{ "ticker": { "uuid": "d1740ad7-4a5b-4b11-a839-a7b6432c3736", "symbol": "PARK", "name": "Park Dental Partners, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/d1740ad7-4a5b-4b11-a839-a7b6432c3736/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1740ad7-4a5b-4b11-a839-a7b6432c3736/" }, "ticker_metadata": { "id": 7597, "uuid": "d1740ad7-4a5b-4b11-a839-a7b6432c3736", "symbol": "PARK", "name": "Park Dental Partners, Inc. Common Stock", "asset_type": "equity", "market_cap": 85064000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Park Dental Partners, Inc. is a dental resource organization that offers business support services to dentists throughout Minnesota and Wisconsin. The company is headquartered in Roseville, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1740ad7-4a5b-4b11-a839-a7b6432c3736", "symbol": "PARK", "name": "Park Dental Partners, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/d1740ad7-4a5b-4b11-a839-a7b6432c3736/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1740ad7-4a5b-4b11-a839-a7b6432c3736/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 18.96, "market_cap": 83103064.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.1107, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.5819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.638352+00:00", "batch_id": "" }, "size": { "price_close": 18.96, "market_cap": 83103064.08, "market_cap_usd": 83103064.08, "enterprise_value": null, "shares_outstanding": 4383073, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.267, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0113, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 3.267, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 8.4714 }, "quality": { "gross_margin": 0.1248, "operating_margin": -0.02, "net_margin": -0.0114, "ebitda_margin": 0.0184, "fcf_margin": 29.8546, "roe": -0.1107, "roa": -0.0157, "roic": -0.1904, "roc_greenblatt": null, "asset_turnover": 1.3687, "cash_conversion": -2609.8524, "accruals_ratio": -28.0324, "sbc_to_revenue": 16.3821, "piotroski_f_score": 5, "altman_z_score": 1.567, "earnings_stability_5y": 14.7227, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1709, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.0707, "net_debt_to_ebitda": -1.3316, "debt_to_assets": 0.102, "interest_coverage": -5.1559, "current_ratio": 1.0687, "quick_ratio": 1.0418, "net_debt": -6031000, "local_beta": null, "volatility_252d": 0.5819, "volatility_60d": 0.2449, "max_drawdown_12m": -0.169, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0609, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 265.8365, "book_value_growth_1y": null, "revenue_growth": 0.0609, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0816, "price_return_3m": -0.0346, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0346, "distance_from_52w_low": 0.3524, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 246171500, "gross_profit_ttm": 30734000, "ebit_ttm": -4926500, "ebitda_ttm": 4529000, "net_income_ttm": -2816000, "eps_diluted_ttm": -0.6425, "operating_cash_flow_ttm": 5039013500, "capital_expenditure_ttm": 2310330999, "fcf_ttm": 7349344499, "dividends_paid_ttm": 704000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 955500, "cash_and_equivalents": 24372000, "total_current_assets": 37722000, "total_current_liabilities": 35298000, "net_ppe": null, "total_assets": 179857000, "total_debt": 18341000, "total_equity": 25437000, "net_working_capital": -13218000, "book_value_per_share": 5.8035, "retained_earnings": -6478000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4356000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.425, "os_score": 0.36, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2303, "ticker_id": 7597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.638352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.96, "market_cap": 83103064.08, "market_cap_usd": 83103064.08, "enterprise_value": null, "shares_outstanding": 4383073, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.26701514, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.01130755, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 8.47140846, "gross_margin": 0.12484792, "operating_margin": -0.02001247, "net_margin": -0.01143918, "ebitda_margin": 0.01839774, "fcf_margin": 29.85457089, "roe": -0.11070488, "roa": -0.01565688, "roic": -0.19039859, "roc_greenblatt": null, "asset_turnover": 1.36870681, "cash_conversion": -2609.85244993, "accruals_ratio": -28.0324341, "sbc_to_revenue": 16.38211978, "debt_to_equity": 6.07068444, "net_debt_to_ebitda": -1.33164054, "debt_to_assets": 0.10197546, "interest_coverage": -5.1559393, "current_ratio": 1.06867245, "quick_ratio": 1.04178707, "net_debt": -6031000, "revenue_growth_1y": 0.06089657, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 265.83650718, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.56696172, "earnings_stability_5y": 14.722693, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08157444, "price_return_3m": -0.03462322, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03462322, "distance_from_52w_low": 0.35235378, "relative_strength": null, "local_beta": null, "volatility_252d": 0.58192, "volatility_60d": 0.24489, "max_drawdown_12m": -0.16904277, "revenue_ttm": 246171500, "gross_profit_ttm": 30734000, "ebit_ttm": -4926500, "ebitda_ttm": 4529000, "net_income_ttm": -2816000, "eps_diluted_ttm": -0.64247162, "operating_cash_flow_ttm": 5039013500, "capital_expenditure_ttm": 2310330999, "fcf_ttm": 7349344499, "dividends_paid_ttm": 704000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 955500, "cash_and_equivalents": 24372000, "total_current_assets": 37722000, "total_current_liabilities": 35298000, "net_ppe": null, "total_assets": 179857000, "total_debt": 18341000, "total_equity": 25437000, "net_working_capital": -13218000, "book_value_per_share": 5.80346255, "retained_earnings": -6478000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4356000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.96, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1107, "momentum_12_1": null, "complete_fields": { "id": 2303, "ticker_id": 7597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.638352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.96, "market_cap": 83103064.08, "market_cap_usd": 83103064.08, "enterprise_value": null, "shares_outstanding": 4383073, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.26701514, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.01130755, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 8.47140846, "gross_margin": 0.12484792, "operating_margin": -0.02001247, "net_margin": -0.01143918, "ebitda_margin": 0.01839774, "fcf_margin": 29.85457089, "roe": -0.11070488, "roa": -0.01565688, "roic": -0.19039859, "roc_greenblatt": null, "asset_turnover": 1.36870681, "cash_conversion": -2609.85244993, "accruals_ratio": -28.0324341, "sbc_to_revenue": 16.38211978, "debt_to_equity": 6.07068444, "net_debt_to_ebitda": -1.33164054, "debt_to_assets": 0.10197546, "interest_coverage": -5.1559393, "current_ratio": 1.06867245, "quick_ratio": 1.04178707, "net_debt": -6031000, "revenue_growth_1y": 0.06089657, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 265.83650718, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.56696172, "earnings_stability_5y": 14.722693, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08157444, "price_return_3m": -0.03462322, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03462322, "distance_from_52w_low": 0.35235378, "relative_strength": null, "local_beta": null, "volatility_252d": 0.58192, "volatility_60d": 0.24489, "max_drawdown_12m": -0.16904277, "revenue_ttm": 246171500, "gross_profit_ttm": 30734000, "ebit_ttm": -4926500, "ebitda_ttm": 4529000, "net_income_ttm": -2816000, "eps_diluted_ttm": -0.64247162, "operating_cash_flow_ttm": 5039013500, "capital_expenditure_ttm": 2310330999, "fcf_ttm": 7349344499, "dividends_paid_ttm": 704000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 955500, "cash_and_equivalents": 24372000, "total_current_assets": 37722000, "total_current_liabilities": 35298000, "net_ppe": null, "total_assets": 179857000, "total_debt": 18341000, "total_equity": 25437000, "net_working_capital": -13218000, "book_value_per_share": 5.80346255, "retained_earnings": -6478000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4356000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 244494000, "cost_of_revenue": 212339000, "gross_profit": 32155000, "ebit": 2959000, "ebitda": 12336000, "pretax_income": -920000, "tax_provision": -562000, "net_income": -358000, "net_income_to_common": -358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25185000000, "total_current_assets": 37902000, "total_assets": 197034000, "short_term_debt": 8606000, "long_term_debt": 10085000, "total_debt": 18691000, "total_liabilities": 175231000, "total_equity": 21803000, "shares_outstanding": 1944469, "goodwill_and_intangibles": 28371182000 }, "cash_flow": { "operating_cash_flow": 17630000, "capital_expenditure": 7341000, "free_cash_flow": 24971000, "dividends_paid": 704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143221, "ticker_id": 7597, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2959000", "ebitda": "12336000", "netIncome": "-358000", "grossProfit": "32155000", "depreciation": "None", "totalRevenue": "244494000", "costOfRevenue": "212339000", "interestIncome": "None", "incomeBeforeTax": "-920000", "interestExpense": "1170000", "operatingIncome": "2959000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-562000", "reportedCurrency": "USD", "netInterestIncome": "-1170000", "nonInterestIncome": "None", "operatingExpenses": "29196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9377000", "sellingGeneralAndAdministrative": "31905000", "netIncomeFromContinuingOperations": "-358000" }, "balance": { "goodwill": "28360000000", "inventory": "930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "197034000", "longTermDebt": "10085000", "shortTermDebt": "8606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11182000", "reportedCurrency": "USD", "retainedEarnings": "-6088000", "totalLiabilities": "175231000", "otherCurrentAssets": "-32138098000", "totalCurrentAssets": "37902000", "currentLongTermDebt": "1895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159132000", "currentAccountsPayable": "6291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60350000", "totalShareholderEquity": "21803000", "capitalLeaseObligations": "48370000", "otherCurrentLiabilities": "-4099164000", "totalCurrentLiabilities": "35733000", "otherNonCurrentLiabilities": "486000", "totalNonCurrentLiabilities": "139498000", "cashAndShortTermInvestments": "25185000000", "commonStockSharesOutstanding": "1944469", "intangibleAssetsExcludingGoodwill": "11182000", "cashAndCashEquivalentsAtCarryingValue": "25185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358000", "profitLoss": "None", "dividendPayout": "704000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17630000", "capitalExpenditures": "7341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15531000", "cashflowFromInvestment": "-10648000", "stockBasedCompensation": "8811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244494000, "cost_of_revenue": 212339000, "gross_profit": 32155000, "research_and_development": null, "selling_general_admin": 31905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2959000, "depreciation_amortisation": 9377000, "ebitda": 12336000, "interest_expense": 1170000, "interest_income": null, "other_non_operating": null, "pretax_income": -920000, "tax_provision": -562000, "effective_tax_rate": null, "net_income": -358000, "net_income_continuing_ops": -358000, "net_income_to_common": -358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25185000000, "short_term_investments": null, "net_receivables": 6991000000, "inventory": 930000, "other_current_assets": null, "total_current_assets": 37902000, "net_ppe": null, "goodwill": 28360000000, "intangible_assets": 11182000, "goodwill_and_intangibles": 28371182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159132000, "total_assets": 197034000, "short_term_debt": 8606000, "accounts_payable": 6291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35733000, "long_term_debt": 10085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139498000, "total_liabilities": 175231000, "total_debt": 18691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6088000, "total_equity": 21803000, "shares_outstanding": 1944469, "operating_cash_flow": 17630000, "stock_based_compensation": 8811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10648000, "dividends_paid": 704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15531000, "free_cash_flow": 24971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2959000", "ebitda": "12336000", "netIncome": "-358000", "grossProfit": "32155000", "depreciation": "None", "totalRevenue": "244494000", "costOfRevenue": "212339000", "interestIncome": "None", "incomeBeforeTax": "-920000", "interestExpense": "1170000", "operatingIncome": "2959000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-562000", "reportedCurrency": "USD", "netInterestIncome": "-1170000", "nonInterestIncome": "None", "operatingExpenses": "29196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9377000", "sellingGeneralAndAdministrative": "31905000", "netIncomeFromContinuingOperations": "-358000" }, "balance": { "goodwill": "28360000000", "inventory": "930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "197034000", "longTermDebt": "10085000", "shortTermDebt": "8606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11182000", "reportedCurrency": "USD", "retainedEarnings": "-6088000", "totalLiabilities": "175231000", "otherCurrentAssets": "-32138098000", "totalCurrentAssets": "37902000", "currentLongTermDebt": "1895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159132000", "currentAccountsPayable": "6291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60350000", "totalShareholderEquity": "21803000", "capitalLeaseObligations": "48370000", "otherCurrentLiabilities": "-4099164000", "totalCurrentLiabilities": "35733000", "otherNonCurrentLiabilities": "486000", "totalNonCurrentLiabilities": "139498000", "cashAndShortTermInvestments": "25185000000", "commonStockSharesOutstanding": "1944469", "intangibleAssetsExcludingGoodwill": "11182000", "cashAndCashEquivalentsAtCarryingValue": "25185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358000", "profitLoss": "None", "dividendPayout": "704000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17630000", "capitalExpenditures": "7341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15531000", "cashflowFromInvestment": "-10648000", "stockBasedCompensation": "8811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 229794000, "cost_of_revenue": 195659000, "gross_profit": 34135000, "ebit": 8665000, "ebitda": 17500000, "pretax_income": 7216000, "tax_provision": 2853000, "net_income": -8665000, "net_income_to_common": -8665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2672000, "total_current_assets": 12579000, "total_assets": 154522000, "short_term_debt": 8225000, "long_term_debt": null, "total_debt": 8225000, "total_liabilities": 158821000, "total_equity": -4299000, "shares_outstanding": 4091636, "goodwill_and_intangibles": 27627000 }, "cash_flow": { "operating_cash_flow": 16469000, "capital_expenditure": 6156000, "free_cash_flow": 22625000, "dividends_paid": 6742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143226, "ticker_id": 7597, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8665000", "ebitda": "17500000", "netIncome": "-8665000", "grossProfit": "34135000", "depreciation": "None", "totalRevenue": "229794000", "costOfRevenue": "195659000", "interestIncome": "None", "incomeBeforeTax": "7216000", "interestExpense": "1449000", "operatingIncome": "-8665000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2853000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8835000", "sellingGeneralAndAdministrative": "25353000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16559000", "inventory": "887000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "154522000", "longTermDebt": "None", "shortTermDebt": "8225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11068000", "reportedCurrency": "USD", "retainedEarnings": "-5730000", "totalLiabilities": "158821000", "otherCurrentAssets": "1391000", "totalCurrentAssets": "12579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141942999", "currentAccountsPayable": "4663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62158000", "totalShareholderEquity": "-4299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16883000", "totalCurrentLiabilities": "31203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127618000", "cashAndShortTermInvestments": "2672000", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "11068000", "cashAndCashEquivalentsAtCarryingValue": "2672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4363000", "profitLoss": "None", "dividendPayout": "6742000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16469000", "capitalExpenditures": "6156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6684000", "cashflowFromInvestment": "-7671000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229794000, "cost_of_revenue": 195659000, "gross_profit": 34135000, "research_and_development": null, "selling_general_admin": 25353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8665000, "depreciation_amortisation": 8835000, "ebitda": 17500000, "interest_expense": 1449000, "interest_income": null, "other_non_operating": null, "pretax_income": 7216000, "tax_provision": 2853000, "effective_tax_rate": null, "net_income": -8665000, "net_income_continuing_ops": null, "net_income_to_common": -8665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2672000, "short_term_investments": null, "net_receivables": 7629000, "inventory": 887000, "other_current_assets": null, "total_current_assets": 12579000, "net_ppe": null, "goodwill": 16559000, "intangible_assets": 11068000, "goodwill_and_intangibles": 27627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141942999, "total_assets": 154522000, "short_term_debt": 8225000, "accounts_payable": 4663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127618000, "total_liabilities": 158821000, "total_debt": 8225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5730000, "total_equity": -4299000, "shares_outstanding": 4091636, "operating_cash_flow": 16469000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7671000, "dividends_paid": 6742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6684000, "free_cash_flow": 22625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8665000", "ebitda": "17500000", "netIncome": "-8665000", "grossProfit": "34135000", "depreciation": "None", "totalRevenue": "229794000", "costOfRevenue": "195659000", "interestIncome": "None", "incomeBeforeTax": "7216000", "interestExpense": "1449000", "operatingIncome": "-8665000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2853000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8835000", "sellingGeneralAndAdministrative": "25353000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16559000", "inventory": "887000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "154522000", "longTermDebt": "None", "shortTermDebt": "8225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11068000", "reportedCurrency": "USD", "retainedEarnings": "-5730000", "totalLiabilities": "158821000", "otherCurrentAssets": "1391000", "totalCurrentAssets": "12579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141942999", "currentAccountsPayable": "4663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62158000", "totalShareholderEquity": "-4299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16883000", "totalCurrentLiabilities": "31203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127618000", "cashAndShortTermInvestments": "2672000", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "11068000", "cashAndCashEquivalentsAtCarryingValue": "2672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4363000", "profitLoss": "None", "dividendPayout": "6742000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16469000", "capitalExpenditures": "6156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6684000", "cashflowFromInvestment": "-7671000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 223509000, "cost_of_revenue": 196171000, "gross_profit": 27338000, "ebit": 2277000, "ebitda": 10572000, "pretax_income": 1069000, "tax_provision": 3820000, "net_income": -2277000, "net_income_to_common": -2277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558000, "total_current_assets": 12709000, "total_assets": 155118000, "short_term_debt": 16663000, "long_term_debt": null, "total_debt": 16663000, "total_liabilities": 157413000, "total_equity": -2295000, "shares_outstanding": 4091636, "goodwill_and_intangibles": 27663999 }, "cash_flow": { "operating_cash_flow": 13055000, "capital_expenditure": 9228000, "free_cash_flow": 22283000, "dividends_paid": 376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143230, "ticker_id": 7597, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2277000", "ebitda": "10572000", "netIncome": "-2277000", "grossProfit": "27338000", "depreciation": "None", "totalRevenue": "223509000", "costOfRevenue": "196171000", "interestIncome": "None", "incomeBeforeTax": "1069000", "interestExpense": "1208000", "operatingIncome": "-2277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3820000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8295000", "sellingGeneralAndAdministrative": "24949000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16056999", "inventory": "1062000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "155118000", "longTermDebt": "None", "shortTermDebt": "16663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11607000", "reportedCurrency": "USD", "retainedEarnings": "-3351000", "totalLiabilities": "157413000", "otherCurrentAssets": "1900000", "totalCurrentAssets": "12709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142409000", "currentAccountsPayable": "6229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61054000", "totalShareholderEquity": "-2295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15340000", "totalCurrentLiabilities": "39719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117694000", "cashAndShortTermInvestments": "558000", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "11607000", "cashAndCashEquivalentsAtCarryingValue": "558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4889000", "profitLoss": "None", "dividendPayout": "376000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13055000", "capitalExpenditures": "9228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000", "cashflowFromInvestment": "-14052000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223509000, "cost_of_revenue": 196171000, "gross_profit": 27338000, "research_and_development": null, "selling_general_admin": 24949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2277000, "depreciation_amortisation": 8295000, "ebitda": 10572000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": 1069000, "tax_provision": 3820000, "effective_tax_rate": null, "net_income": -2277000, "net_income_continuing_ops": null, "net_income_to_common": -2277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558000, "short_term_investments": null, "net_receivables": 9189000, "inventory": 1062000, "other_current_assets": null, "total_current_assets": 12709000, "net_ppe": null, "goodwill": 16056999, "intangible_assets": 11607000, "goodwill_and_intangibles": 27663999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142409000, "total_assets": 155118000, "short_term_debt": 16663000, "accounts_payable": 6229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117694000, "total_liabilities": 157413000, "total_debt": 16663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3351000, "total_equity": -2295000, "shares_outstanding": 4091636, "operating_cash_flow": 13055000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14052000, "dividends_paid": 376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465000, "free_cash_flow": 22283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2277000", "ebitda": "10572000", "netIncome": "-2277000", "grossProfit": "27338000", "depreciation": "None", "totalRevenue": "223509000", "costOfRevenue": "196171000", "interestIncome": "None", "incomeBeforeTax": "1069000", "interestExpense": "1208000", "operatingIncome": "-2277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3820000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8295000", "sellingGeneralAndAdministrative": "24949000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16056999", "inventory": "1062000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "155118000", "longTermDebt": "None", "shortTermDebt": "16663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11607000", "reportedCurrency": "USD", "retainedEarnings": "-3351000", "totalLiabilities": "157413000", "otherCurrentAssets": "1900000", "totalCurrentAssets": "12709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142409000", "currentAccountsPayable": "6229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61054000", "totalShareholderEquity": "-2295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15340000", "totalCurrentLiabilities": "39719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117694000", "cashAndShortTermInvestments": "558000", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "11607000", "cashAndCashEquivalentsAtCarryingValue": "558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4889000", "profitLoss": "None", "dividendPayout": "376000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13055000", "capitalExpenditures": "9228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000", "cashflowFromInvestment": "-14052000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 62695000, "cost_of_revenue": 56735000, "gross_profit": 5960000, "ebit": -1880000, "ebitda": 503000, "pretax_income": -2001000, "tax_provision": -1611000, "net_income": -390000, "net_income_to_common": -390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24372000, "total_current_assets": 37722000, "total_assets": 179857000, "short_term_debt": 8730000, "long_term_debt": 9611000, "total_debt": 18341000, "total_liabilities": 154420000, "total_equity": 25437000, "shares_outstanding": 4383073, "goodwill_and_intangibles": 29793000 }, "cash_flow": { "operating_cash_flow": 5026000000, "capital_expenditure": 2305000000, "free_cash_flow": 7331000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143219, "ticker_id": 7597, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1880000", "ebitda": "503000", "netIncome": "-390000", "grossProfit": "5960000", "depreciation": "None", "totalRevenue": "62695000", "costOfRevenue": "56735000", "interestIncome": "None", "incomeBeforeTax": "-2001000", "interestExpense": "121000", "operatingIncome": "-1880000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1611000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "7840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "7840000", "netIncomeFromContinuingOperations": "-390000" }, "balance": { "goodwill": "17336000", "inventory": "949000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "179857000", "longTermDebt": "9611000", "shortTermDebt": "8730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12457000", "reportedCurrency": "USD", "retainedEarnings": "-6478000", "totalLiabilities": "154420000", "otherCurrentAssets": "2752000", "totalCurrentAssets": "37722000", "currentLongTermDebt": "1895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142135000", "currentAccountsPayable": "6682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59746000", "totalShareholderEquity": "25437000", "capitalLeaseObligations": "48240000", "otherCurrentLiabilities": "19886000", "totalCurrentLiabilities": "35298000", "otherNonCurrentLiabilities": "537000", "totalNonCurrentLiabilities": "119121999", "cashAndShortTermInvestments": "24372000", "commonStockSharesOutstanding": "4383073", "intangibleAssetsExcludingGoodwill": "12457000", "cashAndCashEquivalentsAtCarryingValue": "24372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5026000000", "capitalExpenditures": "2305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000000", "cashflowFromInvestment": "-4773000000", "stockBasedCompensation": "4024000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62695000, "cost_of_revenue": 56735000, "gross_profit": 5960000, "research_and_development": null, "selling_general_admin": 7840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1880000, "depreciation_amortisation": 2383000, "ebitda": 503000, "interest_expense": 121000, "interest_income": null, "other_non_operating": null, "pretax_income": -2001000, "tax_provision": -1611000, "effective_tax_rate": null, "net_income": -390000, "net_income_continuing_ops": -390000, "net_income_to_common": -390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24372000, "short_term_investments": null, "net_receivables": 9649000, "inventory": 949000, "other_current_assets": null, "total_current_assets": 37722000, "net_ppe": null, "goodwill": 17336000, "intangible_assets": 12457000, "goodwill_and_intangibles": 29793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142135000, "total_assets": 179857000, "short_term_debt": 8730000, "accounts_payable": 6682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35298000, "long_term_debt": 9611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119121999, "total_liabilities": 154420000, "total_debt": 18341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6478000, "total_equity": 25437000, "shares_outstanding": 4383073, "operating_cash_flow": 5026000000, "stock_based_compensation": 4024000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4773000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1066000000, "free_cash_flow": 7331000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1880000", "ebitda": "503000", "netIncome": "-390000", "grossProfit": "5960000", "depreciation": "None", "totalRevenue": "62695000", "costOfRevenue": "56735000", "interestIncome": "None", "incomeBeforeTax": "-2001000", "interestExpense": "121000", "operatingIncome": "-1880000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1611000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "7840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "7840000", "netIncomeFromContinuingOperations": "-390000" }, "balance": { "goodwill": "17336000", "inventory": "949000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "179857000", "longTermDebt": "9611000", "shortTermDebt": "8730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12457000", "reportedCurrency": "USD", "retainedEarnings": "-6478000", "totalLiabilities": "154420000", "otherCurrentAssets": "2752000", "totalCurrentAssets": "37722000", "currentLongTermDebt": "1895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142135000", "currentAccountsPayable": "6682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59746000", "totalShareholderEquity": "25437000", "capitalLeaseObligations": "48240000", "otherCurrentLiabilities": "19886000", "totalCurrentLiabilities": "35298000", "otherNonCurrentLiabilities": "537000", "totalNonCurrentLiabilities": "119121999", "cashAndShortTermInvestments": "24372000", "commonStockSharesOutstanding": "4383073", "intangibleAssetsExcludingGoodwill": "12457000", "cashAndCashEquivalentsAtCarryingValue": "24372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5026000000", "capitalExpenditures": "2305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000000", "cashflowFromInvestment": "-4773000000", "stockBasedCompensation": "4024000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 61208000, "cost_of_revenue": 58736000, "gross_profit": 2472000, "ebit": -8235000, "ebitda": -5860000, "pretax_income": -8475000, "tax_provision": -2730000, "net_income": -5745000, "net_income_to_common": -5745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25185000000, "total_current_assets": 37902000, "total_assets": 197034000, "short_term_debt": 8606000, "long_term_debt": 10085000, "total_debt": 18691000, "total_liabilities": 175231000, "total_equity": 21803000, "shares_outstanding": 2487382000, "goodwill_and_intangibles": 28371182000 }, "cash_flow": { "operating_cash_flow": 845000, "capital_expenditure": 1336000, "free_cash_flow": 2181000, "dividends_paid": 704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143220, "ticker_id": 7597, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8235000", "ebitda": "-5860000", "netIncome": "-5745000", "grossProfit": "2472000", "depreciation": "None", "totalRevenue": "61208000", "costOfRevenue": "58736000", "interestIncome": "None", "incomeBeforeTax": "-8475000", "interestExpense": "240000", "operatingIncome": "-8235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2730000", "reportedCurrency": "USD", "netInterestIncome": "-240000", "nonInterestIncome": "None", "operatingExpenses": "10707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "10332000", "netIncomeFromContinuingOperations": "-5745000" }, "balance": { "goodwill": "28360000000", "inventory": "930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "197034000", "longTermDebt": "10085000", "shortTermDebt": "8606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11182000", "reportedCurrency": "USD", "retainedEarnings": "-6088000", "totalLiabilities": "175231000", "otherCurrentAssets": "-32138098000", "totalCurrentAssets": "37902000", "currentLongTermDebt": "1895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159132000", "currentAccountsPayable": "6291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60350000", "totalShareholderEquity": "21803000", "capitalLeaseObligations": "48370000", "otherCurrentLiabilities": "-4099164000", "totalCurrentLiabilities": "35733000", "otherNonCurrentLiabilities": "486000", "totalNonCurrentLiabilities": "139498000", "cashAndShortTermInvestments": "25185000000", "commonStockSharesOutstanding": "2487382000", "intangibleAssetsExcludingGoodwill": "11182000", "cashAndCashEquivalentsAtCarryingValue": "25185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5745000", "profitLoss": "None", "dividendPayout": "704000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "845000", "capitalExpenditures": "1336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18516000", "cashflowFromInvestment": "-2552000", "stockBasedCompensation": "8811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61208000, "cost_of_revenue": 58736000, "gross_profit": 2472000, "research_and_development": null, "selling_general_admin": 10332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8235000, "depreciation_amortisation": 2375000, "ebitda": -5860000, "interest_expense": 240000, "interest_income": null, "other_non_operating": null, "pretax_income": -8475000, "tax_provision": -2730000, "effective_tax_rate": null, "net_income": -5745000, "net_income_continuing_ops": -5745000, "net_income_to_common": -5745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25185000000, "short_term_investments": null, "net_receivables": 6991000000, "inventory": 930000, "other_current_assets": null, "total_current_assets": 37902000, "net_ppe": null, "goodwill": 28360000000, "intangible_assets": 11182000, "goodwill_and_intangibles": 28371182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159132000, "total_assets": 197034000, "short_term_debt": 8606000, "accounts_payable": 6291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35733000, "long_term_debt": 10085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139498000, "total_liabilities": 175231000, "total_debt": 18691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6088000, "total_equity": 21803000, "shares_outstanding": 2487382000, "operating_cash_flow": 845000, "stock_based_compensation": 8811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2552000, "dividends_paid": 704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18516000, "free_cash_flow": 2181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8235000", "ebitda": "-5860000", "netIncome": "-5745000", "grossProfit": "2472000", "depreciation": "None", "totalRevenue": "61208000", "costOfRevenue": "58736000", "interestIncome": "None", "incomeBeforeTax": "-8475000", "interestExpense": "240000", "operatingIncome": "-8235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2730000", "reportedCurrency": "USD", "netInterestIncome": "-240000", "nonInterestIncome": "None", "operatingExpenses": "10707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "10332000", "netIncomeFromContinuingOperations": "-5745000" }, "balance": { "goodwill": "28360000000", "inventory": "930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "197034000", "longTermDebt": "10085000", "shortTermDebt": "8606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11182000", "reportedCurrency": "USD", "retainedEarnings": "-6088000", "totalLiabilities": "175231000", "otherCurrentAssets": "-32138098000", "totalCurrentAssets": "37902000", "currentLongTermDebt": "1895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159132000", "currentAccountsPayable": "6291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60350000", "totalShareholderEquity": "21803000", "capitalLeaseObligations": "48370000", "otherCurrentLiabilities": "-4099164000", "totalCurrentLiabilities": "35733000", "otherNonCurrentLiabilities": "486000", "totalNonCurrentLiabilities": "139498000", "cashAndShortTermInvestments": "25185000000", "commonStockSharesOutstanding": "2487382000", "intangibleAssetsExcludingGoodwill": "11182000", "cashAndCashEquivalentsAtCarryingValue": "25185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5745000", "profitLoss": "None", "dividendPayout": "704000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "845000", "capitalExpenditures": "1336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18516000", "cashflowFromInvestment": "-2552000", "stockBasedCompensation": "8811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 61251000, "cost_of_revenue": 51814000, "gross_profit": 9437000, "ebit": 1783000, "ebitda": 4175000, "pretax_income": 1524000, "tax_provision": 274000, "net_income": 1251000, "net_income_to_common": 1251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8376000, "total_current_assets": 19426000, "total_assets": 156411000, "short_term_debt": 8308000, "long_term_debt": 10559000, "total_debt": 18867000, "total_liabilities": 156027000, "total_equity": 384000, "shares_outstanding": 4091636, "goodwill_and_intangibles": 27730000 }, "cash_flow": { "operating_cash_flow": 7552000, "capital_expenditure": 1985000, "free_cash_flow": 9537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143222, "ticker_id": 7597, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1783000", "ebitda": "4175000", "netIncome": "1251000", "grossProfit": "9437000", "depreciation": "None", "totalRevenue": "61251000", "costOfRevenue": "51814000", "interestIncome": "None", "incomeBeforeTax": "1524000", "interestExpense": "259000", "operatingIncome": "1783000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "274000", "reportedCurrency": "USD", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "7654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2392000", "sellingGeneralAndAdministrative": "7265000", "netIncomeFromContinuingOperations": "1250000" }, "balance": { "goodwill": "17071000", "inventory": "1044000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "156411000", "longTermDebt": "10559000", "shortTermDebt": "8308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10659000", "reportedCurrency": "USD", "retainedEarnings": "-343000", "totalLiabilities": "156027000", "otherCurrentAssets": "1456000", "totalCurrentAssets": "19426000", "currentLongTermDebt": "1900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136985000", "currentAccountsPayable": "6166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58553000", "totalShareholderEquity": "384000", "capitalLeaseObligations": "46094000", "otherCurrentLiabilities": "17546000", "totalCurrentLiabilities": "37129000", "otherNonCurrentLiabilities": "449000", "totalNonCurrentLiabilities": "118898000", "cashAndShortTermInvestments": "8376000", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "10659000", "cashAndCashEquivalentsAtCarryingValue": "8376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7552000", "capitalExpenditures": "1985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-2295000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61251000, "cost_of_revenue": 51814000, "gross_profit": 9437000, "research_and_development": null, "selling_general_admin": 7265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1783000, "depreciation_amortisation": 2392000, "ebitda": 4175000, "interest_expense": 259000, "interest_income": null, "other_non_operating": null, "pretax_income": 1524000, "tax_provision": 274000, "effective_tax_rate": null, "net_income": 1251000, "net_income_continuing_ops": 1250000, "net_income_to_common": 1251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8376000, "short_term_investments": null, "net_receivables": 8550000, "inventory": 1044000, "other_current_assets": null, "total_current_assets": 19426000, "net_ppe": null, "goodwill": 17071000, "intangible_assets": 10659000, "goodwill_and_intangibles": 27730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136985000, "total_assets": 156411000, "short_term_debt": 8308000, "accounts_payable": 6166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37129000, "long_term_debt": 10559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118898000, "total_liabilities": 156027000, "total_debt": 18867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343000, "total_equity": 384000, "shares_outstanding": 4091636, "operating_cash_flow": 7552000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227000, "free_cash_flow": 9537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1783000", "ebitda": "4175000", "netIncome": "1251000", "grossProfit": "9437000", "depreciation": "None", "totalRevenue": "61251000", "costOfRevenue": "51814000", "interestIncome": "None", "incomeBeforeTax": "1524000", "interestExpense": "259000", "operatingIncome": "1783000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "274000", "reportedCurrency": "USD", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "7654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2392000", "sellingGeneralAndAdministrative": "7265000", "netIncomeFromContinuingOperations": "1250000" }, "balance": { "goodwill": "17071000", "inventory": "1044000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "156411000", "longTermDebt": "10559000", "shortTermDebt": "8308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10659000", "reportedCurrency": "USD", "retainedEarnings": "-343000", "totalLiabilities": "156027000", "otherCurrentAssets": "1456000", "totalCurrentAssets": "19426000", "currentLongTermDebt": "1900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136985000", "currentAccountsPayable": "6166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58553000", "totalShareholderEquity": "384000", "capitalLeaseObligations": "46094000", "otherCurrentLiabilities": "17546000", "totalCurrentLiabilities": "37129000", "otherNonCurrentLiabilities": "449000", "totalNonCurrentLiabilities": "118898000", "cashAndShortTermInvestments": "8376000", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "10659000", "cashAndCashEquivalentsAtCarryingValue": "8376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7552000", "capitalExpenditures": "1985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-2295000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 61017500, "cost_of_revenue": 48152500, "gross_profit": 12865000, "ebit": 3405500, "ebitda": 5711000, "pretax_income": 3015000, "tax_provision": 947000, "net_income": 2068000, "net_income_to_common": 2068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2892000, "total_current_assets": 13499000, "total_assets": 150345000, "short_term_debt": 8256000, "long_term_debt": null, "total_debt": 8256000, "total_liabilities": 150903000, "total_equity": -558000, "shares_outstanding": 1777942, "goodwill_and_intangibles": 28015000 }, "cash_flow": { "operating_cash_flow": 4616500, "capital_expenditure": 2009999, "free_cash_flow": 6626499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143223, "ticker_id": 7597, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3405500", "ebitda": "5711000", "netIncome": "2068000", "grossProfit": "12865000", "depreciation": "None", "totalRevenue": "61017500", "costOfRevenue": "48152500", "interestIncome": "None", "incomeBeforeTax": "3015000", "interestExpense": "335500", "operatingIncome": "3351000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "947000", "reportedCurrency": "USD", "netInterestIncome": "-334000", "nonInterestIncome": "None", "operatingExpenses": "9514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48152500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305500", "sellingGeneralAndAdministrative": "7117500", "netIncomeFromContinuingOperations": "2570000" }, "balance": { "goodwill": "17071000", "inventory": "969000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "150345000", "longTermDebt": "None", "shortTermDebt": "8256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10944000", "reportedCurrency": "USD", "retainedEarnings": "-1594000", "totalLiabilities": "150903000", "otherCurrentAssets": "2457000", "totalCurrentAssets": "13499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136846000", "currentAccountsPayable": "4167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59578000", "totalShareholderEquity": "-558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18611000", "totalCurrentLiabilities": "31034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119869000", "cashAndShortTermInvestments": "2892000", "commonStockSharesOutstanding": "1777942", "intangibleAssetsExcludingGoodwill": "10944000", "cashAndCashEquivalentsAtCarryingValue": "2892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4616500", "capitalExpenditures": "2009999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1606000", "cashflowFromInvestment": "-2900500", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61017500, "cost_of_revenue": 48152500, "gross_profit": 12865000, "research_and_development": null, "selling_general_admin": 7117500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3405500, "depreciation_amortisation": 2305500, "ebitda": 5711000, "interest_expense": 335500, "interest_income": null, "other_non_operating": null, "pretax_income": 3015000, "tax_provision": 947000, "effective_tax_rate": null, "net_income": 2068000, "net_income_continuing_ops": 2570000, "net_income_to_common": 2068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2892000, "short_term_investments": null, "net_receivables": 7181000, "inventory": 969000, "other_current_assets": null, "total_current_assets": 13499000, "net_ppe": null, "goodwill": 17071000, "intangible_assets": 10944000, "goodwill_and_intangibles": 28015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136846000, "total_assets": 150345000, "short_term_debt": 8256000, "accounts_payable": 4167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119869000, "total_liabilities": 150903000, "total_debt": 8256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1594000, "total_equity": -558000, "shares_outstanding": 1777942, "operating_cash_flow": 4616500, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2009999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2900500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1606000, "free_cash_flow": 6626499, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3405500", "ebitda": "5711000", "netIncome": "2068000", "grossProfit": "12865000", "depreciation": "None", "totalRevenue": "61017500", "costOfRevenue": "48152500", "interestIncome": "None", "incomeBeforeTax": "3015000", "interestExpense": "335500", "operatingIncome": "3351000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "947000", "reportedCurrency": "USD", "netInterestIncome": "-334000", "nonInterestIncome": "None", "operatingExpenses": "9514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48152500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305500", "sellingGeneralAndAdministrative": "7117500", "netIncomeFromContinuingOperations": "2570000" }, "balance": { "goodwill": "17071000", "inventory": "969000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "150345000", "longTermDebt": "None", "shortTermDebt": "8256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10944000", "reportedCurrency": "USD", "retainedEarnings": "-1594000", "totalLiabilities": "150903000", "otherCurrentAssets": "2457000", "totalCurrentAssets": "13499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136846000", "currentAccountsPayable": "4167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59578000", "totalShareholderEquity": "-558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18611000", "totalCurrentLiabilities": "31034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119869000", "cashAndShortTermInvestments": "2892000", "commonStockSharesOutstanding": "1777942", "intangibleAssetsExcludingGoodwill": "10944000", "cashAndCashEquivalentsAtCarryingValue": "2892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4616500", "capitalExpenditures": "2009999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1606000", "cashflowFromInvestment": "-2900500", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 61017500, "cost_of_revenue": 48152500, "gross_profit": 12865000, "ebit": 3405500, "ebitda": 5711000, "pretax_income": 3015000, "tax_provision": 947000, "net_income": 2068000, "net_income_to_common": 2068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2892000, "total_current_assets": 13499000, "total_assets": 150345000, "short_term_debt": 8256000, "long_term_debt": null, "total_debt": 8256000, "total_liabilities": 150903000, "total_equity": -558000, "shares_outstanding": 1777942, "goodwill_and_intangibles": 28015000 }, "cash_flow": { "operating_cash_flow": 5859000, "capital_expenditure": 2420000, "free_cash_flow": 8279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143224, "ticker_id": 7597, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3405500", "ebitda": "5711000", "netIncome": "2068000", "grossProfit": "12865000", "depreciation": "None", "totalRevenue": "61017500", "costOfRevenue": "48152500", "interestIncome": "None", "incomeBeforeTax": "3015000", "interestExpense": "335500", "operatingIncome": "3351000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "947000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "9514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48152500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305500", "sellingGeneralAndAdministrative": "7117500", "netIncomeFromContinuingOperations": "1567000" }, "balance": { "goodwill": "17071000", "inventory": "969000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "150345000", "longTermDebt": "None", "shortTermDebt": "8256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10944000", "reportedCurrency": "None", "retainedEarnings": "-1594000", "totalLiabilities": "150903000", "otherCurrentAssets": "2457000", "totalCurrentAssets": "13499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136846000", "currentAccountsPayable": "4167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59578000", "totalShareholderEquity": "-558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18611000", "totalCurrentLiabilities": "31034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119869000", "cashAndShortTermInvestments": "2892000", "commonStockSharesOutstanding": "1777942", "intangibleAssetsExcludingGoodwill": "10944000", "cashAndCashEquivalentsAtCarryingValue": "2892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5859000", "capitalExpenditures": "2420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1979000", "cashflowFromInvestment": "-3084000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61017500, "cost_of_revenue": 48152500, "gross_profit": 12865000, "research_and_development": null, "selling_general_admin": 7117500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3405500, "depreciation_amortisation": 2305500, "ebitda": 5711000, "interest_expense": 335500, "interest_income": null, "other_non_operating": null, "pretax_income": 3015000, "tax_provision": 947000, "effective_tax_rate": null, "net_income": 2068000, "net_income_continuing_ops": 1567000, "net_income_to_common": 2068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2892000, "short_term_investments": null, "net_receivables": 7181000, "inventory": 969000, "other_current_assets": null, "total_current_assets": 13499000, "net_ppe": null, "goodwill": 17071000, "intangible_assets": 10944000, "goodwill_and_intangibles": 28015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136846000, "total_assets": 150345000, "short_term_debt": 8256000, "accounts_payable": 4167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119869000, "total_liabilities": 150903000, "total_debt": 8256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1594000, "total_equity": -558000, "shares_outstanding": 1777942, "operating_cash_flow": 5859000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1979000, "free_cash_flow": 8279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3405500", "ebitda": "5711000", "netIncome": "2068000", "grossProfit": "12865000", "depreciation": "None", "totalRevenue": "61017500", "costOfRevenue": "48152500", "interestIncome": "None", "incomeBeforeTax": "3015000", "interestExpense": "335500", "operatingIncome": "3351000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "947000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "9514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48152500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305500", "sellingGeneralAndAdministrative": "7117500", "netIncomeFromContinuingOperations": "1567000" }, "balance": { "goodwill": "17071000", "inventory": "969000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "150345000", "longTermDebt": "None", "shortTermDebt": "8256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10944000", "reportedCurrency": "None", "retainedEarnings": "-1594000", "totalLiabilities": "150903000", "otherCurrentAssets": "2457000", "totalCurrentAssets": "13499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136846000", "currentAccountsPayable": "4167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59578000", "totalShareholderEquity": "-558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18611000", "totalCurrentLiabilities": "31034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119869000", "cashAndShortTermInvestments": "2892000", "commonStockSharesOutstanding": "1777942", "intangibleAssetsExcludingGoodwill": "10944000", "cashAndCashEquivalentsAtCarryingValue": "2892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5859000", "capitalExpenditures": "2420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1979000", "cashflowFromInvestment": "-3084000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 56923000, "cost_of_revenue": 49216000, "gross_profit": 7707000, "ebit": 1250000, "ebitda": 3502000, "pretax_income": 890000, "tax_provision": 1133000, "net_income": -243000, "net_income_to_common": -243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4091636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4108000, "capital_expenditure": 2018000, "free_cash_flow": 6126000, "dividends_paid": 3506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143225, "ticker_id": 7597, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1250000", "ebitda": "3502000", "netIncome": "-243000", "grossProfit": "7707000", "depreciation": "None", "totalRevenue": "56923000", "costOfRevenue": "49216000", "interestIncome": "None", "incomeBeforeTax": "890000", "interestExpense": "360000", "operatingIncome": "-16080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "-360000", "nonInterestIncome": "None", "operatingExpenses": "23787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2252000", "sellingGeneralAndAdministrative": "6068000", "netIncomeFromContinuingOperations": "-243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243000", "profitLoss": "None", "dividendPayout": "3506000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4108000", "capitalExpenditures": "2018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2568000", "cashflowFromInvestment": "-2288000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56923000, "cost_of_revenue": 49216000, "gross_profit": 7707000, "research_and_development": null, "selling_general_admin": 6068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1250000, "depreciation_amortisation": 2252000, "ebitda": 3502000, "interest_expense": 360000, "interest_income": null, "other_non_operating": null, "pretax_income": 890000, "tax_provision": 1133000, "effective_tax_rate": null, "net_income": -243000, "net_income_continuing_ops": -243000, "net_income_to_common": -243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4091636, "operating_cash_flow": 4108000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2288000, "dividends_paid": 3506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2568000, "free_cash_flow": 6126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1250000", "ebitda": "3502000", "netIncome": "-243000", "grossProfit": "7707000", "depreciation": "None", "totalRevenue": "56923000", "costOfRevenue": "49216000", "interestIncome": "None", "incomeBeforeTax": "890000", "interestExpense": "360000", "operatingIncome": "-16080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "-360000", "nonInterestIncome": "None", "operatingExpenses": "23787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2252000", "sellingGeneralAndAdministrative": "6068000", "netIncomeFromContinuingOperations": "-243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243000", "profitLoss": "None", "dividendPayout": "3506000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4108000", "capitalExpenditures": "2018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2568000", "cashflowFromInvestment": "-2288000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 55330000, "cost_of_revenue": 47210000, "gross_profit": 8121000, "ebit": 1288000, "ebitda": 3534000, "pretax_income": 902000, "tax_provision": 682000, "net_income": 220000, "net_income_to_common": 220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4091636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7838000, "capital_expenditure": 1938000, "free_cash_flow": 9776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143227, "ticker_id": 7597, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1288000", "ebitda": "3534000", "netIncome": "220000", "grossProfit": "8121000", "depreciation": "None", "totalRevenue": "55330000", "costOfRevenue": "47210000", "interestIncome": "None", "incomeBeforeTax": "902000", "interestExpense": "386000", "operatingIncome": "1288000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "682000", "reportedCurrency": "USD", "netInterestIncome": "-386000", "nonInterestIncome": "None", "operatingExpenses": "6832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000", "sellingGeneralAndAdministrative": "6446000", "netIncomeFromContinuingOperations": "220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7838000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5747000", "cashflowFromInvestment": "-2580000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55330000, "cost_of_revenue": 47210000, "gross_profit": 8121000, "research_and_development": null, "selling_general_admin": 6446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1288000, "depreciation_amortisation": 2246000, "ebitda": 3534000, "interest_expense": 386000, "interest_income": null, "other_non_operating": null, "pretax_income": 902000, "tax_provision": 682000, "effective_tax_rate": null, "net_income": 220000, "net_income_continuing_ops": 220000, "net_income_to_common": 220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4091636, "operating_cash_flow": 7838000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5747000, "free_cash_flow": 9776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1288000", "ebitda": "3534000", "netIncome": "220000", "grossProfit": "8121000", "depreciation": "None", "totalRevenue": "55330000", "costOfRevenue": "47210000", "interestIncome": "None", "incomeBeforeTax": "902000", "interestExpense": "386000", "operatingIncome": "1288000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "682000", "reportedCurrency": "USD", "netInterestIncome": "-386000", "nonInterestIncome": "None", "operatingExpenses": "6832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000", "sellingGeneralAndAdministrative": "6446000", "netIncomeFromContinuingOperations": "220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4091636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7838000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5747000", "cashflowFromInvestment": "-2580000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 58770500, "cost_of_revenue": 47057500, "gross_profit": 11713000, "ebit": 3066500, "ebitda": 5235000, "pretax_income": 2712000, "tax_provision": 519000, "net_income": 2193000, "net_income_to_common": 2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1813667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2261500, "capital_expenditure": 1100000, "free_cash_flow": 3361500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143228, "ticker_id": 7597, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3066500", "ebitda": "5235000", "netIncome": "2193000", "grossProfit": "11713000", "depreciation": "None", "totalRevenue": "58770500", "costOfRevenue": "47057500", "interestIncome": "None", "incomeBeforeTax": "2712000", "interestExpense": "None", "operatingIncome": "3063500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "519000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8649500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47057500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168500", "sellingGeneralAndAdministrative": "6450000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1813667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2261500", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815500", "cashflowFromInvestment": "-1401500", "stockBasedCompensation": "264500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58770500, "cost_of_revenue": 47057500, "gross_profit": 11713000, "research_and_development": null, "selling_general_admin": 6450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3066500, "depreciation_amortisation": 2168500, "ebitda": 5235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2712000, "tax_provision": 519000, "effective_tax_rate": null, "net_income": 2193000, "net_income_continuing_ops": null, "net_income_to_common": 2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1813667, "operating_cash_flow": 2261500, "stock_based_compensation": 264500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1401500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 815500, "free_cash_flow": 3361500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3066500", "ebitda": "5235000", "netIncome": "2193000", "grossProfit": "11713000", "depreciation": "None", "totalRevenue": "58770500", "costOfRevenue": "47057500", "interestIncome": "None", "incomeBeforeTax": "2712000", "interestExpense": "None", "operatingIncome": "3063500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "519000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8649500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47057500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168500", "sellingGeneralAndAdministrative": "6450000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1813667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2261500", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815500", "cashflowFromInvestment": "-1401500", "stockBasedCompensation": "264500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "income_statement": { "revenue": 58770500, "cost_of_revenue": 47057500, "gross_profit": 11713000, "ebit": 3066500, "ebitda": 5235000, "pretax_income": 2712000, "tax_provision": 519000, "net_income": 2193000, "net_income_to_common": 2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2295000, "total_equity": -2295000, "shares_outstanding": 1813667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2261500, "capital_expenditure": 1100000, "free_cash_flow": 3361500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143229, "ticker_id": 7597, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:33.291739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3066500", "ebitda": "5235000", "netIncome": "2193000", "grossProfit": "11713000", "depreciation": "None", "totalRevenue": "58770500", "costOfRevenue": "47057500", "interestIncome": "None", "incomeBeforeTax": "2712000", "interestExpense": "None", "operatingIncome": "3063500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "519000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8649500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47057500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168500", "sellingGeneralAndAdministrative": "6450000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2295000", "otherCurrentAssets": "-558000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2295000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1813667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2261500", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815500", "cashflowFromInvestment": "-1401500", "stockBasedCompensation": "264500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58770500, "cost_of_revenue": 47057500, "gross_profit": 11713000, "research_and_development": null, "selling_general_admin": 6450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3066500, "depreciation_amortisation": 2168500, "ebitda": 5235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2712000, "tax_provision": 519000, "effective_tax_rate": null, "net_income": 2193000, "net_income_continuing_ops": null, "net_income_to_common": 2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2295000, "total_liabilities": 2295000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2295000, "shares_outstanding": 1813667, "operating_cash_flow": 2261500, "stock_based_compensation": 264500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1401500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 815500, "free_cash_flow": 3361500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3066500", "ebitda": "5235000", "netIncome": "2193000", "grossProfit": "11713000", "depreciation": "None", "totalRevenue": "58770500", "costOfRevenue": "47057500", "interestIncome": "None", "incomeBeforeTax": "2712000", "interestExpense": "None", "operatingIncome": "3063500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "519000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8649500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47057500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168500", "sellingGeneralAndAdministrative": "6450000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2295000", "otherCurrentAssets": "-558000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2295000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1813667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2261500", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815500", "cashflowFromInvestment": "-1401500", "stockBasedCompensation": "264500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }