131000", "otherNonCurrentLiabilities": "22266000", "totalNonCurrentLiabilities": "22266000", "cashAndShortTermInvestments": "215507000", "commonStockSharesOutstanding": "778545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90420000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61213000", "cashflowFromInvestment": "-265000", "stockBasedCompensation": "14563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": 1330000, "gross_profit": 250000, "ebit": -95399000, "ebitda": -94069000, "pretax_income": -95402000, "tax_provision": 4000, "net_income": -95402000, "net_income_to_common": -95402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244979000, "total_current_assets": 247292000, "total_assets": 254422000, "short_term_debt": 1389000, "long_term_debt": null, "total_debt": 1389000, "total_liabilities": 43601000, "total_equity": 210821000, "shares_outstanding": 691225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62214000, "capital_expenditure": 924000, "free_cash_flow": -61290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26515, "ticker_id": 4991, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95399000", "ebitda": "-94069000", "netIncome": "-95402000", "grossProfit": "250000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "1330000", "interestIncome": "350000", "incomeBeforeTax": "-95402000", "interestExpense": "3000", "operatingIncome": "-96440000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "347000", "nonInterestIncome": "None", "operatingExpenses": "96690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "38416000", "netIncomeFromContinuingOperations": "-95402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "254422000", "longTermDebt": "None", "shortTermDebt": "1389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186319000", "totalLiabilities": "43601000", "otherCurrentAssets": "2313000", "totalCurrentAssets": "247292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7130000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6976000", "shortLongTermDebtTotal": "5371000", "totalShareholderEquity": "210821000", "capitalLeaseObligations": "5371000", "otherCurrentLiabilities": "17245000", "totalCurrentLiabilities": "19813000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "23788000", "cashAndShortTermInvestments": "244979000", "commonStockSharesOutstanding": "691225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62214000", "capitalExpenditures": "924000", "changeInReceivables": "3000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69512000", "cashflowFromInvestment": "-924000", "stockBasedCompensation": "25117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000, "cost_of_revenue": 1330000, "gross_profit": 250000, "research_and_development": 58274000, "selling_general_admin": 38416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95399000, "depreciation_amortisation": 1330000, "ebitda": -94069000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -95402000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -95402000, "net_income_continuing_ops": -95402000, "net_income_to_common": -95402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244979000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7130000, "total_assets": 254422000, "short_term_debt": 1389000, "accounts_payable": 1179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23788000, "total_liabilities": 43601000, "total_debt": 1389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186319000, "total_equity": 210821000, "shares_outstanding": 691225, "operating_cash_flow": -62214000, "stock_based_compensation": 25117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69512000, "free_cash_flow": -61290000, "net_change_in_cash": 6374000 }, "raw_data": { "income": { "ebit": "-95399000", "ebitda": "-94069000", "netIncome": "-95402000", "grossProfit": "250000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "1330000", "interestIncome": "350000", "incomeBeforeTax": "-95402000", "interestExpense": "3000", "operatingIncome": "-96440000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "347000", "nonInterestIncome": "None", "operatingExpenses": "96690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "38416000", "netIncomeFromContinuingOperations": "-95402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "254422000", "longTermDebt": "None", "shortTermDebt": "1389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186319000", "totalLiabilities": "43601000", "otherCurrentAssets": "2313000", "totalCurrentAssets": "247292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7130000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6976000", "shortLongTermDebtTotal": "5371000", "totalShareholderEquity": "210821000", "capitalLeaseObligations": "5371000", "otherCurrentLiabilities": "17245000", "totalCurrentLiabilities": "19813000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "23788000", "cashAndShortTermInvestments": "244979000", "commonStockSharesOutstanding": "691225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62214000", "capitalExpenditures": "924000", "changeInReceivables": "3000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69512000", "cashflowFromInvestment": "-924000", "stockBasedCompensation": "25117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 429000, "cost_of_revenue": 19933000, "gross_profit": -19504000, "ebit": -34464000, "ebitda": -33456000, "pretax_income": -35853000, "tax_provision": 1388000, "net_income": -35853000, "net_income_to_common": -35853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238605000, "total_current_assets": 240681000, "total_assets": 244937000, "short_term_debt": 682000, "long_term_debt": 682000, "total_debt": 1364000, "total_liabilities": 34963000, "total_equity": 209974000, "shares_outstanding": 673272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36334000, "capital_expenditure": 590000, "free_cash_flow": -35744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26520, "ticker_id": 4991, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34464000", "ebitda": "-33456000", "netIncome": "-35853000", "grossProfit": "-19504000", "depreciation": "None", "totalRevenue": "429000", "costOfRevenue": "19933000", "interestIncome": "100000", "incomeBeforeTax": "-35853000", "interestExpense": "1389000", "operatingIncome": "-30099000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1388000", "reportedCurrency": "USD", "netInterestIncome": "-1289000", "nonInterestIncome": "None", "operatingExpenses": "10595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008000", "sellingGeneralAndAdministrative": "10595000", "netIncomeFromContinuingOperations": "-35853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "244937000", "longTermDebt": "682000", "shortTermDebt": "682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90917000", "totalLiabilities": "34963000", "otherCurrentAssets": "2076000", "totalCurrentAssets": "240681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4256000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4102000", "shortLongTermDebtTotal": "682000", "totalShareholderEquity": "209974000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9999000", "totalCurrentLiabilities": "32261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2702000", "cashAndShortTermInvestments": "238605000", "commonStockSharesOutstanding": "673272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36334000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271825000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429000, "cost_of_revenue": 19933000, "gross_profit": -19504000, "research_and_development": 19933000, "selling_general_admin": 10595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34464000, "depreciation_amortisation": 1008000, "ebitda": -33456000, "interest_expense": 1389000, "interest_income": null, "other_non_operating": null, "pretax_income": -35853000, "tax_provision": 1388000, "effective_tax_rate": null, "net_income": -35853000, "net_income_continuing_ops": -35853000, "net_income_to_common": -35853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240681000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4256000, "total_assets": 244937000, "short_term_debt": 682000, "accounts_payable": 2456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32261000, "long_term_debt": 682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2702000, "total_liabilities": 34963000, "total_debt": 1364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90917000, "total_equity": 209974000, "shares_outstanding": 673272, "operating_cash_flow": -36334000, "stock_based_compensation": 3022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271825000, "free_cash_flow": -35744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34464000", "ebitda": "-33456000", "netIncome": "-35853000", "grossProfit": "-19504000", "depreciation": "None", "totalRevenue": "429000", "costOfRevenue": "19933000", "interestIncome": "100000", "incomeBeforeTax": "-35853000", "interestExpense": "1389000", "operatingIncome": "-30099000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1388000", "reportedCurrency": "USD", "netInterestIncome": "-1289000", "nonInterestIncome": "None", "operatingExpenses": "10595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008000", "sellingGeneralAndAdministrative": "10595000", "netIncomeFromContinuingOperations": "-35853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "244937000", "longTermDebt": "682000", "shortTermDebt": "682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90917000", "totalLiabilities": "34963000", "otherCurrentAssets": "2076000", "totalCurrentAssets": "240681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4256000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4102000", "shortLongTermDebtTotal": "682000", "totalShareholderEquity": "209974000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9999000", "totalCurrentLiabilities": "32261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2702000", "cashAndShortTermInvestments": "238605000", "commonStockSharesOutstanding": "673272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36334000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271825000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 5200000, "cost_of_revenue": 25919000, "gross_profit": -20719000, "ebit": -28268000, "ebitda": -27408000, "pretax_income": -29855000, "tax_provision": 1547000, "net_income": -29794000, "net_income_to_common": -29794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3704000, "total_current_assets": 4507000, "total_assets": 9336000, "short_term_debt": 9706000, "long_term_debt": 8414000, "total_debt": 18120000, "total_liabilities": 65347000, "total_equity": -55964000, "shares_outstanding": 673272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9645000, "capital_expenditure": 1509000, "free_cash_flow": -8136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26525, "ticker_id": 4991, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28268000", "ebitda": "-27408000", "netIncome": "-29794000", "grossProfit": "-20719000", "depreciation": "None", "totalRevenue": "5200000", "costOfRevenue": "25919000", "interestIncome": "128000", "incomeBeforeTax": "-29855000", "interestExpense": "1630000", "operatingIncome": "-28268000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1547000", "reportedCurrency": "USD", "netInterestIncome": "-1502000", "nonInterestIncome": "None", "operatingExpenses": "7549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "7549000", "netIncomeFromContinuingOperations": "-29855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "750000", "currentDebt": "None", "investments": "None", "totalAssets": "9336000", "longTermDebt": "8414000", "shortTermDebt": "9706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148354000", "totalLiabilities": "65347000", "otherCurrentAssets": "803000", "totalCurrentAssets": "4507000", "currentLongTermDebt": "9706000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4829000", "currentAccountsPayable": "5139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4675000", "shortLongTermDebtTotal": "18120000", "totalShareholderEquity": "-55964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10453000", "totalCurrentLiabilities": "26718000", "otherNonCurrentLiabilities": "8592000", "totalNonCurrentLiabilities": "38629000", "cashAndShortTermInvestments": "3704000", "commonStockSharesOutstanding": "673272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9645000", "capitalExpenditures": "1509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3995000", "cashflowFromInvestment": "-1509000", "stockBasedCompensation": "-6403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5200000, "cost_of_revenue": 25919000, "gross_profit": -20719000, "research_and_development": 25919000, "selling_general_admin": 7549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28268000, "depreciation_amortisation": 860000, "ebitda": -27408000, "interest_expense": 1630000, "interest_income": null, "other_non_operating": null, "pretax_income": -29855000, "tax_provision": 1547000, "effective_tax_rate": null, "net_income": -29794000, "net_income_continuing_ops": -29855000, "net_income_to_common": -29794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4829000, "total_assets": 9336000, "short_term_debt": 9706000, "accounts_payable": 5139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26718000, "long_term_debt": 8414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38629000, "total_liabilities": 65347000, "total_debt": 18120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148354000, "total_equity": -55964000, "shares_outstanding": 673272, "operating_cash_flow": -9645000, "stock_based_compensation": -6403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3995000, "free_cash_flow": -8136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28268000", "ebitda": "-27408000", "netIncome": "-29794000", "grossProfit": "-20719000", "depreciation": "None", "totalRevenue": "5200000", "costOfRevenue": "25919000", "interestIncome": "128000", "incomeBeforeTax": "-29855000", "interestExpense": "1630000", "operatingIncome": "-28268000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1547000", "reportedCurrency": "USD", "netInterestIncome": "-1502000", "nonInterestIncome": "None", "operatingExpenses": "7549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "7549000", "netIncomeFromContinuingOperations": "-29855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "750000", "currentDebt": "None", "investments": "None", "totalAssets": "9336000", "longTermDebt": "8414000", "shortTermDebt": "9706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148354000", "totalLiabilities": "65347000", "otherCurrentAssets": "803000", "totalCurrentAssets": "4507000", "currentLongTermDebt": "9706000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4829000", "currentAccountsPayable": "5139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4675000", "shortLongTermDebtTotal": "18120000", "totalShareholderEquity": "-55964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10453000", "totalCurrentLiabilities": "26718000", "otherNonCurrentLiabilities": "8592000", "totalNonCurrentLiabilities": "38629000", "cashAndShortTermInvestments": "3704000", "commonStockSharesOutstanding": "673272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9645000", "capitalExpenditures": "1509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3995000", "cashflowFromInvestment": "-1509000", "stockBasedCompensation": "-6403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 10627000, "cost_of_revenue": 26305000, "gross_profit": -15678000, "ebit": -28030000, "ebitda": -27236000, "pretax_income": -28979000, "tax_provision": 204000, "net_income": -28979000, "net_income_to_common": -28979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10863000, "total_current_assets": 12662000, "total_assets": 16637000, "short_term_debt": null, "long_term_debt": 15000000, "total_debt": 15000000, "total_liabilities": 45083000, "total_equity": -28465000, "shares_outstanding": 431772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35317000, "capital_expenditure": 988000, "free_cash_flow": -34329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26526, "ticker_id": 4991, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28030000", "ebitda": "-27236000", "netIncome": "-28979000", "grossProfit": "-15678000", "depreciation": "None", "totalRevenue": "10627000", "costOfRevenue": "26305000", "interestIncome": "209000", "incomeBeforeTax": "-28979000", "interestExpense": "949000", "operatingIncome": "-28234000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "-740000", "nonInterestIncome": "None", "operatingExpenses": "38861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "12556000", "netIncomeFromContinuingOperations": "-28979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "750000", "currentDebt": "None", "investments": "None", "totalAssets": "16637000", "longTermDebt": "15000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118560000", "totalLiabilities": "45083000", "otherCurrentAssets": "1799000", "totalCurrentAssets": "12662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975000", "currentAccountsPayable": "1961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3878000", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "-28465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7066000", "totalCurrentLiabilities": "9196000", "otherNonCurrentLiabilities": "15992000", "totalNonCurrentLiabilities": "35887000", "cashAndShortTermInvestments": "10863000", "commonStockSharesOutstanding": "431772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35317000", "capitalExpenditures": "988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5019000", "cashflowFromInvestment": "-988000", "stockBasedCompensation": "2637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10627000, "cost_of_revenue": 26305000, "gross_profit": -15678000, "research_and_development": 26305000, "selling_general_admin": 12556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28030000, "depreciation_amortisation": 794000, "ebitda": -27236000, "interest_expense": 949000, "interest_income": null, "other_non_operating": null, "pretax_income": -28979000, "tax_provision": 204000, "effective_tax_rate": null, "net_income": -28979000, "net_income_continuing_ops": -28979000, "net_income_to_common": -28979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10863000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3975000, "total_assets": 16637000, "short_term_debt": null, "accounts_payable": 1961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9196000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35887000, "total_liabilities": 45083000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118560000, "total_equity": -28465000, "shares_outstanding": 431772, "operating_cash_flow": -35317000, "stock_based_compensation": 2637, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5019000, "free_cash_flow": -34329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28030000", "ebitda": "-27236000", "netIncome": "-28979000", "grossProfit": "-15678000", "depreciation": "None", "totalRevenue": "10627000", "costOfRevenue": "26305000", "interestIncome": "209000", "incomeBeforeTax": "-28979000", "interestExpense": "949000", "operatingIncome": "-28234000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "-740000", "nonInterestIncome": "None", "operatingExpenses": "38861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "12556000", "netIncomeFromContinuingOperations": "-28979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "750000", "currentDebt": "None", "investments": "None", "totalAssets": "16637000", "longTermDebt": "15000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118560000", "totalLiabilities": "45083000", "otherCurrentAssets": "1799000", "totalCurrentAssets": "12662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975000", "currentAccountsPayable": "1961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3878000", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "-28465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7066000", "totalCurrentLiabilities": "9196000", "otherNonCurrentLiabilities": "15992000", "totalNonCurrentLiabilities": "35887000", "cashAndShortTermInvestments": "10863000", "commonStockSharesOutstanding": "431772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35317000", "capitalExpenditures": "988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5019000", "cashflowFromInvestment": "-988000", "stockBasedCompensation": "2637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "ebit": -8808000, "ebitda": -8688000, "pretax_income": -6344000, "tax_provision": null, "net_income": -6344000, "net_income_to_common": -6344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1961000, "total_current_assets": 3093000, "total_assets": 8566000, "short_term_debt": 1559000, "long_term_debt": null, "total_debt": 1559000, "total_liabilities": 45875000, "total_equity": -37309000, "shares_outstanding": 1501649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5267000, "capital_expenditure": 0, "free_cash_flow": -5267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26493, "ticker_id": 4991, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8808000", "ebitda": "-8688000", "netIncome": "-6344000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "37000", "incomeBeforeTax": "-6344000", "interestExpense": "None", "operatingIncome": "-8808000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "8688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "4726000", "netIncomeFromContinuingOperations": "-6344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8566000", "longTermDebt": "None", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-551990000", "totalLiabilities": "45875000", "otherCurrentAssets": "1132000", "totalCurrentAssets": "3093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5473000", "currentAccountsPayable": "12123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6094000", "totalShareholderEquity": "-37309000", "capitalLeaseObligations": "6094000", "otherCurrentLiabilities": "7010000", "totalCurrentLiabilities": "20692000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "25183000", "cashAndShortTermInvestments": "1961000", "commonStockSharesOutstanding": "1501649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5267000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "None", "stockBasedCompensation": "956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "research_and_development": 4582000, "selling_general_admin": 4726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8808000, "depreciation_amortisation": 120000, "ebitda": -8688000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6344000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6344000, "net_income_continuing_ops": -6344000, "net_income_to_common": -6344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1961000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5473000, "total_assets": 8566000, "short_term_debt": 1559000, "accounts_payable": 12123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25183000, "total_liabilities": 45875000, "total_debt": 1559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -551990000, "total_equity": -37309000, "shares_outstanding": 1501649, "operating_cash_flow": -5267000, "stock_based_compensation": 956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110000, "free_cash_flow": -5267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8808000", "ebitda": "-8688000", "netIncome": "-6344000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "37000", "incomeBeforeTax": "-6344000", "interestExpense": "None", "operatingIncome": "-8808000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "8688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "4726000", "netIncomeFromContinuingOperations": "-6344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8566000", "longTermDebt": "None", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-551990000", "totalLiabilities": "45875000", "otherCurrentAssets": "1132000", "totalCurrentAssets": "3093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5473000", "currentAccountsPayable": "12123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6094000", "totalShareholderEquity": "-37309000", "capitalLeaseObligations": "6094000", "otherCurrentLiabilities": "7010000", "totalCurrentLiabilities": "20692000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "25183000", "cashAndShortTermInvestments": "1961000", "commonStockSharesOutstanding": "1501649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5267000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "None", "stockBasedCompensation": "956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": -806000, "gross_profit": 2806000, "ebit": -7266000, "ebitda": -7620000, "pretax_income": -9784000, "tax_provision": null, "net_income": -9784000, "net_income_to_common": -9784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7118000, "total_current_assets": 8013000, "total_assets": 13828000, "short_term_debt": 1427000, "long_term_debt": null, "total_debt": 1427000, "total_liabilities": 50017000, "total_equity": -36189000, "shares_outstanding": 1176559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7915000, "capital_expenditure": 0, "free_cash_flow": -7915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26494, "ticker_id": 4991, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7266000", "ebitda": "-7620000", "netIncome": "-9784000", "grossProfit": "2806000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "-806000", "interestIncome": "73000", "incomeBeforeTax": "-9784000", "interestExpense": "None", "operatingIncome": "-9255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "12061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-354000", "sellingGeneralAndAdministrative": "3260000", "netIncomeFromContinuingOperations": "-9784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "13828000", "longTermDebt": "None", "shortTermDebt": "1427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-545646000", "totalLiabilities": "50017000", "otherCurrentAssets": "895000", "totalCurrentAssets": "8013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5815000", "currentAccountsPayable": "8194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6200000", "totalShareholderEquity": "-36189000", "capitalLeaseObligations": "6200000", "otherCurrentLiabilities": "12301000", "totalCurrentLiabilities": "21922000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "28095000", "cashAndShortTermInvestments": "7118000", "commonStockSharesOutstanding": "1176559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7915000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6713000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000000, "cost_of_revenue": -806000, "gross_profit": 2806000, "research_and_development": 7995000, "selling_general_admin": 3260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7266000, "depreciation_amortisation": -354000, "ebitda": -7620000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9784000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9784000, "net_income_continuing_ops": -9784000, "net_income_to_common": -9784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7118000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5815000, "total_assets": 13828000, "short_term_debt": 1427000, "accounts_payable": 8194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28095000, "total_liabilities": 50017000, "total_debt": 1427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545646000, "total_equity": -36189000, "shares_outstanding": 1176559, "operating_cash_flow": -7915000, "stock_based_compensation": 1120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6713000, "free_cash_flow": -7915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7266000", "ebitda": "-7620000", "netIncome": "-9784000", "grossProfit": "2806000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "-806000", "interestIncome": "73000", "incomeBeforeTax": "-9784000", "interestExpense": "None", "operatingIncome": "-9255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "12061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-354000", "sellingGeneralAndAdministrative": "3260000", "netIncomeFromContinuingOperations": "-9784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "13828000", "longTermDebt": "None", "shortTermDebt": "1427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-545646000", "totalLiabilities": "50017000", "otherCurrentAssets": "895000", "totalCurrentAssets": "8013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5815000", "currentAccountsPayable": "8194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6200000", "totalShareholderEquity": "-36189000", "capitalLeaseObligations": "6200000", "otherCurrentLiabilities": "12301000", "totalCurrentLiabilities": "21922000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "28095000", "cashAndShortTermInvestments": "7118000", "commonStockSharesOutstanding": "1176559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7915000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6713000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 56000, "gross_profit": -56000, "ebit": -13789000, "ebitda": -13733000, "pretax_income": -15778000, "tax_provision": null, "net_income": -15778000, "net_income_to_common": -15778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8320000, "total_current_assets": 9670000, "total_assets": 15908000, "short_term_debt": 1173000, "long_term_debt": null, "total_debt": 1173000, "total_liabilities": 47145000, "total_equity": -31237000, "shares_outstanding": 1174907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9881000, "capital_expenditure": 0, "free_cash_flow": -9881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26496, "ticker_id": 4991, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13789000", "ebitda": "-13733000", "netIncome": "-15778000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56000", "interestIncome": "133000", "incomeBeforeTax": "-15778000", "interestExpense": "None", "operatingIncome": "-13789000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "13789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "4250000", "netIncomeFromContinuingOperations": "-15778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "15908000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535862000", "totalLiabilities": "47145000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "9670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6238000", "currentAccountsPayable": "5851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6181000", "totalShareholderEquity": "-31237000", "capitalLeaseObligations": "6181000", "otherCurrentLiabilities": "10960000", "totalCurrentLiabilities": "17984000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "29161000", "cashAndShortTermInvestments": "8320000", "commonStockSharesOutstanding": "1174907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9881000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 56000, "gross_profit": -56000, "research_and_development": 9539000, "selling_general_admin": 4250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13789000, "depreciation_amortisation": 56000, "ebitda": -13733000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15778000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15778000, "net_income_continuing_ops": -15778000, "net_income_to_common": -15778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6238000, "total_assets": 15908000, "short_term_debt": 1173000, "accounts_payable": 5851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29161000, "total_liabilities": 47145000, "total_debt": 1173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -535862000, "total_equity": -31237000, "shares_outstanding": 1174907, "operating_cash_flow": -9881000, "stock_based_compensation": 1292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -9881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13789000", "ebitda": "-13733000", "netIncome": "-15778000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56000", "interestIncome": "133000", "incomeBeforeTax": "-15778000", "interestExpense": "None", "operatingIncome": "-13789000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "13789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "4250000", "netIncomeFromContinuingOperations": "-15778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "15908000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535862000", "totalLiabilities": "47145000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "9670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6238000", "currentAccountsPayable": "5851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6181000", "totalShareholderEquity": "-31237000", "capitalLeaseObligations": "6181000", "otherCurrentLiabilities": "10960000", "totalCurrentLiabilities": "17984000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "29161000", "cashAndShortTermInvestments": "8320000", "commonStockSharesOutstanding": "1174907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9881000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 567000, "gross_profit": -567000, "ebit": -18647000, "ebitda": -18532000, "pretax_income": -18711000, "tax_provision": null, "net_income": -18711000, "net_income_to_common": -18711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18207000, "total_current_assets": 20613000, "total_assets": 27129000, "short_term_debt": 805000, "long_term_debt": null, "total_debt": 805000, "total_liabilities": 43874000, "total_equity": -16745000, "shares_outstanding": 1170088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14198000, "capital_expenditure": 14198000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26497, "ticker_id": 4991, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18647000", "ebitda": "-18532000", "netIncome": "-18711000", "grossProfit": "-567000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "567000", "interestIncome": "233000", "incomeBeforeTax": "-18711000", "interestExpense": "None", "operatingIncome": "-18647000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "233000", "nonInterestIncome": "None", "operatingExpenses": "18080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "4963000", "netIncomeFromContinuingOperations": "-18711000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "27129000", "longTermDebt": "None", "shortTermDebt": "805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520084000", "totalLiabilities": "43874000", "otherCurrentAssets": "2406000", "totalCurrentAssets": "20613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6516000", "currentAccountsPayable": "4643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6045000", "totalShareholderEquity": "-16745000", "capitalLeaseObligations": "6045000", "otherCurrentLiabilities": "11152000", "totalCurrentLiabilities": "16600000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "27274000", "cashAndShortTermInvestments": "18207000", "commonStockSharesOutstanding": "1170088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14198000", "capitalExpenditures": "14198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 567000, "gross_profit": -567000, "research_and_development": 13684000, "selling_general_admin": 4963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18647000, "depreciation_amortisation": 115000, "ebitda": -18532000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18711000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18711000, "net_income_continuing_ops": -18711000, "net_income_to_common": -18711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18207000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6516000, "total_assets": 27129000, "short_term_debt": 805000, "accounts_payable": 4643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27274000, "total_liabilities": 43874000, "total_debt": 805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520084000, "total_equity": -16745000, "shares_outstanding": 1170088, "operating_cash_flow": -14198000, "stock_based_compensation": 1377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18647000", "ebitda": "-18532000", "netIncome": "-18711000", "grossProfit": "-567000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "567000", "interestIncome": "233000", "incomeBeforeTax": "-18711000", "interestExpense": "None", "operatingIncome": "-18647000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "233000", "nonInterestIncome": "None", "operatingExpenses": "18080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "4963000", "netIncomeFromContinuingOperations": "-18711000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "27129000", "longTermDebt": "None", "shortTermDebt": "805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520084000", "totalLiabilities": "43874000", "otherCurrentAssets": "2406000", "totalCurrentAssets": "20613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6516000", "currentAccountsPayable": "4643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6045000", "totalShareholderEquity": "-16745000", "capitalLeaseObligations": "6045000", "otherCurrentLiabilities": "11152000", "totalCurrentLiabilities": "16600000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "27274000", "cashAndShortTermInvestments": "18207000", "commonStockSharesOutstanding": "1170088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14198000", "capitalExpenditures": "14198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 183000, "gross_profit": -183000, "ebit": -17614000, "ebitda": -17431000, "pretax_income": -15334000, "tax_provision": null, "net_income": -15334000, "net_income_to_common": -15334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32363000, "total_current_assets": 37537000, "total_assets": 38290000, "short_term_debt": 554000, "long_term_debt": null, "total_debt": 554000, "total_liabilities": 37743000, "total_equity": 547000, "shares_outstanding": 1164985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16288000, "capital_expenditure": 0, "free_cash_flow": -16288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26498, "ticker_id": 4991, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17614000", "ebitda": "-17431000", "netIncome": "-15334000", "grossProfit": "-183000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "183000", "interestIncome": "400000", "incomeBeforeTax": "-15334000", "interestExpense": "None", "operatingIncome": "-17614000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "17431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "5259000", "netIncomeFromContinuingOperations": "-15334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "38290000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-501373000", "totalLiabilities": "37743000", "otherCurrentAssets": "5174000", "totalCurrentAssets": "37537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753000", "currentAccountsPayable": "4698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554000", "totalShareholderEquity": "547000", "capitalLeaseObligations": "554000", "otherCurrentLiabilities": "10754000", "totalCurrentLiabilities": "16006000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "21737000", "cashAndShortTermInvestments": "32363000", "commonStockSharesOutstanding": "1164985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 183000, "gross_profit": -183000, "research_and_development": 12355000, "selling_general_admin": 5259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17614000, "depreciation_amortisation": 183000, "ebitda": -17431000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15334000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15334000, "net_income_continuing_ops": -15334000, "net_income_to_common": -15334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753000, "total_assets": 38290000, "short_term_debt": 554000, "accounts_payable": 4698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21737000, "total_liabilities": 37743000, "total_debt": 554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501373000, "total_equity": 547000, "shares_outstanding": 1164985, "operating_cash_flow": -16288000, "stock_based_compensation": 1645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -395000, "free_cash_flow": -16288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17614000", "ebitda": "-17431000", "netIncome": "-15334000", "grossProfit": "-183000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "183000", "interestIncome": "400000", "incomeBeforeTax": "-15334000", "interestExpense": "None", "operatingIncome": "-17614000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "17431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "5259000", "netIncomeFromContinuingOperations": "-15334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "38290000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-501373000", "totalLiabilities": "37743000", "otherCurrentAssets": "5174000", "totalCurrentAssets": "37537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753000", "currentAccountsPayable": "4698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554000", "totalShareholderEquity": "547000", "capitalLeaseObligations": "554000", "otherCurrentLiabilities": "10754000", "totalCurrentLiabilities": "16006000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "21737000", "cashAndShortTermInvestments": "32363000", "commonStockSharesOutstanding": "1164985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11650000, "gross_profit": -11650000, "ebit": -16244000, "ebitda": -16015999, "pretax_income": -14884000, "tax_provision": null, "net_income": -14884000, "net_income_to_common": -14884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49046000, "total_current_assets": 51232000, "total_assets": 52422000, "short_term_debt": 836000, "long_term_debt": null, "total_debt": 836000, "total_liabilities": 38157000, "total_equity": 14265000, "shares_outstanding": 998991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16783000, "capital_expenditure": 0, "free_cash_flow": -16783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26499, "ticker_id": 4991, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16244000", "ebitda": "-16015999", "netIncome": "-14884000", "grossProfit": "-11650000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11650000", "interestIncome": "554000", "incomeBeforeTax": "-14884000", "interestExpense": "None", "operatingIncome": "-16244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "554000", "nonInterestIncome": "None", "operatingExpenses": "4594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228001", "sellingGeneralAndAdministrative": "4594000", "netIncomeFromContinuingOperations": "-14884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "52422000", "longTermDebt": "None", "shortTermDebt": "836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486039000", "totalLiabilities": "38157000", "otherCurrentAssets": "2186000", "totalCurrentAssets": "51232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836000", "totalShareholderEquity": "14265000", "capitalLeaseObligations": "836000", "otherCurrentLiabilities": "11802000", "totalCurrentLiabilities": "14540000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "23617000", "cashAndShortTermInvestments": "49046000", "commonStockSharesOutstanding": "998991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16783000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9313000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11650000, "gross_profit": -11650000, "research_and_development": 11650000, "selling_general_admin": 4594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16244000, "depreciation_amortisation": 228001, "ebitda": -16015999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14884000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14884000, "net_income_continuing_ops": -14884000, "net_income_to_common": -14884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49046000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190000, "total_assets": 52422000, "short_term_debt": 836000, "accounts_payable": 1902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23617000, "total_liabilities": 38157000, "total_debt": 836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486039000, "total_equity": 14265000, "shares_outstanding": 998991, "operating_cash_flow": -16783000, "stock_based_compensation": 1931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9313000, "free_cash_flow": -16783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16244000", "ebitda": "-16015999", "netIncome": "-14884000", "grossProfit": "-11650000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11650000", "interestIncome": "554000", "incomeBeforeTax": "-14884000", "interestExpense": "None", "operatingIncome": "-16244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "554000", "nonInterestIncome": "None", "operatingExpenses": "4594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228001", "sellingGeneralAndAdministrative": "4594000", "netIncomeFromContinuingOperations": "-14884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "52422000", "longTermDebt": "None", "shortTermDebt": "836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486039000", "totalLiabilities": "38157000", "otherCurrentAssets": "2186000", "totalCurrentAssets": "51232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836000", "totalShareholderEquity": "14265000", "capitalLeaseObligations": "836000", "otherCurrentLiabilities": "11802000", "totalCurrentLiabilities": "14540000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "23617000", "cashAndShortTermInvestments": "49046000", "commonStockSharesOutstanding": "998991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16783000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9313000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 11000000, "cost_of_revenue": 228000, "gross_profit": 10772000, "ebit": -11270000, "ebitda": -11042000, "pretax_income": -10586000, "tax_provision": null, "net_income": -10586000, "net_income_to_common": -10586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56516000, "total_current_assets": 60567000, "total_assets": 62236000, "short_term_debt": 1251000, "long_term_debt": null, "total_debt": 1251000, "total_liabilities": 39268000, "total_equity": 22968000, "shares_outstanding": 966717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5132000, "capital_expenditure": 0, "free_cash_flow": -5132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26501, "ticker_id": 4991, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11270000", "ebitda": "-11042000", "netIncome": "-10586000", "grossProfit": "10772000", "depreciation": "None", "totalRevenue": "11000000", "costOfRevenue": "228000", "interestIncome": "692000", "incomeBeforeTax": "-10586000", "interestExpense": "None", "operatingIncome": "-11270000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "22042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "5875000", "netIncomeFromContinuingOperations": "-10586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "62236000", "longTermDebt": "None", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471155000", "totalLiabilities": "39268000", "otherCurrentAssets": "4051000", "totalCurrentAssets": "60567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1251000", "totalShareholderEquity": "22968000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "15283000", "totalCurrentLiabilities": "19462000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "19806000", "cashAndShortTermInvestments": "56516000", "commonStockSharesOutstanding": "966717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5132000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11000000, "cost_of_revenue": 228000, "gross_profit": 10772000, "research_and_development": 16395000, "selling_general_admin": 5875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11270000, "depreciation_amortisation": 228000, "ebitda": -11042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10586000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10586000, "net_income_continuing_ops": -10586000, "net_income_to_common": -10586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1669000, "total_assets": 62236000, "short_term_debt": 1251000, "accounts_payable": 2928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19806000, "total_liabilities": 39268000, "total_debt": 1251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471155000, "total_equity": 22968000, "shares_outstanding": 966717, "operating_cash_flow": -5132000, "stock_based_compensation": 2194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -5132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11270000", "ebitda": "-11042000", "netIncome": "-10586000", "grossProfit": "10772000", "depreciation": "None", "totalRevenue": "11000000", "costOfRevenue": "228000", "interestIncome": "692000", "incomeBeforeTax": "-10586000", "interestExpense": "None", "operatingIncome": "-11270000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "22042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "5875000", "netIncomeFromContinuingOperations": "-10586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "62236000", "longTermDebt": "None", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471155000", "totalLiabilities": "39268000", "otherCurrentAssets": "4051000", "totalCurrentAssets": "60567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1251000", "totalShareholderEquity": "22968000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "15283000", "totalCurrentLiabilities": "19462000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "19806000", "cashAndShortTermInvestments": "56516000", "commonStockSharesOutstanding": "966717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5132000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 229000, "gross_profit": -229000, "ebit": -21972000, "ebitda": -21743000, "pretax_income": -21072000, "tax_provision": null, "net_income": -21072000, "net_income_to_common": -21072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61662000, "total_current_assets": 66493000, "total_assets": 68638000, "short_term_debt": 1662000, "long_term_debt": null, "total_debt": 1662000, "total_liabilities": 37268000, "total_equity": 31370000, "shares_outstanding": 964298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19193000, "capital_expenditure": 0, "free_cash_flow": -19193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26502, "ticker_id": 4991, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21972000", "ebitda": "-21743000", "netIncome": "-21072000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229000", "interestIncome": "900000", "incomeBeforeTax": "-21072000", "interestExpense": "None", "operatingIncome": "-21972000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "900000", "nonInterestIncome": "None", "operatingExpenses": "21743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "5774000", "netIncomeFromContinuingOperations": "-21072000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "68638000", "longTermDebt": "None", "shortTermDebt": "1662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460569000", "totalLiabilities": "37268000", "otherCurrentAssets": "4831000", "totalCurrentAssets": "66493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2145000", "currentAccountsPayable": "1356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1662000", "totalShareholderEquity": "31370000", "capitalLeaseObligations": "1662000", "otherCurrentLiabilities": "14444000", "totalCurrentLiabilities": "17462000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "19806000", "cashAndShortTermInvestments": "61662000", "commonStockSharesOutstanding": "964298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 229000, "gross_profit": -229000, "research_and_development": 16198000, "selling_general_admin": 5774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21972000, "depreciation_amortisation": 229000, "ebitda": -21743000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21072000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21072000, "net_income_continuing_ops": -21072000, "net_income_to_common": -21072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2145000, "total_assets": 68638000, "short_term_debt": 1662000, "accounts_payable": 1356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19806000, "total_liabilities": 37268000, "total_debt": 1662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460569000, "total_equity": 31370000, "shares_outstanding": 964298, "operating_cash_flow": -19193000, "stock_based_compensation": 2496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225000, "free_cash_flow": -19193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21972000", "ebitda": "-21743000", "netIncome": "-21072000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229000", "interestIncome": "900000", "incomeBeforeTax": "-21072000", "interestExpense": "None", "operatingIncome": "-21972000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "900000", "nonInterestIncome": "None", "operatingExpenses": "21743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "5774000", "netIncomeFromContinuingOperations": "-21072000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "68638000", "longTermDebt": "None", "shortTermDebt": "1662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460569000", "totalLiabilities": "37268000", "otherCurrentAssets": "4831000", "totalCurrentAssets": "66493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2145000", "currentAccountsPayable": "1356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1662000", "totalShareholderEquity": "31370000", "capitalLeaseObligations": "1662000", "otherCurrentLiabilities": "14444000", "totalCurrentLiabilities": "17462000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "19806000", "cashAndShortTermInvestments": "61662000", "commonStockSharesOutstanding": "964298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 240000, "gross_profit": -240000, "ebit": -24457000, "ebitda": -24217000, "pretax_income": -23234000, "tax_provision": 196724, "net_income": -23234000, "net_income_to_common": -23234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80630000, "total_current_assets": 86425000, "total_assets": 89197000, "short_term_debt": 1509000, "long_term_debt": null, "total_debt": 1509000, "total_liabilities": 39481000, "total_equity": 49716000, "shares_outstanding": 961749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30828000, "capital_expenditure": 0, "free_cash_flow": -30828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26503, "ticker_id": 4991, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24457000", "ebitda": "-24217000", "netIncome": "-23234000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240000", "interestIncome": "1223000", "incomeBeforeTax": "-23234000", "interestExpense": "None", "operatingIncome": "-24457000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "196724", "reportedCurrency": "USD", "netInterestIncome": "1223000", "nonInterestIncome": "None", "operatingExpenses": "24217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "5605000", "netIncomeFromContinuingOperations": "-23234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "89197000", "longTermDebt": "None", "shortTermDebt": "1509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439497000", "totalLiabilities": "39481000", "otherCurrentAssets": "5795000", "totalCurrentAssets": "86425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772000", "currentAccountsPayable": "3446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1924000", "totalShareholderEquity": "49716000", "capitalLeaseObligations": "1924000", "otherCurrentLiabilities": "14305000", "totalCurrentLiabilities": "19260000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "20221000", "cashAndShortTermInvestments": "80630000", "commonStockSharesOutstanding": "961749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 240000, "gross_profit": -240000, "research_and_development": 18852000, "selling_general_admin": 5605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24457000, "depreciation_amortisation": 240000, "ebitda": -24217000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23234000, "tax_provision": 196724, "effective_tax_rate": null, "net_income": -23234000, "net_income_continuing_ops": -23234000, "net_income_to_common": -23234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2772000, "total_assets": 89197000, "short_term_debt": 1509000, "accounts_payable": 3446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20221000, "total_liabilities": 39481000, "total_debt": 1509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439497000, "total_equity": 49716000, "shares_outstanding": 961749, "operating_cash_flow": -30828000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000, "free_cash_flow": -30828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24457000", "ebitda": "-24217000", "netIncome": "-23234000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240000", "interestIncome": "1223000", "incomeBeforeTax": "-23234000", "interestExpense": "None", "operatingIncome": "-24457000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "196724", "reportedCurrency": "USD", "netInterestIncome": "1223000", "nonInterestIncome": "None", "operatingExpenses": "24217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "5605000", "netIncomeFromContinuingOperations": "-23234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "89197000", "longTermDebt": "None", "shortTermDebt": "1509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439497000", "totalLiabilities": "39481000", "otherCurrentAssets": "5795000", "totalCurrentAssets": "86425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772000", "currentAccountsPayable": "3446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1924000", "totalShareholderEquity": "49716000", "capitalLeaseObligations": "1924000", "otherCurrentLiabilities": "14305000", "totalCurrentLiabilities": "19260000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "20221000", "cashAndShortTermInvestments": "80630000", "commonStockSharesOutstanding": "961749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 1706000, "cost_of_revenue": 368000, "gross_profit": -368000, "ebit": -26925000, "ebitda": -26557000, "pretax_income": -26925000, "tax_provision": 4934000, "net_income": -26925000, "net_income_to_common": -26925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111471000, "total_current_assets": 116406000, "total_assets": 119658000, "short_term_debt": 1624000, "long_term_debt": null, "total_debt": 1624000, "total_liabilities": 48986000, "total_equity": 70672000, "shares_outstanding": 960627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29922000, "capital_expenditure": 8000, "free_cash_flow": -29914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26504, "ticker_id": 4991, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26925000", "ebitda": "-26557000", "netIncome": "-26925000", "grossProfit": "-368000", "depreciation": "None", "totalRevenue": "1706000", "costOfRevenue": "368000", "interestIncome": "1638000", "incomeBeforeTax": "-26925000", "interestExpense": "1470000", "operatingIncome": "-28536000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4934000", "reportedCurrency": "USD", "netInterestIncome": "1638000", "nonInterestIncome": "None", "operatingExpenses": "28168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "5862000", "netIncomeFromContinuingOperations": "-26925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119658000", "longTermDebt": "None", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416263000", "totalLiabilities": "48986000", "otherCurrentAssets": "4935000", "totalCurrentAssets": "116406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252000", "currentAccountsPayable": "3819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460000", "totalShareholderEquity": "70672000", "capitalLeaseObligations": "2460000", "otherCurrentLiabilities": "22901000", "totalCurrentLiabilities": "28344000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "20642000", "cashAndShortTermInvestments": "111471000", "commonStockSharesOutstanding": "960627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29922000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1706000, "cost_of_revenue": 368000, "gross_profit": -368000, "research_and_development": 22674000, "selling_general_admin": 5862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26925000, "depreciation_amortisation": 368000, "ebitda": -26557000, "interest_expense": 1470000, "interest_income": null, "other_non_operating": null, "pretax_income": -26925000, "tax_provision": 4934000, "effective_tax_rate": null, "net_income": -26925000, "net_income_continuing_ops": -26925000, "net_income_to_common": -26925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111471000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116406000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3252000, "total_assets": 119658000, "short_term_debt": 1624000, "accounts_payable": 3819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20642000, "total_liabilities": 48986000, "total_debt": 1624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416263000, "total_equity": 70672000, "shares_outstanding": 960627, "operating_cash_flow": -29922000, "stock_based_compensation": 2738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119000, "free_cash_flow": -29914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26925000", "ebitda": "-26557000", "netIncome": "-26925000", "grossProfit": "-368000", "depreciation": "None", "totalRevenue": "1706000", "costOfRevenue": "368000", "interestIncome": "1638000", "incomeBeforeTax": "-26925000", "interestExpense": "1470000", "operatingIncome": "-28536000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4934000", "reportedCurrency": "USD", "netInterestIncome": "1638000", "nonInterestIncome": "None", "operatingExpenses": "28168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "5862000", "netIncomeFromContinuingOperations": "-26925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119658000", "longTermDebt": "None", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416263000", "totalLiabilities": "48986000", "otherCurrentAssets": "4935000", "totalCurrentAssets": "116406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252000", "currentAccountsPayable": "3819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460000", "totalShareholderEquity": "70672000", "capitalLeaseObligations": "2460000", "otherCurrentLiabilities": "22901000", "totalCurrentLiabilities": "28344000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "20642000", "cashAndShortTermInvestments": "111471000", "commonStockSharesOutstanding": "960627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29922000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 270000, "gross_profit": -270000, "ebit": -35020000, "ebitda": -34750000, "pretax_income": -33325000, "tax_provision": -2004000, "net_income": -33325000, "net_income_to_common": -33325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141282000, "total_current_assets": 147511000, "total_assets": 151362000, "short_term_debt": 1596000, "long_term_debt": null, "total_debt": 1596000, "total_liabilities": 56659000, "total_equity": 94703000, "shares_outstanding": 956682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27345000, "capital_expenditure": 25000, "free_cash_flow": -27320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26506, "ticker_id": 4991, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35020000", "ebitda": "-34750000", "netIncome": "-33325000", "grossProfit": "-270000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "270000", "interestIncome": "1734000", "incomeBeforeTax": "-33325000", "interestExpense": "None", "operatingIncome": "-35020000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2004000", "reportedCurrency": "USD", "netInterestIncome": "1734000", "nonInterestIncome": "None", "operatingExpenses": "34750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "6620000", "netIncomeFromContinuingOperations": "-33325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "151362000", "longTermDebt": "None", "shortTermDebt": "1596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389338000", "totalLiabilities": "56659000", "otherCurrentAssets": "6229000", "totalCurrentAssets": "147511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3851000", "currentAccountsPayable": "6293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2847000", "totalShareholderEquity": "94703000", "capitalLeaseObligations": "2847000", "otherCurrentLiabilities": "27713000", "totalCurrentLiabilities": "35602000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "21057000", "cashAndShortTermInvestments": "141282000", "commonStockSharesOutstanding": "956682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27345000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "3517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 270000, "gross_profit": -270000, "research_and_development": 28400000, "selling_general_admin": 6620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35020000, "depreciation_amortisation": 270000, "ebitda": -34750000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33325000, "tax_provision": -2004000, "effective_tax_rate": null, "net_income": -33325000, "net_income_continuing_ops": -33325000, "net_income_to_common": -33325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141282000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3851000, "total_assets": 151362000, "short_term_debt": 1596000, "accounts_payable": 6293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21057000, "total_liabilities": 56659000, "total_debt": 1596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389338000, "total_equity": 94703000, "shares_outstanding": 956682, "operating_cash_flow": -27345000, "stock_based_compensation": 3517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000, "free_cash_flow": -27320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35020000", "ebitda": "-34750000", "netIncome": "-33325000", "grossProfit": "-270000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "270000", "interestIncome": "1734000", "incomeBeforeTax": "-33325000", "interestExpense": "None", "operatingIncome": "-35020000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2004000", "reportedCurrency": "USD", "netInterestIncome": "1734000", "nonInterestIncome": "None", "operatingExpenses": "34750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "6620000", "netIncomeFromContinuingOperations": "-33325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "151362000", "longTermDebt": "None", "shortTermDebt": "1596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389338000", "totalLiabilities": "56659000", "otherCurrentAssets": "6229000", "totalCurrentAssets": "147511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3851000", "currentAccountsPayable": "6293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2847000", "totalShareholderEquity": "94703000", "capitalLeaseObligations": "2847000", "otherCurrentLiabilities": "27713000", "totalCurrentLiabilities": "35602000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "21057000", "cashAndShortTermInvestments": "141282000", "commonStockSharesOutstanding": "956682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27345000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "3517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30960000, "gross_profit": -30960000, "ebit": -37201000, "ebitda": -36911000, "pretax_income": -35752000, "tax_provision": -1460000, "net_income": -35752000, "net_income_to_common": -35752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168693000, "total_current_assets": 175307000, "total_assets": 179637000, "short_term_debt": 1569000, "long_term_debt": null, "total_debt": 1569000, "total_liabilities": 55121000, "total_equity": 124516000, "shares_outstanding": 954129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24094000, "capital_expenditure": 15000, "free_cash_flow": -24079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26507, "ticker_id": 4991, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:59.989547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37201000", "ebitda": "-36911000", "netIncome": "-35752000", "grossProfit": "-30960000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30960000", "interestIncome": "1460000", "incomeBeforeTax": "-35752000", "interestExpense": "None", "operatingIncome": "-37201000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1460000", "reportedCurrency": "USD", "netInterestIncome": "1460000", "nonInterestIncome": "None", "operatingExpenses": "6241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "6241000", "netIncomeFromContinuingOperations": "-35752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "179637000", "longTermDebt": "None", "shortTermDebt": "1569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356013000", "totalLiabilities": "55121000", "otherCurrentAssets": "6614000", "totalCurrentAssets": "175307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4330000", "currentAccountsPayable": "2971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3231000", "totalShareholderEquity": "124516000", "capitalLeaseObligations": "3231000", "otherCurrentLiabilities": "29113000", "totalCurrentLiabilities": "33653000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "21468000", "cashAndShortTermInvestments": "168693000", "commonStockSharesOutstanding": "954129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24094000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "3675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30960000, "gross_profit": -30960000, "research_and_development": 30960000, "selling_general_admin": 6241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37201000, "depreciation_amortisation": 290000, "ebitda": -36911000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35752000, "tax_provision": -1460000, "effective_tax_rate": null, "net_income": -35752000, "net_income_continuing_ops": -35752000, "net_income_to_common": -35752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 175307000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4330000, "total_assets": 179637000, "short_term_debt": 1569000, "accounts_payable": 2971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21468000, "total_liabilities": 55121000, "total_debt": 1569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356013000, "total_equity": 124516000, "shares_outstanding": 954129, "operating_cash_flow": -24094000, "stock_based_compensation": 3675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115000, "free_cash_flow": -24079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37201000", "ebitda": "-36911000", "netIncome": "-35752000", "grossProfit": "-30960000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30960000", "interestIncome": "1460000", "incomeBeforeTax": "-35752000", "interestExpense": "None", "operatingIncome": "-37201000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1460000", "reportedCurrency": "USD", "netInterestIncome": "1460000", "nonInterestIncome": "None", "operatingExpenses": "6241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "6241000", "netIncomeFromContinuingOperations": "-35752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "179637000", "longTermDebt": "None", "shortTermDebt": "1569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356013000", "totalLiabilities": "55121000", "otherCurrentAssets": "6614000", "totalCurrentAssets": "175307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4330000", "currentAccountsPayable": "2971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3231000", "totalShareholderEquity": "124516000", "capitalLeaseObligations": "3231000", "otherCurrentLiabilities": "29113000", "totalCurrentLiabilities": "33653000", "otherNonCurrentLiabilities": "19806000", "totalNonCurrentLiabilities": "21468000", "cashAndShortTermInvestments": "168693000", "commonStockSharesOutstanding": "954129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24094000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "3675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }