{ "ticker": { "uuid": "d182ff67-5fcd-48c1-9450-8975babb5883", "symbol": "EWL", "name": "Edwards Lifesciences Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d182ff67-5fcd-48c1-9450-8975babb5883/", "api_url": "https://sharemaestro.com/factors/api/tickers/d182ff67-5fcd-48c1-9450-8975babb5883/" }, "ticker_metadata": { "id": 15179, "uuid": "d182ff67-5fcd-48c1-9450-8975babb5883", "symbol": "EWL", "name": "Edwards Lifesciences Corporation", "asset_type": "equity", "market_cap": 42977710080, "stock_exchange_id": 8, "industry": "Medical Devices", "sector": "Healthcare", "description": "Edwards Lifesciences Corporation provides products and technologies to treat advanced cardiovascular diseases in the United States, Europe, Japan, and internationally. It offers transcatheter heart valve replacement products for minimally invasive replacement of aortic heart valves under the Edwards SAPIEN family of valves system; and transcatheter heart valve repair and replacement products to treat mitral and tricuspid valve diseases under the PASCAL and EVOQUE brands. The company also provides surgical structural heart solutions, such as aortic surgical valve under the INSPIRIS brand name; INSPIRIS RESILIA aortic valve, which offers RESILIA tissue and VFit technology; KONECT RESILIA, a pre-assembled tissue valve conduit for complex combined procedures; and MITRIS RESILIA valve. It distributes its products through a direct sales force and independent distributors. Edwards Lifesciences Corporation was founded in 1958 and is headquartered in Irvine, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d182ff67-5fcd-48c1-9450-8975babb5883", "symbol": "EWL", "name": "Edwards Lifesciences Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d182ff67-5fcd-48c1-9450-8975babb5883/", "api_url": "https://sharemaestro.com/factors/api/tickers/d182ff67-5fcd-48c1-9450-8975babb5883/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.24, "value": 0.07, "quality": 0.79, "momentum": 0.61, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 75.08, "market_cap": 43321161154, "pe_ratio": 39.6424, "earnings_yield": 0.0252, "ebitda_to_ev": 0.0375, "shareholder_yield": 0.0199, "roe": 0.1058, "piotroski_f_score": 6, "momentum_12_1": 0.0144, "volatility_252d": 0.2334 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.569427+00:00", "batch_id": "" }, "size": { "price_close": 75.08, "market_cap": 43321161154, "market_cap_usd": 43321161154, "enterprise_value": 41578561154, "shares_outstanding": 577000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.6424, "pb_ratio": 4.1947, "ptbv_ratio": 4.1947, "ps_ratio": 6.8726, "pcf_ratio": 31.8866, "pfcf_ratio": 39.7624, "ev_ebitda": 26.67, "ev_ebit": 23.882, "ev_sales": 6.5961, "ev_fcf": 38.163, "earnings_yield": 0.0252, "fcf_yield": 0.0262, "price_to_sales": 6.8726, "price_to_book": 4.1947, "price_to_cashflow": 31.8866, "ebitda_to_ev": 0.0375, "sales_yield": 0.1516 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0199, "shareholder_yield": 0.0199, "debt_paydown_yield": null, "total_yield": 0.0199 }, "quality": { "gross_margin": 0.7787, "operating_margin": 0.2762, "net_margin": 0.1734, "ebitda_margin": 0.2473, "fcf_margin": 0.1728, "roe": 0.1058, "roa": 0.082, "roic": 0.1521, "roc_greenblatt": null, "asset_turnover": 0.4732, "cash_conversion": 0.997, "accruals_ratio": -0.02, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4003, "revenue_stability_5y": 0.1293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3685, "external_financing": 0.0938 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1178, "debt_to_assets": 0.0528, "interest_coverage": 85.3431, "current_ratio": 4.4207, "quick_ratio": 4.4207, "net_debt": -1742600000, "local_beta": 0.3708, "volatility_252d": 0.2334, "volatility_60d": 0.5455, "max_drawdown_12m": -0.1243, "risk_adjusted_momentum": 0.0618 }, "growth": { "revenue_growth_1y": 0.1155, "revenue_growth_3y_cagr": 0.1077, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7394, "eps_growth_3y_cagr": -0.1098, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.1366, "book_value_growth_1y": 0.048, "revenue_growth": 0.1155, "earnings_growth": -0.7394 }, "momentum": { "price_return_1m": 0.0891, "price_return_3m": 0.0727, "price_return_6m": -0.0054, "price_return_9m": 0.0851, "price_return_12m": 0.1048, "price_return_12m_ex1m": 0.0144, "momentum_6m": -0.0054, "momentum_12m": 0.1048, "momentum_12_1": 0.0144, "distance_from_52w_high": -0.0054, "distance_from_52w_low": 0.19, "relative_strength": 0.0861 }, "raw_ttm": { "revenue_ttm": 6303500000, "gross_profit_ttm": 4908300000, "ebit_ttm": 1741000000, "ebitda_ttm": 1559000000, "net_income_ttm": 1092800000, "eps_diluted_ttm": 1.8939, "operating_cash_flow_ttm": 1358600000, "capital_expenditure_ttm": -269100000, "fcf_ttm": 1089500000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1056600000, "shares_issued_ttm": 193100000, "interest_expense_ttm": 20400000, "cash_and_equivalents": 2445500000, "total_current_assets": 6228700000, "total_current_liabilities": 1409000000, "net_ppe": null, "total_assets": 13321200000, "total_debt": 702900000, "total_equity": 10327500000, "net_working_capital": 2398500000, "book_value_per_share": 17.8986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.8986 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 86, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 91, "rank_pcf": 89, "rank_ev_ebitda": 89, "rank_ev_ebit": 77, "rank_earnings_yield": 86, "rank_fcf_yield": 64, "rank_dividend_yield": 79, "rank_shareholder_yield": 55, "rank_total_yield": 67, "rank_roe": 52, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 10, "rank_fcf_margin": 24, "rank_piotroski": 44, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 46 }, "composites": { "value_composite": 93, "quality_composite": 21, "momentum_composite": 39, "growth_composite": 69, "yield_composite": 74, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2352, "os_score": 0.24, "value_percentile": 0.07, "quality_percentile": 0.79, "momentum_percentile": 0.61, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7776, "ticker_id": 15179, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.569427+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.08, "market_cap": 43321161154, "market_cap_usd": 43321161154, "enterprise_value": 41578561154, "shares_outstanding": 577000000, "fx_rate_to_usd": null, "pe_ratio": 39.64235098, "pb_ratio": 4.19473843, "ptbv_ratio": 4.19473843, "ps_ratio": 6.8725567, "pcf_ratio": 31.88661943, "pfcf_ratio": 39.76242419, "ev_ebitda": 26.67001998, "ev_ebit": 23.88199951, "ev_sales": 6.59610711, "ev_fcf": 38.1629749, "earnings_yield": 0.02522555, "fcf_yield": 0.02620341, "dividend_yield": 0, "buyback_yield": 0.01993252, "shareholder_yield": 0.01993252, "debt_paydown_yield": null, "total_yield": 0.01993252, "gross_margin": 0.77866265, "operating_margin": 0.27619576, "net_margin": 0.173364, "ebitda_margin": 0.24732292, "fcf_margin": 0.17284049, "roe": 0.10581457, "roa": 0.08203465, "roic": 0.15209845, "roc_greenblatt": null, "asset_turnover": 0.47319311, "cash_conversion": 0.99698023, "accruals_ratio": -0.01995316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.1177678, "debt_to_assets": 0.05276552, "interest_coverage": 85.34313725, "current_ratio": 4.42065295, "quick_ratio": 4.42065295, "net_debt": -1742600000, "revenue_growth_1y": 0.11547017, "revenue_growth_3y_cagr": 0.10772235, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.73935127, "eps_growth_3y_cagr": -0.109832, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.136591, "book_value_growth_1y": 0.04799123, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.400273, "revenue_stability_5y": 0.129289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08906295, "price_return_3m": 0.07272473, "price_return_6m": -0.00543113, "price_return_9m": 0.08512791, "price_return_12m": 0.10476756, "price_return_12m_ex1m": 0.01442029, "distance_from_52w_high": -0.00543113, "distance_from_52w_low": 0.190046, "relative_strength": 0.08606359, "local_beta": 0.3708, "volatility_252d": 0.233358, "volatility_60d": 0.545486, "max_drawdown_12m": -0.12425483, "revenue_ttm": 6303500000, "gross_profit_ttm": 4908300000, "ebit_ttm": 1741000000, "ebitda_ttm": 1559000000, "net_income_ttm": 1092800000, "eps_diluted_ttm": 1.89393414, "operating_cash_flow_ttm": 1358600000, "capital_expenditure_ttm": -269100000, "fcf_ttm": 1089500000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1056600000, "shares_issued_ttm": 193100000, "interest_expense_ttm": 20400000, "cash_and_equivalents": 2445500000, "total_current_assets": 6228700000, "total_current_liabilities": 1409000000, "net_ppe": null, "total_assets": 13321200000, "total_debt": 702900000, "total_equity": 10327500000, "net_working_capital": 2398500000, "book_value_per_share": 17.89861352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.89861352, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 86, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 91, "rank_pcf": 89, "rank_ev_ebitda": 89, "rank_ev_ebit": 77, "rank_earnings_yield": 86, "rank_fcf_yield": 64, "rank_dividend_yield": 79, "rank_shareholder_yield": 55, "rank_total_yield": 67, "rank_roe": 52, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 10, "rank_fcf_margin": 24, "rank_piotroski": 44, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 46, "value_composite": 93, "quality_composite": 21, "momentum_composite": 39, "growth_composite": 69, "yield_composite": 74, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.08, "os": 0.24, "value": 0.07, "quality": 0.79, "momentum": 0.61, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 39.6424, "earnings_yield": 0.0252, "shareholder_yield": 0.0199, "roe": 0.1058, "momentum_12_1": 0.0144, "complete_fields": { "id": 7776, "ticker_id": 15179, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.569427+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.08, "market_cap": 43321161154, "market_cap_usd": 43321161154, "enterprise_value": 41578561154, "shares_outstanding": 577000000, "fx_rate_to_usd": null, "pe_ratio": 39.64235098, "pb_ratio": 4.19473843, "ptbv_ratio": 4.19473843, "ps_ratio": 6.8725567, "pcf_ratio": 31.88661943, "pfcf_ratio": 39.76242419, "ev_ebitda": 26.67001998, "ev_ebit": 23.88199951, "ev_sales": 6.59610711, "ev_fcf": 38.1629749, "earnings_yield": 0.02522555, "fcf_yield": 0.02620341, "dividend_yield": 0, "buyback_yield": 0.01993252, "shareholder_yield": 0.01993252, "debt_paydown_yield": null, "total_yield": 0.01993252, "gross_margin": 0.77866265, "operating_margin": 0.27619576, "net_margin": 0.173364, "ebitda_margin": 0.24732292, "fcf_margin": 0.17284049, "roe": 0.10581457, "roa": 0.08203465, "roic": 0.15209845, "roc_greenblatt": null, "asset_turnover": 0.47319311, "cash_conversion": 0.99698023, "accruals_ratio": -0.01995316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.1177678, "debt_to_assets": 0.05276552, "interest_coverage": 85.34313725, "current_ratio": 4.42065295, "quick_ratio": 4.42065295, "net_debt": -1742600000, "revenue_growth_1y": 0.11547017, "revenue_growth_3y_cagr": 0.10772235, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.73935127, "eps_growth_3y_cagr": -0.109832, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.136591, "book_value_growth_1y": 0.04799123, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.400273, "revenue_stability_5y": 0.129289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08906295, "price_return_3m": 0.07272473, "price_return_6m": -0.00543113, "price_return_9m": 0.08512791, "price_return_12m": 0.10476756, "price_return_12m_ex1m": 0.01442029, "distance_from_52w_high": -0.00543113, "distance_from_52w_low": 0.190046, "relative_strength": 0.08606359, "local_beta": 0.3708, "volatility_252d": 0.233358, "volatility_60d": 0.545486, "max_drawdown_12m": -0.12425483, "revenue_ttm": 6303500000, "gross_profit_ttm": 4908300000, "ebit_ttm": 1741000000, "ebitda_ttm": 1559000000, "net_income_ttm": 1092800000, "eps_diluted_ttm": 1.89393414, "operating_cash_flow_ttm": 1358600000, "capital_expenditure_ttm": -269100000, "fcf_ttm": 1089500000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1056600000, "shares_issued_ttm": 193100000, "interest_expense_ttm": 20400000, "cash_and_equivalents": 2445500000, "total_current_assets": 6228700000, "total_current_liabilities": 1409000000, "net_ppe": null, "total_assets": 13321200000, "total_debt": 702900000, "total_equity": 10327500000, "net_working_capital": 2398500000, "book_value_per_share": 17.89861352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.89861352, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 86, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 91, "rank_pcf": 89, "rank_ev_ebitda": 89, "rank_ev_ebit": 77, "rank_earnings_yield": 86, "rank_fcf_yield": 64, "rank_dividend_yield": 79, "rank_shareholder_yield": 55, "rank_total_yield": 67, "rank_roe": 52, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 10, "rank_fcf_margin": 24, "rank_piotroski": 44, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 46, "value_composite": 93, "quality_composite": 21, "momentum_composite": 39, "growth_composite": 69, "yield_composite": 74, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": 6067600000, "cost_of_revenue": 1334200000, "gross_profit": 4733400000, "ebit": 1636200000, "ebitda": 1449900000, "pretax_income": null, "tax_provision": null, "net_income": 1073500000, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938000000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": null, "total_equity": 10337600000, "shares_outstanding": 580700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1595200000, "capital_expenditure": -260200000, "free_cash_flow": 1335000000, "dividends_paid": null, "share_repurchases": -893400000, "shares_issued": 174100000, "net_debt_issued": null }, "complete_fields": { "id": 386067, "ticker_id": 15179, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1449900000", "netIncome": "1073500000", "grossProfit": "4733400000", "totalRevenue": "6067600000", "costOfRevenue": "1334200000", "interestExpense": "20400000", "operatingIncome": "1636200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1079200000", "depreciationAndAmortization": "156600000" }, "balance": { "totalDebt": "705400000", "totalAssets": "13697200000", "longTermDebt": "598300000", "shortTermDebt": "24500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "580700000", "totalCurrentAssets": "6738900000", "totalShareholderEquity": "10337600000", "totalCurrentLiabilities": "1813700000", "cashAndShortTermInvestments": "2938000000" }, "cashflow": { "freeCashFlow": "1335000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "174100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1595200000", "repurchaseOfStock": "-893400000", "capitalExpenditures": "-260200000" } }, "revenue": 6067600000, "cost_of_revenue": 1334200000, "gross_profit": 4733400000, "research_and_development": 1079200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1636200000, "depreciation_amortisation": 156600000, "ebitda": 1449900000, "interest_expense": 20400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1073500000, "net_income_continuing_ops": null, "net_income_to_common": 1073500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2938000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6738900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13697200000, "short_term_debt": 24500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813700000, "long_term_debt": 598300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 705400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10337600000, "shares_outstanding": 580700000, "operating_cash_flow": 1595200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -893400000, "shares_issued": 174100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1449900000", "netIncome": "1073500000", "grossProfit": "4733400000", "totalRevenue": "6067600000", "costOfRevenue": "1334200000", "interestExpense": "20400000", "operatingIncome": "1636200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1079200000", "depreciationAndAmortization": "156600000" }, "balance": { "totalDebt": "705400000", "totalAssets": "13697200000", "longTermDebt": "598300000", "shortTermDebt": "24500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "580700000", "totalCurrentAssets": "6738900000", "totalShareholderEquity": "10337600000", "totalCurrentLiabilities": "1813700000", "cashAndShortTermInvestments": "2938000000" }, "cashflow": { "freeCashFlow": "1335000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "174100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1595200000", "repurchaseOfStock": "-893400000", "capitalExpenditures": "-260200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": 5439500000, "cost_of_revenue": 1117500000, "gross_profit": 4322000000, "ebit": 1480100000, "ebitda": 1723100000, "pretax_income": null, "tax_provision": null, "net_income": 4174600000, "net_income_to_common": 4174600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3045200000, "total_current_assets": 6285400000, "total_assets": 13055300000, "short_term_debt": 23400000, "long_term_debt": 597700000, "total_debt": 700000000, "total_liabilities": null, "total_equity": 9998400000, "shares_outstanding": 588600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542300000, "capital_expenditure": -282400000, "free_cash_flow": 259900000, "dividends_paid": null, "share_repurchases": -1159400000, "shares_issued": 179500000, "net_debt_issued": null }, "complete_fields": { "id": 386072, "ticker_id": 15179, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1723100000", "netIncome": "4174600000", "grossProfit": "4322000000", "totalRevenue": "5439500000", "costOfRevenue": "1117500000", "interestExpense": "19800000", "operatingIncome": "1480100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1053000000", "depreciationAndAmortization": "155200000" }, "balance": { "totalDebt": "700000000", "totalAssets": "13055300000", "longTermDebt": "597700000", "shortTermDebt": "23400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "588600000", "totalCurrentAssets": "6285400000", "totalShareholderEquity": "9998400000", "totalCurrentLiabilities": "1505200000", "cashAndShortTermInvestments": "3045200000" }, "cashflow": { "freeCashFlow": "259900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "179500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "542300000", "repurchaseOfStock": "-1159400000", "capitalExpenditures": "-282400000" } }, "revenue": 5439500000, "cost_of_revenue": 1117500000, "gross_profit": 4322000000, "research_and_development": 1053000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1480100000, "depreciation_amortisation": 155200000, "ebitda": 1723100000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4174600000, "net_income_continuing_ops": null, "net_income_to_common": 4174600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3045200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6285400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13055300000, "short_term_debt": 23400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505200000, "long_term_debt": 597700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9998400000, "shares_outstanding": 588600000, "operating_cash_flow": 542300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1159400000, "shares_issued": 179500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 259900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1723100000", "netIncome": "4174600000", "grossProfit": "4322000000", "totalRevenue": "5439500000", "costOfRevenue": "1117500000", "interestExpense": "19800000", "operatingIncome": "1480100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1053000000", "depreciationAndAmortization": "155200000" }, "balance": { "totalDebt": "700000000", "totalAssets": "13055300000", "longTermDebt": "597700000", "shortTermDebt": "23400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "588600000", "totalCurrentAssets": "6285400000", "totalShareholderEquity": "9998400000", "totalCurrentLiabilities": "1505200000", "cashAndShortTermInvestments": "3045200000" }, "cashflow": { "freeCashFlow": "259900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "179500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "542300000", "repurchaseOfStock": "-1159400000", "capitalExpenditures": "-282400000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": 5010000000, "cost_of_revenue": 978400000, "gross_profit": 4031600000, "ebit": 1486200000, "ebitda": 1534900000, "pretax_income": null, "tax_provision": null, "net_income": 1402400000, "net_income_to_common": 1402400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1132300000, "total_current_assets": 4035700000, "total_assets": 9363200000, "short_term_debt": 22900000, "long_term_debt": 597000000, "total_debt": 685100000, "total_liabilities": null, "total_equity": 6650000000, "shares_outstanding": 601100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895800000, "capital_expenditure": -266300000, "free_cash_flow": 629500000, "dividends_paid": null, "share_repurchases": -879600000, "shares_issued": 169900000, "net_debt_issued": -300000 }, "complete_fields": { "id": 386074, "ticker_id": 15179, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1534900000", "netIncome": "1402400000", "grossProfit": "4031600000", "totalRevenue": "5010000000", "costOfRevenue": "978400000", "interestExpense": "17600000", "operatingIncome": "1486200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "962900000", "depreciationAndAmortization": "144900000" }, "balance": { "totalDebt": "685100000", "totalAssets": "9363200000", "longTermDebt": "597000000", "shortTermDebt": "22900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "601100000", "totalCurrentAssets": "4035700000", "totalShareholderEquity": "6650000000", "totalCurrentLiabilities": "1195400000", "cashAndShortTermInvestments": "1132300000" }, "cashflow": { "freeCashFlow": "629500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "169900000", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "895800000", "repurchaseOfStock": "-879600000", "capitalExpenditures": "-266300000" } }, "revenue": 5010000000, "cost_of_revenue": 978400000, "gross_profit": 4031600000, "research_and_development": 962900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1486200000, "depreciation_amortisation": 144900000, "ebitda": 1534900000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1402400000, "net_income_continuing_ops": null, "net_income_to_common": 1402400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1132300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4035700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9363200000, "short_term_debt": 22900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195400000, "long_term_debt": 597000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 685100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6650000000, "shares_outstanding": 601100000, "operating_cash_flow": 895800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -266300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -879600000, "shares_issued": 169900000, "net_debt_issued": -300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 629500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1534900000", "netIncome": "1402400000", "grossProfit": "4031600000", "totalRevenue": "5010000000", "costOfRevenue": "978400000", "interestExpense": "17600000", "operatingIncome": "1486200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "962900000", "depreciationAndAmortization": "144900000" }, "balance": { "totalDebt": "685100000", "totalAssets": "9363200000", "longTermDebt": "597000000", "shortTermDebt": "22900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "601100000", "totalCurrentAssets": "4035700000", "totalShareholderEquity": "6650000000", "totalCurrentLiabilities": "1195400000", "cashAndShortTermInvestments": "1132300000" }, "cashflow": { "freeCashFlow": "629500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "169900000", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "895800000", "repurchaseOfStock": "-879600000", "capitalExpenditures": "-266300000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": 4464000000, "cost_of_revenue": 723700000, "gross_profit": 3740300000, "ebit": 1539100000, "ebitda": 1678300000, "pretax_income": null, "tax_provision": null, "net_income": 1521900000, "net_income_to_common": 1521900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769000000, "total_current_assets": 3095800000, "total_assets": 8292500000, "short_term_debt": 25500000, "long_term_debt": 596300000, "total_debt": 691300000, "total_liabilities": null, "total_equity": 5806700000, "shares_outstanding": 608300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1218200000, "capital_expenditure": -264800000, "free_cash_flow": 953400000, "dividends_paid": null, "share_repurchases": -1727100000, "shares_issued": 146400000, "net_debt_issued": -200000 }, "complete_fields": { "id": 386075, "ticker_id": 15179, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1678300000", "netIncome": "1521900000", "grossProfit": "3740300000", "totalRevenue": "4464000000", "costOfRevenue": "723700000", "interestExpense": "19200000", "operatingIncome": "1539100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "843600000", "depreciationAndAmortization": "139600000" }, "balance": { "totalDebt": "691300000", "totalAssets": "8292500000", "longTermDebt": "596300000", "shortTermDebt": "25500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "608300000", "totalCurrentAssets": "3095800000", "totalShareholderEquity": "5806700000", "totalCurrentLiabilities": "1022400000", "cashAndShortTermInvestments": "769000000" }, "cashflow": { "freeCashFlow": "953400000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "146400000", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1218200000", "repurchaseOfStock": "-1727100000", "capitalExpenditures": "-264800000" } }, "revenue": 4464000000, "cost_of_revenue": 723700000, "gross_profit": 3740300000, "research_and_development": 843600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1539100000, "depreciation_amortisation": 139600000, "ebitda": 1678300000, "interest_expense": 19200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1521900000, "net_income_continuing_ops": null, "net_income_to_common": 1521900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3095800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8292500000, "short_term_debt": 25500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022400000, "long_term_debt": 596300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 691300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5806700000, "shares_outstanding": 608300000, "operating_cash_flow": 1218200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -264800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1727100000, "shares_issued": 146400000, "net_debt_issued": -200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 953400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1678300000", "netIncome": "1521900000", "grossProfit": "3740300000", "totalRevenue": "4464000000", "costOfRevenue": "723700000", "interestExpense": "19200000", "operatingIncome": "1539100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "843600000", "depreciationAndAmortization": "139600000" }, "balance": { "totalDebt": "691300000", "totalAssets": "8292500000", "longTermDebt": "596300000", "shortTermDebt": "25500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "608300000", "totalCurrentAssets": "3095800000", "totalShareholderEquity": "5806700000", "totalCurrentLiabilities": "1022400000", "cashAndShortTermInvestments": "769000000" }, "cashflow": { "freeCashFlow": "953400000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "146400000", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1218200000", "repurchaseOfStock": "-1727100000", "capitalExpenditures": "-264800000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1800000 }, "complete_fields": { "id": 386076, "ticker_id": 15179, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5200000", "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5200000", "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": 1648600000, "cost_of_revenue": 362600000, "gross_profit": 1286000000, "ebit": 514700000, "ebitda": 555600000, "pretax_income": null, "tax_provision": null, "net_income": 380700000, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2445500000, "total_current_assets": 6228700000, "total_assets": 13321200000, "short_term_debt": 24300000, "long_term_debt": 598500000, "total_debt": 702900000, "total_liabilities": null, "total_equity": 10327500000, "shares_outstanding": 577000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -64900000, "free_cash_flow": -21100000, "dividends_paid": null, "share_repurchases": -421800000, "shares_issued": 68900000, "net_debt_issued": null }, "complete_fields": { "id": 386065, "ticker_id": 15179, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "555600000", "netIncome": "380700000", "grossProfit": "1286000000", "totalRevenue": "1648600000", "costOfRevenue": "362600000", "interestExpense": null, "operatingIncome": "514700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "263300000", "depreciationAndAmortization": "40900000" }, "balance": { "totalDebt": "702900000", "totalAssets": "13321200000", "longTermDebt": "598500000", "shortTermDebt": "24300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "577000000", "totalCurrentAssets": "6228700000", "totalShareholderEquity": "10327500000", "totalCurrentLiabilities": "1409000000", "cashAndShortTermInvestments": "2445500000" }, "cashflow": { "freeCashFlow": "-21100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "68900000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "43800000", "repurchaseOfStock": "-421800000", "capitalExpenditures": "-64900000" } }, "revenue": 1648600000, "cost_of_revenue": 362600000, "gross_profit": 1286000000, "research_and_development": 263300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514700000, "depreciation_amortisation": 40900000, "ebitda": 555600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 380700000, "net_income_continuing_ops": null, "net_income_to_common": 380700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2445500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6228700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13321200000, "short_term_debt": 24300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409000000, "long_term_debt": 598500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 702900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10327500000, "shares_outstanding": 577000000, "operating_cash_flow": 43800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -421800000, "shares_issued": 68900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "555600000", "netIncome": "380700000", "grossProfit": "1286000000", "totalRevenue": "1648600000", "costOfRevenue": "362600000", "interestExpense": null, "operatingIncome": "514700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "263300000", "depreciationAndAmortization": "40900000" }, "balance": { "totalDebt": "702900000", "totalAssets": "13321200000", "longTermDebt": "598500000", "shortTermDebt": "24300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "577000000", "totalCurrentAssets": "6228700000", "totalShareholderEquity": "10327500000", "totalCurrentLiabilities": "1409000000", "cashAndShortTermInvestments": "2445500000" }, "cashflow": { "freeCashFlow": "-21100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "68900000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "43800000", "repurchaseOfStock": "-421800000", "capitalExpenditures": "-64900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": 1569600000, "cost_of_revenue": 343000000, "gross_profit": 1226600000, "ebit": 370300000, "ebitda": 70100000, "pretax_income": null, "tax_provision": null, "net_income": 91200000, "net_income_to_common": 91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2938000000, "total_current_assets": 6738900000, "total_assets": 13697200000, "short_term_debt": 24500000, "long_term_debt": 598300000, "total_debt": 705400000, "total_liabilities": null, "total_equity": 10337600000, "shares_outstanding": 580700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 450900000, "capital_expenditure": -97400000, "free_cash_flow": 353500000, "dividends_paid": null, "share_repurchases": -40600000, "shares_issued": 32300000, "net_debt_issued": null }, "complete_fields": { "id": 386066, "ticker_id": 15179, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70100000", "netIncome": "91200000", "grossProfit": "1226600000", "totalRevenue": "1569600000", "costOfRevenue": "343000000", "interestExpense": null, "operatingIncome": "370300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "267700000", "depreciationAndAmortization": "42700000" }, "balance": { "totalDebt": "705400000", "totalAssets": "13697200000", "longTermDebt": "598300000", "shortTermDebt": "24500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "580700000", "totalCurrentAssets": "6738900000", "totalShareholderEquity": "10337600000", "totalCurrentLiabilities": "1813700000", "cashAndShortTermInvestments": "2938000000" }, "cashflow": { "freeCashFlow": "353500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "450900000", "repurchaseOfStock": "-40600000", "capitalExpenditures": "-97400000" } }, "revenue": 1569600000, "cost_of_revenue": 343000000, "gross_profit": 1226600000, "research_and_development": 267700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370300000, "depreciation_amortisation": 42700000, "ebitda": 70100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91200000, "net_income_continuing_ops": null, "net_income_to_common": 91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2938000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6738900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13697200000, "short_term_debt": 24500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813700000, "long_term_debt": 598300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 705400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10337600000, "shares_outstanding": 580700000, "operating_cash_flow": 450900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -40600000, "shares_issued": 32300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 353500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70100000", "netIncome": "91200000", "grossProfit": "1226600000", "totalRevenue": "1569600000", "costOfRevenue": "343000000", "interestExpense": null, "operatingIncome": "370300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "267700000", "depreciationAndAmortization": "42700000" }, "balance": { "totalDebt": "705400000", "totalAssets": "13697200000", "longTermDebt": "598300000", "shortTermDebt": "24500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "580700000", "totalCurrentAssets": "6738900000", "totalShareholderEquity": "10337600000", "totalCurrentLiabilities": "1813700000", "cashAndShortTermInvestments": "2938000000" }, "cashflow": { "freeCashFlow": "353500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "450900000", "repurchaseOfStock": "-40600000", "capitalExpenditures": "-97400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": 1553100000, "cost_of_revenue": 345200000, "gross_profit": 1207900000, "ebit": 425100000, "ebitda": 464300000, "pretax_income": null, "tax_provision": null, "net_income": 291100000, "net_income_to_common": 291100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2685600000, "total_current_assets": 6358900000, "total_assets": 13272200000, "short_term_debt": 26800000, "long_term_debt": 598200000, "total_debt": 700300000, "total_liabilities": null, "total_equity": 10205000000, "shares_outstanding": 580700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 573700000, "capital_expenditure": -57500000, "free_cash_flow": 516200000, "dividends_paid": null, "share_repurchases": -588700000, "shares_issued": 34700000, "net_debt_issued": null }, "complete_fields": { "id": 386068, "ticker_id": 15179, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "464300000", "netIncome": "291100000", "grossProfit": "1207900000", "totalRevenue": "1553100000", "costOfRevenue": "345200000", "interestExpense": null, "operatingIncome": "425100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "280700000", "depreciationAndAmortization": "39200000" }, "balance": { "totalDebt": "700300000", "totalAssets": "13272200000", "longTermDebt": "598200000", "shortTermDebt": "26800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "580700000", "totalCurrentAssets": "6358900000", "totalShareholderEquity": "10205000000", "totalCurrentLiabilities": "1588000000", "cashAndShortTermInvestments": "2685600000" }, "cashflow": { "freeCashFlow": "516200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "573700000", "repurchaseOfStock": "-588700000", "capitalExpenditures": "-57500000" } }, "revenue": 1553100000, "cost_of_revenue": 345200000, "gross_profit": 1207900000, "research_and_development": 280700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425100000, "depreciation_amortisation": 39200000, "ebitda": 464300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 291100000, "net_income_continuing_ops": null, "net_income_to_common": 291100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2685600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6358900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13272200000, "short_term_debt": 26800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1588000000, "long_term_debt": 598200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 700300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10205000000, "shares_outstanding": 580700000, "operating_cash_flow": 573700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -588700000, "shares_issued": 34700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 516200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "464300000", "netIncome": "291100000", "grossProfit": "1207900000", "totalRevenue": "1553100000", "costOfRevenue": "345200000", "interestExpense": null, "operatingIncome": "425100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "280700000", "depreciationAndAmortization": "39200000" }, "balance": { "totalDebt": "700300000", "totalAssets": "13272200000", "longTermDebt": "598200000", "shortTermDebt": "26800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "580700000", "totalCurrentAssets": "6358900000", "totalShareholderEquity": "10205000000", "totalCurrentLiabilities": "1588000000", "cashAndShortTermInvestments": "2685600000" }, "cashflow": { "freeCashFlow": "516200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "573700000", "repurchaseOfStock": "-588700000", "capitalExpenditures": "-57500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": 1532200000, "cost_of_revenue": 344400000, "gross_profit": 1187800000, "ebit": 430900000, "ebitda": 469000000, "pretax_income": null, "tax_provision": null, "net_income": 329800000, "net_income_to_common": 329800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3272800000, "total_current_assets": 6577200000, "total_assets": 13488700000, "short_term_debt": 25900000, "long_term_debt": 598000000, "total_debt": 702600000, "total_liabilities": null, "total_equity": 10545300000, "shares_outstanding": 587900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290200000, "capital_expenditure": -49300000, "free_cash_flow": 240900000, "dividends_paid": null, "share_repurchases": -5500000, "shares_issued": 57200000, "net_debt_issued": null }, "complete_fields": { "id": 386069, "ticker_id": 15179, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "469000000", "netIncome": "329800000", "grossProfit": "1187800000", "totalRevenue": "1532200000", "costOfRevenue": "344400000", "interestExpense": null, "operatingIncome": "430900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "276200000", "depreciationAndAmortization": "38100000" }, "balance": { "totalDebt": "702600000", "totalAssets": "13488700000", "longTermDebt": "598000000", "shortTermDebt": "25900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "587900000", "totalCurrentAssets": "6577200000", "totalShareholderEquity": "10545300000", "totalCurrentLiabilities": "1404700000", "cashAndShortTermInvestments": "3272800000" }, "cashflow": { "freeCashFlow": "240900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "290200000", "repurchaseOfStock": "-5500000", "capitalExpenditures": "-49300000" } }, "revenue": 1532200000, "cost_of_revenue": 344400000, "gross_profit": 1187800000, "research_and_development": 276200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430900000, "depreciation_amortisation": 38100000, "ebitda": 469000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 329800000, "net_income_continuing_ops": null, "net_income_to_common": 329800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3272800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6577200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13488700000, "short_term_debt": 25900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404700000, "long_term_debt": 598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 702600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10545300000, "shares_outstanding": 587900000, "operating_cash_flow": 290200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5500000, "shares_issued": 57200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 240900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "469000000", "netIncome": "329800000", "grossProfit": "1187800000", "totalRevenue": "1532200000", "costOfRevenue": "344400000", "interestExpense": null, "operatingIncome": "430900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "276200000", "depreciationAndAmortization": "38100000" }, "balance": { "totalDebt": "702600000", "totalAssets": "13488700000", "longTermDebt": "598000000", "shortTermDebt": "25900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "587900000", "totalCurrentAssets": "6577200000", "totalShareholderEquity": "10545300000", "totalCurrentLiabilities": "1404700000", "cashAndShortTermInvestments": "3272800000" }, "cashflow": { "freeCashFlow": "240900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "290200000", "repurchaseOfStock": "-5500000", "capitalExpenditures": "-49300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": 1412700000, "cost_of_revenue": 301600000, "gross_profit": 1111100000, "ebit": 409900000, "ebitda": 446500000, "pretax_income": null, "tax_provision": null, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3140600000, "total_current_assets": 6212700000, "total_assets": 13022300000, "short_term_debt": 23700000, "long_term_debt": 597800000, "total_debt": 699400000, "total_liabilities": null, "total_equity": 10128700000, "shares_outstanding": 586200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 280400000, "capital_expenditure": -56000000, "free_cash_flow": 224400000, "dividends_paid": null, "share_repurchases": -258600000, "shares_issued": 49900000, "net_debt_issued": null }, "complete_fields": { "id": 386070, "ticker_id": 15179, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "446500000", "netIncome": "358000000", "grossProfit": "1111100000", "totalRevenue": "1412700000", "costOfRevenue": "301600000", "interestExpense": null, "operatingIncome": "409900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "254600000", "depreciationAndAmortization": "36600000" }, "balance": { "totalDebt": "699400000", "totalAssets": "13022300000", "longTermDebt": "597800000", "shortTermDebt": "23700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "586200000", "totalCurrentAssets": "6212700000", "totalShareholderEquity": "10128700000", "totalCurrentLiabilities": "1394800000", "cashAndShortTermInvestments": "3140600000" }, "cashflow": { "freeCashFlow": "224400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49900000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "280400000", "repurchaseOfStock": "-258600000", "capitalExpenditures": "-56000000" } }, "revenue": 1412700000, "cost_of_revenue": 301600000, "gross_profit": 1111100000, "research_and_development": 254600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409900000, "depreciation_amortisation": 36600000, "ebitda": 446500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 358000000, "net_income_continuing_ops": null, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3140600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6212700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13022300000, "short_term_debt": 23700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1394800000, "long_term_debt": 597800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 699400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10128700000, "shares_outstanding": 586200000, "operating_cash_flow": 280400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -258600000, "shares_issued": 49900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 224400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "446500000", "netIncome": "358000000", "grossProfit": "1111100000", "totalRevenue": "1412700000", "costOfRevenue": "301600000", "interestExpense": null, "operatingIncome": "409900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "254600000", "depreciationAndAmortization": "36600000" }, "balance": { "totalDebt": "699400000", "totalAssets": "13022300000", "longTermDebt": "597800000", "shortTermDebt": "23700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "586200000", "totalCurrentAssets": "6212700000", "totalShareholderEquity": "10128700000", "totalCurrentLiabilities": "1394800000", "cashAndShortTermInvestments": "3140600000" }, "cashflow": { "freeCashFlow": "224400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49900000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "280400000", "repurchaseOfStock": "-258600000", "capitalExpenditures": "-56000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386071, "ticker_id": 15179, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386073, "ticker_id": 15179, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:01.569209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }