{ "ticker": { "uuid": "d1a713a8-e7ec-4656-b047-bbf1ec7ca4e8", "symbol": "SURAKSHA", "name": "SURAKSHA DIAGNOSTIC LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/d1a713a8-e7ec-4656-b047-bbf1ec7ca4e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1a713a8-e7ec-4656-b047-bbf1ec7ca4e8/" }, "ticker_metadata": { "id": 17913, "uuid": "d1a713a8-e7ec-4656-b047-bbf1ec7ca4e8", "symbol": "SURAKSHA", "name": "SURAKSHA DIAGNOSTIC LTD", "asset_type": "equity", "market_cap": 14884680704, "stock_exchange_id": 7, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Suraksha Diagnostic Limited operates a chain of diagnostic centers in India. It offers pathology testing services, such as microbiology, serology, molecular biology, histopathology, cytopathology, clinical pathology, and haematology; genomics testing, including microarray, noninvasive prenatal, quantitative fluorescent polymerase chain reaction, fluorescence in situ hybridization, and karyotyping; and radiology testing that includes X ray, magnetic resonance imaging, computed tomography scan, USG, DEXA scan, OPG, and mammography. The company also provides Cardiology testing services comprises electrocardiogram, echocardiogram, stress test / treadmill test, wireless holter monitoring, colour doppler, peripheral doppler, and pulmonary function test; gastroenterology, such as upper and lower GI endoscopy, sigmoidoscopy, proctoscopy, colonoscopy, and proctosigmoidoscopy; and neurology testing services, including electroencephalogram, electromyography, and nerve conduction velocity test. In addition, the company provides dental, physiotherapy, immunology & rheumatology, eye, fetal care, ENT, and speciality clinics, as well as home doctor visit services. The company was founded in 1992 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1a713a8-e7ec-4656-b047-bbf1ec7ca4e8", "symbol": "SURAKSHA", "name": "SURAKSHA DIAGNOSTIC LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/d1a713a8-e7ec-4656-b047-bbf1ec7ca4e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1a713a8-e7ec-4656-b047-bbf1ec7ca4e8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.2, "quality": 0.92, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 275.2, "market_cap": 14332625226.57, "pe_ratio": 44.5291, "earnings_yield": 0.0225, "ebitda_to_ev": 0.0632, "shareholder_yield": 0, "roe": 0.1315, "piotroski_f_score": 5, "momentum_12_1": -0.1253, "volatility_252d": 0.2751 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.390240+00:00", "batch_id": "" }, "size": { "price_close": 275.2, "market_cap": 14332625226.5691, "market_cap_usd": 14332625226.5691, "enterprise_value": 15603895226.5691, "shares_outstanding": 52080758, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.5291, "pb_ratio": 5.8537, "ptbv_ratio": 5.8537, "ps_ratio": 4.6173, "pcf_ratio": 17.5153, "pfcf_ratio": 98.9515, "ev_ebitda": 15.8321, "ev_ebit": 28.6767, "ev_sales": 5.0268, "ev_fcf": 107.7282, "earnings_yield": 0.0225, "fcf_yield": 0.0093, "price_to_sales": 4.6173, "price_to_book": 5.8537, "price_to_cashflow": 17.5153, "ebitda_to_ev": 0.0632, "sales_yield": 0.1989 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.003, "total_yield": 0.003 }, "quality": { "gross_margin": 0.8825, "operating_margin": 0.1753, "net_margin": 0.1037, "ebitda_margin": 0.3175, "fcf_margin": 0.0467, "roe": 0.1315, "roa": 0.0718, "roic": 0.1097, "roc_greenblatt": null, "asset_turnover": 0.6927, "cash_conversion": 0.45, "accruals_ratio": -0.1108, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1604, "revenue_stability_5y": 0.2128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6113, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2899, "debt_to_assets": 0.2909, "interest_coverage": 4.3346, "current_ratio": 1.0491, "quick_ratio": 1.0491, "net_debt": 1271270000, "local_beta": 1.1482, "volatility_252d": 0.2751, "volatility_60d": 0.6601, "max_drawdown_12m": -0.2942, "risk_adjusted_momentum": -0.4553 }, "growth": { "revenue_growth_1y": 0.2313, "revenue_growth_3y_cagr": 0.1775, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0114, "eps_growth_3y_cagr": 0.7031, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3211, "book_value_growth_1y": 0.1591, "revenue_growth": 0.2313, "earnings_growth": 0.0114 }, "momentum": { "price_return_1m": -0.0583, "price_return_3m": 0.0656, "price_return_6m": -0.0198, "price_return_9m": -0.0851, "price_return_12m": -0.1763, "price_return_12m_ex1m": -0.1253, "momentum_6m": -0.0198, "momentum_12m": -0.1763, "momentum_12_1": -0.1253, "distance_from_52w_high": -0.1754, "distance_from_52w_low": 0.1683, "relative_strength": -0.0686 }, "raw_ttm": { "revenue_ttm": 3104141000, "gross_profit_ttm": 2739387000, "ebit_ttm": 544132000, "ebitda_ttm": 985584000, "net_income_ttm": 321871000, "eps_diluted_ttm": 6.1802, "operating_cash_flow_ttm": 818290000, "capital_expenditure_ttm": -673445000, "fcf_ttm": 144845000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125533000, "cash_and_equivalents": 32141000, "total_current_assets": 625766000, "total_current_liabilities": 596494000, "net_ppe": null, "total_assets": 4481164000, "total_debt": 1303411000, "total_equity": 2448490000, "net_working_capital": 12699000, "book_value_per_share": 47.0133, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.0133 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 74, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 74, "rank_pcf": 44, "rank_ev_ebitda": 52, "rank_ev_ebit": 65, "rank_earnings_yield": 73, "rank_fcf_yield": 48, "rank_dividend_yield": 62, "rank_shareholder_yield": 51, "rank_total_yield": 45, "rank_roe": 38, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 5, "rank_fcf_margin": 38, "rank_piotroski": 47, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63 }, "composites": { "value_composite": 80, "quality_composite": 8, "momentum_composite": 72, "growth_composite": 34, "yield_composite": 60, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.429, "os_score": 0.26, "value_percentile": 0.2, "quality_percentile": 0.92, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7035, "ticker_id": 17913, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.390240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 275.2, "market_cap": 14332625226.5691, "market_cap_usd": 14332625226.5691, "enterprise_value": 15603895226.5691, "shares_outstanding": 52080758, "fx_rate_to_usd": null, "pe_ratio": 44.52909776, "pb_ratio": 5.85365888, "ptbv_ratio": 5.85365888, "ps_ratio": 4.61725973, "pcf_ratio": 17.51533714, "pfcf_ratio": 98.95146692, "ev_ebitda": 15.83213123, "ev_ebit": 28.67667262, "ev_sales": 5.02679976, "ev_fcf": 107.72822829, "earnings_yield": 0.02245723, "fcf_yield": 0.00928262, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00299338, "total_yield": 0.00299338, "gross_margin": 0.88249438, "operating_margin": 0.1752923, "net_margin": 0.10369084, "ebitda_margin": 0.3175062, "fcf_margin": 0.04666186, "roe": 0.13145694, "roa": 0.07182754, "roic": 0.10971111, "roc_greenblatt": null, "asset_turnover": 0.69270864, "cash_conversion": 0.45000948, "accruals_ratio": -0.11077903, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28986469, "debt_to_assets": 0.29086438, "interest_coverage": 4.33457338, "current_ratio": 1.04907342, "quick_ratio": 1.04907342, "net_debt": 1271270000, "revenue_growth_1y": 0.23134902, "revenue_growth_3y_cagr": 0.17749901, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01140645, "eps_growth_3y_cagr": 0.70307428, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32109528, "book_value_growth_1y": 0.15910504, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.160408, "revenue_stability_5y": 0.212813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05834042, "price_return_3m": 0.06563412, "price_return_6m": -0.01976843, "price_return_9m": -0.08510631, "price_return_12m": -0.1762945, "price_return_12m_ex1m": -0.12526191, "distance_from_52w_high": -0.17543068, "distance_from_52w_low": 0.16832948, "relative_strength": -0.06861476, "local_beta": 1.1482, "volatility_252d": 0.27509, "volatility_60d": 0.660113, "max_drawdown_12m": -0.2942322, "revenue_ttm": 3104141000, "gross_profit_ttm": 2739387000, "ebit_ttm": 544132000, "ebitda_ttm": 985584000, "net_income_ttm": 321871000, "eps_diluted_ttm": 6.18022879, "operating_cash_flow_ttm": 818290000, "capital_expenditure_ttm": -673445000, "fcf_ttm": 144845000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125533000, "cash_and_equivalents": 32141000, "total_current_assets": 625766000, "total_current_liabilities": 596494000, "net_ppe": null, "total_assets": 4481164000, "total_debt": 1303411000, "total_equity": 2448490000, "net_working_capital": 12699000, "book_value_per_share": 47.01333264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.01333264, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 74, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 74, "rank_pcf": 44, "rank_ev_ebitda": 52, "rank_ev_ebit": 65, "rank_earnings_yield": 73, "rank_fcf_yield": 48, "rank_dividend_yield": 62, "rank_shareholder_yield": 51, "rank_total_yield": 45, "rank_roe": 38, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 5, "rank_fcf_margin": 38, "rank_piotroski": 47, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63, "value_composite": 80, "quality_composite": 8, "momentum_composite": 72, "growth_composite": 34, "yield_composite": 60, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 275.2, "os": 0.26, "value": 0.2, "quality": 0.92, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 44.5291, "earnings_yield": 0.0225, "shareholder_yield": 0, "roe": 0.1315, "momentum_12_1": -0.1253, "complete_fields": { "id": 7035, "ticker_id": 17913, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.390240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 275.2, "market_cap": 14332625226.5691, "market_cap_usd": 14332625226.5691, "enterprise_value": 15603895226.5691, "shares_outstanding": 52080758, "fx_rate_to_usd": null, "pe_ratio": 44.52909776, "pb_ratio": 5.85365888, "ptbv_ratio": 5.85365888, "ps_ratio": 4.61725973, "pcf_ratio": 17.51533714, "pfcf_ratio": 98.95146692, "ev_ebitda": 15.83213123, "ev_ebit": 28.67667262, "ev_sales": 5.02679976, "ev_fcf": 107.72822829, "earnings_yield": 0.02245723, "fcf_yield": 0.00928262, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00299338, "total_yield": 0.00299338, "gross_margin": 0.88249438, "operating_margin": 0.1752923, "net_margin": 0.10369084, "ebitda_margin": 0.3175062, "fcf_margin": 0.04666186, "roe": 0.13145694, "roa": 0.07182754, "roic": 0.10971111, "roc_greenblatt": null, "asset_turnover": 0.69270864, "cash_conversion": 0.45000948, "accruals_ratio": -0.11077903, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28986469, "debt_to_assets": 0.29086438, "interest_coverage": 4.33457338, "current_ratio": 1.04907342, "quick_ratio": 1.04907342, "net_debt": 1271270000, "revenue_growth_1y": 0.23134902, "revenue_growth_3y_cagr": 0.17749901, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01140645, "eps_growth_3y_cagr": 0.70307428, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32109528, "book_value_growth_1y": 0.15910504, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.160408, "revenue_stability_5y": 0.212813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05834042, "price_return_3m": 0.06563412, "price_return_6m": -0.01976843, "price_return_9m": -0.08510631, "price_return_12m": -0.1762945, "price_return_12m_ex1m": -0.12526191, "distance_from_52w_high": -0.17543068, "distance_from_52w_low": 0.16832948, "relative_strength": -0.06861476, "local_beta": 1.1482, "volatility_252d": 0.27509, "volatility_60d": 0.660113, "max_drawdown_12m": -0.2942322, "revenue_ttm": 3104141000, "gross_profit_ttm": 2739387000, "ebit_ttm": 544132000, "ebitda_ttm": 985584000, "net_income_ttm": 321871000, "eps_diluted_ttm": 6.18022879, "operating_cash_flow_ttm": 818290000, "capital_expenditure_ttm": -673445000, "fcf_ttm": 144845000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125533000, "cash_and_equivalents": 32141000, "total_current_assets": 625766000, "total_current_liabilities": 596494000, "net_ppe": null, "total_assets": 4481164000, "total_debt": 1303411000, "total_equity": 2448490000, "net_working_capital": 12699000, "book_value_per_share": 47.01333264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.01333264, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 74, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 74, "rank_pcf": 44, "rank_ev_ebitda": 52, "rank_ev_ebit": 65, "rank_earnings_yield": 73, "rank_fcf_yield": 48, "rank_dividend_yield": 62, "rank_shareholder_yield": 51, "rank_total_yield": 45, "rank_roe": 38, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 5, "rank_fcf_margin": 38, "rank_piotroski": 47, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63, "value_composite": 80, "quality_composite": 8, "momentum_composite": 72, "growth_composite": 34, "yield_composite": 60, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": 3104141000, "cost_of_revenue": 364754000, "gross_profit": 2739387000, "ebit": 544125000, "ebitda": 985584000, "pretax_income": null, "tax_provision": null, "net_income": 321871000, "net_income_to_common": 321871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32141000, "total_current_assets": 625766000, "total_assets": 4481164000, "short_term_debt": 15568000, "long_term_debt": 1776000, "total_debt": 1303411000, "total_liabilities": null, "total_equity": 2448490000, "shares_outstanding": 52080758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 818290000, "capital_expenditure": -673445000, "free_cash_flow": 144845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42903000 }, "complete_fields": { "id": 380310, "ticker_id": 17913, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "985584000", "netIncome": "321871000", "grossProfit": "2739387000", "totalRevenue": "3104141000", "costOfRevenue": "364754000", "interestExpense": "125533000", "operatingIncome": "544125000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "414483000" }, "balance": { "totalDebt": "1303411000", "totalAssets": "4481164000", "longTermDebt": "1776000", "shortTermDebt": "15568000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "625766000", "totalShareholderEquity": "2448490000", "totalCurrentLiabilities": "596494000", "cashAndShortTermInvestments": "32141000" }, "cashflow": { "freeCashFlow": "144845000", "dividendsPaid": null, "issuanceOfDebt": "773000", "issuanceOfStock": null, "repaymentOfDebt": "-43676000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "818290000", "repurchaseOfStock": null, "capitalExpenditures": "-673445000" } }, "revenue": 3104141000, "cost_of_revenue": 364754000, "gross_profit": 2739387000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544125000, "depreciation_amortisation": 414483000, "ebitda": 985584000, "interest_expense": 125533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 321871000, "net_income_continuing_ops": null, "net_income_to_common": 321871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32141000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 625766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4481164000, "short_term_debt": 15568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596494000, "long_term_debt": 1776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1303411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2448490000, "shares_outstanding": 52080758, "operating_cash_flow": 818290000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -673445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42903000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 144845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "985584000", "netIncome": "321871000", "grossProfit": "2739387000", "totalRevenue": "3104141000", "costOfRevenue": "364754000", "interestExpense": "125533000", "operatingIncome": "544125000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "414483000" }, "balance": { "totalDebt": "1303411000", "totalAssets": "4481164000", "longTermDebt": "1776000", "shortTermDebt": "15568000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "625766000", "totalShareholderEquity": "2448490000", "totalCurrentLiabilities": "596494000", "cashAndShortTermInvestments": "32141000" }, "cashflow": { "freeCashFlow": "144845000", "dividendsPaid": null, "issuanceOfDebt": "773000", "issuanceOfStock": null, "repaymentOfDebt": "-43676000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "818290000", "repurchaseOfStock": null, "capitalExpenditures": "-673445000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": 2520927000, "cost_of_revenue": 295191000, "gross_profit": 2225736000, "ebit": 481304000, "ebitda": 850883000, "pretax_income": null, "tax_provision": null, "net_income": 318241000, "net_income_to_common": 318241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22468000, "total_current_assets": 471528000, "total_assets": 3335242000, "short_term_debt": 29498000, "long_term_debt": 28754000, "total_debt": 888907000, "total_liabilities": null, "total_equity": 2112397000, "shares_outstanding": 52080758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 633591000, "capital_expenditure": -420240000, "free_cash_flow": 213351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28114000 }, "complete_fields": { "id": 380315, "ticker_id": 17913, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "850883000", "netIncome": "318241000", "grossProfit": "2225736000", "totalRevenue": "2520927000", "costOfRevenue": "295191000", "interestExpense": "83853000", "operatingIncome": "481304000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352977000" }, "balance": { "totalDebt": "888907000", "totalAssets": "3335242000", "longTermDebt": "28754000", "shortTermDebt": "29498000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "471528000", "totalShareholderEquity": "2112397000", "totalCurrentLiabilities": "427166000", "cashAndShortTermInvestments": "22468000" }, "cashflow": { "freeCashFlow": "213351000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-28114000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "633591000", "repurchaseOfStock": null, "capitalExpenditures": "-420240000" } }, "revenue": 2520927000, "cost_of_revenue": 295191000, "gross_profit": 2225736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481304000, "depreciation_amortisation": 352977000, "ebitda": 850883000, "interest_expense": 83853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 318241000, "net_income_continuing_ops": null, "net_income_to_common": 318241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22468000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3335242000, "short_term_debt": 29498000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427166000, "long_term_debt": 28754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 888907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2112397000, "shares_outstanding": 52080758, "operating_cash_flow": 633591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -420240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 213351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "850883000", "netIncome": "318241000", "grossProfit": "2225736000", "totalRevenue": "2520927000", "costOfRevenue": "295191000", "interestExpense": "83853000", "operatingIncome": "481304000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352977000" }, "balance": { "totalDebt": "888907000", "totalAssets": "3335242000", "longTermDebt": "28754000", "shortTermDebt": "29498000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "471528000", "totalShareholderEquity": "2112397000", "totalCurrentLiabilities": "427166000", "cashAndShortTermInvestments": "22468000" }, "cashflow": { "freeCashFlow": "213351000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-28114000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "633591000", "repurchaseOfStock": null, "capitalExpenditures": "-420240000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": 2187085000, "cost_of_revenue": 272512000, "gross_profit": 1914573000, "ebit": 409672000, "ebitda": 728388000, "pretax_income": null, "tax_provision": null, "net_income": 236254000, "net_income_to_common": 236254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": 724493000, "total_assets": 3002049000, "short_term_debt": 34535000, "long_term_debt": 51831000, "total_debt": 904763000, "total_liabilities": null, "total_equity": 1794083000, "shares_outstanding": 52080758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604813000, "capital_expenditure": -454724000, "free_cash_flow": 150089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53689000 }, "complete_fields": { "id": 380317, "ticker_id": 17913, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "728388000", "netIncome": "236254000", "grossProfit": "1914573000", "totalRevenue": "2187085000", "costOfRevenue": "272512000", "interestExpense": "87883000", "operatingIncome": "409672000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325980000" }, "balance": { "totalDebt": "904763000", "totalAssets": "3002049000", "longTermDebt": "51831000", "shortTermDebt": "34535000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "724493000", "totalShareholderEquity": "1794083000", "totalCurrentLiabilities": "394122000", "cashAndShortTermInvestments": "25200000" }, "cashflow": { "freeCashFlow": "150089000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-58689000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "604813000", "repurchaseOfStock": null, "capitalExpenditures": "-454724000" } }, "revenue": 2187085000, "cost_of_revenue": 272512000, "gross_profit": 1914573000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409672000, "depreciation_amortisation": 325980000, "ebitda": 728388000, "interest_expense": 87883000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 236254000, "net_income_continuing_ops": null, "net_income_to_common": 236254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 724493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3002049000, "short_term_debt": 34535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394122000, "long_term_debt": 51831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 904763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1794083000, "shares_outstanding": 52080758, "operating_cash_flow": 604813000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -454724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53689000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 150089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "728388000", "netIncome": "236254000", "grossProfit": "1914573000", "totalRevenue": "2187085000", "costOfRevenue": "272512000", "interestExpense": "87883000", "operatingIncome": "409672000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325980000" }, "balance": { "totalDebt": "904763000", "totalAssets": "3002049000", "longTermDebt": "51831000", "shortTermDebt": "34535000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "724493000", "totalShareholderEquity": "1794083000", "totalCurrentLiabilities": "394122000", "cashAndShortTermInvestments": "25200000" }, "cashflow": { "freeCashFlow": "150089000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-58689000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "604813000", "repurchaseOfStock": null, "capitalExpenditures": "-454724000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": 1901340000, "cost_of_revenue": 274040000, "gross_profit": 1627300000, "ebit": 157780000, "ebitda": 474790000, "pretax_income": null, "tax_provision": null, "net_income": 65160000, "net_income_to_common": 65160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21620000, "total_current_assets": 680510000, "total_assets": 2811950000, "short_term_debt": 55710000, "long_term_debt": 84360000, "total_debt": 968740000, "total_liabilities": null, "total_equity": 1559260000, "shares_outstanding": 52080758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 440960000, "capital_expenditure": -131670000, "free_cash_flow": 309290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50200000 }, "complete_fields": { "id": 380318, "ticker_id": 17913, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "474790000", "netIncome": "65160000", "grossProfit": "1627300000", "totalRevenue": "1901340000", "costOfRevenue": "274040000", "interestExpense": "90600000", "operatingIncome": "157780000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316710000" }, "balance": { "totalDebt": "968740000", "totalAssets": "2811950000", "longTermDebt": "84360000", "shortTermDebt": "55710000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "680510000", "totalShareholderEquity": "1559260000", "totalCurrentLiabilities": "383410000", "cashAndShortTermInvestments": "21620000" }, "cashflow": { "freeCashFlow": "309290000", "dividendsPaid": null, "issuanceOfDebt": "20500000", "issuanceOfStock": null, "repaymentOfDebt": "-70700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "440960000", "repurchaseOfStock": null, "capitalExpenditures": "-131670000" } }, "revenue": 1901340000, "cost_of_revenue": 274040000, "gross_profit": 1627300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157780000, "depreciation_amortisation": 316710000, "ebitda": 474790000, "interest_expense": 90600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65160000, "net_income_continuing_ops": null, "net_income_to_common": 65160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 680510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2811950000, "short_term_debt": 55710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383410000, "long_term_debt": 84360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 968740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1559260000, "shares_outstanding": 52080758, "operating_cash_flow": 440960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 309290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "474790000", "netIncome": "65160000", "grossProfit": "1627300000", "totalRevenue": "1901340000", "costOfRevenue": "274040000", "interestExpense": "90600000", "operatingIncome": "157780000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316710000" }, "balance": { "totalDebt": "968740000", "totalAssets": "2811950000", "longTermDebt": "84360000", "shortTermDebt": "55710000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "680510000", "totalShareholderEquity": "1559260000", "totalCurrentLiabilities": "383410000", "cashAndShortTermInvestments": "21620000" }, "cashflow": { "freeCashFlow": "309290000", "dividendsPaid": null, "issuanceOfDebt": "20500000", "issuanceOfStock": null, "repaymentOfDebt": "-70700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "440960000", "repurchaseOfStock": null, "capitalExpenditures": "-131670000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380319, "ticker_id": 17913, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": 814115000, "cost_of_revenue": 101579000, "gross_profit": 712536000, "ebit": 134058000, "ebitda": 251547000, "pretax_income": null, "tax_provision": null, "net_income": 62804000, "net_income_to_common": 62804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32141000, "total_current_assets": 625766000, "total_assets": 4481164000, "short_term_debt": 15568000, "long_term_debt": 1776000, "total_debt": 1303411000, "total_liabilities": null, "total_equity": 2448490000, "shares_outstanding": 52080758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380309, "ticker_id": 17913, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251547000", "netIncome": "62804000", "grossProfit": "712536000", "totalRevenue": "814115000", "costOfRevenue": "101579000", "interestExpense": "39157000", "operatingIncome": "134058000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112581000" }, "balance": { "totalDebt": "1303411000", "totalAssets": "4481164000", "longTermDebt": "1776000", "shortTermDebt": "15568000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "625766000", "totalShareholderEquity": "2448490000", "totalCurrentLiabilities": "596494000", "cashAndShortTermInvestments": "32141000" } }, "revenue": 814115000, "cost_of_revenue": 101579000, "gross_profit": 712536000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134058000, "depreciation_amortisation": 112581000, "ebitda": 251547000, "interest_expense": 39157000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62804000, "net_income_continuing_ops": null, "net_income_to_common": 62804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32141000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 625766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4481164000, "short_term_debt": 15568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596494000, "long_term_debt": 1776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1303411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2448490000, "shares_outstanding": 52080758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251547000", "netIncome": "62804000", "grossProfit": "712536000", "totalRevenue": "814115000", "costOfRevenue": "101579000", "interestExpense": "39157000", "operatingIncome": "134058000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112581000" }, "balance": { "totalDebt": "1303411000", "totalAssets": "4481164000", "longTermDebt": "1776000", "shortTermDebt": "15568000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "625766000", "totalShareholderEquity": "2448490000", "totalCurrentLiabilities": "596494000", "cashAndShortTermInvestments": "32141000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": 776873000, "cost_of_revenue": 86662000, "gross_profit": 690211000, "ebit": 134541000, "ebitda": 237818000, "pretax_income": null, "tax_provision": null, "net_income": 75229000, "net_income_to_common": 75229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380311, "ticker_id": 17913, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "237818000", "netIncome": "75229000", "grossProfit": "690211000", "totalRevenue": "776873000", "costOfRevenue": "86662000", "interestExpense": "31569000", "operatingIncome": "134541000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105646000" } }, "revenue": 776873000, "cost_of_revenue": 86662000, "gross_profit": 690211000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134541000, "depreciation_amortisation": 105646000, "ebitda": 237818000, "interest_expense": 31569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75229000, "net_income_continuing_ops": null, "net_income_to_common": 75229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "237818000", "netIncome": "75229000", "grossProfit": "690211000", "totalRevenue": "776873000", "costOfRevenue": "86662000", "interestExpense": "31569000", "operatingIncome": "134541000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105646000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": 787290000, "cost_of_revenue": 89008000, "gross_profit": 698282000, "ebit": 141758000, "ebitda": 249659000, "pretax_income": null, "tax_provision": null, "net_income": 89864000, "net_income_to_common": 89864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21072000, "total_current_assets": 734219000, "total_assets": 3802479000, "short_term_debt": 19346000, "long_term_debt": 7626000, "total_debt": 1176943000, "total_liabilities": null, "total_equity": 2303914000, "shares_outstanding": 52080758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380312, "ticker_id": 17913, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249659000", "netIncome": "89864000", "grossProfit": "698282000", "totalRevenue": "787290000", "costOfRevenue": "89008000", "interestExpense": "27758000", "operatingIncome": "141758000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101432000" }, "balance": { "totalDebt": "1176943000", "totalAssets": "3802479000", "longTermDebt": "7626000", "shortTermDebt": "19346000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "734219000", "totalShareholderEquity": "2303914000", "totalCurrentLiabilities": "417787000", "cashAndShortTermInvestments": "21072000" } }, "revenue": 787290000, "cost_of_revenue": 89008000, "gross_profit": 698282000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141758000, "depreciation_amortisation": 101432000, "ebitda": 249659000, "interest_expense": 27758000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89864000, "net_income_continuing_ops": null, "net_income_to_common": 89864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 734219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3802479000, "short_term_debt": 19346000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417787000, "long_term_debt": 7626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1176943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2303914000, "shares_outstanding": 52080758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249659000", "netIncome": "89864000", "grossProfit": "698282000", "totalRevenue": "787290000", "costOfRevenue": "89008000", "interestExpense": "27758000", "operatingIncome": "141758000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101432000" }, "balance": { "totalDebt": "1176943000", "totalAssets": "3802479000", "longTermDebt": "7626000", "shortTermDebt": "19346000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "734219000", "totalShareholderEquity": "2303914000", "totalCurrentLiabilities": "417787000", "cashAndShortTermInvestments": "21072000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": 725863000, "cost_of_revenue": 87505000, "gross_profit": 638358000, "ebit": 133775000, "ebitda": 246560000, "pretax_income": null, "tax_provision": null, "net_income": 93974000, "net_income_to_common": 93974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380313, "ticker_id": 17913, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "246560000", "netIncome": "93974000", "grossProfit": "638358000", "totalRevenue": "725863000", "costOfRevenue": "87505000", "interestExpense": "27049000", "operatingIncome": "133775000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94824000" } }, "revenue": 725863000, "cost_of_revenue": 87505000, "gross_profit": 638358000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133775000, "depreciation_amortisation": 94824000, "ebitda": 246560000, "interest_expense": 27049000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93974000, "net_income_continuing_ops": null, "net_income_to_common": 93974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "246560000", "netIncome": "93974000", "grossProfit": "638358000", "totalRevenue": "725863000", "costOfRevenue": "87505000", "interestExpense": "27049000", "operatingIncome": "133775000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94824000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": 650947000, "cost_of_revenue": 88480000, "gross_profit": 562467000, "ebit": 112613000, "ebitda": 200046000, "pretax_income": null, "tax_provision": null, "net_income": 73887000, "net_income_to_common": 73887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22468000, "total_current_assets": 471528000, "total_assets": 3335242000, "short_term_debt": 29498000, "long_term_debt": 28754000, "total_debt": 888907000, "total_liabilities": null, "total_equity": 2112397000, "shares_outstanding": 52080758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380314, "ticker_id": 17913, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200046000", "netIncome": "73887000", "grossProfit": "562467000", "totalRevenue": "650947000", "costOfRevenue": "88480000", "interestExpense": "20633000", "operatingIncome": "112613000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87288000" }, "balance": { "totalDebt": "888907000", "totalAssets": "3335242000", "longTermDebt": "28754000", "shortTermDebt": "29498000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "471528000", "totalShareholderEquity": "2112397000", "totalCurrentLiabilities": "427166000", "cashAndShortTermInvestments": "22468000" } }, "revenue": 650947000, "cost_of_revenue": 88480000, "gross_profit": 562467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112613000, "depreciation_amortisation": 87288000, "ebitda": 200046000, "interest_expense": 20633000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73887000, "net_income_continuing_ops": null, "net_income_to_common": 73887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22468000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3335242000, "short_term_debt": 29498000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427166000, "long_term_debt": 28754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 888907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2112397000, "shares_outstanding": 52080758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200046000", "netIncome": "73887000", "grossProfit": "562467000", "totalRevenue": "650947000", "costOfRevenue": "88480000", "interestExpense": "20633000", "operatingIncome": "112613000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87288000" }, "balance": { "totalDebt": "888907000", "totalAssets": "3335242000", "longTermDebt": "28754000", "shortTermDebt": "29498000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "471528000", "totalShareholderEquity": "2112397000", "totalCurrentLiabilities": "427166000", "cashAndShortTermInvestments": "22468000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20267000, "total_current_assets": 866114000, "total_assets": 3195641000, "short_term_debt": 29690000, "long_term_debt": 38681000, "total_debt": 854707000, "total_liabilities": null, "total_equity": 1974216000, "shares_outstanding": 52080758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189323000, "capital_expenditure": -124693000, "free_cash_flow": 64630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7285000 }, "complete_fields": { "id": 380316, "ticker_id": 17913, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:32.169183+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "854707000", "totalAssets": "3195641000", "longTermDebt": "38681000", "shortTermDebt": "29690000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "866114000", "totalShareholderEquity": "1974216000", "totalCurrentLiabilities": "453152000", "cashAndShortTermInvestments": "20267000" }, "cashflow": { "freeCashFlow": "64630000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7285000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "189323000", "repurchaseOfStock": null, "capitalExpenditures": "-124693000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 866114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3195641000, "short_term_debt": 29690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453152000, "long_term_debt": 38681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 854707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1974216000, "shares_outstanding": 52080758, "operating_cash_flow": 189323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7285000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64630000, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "854707000", "totalAssets": "3195641000", "longTermDebt": "38681000", "shortTermDebt": "29690000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52080758", "totalCurrentAssets": "866114000", "totalShareholderEquity": "1974216000", "totalCurrentLiabilities": "453152000", "cashAndShortTermInvestments": "20267000" }, "cashflow": { "freeCashFlow": "64630000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7285000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "189323000", "repurchaseOfStock": null, "capitalExpenditures": "-124693000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }