{ "ticker": { "uuid": "d1636db6-ccfc-4d8b-a266-ef8f54b1bc0a", "symbol": "RDGT", "name": "Ridgetech, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Pharmaceutical Retailers", "page_url": "https://sharemaestro.com/factors/ticker/d1636db6-ccfc-4d8b-a266-ef8f54b1bc0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1636db6-ccfc-4d8b-a266-ef8f54b1bc0a/" }, "ticker_metadata": { "id": 7963, "uuid": "d1636db6-ccfc-4d8b-a266-ef8f54b1bc0a", "symbol": "RDGT", "name": "Ridgetech, Inc.", "asset_type": "equity", "market_cap": 1393300, "stock_exchange_id": 2, "industry": "Pharmaceutical Retailers", "sector": "Healthcare", "description": "China Jo-Jo Drugstores, Inc. is a retailer and wholesale distributor of pharmaceutical and other healthcare products in the People's Republic of China. The company is headquartered in Hangzhou, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1636db6-ccfc-4d8b-a266-ef8f54b1bc0a", "symbol": "RDGT", "name": "Ridgetech, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Pharmaceutical Retailers", "page_url": "https://sharemaestro.com/factors/ticker/d1636db6-ccfc-4d8b-a266-ef8f54b1bc0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1636db6-ccfc-4d8b-a266-ef8f54b1bc0a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "coverage": 0.97, "confidence": 0.728, "delta": null }, "headline_factors": { "price": 1.41, "market_cap": 366.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.3021, "piotroski_f_score": 5, "momentum_12_1": -0.9892, "volatility_252d": 1.8258 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.726285+00:00", "batch_id": "" }, "size": { "price_close": 1.41, "market_cap": 366.6, "market_cap_usd": 366.6, "enterprise_value": null, "shares_outstanding": 260, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0, "ptbv_ratio": 0.0, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0002, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0623, "operating_margin": -0.0102, "net_margin": 0.0412, "ebitda_margin": 0.0187, "fcf_margin": 0.0085, "roe": 0.3021, "roa": 0.1465, "roic": -0.0812, "roc_greenblatt": null, "asset_turnover": 3.5572, "cash_conversion": 0.2071, "accruals_ratio": 0.1262, "sbc_to_revenue": 0, "piotroski_f_score": 5, "altman_z_score": 2.4932, "earnings_stability_5y": 15.1675, "revenue_stability_5y": 0.1375, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2216, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0613, "net_debt_to_ebitda": -2.2758, "debt_to_assets": 0.0759, "interest_coverage": null, "current_ratio": 1.8231, "quick_ratio": 1.4855, "net_debt": -9273907, "local_beta": 0.0062, "volatility_252d": 1.8258, "volatility_60d": 4.5582, "max_drawdown_12m": -0.9979, "risk_adjusted_momentum": -0.5418 }, "growth": { "revenue_growth_1y": -0.058, "revenue_growth_3y_cagr": -0.0997, "revenue_growth_5y_cagr": 0.0045, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.507, "revenue_growth": -0.058, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0962, "price_return_3m": -0.9946, "price_return_6m": -0.9977, "price_return_9m": -0.9932, "price_return_12m": -0.9902, "price_return_12m_ex1m": -0.9892, "momentum_6m": -0.9977, "momentum_12m": -0.9902, "momentum_12_1": -0.9892, "distance_from_52w_high": -0.9978, "distance_from_52w_low": 0.0444, "relative_strength": -1.1481 }, "raw_ttm": { "revenue_ttm": 218356653, "gross_profit_ttm": 13602010, "ebit_ttm": -2221115, "ebitda_ttm": 4075091, "net_income_ttm": 8995300, "eps_diluted_ttm": 34597.3077, "operating_cash_flow_ttm": 1247770, "capital_expenditure_ttm": 645000, "fcf_ttm": 1863037, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13935407, "total_current_assets": 56737359, "total_current_liabilities": 31120765, "net_ppe": null, "total_assets": 61385142, "total_debt": 4661500, "total_equity": 29779593, "net_working_capital": 16342687, "book_value_per_share": 114536.8962, "retained_earnings": -63372946, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25138897, "tangible_book_per_share": 96688.0654 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4, "os_score": 0.31, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.97, "signal_confidence": 0.728, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2581, "ticker_id": 7963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.726285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.41, "market_cap": 366.6, "market_cap_usd": 366.6, "enterprise_value": null, "shares_outstanding": 260, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.231e-05, "ptbv_ratio": 1.458e-05, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00019678, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06229263, "operating_margin": -0.01017196, "net_margin": 0.04119545, "ebitda_margin": 0.01866255, "fcf_margin": 0.00853208, "roe": 0.30206256, "roa": 0.14653872, "roic": -0.08123777, "roc_greenblatt": null, "asset_turnover": 3.55715807, "cash_conversion": 0.20711227, "accruals_ratio": 0.12621181, "sbc_to_revenue": 0, "debt_to_equity": 1.06131568, "net_debt_to_ebitda": -2.27575458, "debt_to_assets": 0.07593857, "interest_coverage": null, "current_ratio": 1.8231351, "quick_ratio": 1.48547316, "net_debt": -9273907, "revenue_growth_1y": -0.05803609, "revenue_growth_3y_cagr": -0.09967603, "revenue_growth_5y_cagr": 0.00446686, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50701577, "piotroski_f_score": 5, "altman_z_score": 2.49319598, "earnings_stability_5y": 15.16749, "revenue_stability_5y": 0.137539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09615385, "price_return_3m": -0.9945564, "price_return_6m": -0.99769042, "price_return_9m": -0.99320318, "price_return_12m": -0.99020833, "price_return_12m_ex1m": -0.98916667, "distance_from_52w_high": -0.99781903, "distance_from_52w_low": 0.04444444, "relative_strength": -1.14814938, "local_beta": 0.0062, "volatility_252d": 1.825776, "volatility_60d": 4.558158, "max_drawdown_12m": -0.99791183, "revenue_ttm": 218356653, "gross_profit_ttm": 13602010, "ebit_ttm": -2221115, "ebitda_ttm": 4075091, "net_income_ttm": 8995300, "eps_diluted_ttm": 34597.30769231, "operating_cash_flow_ttm": 1247770, "capital_expenditure_ttm": 645000, "fcf_ttm": 1863037, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13935407, "total_current_assets": 56737359, "total_current_liabilities": 31120765, "net_ppe": null, "total_assets": 61385142, "total_debt": 4661500, "total_equity": 29779593, "net_working_capital": 16342687, "book_value_per_share": 114536.89615385, "retained_earnings": -63372946, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25138897, "tangible_book_per_share": 96688.06538462, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.41, "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "confidence": 0.728, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.3021, "momentum_12_1": -0.9892, "complete_fields": { "id": 2581, "ticker_id": 7963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.726285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.41, "market_cap": 366.6, "market_cap_usd": 366.6, "enterprise_value": null, "shares_outstanding": 260, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.231e-05, "ptbv_ratio": 1.458e-05, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00019678, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06229263, "operating_margin": -0.01017196, "net_margin": 0.04119545, "ebitda_margin": 0.01866255, "fcf_margin": 0.00853208, "roe": 0.30206256, "roa": 0.14653872, "roic": -0.08123777, "roc_greenblatt": null, "asset_turnover": 3.55715807, "cash_conversion": 0.20711227, "accruals_ratio": 0.12621181, "sbc_to_revenue": 0, "debt_to_equity": 1.06131568, "net_debt_to_ebitda": -2.27575458, "debt_to_assets": 0.07593857, "interest_coverage": null, "current_ratio": 1.8231351, "quick_ratio": 1.48547316, "net_debt": -9273907, "revenue_growth_1y": -0.05803609, "revenue_growth_3y_cagr": -0.09967603, "revenue_growth_5y_cagr": 0.00446686, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50701577, "piotroski_f_score": 5, "altman_z_score": 2.49319598, "earnings_stability_5y": 15.16749, "revenue_stability_5y": 0.137539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09615385, "price_return_3m": -0.9945564, "price_return_6m": -0.99769042, "price_return_9m": -0.99320318, "price_return_12m": -0.99020833, "price_return_12m_ex1m": -0.98916667, "distance_from_52w_high": -0.99781903, "distance_from_52w_low": 0.04444444, "relative_strength": -1.14814938, "local_beta": 0.0062, "volatility_252d": 1.825776, "volatility_60d": 4.558158, "max_drawdown_12m": -0.99791183, "revenue_ttm": 218356653, "gross_profit_ttm": 13602010, "ebit_ttm": -2221115, "ebitda_ttm": 4075091, "net_income_ttm": 8995300, "eps_diluted_ttm": 34597.30769231, "operating_cash_flow_ttm": 1247770, "capital_expenditure_ttm": 645000, "fcf_ttm": 1863037, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13935407, "total_current_assets": 56737359, "total_current_liabilities": 31120765, "net_ppe": null, "total_assets": 61385142, "total_debt": 4661500, "total_equity": 29779593, "net_working_capital": 16342687, "book_value_per_share": 114536.89615385, "retained_earnings": -63372946, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25138897, "tangible_book_per_share": 96688.06538462, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 119971638, "cost_of_revenue": 116132823, "gross_profit": 3838815, "ebit": -1035339, "ebitda": 4980913, "pretax_income": -950660, "tax_provision": 503524, "net_income": 10194467, "net_income_to_common": 10194467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12779781, "total_current_assets": 59709247, "total_assets": 64484872, "short_term_debt": 10386612, "long_term_debt": null, "total_debt": 10386612, "total_liabilities": 34848490, "total_equity": 29636382, "shares_outstanding": 246, "goodwill_and_intangibles": 4766694 }, "cash_flow": { "operating_cash_flow": 1247770, "capital_expenditure": 615267, "free_cash_flow": 1863037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156990, "ticker_id": 7963, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1035339", "ebitda": "4980913", "netIncome": "10194467", "grossProfit": "3838815", "depreciation": "None", "totalRevenue": "119971638", "costOfRevenue": "116132823", "interestIncome": "92834", "incomeBeforeTax": "-950660", "interestExpense": "None", "operatingIncome": "-1035339", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "503524", "reportedCurrency": "USD", "netInterestIncome": "92834", "nonInterestIncome": "None", "operatingExpenses": "4874154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116132823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6016252", "sellingGeneralAndAdministrative": "3339954", "netIncomeFromContinuingOperations": "-1454184" }, "balance": { "goodwill": "1463733", "inventory": "9758071", "commonStock": "1405202", "currentDebt": "None", "investments": "None", "totalAssets": "64484872", "longTermDebt": "None", "shortTermDebt": "10386612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3302961", "reportedCurrency": "USD", "retainedEarnings": "-63312779", "totalLiabilities": "34848490", "otherCurrentAssets": "6939911", "totalCurrentAssets": "59709247", "currentLongTermDebt": "10386612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30231484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4775625", "currentAccountsPayable": "19666664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10386612", "totalShareholderEquity": "29636382", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2517479", "totalCurrentLiabilities": "34356369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492121", "cashAndShortTermInvestments": "12779781", "commonStockSharesOutstanding": "246", "intangibleAssetsExcludingGoodwill": "3302961", "cashAndCashEquivalentsAtCarryingValue": "12779781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10199851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "405822", "operatingCashflow": "1247770", "capitalExpenditures": "615267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1505592", "cashflowFromInvestment": "-18135078", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6016252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119971638, "cost_of_revenue": 116132823, "gross_profit": 3838815, "research_and_development": null, "selling_general_admin": 3339954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1035339, "depreciation_amortisation": 6016252, "ebitda": 4980913, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -950660, "tax_provision": 503524, "effective_tax_rate": null, "net_income": 10194467, "net_income_continuing_ops": -1454184, "net_income_to_common": 10194467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12779781, "short_term_investments": null, "net_receivables": 30231484, "inventory": 9758071, "other_current_assets": null, "total_current_assets": 59709247, "net_ppe": null, "goodwill": 1463733, "intangible_assets": 3302961, "goodwill_and_intangibles": 4766694, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4775625, "total_assets": 64484872, "short_term_debt": 10386612, "accounts_payable": 19666664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34356369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492121, "total_liabilities": 34848490, "total_debt": 10386612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63312779, "total_equity": 29636382, "shares_outstanding": 246, "operating_cash_flow": 1247770, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615267, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18135078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1505592, "free_cash_flow": 1863037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1035339", "ebitda": "4980913", "netIncome": "10194467", "grossProfit": "3838815", "depreciation": "None", "totalRevenue": "119971638", "costOfRevenue": "116132823", "interestIncome": "92834", "incomeBeforeTax": "-950660", "interestExpense": "None", "operatingIncome": "-1035339", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "503524", "reportedCurrency": "USD", "netInterestIncome": "92834", "nonInterestIncome": "None", "operatingExpenses": "4874154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116132823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6016252", "sellingGeneralAndAdministrative": "3339954", "netIncomeFromContinuingOperations": "-1454184" }, "balance": { "goodwill": "1463733", "inventory": "9758071", "commonStock": "1405202", "currentDebt": "None", "investments": "None", "totalAssets": "64484872", "longTermDebt": "None", "shortTermDebt": "10386612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3302961", "reportedCurrency": "USD", "retainedEarnings": "-63312779", "totalLiabilities": "34848490", "otherCurrentAssets": "6939911", "totalCurrentAssets": "59709247", "currentLongTermDebt": "10386612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30231484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4775625", "currentAccountsPayable": "19666664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10386612", "totalShareholderEquity": "29636382", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2517479", "totalCurrentLiabilities": "34356369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492121", "cashAndShortTermInvestments": "12779781", "commonStockSharesOutstanding": "246", "intangibleAssetsExcludingGoodwill": "3302961", "cashAndCashEquivalentsAtCarryingValue": "12779781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10199851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "405822", "operatingCashflow": "1247770", "capitalExpenditures": "615267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1505592", "cashflowFromInvestment": "-18135078", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6016252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 154541077, "cost_of_revenue": 123432529, "gross_profit": 31108548, "ebit": -4157776, "ebitda": 1226845, "pretax_income": -4171380, "tax_provision": 62862, "net_income": -4234228, "net_income_to_common": -4234228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20149806, "total_current_assets": 69682362, "total_assets": 95057090, "short_term_debt": 36816098, "long_term_debt": null, "total_debt": 36816098, "total_liabilities": 80763953, "total_equity": 15640010, "shares_outstanding": 64, "goodwill_and_intangibles": 3649336 }, "cash_flow": { "operating_cash_flow": -3155439, "capital_expenditure": 923638, "free_cash_flow": -2231801, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156994, "ticker_id": 7963, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4157776", "ebitda": "1226845", "netIncome": "-4234228", "grossProfit": "31108548", "depreciation": "None", "totalRevenue": "154541077", "costOfRevenue": "123432529", "interestIncome": "516637", "incomeBeforeTax": "-4171380", "interestExpense": "13604", "operatingIncome": "-3534563", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62862", "reportedCurrency": "USD", "netInterestIncome": "503033", "nonInterestIncome": "None", "operatingExpenses": "34643111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123432529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5384621", "sellingGeneralAndAdministrative": "7257524", "netIncomeFromContinuingOperations": "-4234242" }, "balance": { "goodwill": "0", "inventory": "16248373", "commonStock": "418407", "currentDebt": "None", "investments": "None", "totalAssets": "95057090", "longTermDebt": "None", "shortTermDebt": "36816098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3649336", "reportedCurrency": "USD", "retainedEarnings": "-73507246", "totalLiabilities": "80763953", "otherCurrentAssets": "14208685", "totalCurrentAssets": "69682362", "currentLongTermDebt": "31953332", "longTermInvestments": "1195261", "shortTermInvestments": "None", "currentNetReceivables": "19075498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25374728", "currentAccountsPayable": "31630131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43219956", "totalShareholderEquity": "15640010", "capitalLeaseObligations": "11266624", "otherCurrentLiabilities": "4713386", "totalCurrentLiabilities": "74360095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6403858", "cashAndShortTermInvestments": "20149806", "commonStockSharesOutstanding": "64", "intangibleAssetsExcludingGoodwill": "3649336", "cashAndCashEquivalentsAtCarryingValue": "20149806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4234242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1699621", "operatingCashflow": "-3155439", "capitalExpenditures": "923638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004291", "cashflowFromInvestment": "-2039850", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5384621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154541077, "cost_of_revenue": 123432529, "gross_profit": 31108548, "research_and_development": null, "selling_general_admin": 7257524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4157776, "depreciation_amortisation": 5384621, "ebitda": 1226845, "interest_expense": 13604, "interest_income": null, "other_non_operating": null, "pretax_income": -4171380, "tax_provision": 62862, "effective_tax_rate": null, "net_income": -4234228, "net_income_continuing_ops": -4234242, "net_income_to_common": -4234228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20149806, "short_term_investments": null, "net_receivables": 19075498, "inventory": 16248373, "other_current_assets": null, "total_current_assets": 69682362, "net_ppe": null, "goodwill": 0, "intangible_assets": 3649336, "goodwill_and_intangibles": 3649336, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25374728, "total_assets": 95057090, "short_term_debt": 36816098, "accounts_payable": 31630131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74360095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6403858, "total_liabilities": 80763953, "total_debt": 36816098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73507246, "total_equity": 15640010, "shares_outstanding": 64, "operating_cash_flow": -3155439, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 923638, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2039850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8004291, "free_cash_flow": -2231801, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4157776", "ebitda": "1226845", "netIncome": "-4234228", "grossProfit": "31108548", "depreciation": "None", "totalRevenue": "154541077", "costOfRevenue": "123432529", "interestIncome": "516637", "incomeBeforeTax": "-4171380", "interestExpense": "13604", "operatingIncome": "-3534563", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62862", "reportedCurrency": "USD", "netInterestIncome": "503033", "nonInterestIncome": "None", "operatingExpenses": "34643111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123432529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5384621", "sellingGeneralAndAdministrative": "7257524", "netIncomeFromContinuingOperations": "-4234242" }, "balance": { "goodwill": "0", "inventory": "16248373", "commonStock": "418407", "currentDebt": "None", "investments": "None", "totalAssets": "95057090", "longTermDebt": "None", "shortTermDebt": "36816098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3649336", "reportedCurrency": "USD", "retainedEarnings": "-73507246", "totalLiabilities": "80763953", "otherCurrentAssets": "14208685", "totalCurrentAssets": "69682362", "currentLongTermDebt": "31953332", "longTermInvestments": "1195261", "shortTermInvestments": "None", "currentNetReceivables": "19075498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25374728", "currentAccountsPayable": "31630131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43219956", "totalShareholderEquity": "15640010", "capitalLeaseObligations": "11266624", "otherCurrentLiabilities": "4713386", "totalCurrentLiabilities": "74360095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6403858", "cashAndShortTermInvestments": "20149806", "commonStockSharesOutstanding": "64", "intangibleAssetsExcludingGoodwill": "3649336", "cashAndCashEquivalentsAtCarryingValue": "20149806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4234242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1699621", "operatingCashflow": "-3155439", "capitalExpenditures": "923638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004291", "cashflowFromInvestment": "-2039850", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5384621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 148811976, "cost_of_revenue": 114531512, "gross_profit": 34280464, "ebit": -20678382, "ebitda": -19960380, "pretax_income": -20744236, "tax_provision": 394541, "net_income": -21138525, "net_income_to_common": -21138525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18807936, "total_current_assets": 64482790, "total_assets": 90970602, "short_term_debt": 34387149, "long_term_debt": null, "total_debt": 34387149, "total_liabilities": 74303450, "total_equity": 18014011, "shares_outstanding": 23, "goodwill_and_intangibles": 3887285 }, "cash_flow": { "operating_cash_flow": -3283513, "capital_expenditure": 311718, "free_cash_flow": -2971795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156999, "ticker_id": 7963, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20678382", "ebitda": "-19960380", "netIncome": "-21138525", "grossProfit": "34280464", "depreciation": "None", "totalRevenue": "148811976", "costOfRevenue": "114531512", "interestIncome": "883908", "incomeBeforeTax": "-20744236", "interestExpense": "65854", "operatingIncome": "-20925383", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "394541", "reportedCurrency": "USD", "netInterestIncome": "818054", "nonInterestIncome": "None", "operatingExpenses": "55205847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114531512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718002", "sellingGeneralAndAdministrative": "26028684", "netIncomeFromContinuingOperations": "-21138777" }, "balance": { "goodwill": "None", "inventory": "15309100", "commonStock": "284367", "currentDebt": "None", "investments": "None", "totalAssets": "90970602", "longTermDebt": "None", "shortTermDebt": "34387149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3887285", "reportedCurrency": "USD", "retainedEarnings": "-69273018", "totalLiabilities": "74303450", "otherCurrentAssets": "13521133", "totalCurrentAssets": "64482790", "currentLongTermDebt": "29255776", "longTermInvestments": "1772072", "shortTermInvestments": "None", "currentNetReceivables": "16844621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26487812", "currentAccountsPayable": "26990250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42155365", "totalShareholderEquity": "18014011", "capitalLeaseObligations": "12899589", "otherCurrentLiabilities": "2754995", "totalCurrentLiabilities": "66535234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768216", "cashAndShortTermInvestments": "18807936", "commonStockSharesOutstanding": "23", "intangibleAssetsExcludingGoodwill": "3887285", "cashAndCashEquivalentsAtCarryingValue": "18807936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21138777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-522550", "operatingCashflow": "-3283513", "capitalExpenditures": "311718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2366156", "cashflowFromInvestment": "-316097", "stockBasedCompensation": "10360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148811976, "cost_of_revenue": 114531512, "gross_profit": 34280464, "research_and_development": null, "selling_general_admin": 26028684, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20678382, "depreciation_amortisation": 718002, "ebitda": -19960380, "interest_expense": 65854, "interest_income": null, "other_non_operating": null, "pretax_income": -20744236, "tax_provision": 394541, "effective_tax_rate": null, "net_income": -21138525, "net_income_continuing_ops": -21138777, "net_income_to_common": -21138525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18807936, "short_term_investments": null, "net_receivables": 16844621, "inventory": 15309100, "other_current_assets": null, "total_current_assets": 64482790, "net_ppe": null, "goodwill": null, "intangible_assets": 3887285, "goodwill_and_intangibles": 3887285, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26487812, "total_assets": 90970602, "short_term_debt": 34387149, "accounts_payable": 26990250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66535234, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7768216, "total_liabilities": 74303450, "total_debt": 34387149, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69273018, "total_equity": 18014011, "shares_outstanding": 23, "operating_cash_flow": -3283513, "stock_based_compensation": 10360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2366156, "free_cash_flow": -2971795, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20678382", "ebitda": "-19960380", "netIncome": "-21138525", "grossProfit": "34280464", "depreciation": "None", "totalRevenue": "148811976", "costOfRevenue": "114531512", "interestIncome": "883908", "incomeBeforeTax": "-20744236", "interestExpense": "65854", "operatingIncome": "-20925383", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "394541", "reportedCurrency": "USD", "netInterestIncome": "818054", "nonInterestIncome": "None", "operatingExpenses": "55205847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114531512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718002", "sellingGeneralAndAdministrative": "26028684", "netIncomeFromContinuingOperations": "-21138777" }, "balance": { "goodwill": "None", "inventory": "15309100", "commonStock": "284367", "currentDebt": "None", "investments": "None", "totalAssets": "90970602", "longTermDebt": "None", "shortTermDebt": "34387149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3887285", "reportedCurrency": "USD", "retainedEarnings": "-69273018", "totalLiabilities": "74303450", "otherCurrentAssets": "13521133", "totalCurrentAssets": "64482790", "currentLongTermDebt": "29255776", "longTermInvestments": "1772072", "shortTermInvestments": "None", "currentNetReceivables": "16844621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26487812", "currentAccountsPayable": "26990250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42155365", "totalShareholderEquity": "18014011", "capitalLeaseObligations": "12899589", "otherCurrentLiabilities": "2754995", "totalCurrentLiabilities": "66535234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768216", "cashAndShortTermInvestments": "18807936", "commonStockSharesOutstanding": "23", "intangibleAssetsExcludingGoodwill": "3887285", "cashAndCashEquivalentsAtCarryingValue": "18807936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21138777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-522550", "operatingCashflow": "-3283513", "capitalExpenditures": "311718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2366156", "cashflowFromInvestment": "-316097", "stockBasedCompensation": "10360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 164392555, "cost_of_revenue": 127873515, "gross_profit": 36519040, "ebit": -1836422, "ebitda": -579931, "pretax_income": -2098640, "tax_provision": 1099726, "net_income": -3192119, "net_income_to_common": -3192119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18458575, "total_current_assets": 75357246, "total_assets": 106384209, "short_term_debt": 39476597, "long_term_debt": null, "total_debt": 39476597, "total_liabilities": 83645423, "total_equity": 24085393, "shares_outstanding": 8, "goodwill_and_intangibles": 4370936 }, "cash_flow": { "operating_cash_flow": -5385973, "capital_expenditure": 306138, "free_cash_flow": -5079835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157002, "ticker_id": 7963, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1836422", "ebitda": "-579931", "netIncome": "-3192119", "grossProfit": "36519040", "depreciation": "None", "totalRevenue": "164392555", "costOfRevenue": "127873515", "interestIncome": "401921", "incomeBeforeTax": "-2098640", "interestExpense": "262218", "operatingIncome": "-2693890", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1099726", "reportedCurrency": "USD", "netInterestIncome": "139703", "nonInterestIncome": "None", "operatingExpenses": "39212930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127873515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256491", "sellingGeneralAndAdministrative": "8187176", "netIncomeFromContinuingOperations": "-3198366" }, "balance": { "goodwill": "None", "inventory": "16020140", "commonStock": "41752", "currentDebt": "None", "investments": "None", "totalAssets": "106384209", "longTermDebt": "None", "shortTermDebt": "39476597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "4370936", "reportedCurrency": "USD", "retainedEarnings": "-48134493", "totalLiabilities": "83645423", "otherCurrentAssets": "18377376", "totalCurrentAssets": "75357246", "currentLongTermDebt": "36146978", "longTermInvestments": "4511539", "shortTermInvestments": "94648", "currentNetReceivables": "22501155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31026963", "currentAccountsPayable": "27331381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48673624", "totalShareholderEquity": "24085393", "capitalLeaseObligations": "12526646", "otherCurrentLiabilities": "4386248", "totalCurrentLiabilities": "74448396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9197027", "cashAndShortTermInvestments": "18458575", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "4370936", "cashAndCashEquivalentsAtCarryingValue": "18458575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3198366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "1523098", "operatingCashflow": "-5385973", "capitalExpenditures": "306138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4836898", "cashflowFromInvestment": "-306138", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164392555, "cost_of_revenue": 127873515, "gross_profit": 36519040, "research_and_development": null, "selling_general_admin": 8187176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1836422, "depreciation_amortisation": 1256491, "ebitda": -579931, "interest_expense": 262218, "interest_income": null, "other_non_operating": null, "pretax_income": -2098640, "tax_provision": 1099726, "effective_tax_rate": null, "net_income": -3192119, "net_income_continuing_ops": -3198366, "net_income_to_common": -3192119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18458575, "short_term_investments": 94648, "net_receivables": 22501155, "inventory": 16020140, "other_current_assets": null, "total_current_assets": 75357246, "net_ppe": null, "goodwill": null, "intangible_assets": 4370936, "goodwill_and_intangibles": 4370936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31026963, "total_assets": 106384209, "short_term_debt": 39476597, "accounts_payable": 27331381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74448396, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9197027, "total_liabilities": 83645423, "total_debt": 39476597, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48134493, "total_equity": 24085393, "shares_outstanding": 8, "operating_cash_flow": -5385973, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306138, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4836898, "free_cash_flow": -5079835, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1836422", "ebitda": "-579931", "netIncome": "-3192119", "grossProfit": "36519040", "depreciation": "None", "totalRevenue": "164392555", "costOfRevenue": "127873515", "interestIncome": "401921", "incomeBeforeTax": "-2098640", "interestExpense": "262218", "operatingIncome": "-2693890", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1099726", "reportedCurrency": "USD", "netInterestIncome": "139703", "nonInterestIncome": "None", "operatingExpenses": "39212930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127873515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256491", "sellingGeneralAndAdministrative": "8187176", "netIncomeFromContinuingOperations": "-3198366" }, "balance": { "goodwill": "None", "inventory": "16020140", "commonStock": "41752", "currentDebt": "None", "investments": "None", "totalAssets": "106384209", "longTermDebt": "None", "shortTermDebt": "39476597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "4370936", "reportedCurrency": "USD", "retainedEarnings": "-48134493", "totalLiabilities": "83645423", "otherCurrentAssets": "18377376", "totalCurrentAssets": "75357246", "currentLongTermDebt": "36146978", "longTermInvestments": "4511539", "shortTermInvestments": "94648", "currentNetReceivables": "22501155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31026963", "currentAccountsPayable": "27331381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48673624", "totalShareholderEquity": "24085393", "capitalLeaseObligations": "12526646", "otherCurrentLiabilities": "4386248", "totalCurrentLiabilities": "74448396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9197027", "cashAndShortTermInvestments": "18458575", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "4370936", "cashAndCashEquivalentsAtCarryingValue": "18458575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3198366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "1523098", "operatingCashflow": "-5385973", "capitalExpenditures": "306138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4836898", "cashflowFromInvestment": "-306138", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 133134633, "cost_of_revenue": 103890824, "gross_profit": 29243809, "ebit": -7888753, "ebitda": -6137863, "pretax_income": -8343940, "tax_provision": 31638, "net_income": -8119862, "net_income_to_common": -8119862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22045628, "total_current_assets": 72234243, "total_assets": 106310631, "short_term_debt": 29771708, "long_term_debt": 1892269, "total_debt": 31663977, "total_liabilities": 81908286, "total_equity": 25742705, "shares_outstanding": 8, "goodwill_and_intangibles": 4384447 }, "cash_flow": { "operating_cash_flow": -62292, "capital_expenditure": 604179, "free_cash_flow": 541887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157005, "ticker_id": 7963, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7888753", "ebitda": "-6137863", "netIncome": "-8119862", "grossProfit": "29243809", "depreciation": "None", "totalRevenue": "133134633", "costOfRevenue": "103890824", "interestIncome": "707878", "incomeBeforeTax": "-8343940", "interestExpense": "455187", "operatingIncome": "-8837240", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "31638", "reportedCurrency": "USD", "netInterestIncome": "252691", "nonInterestIncome": "None", "operatingExpenses": "38081049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103890824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750890", "sellingGeneralAndAdministrative": "10897629", "netIncomeFromContinuingOperations": "-8375578" }, "balance": { "goodwill": "None", "inventory": "16972965", "commonStock": "41752", "currentDebt": "None", "investments": "None", "totalAssets": "106310631", "longTermDebt": "1892269", "shortTermDebt": "29771708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "4384447", "reportedCurrency": "USD", "retainedEarnings": "-44942374", "totalLiabilities": "81908286", "otherCurrentAssets": "14609099", "totalCurrentAssets": "72234243", "currentLongTermDebt": "28983537", "longTermInvestments": "3981986", "shortTermInvestments": "91472", "currentNetReceivables": "18515079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34076388", "currentAccountsPayable": "29895830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46782060", "totalShareholderEquity": "25742705", "capitalLeaseObligations": "15906254", "otherCurrentLiabilities": "3886416", "totalCurrentLiabilities": "64897934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17010352", "cashAndShortTermInvestments": "22045628", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "4384447", "cashAndCashEquivalentsAtCarryingValue": "22045628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8375578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-3615017", "operatingCashflow": "-62292", "capitalExpenditures": "604179", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3079853", "cashflowFromInvestment": "-1998325", "stockBasedCompensation": "3941600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1750890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133134633, "cost_of_revenue": 103890824, "gross_profit": 29243809, "research_and_development": null, "selling_general_admin": 10897629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7888753, "depreciation_amortisation": 1750890, "ebitda": -6137863, "interest_expense": 455187, "interest_income": null, "other_non_operating": null, "pretax_income": -8343940, "tax_provision": 31638, "effective_tax_rate": null, "net_income": -8119862, "net_income_continuing_ops": -8375578, "net_income_to_common": -8119862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22045628, "short_term_investments": 91472, "net_receivables": 18515079, "inventory": 16972965, "other_current_assets": null, "total_current_assets": 72234243, "net_ppe": null, "goodwill": null, "intangible_assets": 4384447, "goodwill_and_intangibles": 4384447, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34076388, "total_assets": 106310631, "short_term_debt": 29771708, "accounts_payable": 29895830, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64897934, "long_term_debt": 1892269, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17010352, "total_liabilities": 81908286, "total_debt": 31663977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44942374, "total_equity": 25742705, "shares_outstanding": 8, "operating_cash_flow": -62292, "stock_based_compensation": 3941600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 604179, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1998325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3079853, "free_cash_flow": 541887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7888753", "ebitda": "-6137863", "netIncome": "-8119862", "grossProfit": "29243809", "depreciation": "None", "totalRevenue": "133134633", "costOfRevenue": "103890824", "interestIncome": "707878", "incomeBeforeTax": "-8343940", "interestExpense": "455187", "operatingIncome": "-8837240", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "31638", "reportedCurrency": "USD", "netInterestIncome": "252691", "nonInterestIncome": "None", "operatingExpenses": "38081049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103890824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750890", "sellingGeneralAndAdministrative": "10897629", "netIncomeFromContinuingOperations": "-8375578" }, "balance": { "goodwill": "None", "inventory": "16972965", "commonStock": "41752", "currentDebt": "None", "investments": "None", "totalAssets": "106310631", "longTermDebt": "1892269", "shortTermDebt": "29771708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "4384447", "reportedCurrency": "USD", "retainedEarnings": "-44942374", "totalLiabilities": "81908286", "otherCurrentAssets": "14609099", "totalCurrentAssets": "72234243", "currentLongTermDebt": "28983537", "longTermInvestments": "3981986", "shortTermInvestments": "91472", "currentNetReceivables": "18515079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34076388", "currentAccountsPayable": "29895830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46782060", "totalShareholderEquity": "25742705", "capitalLeaseObligations": "15906254", "otherCurrentLiabilities": "3886416", "totalCurrentLiabilities": "64897934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17010352", "cashAndShortTermInvestments": "22045628", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "4384447", "cashAndCashEquivalentsAtCarryingValue": "22045628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8375578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-3615017", "operatingCashflow": "-62292", "capitalExpenditures": "604179", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3079853", "cashflowFromInvestment": "-1998325", "stockBasedCompensation": "3941600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1750890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 117327689, "cost_of_revenue": 91801259, "gross_profit": 25526430, "ebit": -5742901, "ebitda": -3660084, "pretax_income": -6441419, "tax_provision": 16258, "net_income": -5813369, "net_income_to_common": -5813369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16176318, "total_current_assets": 60987212, "total_assets": 99516233, "short_term_debt": 31284933, "long_term_debt": null, "total_debt": 31284933, "total_liabilities": 80738104, "total_equity": 20590934, "shares_outstanding": 6, "goodwill_and_intangibles": 4440723 }, "cash_flow": { "operating_cash_flow": -6907945, "capital_expenditure": 2283886, "free_cash_flow": -4624059, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157010, "ticker_id": 7963, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5742901", "ebitda": "-3660084", "netIncome": "-5813369", "grossProfit": "25526430", "depreciation": "None", "totalRevenue": "117327689", "costOfRevenue": "91801259", "interestIncome": "None", "incomeBeforeTax": "-6441419", "interestExpense": "698518", "operatingIncome": "-7003742", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "16258", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32530172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91801259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082817", "sellingGeneralAndAdministrative": "8108377", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12247004", "commonStock": "32937", "currentDebt": "None", "investments": "None", "totalAssets": "99516233", "longTermDebt": "None", "shortTermDebt": "31284933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "4440723", "reportedCurrency": "None", "retainedEarnings": "-36400837", "totalLiabilities": "80738104", "otherCurrentAssets": "17509628", "totalCurrentAssets": "60987212", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157159", "currentNetReceivables": "14897103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38529021", "currentAccountsPayable": "21559494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54450466", "totalShareholderEquity": "20590934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3766160", "totalCurrentLiabilities": "57437974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23300130", "cashAndShortTermInvestments": "16176318", "commonStockSharesOutstanding": "6", "intangibleAssetsExcludingGoodwill": "4440723", "cashAndCashEquivalentsAtCarryingValue": "16176318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6457677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "979935", "operatingCashflow": "-6907945", "capitalExpenditures": "2283886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19013706", "cashflowFromInvestment": "-4836613", "stockBasedCompensation": "34560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117327689, "cost_of_revenue": 91801259, "gross_profit": 25526430, "research_and_development": null, "selling_general_admin": 8108377, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5742901, "depreciation_amortisation": 2082817, "ebitda": -3660084, "interest_expense": 698518, "interest_income": null, "other_non_operating": null, "pretax_income": -6441419, "tax_provision": 16258, "effective_tax_rate": null, "net_income": -5813369, "net_income_continuing_ops": null, "net_income_to_common": -5813369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16176318, "short_term_investments": 157159, "net_receivables": 14897103, "inventory": 12247004, "other_current_assets": null, "total_current_assets": 60987212, "net_ppe": null, "goodwill": null, "intangible_assets": 4440723, "goodwill_and_intangibles": 4440723, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38529021, "total_assets": 99516233, "short_term_debt": 31284933, "accounts_payable": 21559494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57437974, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23300130, "total_liabilities": 80738104, "total_debt": 31284933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36400837, "total_equity": 20590934, "shares_outstanding": 6, "operating_cash_flow": -6907945, "stock_based_compensation": 34560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2283886, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4836613, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19013706, "free_cash_flow": -4624059, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5742901", "ebitda": "-3660084", "netIncome": "-5813369", "grossProfit": "25526430", "depreciation": "None", "totalRevenue": "117327689", "costOfRevenue": "91801259", "interestIncome": "None", "incomeBeforeTax": "-6441419", "interestExpense": "698518", "operatingIncome": "-7003742", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "16258", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32530172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91801259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082817", "sellingGeneralAndAdministrative": "8108377", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12247004", "commonStock": "32937", "currentDebt": "None", "investments": "None", "totalAssets": "99516233", "longTermDebt": "None", "shortTermDebt": "31284933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "4440723", "reportedCurrency": "None", "retainedEarnings": "-36400837", "totalLiabilities": "80738104", "otherCurrentAssets": "17509628", "totalCurrentAssets": "60987212", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157159", "currentNetReceivables": "14897103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38529021", "currentAccountsPayable": "21559494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54450466", "totalShareholderEquity": "20590934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3766160", "totalCurrentLiabilities": "57437974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23300130", "cashAndShortTermInvestments": "16176318", "commonStockSharesOutstanding": "6", "intangibleAssetsExcludingGoodwill": "4440723", "cashAndCashEquivalentsAtCarryingValue": "16176318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6457677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "979935", "operatingCashflow": "-6907945", "capitalExpenditures": "2283886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19013706", "cashflowFromInvestment": "-4836613", "stockBasedCompensation": "34560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 107551012, "cost_of_revenue": 82442969, "gross_profit": 25108043, "ebit": -1183006, "ebitda": 493407, "pretax_income": -1183006, "tax_provision": 134763, "net_income": -926278, "net_income_to_common": -926278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9322463, "total_current_assets": 56202981, "total_assets": 72730636, "short_term_debt": 25951673, "long_term_debt": null, "total_debt": 25951673, "total_liabilities": 55759469, "total_equity": 18165206, "shares_outstanding": 5, "goodwill_and_intangibles": 4793520 }, "cash_flow": { "operating_cash_flow": -5603216, "capital_expenditure": 7309111, "free_cash_flow": 1705895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157015, "ticker_id": 7963, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1183006", "ebitda": "493407", "netIncome": "-926278", "grossProfit": "25108043", "depreciation": "None", "totalRevenue": "107551012", "costOfRevenue": "82442969", "interestIncome": "None", "incomeBeforeTax": "-1183006", "interestExpense": "None", "operatingIncome": "-876130", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "134763", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25984173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82442969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1676413", "sellingGeneralAndAdministrative": "1718989", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13955202", "commonStock": "28937", "currentDebt": "None", "investments": "None", "totalAssets": "72730636", "longTermDebt": "None", "shortTermDebt": "25951673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "4793520", "reportedCurrency": "None", "retainedEarnings": "-30587468", "totalLiabilities": "55759469", "otherCurrentAssets": "19436366", "totalCurrentAssets": "56202981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180928", "currentNetReceivables": "13308022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16527655", "currentAccountsPayable": "23106230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25951673", "totalShareholderEquity": "18165206", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5256582", "totalCurrentLiabilities": "55212286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547183", "cashAndShortTermInvestments": "9322463", "commonStockSharesOutstanding": "5", "intangibleAssetsExcludingGoodwill": "4793520", "cashAndCashEquivalentsAtCarryingValue": "9322463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1317769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "-1390823", "operatingCashflow": "-5603216", "capitalExpenditures": "7309111", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8078581", "cashflowFromInvestment": "-7326181", "stockBasedCompensation": "197100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107551012, "cost_of_revenue": 82442969, "gross_profit": 25108043, "research_and_development": null, "selling_general_admin": 1718989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1183006, "depreciation_amortisation": 1676413, "ebitda": 493407, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1183006, "tax_provision": 134763, "effective_tax_rate": null, "net_income": -926278, "net_income_continuing_ops": null, "net_income_to_common": -926278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9322463, "short_term_investments": 180928, "net_receivables": 13308022, "inventory": 13955202, "other_current_assets": null, "total_current_assets": 56202981, "net_ppe": null, "goodwill": null, "intangible_assets": 4793520, "goodwill_and_intangibles": 4793520, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16527655, "total_assets": 72730636, "short_term_debt": 25951673, "accounts_payable": 23106230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55212286, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547183, "total_liabilities": 55759469, "total_debt": 25951673, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30587468, "total_equity": 18165206, "shares_outstanding": 5, "operating_cash_flow": -5603216, "stock_based_compensation": 197100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7309111, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7326181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8078581, "free_cash_flow": 1705895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1183006", "ebitda": "493407", "netIncome": "-926278", "grossProfit": "25108043", "depreciation": "None", "totalRevenue": "107551012", "costOfRevenue": "82442969", "interestIncome": "None", "incomeBeforeTax": "-1183006", "interestExpense": "None", "operatingIncome": "-876130", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "134763", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25984173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82442969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1676413", "sellingGeneralAndAdministrative": "1718989", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13955202", "commonStock": "28937", "currentDebt": "None", "investments": "None", "totalAssets": "72730636", "longTermDebt": "None", "shortTermDebt": "25951673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "4793520", "reportedCurrency": "None", "retainedEarnings": "-30587468", "totalLiabilities": "55759469", "otherCurrentAssets": "19436366", "totalCurrentAssets": "56202981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180928", "currentNetReceivables": "13308022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16527655", "currentAccountsPayable": "23106230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25951673", "totalShareholderEquity": "18165206", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5256582", "totalCurrentLiabilities": "55212286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547183", "cashAndShortTermInvestments": "9322463", "commonStockSharesOutstanding": "5", "intangibleAssetsExcludingGoodwill": "4793520", "cashAndCashEquivalentsAtCarryingValue": "9322463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1317769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "-1390823", "operatingCashflow": "-5603216", "capitalExpenditures": "7309111", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8078581", "cashflowFromInvestment": "-7326181", "stockBasedCompensation": "197100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 96112706, "cost_of_revenue": 75987537, "gross_profit": 20125169, "ebit": -16437984, "ebitda": -15054174, "pretax_income": -16983677, "tax_provision": 76256, "net_income": -17059933, "net_income_to_common": -17059933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15132640, "total_current_assets": 62320142, "total_assets": 73812692, "short_term_debt": 19180200, "long_term_debt": null, "total_debt": 19180200, "total_liabilities": 54950287, "total_equity": 18862405, "shares_outstanding": 5, "goodwill_and_intangibles": 4056414 }, "cash_flow": { "operating_cash_flow": -2070066, "capital_expenditure": 2901989, "free_cash_flow": 831923, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157020, "ticker_id": 7963, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16437984", "ebitda": "-15054174", "netIncome": "-17059933", "grossProfit": "20125169", "depreciation": "None", "totalRevenue": "96112706", "costOfRevenue": "75987537", "interestIncome": "None", "incomeBeforeTax": "-16983677", "interestExpense": "None", "operatingIncome": "-18021170", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "76256", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38146339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75987537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1383810", "sellingGeneralAndAdministrative": "17823661", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13429568", "commonStock": "28937", "currentDebt": "None", "investments": "None", "totalAssets": "73812692", "longTermDebt": "None", "shortTermDebt": "19180200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "4056414", "reportedCurrency": "None", "retainedEarnings": "-29661190", "totalLiabilities": "54950287", "otherCurrentAssets": "21883240", "totalCurrentAssets": "62320142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175140", "currentNetReceivables": "11699554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11492550", "currentAccountsPayable": "25259526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19180200", "totalShareholderEquity": "18862405", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5964858", "totalCurrentLiabilities": "54811491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138796", "cashAndShortTermInvestments": "15132640", "commonStockSharesOutstanding": "5", "intangibleAssetsExcludingGoodwill": "4056414", "cashAndCashEquivalentsAtCarryingValue": "15132640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17059933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "-2411209", "operatingCashflow": "-2070066", "capitalExpenditures": "2901989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4893288", "cashflowFromInvestment": "-2977502", "stockBasedCompensation": "7021563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1383810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96112706, "cost_of_revenue": 75987537, "gross_profit": 20125169, "research_and_development": null, "selling_general_admin": 17823661, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16437984, "depreciation_amortisation": 1383810, "ebitda": -15054174, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16983677, "tax_provision": 76256, "effective_tax_rate": null, "net_income": -17059933, "net_income_continuing_ops": null, "net_income_to_common": -17059933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15132640, "short_term_investments": 175140, "net_receivables": 11699554, "inventory": 13429568, "other_current_assets": null, "total_current_assets": 62320142, "net_ppe": null, "goodwill": null, "intangible_assets": 4056414, "goodwill_and_intangibles": 4056414, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11492550, "total_assets": 73812692, "short_term_debt": 19180200, "accounts_payable": 25259526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54811491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138796, "total_liabilities": 54950287, "total_debt": 19180200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29661190, "total_equity": 18862405, "shares_outstanding": 5, "operating_cash_flow": -2070066, "stock_based_compensation": 7021563, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2901989, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2977502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4893288, "free_cash_flow": 831923, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16437984", "ebitda": "-15054174", "netIncome": "-17059933", "grossProfit": "20125169", "depreciation": "None", "totalRevenue": "96112706", "costOfRevenue": "75987537", "interestIncome": "None", "incomeBeforeTax": "-16983677", "interestExpense": "None", "operatingIncome": "-18021170", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "76256", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38146339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75987537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1383810", "sellingGeneralAndAdministrative": "17823661", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13429568", "commonStock": "28937", "currentDebt": "None", "investments": "None", "totalAssets": "73812692", "longTermDebt": "None", "shortTermDebt": "19180200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "4056414", "reportedCurrency": "None", "retainedEarnings": "-29661190", "totalLiabilities": "54950287", "otherCurrentAssets": "21883240", "totalCurrentAssets": "62320142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175140", "currentNetReceivables": "11699554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11492550", "currentAccountsPayable": "25259526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19180200", "totalShareholderEquity": "18862405", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5964858", "totalCurrentLiabilities": "54811491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138796", "cashAndShortTermInvestments": "15132640", "commonStockSharesOutstanding": "5", "intangibleAssetsExcludingGoodwill": "4056414", "cashAndCashEquivalentsAtCarryingValue": "15132640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17059933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "-2411209", "operatingCashflow": "-2070066", "capitalExpenditures": "2901989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4893288", "cashflowFromInvestment": "-2977502", "stockBasedCompensation": "7021563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1383810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 62805015, "cost_of_revenue": 60340820, "gross_profit": 2464195, "ebit": -74293, "ebitda": -44822, "pretax_income": -53023, "tax_provision": 7144, "net_income": -60167, "net_income_to_common": -60167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13935407, "total_current_assets": 56737359, "total_assets": 61385142, "short_term_debt": 4661500, "long_term_debt": null, "total_debt": 4661500, "total_liabilities": 31605549, "total_equity": 29779593, "shares_outstanding": 260, "goodwill_and_intangibles": 4640696 }, "cash_flow": { "operating_cash_flow": 5346634, "capital_expenditure": 0, "free_cash_flow": 5346634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156988, "ticker_id": 7963, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74293", "ebitda": "-44822", "netIncome": "-60167", "grossProfit": "2464195", "depreciation": "None", "totalRevenue": "62805015", "costOfRevenue": "60340820", "interestIncome": "None", "incomeBeforeTax": "-53023", "interestExpense": "None", "operatingIncome": "74293", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7144", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2389902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60340820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29471", "sellingGeneralAndAdministrative": "1398909", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1463733", "inventory": "10508298", "commonStock": "5855", "currentDebt": "None", "investments": "None", "totalAssets": "61385142", "longTermDebt": "None", "shortTermDebt": "4661500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3176963", "reportedCurrency": "USD", "retainedEarnings": "-63372946", "totalLiabilities": "31605549", "otherCurrentAssets": "5841264", "totalCurrentAssets": "56737359", "currentLongTermDebt": "4659329", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26452390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4647783", "currentAccountsPayable": "21847084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4661500", "totalShareholderEquity": "29779593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4612181", "totalCurrentLiabilities": "31120765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484784", "cashAndShortTermInvestments": "13935407", "commonStockSharesOutstanding": "260", "intangibleAssetsExcludingGoodwill": "3176963", "cashAndCashEquivalentsAtCarryingValue": "13935407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-118700", "operatingCashflow": "5346634", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5865812", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62805015, "cost_of_revenue": 60340820, "gross_profit": 2464195, "research_and_development": null, "selling_general_admin": 1398909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74293, "depreciation_amortisation": 29471, "ebitda": -44822, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53023, "tax_provision": 7144, "effective_tax_rate": null, "net_income": -60167, "net_income_continuing_ops": null, "net_income_to_common": -60167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13935407, "short_term_investments": null, "net_receivables": 26452390, "inventory": 10508298, "other_current_assets": null, "total_current_assets": 56737359, "net_ppe": null, "goodwill": 1463733, "intangible_assets": 3176963, "goodwill_and_intangibles": 4640696, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4647783, "total_assets": 61385142, "short_term_debt": 4661500, "accounts_payable": 21847084, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31120765, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484784, "total_liabilities": 31605549, "total_debt": 4661500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63372946, "total_equity": 29779593, "shares_outstanding": 260, "operating_cash_flow": 5346634, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5865812, "free_cash_flow": 5346634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74293", "ebitda": "-44822", "netIncome": "-60167", "grossProfit": "2464195", "depreciation": "None", "totalRevenue": "62805015", "costOfRevenue": "60340820", "interestIncome": "None", "incomeBeforeTax": "-53023", "interestExpense": "None", "operatingIncome": "74293", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7144", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2389902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60340820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29471", "sellingGeneralAndAdministrative": "1398909", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1463733", "inventory": "10508298", "commonStock": "5855", "currentDebt": "None", "investments": "None", "totalAssets": "61385142", "longTermDebt": "None", "shortTermDebt": "4661500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3176963", "reportedCurrency": "USD", "retainedEarnings": "-63372946", "totalLiabilities": "31605549", "otherCurrentAssets": "5841264", "totalCurrentAssets": "56737359", "currentLongTermDebt": "4659329", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26452390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4647783", "currentAccountsPayable": "21847084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4661500", "totalShareholderEquity": "29779593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4612181", "totalCurrentLiabilities": "31120765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484784", "cashAndShortTermInvestments": "13935407", "commonStockSharesOutstanding": "260", "intangibleAssetsExcludingGoodwill": "3176963", "cashAndCashEquivalentsAtCarryingValue": "13935407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-118700", "operatingCashflow": "5346634", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5865812", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 48811638, "cost_of_revenue": 59570823, "gross_profit": -10759185, "ebit": 1187627, "ebitda": 6702913, "pretax_income": 1315833, "tax_provision": 492924, "net_income": 12472467, "net_income_to_common": 12472467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12779781, "total_current_assets": 59709247, "total_assets": 64484872, "short_term_debt": 10386612, "long_term_debt": null, "total_debt": 10386612, "total_liabilities": 34848490, "total_equity": 29636382, "shares_outstanding": 246, "goodwill_and_intangibles": 4766694 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156989, "ticker_id": 7963, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1187627", "ebitda": "6702913", "netIncome": "12472467", "grossProfit": "-10759185", "depreciation": "None", "totalRevenue": "48811638", "costOfRevenue": "59570823", "interestIncome": "None", "incomeBeforeTax": "1315833", "interestExpense": "None", "operatingIncome": "1187391", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "492924", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-11945846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59570823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5515286", "sellingGeneralAndAdministrative": "623954", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1463733", "inventory": "9758071", "commonStock": "1405202", "currentDebt": "None", "investments": "None", "totalAssets": "64484872", "longTermDebt": "None", "shortTermDebt": "10386612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3302961", "reportedCurrency": "USD", "retainedEarnings": "-63312779", "totalLiabilities": "34848490", "otherCurrentAssets": "6939911", "totalCurrentAssets": "59709247", "currentLongTermDebt": "10386612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30231484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4775625", "currentAccountsPayable": "19666664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10386612", "totalShareholderEquity": "29636382", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2517479", "totalCurrentLiabilities": "34356369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492121", "cashAndShortTermInvestments": "12779781", "commonStockSharesOutstanding": "246", "intangibleAssetsExcludingGoodwill": "3302961", "cashAndCashEquivalentsAtCarryingValue": "12779781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48811638, "cost_of_revenue": 59570823, "gross_profit": -10759185, "research_and_development": null, "selling_general_admin": 623954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1187627, "depreciation_amortisation": 5515286, "ebitda": 6702913, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1315833, "tax_provision": 492924, "effective_tax_rate": null, "net_income": 12472467, "net_income_continuing_ops": null, "net_income_to_common": 12472467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12779781, "short_term_investments": null, "net_receivables": 30231484, "inventory": 9758071, "other_current_assets": null, "total_current_assets": 59709247, "net_ppe": null, "goodwill": 1463733, "intangible_assets": 3302961, "goodwill_and_intangibles": 4766694, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4775625, "total_assets": 64484872, "short_term_debt": 10386612, "accounts_payable": 19666664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34356369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492121, "total_liabilities": 34848490, "total_debt": 10386612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63312779, "total_equity": 29636382, "shares_outstanding": 246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1187627", "ebitda": "6702913", "netIncome": "12472467", "grossProfit": "-10759185", "depreciation": "None", "totalRevenue": "48811638", "costOfRevenue": "59570823", "interestIncome": "None", "incomeBeforeTax": "1315833", "interestExpense": "None", "operatingIncome": "1187391", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "492924", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-11945846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59570823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5515286", "sellingGeneralAndAdministrative": "623954", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1463733", "inventory": "9758071", "commonStock": "1405202", "currentDebt": "None", "investments": "None", "totalAssets": "64484872", "longTermDebt": "None", "shortTermDebt": "10386612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3302961", "reportedCurrency": "USD", "retainedEarnings": "-63312779", "totalLiabilities": "34848490", "otherCurrentAssets": "6939911", "totalCurrentAssets": "59709247", "currentLongTermDebt": "10386612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30231484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4775625", "currentAccountsPayable": "19666664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10386612", "totalShareholderEquity": "29636382", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2517479", "totalCurrentLiabilities": "34356369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492121", "cashAndShortTermInvestments": "12779781", "commonStockSharesOutstanding": "246", "intangibleAssetsExcludingGoodwill": "3302961", "cashAndCashEquivalentsAtCarryingValue": "12779781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 71160000, "cost_of_revenue": 56562000, "gross_profit": 14598000, "ebit": -2222966, "ebitda": -1722000, "pretax_income": -2266493, "tax_provision": 10600, "net_income": -2278000, "net_income_to_common": -2278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18001171, "total_current_assets": 71081644, "total_assets": 94191489, "short_term_debt": 35634017, "long_term_debt": null, "total_debt": 35634017, "total_liabilities": 74070338, "total_equity": 21468024, "shares_outstanding": 239, "goodwill_and_intangibles": 3056938 }, "cash_flow": { "operating_cash_flow": -9954000, "capital_expenditure": 430000, "free_cash_flow": -9524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156991, "ticker_id": 7963, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2222966", "ebitda": "-1722000", "netIncome": "-2278000", "grossProfit": "14598000", "depreciation": "None", "totalRevenue": "71160000", "costOfRevenue": "56562000", "interestIncome": "None", "incomeBeforeTax": "-2266493", "interestExpense": "None", "operatingIncome": "-2222730", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10600", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500966", "sellingGeneralAndAdministrative": "2716000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19837258", "commonStock": "1596979", "currentDebt": "None", "investments": "None", "totalAssets": "94191489", "longTermDebt": "None", "shortTermDebt": "35634017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3056938", "reportedCurrency": "USD", "retainedEarnings": "-74475229", "totalLiabilities": "74070338", "otherCurrentAssets": "16322466", "totalCurrentAssets": "71081644", "currentLongTermDebt": "32974032", "longTermInvestments": "1229785", "shortTermInvestments": "None", "currentNetReceivables": "19664867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23109845", "currentAccountsPayable": "34401260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42166953", "totalShareholderEquity": "21468024", "capitalLeaseObligations": "9192921", "otherCurrentLiabilities": "8971798", "totalCurrentLiabilities": "67537401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6532937", "cashAndShortTermInvestments": "18001171", "commonStockSharesOutstanding": "239", "intangibleAssetsExcludingGoodwill": "3056938", "cashAndCashEquivalentsAtCarryingValue": "18001171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-2180000", "operatingCashflow": "-9954000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7828000", "cashflowFromInvestment": "-430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71160000, "cost_of_revenue": 56562000, "gross_profit": 14598000, "research_and_development": null, "selling_general_admin": 2716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2222966, "depreciation_amortisation": 500966, "ebitda": -1722000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2266493, "tax_provision": 10600, "effective_tax_rate": null, "net_income": -2278000, "net_income_continuing_ops": null, "net_income_to_common": -2278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18001171, "short_term_investments": null, "net_receivables": 19664867, "inventory": 19837258, "other_current_assets": null, "total_current_assets": 71081644, "net_ppe": null, "goodwill": null, "intangible_assets": 3056938, "goodwill_and_intangibles": 3056938, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23109845, "total_assets": 94191489, "short_term_debt": 35634017, "accounts_payable": 34401260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67537401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6532937, "total_liabilities": 74070338, "total_debt": 35634017, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74475229, "total_equity": 21468024, "shares_outstanding": 239, "operating_cash_flow": -9954000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7828000, "free_cash_flow": -9524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2222966", "ebitda": "-1722000", "netIncome": "-2278000", "grossProfit": "14598000", "depreciation": "None", "totalRevenue": "71160000", "costOfRevenue": "56562000", "interestIncome": "None", "incomeBeforeTax": "-2266493", "interestExpense": "None", "operatingIncome": "-2222730", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10600", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500966", "sellingGeneralAndAdministrative": "2716000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19837258", "commonStock": "1596979", "currentDebt": "None", "investments": "None", "totalAssets": "94191489", "longTermDebt": "None", "shortTermDebt": "35634017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3056938", "reportedCurrency": "USD", "retainedEarnings": "-74475229", "totalLiabilities": "74070338", "otherCurrentAssets": "16322466", "totalCurrentAssets": "71081644", "currentLongTermDebt": "32974032", "longTermInvestments": "1229785", "shortTermInvestments": "None", "currentNetReceivables": "19664867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23109845", "currentAccountsPayable": "34401260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42166953", "totalShareholderEquity": "21468024", "capitalLeaseObligations": "9192921", "otherCurrentLiabilities": "8971798", "totalCurrentLiabilities": "67537401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6532937", "cashAndShortTermInvestments": "18001171", "commonStockSharesOutstanding": "239", "intangibleAssetsExcludingGoodwill": "3056938", "cashAndCashEquivalentsAtCarryingValue": "18001171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-2180000", "operatingCashflow": "-9954000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7828000", "cashflowFromInvestment": "-430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 35580000, "cost_of_revenue": 28281000, "gross_profit": 7299000, "ebit": -1111483, "ebitda": -861000, "pretax_income": -1133000, "tax_provision": 5300, "net_income": -1139000, "net_income_to_common": -1139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18001171, "total_current_assets": 71081644, "total_assets": 94191489, "short_term_debt": 35634017, "long_term_debt": null, "total_debt": 35634017, "total_liabilities": 74070338, "total_equity": 21468024, "shares_outstanding": 5378000, "goodwill_and_intangibles": 3056938 }, "cash_flow": { "operating_cash_flow": -4977000, "capital_expenditure": 215000, "free_cash_flow": -4762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156992, "ticker_id": 7963, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1111483", "ebitda": "-861000", "netIncome": "-1139000", "grossProfit": "7299000", "depreciation": "None", "totalRevenue": "35580000", "costOfRevenue": "28281000", "interestIncome": "None", "incomeBeforeTax": "-1133000", "interestExpense": "None", "operatingIncome": "-1111000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5300", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250483", "sellingGeneralAndAdministrative": "1358000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19837258", "commonStock": "1596979", "currentDebt": "None", "investments": "None", "totalAssets": "94191489", "longTermDebt": "None", "shortTermDebt": "35634017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3056938", "reportedCurrency": "None", "retainedEarnings": "-74475229", "totalLiabilities": "74070338", "otherCurrentAssets": "16322466", "totalCurrentAssets": "71081644", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16920749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23109845", "currentAccountsPayable": "27241130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42166953", "totalShareholderEquity": "21468024", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4662254", "totalCurrentLiabilities": "67537401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6532937", "cashAndShortTermInvestments": "18001171", "commonStockSharesOutstanding": "5378000", "intangibleAssetsExcludingGoodwill": "3056938", "cashAndCashEquivalentsAtCarryingValue": "18001171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-1090000", "operatingCashflow": "-4977000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35580000, "cost_of_revenue": 28281000, "gross_profit": 7299000, "research_and_development": null, "selling_general_admin": 1358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1111483, "depreciation_amortisation": 250483, "ebitda": -861000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1133000, "tax_provision": 5300, "effective_tax_rate": null, "net_income": -1139000, "net_income_continuing_ops": null, "net_income_to_common": -1139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18001171, "short_term_investments": null, "net_receivables": 16920749, "inventory": 19837258, "other_current_assets": null, "total_current_assets": 71081644, "net_ppe": null, "goodwill": null, "intangible_assets": 3056938, "goodwill_and_intangibles": 3056938, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23109845, "total_assets": 94191489, "short_term_debt": 35634017, "accounts_payable": 27241130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67537401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6532937, "total_liabilities": 74070338, "total_debt": 35634017, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74475229, "total_equity": 21468024, "shares_outstanding": 5378000, "operating_cash_flow": -4977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3914000, "free_cash_flow": -4762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1111483", "ebitda": "-861000", "netIncome": "-1139000", "grossProfit": "7299000", "depreciation": "None", "totalRevenue": "35580000", "costOfRevenue": "28281000", "interestIncome": "None", "incomeBeforeTax": "-1133000", "interestExpense": "None", "operatingIncome": "-1111000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5300", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250483", "sellingGeneralAndAdministrative": "1358000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19837258", "commonStock": "1596979", "currentDebt": "None", "investments": "None", "totalAssets": "94191489", "longTermDebt": "None", "shortTermDebt": "35634017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3056938", "reportedCurrency": "None", "retainedEarnings": "-74475229", "totalLiabilities": "74070338", "otherCurrentAssets": "16322466", "totalCurrentAssets": "71081644", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16920749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23109845", "currentAccountsPayable": "27241130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42166953", "totalShareholderEquity": "21468024", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4662254", "totalCurrentLiabilities": "67537401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6532937", "cashAndShortTermInvestments": "18001171", "commonStockSharesOutstanding": "5378000", "intangibleAssetsExcludingGoodwill": "3056938", "cashAndCashEquivalentsAtCarryingValue": "18001171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-1090000", "operatingCashflow": "-4977000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 75966000, "cost_of_revenue": 60792000, "gross_profit": 15176000, "ebit": -3791006, "ebitda": -3340000, "pretax_income": -3286310, "tax_provision": 23690, "net_income": -3310000, "net_income_to_common": -3310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20149806, "total_current_assets": 69682362, "total_assets": 95057090, "short_term_debt": 36816098, "long_term_debt": null, "total_debt": 36816098, "total_liabilities": 80763953, "total_equity": 15640010, "shares_outstanding": 75, "goodwill_and_intangibles": 3649336 }, "cash_flow": { "operating_cash_flow": -3878000, "capital_expenditure": 680000, "free_cash_flow": -3198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156993, "ticker_id": 7963, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3791006", "ebitda": "-3340000", "netIncome": "-3310000", "grossProfit": "15176000", "depreciation": "None", "totalRevenue": "75966000", "costOfRevenue": "60792000", "interestIncome": "None", "incomeBeforeTax": "-3286310", "interestExpense": "None", "operatingIncome": "-3790000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23690", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451006", "sellingGeneralAndAdministrative": "5626000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "16248373", "commonStock": "418407", "currentDebt": "None", "investments": "None", "totalAssets": "95057090", "longTermDebt": "None", "shortTermDebt": "36816098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3649336", "reportedCurrency": "USD", "retainedEarnings": "-73507246", "totalLiabilities": "80763953", "otherCurrentAssets": "14208685", "totalCurrentAssets": "69682362", "currentLongTermDebt": "31953332", "longTermInvestments": "1195261", "shortTermInvestments": "None", "currentNetReceivables": "19075498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25374728", "currentAccountsPayable": "31630131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43219956", "totalShareholderEquity": "15640010", "capitalLeaseObligations": "11266624", "otherCurrentLiabilities": "4713386", "totalCurrentLiabilities": "74360095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6403858", "cashAndShortTermInvestments": "20149806", "commonStockSharesOutstanding": "75", "intangibleAssetsExcludingGoodwill": "3649336", "cashAndCashEquivalentsAtCarryingValue": "20149806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3082000", "operatingCashflow": "-3878000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7676000", "cashflowFromInvestment": "-714000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75966000, "cost_of_revenue": 60792000, "gross_profit": 15176000, "research_and_development": null, "selling_general_admin": 5626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3791006, "depreciation_amortisation": 451006, "ebitda": -3340000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3286310, "tax_provision": 23690, "effective_tax_rate": null, "net_income": -3310000, "net_income_continuing_ops": null, "net_income_to_common": -3310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20149806, "short_term_investments": null, "net_receivables": 19075498, "inventory": 16248373, "other_current_assets": null, "total_current_assets": 69682362, "net_ppe": null, "goodwill": 0, "intangible_assets": 3649336, "goodwill_and_intangibles": 3649336, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25374728, "total_assets": 95057090, "short_term_debt": 36816098, "accounts_payable": 31630131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74360095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6403858, "total_liabilities": 80763953, "total_debt": 36816098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73507246, "total_equity": 15640010, "shares_outstanding": 75, "operating_cash_flow": -3878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7676000, "free_cash_flow": -3198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3791006", "ebitda": "-3340000", "netIncome": "-3310000", "grossProfit": "15176000", "depreciation": "None", "totalRevenue": "75966000", "costOfRevenue": "60792000", "interestIncome": "None", "incomeBeforeTax": "-3286310", "interestExpense": "None", "operatingIncome": "-3790000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23690", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451006", "sellingGeneralAndAdministrative": "5626000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "16248373", "commonStock": "418407", "currentDebt": "None", "investments": "None", "totalAssets": "95057090", "longTermDebt": "None", "shortTermDebt": "36816098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3649336", "reportedCurrency": "USD", "retainedEarnings": "-73507246", "totalLiabilities": "80763953", "otherCurrentAssets": "14208685", "totalCurrentAssets": "69682362", "currentLongTermDebt": "31953332", "longTermInvestments": "1195261", "shortTermInvestments": "None", "currentNetReceivables": "19075498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25374728", "currentAccountsPayable": "31630131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43219956", "totalShareholderEquity": "15640010", "capitalLeaseObligations": "11266624", "otherCurrentLiabilities": "4713386", "totalCurrentLiabilities": "74360095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6403858", "cashAndShortTermInvestments": "20149806", "commonStockSharesOutstanding": "75", "intangibleAssetsExcludingGoodwill": "3649336", "cashAndCashEquivalentsAtCarryingValue": "20149806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3082000", "operatingCashflow": "-3878000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7676000", "cashflowFromInvestment": "-714000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 37983000, "cost_of_revenue": 30396000, "gross_profit": 7588000, "ebit": -1895503, "ebitda": -1670000, "pretax_income": -1643000, "tax_provision": 11845, "net_income": -1655000, "net_income_to_common": -1655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1693000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1939000, "capital_expenditure": 340000, "free_cash_flow": -1599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156995, "ticker_id": 7963, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1895503", "ebitda": "-1670000", "netIncome": "-1655000", "grossProfit": "7588000", "depreciation": "None", "totalRevenue": "37983000", "costOfRevenue": "30396000", "interestIncome": "None", "incomeBeforeTax": "-1643000", "interestExpense": "None", "operatingIncome": "-1895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11845", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225503", "sellingGeneralAndAdministrative": "2813000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1693000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1541000", "operatingCashflow": "-1939000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3838000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37983000, "cost_of_revenue": 30396000, "gross_profit": 7588000, "research_and_development": null, "selling_general_admin": 2813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1895503, "depreciation_amortisation": 225503, "ebitda": -1670000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1643000, "tax_provision": 11845, "effective_tax_rate": null, "net_income": -1655000, "net_income_continuing_ops": null, "net_income_to_common": -1655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1693000, "operating_cash_flow": -1939000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3838000, "free_cash_flow": -1599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1895503", "ebitda": "-1670000", "netIncome": "-1655000", "grossProfit": "7588000", "depreciation": "None", "totalRevenue": "37983000", "costOfRevenue": "30396000", "interestIncome": "None", "incomeBeforeTax": "-1643000", "interestExpense": "None", "operatingIncome": "-1895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11845", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225503", "sellingGeneralAndAdministrative": "2813000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1693000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1541000", "operatingCashflow": "-1939000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3838000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 78574000, "cost_of_revenue": 62642000, "gross_profit": 15934000, "ebit": 255982, "ebitda": 576948, "pretax_income": -884828, "tax_provision": 39172, "net_income": -924000, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18649931, "total_current_assets": 69821187, "total_assets": 94767530, "short_term_debt": 29565914, "long_term_debt": null, "total_debt": 29565914, "total_liabilities": 77229581, "total_equity": 18884822, "shares_outstanding": 53, "goodwill_and_intangibles": 2990780 }, "cash_flow": { "operating_cash_flow": 722702, "capital_expenditure": 176060, "free_cash_flow": 898762, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156996, "ticker_id": 7963, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255982", "ebitda": "576948", "netIncome": "-924000", "grossProfit": "15934000", "depreciation": "None", "totalRevenue": "78574000", "costOfRevenue": "62642000", "interestIncome": "None", "incomeBeforeTax": "-884828", "interestExpense": "None", "operatingIncome": "255982", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39172", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320966", "sellingGeneralAndAdministrative": "1632358", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19591140", "commonStock": "403887", "currentDebt": "None", "investments": "None", "totalAssets": "94767530", "longTermDebt": "None", "shortTermDebt": "29565914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2990780", "reportedCurrency": "USD", "retainedEarnings": "-70197265", "totalLiabilities": "77229581", "otherCurrentAssets": "11915249", "totalCurrentAssets": "69821187", "currentLongTermDebt": "24522897", "longTermInvestments": "1159275", "shortTermInvestments": "None", "currentNetReceivables": "19664867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24946343", "currentAccountsPayable": "34401260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37011214", "totalShareholderEquity": "18884822", "capitalLeaseObligations": "12488317", "otherCurrentLiabilities": "3505700", "totalCurrentLiabilities": "69784281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7445300", "cashAndShortTermInvestments": "18649931", "commonStockSharesOutstanding": "53", "intangibleAssetsExcludingGoodwill": "2990780", "cashAndCashEquivalentsAtCarryingValue": "18649931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-5620000", "operatingCashflow": "722702", "capitalExpenditures": "176060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327924", "cashflowFromInvestment": "-1326000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78574000, "cost_of_revenue": 62642000, "gross_profit": 15934000, "research_and_development": null, "selling_general_admin": 1632358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255982, "depreciation_amortisation": 320966, "ebitda": 576948, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -884828, "tax_provision": 39172, "effective_tax_rate": null, "net_income": -924000, "net_income_continuing_ops": null, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18649931, "short_term_investments": null, "net_receivables": 19664867, "inventory": 19591140, "other_current_assets": null, "total_current_assets": 69821187, "net_ppe": null, "goodwill": null, "intangible_assets": 2990780, "goodwill_and_intangibles": 2990780, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24946343, "total_assets": 94767530, "short_term_debt": 29565914, "accounts_payable": 34401260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69784281, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7445300, "total_liabilities": 77229581, "total_debt": 29565914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70197265, "total_equity": 18884822, "shares_outstanding": 53, "operating_cash_flow": 722702, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176060, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327924, "free_cash_flow": 898762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255982", "ebitda": "576948", "netIncome": "-924000", "grossProfit": "15934000", "depreciation": "None", "totalRevenue": "78574000", "costOfRevenue": "62642000", "interestIncome": "None", "incomeBeforeTax": "-884828", "interestExpense": "None", "operatingIncome": "255982", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39172", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320966", "sellingGeneralAndAdministrative": "1632358", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19591140", "commonStock": "403887", "currentDebt": "None", "investments": "None", "totalAssets": "94767530", "longTermDebt": "None", "shortTermDebt": "29565914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2990780", "reportedCurrency": "USD", "retainedEarnings": "-70197265", "totalLiabilities": "77229581", "otherCurrentAssets": "11915249", "totalCurrentAssets": "69821187", "currentLongTermDebt": "24522897", "longTermInvestments": "1159275", "shortTermInvestments": "None", "currentNetReceivables": "19664867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24946343", "currentAccountsPayable": "34401260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37011214", "totalShareholderEquity": "18884822", "capitalLeaseObligations": "12488317", "otherCurrentLiabilities": "3505700", "totalCurrentLiabilities": "69784281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7445300", "cashAndShortTermInvestments": "18649931", "commonStockSharesOutstanding": "53", "intangibleAssetsExcludingGoodwill": "2990780", "cashAndCashEquivalentsAtCarryingValue": "18649931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-5620000", "operatingCashflow": "722702", "capitalExpenditures": "176060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327924", "cashflowFromInvestment": "-1326000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 39287000, "cost_of_revenue": 31321000, "gross_profit": 7967000, "ebit": 127991, "ebitda": 288474, "pretax_income": -443000, "tax_provision": 19586, "net_income": -462000, "net_income_to_common": -462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1196000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 361351, "capital_expenditure": 88030, "free_cash_flow": 449381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156997, "ticker_id": 7963, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127991", "ebitda": "288474", "netIncome": "-462000", "grossProfit": "7967000", "depreciation": "None", "totalRevenue": "39287000", "costOfRevenue": "31321000", "interestIncome": "None", "incomeBeforeTax": "-443000", "interestExpense": "None", "operatingIncome": "127991", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19586", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160483", "sellingGeneralAndAdministrative": "816179", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-2810000", "operatingCashflow": "361351", "capitalExpenditures": "88030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163962", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39287000, "cost_of_revenue": 31321000, "gross_profit": 7967000, "research_and_development": null, "selling_general_admin": 816179, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127991, "depreciation_amortisation": 160483, "ebitda": 288474, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -443000, "tax_provision": 19586, "effective_tax_rate": null, "net_income": -462000, "net_income_continuing_ops": null, "net_income_to_common": -462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1196000, "operating_cash_flow": 361351, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88030, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163962, "free_cash_flow": 449381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127991", "ebitda": "288474", "netIncome": "-462000", "grossProfit": "7967000", "depreciation": "None", "totalRevenue": "39287000", "costOfRevenue": "31321000", "interestIncome": "None", "incomeBeforeTax": "-443000", "interestExpense": "None", "operatingIncome": "127991", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19586", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160483", "sellingGeneralAndAdministrative": "816179", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-2810000", "operatingCashflow": "361351", "capitalExpenditures": "88030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163962", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 76089890, "cost_of_revenue": 58730112, "gross_profit": 17359778, "ebit": -19680700, "ebitda": -19612560, "pretax_income": -20587990, "tax_provision": -44246, "net_income": -20543744, "net_income_to_common": -20543744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18807936, "total_current_assets": 64482790, "total_assets": 90970602, "short_term_debt": 34387149, "long_term_debt": null, "total_debt": 34387149, "total_liabilities": 74303450, "total_equity": 18014011, "shares_outstanding": 35, "goodwill_and_intangibles": 3887285 }, "cash_flow": { "operating_cash_flow": -4341256, "capital_expenditure": 215522, "free_cash_flow": -4125734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156998, "ticker_id": 7963, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19680700", "ebitda": "-19612560", "netIncome": "-20543744", "grossProfit": "17359778", "depreciation": "None", "totalRevenue": "76089890", "costOfRevenue": "58730112", "interestIncome": "None", "incomeBeforeTax": "-20587990", "interestExpense": "None", "operatingIncome": "-19680700", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-44246", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37040478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58730112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68140", "sellingGeneralAndAdministrative": "12033432", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15309100", "commonStock": "284367", "currentDebt": "None", "investments": "None", "totalAssets": "90970602", "longTermDebt": "None", "shortTermDebt": "34387149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3887285", "reportedCurrency": "None", "retainedEarnings": "-69273018", "totalLiabilities": "74303450", "otherCurrentAssets": "13521133", "totalCurrentAssets": "64482790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16844621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26487812", "currentAccountsPayable": "26990250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42155365", "totalShareholderEquity": "18014011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2754995", "totalCurrentLiabilities": "66535234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768216", "cashAndShortTermInvestments": "18807936", "commonStockSharesOutstanding": "35", "intangibleAssetsExcludingGoodwill": "3887285", "cashAndCashEquivalentsAtCarryingValue": "18807936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20543744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "2734034", "operatingCashflow": "-4341256", "capitalExpenditures": "215522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5349772", "cashflowFromInvestment": "-232676", "stockBasedCompensation": "8643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76089890, "cost_of_revenue": 58730112, "gross_profit": 17359778, "research_and_development": null, "selling_general_admin": 12033432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19680700, "depreciation_amortisation": 68140, "ebitda": -19612560, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20587990, "tax_provision": -44246, "effective_tax_rate": null, "net_income": -20543744, "net_income_continuing_ops": null, "net_income_to_common": -20543744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18807936, "short_term_investments": null, "net_receivables": 16844621, "inventory": 15309100, "other_current_assets": null, "total_current_assets": 64482790, "net_ppe": null, "goodwill": null, "intangible_assets": 3887285, "goodwill_and_intangibles": 3887285, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26487812, "total_assets": 90970602, "short_term_debt": 34387149, "accounts_payable": 26990250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66535234, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7768216, "total_liabilities": 74303450, "total_debt": 34387149, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69273018, "total_equity": 18014011, "shares_outstanding": 35, "operating_cash_flow": -4341256, "stock_based_compensation": 8643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215522, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5349772, "free_cash_flow": -4125734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19680700", "ebitda": "-19612560", "netIncome": "-20543744", "grossProfit": "17359778", "depreciation": "None", "totalRevenue": "76089890", "costOfRevenue": "58730112", "interestIncome": "None", "incomeBeforeTax": "-20587990", "interestExpense": "None", "operatingIncome": "-19680700", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-44246", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37040478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58730112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68140", "sellingGeneralAndAdministrative": "12033432", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15309100", "commonStock": "284367", "currentDebt": "None", "investments": "None", "totalAssets": "90970602", "longTermDebt": "None", "shortTermDebt": "34387149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3887285", "reportedCurrency": "None", "retainedEarnings": "-69273018", "totalLiabilities": "74303450", "otherCurrentAssets": "13521133", "totalCurrentAssets": "64482790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16844621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26487812", "currentAccountsPayable": "26990250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42155365", "totalShareholderEquity": "18014011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2754995", "totalCurrentLiabilities": "66535234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768216", "cashAndShortTermInvestments": "18807936", "commonStockSharesOutstanding": "35", "intangibleAssetsExcludingGoodwill": "3887285", "cashAndCashEquivalentsAtCarryingValue": "18807936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20543744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "2734034", "operatingCashflow": "-4341256", "capitalExpenditures": "215522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5349772", "cashflowFromInvestment": "-232676", "stockBasedCompensation": "8643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 72722086, "cost_of_revenue": 55801400, "gross_profit": 16920686, "ebit": -1244684, "ebitda": -614150, "pretax_income": -156246, "tax_provision": 438788, "net_income": -594782, "net_income_to_common": -594782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14138465, "total_current_assets": 72063374, "total_assets": 101765681, "short_term_debt": 33188079, "long_term_debt": null, "total_debt": 33188079, "total_liabilities": 79833087, "total_equity": 23279454, "shares_outstanding": 10, "goodwill_and_intangibles": 3118146 }, "cash_flow": { "operating_cash_flow": 1057742, "capital_expenditure": 83422, "free_cash_flow": 1141164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157000, "ticker_id": 7963, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1244684", "ebitda": "-614150", "netIncome": "-594782", "grossProfit": "16920686", "depreciation": "None", "totalRevenue": "72722086", "costOfRevenue": "55801400", "interestIncome": "None", "incomeBeforeTax": "-156246", "interestExpense": "None", "operatingIncome": "-1244684", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "438788", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18165370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55801400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630534", "sellingGeneralAndAdministrative": "3635252", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17200682", "commonStock": "64049", "currentDebt": "None", "investments": "None", "totalAssets": "101765681", "longTermDebt": "None", "shortTermDebt": "33188079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3118146", "reportedCurrency": "None", "retainedEarnings": "-48729274", "totalLiabilities": "79833087", "otherCurrentAssets": "16698784", "totalCurrentAssets": "72063374", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84355", "currentNetReceivables": "23941088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29702307", "currentAccountsPayable": "29257860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41659336", "totalShareholderEquity": "23279454", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5474455", "totalCurrentLiabilities": "71361830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8471257", "cashAndShortTermInvestments": "14138465", "commonStockSharesOutstanding": "10", "intangibleAssetsExcludingGoodwill": "3118146", "cashAndCashEquivalentsAtCarryingValue": "14138465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-594782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-3054600", "operatingCashflow": "1057742", "capitalExpenditures": "83422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2983616", "cashflowFromInvestment": "-83422", "stockBasedCompensation": "1717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72722086, "cost_of_revenue": 55801400, "gross_profit": 16920686, "research_and_development": null, "selling_general_admin": 3635252, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1244684, "depreciation_amortisation": 630534, "ebitda": -614150, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -156246, "tax_provision": 438788, "effective_tax_rate": null, "net_income": -594782, "net_income_continuing_ops": null, "net_income_to_common": -594782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14138465, "short_term_investments": 84355, "net_receivables": 23941088, "inventory": 17200682, "other_current_assets": null, "total_current_assets": 72063374, "net_ppe": null, "goodwill": null, "intangible_assets": 3118146, "goodwill_and_intangibles": 3118146, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29702307, "total_assets": 101765681, "short_term_debt": 33188079, "accounts_payable": 29257860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71361830, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8471257, "total_liabilities": 79833087, "total_debt": 33188079, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48729274, "total_equity": 23279454, "shares_outstanding": 10, "operating_cash_flow": 1057742, "stock_based_compensation": 1717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83422, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2983616, "free_cash_flow": 1141164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1244684", "ebitda": "-614150", "netIncome": "-594782", "grossProfit": "16920686", "depreciation": "None", "totalRevenue": "72722086", "costOfRevenue": "55801400", "interestIncome": "None", "incomeBeforeTax": "-156246", "interestExpense": "None", "operatingIncome": "-1244684", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "438788", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18165370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55801400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630534", "sellingGeneralAndAdministrative": "3635252", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17200682", "commonStock": "64049", "currentDebt": "None", "investments": "None", "totalAssets": "101765681", "longTermDebt": "None", "shortTermDebt": "33188079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3118146", "reportedCurrency": "None", "retainedEarnings": "-48729274", "totalLiabilities": "79833087", "otherCurrentAssets": "16698784", "totalCurrentAssets": "72063374", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84355", "currentNetReceivables": "23941088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29702307", "currentAccountsPayable": "29257860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41659336", "totalShareholderEquity": "23279454", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5474455", "totalCurrentLiabilities": "71361830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8471257", "cashAndShortTermInvestments": "14138465", "commonStockSharesOutstanding": "10", "intangibleAssetsExcludingGoodwill": "3118146", "cashAndCashEquivalentsAtCarryingValue": "14138465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-594782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-3054600", "operatingCashflow": "1057742", "capitalExpenditures": "83422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2983616", "cashflowFromInvestment": "-83422", "stockBasedCompensation": "1717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 85908078, "cost_of_revenue": 64787834, "gross_profit": 21120242, "ebit": -2052786, "ebitda": -1524068, "pretax_income": -1834718, "tax_provision": 1095798, "net_income": -2929376, "net_income_to_common": -2929376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18458575, "total_current_assets": 75357246, "total_assets": 106384209, "short_term_debt": 39476597, "long_term_debt": null, "total_debt": 39476597, "total_liabilities": 83645423, "total_equity": 24085393, "shares_outstanding": 8, "goodwill_and_intangibles": 4370936 }, "cash_flow": { "operating_cash_flow": -5883294, "capital_expenditure": 120016, "free_cash_flow": -5763278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157001, "ticker_id": 7963, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2052786", "ebitda": "-1524068", "netIncome": "-2929376", "grossProfit": "21120242", "depreciation": "None", "totalRevenue": "85908078", "costOfRevenue": "64787834", "interestIncome": "None", "incomeBeforeTax": "-1834718", "interestExpense": "None", "operatingIncome": "-2201580", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1095798", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23321824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64787834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528718", "sellingGeneralAndAdministrative": "5589000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16020140", "commonStock": "41752", "currentDebt": "None", "investments": "None", "totalAssets": "106384209", "longTermDebt": "None", "shortTermDebt": "39476597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "4370936", "reportedCurrency": "None", "retainedEarnings": "-48134493", "totalLiabilities": "83645423", "otherCurrentAssets": "18377376", "totalCurrentAssets": "75357246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94648", "currentNetReceivables": "22501155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31026963", "currentAccountsPayable": "27331381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48673624", "totalShareholderEquity": "24085393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4386248", "totalCurrentLiabilities": "74448396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9197027", "cashAndShortTermInvestments": "18458575", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "4370936", "cashAndCashEquivalentsAtCarryingValue": "18458575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2929376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "4036348", "operatingCashflow": "-5883294", "capitalExpenditures": "120016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408932", "cashflowFromInvestment": "-120066", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85908078, "cost_of_revenue": 64787834, "gross_profit": 21120242, "research_and_development": null, "selling_general_admin": 5589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2052786, "depreciation_amortisation": 528718, "ebitda": -1524068, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1834718, "tax_provision": 1095798, "effective_tax_rate": null, "net_income": -2929376, "net_income_continuing_ops": null, "net_income_to_common": -2929376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18458575, "short_term_investments": 94648, "net_receivables": 22501155, "inventory": 16020140, "other_current_assets": null, "total_current_assets": 75357246, "net_ppe": null, "goodwill": null, "intangible_assets": 4370936, "goodwill_and_intangibles": 4370936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31026963, "total_assets": 106384209, "short_term_debt": 39476597, "accounts_payable": 27331381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74448396, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9197027, "total_liabilities": 83645423, "total_debt": 39476597, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48134493, "total_equity": 24085393, "shares_outstanding": 8, "operating_cash_flow": -5883294, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120016, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1408932, "free_cash_flow": -5763278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2052786", "ebitda": "-1524068", "netIncome": "-2929376", "grossProfit": "21120242", "depreciation": "None", "totalRevenue": "85908078", "costOfRevenue": "64787834", "interestIncome": "None", "incomeBeforeTax": "-1834718", "interestExpense": "None", "operatingIncome": "-2201580", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1095798", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23321824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64787834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528718", "sellingGeneralAndAdministrative": "5589000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16020140", "commonStock": "41752", "currentDebt": "None", "investments": "None", "totalAssets": "106384209", "longTermDebt": "None", "shortTermDebt": "39476597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "4370936", "reportedCurrency": "None", "retainedEarnings": "-48134493", "totalLiabilities": "83645423", "otherCurrentAssets": "18377376", "totalCurrentAssets": "75357246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94648", "currentNetReceivables": "22501155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31026963", "currentAccountsPayable": "27331381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48673624", "totalShareholderEquity": "24085393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4386248", "totalCurrentLiabilities": "74448396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9197027", "cashAndShortTermInvestments": "18458575", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "4370936", "cashAndCashEquivalentsAtCarryingValue": "18458575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2929376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "4036348", "operatingCashflow": "-5883294", "capitalExpenditures": "120016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408932", "cashflowFromInvestment": "-120066", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "income_statement": { "revenue": 78484478, "cost_of_revenue": 63085682, "gross_profit": 15398798, "ebit": -492310, "ebitda": 180516, "pretax_income": -263922, "tax_provision": 3928, "net_income": -262744, "net_income_to_common": -262744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24611175, "total_current_assets": 81198779, "total_assets": 116885858, "short_term_debt": 35504917, "long_term_debt": null, "total_debt": 35504917, "total_liabilities": 92522793, "total_equity": 25708530, "shares_outstanding": 8, "goodwill_and_intangibles": 3538707 }, "cash_flow": { "operating_cash_flow": 497320, "capital_expenditure": 179110, "free_cash_flow": 676430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157003, "ticker_id": 7963, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:27.963621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-492310", "ebitda": "180516", "netIncome": "-262744", "grossProfit": "15398798", "depreciation": "None", "totalRevenue": "78484478", "costOfRevenue": "63085682", "interestIncome": "None", "incomeBeforeTax": "-263922", "interestExpense": "46496", "operatingIncome": "-492310", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3928", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15891106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63085682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672826", "sellingGeneralAndAdministrative": "2598176", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17443466", "commonStock": "41752", "currentDebt": "None", "investments": "None", "totalAssets": "116885858", "longTermDebt": "None", "shortTermDebt": "35504917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3538707", "reportedCurrency": "None", "retainedEarnings": "-45205117", "totalLiabilities": "92522793", "otherCurrentAssets": "19105917", "totalCurrentAssets": "81198779", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92940", "currentNetReceivables": "19945281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35687079", "currentAccountsPayable": "32828259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52158863", "totalShareholderEquity": "25708530", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5373554", "totalCurrentLiabilities": "75868847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16653946", "cashAndShortTermInvestments": "24611175", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "3538707", "cashAndCashEquivalentsAtCarryingValue": "24611175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-2685032", "operatingCashflow": "497320", "capitalExpenditures": "179110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3427966", "cashflowFromInvestment": "-186072", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78484478, "cost_of_revenue": 63085682, "gross_profit": 15398798, "research_and_development": null, "selling_general_admin": 2598176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -492310, "depreciation_amortisation": 672826, "ebitda": 180516, "interest_expense": 46496, "interest_income": null, "other_non_operating": null, "pretax_income": -263922, "tax_provision": 3928, "effective_tax_rate": null, "net_income": -262744, "net_income_continuing_ops": null, "net_income_to_common": -262744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24611175, "short_term_investments": 92940, "net_receivables": 19945281, "inventory": 17443466, "other_current_assets": null, "total_current_assets": 81198779, "net_ppe": null, "goodwill": null, "intangible_assets": 3538707, "goodwill_and_intangibles": 3538707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35687079, "total_assets": 116885858, "short_term_debt": 35504917, "accounts_payable": 32828259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75868847, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16653946, "total_liabilities": 92522793, "total_debt": 35504917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45205117, "total_equity": 25708530, "shares_outstanding": 8, "operating_cash_flow": 497320, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179110, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3427966, "free_cash_flow": 676430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-492310", "ebitda": "180516", "netIncome": "-262744", "grossProfit": "15398798", "depreciation": "None", "totalRevenue": "78484478", "costOfRevenue": "63085682", "interestIncome": "None", "incomeBeforeTax": "-263922", "interestExpense": "46496", "operatingIncome": "-492310", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3928", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15891106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63085682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672826", "sellingGeneralAndAdministrative": "2598176", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17443466", "commonStock": "41752", "currentDebt": "None", "investments": "None", "totalAssets": "116885858", "longTermDebt": "None", "shortTermDebt": "35504917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3538707", "reportedCurrency": "None", "retainedEarnings": "-45205117", "totalLiabilities": "92522793", "otherCurrentAssets": "19105917", "totalCurrentAssets": "81198779", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92940", "currentNetReceivables": "19945281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35687079", "currentAccountsPayable": "32828259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52158863", "totalShareholderEquity": "25708530", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5373554", "totalCurrentLiabilities": "75868847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16653946", "cashAndShortTermInvestments": "24611175", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "3538707", "cashAndCashEquivalentsAtCarryingValue": "24611175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-2685032", "operatingCashflow": "497320", "capitalExpenditures": "179110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3427966", "cashflowFromInvestment": "-186072", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }