{ "ticker": { "uuid": "d15972c0-be3e-48fc-9e33-c4763eb9dc09", "symbol": "GICL", "name": "GLOBE INTL CARRIERS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/d15972c0-be3e-48fc-9e33-c4763eb9dc09/", "api_url": "https://sharemaestro.com/factors/api/tickers/d15972c0-be3e-48fc-9e33-c4763eb9dc09/" }, "ticker_metadata": { "id": 13526, "uuid": "d15972c0-be3e-48fc-9e33-c4763eb9dc09", "symbol": "GICL", "name": "GLOBE INTL CARRIERS LTD", "asset_type": "equity", "market_cap": 4621485568, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Globe International Carriers Limited provides logistics solutions in India and Nepal. It offers a various logistics services, including transportation of various types of industries goods, bulk transportation, and other related services through open/closed body vehicles and two/three/four wheeler vehicles, as well as full truck load services from door to door and packing and unpacking of goods. The company also provides surface cargo transportation; warehousing and inventory; supply chain and logistics management services; clearing and forwarding operation and custom clearance services. The company also engages in the sale and purchase of solar panels and solar power systems. It serves various industries, such as metal and metal products, textile, apparel, furniture, appliance, pharmaceutical products, rubber, plastic, wood, food products, glass, telecom products, automotive parts, and machinery. Globe International Carriers Limited was incorporated in 2010 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d15972c0-be3e-48fc-9e33-c4763eb9dc09", "symbol": "GICL", "name": "GLOBE INTL CARRIERS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/d15972c0-be3e-48fc-9e33-c4763eb9dc09/", "api_url": "https://sharemaestro.com/factors/api/tickers/d15972c0-be3e-48fc-9e33-c4763eb9dc09/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 25.16, "market_cap": 626974620, "pe_ratio": 5.9062, "earnings_yield": 0.1693, "ebitda_to_ev": 0.2039, "shareholder_yield": -0.37, "roe": 0.1918, "piotroski_f_score": 4, "momentum_12_1": -0.6449, "volatility_252d": 0.9395 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.238233+00:00", "batch_id": "" }, "size": { "price_close": 25.16, "market_cap": 626974620, "market_cap_usd": 626974620, "enterprise_value": 861887620, "shares_outstanding": 24919500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.9062, "pb_ratio": 1.1328, "ptbv_ratio": 1.1328, "ps_ratio": 0.5476, "pcf_ratio": null, "pfcf_ratio": -5.0159, "ev_ebitda": 4.9052, "ev_ebit": 15.6881, "ev_sales": 0.7528, "ev_fcf": -6.8953, "earnings_yield": 0.1693, "fcf_yield": -0.145, "price_to_sales": 0.5476, "price_to_book": 1.1328, "price_to_cashflow": null, "ebitda_to_ev": 0.2039, "sales_yield": 1.3284 }, "yield": { "dividend_yield": 0.008, "buyback_yield": -0.378, "shareholder_yield": -0.37, "debt_paydown_yield": null, "total_yield": -0.37 }, "quality": { "gross_margin": 0.0588, "operating_margin": 0.048, "net_margin": 0.0927, "ebitda_margin": 0.1535, "fcf_margin": -0.1092, "roe": 0.1918, "roa": 0.121, "roic": 0.0523, "roc_greenblatt": null, "asset_turnover": 1.3047, "cash_conversion": -1.1775, "accruals_ratio": 0.2495, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0768, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3369, "debt_to_assets": 0.2805, "interest_coverage": 2.7709, "current_ratio": 2.4404, "quick_ratio": 2.4404, "net_debt": 234913000, "local_beta": 0.3012, "volatility_252d": 0.9395, "volatility_60d": 2.357, "max_drawdown_12m": -0.8464, "risk_adjusted_momentum": -0.6864 }, "growth": { "revenue_growth_1y": 0.0072, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0711, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -23.8388, "book_value_growth_1y": 0.5418, "revenue_growth": 0.0072, "earnings_growth": 0.0711 }, "momentum": { "price_return_1m": -0.3839, "price_return_3m": -0.4631, "price_return_6m": -0.3788, "price_return_9m": -0.8007, "price_return_12m": -0.7812, "price_return_12m_ex1m": -0.6449, "momentum_6m": -0.3788, "momentum_12m": -0.7812, "momentum_12_1": -0.6449, "distance_from_52w_high": -0.8464, "distance_from_52w_low": 0, "relative_strength": -0.6735 }, "raw_ttm": { "revenue_ttm": 1144966000, "gross_profit_ttm": 67381000, "ebit_ttm": 54939000, "ebitda_ttm": 175709000, "net_income_ttm": 106155000, "eps_diluted_ttm": 4.2599, "operating_cash_flow_ttm": -112841000, "capital_expenditure_ttm": -12156000, "fcf_ttm": -124997000, "dividends_paid_ttm": -5025000, "share_repurchases_ttm": null, "shares_issued_ttm": 237021000, "interest_expense_ttm": 19827000, "cash_and_equivalents": 11239000, "total_current_assets": 694195000, "total_current_liabilities": 284458000, "net_ppe": null, "total_assets": 877599000, "total_debt": 246152000, "total_equity": 553473000, "net_working_capital": 607367000, "book_value_per_share": 22.2104, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.2104 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.54, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5995, "ticker_id": 13526, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.238233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.16, "market_cap": 626974620, "market_cap_usd": 626974620, "enterprise_value": 861887620, "shares_outstanding": 24919500, "fx_rate_to_usd": null, "pe_ratio": 5.90621845, "pb_ratio": 1.13280073, "ptbv_ratio": 1.13280073, "ps_ratio": 0.54759235, "pcf_ratio": null, "pfcf_ratio": -5.01591734, "ev_ebitda": 4.90519905, "ev_ebit": 15.68808351, "ev_sales": 0.75276263, "ev_fcf": -6.89526645, "earnings_yield": 0.16931307, "fcf_yield": -0.14502703, "dividend_yield": 0.00801468, "buyback_yield": -0.37803923, "shareholder_yield": -0.37002455, "debt_paydown_yield": null, "total_yield": -0.37002455, "gross_margin": 0.05884978, "operating_margin": 0.04798308, "net_margin": 0.09271454, "ebitda_margin": 0.1534622, "fcf_margin": -0.10917093, "roe": 0.19179797, "roa": 0.12096071, "roic": 0.05226406, "roc_greenblatt": null, "asset_turnover": 1.30465737, "cash_conversion": -1.17749517, "accruals_ratio": 0.24953994, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.33694347, "debt_to_assets": 0.28048346, "interest_coverage": 2.77091844, "current_ratio": 2.440413, "quick_ratio": 2.440413, "net_debt": 234913000, "revenue_growth_1y": 0.0071532, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07110802, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -23.83884524, "book_value_growth_1y": 0.54177783, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.38393732, "price_return_3m": -0.46308153, "price_return_6m": -0.37876543, "price_return_9m": -0.80071287, "price_return_12m": -0.78121739, "price_return_12m_ex1m": -0.64486957, "distance_from_52w_high": -0.84639805, "distance_from_52w_low": 0, "relative_strength": -0.67353765, "local_beta": 0.3012, "volatility_252d": 0.939533, "volatility_60d": 2.357012, "max_drawdown_12m": -0.84639805, "revenue_ttm": 1144966000, "gross_profit_ttm": 67381000, "ebit_ttm": 54939000, "ebitda_ttm": 175709000, "net_income_ttm": 106155000, "eps_diluted_ttm": 4.25991693, "operating_cash_flow_ttm": -112841000, "capital_expenditure_ttm": -12156000, "fcf_ttm": -124997000, "dividends_paid_ttm": -5025000, "share_repurchases_ttm": null, "shares_issued_ttm": 237021000, "interest_expense_ttm": 19827000, "cash_and_equivalents": 11239000, "total_current_assets": 694195000, "total_current_liabilities": 284458000, "net_ppe": null, "total_assets": 877599000, "total_debt": 246152000, "total_equity": 553473000, "net_working_capital": 607367000, "book_value_per_share": 22.21043761, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.21043761, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.16, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 5.9062, "earnings_yield": 0.1693, "shareholder_yield": -0.37, "roe": 0.1918, "momentum_12_1": -0.6449, "complete_fields": { "id": 5995, "ticker_id": 13526, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.238233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.16, "market_cap": 626974620, "market_cap_usd": 626974620, "enterprise_value": 861887620, "shares_outstanding": 24919500, "fx_rate_to_usd": null, "pe_ratio": 5.90621845, "pb_ratio": 1.13280073, "ptbv_ratio": 1.13280073, "ps_ratio": 0.54759235, "pcf_ratio": null, "pfcf_ratio": -5.01591734, "ev_ebitda": 4.90519905, "ev_ebit": 15.68808351, "ev_sales": 0.75276263, "ev_fcf": -6.89526645, "earnings_yield": 0.16931307, "fcf_yield": -0.14502703, "dividend_yield": 0.00801468, "buyback_yield": -0.37803923, "shareholder_yield": -0.37002455, "debt_paydown_yield": null, "total_yield": -0.37002455, "gross_margin": 0.05884978, "operating_margin": 0.04798308, "net_margin": 0.09271454, "ebitda_margin": 0.1534622, "fcf_margin": -0.10917093, "roe": 0.19179797, "roa": 0.12096071, "roic": 0.05226406, "roc_greenblatt": null, "asset_turnover": 1.30465737, "cash_conversion": -1.17749517, "accruals_ratio": 0.24953994, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.33694347, "debt_to_assets": 0.28048346, "interest_coverage": 2.77091844, "current_ratio": 2.440413, "quick_ratio": 2.440413, "net_debt": 234913000, "revenue_growth_1y": 0.0071532, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07110802, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -23.83884524, "book_value_growth_1y": 0.54177783, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.38393732, "price_return_3m": -0.46308153, "price_return_6m": -0.37876543, "price_return_9m": -0.80071287, "price_return_12m": -0.78121739, "price_return_12m_ex1m": -0.64486957, "distance_from_52w_high": -0.84639805, "distance_from_52w_low": 0, "relative_strength": -0.67353765, "local_beta": 0.3012, "volatility_252d": 0.939533, "volatility_60d": 2.357012, "max_drawdown_12m": -0.84639805, "revenue_ttm": 1144966000, "gross_profit_ttm": 67381000, "ebit_ttm": 54939000, "ebitda_ttm": 175709000, "net_income_ttm": 106155000, "eps_diluted_ttm": 4.25991693, "operating_cash_flow_ttm": -112841000, "capital_expenditure_ttm": -12156000, "fcf_ttm": -124997000, "dividends_paid_ttm": -5025000, "share_repurchases_ttm": null, "shares_issued_ttm": 237021000, "interest_expense_ttm": 19827000, "cash_and_equivalents": 11239000, "total_current_assets": 694195000, "total_current_liabilities": 284458000, "net_ppe": null, "total_assets": 877599000, "total_debt": 246152000, "total_equity": 553473000, "net_working_capital": 607367000, "book_value_per_share": 22.21043761, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.21043761, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "income_statement": { "revenue": 1144966000, "cost_of_revenue": 1077585000, "gross_profit": 67381000, "ebit": 54939000, "ebitda": 56216000, "pretax_income": null, "tax_provision": null, "net_income": 25558000, "net_income_to_common": 25558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9634000, "total_current_assets": 696222000, "total_assets": 827965000, "short_term_debt": 185542000, "long_term_debt": 19396000, "total_debt": 204938000, "total_liabilities": null, "total_equity": 540083000, "shares_outstanding": 24919500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112841000, "capital_expenditure": -12156000, "free_cash_flow": -124997000, "dividends_paid": -5025000, "share_repurchases": null, "shares_issued": 237021000, "net_debt_issued": null }, "complete_fields": { "id": 367013, "ticker_id": 13526, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56216000", "netIncome": "25558000", "grossProfit": "67381000", "totalRevenue": "1144966000", "costOfRevenue": "1077585000", "interestExpense": "19827000", "operatingIncome": "54939000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2853000" }, "balance": { "totalDebt": "204938000", "totalAssets": "827965000", "longTermDebt": "19396000", "shortTermDebt": "185542000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24919500", "totalCurrentAssets": "696222000", "totalShareholderEquity": "540083000", "totalCurrentLiabilities": "266100000", "cashAndShortTermInvestments": "9634000" }, "cashflow": { "freeCashFlow": "-124997000", "dividendsPaid": "-5025000", "issuanceOfDebt": null, "issuanceOfStock": "237021000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-112841000", "repurchaseOfStock": null, "capitalExpenditures": "-12156000" } }, "revenue": 1144966000, "cost_of_revenue": 1077585000, "gross_profit": 67381000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54939000, "depreciation_amortisation": 2853000, "ebitda": 56216000, "interest_expense": 19827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25558000, "net_income_continuing_ops": null, "net_income_to_common": 25558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 696222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 827965000, "short_term_debt": 185542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266100000, "long_term_debt": 19396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 204938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 540083000, "shares_outstanding": 24919500, "operating_cash_flow": -112841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5025000, "share_repurchases": null, "shares_issued": 237021000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -124997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56216000", "netIncome": "25558000", "grossProfit": "67381000", "totalRevenue": "1144966000", "costOfRevenue": "1077585000", "interestExpense": "19827000", "operatingIncome": "54939000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2853000" }, "balance": { "totalDebt": "204938000", "totalAssets": "827965000", "longTermDebt": "19396000", "shortTermDebt": "185542000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24919500", "totalCurrentAssets": "696222000", "totalShareholderEquity": "540083000", "totalCurrentLiabilities": "266100000", "cashAndShortTermInvestments": "9634000" }, "cashflow": { "freeCashFlow": "-124997000", "dividendsPaid": "-5025000", "issuanceOfDebt": null, "issuanceOfStock": "237021000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-112841000", "repurchaseOfStock": null, "capitalExpenditures": "-12156000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "income_statement": { "revenue": 1136834000, "cost_of_revenue": 1073595000, "gross_profit": 63239000, "ebit": 49170000, "ebitda": 50859000, "pretax_income": null, "tax_provision": null, "net_income": 19245000, "net_income_to_common": 19245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5369000, "total_current_assets": 548787000, "total_assets": 598438000, "short_term_debt": 170878000, "long_term_debt": 29853000, "total_debt": 200731000, "total_liabilities": null, "total_equity": 282529000, "shares_outstanding": 20098500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9016000, "capital_expenditure": -3543000, "free_cash_flow": 5473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 367014, "ticker_id": 13526, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50859000", "netIncome": "19245000", "grossProfit": "63239000", "totalRevenue": "1136834000", "costOfRevenue": "1073595000", "interestExpense": "21572000", "operatingIncome": "49170000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2826000" }, "balance": { "totalDebt": "200731000", "totalAssets": "598438000", "longTermDebt": "29853000", "shortTermDebt": "170878000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20098500", "totalCurrentAssets": "548787000", "totalShareholderEquity": "282529000", "totalCurrentLiabilities": "284688000", "cashAndShortTermInvestments": "5369000" }, "cashflow": { "freeCashFlow": "5473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9016000", "repurchaseOfStock": null, "capitalExpenditures": "-3543000" } }, "revenue": 1136834000, "cost_of_revenue": 1073595000, "gross_profit": 63239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49170000, "depreciation_amortisation": 2826000, "ebitda": 50859000, "interest_expense": 21572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19245000, "net_income_continuing_ops": null, "net_income_to_common": 19245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 548787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 598438000, "short_term_debt": 170878000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284688000, "long_term_debt": 29853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 282529000, "shares_outstanding": 20098500, "operating_cash_flow": 9016000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50859000", "netIncome": "19245000", "grossProfit": "63239000", "totalRevenue": "1136834000", "costOfRevenue": "1073595000", "interestExpense": "21572000", "operatingIncome": "49170000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2826000" }, "balance": { "totalDebt": "200731000", "totalAssets": "598438000", "longTermDebt": "29853000", "shortTermDebt": "170878000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20098500", "totalCurrentAssets": "548787000", "totalShareholderEquity": "282529000", "totalCurrentLiabilities": "284688000", "cashAndShortTermInvestments": "5369000" }, "cashflow": { "freeCashFlow": "5473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9016000", "repurchaseOfStock": null, "capitalExpenditures": "-3543000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "income_statement": { "revenue": 1077343000, "cost_of_revenue": 980461000, "gross_profit": 96882000, "ebit": 86646000, "ebitda": 39914000, "pretax_income": null, "tax_provision": null, "net_income": 14377000, "net_income_to_common": 14377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13778000, "total_current_assets": 567358000, "total_assets": 635575000, "short_term_debt": 158040000, "long_term_debt": 43804000, "total_debt": 201844000, "total_liabilities": null, "total_equity": 263285000, "shares_outstanding": 20098500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12558000, "capital_expenditure": -64000, "free_cash_flow": -12622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 367015, "ticker_id": 13526, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39914000", "netIncome": "14377000", "grossProfit": "96882000", "totalRevenue": "1077343000", "costOfRevenue": "980461000", "interestExpense": "17167000", "operatingIncome": "86646000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2675000" }, "balance": { "totalDebt": "201844000", "totalAssets": "635575000", "longTermDebt": "43804000", "shortTermDebt": "158040000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20098500", "totalCurrentAssets": "567358000", "totalShareholderEquity": "263285000", "totalCurrentLiabilities": "327278000", "cashAndShortTermInvestments": "13778000" }, "cashflow": { "freeCashFlow": "-12622000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-12558000", "repurchaseOfStock": null, "capitalExpenditures": "-64000" } }, "revenue": 1077343000, "cost_of_revenue": 980461000, "gross_profit": 96882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86646000, "depreciation_amortisation": 2675000, "ebitda": 39914000, "interest_expense": 17167000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14377000, "net_income_continuing_ops": null, "net_income_to_common": 14377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 567358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 635575000, "short_term_debt": 158040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327278000, "long_term_debt": 43804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 263285000, "shares_outstanding": 20098500, "operating_cash_flow": -12558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39914000", "netIncome": "14377000", "grossProfit": "96882000", "totalRevenue": "1077343000", "costOfRevenue": "980461000", "interestExpense": "17167000", "operatingIncome": "86646000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2675000" }, "balance": { "totalDebt": "201844000", "totalAssets": "635575000", "longTermDebt": "43804000", "shortTermDebt": "158040000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20098500", "totalCurrentAssets": "567358000", "totalShareholderEquity": "263285000", "totalCurrentLiabilities": "327278000", "cashAndShortTermInvestments": "13778000" }, "cashflow": { "freeCashFlow": "-12622000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-12558000", "repurchaseOfStock": null, "capitalExpenditures": "-64000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "income_statement": { "revenue": 473090000, "cost_of_revenue": 361456000, "gross_profit": 111634000, "ebit": 100971000, "ebitda": 102819000, "pretax_income": null, "tax_provision": null, "net_income": 69187000, "net_income_to_common": 69187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367009, "ticker_id": 13526, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102819000", "netIncome": "69187000", "grossProfit": "111634000", "totalRevenue": "473090000", "costOfRevenue": "361456000", "interestExpense": "11750000", "operatingIncome": "100971000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 473090000, "cost_of_revenue": 361456000, "gross_profit": 111634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100971000, "depreciation_amortisation": null, "ebitda": 102819000, "interest_expense": 11750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69187000, "net_income_continuing_ops": null, "net_income_to_common": 69187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102819000", "netIncome": "69187000", "grossProfit": "111634000", "totalRevenue": "473090000", "costOfRevenue": "361456000", "interestExpense": "11750000", "operatingIncome": "100971000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "income_statement": { "revenue": 375693000, "cost_of_revenue": 334635000, "gross_profit": 41058000, "ebit": 34726000, "ebitda": 34603000, "pretax_income": null, "tax_provision": null, "net_income": 17157000, "net_income_to_common": 17157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367010, "ticker_id": 13526, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34603000", "netIncome": "17157000", "grossProfit": "41058000", "totalRevenue": "375693000", "costOfRevenue": "334635000", "interestExpense": "11445000", "operatingIncome": "34726000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 375693000, "cost_of_revenue": 334635000, "gross_profit": 41058000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34726000, "depreciation_amortisation": null, "ebitda": 34603000, "interest_expense": 11445000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17157000, "net_income_continuing_ops": null, "net_income_to_common": 17157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34603000", "netIncome": "17157000", "grossProfit": "41058000", "totalRevenue": "375693000", "costOfRevenue": "334635000", "interestExpense": "11445000", "operatingIncome": "34726000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "income_statement": { "revenue": 383105000, "cost_of_revenue": 353357000, "gross_profit": 29748000, "ebit": 26058000, "ebitda": 26129000, "pretax_income": null, "tax_provision": null, "net_income": 15323000, "net_income_to_common": 15323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367011, "ticker_id": 13526, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26129000", "netIncome": "15323000", "grossProfit": "29748000", "totalRevenue": "383105000", "costOfRevenue": "353357000", "interestExpense": "5445000", "operatingIncome": "26058000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 383105000, "cost_of_revenue": 353357000, "gross_profit": 29748000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26058000, "depreciation_amortisation": null, "ebitda": 26129000, "interest_expense": 5445000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15323000, "net_income_continuing_ops": null, "net_income_to_common": 15323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26129000", "netIncome": "15323000", "grossProfit": "29748000", "totalRevenue": "383105000", "costOfRevenue": "353357000", "interestExpense": "5445000", "operatingIncome": "26058000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 12158000, "pretax_income": null, "tax_provision": null, "net_income": 4488000, "net_income_to_common": 4488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11239000, "total_current_assets": 694195000, "total_assets": 877599000, "short_term_debt": 208869000, "long_term_debt": 37283000, "total_debt": 246152000, "total_liabilities": null, "total_equity": 553473000, "shares_outstanding": 24919500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367012, "ticker_id": 13526, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:06.245560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12158000", "netIncome": "4488000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "246152000", "totalAssets": "877599000", "longTermDebt": "37283000", "shortTermDebt": "208869000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24919500", "totalCurrentAssets": "694195000", "totalShareholderEquity": "553473000", "totalCurrentLiabilities": "284458000", "cashAndShortTermInvestments": "11239000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": 12158000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4488000, "net_income_continuing_ops": null, "net_income_to_common": 4488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 694195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 877599000, "short_term_debt": 208869000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284458000, "long_term_debt": 37283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 246152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 553473000, "shares_outstanding": 24919500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12158000", "netIncome": "4488000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "246152000", "totalAssets": "877599000", "longTermDebt": "37283000", "shortTermDebt": "208869000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24919500", "totalCurrentAssets": "694195000", "totalShareholderEquity": "553473000", "totalCurrentLiabilities": "284458000", "cashAndShortTermInvestments": "11239000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }