{ "ticker": { "uuid": "d1a2a5af-0066-4f08-9bac-3ae67cd9856d", "symbol": "FVN", "name": "Future Vision II Acquisition Corporation Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/d1a2a5af-0066-4f08-9bac-3ae67cd9856d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1a2a5af-0066-4f08-9bac-3ae67cd9856d/" }, "latest_snapshot": { "ticker": { "uuid": "d1a2a5af-0066-4f08-9bac-3ae67cd9856d", "symbol": "FVN", "name": "Future Vision II Acquisition Corporation Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/d1a2a5af-0066-4f08-9bac-3ae67cd9856d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1a2a5af-0066-4f08-9bac-3ae67cd9856d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "coverage": 0.758, "confidence": 0.735, "delta": -34 }, "headline_factors": { "price": 10.93, "market_cap": 82455920, "pe_ratio": 53.0077, "earnings_yield": 0.0012, "ebitda_to_ev": 0.0056, "shareholder_yield": 0, "roe": 0.1724, "piotroski_f_score": 2, "momentum_12_1": 0.0519, "volatility_252d": 0.0209 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 53.0077, "ev_ebitda": 178.5743, "earnings_yield": 0.0012, "fcf_yield": -0.0033, "shareholder_yield": 0 }, "quality": { "roe": 0.1724, "roic": 0.0087, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": 1.3443, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.051, "momentum_12_1": 0.0519, "relative_strength": -0.1451 }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.62, "momentum_percentile": 0.64, "growth_composite": 36, "yield_composite": 35, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.85, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 52.6197, "earnings_yield": 0.0012, "shareholder_yield": 0, "roe": 0.1724, "momentum_12_1": 0.0444 }, { "week_end_date": "2026-06-14", "price": 10.88, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.62, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 52.7652, "earnings_yield": 0.0012, "shareholder_yield": 0, "roe": 0.1724, "momentum_12_1": 0.0473 }, { "week_end_date": "2026-06-21", "price": 10.94, "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 53.0562, "earnings_yield": 0.0012, "shareholder_yield": 0, "roe": 0.1724, "momentum_12_1": 0.0463 }, { "week_end_date": "2026-06-28", "price": 10.94, "os": 0.27, "value": 0.4, "quality": 0.38, "momentum": 0.38, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 53.0562, "earnings_yield": 0.0012, "shareholder_yield": 0, "roe": 0.1724, "momentum_12_1": 0.0413 }, { "week_end_date": "2026-07-05", "price": 10.97, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.42, "confidence": 0.751, "coverage": 0.758, "pe_ratio": 53.2017, "earnings_yield": 0.0012, "shareholder_yield": 0, "roe": 0.1724, "momentum_12_1": 0.0433 }, { "week_end_date": "2026-07-12", "price": 11, "os": 0.45, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.743, "coverage": 0.758, "pe_ratio": 53.3472, "earnings_yield": 0.0012, "shareholder_yield": 0, "roe": 0.1724, "momentum_12_1": 0.0462 }, { "week_end_date": "2026-07-19", "price": 10.93, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.735, "coverage": 0.758, "pe_ratio": 53.0077, "earnings_yield": 0.0012, "shareholder_yield": 0, "roe": 0.1724, "momentum_12_1": 0.0519 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54399, "ebitda": -54399, "pretax_income": 288024, "tax_provision": null, "net_income": 288024, "net_income_to_common": 288024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307796, "capital_expenditure": 0, "free_cash_flow": -307796, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54399, "ebitda": -54399, "pretax_income": 288024, "tax_provision": null, "net_income": 288024, "net_income_to_common": 288024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307796, "capital_expenditure": 0, "free_cash_flow": -307796, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54399, "ebitda": -54399, "pretax_income": 288024, "tax_provision": null, "net_income": 288024, "net_income_to_common": 288024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307796, "capital_expenditure": 0, "free_cash_flow": -307796, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54399, "ebitda": -54399, "pretax_income": 288024, "tax_provision": null, "net_income": 288024, "net_income_to_common": 288024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307796, "capital_expenditure": 0, "free_cash_flow": -307796, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54399, "ebitda": -54399, "pretax_income": 288024, "tax_provision": null, "net_income": 288024, "net_income_to_common": 288024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307796, "capital_expenditure": 0, "free_cash_flow": -307796, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54399, "ebitda": -54399, "pretax_income": 288024, "tax_provision": null, "net_income": 288024, "net_income_to_common": 288024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307796, "capital_expenditure": 0, "free_cash_flow": -307796, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -207939, "ebitda": 88975, "pretax_income": 698556, "tax_provision": 851502, "net_income": 940477, "net_income_to_common": 940477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1332505, "total_current_assets": 1337485, "total_assets": 59943182, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 52248975, "total_equity": 7694207, "shares_outstanding": 1865000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20356, "capital_expenditure": 3.64, "free_cash_flow": -20352.36, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -207939, "ebitda": 88975, "pretax_income": 698556, "tax_provision": 851502, "net_income": 940477, "net_income_to_common": 940477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1332505, "total_current_assets": 1337485, "total_assets": 59943182, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 52248975, "total_equity": 7694207, "shares_outstanding": 1865000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20356, "capital_expenditure": 3.64, "free_cash_flow": -20352.36, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17504, "ebitda": -17504, "pretax_income": 418756, "tax_provision": null, "net_income": 418756, "net_income_to_common": 418756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873737, "total_current_assets": 62700530, "total_assets": 62700530, "short_term_debt": 27717, "long_term_debt": null, "total_debt": 27717, "total_liabilities": 62142051, "total_equity": 9021315, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150972, "capital_expenditure": 0, "free_cash_flow": -150972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 191475 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17504, "ebitda": -17504, "pretax_income": 418756, "tax_provision": null, "net_income": 418756, "net_income_to_common": 418756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873737, "total_current_assets": 62700530, "total_assets": 62700530, "short_term_debt": 27717, "long_term_debt": null, "total_debt": 27717, "total_liabilities": 62142051, "total_equity": 9021315, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150972, "capital_expenditure": 0, "free_cash_flow": -150972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 191475 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17504, "ebitda": -17504, "pretax_income": 60476, "tax_provision": null, "net_income": 60476, "net_income_to_common": 60476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873737, "total_current_assets": 62700530, "total_assets": 62700530, "short_term_debt": 27717, "long_term_debt": null, "total_debt": 27717, "total_liabilities": 379475, "total_equity": 9021315, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150972, "capital_expenditure": 0, "free_cash_flow": -150972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 191475 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17504, "ebitda": -17504, "pretax_income": 60476, "tax_provision": null, "net_income": 60476, "net_income_to_common": 60476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873737, "total_current_assets": 62700530, "total_assets": 62700530, "short_term_debt": 27717, "long_term_debt": null, "total_debt": 27717, "total_liabilities": 379475, "total_equity": 9021315, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150972, "capital_expenditure": 0, "free_cash_flow": -150972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 191475 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17504, "ebitda": -17504, "pretax_income": 60476, "tax_provision": null, "net_income": 60476, "net_income_to_common": 60476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873737, "total_current_assets": 62700530, "total_assets": 62700530, "short_term_debt": 27717, "long_term_debt": null, "total_debt": 27717, "total_liabilities": 379475, "total_equity": 9021315, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150972, "capital_expenditure": 0, "free_cash_flow": -150972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 191475 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17504, "ebitda": -17504, "pretax_income": 60476, "tax_provision": null, "net_income": 60476, "net_income_to_common": 60476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873737, "total_current_assets": 62700530, "total_assets": 62700530, "short_term_debt": 27717, "long_term_debt": null, "total_debt": 27717, "total_liabilities": 379475, "total_equity": 9021315, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150972, "capital_expenditure": 0, "free_cash_flow": -150972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 191475 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 193008, "ebitda": -11860, "pretax_income": -796026, "tax_provision": null, "net_income": 507041, "net_income_to_common": 507041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99414, "capital_expenditure": 4, "free_cash_flow": -99410, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 193008, "ebitda": -11860, "pretax_income": -796026, "tax_provision": null, "net_income": 507041, "net_income_to_common": 507041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99414, "capital_expenditure": 4, "free_cash_flow": -99410, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 193008, "ebitda": -11860, "pretax_income": -796026, "tax_provision": null, "net_income": 507041, "net_income_to_common": 507041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99414, "capital_expenditure": 4, "free_cash_flow": -99410, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 193008, "ebitda": -11860, "pretax_income": -796026, "tax_provision": null, "net_income": 507041, "net_income_to_common": 507041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99414, "capital_expenditure": 4, "free_cash_flow": -99410, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 193008, "ebitda": -11860, "pretax_income": -796026, "tax_provision": null, "net_income": 507041, "net_income_to_common": 507041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99414, "capital_expenditure": 4, "free_cash_flow": -99410, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 193008, "ebitda": -11860, "pretax_income": -796026, "tax_provision": null, "net_income": 507041, "net_income_to_common": 507041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024709, "total_current_assets": 62060299, "total_assets": 62060299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158000, "total_equity": 1804521, "shares_outstanding": 5750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99414, "capital_expenditure": 4, "free_cash_flow": -99410, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }