{ "ticker": { "uuid": "d1ac9a8f-3f42-4e9c-9507-d76c51070537", "symbol": "FELE", "name": "Franklin Electric Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d1ac9a8f-3f42-4e9c-9507-d76c51070537/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1ac9a8f-3f42-4e9c-9507-d76c51070537/" }, "ticker_metadata": { "id": 6013, "uuid": "d1ac9a8f-3f42-4e9c-9507-d76c51070537", "symbol": "FELE", "name": "Franklin Electric Co Inc", "asset_type": "equity", "market_cap": 4469475000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Franklin Electric Co., Inc. designs, manufactures and distributes fuel and water pumping systems worldwide. The company is headquartered in Fort Wayne, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1ac9a8f-3f42-4e9c-9507-d76c51070537", "symbol": "FELE", "name": "Franklin Electric Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d1ac9a8f-3f42-4e9c-9507-d76c51070537/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1ac9a8f-3f42-4e9c-9507-d76c51070537/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.15, "quality": 0.66, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 98.56, "market_cap": 4405632000, "pe_ratio": 29.2815, "earnings_yield": 0.0342, "ebitda_to_ev": 0.0781, "shareholder_yield": 0.0112, "roe": 0.1123, "piotroski_f_score": 5, "momentum_12_1": 0.1607, "volatility_252d": 0.2451 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.694166+00:00", "batch_id": "" }, "size": { "price_close": 98.56, "market_cap": 4405632000, "market_cap_usd": 4405632000, "enterprise_value": 4569736000, "shares_outstanding": 44700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.2815, "pb_ratio": 3.2882, "ptbv_ratio": 6.357, "ps_ratio": 2.0242, "pcf_ratio": 20.2585, "pfcf_ratio": 16.5968, "ev_ebitda": 12.8054, "ev_ebit": 16.3327, "ev_sales": 2.0996, "ev_fcf": 17.215, "earnings_yield": 0.0342, "fcf_yield": 0.0581, "price_to_sales": 2.0242, "price_to_book": 3.2882, "price_to_cashflow": 20.2585, "ebitda_to_ev": 0.0781, "sales_yield": 0.4763 }, "yield": { "dividend_yield": 0.0112, "buyback_yield": 0, "shareholder_yield": 0.0112, "debt_paydown_yield": null, "total_yield": 0.0112 }, "quality": { "gross_margin": 0.3524, "operating_margin": 0.1286, "net_margin": 0.0691, "ebitda_margin": 0.164, "fcf_margin": 0.122, "roe": 0.1123, "roa": 0.0754, "roic": 0.1424, "roc_greenblatt": null, "asset_turnover": 1.0901, "cash_conversion": 1.7643, "accruals_ratio": -0.0336, "sbc_to_revenue": 0.0054, "piotroski_f_score": 5, "altman_z_score": 6.7552, "earnings_stability_5y": 0.3758, "revenue_stability_5y": 0.2106, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3842, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4866, "net_debt_to_ebitda": 0.4599, "debt_to_assets": 0.1225, "interest_coverage": 25.0866, "current_ratio": 2.6736, "quick_ratio": 1.1378, "net_debt": 164104000, "local_beta": 0.0006, "volatility_252d": 0.2451, "volatility_60d": 0.5732, "max_drawdown_12m": -0.1749, "risk_adjusted_momentum": 0.6555 }, "growth": { "revenue_growth_1y": 0.0798, "revenue_growth_3y_cagr": 0.0141, "revenue_growth_5y_cagr": 0.1131, "eps_growth_1y": -0.1562, "eps_growth_3y_cagr": -0.0774, "eps_growth_5y_cagr": 0.0792, "fcf_growth_1y": -0.0606, "book_value_growth_1y": 0.0698, "revenue_growth": 0.0798, "earnings_growth": -0.1562 }, "momentum": { "price_return_1m": -0.0079, "price_return_3m": 0.0323, "price_return_6m": 0.0529, "price_return_9m": 0.0182, "price_return_12m": 0.1516, "price_return_12m_ex1m": 0.1607, "momentum_6m": 0.0529, "momentum_12m": 0.1516, "momentum_12_1": 0.1607, "distance_from_52w_high": -0.0927, "distance_from_52w_low": 0.1779, "relative_strength": -0.0064 }, "raw_ttm": { "revenue_ttm": 2176440000, "gross_profit_ttm": 766991000, "ebit_ttm": 279791000, "ebitda_ttm": 356860000, "net_income_ttm": 150458000, "eps_diluted_ttm": 3.366, "operating_cash_flow_ttm": 217471000, "capital_expenditure_ttm": 47980000, "fcf_ttm": 265451000, "dividends_paid_ttm": 49285000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11153000, "cash_and_equivalents": 80400000, "total_current_assets": 1015285000, "total_current_liabilities": 379745000, "net_ppe": null, "total_assets": 1996565000, "total_debt": 244504000, "total_equity": 1339820000, "net_working_capital": 665238000, "book_value_per_share": 29.9736, "retained_earnings": 1092821000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 693041000, "tangible_book_per_share": 15.5043 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 67, "rank_ptbv": 73, "rank_ps": 48, "rank_pcf": 77, "rank_ev_ebitda": 55, "rank_ev_ebit": 61, "rank_earnings_yield": 69, "rank_fcf_yield": 63, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 39, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 63, "rank_fcf_margin": 65, "rank_piotroski": 50, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 53 }, "composites": { "value_composite": 85, "quality_composite": 34, "momentum_composite": 68, "growth_composite": 80, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3146, "os_score": 0.14, "value_percentile": 0.15, "quality_percentile": 0.66, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1203, "ticker_id": 6013, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.694166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.56, "market_cap": 4405632000, "market_cap_usd": 4405632000, "enterprise_value": 4569736000, "shares_outstanding": 44700000, "fx_rate_to_usd": null, "pe_ratio": 29.2814739, "pb_ratio": 3.28822678, "ptbv_ratio": 6.35695724, "ps_ratio": 2.02423775, "pcf_ratio": 20.25848044, "pfcf_ratio": 16.59678057, "ev_ebitda": 12.80540268, "ev_ebit": 16.33267689, "ev_sales": 2.09963794, "ev_fcf": 17.21498883, "earnings_yield": 0.03415129, "fcf_yield": 0.05808891, "dividend_yield": 0.01118682, "buyback_yield": 0, "shareholder_yield": 0.01118682, "debt_paydown_yield": null, "total_yield": 0.01118682, "gross_margin": 0.35240622, "operating_margin": 0.12855443, "net_margin": 0.06913032, "ebitda_margin": 0.16396501, "fcf_margin": 0.12196569, "roe": 0.11229717, "roa": 0.07535843, "roic": 0.14242102, "roc_greenblatt": null, "asset_turnover": 1.09009223, "cash_conversion": 1.76428638, "accruals_ratio": -0.03356415, "sbc_to_revenue": 0.00544421, "debt_to_equity": 0.48662283, "net_debt_to_ebitda": 0.45985541, "debt_to_assets": 0.12246233, "interest_coverage": 25.08661347, "current_ratio": 2.67359676, "quick_ratio": 1.13780827, "net_debt": 164104000, "revenue_growth_1y": 0.07975044, "revenue_growth_3y_cagr": 0.01407865, "revenue_growth_5y_cagr": 0.11309065, "eps_growth_1y": -0.15620934, "eps_growth_3y_cagr": -0.07744898, "eps_growth_5y_cagr": 0.0792399, "fcf_growth_1y": -0.06061979, "book_value_growth_1y": 0.06981916, "piotroski_f_score": 5, "altman_z_score": 6.75515591, "earnings_stability_5y": 0.375798, "revenue_stability_5y": 0.210614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00785182, "price_return_3m": 0.03233916, "price_return_6m": 0.05291046, "price_return_9m": 0.01819549, "price_return_12m": 0.15158349, "price_return_12m_ex1m": 0.16069707, "distance_from_52w_high": -0.09274676, "distance_from_52w_low": 0.17785264, "relative_strength": -0.00635756, "local_beta": 0.0006, "volatility_252d": 0.245142, "volatility_60d": 0.573161, "max_drawdown_12m": -0.17486625, "revenue_ttm": 2176440000, "gross_profit_ttm": 766991000, "ebit_ttm": 279791000, "ebitda_ttm": 356860000, "net_income_ttm": 150458000, "eps_diluted_ttm": 3.36595078, "operating_cash_flow_ttm": 217471000, "capital_expenditure_ttm": 47980000, "fcf_ttm": 265451000, "dividends_paid_ttm": 49285000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11153000, "cash_and_equivalents": 80400000, "total_current_assets": 1015285000, "total_current_liabilities": 379745000, "net_ppe": null, "total_assets": 1996565000, "total_debt": 244504000, "total_equity": 1339820000, "net_working_capital": 665238000, "book_value_per_share": 29.97360179, "retained_earnings": 1092821000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 693041000, "tangible_book_per_share": 15.50427293, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 69, "rank_pb": 67, "rank_ptbv": 73, "rank_ps": 48, "rank_pcf": 77, "rank_ev_ebitda": 55, "rank_ev_ebit": 61, "rank_earnings_yield": 69, "rank_fcf_yield": 63, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 39, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 63, "rank_fcf_margin": 65, "rank_piotroski": 50, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 53, "value_composite": 85, "quality_composite": 34, "momentum_composite": 68, "growth_composite": 80, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.56, "os": 0.14, "value": 0.15, "quality": 0.66, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 29.2815, "earnings_yield": 0.0342, "shareholder_yield": 0.0112, "roe": 0.1123, "momentum_12_1": 0.1607, "complete_fields": { "id": 1203, "ticker_id": 6013, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.694166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.56, "market_cap": 4405632000, "market_cap_usd": 4405632000, "enterprise_value": 4569736000, "shares_outstanding": 44700000, "fx_rate_to_usd": null, "pe_ratio": 29.2814739, "pb_ratio": 3.28822678, "ptbv_ratio": 6.35695724, "ps_ratio": 2.02423775, "pcf_ratio": 20.25848044, "pfcf_ratio": 16.59678057, "ev_ebitda": 12.80540268, "ev_ebit": 16.33267689, "ev_sales": 2.09963794, "ev_fcf": 17.21498883, "earnings_yield": 0.03415129, "fcf_yield": 0.05808891, "dividend_yield": 0.01118682, "buyback_yield": 0, "shareholder_yield": 0.01118682, "debt_paydown_yield": null, "total_yield": 0.01118682, "gross_margin": 0.35240622, "operating_margin": 0.12855443, "net_margin": 0.06913032, "ebitda_margin": 0.16396501, "fcf_margin": 0.12196569, "roe": 0.11229717, "roa": 0.07535843, "roic": 0.14242102, "roc_greenblatt": null, "asset_turnover": 1.09009223, "cash_conversion": 1.76428638, "accruals_ratio": -0.03356415, "sbc_to_revenue": 0.00544421, "debt_to_equity": 0.48662283, "net_debt_to_ebitda": 0.45985541, "debt_to_assets": 0.12246233, "interest_coverage": 25.08661347, "current_ratio": 2.67359676, "quick_ratio": 1.13780827, "net_debt": 164104000, "revenue_growth_1y": 0.07975044, "revenue_growth_3y_cagr": 0.01407865, "revenue_growth_5y_cagr": 0.11309065, "eps_growth_1y": -0.15620934, "eps_growth_3y_cagr": -0.07744898, "eps_growth_5y_cagr": 0.0792399, "fcf_growth_1y": -0.06061979, "book_value_growth_1y": 0.06981916, "piotroski_f_score": 5, "altman_z_score": 6.75515591, "earnings_stability_5y": 0.375798, "revenue_stability_5y": 0.210614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00785182, "price_return_3m": 0.03233916, "price_return_6m": 0.05291046, "price_return_9m": 0.01819549, "price_return_12m": 0.15158349, "price_return_12m_ex1m": 0.16069707, "distance_from_52w_high": -0.09274676, "distance_from_52w_low": 0.17785264, "relative_strength": -0.00635756, "local_beta": 0.0006, "volatility_252d": 0.245142, "volatility_60d": 0.573161, "max_drawdown_12m": -0.17486625, "revenue_ttm": 2176440000, "gross_profit_ttm": 766991000, "ebit_ttm": 279791000, "ebitda_ttm": 356860000, "net_income_ttm": 150458000, "eps_diluted_ttm": 3.36595078, "operating_cash_flow_ttm": 217471000, "capital_expenditure_ttm": 47980000, "fcf_ttm": 265451000, "dividends_paid_ttm": 49285000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11153000, "cash_and_equivalents": 80400000, "total_current_assets": 1015285000, "total_current_liabilities": 379745000, "net_ppe": null, "total_assets": 1996565000, "total_debt": 244504000, "total_equity": 1339820000, "net_working_capital": 665238000, "book_value_per_share": 29.97360179, "retained_earnings": 1092821000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 693041000, "tangible_book_per_share": 15.50427293, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 69, "rank_pb": 67, "rank_ptbv": 73, "rank_ps": 48, "rank_pcf": 77, "rank_ev_ebitda": 55, "rank_ev_ebit": 61, "rank_earnings_yield": 69, "rank_fcf_yield": 63, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 39, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 63, "rank_fcf_margin": 65, "rank_piotroski": 50, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 53, "value_composite": 85, "quality_composite": 34, "momentum_composite": 68, "growth_composite": 80, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 2131250000, "cost_of_revenue": 1375325000, "gross_profit": 755925000, "ebit": 271994000, "ebitda": 334869000, "pretax_income": 194650000, "tax_provision": 45956000, "net_income": 147090000, "net_income_to_common": 147090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99662000, "total_current_assets": 958626000, "total_assets": 1944385000, "short_term_debt": 52345000, "long_term_debt": 135184000, "total_debt": 187529000, "total_liabilities": 619017000, "total_equity": 1325368000, "shares_outstanding": 45500000, "goodwill_and_intangibles": 649819000 }, "cash_flow": { "operating_cash_flow": 238878000, "capital_expenditure": 45337000, "free_cash_flow": 284215000, "dividends_paid": 49999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70056, "ticker_id": 6013, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271994000", "ebitda": "334869000", "netIncome": "147090000", "grossProfit": "755925000", "depreciation": "None", "totalRevenue": "2131250000", "costOfRevenue": "1375325000", "interestIncome": "None", "incomeBeforeTax": "194650000", "interestExpense": "10641000", "operatingIncome": "271994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45956000", "reportedCurrency": "USD", "netInterestIncome": "-10641000", "nonInterestIncome": "None", "operatingExpenses": "483931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62875000", "sellingGeneralAndAdministrative": "486231000", "netIncomeFromContinuingOperations": "148694000" }, "balance": { "goodwill": "398127000", "inventory": "552981000", "commonStock": "4418000", "currentDebt": "None", "investments": "None", "totalAssets": "1944385000", "longTermDebt": "135184000", "shortTermDebt": "52345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "251692000", "reportedCurrency": "USD", "retainedEarnings": "1084149000", "totalLiabilities": "619017000", "otherCurrentAssets": "58472000", "totalCurrentAssets": "958626000", "currentLongTermDebt": "31827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985759000", "currentAccountsPayable": "174954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280491000", "totalShareholderEquity": "1325368000", "capitalLeaseObligations": "66999000", "otherCurrentLiabilities": "116747000", "totalCurrentLiabilities": "344046000", "otherNonCurrentLiabilities": "29541000", "totalNonCurrentLiabilities": "273314000", "cashAndShortTermInvestments": "99662000", "commonStockSharesOutstanding": "45500000", "intangibleAssetsExcludingGoodwill": "251692000", "cashAndCashEquivalentsAtCarryingValue": "99662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148694000", "profitLoss": "None", "dividendPayout": "49999000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26179000", "operatingCashflow": "238878000", "capitalExpenditures": "45337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197306000", "cashflowFromInvestment": "-157125000", "stockBasedCompensation": "13196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2131250000, "cost_of_revenue": 1375325000, "gross_profit": 755925000, "research_and_development": 20000000, "selling_general_admin": 486231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271994000, "depreciation_amortisation": 62875000, "ebitda": 334869000, "interest_expense": 10641000, "interest_income": null, "other_non_operating": null, "pretax_income": 194650000, "tax_provision": 45956000, "effective_tax_rate": null, "net_income": 147090000, "net_income_continuing_ops": 148694000, "net_income_to_common": 147090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99662000, "short_term_investments": null, "net_receivables": 247511000, "inventory": 552981000, "other_current_assets": null, "total_current_assets": 958626000, "net_ppe": null, "goodwill": 398127000, "intangible_assets": 251692000, "goodwill_and_intangibles": 649819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985759000, "total_assets": 1944385000, "short_term_debt": 52345000, "accounts_payable": 174954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344046000, "long_term_debt": 135184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273314000, "total_liabilities": 619017000, "total_debt": 187529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1084149000, "total_equity": 1325368000, "shares_outstanding": 45500000, "operating_cash_flow": 238878000, "stock_based_compensation": 13196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157125000, "dividends_paid": 49999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197306000, "free_cash_flow": 284215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271994000", "ebitda": "334869000", "netIncome": "147090000", "grossProfit": "755925000", "depreciation": "None", "totalRevenue": "2131250000", "costOfRevenue": "1375325000", "interestIncome": "None", "incomeBeforeTax": "194650000", "interestExpense": "10641000", "operatingIncome": "271994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45956000", "reportedCurrency": "USD", "netInterestIncome": "-10641000", "nonInterestIncome": "None", "operatingExpenses": "483931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62875000", "sellingGeneralAndAdministrative": "486231000", "netIncomeFromContinuingOperations": "148694000" }, "balance": { "goodwill": "398127000", "inventory": "552981000", "commonStock": "4418000", "currentDebt": "None", "investments": "None", "totalAssets": "1944385000", "longTermDebt": "135184000", "shortTermDebt": "52345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "251692000", "reportedCurrency": "USD", "retainedEarnings": "1084149000", "totalLiabilities": "619017000", "otherCurrentAssets": "58472000", "totalCurrentAssets": "958626000", "currentLongTermDebt": "31827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985759000", "currentAccountsPayable": "174954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280491000", "totalShareholderEquity": "1325368000", "capitalLeaseObligations": "66999000", "otherCurrentLiabilities": "116747000", "totalCurrentLiabilities": "344046000", "otherNonCurrentLiabilities": "29541000", "totalNonCurrentLiabilities": "273314000", "cashAndShortTermInvestments": "99662000", "commonStockSharesOutstanding": "45500000", "intangibleAssetsExcludingGoodwill": "251692000", "cashAndCashEquivalentsAtCarryingValue": "99662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148694000", "profitLoss": "None", "dividendPayout": "49999000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26179000", "operatingCashflow": "238878000", "capitalExpenditures": "45337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197306000", "cashflowFromInvestment": "-157125000", "stockBasedCompensation": "13196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 2021341000, "cost_of_revenue": 1304061000, "gross_profit": 717280000, "ebit": 238166000, "ebitda": 294239000, "pretax_income": 231847000, "tax_provision": 50238000, "net_income": 180309000, "net_income_to_common": 180309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220540000, "total_current_assets": 964191000, "total_assets": 1820606000, "short_term_debt": 136692000, "long_term_debt": 11622000, "total_debt": 148314000, "total_liabilities": 550772000, "total_equity": 1266099000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 551501000 }, "cash_flow": { "operating_cash_flow": 261353000, "capital_expenditure": 41682000, "free_cash_flow": 303035000, "dividends_paid": 46876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70061, "ticker_id": 6013, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238166000", "ebitda": "294239000", "netIncome": "180309000", "grossProfit": "717280000", "depreciation": "None", "totalRevenue": "2021341000", "costOfRevenue": "1304061000", "interestIncome": "None", "incomeBeforeTax": "231847000", "interestExpense": "6319000", "operatingIncome": "243645000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50238000", "reportedCurrency": "USD", "netInterestIncome": "-6319000", "nonInterestIncome": "None", "operatingExpenses": "473635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56073000", "sellingGeneralAndAdministrative": "470136000", "netIncomeFromContinuingOperations": "181609000" }, "balance": { "goodwill": "338501000", "inventory": "483875000", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "1820606000", "longTermDebt": "11622000", "shortTermDebt": "136692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "1151575000", "totalLiabilities": "550772000", "otherCurrentAssets": "32950000", "totalCurrentAssets": "964191000", "currentLongTermDebt": "117814000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856442000", "currentAccountsPayable": "157046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191618000", "totalShareholderEquity": "1266099000", "capitalLeaseObligations": "62182000", "otherCurrentLiabilities": "119771000", "totalCurrentLiabilities": "433727000", "otherNonCurrentLiabilities": "22118000", "totalNonCurrentLiabilities": "117045000", "cashAndShortTermInvestments": "220540000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "220540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179609000", "profitLoss": "None", "dividendPayout": "46876000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10889000", "operatingCashflow": "261353000", "capitalExpenditures": "41682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74069000", "cashflowFromInvestment": "-45628000", "stockBasedCompensation": "12061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2021341000, "cost_of_revenue": 1304061000, "gross_profit": 717280000, "research_and_development": 21500000, "selling_general_admin": 470136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238166000, "depreciation_amortisation": 56073000, "ebitda": 294239000, "interest_expense": 6319000, "interest_income": null, "other_non_operating": null, "pretax_income": 231847000, "tax_provision": 50238000, "effective_tax_rate": null, "net_income": 180309000, "net_income_continuing_ops": 181609000, "net_income_to_common": 180309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220540000, "short_term_investments": null, "net_receivables": 226826000, "inventory": 483875000, "other_current_assets": null, "total_current_assets": 964191000, "net_ppe": null, "goodwill": 338501000, "intangible_assets": 213000000, "goodwill_and_intangibles": 551501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856442000, "total_assets": 1820606000, "short_term_debt": 136692000, "accounts_payable": 157046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433727000, "long_term_debt": 11622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117045000, "total_liabilities": 550772000, "total_debt": 148314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1151575000, "total_equity": 1266099000, "shares_outstanding": 46500000, "operating_cash_flow": 261353000, "stock_based_compensation": 12061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45628000, "dividends_paid": 46876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74069000, "free_cash_flow": 303035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238166000", "ebitda": "294239000", "netIncome": "180309000", "grossProfit": "717280000", "depreciation": "None", "totalRevenue": "2021341000", "costOfRevenue": "1304061000", "interestIncome": "None", "incomeBeforeTax": "231847000", "interestExpense": "6319000", "operatingIncome": "243645000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50238000", "reportedCurrency": "USD", "netInterestIncome": "-6319000", "nonInterestIncome": "None", "operatingExpenses": "473635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56073000", "sellingGeneralAndAdministrative": "470136000", "netIncomeFromContinuingOperations": "181609000" }, "balance": { "goodwill": "338501000", "inventory": "483875000", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "1820606000", "longTermDebt": "11622000", "shortTermDebt": "136692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "1151575000", "totalLiabilities": "550772000", "otherCurrentAssets": "32950000", "totalCurrentAssets": "964191000", "currentLongTermDebt": "117814000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856442000", "currentAccountsPayable": "157046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191618000", "totalShareholderEquity": "1266099000", "capitalLeaseObligations": "62182000", "otherCurrentLiabilities": "119771000", "totalCurrentLiabilities": "433727000", "otherNonCurrentLiabilities": "22118000", "totalNonCurrentLiabilities": "117045000", "cashAndShortTermInvestments": "220540000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "220540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179609000", "profitLoss": "None", "dividendPayout": "46876000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10889000", "operatingCashflow": "261353000", "capitalExpenditures": "41682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74069000", "cashflowFromInvestment": "-45628000", "stockBasedCompensation": "12061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 2065132999, "cost_of_revenue": 1368125000, "gross_profit": 697008000, "ebit": 254013000, "ebitda": 306273000, "pretax_income": 242223000, "tax_provision": 47489000, "net_income": 193272000, "net_income_to_common": 193272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84963000, "total_current_assets": 853795000, "total_assets": 1728122000, "short_term_debt": 29671000, "long_term_debt": 88056000, "total_debt": 117727000, "total_liabilities": 517829000, "total_equity": 1206722000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 572431000 }, "cash_flow": { "operating_cash_flow": 315710000, "capital_expenditure": 41415000, "free_cash_flow": 357125000, "dividends_paid": 41723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70066, "ticker_id": 6013, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254013000", "ebitda": "306273000", "netIncome": "193272000", "grossProfit": "697008000", "depreciation": "None", "totalRevenue": "2065132999", "costOfRevenue": "1368125000", "interestIncome": "None", "incomeBeforeTax": "242223000", "interestExpense": "11790000", "operatingIncome": "262440999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47489000", "reportedCurrency": "USD", "netInterestIncome": "-14342000", "nonInterestIncome": "None", "operatingExpenses": "434567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52260000", "sellingGeneralAndAdministrative": "434375000", "netIncomeFromContinuingOperations": "195861000" }, "balance": { "goodwill": "342404000", "inventory": "508696000", "commonStock": "4607000", "currentDebt": "None", "investments": "None", "totalAssets": "1728122000", "longTermDebt": "88056000", "shortTermDebt": "29671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "230027000", "reportedCurrency": "USD", "retainedEarnings": "1078512000", "totalLiabilities": "517829000", "otherCurrentAssets": "37718000", "totalCurrentAssets": "853795000", "currentLongTermDebt": "12355000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874327000", "currentAccountsPayable": "152419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156276000", "totalShareholderEquity": "1206722000", "capitalLeaseObligations": "55865000", "otherCurrentLiabilities": "100249000", "totalCurrentLiabilities": "287039000", "otherNonCurrentLiabilities": "33900000", "totalNonCurrentLiabilities": "230790000", "cashAndShortTermInvestments": "84963000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "230027000", "cashAndCashEquivalentsAtCarryingValue": "84963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194734000", "profitLoss": "None", "dividendPayout": "41723000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48176000", "operatingCashflow": "315710000", "capitalExpenditures": "41415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192193000", "cashflowFromInvestment": "-74289000", "stockBasedCompensation": "10133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2065132999, "cost_of_revenue": 1368125000, "gross_profit": 697008000, "research_and_development": 17700000, "selling_general_admin": 434375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254013000, "depreciation_amortisation": 52260000, "ebitda": 306273000, "interest_expense": 11790000, "interest_income": null, "other_non_operating": null, "pretax_income": 242223000, "tax_provision": 47489000, "effective_tax_rate": null, "net_income": 193272000, "net_income_continuing_ops": 195861000, "net_income_to_common": 193272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84963000, "short_term_investments": null, "net_receivables": 222418000, "inventory": 508696000, "other_current_assets": null, "total_current_assets": 853795000, "net_ppe": null, "goodwill": 342404000, "intangible_assets": 230027000, "goodwill_and_intangibles": 572431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874327000, "total_assets": 1728122000, "short_term_debt": 29671000, "accounts_payable": 152419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287039000, "long_term_debt": 88056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230790000, "total_liabilities": 517829000, "total_debt": 117727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1078512000, "total_equity": 1206722000, "shares_outstanding": 46900000, "operating_cash_flow": 315710000, "stock_based_compensation": 10133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74289000, "dividends_paid": 41723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192193000, "free_cash_flow": 357125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254013000", "ebitda": "306273000", "netIncome": "193272000", "grossProfit": "697008000", "depreciation": "None", "totalRevenue": "2065132999", "costOfRevenue": "1368125000", "interestIncome": "None", "incomeBeforeTax": "242223000", "interestExpense": "11790000", "operatingIncome": "262440999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47489000", "reportedCurrency": "USD", "netInterestIncome": "-14342000", "nonInterestIncome": "None", "operatingExpenses": "434567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52260000", "sellingGeneralAndAdministrative": "434375000", "netIncomeFromContinuingOperations": "195861000" }, "balance": { "goodwill": "342404000", "inventory": "508696000", "commonStock": "4607000", "currentDebt": "None", "investments": "None", "totalAssets": "1728122000", "longTermDebt": "88056000", "shortTermDebt": "29671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "230027000", "reportedCurrency": "USD", "retainedEarnings": "1078512000", "totalLiabilities": "517829000", "otherCurrentAssets": "37718000", "totalCurrentAssets": "853795000", "currentLongTermDebt": "12355000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874327000", "currentAccountsPayable": "152419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156276000", "totalShareholderEquity": "1206722000", "capitalLeaseObligations": "55865000", "otherCurrentLiabilities": "100249000", "totalCurrentLiabilities": "287039000", "otherNonCurrentLiabilities": "33900000", "totalNonCurrentLiabilities": "230790000", "cashAndShortTermInvestments": "84963000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "230027000", "cashAndCashEquivalentsAtCarryingValue": "84963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194734000", "profitLoss": "None", "dividendPayout": "41723000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48176000", "operatingCashflow": "315710000", "capitalExpenditures": "41415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192193000", "cashflowFromInvestment": "-74289000", "stockBasedCompensation": "10133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 2043711000, "cost_of_revenue": 1352276000, "gross_profit": 691435000, "ebit": 246752000, "ebitda": 297126000, "pretax_income": 235227000, "tax_provision": 46416000, "net_income": 187332000, "net_income_to_common": 187332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45790000, "total_current_assets": 858090000, "total_assets": 1694201000, "short_term_debt": 142715000, "long_term_debt": 89271000, "total_debt": 231986000, "total_liabilities": 623399000, "total_equity": 1067906000, "shares_outstanding": 47000000, "goodwill_and_intangibles": 559346000 }, "cash_flow": { "operating_cash_flow": 101674000, "capital_expenditure": 41903000, "free_cash_flow": 143577000, "dividends_paid": 36991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70071, "ticker_id": 6013, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246752000", "ebitda": "297126000", "netIncome": "187332000", "grossProfit": "691435000", "depreciation": "None", "totalRevenue": "2043711000", "costOfRevenue": "1352276000", "interestIncome": "None", "incomeBeforeTax": "235227000", "interestExpense": "11525000", "operatingIncome": "257189000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46416000", "reportedCurrency": "USD", "netInterestIncome": "-11525000", "nonInterestIncome": "None", "operatingExpenses": "434246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16700000", "otherNonOperatingIncome": "-10437000", "costofGoodsAndServicesSold": "1352276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50374000", "sellingGeneralAndAdministrative": "432076000", "netIncomeFromContinuingOperations": "188811000" }, "balance": { "goodwill": "328046000", "inventory": "544980000", "commonStock": "4619000", "currentDebt": "None", "investments": "None", "totalAssets": "1694201000", "longTermDebt": "89271000", "shortTermDebt": "142715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "231300000", "reportedCurrency": "USD", "retainedEarnings": "969261000", "totalLiabilities": "623399000", "otherCurrentAssets": "36916000", "totalCurrentAssets": "858090000", "currentLongTermDebt": "126756000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836136000", "currentAccountsPayable": "139266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215154000", "shortLongTermDebtTotal": "264844000", "totalShareholderEquity": "1067906000", "capitalLeaseObligations": "48817000", "otherCurrentLiabilities": "120555000", "totalCurrentLiabilities": "405769000", "otherNonCurrentLiabilities": "25209000", "totalNonCurrentLiabilities": "217630000", "cashAndShortTermInvestments": "45790000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "231300000", "cashAndCashEquivalentsAtCarryingValue": "45790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188811000", "profitLoss": "None", "dividendPayout": "36991000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-101080000", "operatingCashflow": "101674000", "capitalExpenditures": "41903000", "changeInReceivables": "-44800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48472000", "cashflowFromInvestment": "-43074000", "stockBasedCompensation": "10973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2043711000, "cost_of_revenue": 1352276000, "gross_profit": 691435000, "research_and_development": 16700000, "selling_general_admin": 432076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246752000, "depreciation_amortisation": 50374000, "ebitda": 297126000, "interest_expense": 11525000, "interest_income": null, "other_non_operating": null, "pretax_income": 235227000, "tax_provision": 46416000, "effective_tax_rate": null, "net_income": 187332000, "net_income_continuing_ops": 188811000, "net_income_to_common": 187332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45790000, "short_term_investments": null, "net_receivables": 230404000, "inventory": 544980000, "other_current_assets": null, "total_current_assets": 858090000, "net_ppe": null, "goodwill": 328046000, "intangible_assets": 231300000, "goodwill_and_intangibles": 559346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836136000, "total_assets": 1694201000, "short_term_debt": 142715000, "accounts_payable": 139266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405769000, "long_term_debt": 89271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217630000, "total_liabilities": 623399000, "total_debt": 231986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 969261000, "total_equity": 1067906000, "shares_outstanding": 47000000, "operating_cash_flow": 101674000, "stock_based_compensation": 10973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43074000, "dividends_paid": 36991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48472000, "free_cash_flow": 143577000, "net_change_in_cash": 10128000 }, "raw_data": { "income": { "ebit": "246752000", "ebitda": "297126000", "netIncome": "187332000", "grossProfit": "691435000", "depreciation": "None", "totalRevenue": "2043711000", "costOfRevenue": "1352276000", "interestIncome": "None", "incomeBeforeTax": "235227000", "interestExpense": "11525000", "operatingIncome": "257189000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46416000", "reportedCurrency": "USD", "netInterestIncome": "-11525000", "nonInterestIncome": "None", "operatingExpenses": "434246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16700000", "otherNonOperatingIncome": "-10437000", "costofGoodsAndServicesSold": "1352276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50374000", "sellingGeneralAndAdministrative": "432076000", "netIncomeFromContinuingOperations": "188811000" }, "balance": { "goodwill": "328046000", "inventory": "544980000", "commonStock": "4619000", "currentDebt": "None", "investments": "None", "totalAssets": "1694201000", "longTermDebt": "89271000", "shortTermDebt": "142715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "231300000", "reportedCurrency": "USD", "retainedEarnings": "969261000", "totalLiabilities": "623399000", "otherCurrentAssets": "36916000", "totalCurrentAssets": "858090000", "currentLongTermDebt": "126756000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836136000", "currentAccountsPayable": "139266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215154000", "shortLongTermDebtTotal": "264844000", "totalShareholderEquity": "1067906000", "capitalLeaseObligations": "48817000", "otherCurrentLiabilities": "120555000", "totalCurrentLiabilities": "405769000", "otherNonCurrentLiabilities": "25209000", "totalNonCurrentLiabilities": "217630000", "cashAndShortTermInvestments": "45790000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "231300000", "cashAndCashEquivalentsAtCarryingValue": "45790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188811000", "profitLoss": "None", "dividendPayout": "36991000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-101080000", "operatingCashflow": "101674000", "capitalExpenditures": "41903000", "changeInReceivables": "-44800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48472000", "cashflowFromInvestment": "-43074000", "stockBasedCompensation": "10973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 1661865000, "cost_of_revenue": 1085776000, "gross_profit": 576089000, "ebit": 194902000, "ebitda": 239474000, "pretax_income": 189706000, "tax_provision": 34731000, "net_income": 153860000, "net_income_to_common": 153860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40536000, "total_current_assets": 724647000, "total_assets": 1575165000, "short_term_debt": 113301000, "long_term_debt": 90535000, "total_debt": 203836000, "total_liabilities": 626541000, "total_equity": 946482000, "shares_outstanding": 47000000, "goodwill_and_intangibles": 579330000 }, "cash_flow": { "operating_cash_flow": 129763000, "capital_expenditure": 30116000, "free_cash_flow": 159879000, "dividends_paid": 33398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70076, "ticker_id": 6013, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194902000", "ebitda": "239474000", "netIncome": "153860000", "grossProfit": "576089000", "depreciation": "None", "totalRevenue": "1661865000", "costOfRevenue": "1085776000", "interestIncome": "None", "incomeBeforeTax": "189706000", "interestExpense": "5196000", "operatingIncome": "189193000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34731000", "reportedCurrency": "USD", "netInterestIncome": "-5196000", "nonInterestIncome": "None", "operatingExpenses": "386896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17300000", "otherNonOperatingIncome": "5709000", "costofGoodsAndServicesSold": "1085776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44572000", "sellingGeneralAndAdministrative": "386275000", "netIncomeFromContinuingOperations": "154975000" }, "balance": { "goodwill": "329630000", "inventory": "449975000", "commonStock": "4648000", "currentDebt": "None", "investments": "None", "totalAssets": "1575165000", "longTermDebt": "90535000", "shortTermDebt": "113301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "249700000", "reportedCurrency": "USD", "retainedEarnings": "859817000", "totalLiabilities": "626541000", "otherCurrentAssets": "37963000", "totalCurrentAssets": "724647000", "currentLongTermDebt": "97981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850527000", "currentAccountsPayable": "164758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259033000", "shortLongTermDebtTotal": "236773000", "totalShareholderEquity": "946482000", "capitalLeaseObligations": "48257000", "otherCurrentLiabilities": "115408000", "totalCurrentLiabilities": "396014000", "otherNonCurrentLiabilities": "26568000", "totalNonCurrentLiabilities": "230527000", "cashAndShortTermInvestments": "40536000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "249700000", "cashAndCashEquivalentsAtCarryingValue": "40536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154975000", "profitLoss": "None", "dividendPayout": "33398000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-123076000", "operatingCashflow": "129763000", "capitalExpenditures": "30116000", "changeInReceivables": "-31925000", "changeInExchangeRate": "-6102000", "cashflowFromFinancing": "50893000", "cashflowFromInvestment": "-264805000", "stockBasedCompensation": "11731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1661865000, "cost_of_revenue": 1085776000, "gross_profit": 576089000, "research_and_development": 17300000, "selling_general_admin": 386275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194902000, "depreciation_amortisation": 44572000, "ebitda": 239474000, "interest_expense": 5196000, "interest_income": null, "other_non_operating": null, "pretax_income": 189706000, "tax_provision": 34731000, "effective_tax_rate": null, "net_income": 153860000, "net_income_continuing_ops": 154975000, "net_income_to_common": 153860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40536000, "short_term_investments": null, "net_receivables": 196173000, "inventory": 449975000, "other_current_assets": null, "total_current_assets": 724647000, "net_ppe": null, "goodwill": 329630000, "intangible_assets": 249700000, "goodwill_and_intangibles": 579330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850527000, "total_assets": 1575165000, "short_term_debt": 113301000, "accounts_payable": 164758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396014000, "long_term_debt": 90535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230527000, "total_liabilities": 626541000, "total_debt": 203836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859817000, "total_equity": 946482000, "shares_outstanding": 47000000, "operating_cash_flow": 129763000, "stock_based_compensation": 11731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264805000, "dividends_paid": 33398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50893000, "free_cash_flow": 159879000, "net_change_in_cash": -90251000 }, "raw_data": { "income": { "ebit": "194902000", "ebitda": "239474000", "netIncome": "153860000", "grossProfit": "576089000", "depreciation": "None", "totalRevenue": "1661865000", "costOfRevenue": "1085776000", "interestIncome": "None", "incomeBeforeTax": "189706000", "interestExpense": "5196000", "operatingIncome": "189193000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34731000", "reportedCurrency": "USD", "netInterestIncome": "-5196000", "nonInterestIncome": "None", "operatingExpenses": "386896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17300000", "otherNonOperatingIncome": "5709000", "costofGoodsAndServicesSold": "1085776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44572000", "sellingGeneralAndAdministrative": "386275000", "netIncomeFromContinuingOperations": "154975000" }, "balance": { "goodwill": "329630000", "inventory": "449975000", "commonStock": "4648000", "currentDebt": "None", "investments": "None", "totalAssets": "1575165000", "longTermDebt": "90535000", "shortTermDebt": "113301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "249700000", "reportedCurrency": "USD", "retainedEarnings": "859817000", "totalLiabilities": "626541000", "otherCurrentAssets": "37963000", "totalCurrentAssets": "724647000", "currentLongTermDebt": "97981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850527000", "currentAccountsPayable": "164758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259033000", "shortLongTermDebtTotal": "236773000", "totalShareholderEquity": "946482000", "capitalLeaseObligations": "48257000", "otherCurrentLiabilities": "115408000", "totalCurrentLiabilities": "396014000", "otherNonCurrentLiabilities": "26568000", "totalNonCurrentLiabilities": "230527000", "cashAndShortTermInvestments": "40536000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "249700000", "cashAndCashEquivalentsAtCarryingValue": "40536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154975000", "profitLoss": "None", "dividendPayout": "33398000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-123076000", "operatingCashflow": "129763000", "capitalExpenditures": "30116000", "changeInReceivables": "-31925000", "changeInExchangeRate": "-6102000", "cashflowFromFinancing": "50893000", "cashflowFromInvestment": "-264805000", "stockBasedCompensation": "11731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 1247331000, "cost_of_revenue": 814192000, "gross_profit": 433139000, "ebit": 128324000, "ebitda": 164812000, "pretax_income": 123697000, "tax_provision": 22540000, "net_income": 100460000, "net_income_to_common": 100460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130787000, "total_current_assets": 619254000, "total_assets": 1272307000, "short_term_debt": 13641000, "long_term_debt": 91966000, "total_debt": 105607000, "total_liabilities": 422358000, "total_equity": 847833000, "shares_outstanding": 46700000, "goodwill_and_intangibles": 400537000 }, "cash_flow": { "operating_cash_flow": 211854000, "capital_expenditure": 22856000, "free_cash_flow": 234710000, "dividends_paid": 29675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70081, "ticker_id": 6013, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128324000", "ebitda": "164812000", "netIncome": "100460000", "grossProfit": "433139000", "depreciation": "None", "totalRevenue": "1247331000", "costOfRevenue": "814192000", "interestIncome": "None", "incomeBeforeTax": "123697000", "interestExpense": "4627000", "operatingIncome": "130511000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22540000", "reportedCurrency": "USD", "netInterestIncome": "-4627000", "nonInterestIncome": "None", "operatingExpenses": "302628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21700000", "otherNonOperatingIncome": "-2187000", "costofGoodsAndServicesSold": "814192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36488000", "sellingGeneralAndAdministrative": "300122000", "netIncomeFromContinuingOperations": "101157000" }, "balance": { "goodwill": "266737000", "inventory": "300932000", "commonStock": "4622000", "currentDebt": "None", "investments": "None", "totalAssets": "1272307000", "longTermDebt": "91966000", "shortTermDebt": "13641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "133800000", "reportedCurrency": "USD", "retainedEarnings": "764562000", "totalLiabilities": "422358000", "otherCurrentAssets": "27708000", "totalCurrentAssets": "619254000", "currentLongTermDebt": "2551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653071000", "currentAccountsPayable": "95903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209021000", "shortLongTermDebtTotal": "126473000", "totalShareholderEquity": "847833000", "capitalLeaseObligations": "31956000", "otherCurrentLiabilities": "89048000", "totalCurrentLiabilities": "203704000", "otherNonCurrentLiabilities": "80396000", "totalNonCurrentLiabilities": "218654000", "cashAndShortTermInvestments": "130787000", "commonStockSharesOutstanding": "46700000", "intangibleAssetsExcludingGoodwill": "133800000", "cashAndCashEquivalentsAtCarryingValue": "130787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101157000", "profitLoss": "None", "dividendPayout": "29675000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13144000", "operatingCashflow": "211854000", "capitalExpenditures": "22856000", "changeInReceivables": "22053000", "changeInExchangeRate": "-81000", "cashflowFromFinancing": "-66580000", "cashflowFromInvestment": "-78811000", "stockBasedCompensation": "10066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66382000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1247331000, "cost_of_revenue": 814192000, "gross_profit": 433139000, "research_and_development": 21700000, "selling_general_admin": 300122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128324000, "depreciation_amortisation": 36488000, "ebitda": 164812000, "interest_expense": 4627000, "interest_income": null, "other_non_operating": null, "pretax_income": 123697000, "tax_provision": 22540000, "effective_tax_rate": null, "net_income": 100460000, "net_income_continuing_ops": 101157000, "net_income_to_common": 100460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130787000, "short_term_investments": null, "net_receivables": 159827000, "inventory": 300932000, "other_current_assets": null, "total_current_assets": 619254000, "net_ppe": null, "goodwill": 266737000, "intangible_assets": 133800000, "goodwill_and_intangibles": 400537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653071000, "total_assets": 1272307000, "short_term_debt": 13641000, "accounts_payable": 95903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203704000, "long_term_debt": 91966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218654000, "total_liabilities": 422358000, "total_debt": 105607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 764562000, "total_equity": 847833000, "shares_outstanding": 46700000, "operating_cash_flow": 211854000, "stock_based_compensation": 10066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78811000, "dividends_paid": 29675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66580000, "free_cash_flow": 234710000, "net_change_in_cash": 66382000 }, "raw_data": { "income": { "ebit": "128324000", "ebitda": "164812000", "netIncome": "100460000", "grossProfit": "433139000", "depreciation": "None", "totalRevenue": "1247331000", "costOfRevenue": "814192000", "interestIncome": "None", "incomeBeforeTax": "123697000", "interestExpense": "4627000", "operatingIncome": "130511000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22540000", "reportedCurrency": "USD", "netInterestIncome": "-4627000", "nonInterestIncome": "None", "operatingExpenses": "302628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21700000", "otherNonOperatingIncome": "-2187000", "costofGoodsAndServicesSold": "814192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36488000", "sellingGeneralAndAdministrative": "300122000", "netIncomeFromContinuingOperations": "101157000" }, "balance": { "goodwill": "266737000", "inventory": "300932000", "commonStock": "4622000", "currentDebt": "None", "investments": "None", "totalAssets": "1272307000", "longTermDebt": "91966000", "shortTermDebt": "13641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "133800000", "reportedCurrency": "USD", "retainedEarnings": "764562000", "totalLiabilities": "422358000", "otherCurrentAssets": "27708000", "totalCurrentAssets": "619254000", "currentLongTermDebt": "2551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653071000", "currentAccountsPayable": "95903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209021000", "shortLongTermDebtTotal": "126473000", "totalShareholderEquity": "847833000", "capitalLeaseObligations": "31956000", "otherCurrentLiabilities": "89048000", "totalCurrentLiabilities": "203704000", "otherNonCurrentLiabilities": "80396000", "totalNonCurrentLiabilities": "218654000", "cashAndShortTermInvestments": "130787000", "commonStockSharesOutstanding": "46700000", "intangibleAssetsExcludingGoodwill": "133800000", "cashAndCashEquivalentsAtCarryingValue": "130787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101157000", "profitLoss": "None", "dividendPayout": "29675000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13144000", "operatingCashflow": "211854000", "capitalExpenditures": "22856000", "changeInReceivables": "22053000", "changeInExchangeRate": "-81000", "cashflowFromFinancing": "-66580000", "cashflowFromInvestment": "-78811000", "stockBasedCompensation": "10066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66382000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 1314578000, "cost_of_revenue": 886475000, "gross_profit": 428103000, "ebit": 125080000, "ebitda": 162057000, "pretax_income": 116835000, "tax_provision": 20836000, "net_income": 95483000, "net_income_to_common": 95483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 567444000, "total_assets": 1194743000, "short_term_debt": 31717000, "long_term_debt": 93141000, "total_debt": 124858000, "total_liabilities": 396074000, "total_equity": 798669000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 387159000 }, "cash_flow": { "operating_cash_flow": 177676000, "capital_expenditure": 21855000, "free_cash_flow": 199531000, "dividends_paid": 27671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70086, "ticker_id": 6013, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125080000", "ebitda": "162057000", "netIncome": "95483000", "grossProfit": "428103000", "depreciation": "None", "totalRevenue": "1314578000", "costOfRevenue": "886475000", "interestIncome": "9886000", "incomeBeforeTax": "116835000", "interestExpense": "8245000", "operatingIncome": "127133000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20836000", "reportedCurrency": "USD", "netInterestIncome": "-8245000", "nonInterestIncome": "None", "operatingExpenses": "300970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20800000", "otherNonOperatingIncome": "-2053000", "costofGoodsAndServicesSold": "886475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36977000", "sellingGeneralAndAdministrative": "298451000", "netIncomeFromContinuingOperations": "95999000" }, "balance": { "goodwill": "256059000", "inventory": "300246000", "commonStock": "4639000", "currentDebt": "None", "investments": "None", "totalAssets": "1194743000", "longTermDebt": "93141000", "shortTermDebt": "31717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "131100000", "reportedCurrency": "USD", "retainedEarnings": "712460000", "totalLiabilities": "396074000", "otherCurrentAssets": "29466000", "totalCurrentAssets": "567444000", "currentLongTermDebt": "21879000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627299000", "currentAccountsPayable": "82593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201328000", "shortLongTermDebtTotal": "142643000", "totalShareholderEquity": "798669000", "capitalLeaseObligations": "27623000", "otherCurrentLiabilities": "68444000", "totalCurrentLiabilities": "185764000", "otherNonCurrentLiabilities": "72022000", "totalNonCurrentLiabilities": "210310000", "cashAndShortTermInvestments": "64405000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "131100000", "cashAndCashEquivalentsAtCarryingValue": "64405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95999000", "profitLoss": "None", "dividendPayout": "27671000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17228000", "operatingCashflow": "177676000", "capitalExpenditures": "21855000", "changeInReceivables": "1076000", "changeInExchangeRate": "-3990000", "cashflowFromFinancing": "-126648000", "cashflowFromInvestment": "-41806000", "stockBasedCompensation": "8957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314578000, "cost_of_revenue": 886475000, "gross_profit": 428103000, "research_and_development": 20800000, "selling_general_admin": 298451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125080000, "depreciation_amortisation": 36977000, "ebitda": 162057000, "interest_expense": 8245000, "interest_income": null, "other_non_operating": null, "pretax_income": 116835000, "tax_provision": 20836000, "effective_tax_rate": null, "net_income": 95483000, "net_income_continuing_ops": 95999000, "net_income_to_common": 95483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64405000, "short_term_investments": null, "net_receivables": 173327000, "inventory": 300246000, "other_current_assets": null, "total_current_assets": 567444000, "net_ppe": null, "goodwill": 256059000, "intangible_assets": 131100000, "goodwill_and_intangibles": 387159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 627299000, "total_assets": 1194743000, "short_term_debt": 31717000, "accounts_payable": 82593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185764000, "long_term_debt": 93141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210310000, "total_liabilities": 396074000, "total_debt": 124858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 712460000, "total_equity": 798669000, "shares_outstanding": 46800000, "operating_cash_flow": 177676000, "stock_based_compensation": 8957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41806000, "dividends_paid": 27671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126648000, "free_cash_flow": 199531000, "net_change_in_cash": 5232000 }, "raw_data": { "income": { "ebit": "125080000", "ebitda": "162057000", "netIncome": "95483000", "grossProfit": "428103000", "depreciation": "None", "totalRevenue": "1314578000", "costOfRevenue": "886475000", "interestIncome": "9886000", "incomeBeforeTax": "116835000", "interestExpense": "8245000", "operatingIncome": "127133000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20836000", "reportedCurrency": "USD", "netInterestIncome": "-8245000", "nonInterestIncome": "None", "operatingExpenses": "300970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20800000", "otherNonOperatingIncome": "-2053000", "costofGoodsAndServicesSold": "886475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36977000", "sellingGeneralAndAdministrative": "298451000", "netIncomeFromContinuingOperations": "95999000" }, "balance": { "goodwill": "256059000", "inventory": "300246000", "commonStock": "4639000", "currentDebt": "None", "investments": "None", "totalAssets": "1194743000", "longTermDebt": "93141000", "shortTermDebt": "31717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "131100000", "reportedCurrency": "USD", "retainedEarnings": "712460000", "totalLiabilities": "396074000", "otherCurrentAssets": "29466000", "totalCurrentAssets": "567444000", "currentLongTermDebt": "21879000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627299000", "currentAccountsPayable": "82593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201328000", "shortLongTermDebtTotal": "142643000", "totalShareholderEquity": "798669000", "capitalLeaseObligations": "27623000", "otherCurrentLiabilities": "68444000", "totalCurrentLiabilities": "185764000", "otherNonCurrentLiabilities": "72022000", "totalNonCurrentLiabilities": "210310000", "cashAndShortTermInvestments": "64405000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "131100000", "cashAndCashEquivalentsAtCarryingValue": "64405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95999000", "profitLoss": "None", "dividendPayout": "27671000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17228000", "operatingCashflow": "177676000", "capitalExpenditures": "21855000", "changeInReceivables": "1076000", "changeInExchangeRate": "-3990000", "cashflowFromFinancing": "-126648000", "cashflowFromInvestment": "-41806000", "stockBasedCompensation": "8957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 1298129000, "cost_of_revenue": 865763000, "gross_profit": 432366000, "ebit": 130246000, "ebitda": 168850000, "pretax_income": 120407000, "tax_provision": 14890000, "net_income": 105877000, "net_income_to_common": 105877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59173000, "total_current_assets": 579879000, "total_assets": 1182365000, "short_term_debt": 111975000, "long_term_debt": 94379000, "total_debt": 206354000, "total_liabilities": 446538000, "total_equity": 735827000, "shares_outstanding": 47056444, "goodwill_and_intangibles": 383848000 }, "cash_flow": { "operating_cash_flow": 128435000, "capital_expenditure": 22432000, "free_cash_flow": 150867000, "dividends_paid": 22612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70091, "ticker_id": 6013, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130246000", "ebitda": "168850000", "netIncome": "105877000", "grossProfit": "432366000", "depreciation": "None", "totalRevenue": "1298129000", "costOfRevenue": "865763000", "interestIncome": "10545000", "incomeBeforeTax": "120407000", "interestExpense": "9839000", "operatingIncome": "131994000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14890000", "reportedCurrency": "USD", "netInterestIncome": "-9839000", "nonInterestIncome": "None", "operatingExpenses": "300372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22100000", "otherNonOperatingIncome": "-1748000", "costofGoodsAndServicesSold": "865763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38604000", "sellingGeneralAndAdministrative": "298706000", "netIncomeFromContinuingOperations": "105517000" }, "balance": { "goodwill": "248748000", "inventory": "314049000", "commonStock": "4632000", "currentDebt": "None", "investments": "None", "totalAssets": "1182365000", "longTermDebt": "94379000", "shortTermDebt": "111975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "135100000", "reportedCurrency": "USD", "retainedEarnings": "654724000", "totalLiabilities": "446538000", "otherCurrentAssets": "33758000", "totalCurrentAssets": "579879000", "currentLongTermDebt": "111975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602486000", "currentAccountsPayable": "76652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207064000", "shortLongTermDebtTotal": "206354000", "totalShareholderEquity": "735827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64811000", "totalCurrentLiabilities": "255857000", "otherNonCurrentLiabilities": "66835000", "totalNonCurrentLiabilities": "190681000", "cashAndShortTermInvestments": "59173000", "commonStockSharesOutstanding": "47056444", "intangibleAssetsExcludingGoodwill": "135100000", "cashAndCashEquivalentsAtCarryingValue": "59173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105517000", "profitLoss": "None", "dividendPayout": "22612000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4775000", "operatingCashflow": "128435000", "capitalExpenditures": "22432000", "changeInReceivables": "-8194000", "changeInExchangeRate": "-3417000", "cashflowFromFinancing": "-66786000", "cashflowFromInvestment": "-66292000", "stockBasedCompensation": "8450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1298129000, "cost_of_revenue": 865763000, "gross_profit": 432366000, "research_and_development": 22100000, "selling_general_admin": 298706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130246000, "depreciation_amortisation": 38604000, "ebitda": 168850000, "interest_expense": 9839000, "interest_income": null, "other_non_operating": null, "pretax_income": 120407000, "tax_provision": 14890000, "effective_tax_rate": null, "net_income": 105877000, "net_income_continuing_ops": 105517000, "net_income_to_common": 105877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59173000, "short_term_investments": null, "net_receivables": 172899000, "inventory": 314049000, "other_current_assets": null, "total_current_assets": 579879000, "net_ppe": null, "goodwill": 248748000, "intangible_assets": 135100000, "goodwill_and_intangibles": 383848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602486000, "total_assets": 1182365000, "short_term_debt": 111975000, "accounts_payable": 76652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255857000, "long_term_debt": 94379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190681000, "total_liabilities": 446538000, "total_debt": 206354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 654724000, "total_equity": 735827000, "shares_outstanding": 47056444, "operating_cash_flow": 128435000, "stock_based_compensation": 8450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66292000, "dividends_paid": 22612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66786000, "free_cash_flow": 150867000, "net_change_in_cash": -8060000 }, "raw_data": { "income": { "ebit": "130246000", "ebitda": "168850000", "netIncome": "105877000", "grossProfit": "432366000", "depreciation": "None", "totalRevenue": "1298129000", "costOfRevenue": "865763000", "interestIncome": "10545000", "incomeBeforeTax": "120407000", "interestExpense": "9839000", "operatingIncome": "131994000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14890000", "reportedCurrency": "USD", "netInterestIncome": "-9839000", "nonInterestIncome": "None", "operatingExpenses": "300372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22100000", "otherNonOperatingIncome": "-1748000", "costofGoodsAndServicesSold": "865763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38604000", "sellingGeneralAndAdministrative": "298706000", "netIncomeFromContinuingOperations": "105517000" }, "balance": { "goodwill": "248748000", "inventory": "314049000", "commonStock": "4632000", "currentDebt": "None", "investments": "None", "totalAssets": "1182365000", "longTermDebt": "94379000", "shortTermDebt": "111975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "135100000", "reportedCurrency": "USD", "retainedEarnings": "654724000", "totalLiabilities": "446538000", "otherCurrentAssets": "33758000", "totalCurrentAssets": "579879000", "currentLongTermDebt": "111975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602486000", "currentAccountsPayable": "76652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207064000", "shortLongTermDebtTotal": "206354000", "totalShareholderEquity": "735827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64811000", "totalCurrentLiabilities": "255857000", "otherNonCurrentLiabilities": "66835000", "totalNonCurrentLiabilities": "190681000", "cashAndShortTermInvestments": "59173000", "commonStockSharesOutstanding": "47056444", "intangibleAssetsExcludingGoodwill": "135100000", "cashAndCashEquivalentsAtCarryingValue": "59173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105517000", "profitLoss": "None", "dividendPayout": "22612000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4775000", "operatingCashflow": "128435000", "capitalExpenditures": "22432000", "changeInReceivables": "-8194000", "changeInExchangeRate": "-3417000", "cashflowFromFinancing": "-66786000", "cashflowFromInvestment": "-66292000", "stockBasedCompensation": "8450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 500437000, "cost_of_revenue": 325468000, "gross_profit": 174969000, "ebit": 52657000, "ebitda": 69184000, "pretax_income": 45775000, "tax_provision": 11080000, "net_income": 34330000, "net_income_to_common": 34330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80400000, "total_current_assets": 1015285000, "total_assets": 1996565000, "short_term_debt": 110098000, "long_term_debt": 134406000, "total_debt": 244504000, "total_liabilities": 651987000, "total_equity": 1339820000, "shares_outstanding": 44700000, "goodwill_and_intangibles": 646779000 }, "cash_flow": { "operating_cash_flow": -40875000, "capital_expenditure": 9479000, "free_cash_flow": -31396000, "dividends_paid": 12446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70054, "ticker_id": 6013, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52657000", "ebitda": "69184000", "netIncome": "34330000", "grossProfit": "174969000", "depreciation": "None", "totalRevenue": "500437000", "costOfRevenue": "325468000", "interestIncome": "None", "incomeBeforeTax": "45775000", "interestExpense": "2311000", "operatingIncome": "52657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11080000", "reportedCurrency": "USD", "netInterestIncome": "-2311000", "nonInterestIncome": "None", "operatingExpenses": "122312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16527000", "sellingGeneralAndAdministrative": "123012000", "netIncomeFromContinuingOperations": "34695000" }, "balance": { "goodwill": "399628000", "inventory": "583208000", "commonStock": "4416000", "currentDebt": "None", "investments": "None", "totalAssets": "1996565000", "longTermDebt": "134406000", "shortTermDebt": "110098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "247151000", "reportedCurrency": "USD", "retainedEarnings": "1092821000", "totalLiabilities": "651987000", "otherCurrentAssets": "49718000", "totalCurrentAssets": "1015285000", "currentLongTermDebt": "89779000", "longTermInvestments": "None", "shortTermInvestments": "4099999", "currentNetReceivables": "297859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981280000", "currentAccountsPayable": "174095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290522000", "totalShareholderEquity": "1339820000", "capitalLeaseObligations": "66337000", "otherCurrentLiabilities": "95552000", "totalCurrentLiabilities": "379745000", "otherNonCurrentLiabilities": "28513000", "totalNonCurrentLiabilities": "272241999", "cashAndShortTermInvestments": "80400000", "commonStockSharesOutstanding": "44700000", "intangibleAssetsExcludingGoodwill": "247151000", "cashAndCashEquivalentsAtCarryingValue": "80400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34695000", "profitLoss": "None", "dividendPayout": "12446000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28896000", "operatingCashflow": "-40875000", "capitalExpenditures": "9479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32607000", "cashflowFromInvestment": "-9538000", "stockBasedCompensation": "3615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500437000, "cost_of_revenue": 325468000, "gross_profit": 174969000, "research_and_development": null, "selling_general_admin": 123012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52657000, "depreciation_amortisation": 16527000, "ebitda": 69184000, "interest_expense": 2311000, "interest_income": null, "other_non_operating": null, "pretax_income": 45775000, "tax_provision": 11080000, "effective_tax_rate": null, "net_income": 34330000, "net_income_continuing_ops": 34695000, "net_income_to_common": 34330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80400000, "short_term_investments": 4099999, "net_receivables": 297859000, "inventory": 583208000, "other_current_assets": null, "total_current_assets": 1015285000, "net_ppe": null, "goodwill": 399628000, "intangible_assets": 247151000, "goodwill_and_intangibles": 646779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981280000, "total_assets": 1996565000, "short_term_debt": 110098000, "accounts_payable": 174095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379745000, "long_term_debt": 134406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272241999, "total_liabilities": 651987000, "total_debt": 244504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1092821000, "total_equity": 1339820000, "shares_outstanding": 44700000, "operating_cash_flow": -40875000, "stock_based_compensation": 3615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9538000, "dividends_paid": 12446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32607000, "free_cash_flow": -31396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52657000", "ebitda": "69184000", "netIncome": "34330000", "grossProfit": "174969000", "depreciation": "None", "totalRevenue": "500437000", "costOfRevenue": "325468000", "interestIncome": "None", "incomeBeforeTax": "45775000", "interestExpense": "2311000", "operatingIncome": "52657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11080000", "reportedCurrency": "USD", "netInterestIncome": "-2311000", "nonInterestIncome": "None", "operatingExpenses": "122312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16527000", "sellingGeneralAndAdministrative": "123012000", "netIncomeFromContinuingOperations": "34695000" }, "balance": { "goodwill": "399628000", "inventory": "583208000", "commonStock": "4416000", "currentDebt": "None", "investments": "None", "totalAssets": "1996565000", "longTermDebt": "134406000", "shortTermDebt": "110098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "247151000", "reportedCurrency": "USD", "retainedEarnings": "1092821000", "totalLiabilities": "651987000", "otherCurrentAssets": "49718000", "totalCurrentAssets": "1015285000", "currentLongTermDebt": "89779000", "longTermInvestments": "None", "shortTermInvestments": "4099999", "currentNetReceivables": "297859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981280000", "currentAccountsPayable": "174095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290522000", "totalShareholderEquity": "1339820000", "capitalLeaseObligations": "66337000", "otherCurrentLiabilities": "95552000", "totalCurrentLiabilities": "379745000", "otherNonCurrentLiabilities": "28513000", "totalNonCurrentLiabilities": "272241999", "cashAndShortTermInvestments": "80400000", "commonStockSharesOutstanding": "44700000", "intangibleAssetsExcludingGoodwill": "247151000", "cashAndCashEquivalentsAtCarryingValue": "80400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34695000", "profitLoss": "None", "dividendPayout": "12446000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28896000", "operatingCashflow": "-40875000", "capitalExpenditures": "9479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32607000", "cashflowFromInvestment": "-9538000", "stockBasedCompensation": "3615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 506855000, "cost_of_revenue": 335363000, "gross_profit": 171492000, "ebit": 51999000, "ebitda": 68616000, "pretax_income": 48641000, "tax_provision": 9088000, "net_income": 39250000, "net_income_to_common": 39250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99662000, "total_current_assets": 958626000, "total_assets": 1944385000, "short_term_debt": 52345000, "long_term_debt": 135184000, "total_debt": 187529000, "total_liabilities": 619017000, "total_equity": 1325368000, "shares_outstanding": 44770114, "goodwill_and_intangibles": 649819000 }, "cash_flow": { "operating_cash_flow": 104191000, "capital_expenditure": 15517000, "free_cash_flow": 119708000, "dividends_paid": 12815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70055, "ticker_id": 6013, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51999000", "ebitda": "68616000", "netIncome": "39250000", "grossProfit": "171492000", "depreciation": "None", "totalRevenue": "506855000", "costOfRevenue": "335363000", "interestIncome": "None", "incomeBeforeTax": "48641000", "interestExpense": "2541000", "operatingIncome": "51999000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9088000", "reportedCurrency": "USD", "netInterestIncome": "-2541000", "nonInterestIncome": "None", "operatingExpenses": "119493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16617000", "sellingGeneralAndAdministrative": "119593000", "netIncomeFromContinuingOperations": "39553000" }, "balance": { "goodwill": "398127000", "inventory": "552981000", "commonStock": "4418000", "currentDebt": "None", "investments": "None", "totalAssets": "1944385000", "longTermDebt": "135184000", "shortTermDebt": "52345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "251692000", "reportedCurrency": "USD", "retainedEarnings": "1084149000", "totalLiabilities": "619017000", "otherCurrentAssets": "58472000", "totalCurrentAssets": "958626000", "currentLongTermDebt": "31827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985759000", "currentAccountsPayable": "174954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280491000", "totalShareholderEquity": "1325368000", "capitalLeaseObligations": "66999000", "otherCurrentLiabilities": "116747000", "totalCurrentLiabilities": "344046000", "otherNonCurrentLiabilities": "29541000", "totalNonCurrentLiabilities": "273314000", "cashAndShortTermInvestments": "99662000", "commonStockSharesOutstanding": "44770114", "intangibleAssetsExcludingGoodwill": "251692000", "cashAndCashEquivalentsAtCarryingValue": "99662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39250000", "profitLoss": "None", "dividendPayout": "12815000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18857000", "operatingCashflow": "104191000", "capitalExpenditures": "15517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85145000", "cashflowFromInvestment": "-20008000", "stockBasedCompensation": "2855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506855000, "cost_of_revenue": 335363000, "gross_profit": 171492000, "research_and_development": null, "selling_general_admin": 119593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51999000, "depreciation_amortisation": 16617000, "ebitda": 68616000, "interest_expense": 2541000, "interest_income": null, "other_non_operating": null, "pretax_income": 48641000, "tax_provision": 9088000, "effective_tax_rate": null, "net_income": 39250000, "net_income_continuing_ops": 39553000, "net_income_to_common": 39250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99662000, "short_term_investments": null, "net_receivables": 247511000, "inventory": 552981000, "other_current_assets": null, "total_current_assets": 958626000, "net_ppe": null, "goodwill": 398127000, "intangible_assets": 251692000, "goodwill_and_intangibles": 649819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985759000, "total_assets": 1944385000, "short_term_debt": 52345000, "accounts_payable": 174954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344046000, "long_term_debt": 135184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273314000, "total_liabilities": 619017000, "total_debt": 187529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1084149000, "total_equity": 1325368000, "shares_outstanding": 44770114, "operating_cash_flow": 104191000, "stock_based_compensation": 2855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20008000, "dividends_paid": 12815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85145000, "free_cash_flow": 119708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51999000", "ebitda": "68616000", "netIncome": "39250000", "grossProfit": "171492000", "depreciation": "None", "totalRevenue": "506855000", "costOfRevenue": "335363000", "interestIncome": "None", "incomeBeforeTax": "48641000", "interestExpense": "2541000", "operatingIncome": "51999000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9088000", "reportedCurrency": "USD", "netInterestIncome": "-2541000", "nonInterestIncome": "None", "operatingExpenses": "119493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16617000", "sellingGeneralAndAdministrative": "119593000", "netIncomeFromContinuingOperations": "39553000" }, "balance": { "goodwill": "398127000", "inventory": "552981000", "commonStock": "4418000", "currentDebt": "None", "investments": "None", "totalAssets": "1944385000", "longTermDebt": "135184000", "shortTermDebt": "52345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "251692000", "reportedCurrency": "USD", "retainedEarnings": "1084149000", "totalLiabilities": "619017000", "otherCurrentAssets": "58472000", "totalCurrentAssets": "958626000", "currentLongTermDebt": "31827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985759000", "currentAccountsPayable": "174954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280491000", "totalShareholderEquity": "1325368000", "capitalLeaseObligations": "66999000", "otherCurrentLiabilities": "116747000", "totalCurrentLiabilities": "344046000", "otherNonCurrentLiabilities": "29541000", "totalNonCurrentLiabilities": "273314000", "cashAndShortTermInvestments": "99662000", "commonStockSharesOutstanding": "44770114", "intangibleAssetsExcludingGoodwill": "251692000", "cashAndCashEquivalentsAtCarryingValue": "99662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39250000", "profitLoss": "None", "dividendPayout": "12815000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18857000", "operatingCashflow": "104191000", "capitalExpenditures": "15517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85145000", "cashflowFromInvestment": "-20008000", "stockBasedCompensation": "2855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 581714000, "cost_of_revenue": 373010000, "gross_profit": 208704000, "ebit": 85230000, "ebitda": 107385000, "pretax_income": 23533000, "tax_provision": 6329000, "net_income": 16738000, "net_income_to_common": 16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102927000, "total_current_assets": 1016755000, "total_assets": 1997376000, "short_term_debt": 88855000, "long_term_debt": 135230000, "total_debt": 224085000, "total_liabilities": 675974000, "total_equity": 1317934000, "shares_outstanding": 45000000, "goodwill_and_intangibles": 651611000 }, "cash_flow": { "operating_cash_flow": 102690000, "capital_expenditure": 11405000, "free_cash_flow": 114095000, "dividends_paid": 11863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70057, "ticker_id": 6013, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85230000", "ebitda": "107385000", "netIncome": "16738000", "grossProfit": "208704000", "depreciation": "None", "totalRevenue": "581714000", "costOfRevenue": "373010000", "interestIncome": "None", "incomeBeforeTax": "23533000", "interestExpense": "3496000", "operatingIncome": "85230000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6329000", "reportedCurrency": "USD", "netInterestIncome": "-3496000", "nonInterestIncome": "None", "operatingExpenses": "123474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22155000", "sellingGeneralAndAdministrative": "123474000", "netIncomeFromContinuingOperations": "17204000" }, "balance": { "goodwill": "398362000", "inventory": "569180000", "commonStock": "4451000", "currentDebt": "None", "investments": "None", "totalAssets": "1997376000", "longTermDebt": "135230000", "shortTermDebt": "88855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "253249000", "reportedCurrency": "USD", "retainedEarnings": "1093216000", "totalLiabilities": "675974000", "otherCurrentAssets": "53470000", "totalCurrentAssets": "1016755000", "currentLongTermDebt": "69074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980621000", "currentAccountsPayable": "185775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270717000", "totalShareholderEquity": "1317934000", "capitalLeaseObligations": "66413000", "otherCurrentLiabilities": "126164000", "totalCurrentLiabilities": "400794000", "otherNonCurrentLiabilities": "27577000", "totalNonCurrentLiabilities": "273536000", "cashAndShortTermInvestments": "102927000", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "253249000", "cashAndCashEquivalentsAtCarryingValue": "102927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17204000", "profitLoss": "None", "dividendPayout": "11863000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4179000", "operatingCashflow": "102690000", "capitalExpenditures": "11405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90049000", "cashflowFromInvestment": "-9796000", "stockBasedCompensation": "2372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 581714000, "cost_of_revenue": 373010000, "gross_profit": 208704000, "research_and_development": null, "selling_general_admin": 123474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85230000, "depreciation_amortisation": 22155000, "ebitda": 107385000, "interest_expense": 3496000, "interest_income": null, "other_non_operating": null, "pretax_income": 23533000, "tax_provision": 6329000, "effective_tax_rate": null, "net_income": 16738000, "net_income_continuing_ops": 17204000, "net_income_to_common": 16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102927000, "short_term_investments": null, "net_receivables": 291178000, "inventory": 569180000, "other_current_assets": null, "total_current_assets": 1016755000, "net_ppe": null, "goodwill": 398362000, "intangible_assets": 253249000, "goodwill_and_intangibles": 651611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 980621000, "total_assets": 1997376000, "short_term_debt": 88855000, "accounts_payable": 185775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400794000, "long_term_debt": 135230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273536000, "total_liabilities": 675974000, "total_debt": 224085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1093216000, "total_equity": 1317934000, "shares_outstanding": 45000000, "operating_cash_flow": 102690000, "stock_based_compensation": 2372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9796000, "dividends_paid": 11863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90049000, "free_cash_flow": 114095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85230000", "ebitda": "107385000", "netIncome": "16738000", "grossProfit": "208704000", "depreciation": "None", "totalRevenue": "581714000", "costOfRevenue": "373010000", "interestIncome": "None", "incomeBeforeTax": "23533000", "interestExpense": "3496000", "operatingIncome": "85230000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6329000", "reportedCurrency": "USD", "netInterestIncome": "-3496000", "nonInterestIncome": "None", "operatingExpenses": "123474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22155000", "sellingGeneralAndAdministrative": "123474000", "netIncomeFromContinuingOperations": "17204000" }, "balance": { "goodwill": "398362000", "inventory": "569180000", "commonStock": "4451000", "currentDebt": "None", "investments": "None", "totalAssets": "1997376000", "longTermDebt": "135230000", "shortTermDebt": "88855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "253249000", "reportedCurrency": "USD", "retainedEarnings": "1093216000", "totalLiabilities": "675974000", "otherCurrentAssets": "53470000", "totalCurrentAssets": "1016755000", "currentLongTermDebt": "69074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980621000", "currentAccountsPayable": "185775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270717000", "totalShareholderEquity": "1317934000", "capitalLeaseObligations": "66413000", "otherCurrentLiabilities": "126164000", "totalCurrentLiabilities": "400794000", "otherNonCurrentLiabilities": "27577000", "totalNonCurrentLiabilities": "273536000", "cashAndShortTermInvestments": "102927000", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "253249000", "cashAndCashEquivalentsAtCarryingValue": "102927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17204000", "profitLoss": "None", "dividendPayout": "11863000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4179000", "operatingCashflow": "102690000", "capitalExpenditures": "11405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90049000", "cashflowFromInvestment": "-9796000", "stockBasedCompensation": "2372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 587434000, "cost_of_revenue": 375608000, "gross_profit": 211826000, "ebit": 89905000, "ebitda": 111675000, "pretax_income": 80624000, "tax_provision": 20061000, "net_income": 60140000, "net_income_to_common": 60140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104592000, "total_current_assets": 1036440000, "total_assets": 2017912000, "short_term_debt": 289629000, "long_term_debt": 14511000, "total_debt": 304140000, "total_liabilities": 752850000, "total_equity": 1265062000, "shares_outstanding": 45900000, "goodwill_and_intangibles": 653399000 }, "cash_flow": { "operating_cash_flow": 51465000, "capital_expenditure": 11579000, "free_cash_flow": 63044000, "dividends_paid": 12161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70058, "ticker_id": 6013, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89905000", "ebitda": "111675000", "netIncome": "60140000", "grossProfit": "211826000", "depreciation": "None", "totalRevenue": "587434000", "costOfRevenue": "375608000", "interestIncome": "None", "incomeBeforeTax": "80624000", "interestExpense": "2805000", "operatingIncome": "89905000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20061000", "reportedCurrency": "USD", "netInterestIncome": "-2805000", "nonInterestIncome": "None", "operatingExpenses": "121921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21770000", "sellingGeneralAndAdministrative": "123521000", "netIncomeFromContinuingOperations": "60563000" }, "balance": { "goodwill": "395999000", "inventory": "573597000", "commonStock": "4448000", "currentDebt": "None", "investments": "None", "totalAssets": "2017912000", "longTermDebt": "14511000", "shortTermDebt": "289629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "257400000", "reportedCurrency": "USD", "retainedEarnings": "1088407000", "totalLiabilities": "752850000", "otherCurrentAssets": "43001000", "totalCurrentAssets": "1036440000", "currentLongTermDebt": "270184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981472000", "currentAccountsPayable": "206878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346337000", "totalShareholderEquity": "1265062000", "capitalLeaseObligations": "61642000", "otherCurrentLiabilities": "107610000", "totalCurrentLiabilities": "604117000", "otherNonCurrentLiabilities": "26001000", "totalNonCurrentLiabilities": "147222000", "cashAndShortTermInvestments": "104592000", "commonStockSharesOutstanding": "45900000", "intangibleAssetsExcludingGoodwill": "257400000", "cashAndCashEquivalentsAtCarryingValue": "104592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60563000", "profitLoss": "None", "dividendPayout": "12161000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5546000", "operatingCashflow": "51465000", "capitalExpenditures": "11579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19554000", "cashflowFromInvestment": "-11204000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587434000, "cost_of_revenue": 375608000, "gross_profit": 211826000, "research_and_development": null, "selling_general_admin": 123521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89905000, "depreciation_amortisation": 21770000, "ebitda": 111675000, "interest_expense": 2805000, "interest_income": null, "other_non_operating": null, "pretax_income": 80624000, "tax_provision": 20061000, "effective_tax_rate": null, "net_income": 60140000, "net_income_continuing_ops": 60563000, "net_income_to_common": 60140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104592000, "short_term_investments": null, "net_receivables": 315250000, "inventory": 573597000, "other_current_assets": null, "total_current_assets": 1036440000, "net_ppe": null, "goodwill": 395999000, "intangible_assets": 257400000, "goodwill_and_intangibles": 653399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981472000, "total_assets": 2017912000, "short_term_debt": 289629000, "accounts_payable": 206878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604117000, "long_term_debt": 14511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147222000, "total_liabilities": 752850000, "total_debt": 304140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1088407000, "total_equity": 1265062000, "shares_outstanding": 45900000, "operating_cash_flow": 51465000, "stock_based_compensation": 3007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11204000, "dividends_paid": 12161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19554000, "free_cash_flow": 63044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89905000", "ebitda": "111675000", "netIncome": "60140000", "grossProfit": "211826000", "depreciation": "None", "totalRevenue": "587434000", "costOfRevenue": "375608000", "interestIncome": "None", "incomeBeforeTax": "80624000", "interestExpense": "2805000", "operatingIncome": "89905000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20061000", "reportedCurrency": "USD", "netInterestIncome": "-2805000", "nonInterestIncome": "None", "operatingExpenses": "121921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21770000", "sellingGeneralAndAdministrative": "123521000", "netIncomeFromContinuingOperations": "60563000" }, "balance": { "goodwill": "395999000", "inventory": "573597000", "commonStock": "4448000", "currentDebt": "None", "investments": "None", "totalAssets": "2017912000", "longTermDebt": "14511000", "shortTermDebt": "289629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "257400000", "reportedCurrency": "USD", "retainedEarnings": "1088407000", "totalLiabilities": "752850000", "otherCurrentAssets": "43001000", "totalCurrentAssets": "1036440000", "currentLongTermDebt": "270184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981472000", "currentAccountsPayable": "206878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346337000", "totalShareholderEquity": "1265062000", "capitalLeaseObligations": "61642000", "otherCurrentLiabilities": "107610000", "totalCurrentLiabilities": "604117000", "otherNonCurrentLiabilities": "26001000", "totalNonCurrentLiabilities": "147222000", "cashAndShortTermInvestments": "104592000", "commonStockSharesOutstanding": "45900000", "intangibleAssetsExcludingGoodwill": "257400000", "cashAndCashEquivalentsAtCarryingValue": "104592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60563000", "profitLoss": "None", "dividendPayout": "12161000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5546000", "operatingCashflow": "51465000", "capitalExpenditures": "11579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19554000", "cashflowFromInvestment": "-11204000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 455247000, "cost_of_revenue": 291344000, "gross_profit": 163903000, "ebit": 45460000, "ebitda": 64993000, "pretax_income": 41852000, "tax_provision": 10478000, "net_income": 30962000, "net_income_to_common": 30962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83994000, "total_current_assets": 956647000, "total_assets": 1928872000, "short_term_debt": 168418000, "long_term_debt": 14858000, "total_debt": 183276000, "total_liabilities": 627577000, "total_equity": 1299922000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 652326000 }, "cash_flow": { "operating_cash_flow": -19468000, "capital_expenditure": 6836000, "free_cash_flow": -12632000, "dividends_paid": 13160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70059, "ticker_id": 6013, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45460000", "ebitda": "64993000", "netIncome": "30962000", "grossProfit": "163903000", "depreciation": "None", "totalRevenue": "455247000", "costOfRevenue": "291344000", "interestIncome": "None", "incomeBeforeTax": "41852000", "interestExpense": "1799000", "operatingIncome": "45460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10478000", "reportedCurrency": "USD", "netInterestIncome": "-1799000", "nonInterestIncome": "None", "operatingExpenses": "118443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19533000", "sellingGeneralAndAdministrative": "119643000", "netIncomeFromContinuingOperations": "31374000" }, "balance": { "goodwill": "391526000", "inventory": "560338000", "commonStock": "4572000", "currentDebt": "None", "investments": "None", "totalAssets": "1928872000", "longTermDebt": "14858000", "shortTermDebt": "168418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "260800000", "reportedCurrency": "USD", "retainedEarnings": "1162873000", "totalLiabilities": "627577000", "otherCurrentAssets": "40627000", "totalCurrentAssets": "956647000", "currentLongTermDebt": "149730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972219000", "currentAccountsPayable": "190295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224658000", "totalShareholderEquity": "1299922000", "capitalLeaseObligations": "60070000", "otherCurrentLiabilities": "125316000", "totalCurrentLiabilities": "484029000", "otherNonCurrentLiabilities": "24544000", "totalNonCurrentLiabilities": "143548000", "cashAndShortTermInvestments": "83994000", "commonStockSharesOutstanding": "46300000", "intangibleAssetsExcludingGoodwill": "260800000", "cashAndCashEquivalentsAtCarryingValue": "83994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31374000", "profitLoss": "None", "dividendPayout": "13160000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-43669000", "operatingCashflow": "-19468000", "capitalExpenditures": "6836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2558000", "cashflowFromInvestment": "-116117000", "stockBasedCompensation": "4962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455247000, "cost_of_revenue": 291344000, "gross_profit": 163903000, "research_and_development": null, "selling_general_admin": 119643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45460000, "depreciation_amortisation": 19533000, "ebitda": 64993000, "interest_expense": 1799000, "interest_income": null, "other_non_operating": null, "pretax_income": 41852000, "tax_provision": 10478000, "effective_tax_rate": null, "net_income": 30962000, "net_income_continuing_ops": 31374000, "net_income_to_common": 30962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83994000, "short_term_investments": null, "net_receivables": 271688000, "inventory": 560338000, "other_current_assets": null, "total_current_assets": 956647000, "net_ppe": null, "goodwill": 391526000, "intangible_assets": 260800000, "goodwill_and_intangibles": 652326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972219000, "total_assets": 1928872000, "short_term_debt": 168418000, "accounts_payable": 190295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484029000, "long_term_debt": 14858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143548000, "total_liabilities": 627577000, "total_debt": 183276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1162873000, "total_equity": 1299922000, "shares_outstanding": 46300000, "operating_cash_flow": -19468000, "stock_based_compensation": 4962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116117000, "dividends_paid": 13160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2558000, "free_cash_flow": -12632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45460000", "ebitda": "64993000", "netIncome": "30962000", "grossProfit": "163903000", "depreciation": "None", "totalRevenue": "455247000", "costOfRevenue": "291344000", "interestIncome": "None", "incomeBeforeTax": "41852000", "interestExpense": "1799000", "operatingIncome": "45460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10478000", "reportedCurrency": "USD", "netInterestIncome": "-1799000", "nonInterestIncome": "None", "operatingExpenses": "118443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19533000", "sellingGeneralAndAdministrative": "119643000", "netIncomeFromContinuingOperations": "31374000" }, "balance": { "goodwill": "391526000", "inventory": "560338000", "commonStock": "4572000", "currentDebt": "None", "investments": "None", "totalAssets": "1928872000", "longTermDebt": "14858000", "shortTermDebt": "168418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "260800000", "reportedCurrency": "USD", "retainedEarnings": "1162873000", "totalLiabilities": "627577000", "otherCurrentAssets": "40627000", "totalCurrentAssets": "956647000", "currentLongTermDebt": "149730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972219000", "currentAccountsPayable": "190295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224658000", "totalShareholderEquity": "1299922000", "capitalLeaseObligations": "60070000", "otherCurrentLiabilities": "125316000", "totalCurrentLiabilities": "484029000", "otherNonCurrentLiabilities": "24544000", "totalNonCurrentLiabilities": "143548000", "cashAndShortTermInvestments": "83994000", "commonStockSharesOutstanding": "46300000", "intangibleAssetsExcludingGoodwill": "260800000", "cashAndCashEquivalentsAtCarryingValue": "83994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31374000", "profitLoss": "None", "dividendPayout": "13160000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-43669000", "operatingCashflow": "-19468000", "capitalExpenditures": "6836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2558000", "cashflowFromInvestment": "-116117000", "stockBasedCompensation": "4962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 485745000, "cost_of_revenue": 321505000, "gross_profit": 164240000, "ebit": 42074000, "ebitda": 56322000, "pretax_income": 40735000, "tax_provision": 6443000, "net_income": 33655000, "net_income_to_common": 33655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220540000, "total_current_assets": 964191000, "total_assets": 1820606000, "short_term_debt": 136692000, "long_term_debt": 11622000, "total_debt": 148314000, "total_liabilities": 550772000, "total_equity": 1266099000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 551501000 }, "cash_flow": { "operating_cash_flow": 110267000, "capital_expenditure": 12785000, "free_cash_flow": 123052000, "dividends_paid": 11434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70060, "ticker_id": 6013, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42074000", "ebitda": "56322000", "netIncome": "33655000", "grossProfit": "164240000", "depreciation": "None", "totalRevenue": "485745000", "costOfRevenue": "321505000", "interestIncome": "None", "incomeBeforeTax": "40735000", "interestExpense": "1339000", "operatingIncome": "43034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6443000", "reportedCurrency": "USD", "netInterestIncome": "-1339000", "nonInterestIncome": "None", "operatingExpenses": "121206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14248000", "sellingGeneralAndAdministrative": "117846000", "netIncomeFromContinuingOperations": "34292000" }, "balance": { "goodwill": "338501000", "inventory": "483875000", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "1820606000", "longTermDebt": "11622000", "shortTermDebt": "136692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "1151575000", "totalLiabilities": "550772000", "otherCurrentAssets": "32950000", "totalCurrentAssets": "964191000", "currentLongTermDebt": "117814000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856442000", "currentAccountsPayable": "157046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191618000", "totalShareholderEquity": "1266099000", "capitalLeaseObligations": "62182000", "otherCurrentLiabilities": "119771000", "totalCurrentLiabilities": "433727000", "otherNonCurrentLiabilities": "22118000", "totalNonCurrentLiabilities": "117045000", "cashAndShortTermInvestments": "220540000", "commonStockSharesOutstanding": "46300000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "220540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34292000", "profitLoss": "None", "dividendPayout": "11434000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29649000", "operatingCashflow": "110267000", "capitalExpenditures": "12785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25918000", "cashflowFromInvestment": "-16321000", "stockBasedCompensation": "1934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485745000, "cost_of_revenue": 321505000, "gross_profit": 164240000, "research_and_development": 21500000, "selling_general_admin": 117846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42074000, "depreciation_amortisation": 14248000, "ebitda": 56322000, "interest_expense": 1339000, "interest_income": null, "other_non_operating": null, "pretax_income": 40735000, "tax_provision": 6443000, "effective_tax_rate": null, "net_income": 33655000, "net_income_continuing_ops": 34292000, "net_income_to_common": 33655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220540000, "short_term_investments": null, "net_receivables": 226826000, "inventory": 483875000, "other_current_assets": null, "total_current_assets": 964191000, "net_ppe": null, "goodwill": 338501000, "intangible_assets": 213000000, "goodwill_and_intangibles": 551501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856442000, "total_assets": 1820606000, "short_term_debt": 136692000, "accounts_payable": 157046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433727000, "long_term_debt": 11622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117045000, "total_liabilities": 550772000, "total_debt": 148314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1151575000, "total_equity": 1266099000, "shares_outstanding": 46300000, "operating_cash_flow": 110267000, "stock_based_compensation": 1934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16321000, "dividends_paid": 11434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25918000, "free_cash_flow": 123052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42074000", "ebitda": "56322000", "netIncome": "33655000", "grossProfit": "164240000", "depreciation": "None", "totalRevenue": "485745000", "costOfRevenue": "321505000", "interestIncome": "None", "incomeBeforeTax": "40735000", "interestExpense": "1339000", "operatingIncome": "43034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6443000", "reportedCurrency": "USD", "netInterestIncome": "-1339000", "nonInterestIncome": "None", "operatingExpenses": "121206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14248000", "sellingGeneralAndAdministrative": "117846000", "netIncomeFromContinuingOperations": "34292000" }, "balance": { "goodwill": "338501000", "inventory": "483875000", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "1820606000", "longTermDebt": "11622000", "shortTermDebt": "136692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "1151575000", "totalLiabilities": "550772000", "otherCurrentAssets": "32950000", "totalCurrentAssets": "964191000", "currentLongTermDebt": "117814000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856442000", "currentAccountsPayable": "157046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191618000", "totalShareholderEquity": "1266099000", "capitalLeaseObligations": "62182000", "otherCurrentLiabilities": "119771000", "totalCurrentLiabilities": "433727000", "otherNonCurrentLiabilities": "22118000", "totalNonCurrentLiabilities": "117045000", "cashAndShortTermInvestments": "220540000", "commonStockSharesOutstanding": "46300000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "220540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34292000", "profitLoss": "None", "dividendPayout": "11434000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29649000", "operatingCashflow": "110267000", "capitalExpenditures": "12785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25918000", "cashflowFromInvestment": "-16321000", "stockBasedCompensation": "1934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 531438000, "cost_of_revenue": 341775000, "gross_profit": 189663000, "ebit": 73433000, "ebitda": 87568000, "pretax_income": 71877000, "tax_provision": 16983000, "net_income": 54596000, "net_income_to_common": 54596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106273000, "total_current_assets": 942483000, "total_assets": 1807243000, "short_term_debt": 94365000, "long_term_debt": 11581000, "total_debt": 105946000, "total_liabilities": 533358000, "total_equity": 1269643000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 558392000 }, "cash_flow": { "operating_cash_flow": 116083000, "capital_expenditure": 9452000, "free_cash_flow": 125535000, "dividends_paid": 11462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70062, "ticker_id": 6013, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73433000", "ebitda": "87568000", "netIncome": "54596000", "grossProfit": "189663000", "depreciation": "None", "totalRevenue": "531438000", "costOfRevenue": "341775000", "interestIncome": "None", "incomeBeforeTax": "71877000", "interestExpense": "1556000", "operatingIncome": "73526000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16983000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "116137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14135000", "sellingGeneralAndAdministrative": "115998000", "netIncomeFromContinuingOperations": "54894000" }, "balance": { "goodwill": "341092000", "inventory": "524647000", "commonStock": "4569000", "currentDebt": "None", "investments": "None", "totalAssets": "1807243000", "longTermDebt": "11581000", "shortTermDebt": "94365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "217300000", "reportedCurrency": "USD", "retainedEarnings": "1133650000", "totalLiabilities": "533358000", "otherCurrentAssets": "39560000", "totalCurrentAssets": "942483000", "currentLongTermDebt": "76402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864807000", "currentAccountsPayable": "173935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149430000", "totalShareholderEquity": "1269643000", "capitalLeaseObligations": "61447000", "otherCurrentLiabilities": "115795000", "totalCurrentLiabilities": "393165000", "otherNonCurrentLiabilities": "23219000", "totalNonCurrentLiabilities": "140193000", "cashAndShortTermInvestments": "106273000", "commonStockSharesOutstanding": "46300000", "intangibleAssetsExcludingGoodwill": "217300000", "cashAndCashEquivalentsAtCarryingValue": "106273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55326000", "profitLoss": "None", "dividendPayout": "11462000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5222000", "operatingCashflow": "116083000", "capitalExpenditures": "9452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61249000", "cashflowFromInvestment": "-9150000", "stockBasedCompensation": "3112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531438000, "cost_of_revenue": 341775000, "gross_profit": 189663000, "research_and_development": null, "selling_general_admin": 115998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73433000, "depreciation_amortisation": 14135000, "ebitda": 87568000, "interest_expense": 1556000, "interest_income": null, "other_non_operating": null, "pretax_income": 71877000, "tax_provision": 16983000, "effective_tax_rate": null, "net_income": 54596000, "net_income_continuing_ops": 54894000, "net_income_to_common": 54596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106273000, "short_term_investments": null, "net_receivables": 272003000, "inventory": 524647000, "other_current_assets": null, "total_current_assets": 942483000, "net_ppe": null, "goodwill": 341092000, "intangible_assets": 217300000, "goodwill_and_intangibles": 558392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864807000, "total_assets": 1807243000, "short_term_debt": 94365000, "accounts_payable": 173935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393165000, "long_term_debt": 11581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140193000, "total_liabilities": 533358000, "total_debt": 105946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1133650000, "total_equity": 1269643000, "shares_outstanding": 46300000, "operating_cash_flow": 116083000, "stock_based_compensation": 3112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9150000, "dividends_paid": 11462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61249000, "free_cash_flow": 125535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73433000", "ebitda": "87568000", "netIncome": "54596000", "grossProfit": "189663000", "depreciation": "None", "totalRevenue": "531438000", "costOfRevenue": "341775000", "interestIncome": "None", "incomeBeforeTax": "71877000", "interestExpense": "1556000", "operatingIncome": "73526000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16983000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "116137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14135000", "sellingGeneralAndAdministrative": "115998000", "netIncomeFromContinuingOperations": "54894000" }, "balance": { "goodwill": "341092000", "inventory": "524647000", "commonStock": "4569000", "currentDebt": "None", "investments": "None", "totalAssets": "1807243000", "longTermDebt": "11581000", "shortTermDebt": "94365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "217300000", "reportedCurrency": "USD", "retainedEarnings": "1133650000", "totalLiabilities": "533358000", "otherCurrentAssets": "39560000", "totalCurrentAssets": "942483000", "currentLongTermDebt": "76402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864807000", "currentAccountsPayable": "173935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149430000", "totalShareholderEquity": "1269643000", "capitalLeaseObligations": "61447000", "otherCurrentLiabilities": "115795000", "totalCurrentLiabilities": "393165000", "otherNonCurrentLiabilities": "23219000", "totalNonCurrentLiabilities": "140193000", "cashAndShortTermInvestments": "106273000", "commonStockSharesOutstanding": "46300000", "intangibleAssetsExcludingGoodwill": "217300000", "cashAndCashEquivalentsAtCarryingValue": "106273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55326000", "profitLoss": "None", "dividendPayout": "11462000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5222000", "operatingCashflow": "116083000", "capitalExpenditures": "9452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61249000", "cashflowFromInvestment": "-9150000", "stockBasedCompensation": "3112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 543258000, "cost_of_revenue": 343461000, "gross_profit": 199797000, "ebit": 78897000, "ebitda": 92795000, "pretax_income": 76921000, "tax_provision": 17590000, "net_income": 59099000, "net_income_to_common": 59099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58104000, "total_current_assets": 918696000, "total_assets": 1784346000, "short_term_debt": 60649000, "long_term_debt": 87242000, "total_debt": 147891000, "total_liabilities": 558316000, "total_equity": 1222171000, "shares_outstanding": 46700000, "goodwill_and_intangibles": 560870000 }, "cash_flow": { "operating_cash_flow": 36365000, "capital_expenditure": 10261000, "free_cash_flow": 46626000, "dividends_paid": 11585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70063, "ticker_id": 6013, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78897000", "ebitda": "92795000", "netIncome": "59099000", "grossProfit": "199797000", "depreciation": "None", "totalRevenue": "543258000", "costOfRevenue": "343461000", "interestIncome": "None", "incomeBeforeTax": "76921000", "interestExpense": "1976000", "operatingIncome": "79149000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17590000", "reportedCurrency": "USD", "netInterestIncome": "-1976000", "nonInterestIncome": "None", "operatingExpenses": "120648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13898000", "sellingGeneralAndAdministrative": "120648000", "netIncomeFromContinuingOperations": "59331000" }, "balance": { "goodwill": "339770000", "inventory": "525435000", "commonStock": "4575000", "currentDebt": "None", "investments": "None", "totalAssets": "1784346000", "longTermDebt": "87242000", "shortTermDebt": "60649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "221100000", "reportedCurrency": "USD", "retainedEarnings": "1099285000", "totalLiabilities": "558316000", "otherCurrentAssets": "35972000", "totalCurrentAssets": "918696000", "currentLongTermDebt": "42375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865632000", "currentAccountsPayable": "175553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191529000", "totalShareholderEquity": "1222171000", "capitalLeaseObligations": "61912000", "otherCurrentLiabilities": "104494000", "totalCurrentLiabilities": "346090000", "otherNonCurrentLiabilities": "21886000", "totalNonCurrentLiabilities": "212226000", "cashAndShortTermInvestments": "58104000", "commonStockSharesOutstanding": "46700000", "intangibleAssetsExcludingGoodwill": "221100000", "cashAndCashEquivalentsAtCarryingValue": "58104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58899000", "profitLoss": "None", "dividendPayout": "11585000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4123000", "operatingCashflow": "36365000", "capitalExpenditures": "10261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32395000", "cashflowFromInvestment": "-9941000", "stockBasedCompensation": "2973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543258000, "cost_of_revenue": 343461000, "gross_profit": 199797000, "research_and_development": null, "selling_general_admin": 120648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78897000, "depreciation_amortisation": 13898000, "ebitda": 92795000, "interest_expense": 1976000, "interest_income": null, "other_non_operating": null, "pretax_income": 76921000, "tax_provision": 17590000, "effective_tax_rate": null, "net_income": 59099000, "net_income_continuing_ops": 59331000, "net_income_to_common": 59099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58104000, "short_term_investments": null, "net_receivables": 299185000, "inventory": 525435000, "other_current_assets": null, "total_current_assets": 918696000, "net_ppe": null, "goodwill": 339770000, "intangible_assets": 221100000, "goodwill_and_intangibles": 560870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865632000, "total_assets": 1784346000, "short_term_debt": 60649000, "accounts_payable": 175553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346090000, "long_term_debt": 87242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212226000, "total_liabilities": 558316000, "total_debt": 147891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1099285000, "total_equity": 1222171000, "shares_outstanding": 46700000, "operating_cash_flow": 36365000, "stock_based_compensation": 2973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9941000, "dividends_paid": 11585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32395000, "free_cash_flow": 46626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78897000", "ebitda": "92795000", "netIncome": "59099000", "grossProfit": "199797000", "depreciation": "None", "totalRevenue": "543258000", "costOfRevenue": "343461000", "interestIncome": "None", "incomeBeforeTax": "76921000", "interestExpense": "1976000", "operatingIncome": "79149000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17590000", "reportedCurrency": "USD", "netInterestIncome": "-1976000", "nonInterestIncome": "None", "operatingExpenses": "120648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13898000", "sellingGeneralAndAdministrative": "120648000", "netIncomeFromContinuingOperations": "59331000" }, "balance": { "goodwill": "339770000", "inventory": "525435000", "commonStock": "4575000", "currentDebt": "None", "investments": "None", "totalAssets": "1784346000", "longTermDebt": "87242000", "shortTermDebt": "60649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "221100000", "reportedCurrency": "USD", "retainedEarnings": "1099285000", "totalLiabilities": "558316000", "otherCurrentAssets": "35972000", "totalCurrentAssets": "918696000", "currentLongTermDebt": "42375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865632000", "currentAccountsPayable": "175553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191529000", "totalShareholderEquity": "1222171000", "capitalLeaseObligations": "61912000", "otherCurrentLiabilities": "104494000", "totalCurrentLiabilities": "346090000", "otherNonCurrentLiabilities": "21886000", "totalNonCurrentLiabilities": "212226000", "cashAndShortTermInvestments": "58104000", "commonStockSharesOutstanding": "46700000", "intangibleAssetsExcludingGoodwill": "221100000", "cashAndCashEquivalentsAtCarryingValue": "58104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58899000", "profitLoss": "None", "dividendPayout": "11585000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4123000", "operatingCashflow": "36365000", "capitalExpenditures": "10261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32395000", "cashflowFromInvestment": "-9941000", "stockBasedCompensation": "2973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 460900000, "cost_of_revenue": 297320000, "gross_profit": 163580000, "ebit": 43762000, "ebitda": 57554000, "pretax_income": 42314000, "tax_provision": 9222000, "net_income": 32959000, "net_income_to_common": 32959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65313999, "total_current_assets": 901363000, "total_assets": 1773107000, "short_term_debt": 42432000, "long_term_debt": 87406000, "total_debt": 129838000, "total_liabilities": 549019000, "total_equity": 1220425000, "shares_outstanding": 46700000, "goodwill_and_intangibles": 567154000 }, "cash_flow": { "operating_cash_flow": -1362000, "capital_expenditure": 9184000, "free_cash_flow": 7822000, "dividends_paid": 12395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70064, "ticker_id": 6013, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43762000", "ebitda": "57554000", "netIncome": "32959000", "grossProfit": "163580000", "depreciation": "None", "totalRevenue": "460900000", "costOfRevenue": "297320000", "interestIncome": "None", "incomeBeforeTax": "42314000", "interestExpense": "1448000", "operatingIncome": "47936000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9222000", "reportedCurrency": "USD", "netInterestIncome": "-1448000", "nonInterestIncome": "None", "operatingExpenses": "115644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13792000", "sellingGeneralAndAdministrative": "115644000", "netIncomeFromContinuingOperations": "33092000" }, "balance": { "goodwill": "340454000", "inventory": "532242000", "commonStock": "4609000", "currentDebt": "None", "investments": "None", "totalAssets": "1773107000", "longTermDebt": "87406000", "shortTermDebt": "42432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "226700000", "reportedCurrency": "USD", "retainedEarnings": "1090874000", "totalLiabilities": "549019000", "otherCurrentAssets": "41175000", "totalCurrentAssets": "901363000", "currentLongTermDebt": "24414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871715000", "currentAccountsPayable": "185504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171476000", "totalShareholderEquity": "1220425000", "capitalLeaseObligations": "59656000", "otherCurrentLiabilities": "76390000", "totalCurrentLiabilities": "316248000", "otherNonCurrentLiabilities": "33591000", "totalNonCurrentLiabilities": "232771000", "cashAndShortTermInvestments": "65313999", "commonStockSharesOutstanding": "46700000", "intangibleAssetsExcludingGoodwill": "226700000", "cashAndCashEquivalentsAtCarryingValue": "65313999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33092000", "profitLoss": "None", "dividendPayout": "12395000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-28105000", "operatingCashflow": "-1362000", "capitalExpenditures": "9184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6343000", "cashflowFromInvestment": "-10216000", "stockBasedCompensation": "4042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460900000, "cost_of_revenue": 297320000, "gross_profit": 163580000, "research_and_development": null, "selling_general_admin": 115644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43762000, "depreciation_amortisation": 13792000, "ebitda": 57554000, "interest_expense": 1448000, "interest_income": null, "other_non_operating": null, "pretax_income": 42314000, "tax_provision": 9222000, "effective_tax_rate": null, "net_income": 32959000, "net_income_continuing_ops": 33092000, "net_income_to_common": 32959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65313999, "short_term_investments": null, "net_receivables": 262632000, "inventory": 532242000, "other_current_assets": null, "total_current_assets": 901363000, "net_ppe": null, "goodwill": 340454000, "intangible_assets": 226700000, "goodwill_and_intangibles": 567154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871715000, "total_assets": 1773107000, "short_term_debt": 42432000, "accounts_payable": 185504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316248000, "long_term_debt": 87406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232771000, "total_liabilities": 549019000, "total_debt": 129838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1090874000, "total_equity": 1220425000, "shares_outstanding": 46700000, "operating_cash_flow": -1362000, "stock_based_compensation": 4042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10216000, "dividends_paid": 12395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6343000, "free_cash_flow": 7822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43762000", "ebitda": "57554000", "netIncome": "32959000", "grossProfit": "163580000", "depreciation": "None", "totalRevenue": "460900000", "costOfRevenue": "297320000", "interestIncome": "None", "incomeBeforeTax": "42314000", "interestExpense": "1448000", "operatingIncome": "47936000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9222000", "reportedCurrency": "USD", "netInterestIncome": "-1448000", "nonInterestIncome": "None", "operatingExpenses": "115644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13792000", "sellingGeneralAndAdministrative": "115644000", "netIncomeFromContinuingOperations": "33092000" }, "balance": { "goodwill": "340454000", "inventory": "532242000", "commonStock": "4609000", "currentDebt": "None", "investments": "None", "totalAssets": "1773107000", "longTermDebt": "87406000", "shortTermDebt": "42432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "226700000", "reportedCurrency": "USD", "retainedEarnings": "1090874000", "totalLiabilities": "549019000", "otherCurrentAssets": "41175000", "totalCurrentAssets": "901363000", "currentLongTermDebt": "24414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871715000", "currentAccountsPayable": "185504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171476000", "totalShareholderEquity": "1220425000", "capitalLeaseObligations": "59656000", "otherCurrentLiabilities": "76390000", "totalCurrentLiabilities": "316248000", "otherNonCurrentLiabilities": "33591000", "totalNonCurrentLiabilities": "232771000", "cashAndShortTermInvestments": "65313999", "commonStockSharesOutstanding": "46700000", "intangibleAssetsExcludingGoodwill": "226700000", "cashAndCashEquivalentsAtCarryingValue": "65313999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33092000", "profitLoss": "None", "dividendPayout": "12395000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-28105000", "operatingCashflow": "-1362000", "capitalExpenditures": "9184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6343000", "cashflowFromInvestment": "-10216000", "stockBasedCompensation": "4042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 472970000, "cost_of_revenue": 312961000, "gross_profit": 160009000, "ebit": 48633000, "ebitda": 61311000, "pretax_income": 47152000, "tax_provision": 8321999, "net_income": 38549000, "net_income_to_common": 38549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84963000, "total_current_assets": 853795000, "total_assets": 1728122000, "short_term_debt": 29671000, "long_term_debt": 88056000, "total_debt": 117727000, "total_liabilities": 517815000, "total_equity": 1206736000, "shares_outstanding": 46767073, "goodwill_and_intangibles": 572404000 }, "cash_flow": { "operating_cash_flow": 117081000, "capital_expenditure": 11260000, "free_cash_flow": 128341000, "dividends_paid": 10408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70065, "ticker_id": 6013, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48633000", "ebitda": "61311000", "netIncome": "38549000", "grossProfit": "160009000", "depreciation": "None", "totalRevenue": "472970000", "costOfRevenue": "312961000", "interestIncome": "None", "incomeBeforeTax": "47152000", "interestExpense": "1481000", "operatingIncome": "50828000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8321999", "reportedCurrency": "USD", "netInterestIncome": "-1481000", "nonInterestIncome": "None", "operatingExpenses": "109181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12678000", "sellingGeneralAndAdministrative": "108825000", "netIncomeFromContinuingOperations": "38830000" }, "balance": { "goodwill": "342404000", "inventory": "508696000", "commonStock": "4607000", "currentDebt": "None", "investments": "None", "totalAssets": "1728122000", "longTermDebt": "88056000", "shortTermDebt": "29671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "1078512000", "totalLiabilities": "517815000", "otherCurrentAssets": "37718000", "totalCurrentAssets": "853795000", "currentLongTermDebt": "12355000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874300000", "currentAccountsPayable": "152419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156276000", "totalShareholderEquity": "1206736000", "capitalLeaseObligations": "55865000", "otherCurrentLiabilities": "100249000", "totalCurrentLiabilities": "287039000", "otherNonCurrentLiabilities": "33900000", "totalNonCurrentLiabilities": "230776000", "cashAndShortTermInvestments": "84963000", "commonStockSharesOutstanding": "46767073", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "84963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38549000", "profitLoss": "None", "dividendPayout": "10408000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45639000", "operatingCashflow": "117081000", "capitalExpenditures": "11260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51899000", "cashflowFromInvestment": "-37519000", "stockBasedCompensation": "1684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472970000, "cost_of_revenue": 312961000, "gross_profit": 160009000, "research_and_development": 17700000, "selling_general_admin": 108825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48633000, "depreciation_amortisation": 12678000, "ebitda": 61311000, "interest_expense": 1481000, "interest_income": null, "other_non_operating": null, "pretax_income": 47152000, "tax_provision": 8321999, "effective_tax_rate": null, "net_income": 38549000, "net_income_continuing_ops": 38830000, "net_income_to_common": 38549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84963000, "short_term_investments": null, "net_receivables": 222418000, "inventory": 508696000, "other_current_assets": null, "total_current_assets": 853795000, "net_ppe": null, "goodwill": 342404000, "intangible_assets": 230000000, "goodwill_and_intangibles": 572404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874300000, "total_assets": 1728122000, "short_term_debt": 29671000, "accounts_payable": 152419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287039000, "long_term_debt": 88056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230776000, "total_liabilities": 517815000, "total_debt": 117727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1078512000, "total_equity": 1206736000, "shares_outstanding": 46767073, "operating_cash_flow": 117081000, "stock_based_compensation": 1684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37519000, "dividends_paid": 10408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51899000, "free_cash_flow": 128341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48633000", "ebitda": "61311000", "netIncome": "38549000", "grossProfit": "160009000", "depreciation": "None", "totalRevenue": "472970000", "costOfRevenue": "312961000", "interestIncome": "None", "incomeBeforeTax": "47152000", "interestExpense": "1481000", "operatingIncome": "50828000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8321999", "reportedCurrency": "USD", "netInterestIncome": "-1481000", "nonInterestIncome": "None", "operatingExpenses": "109181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12678000", "sellingGeneralAndAdministrative": "108825000", "netIncomeFromContinuingOperations": "38830000" }, "balance": { "goodwill": "342404000", "inventory": "508696000", "commonStock": "4607000", "currentDebt": "None", "investments": "None", "totalAssets": "1728122000", "longTermDebt": "88056000", "shortTermDebt": "29671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "1078512000", "totalLiabilities": "517815000", "otherCurrentAssets": "37718000", "totalCurrentAssets": "853795000", "currentLongTermDebt": "12355000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874300000", "currentAccountsPayable": "152419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156276000", "totalShareholderEquity": "1206736000", "capitalLeaseObligations": "55865000", "otherCurrentLiabilities": "100249000", "totalCurrentLiabilities": "287039000", "otherNonCurrentLiabilities": "33900000", "totalNonCurrentLiabilities": "230776000", "cashAndShortTermInvestments": "84963000", "commonStockSharesOutstanding": "46767073", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "84963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38549000", "profitLoss": "None", "dividendPayout": "10408000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45639000", "operatingCashflow": "117081000", "capitalExpenditures": "11260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51899000", "cashflowFromInvestment": "-37519000", "stockBasedCompensation": "1684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 538431000, "cost_of_revenue": 352178000, "gross_profit": 186253000, "ebit": 75898000, "ebitda": 89221000, "pretax_income": 72914000, "tax_provision": 14746000, "net_income": 57798000, "net_income_to_common": 57798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62507000, "total_current_assets": 899498000, "total_assets": 1725296000, "short_term_debt": 53662000, "long_term_debt": 88036000, "total_debt": 141698000, "total_liabilities": 541654000, "total_equity": 1180426000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 547392000 }, "cash_flow": { "operating_cash_flow": 155603000, "capital_expenditure": 9914000, "free_cash_flow": 165517000, "dividends_paid": 10443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70067, "ticker_id": 6013, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75898000", "ebitda": "89221000", "netIncome": "57798000", "grossProfit": "186253000", "depreciation": "None", "totalRevenue": "538431000", "costOfRevenue": "352178000", "interestIncome": "None", "incomeBeforeTax": "72914000", "interestExpense": "2984000", "operatingIncome": "78104000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14746000", "reportedCurrency": "USD", "netInterestIncome": "-2984000", "nonInterestIncome": "None", "operatingExpenses": "108149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13323000", "sellingGeneralAndAdministrative": "107687000", "netIncomeFromContinuingOperations": "58168000" }, "balance": { "goodwill": "328792000", "inventory": "543540000", "commonStock": "4621000", "currentDebt": "None", "investments": "None", "totalAssets": "1725296000", "longTermDebt": "88036000", "shortTermDebt": "53662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "218600000", "reportedCurrency": "USD", "retainedEarnings": "1063007000", "totalLiabilities": "541654000", "otherCurrentAssets": "41136000", "totalCurrentAssets": "899498000", "currentLongTermDebt": "40351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825784000", "currentAccountsPayable": "170862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169575000", "totalShareholderEquity": "1180426000", "capitalLeaseObligations": "41188000", "otherCurrentLiabilities": "99171000", "totalCurrentLiabilities": "327920000", "otherNonCurrentLiabilities": "28835000", "totalNonCurrentLiabilities": "213734000", "cashAndShortTermInvestments": "62507000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "218600000", "cashAndCashEquivalentsAtCarryingValue": "62507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58168000", "profitLoss": "None", "dividendPayout": "10443000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26662000", "operatingCashflow": "155603000", "capitalExpenditures": "9914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134876000", "cashflowFromInvestment": "-9890000", "stockBasedCompensation": "2039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538431000, "cost_of_revenue": 352178000, "gross_profit": 186253000, "research_and_development": null, "selling_general_admin": 107687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75898000, "depreciation_amortisation": 13323000, "ebitda": 89221000, "interest_expense": 2984000, "interest_income": null, "other_non_operating": null, "pretax_income": 72914000, "tax_provision": 14746000, "effective_tax_rate": null, "net_income": 57798000, "net_income_continuing_ops": 58168000, "net_income_to_common": 57798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62507000, "short_term_investments": null, "net_receivables": 252315000, "inventory": 543540000, "other_current_assets": null, "total_current_assets": 899498000, "net_ppe": null, "goodwill": 328792000, "intangible_assets": 218600000, "goodwill_and_intangibles": 547392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825784000, "total_assets": 1725296000, "short_term_debt": 53662000, "accounts_payable": 170862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327920000, "long_term_debt": 88036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213734000, "total_liabilities": 541654000, "total_debt": 141698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1063007000, "total_equity": 1180426000, "shares_outstanding": 46900000, "operating_cash_flow": 155603000, "stock_based_compensation": 2039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9890000, "dividends_paid": 10443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134876000, "free_cash_flow": 165517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75898000", "ebitda": "89221000", "netIncome": "57798000", "grossProfit": "186253000", "depreciation": "None", "totalRevenue": "538431000", "costOfRevenue": "352178000", "interestIncome": "None", "incomeBeforeTax": "72914000", "interestExpense": "2984000", "operatingIncome": "78104000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14746000", "reportedCurrency": "USD", "netInterestIncome": "-2984000", "nonInterestIncome": "None", "operatingExpenses": "108149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13323000", "sellingGeneralAndAdministrative": "107687000", "netIncomeFromContinuingOperations": "58168000" }, "balance": { "goodwill": "328792000", "inventory": "543540000", "commonStock": "4621000", "currentDebt": "None", "investments": "None", "totalAssets": "1725296000", "longTermDebt": "88036000", "shortTermDebt": "53662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "218600000", "reportedCurrency": "USD", "retainedEarnings": "1063007000", "totalLiabilities": "541654000", "otherCurrentAssets": "41136000", "totalCurrentAssets": "899498000", "currentLongTermDebt": "40351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825784000", "currentAccountsPayable": "170862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169575000", "totalShareholderEquity": "1180426000", "capitalLeaseObligations": "41188000", "otherCurrentLiabilities": "99171000", "totalCurrentLiabilities": "327920000", "otherNonCurrentLiabilities": "28835000", "totalNonCurrentLiabilities": "213734000", "cashAndShortTermInvestments": "62507000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "218600000", "cashAndCashEquivalentsAtCarryingValue": "62507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58168000", "profitLoss": "None", "dividendPayout": "10443000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26662000", "operatingCashflow": "155603000", "capitalExpenditures": "9914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134876000", "cashflowFromInvestment": "-9890000", "stockBasedCompensation": "2039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "income_statement": { "revenue": 569181000, "cost_of_revenue": 380700000, "gross_profit": 188481000, "ebit": 78511000, "ebitda": 91933000, "pretax_income": 74333000, "tax_provision": 14173000, "net_income": 59600000, "net_income_to_common": 59600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53227000, "total_current_assets": 966390000, "total_assets": 1803081000, "short_term_debt": 173465000, "long_term_debt": 88680000, "total_debt": 262145000, "total_liabilities": 652679000, "total_equity": 1146659000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 554297000 }, "cash_flow": { "operating_cash_flow": 55045000, "capital_expenditure": 10678000, "free_cash_flow": 65723000, "dividends_paid": 10432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70068, "ticker_id": 6013, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:50.251824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78511000", "ebitda": "91933000", "netIncome": "59600000", "grossProfit": "188481000", "depreciation": "None", "totalRevenue": "569181000", "costOfRevenue": "380700000", "interestIncome": "None", "incomeBeforeTax": "74333000", "interestExpense": "4178000", "operatingIncome": "80903000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14173000", "reportedCurrency": "USD", "netInterestIncome": "-4178000", "nonInterestIncome": "None", "operatingExpenses": "107578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2392000", "costofGoodsAndServicesSold": "380700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13422000", "sellingGeneralAndAdministrative": "107429000", "netIncomeFromContinuingOperations": "60160000" }, "balance": { "goodwill": "330297000", "inventory": "574642000", "commonStock": "4626000", "currentDebt": "None", "investments": "None", "totalAssets": "1803081000", "longTermDebt": "88680000", "shortTermDebt": "173465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "1020883000", "totalLiabilities": "652679000", "otherCurrentAssets": "39036000", "totalCurrentAssets": "966390000", "currentLongTermDebt": "159841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836694000", "currentAccountsPayable": "161266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224464000", "shortLongTermDebtTotal": "291658000", "totalShareholderEquity": "1146659000", "capitalLeaseObligations": "43137000", "otherCurrentLiabilities": "95079000", "totalCurrentLiabilities": "432677000", "otherNonCurrentLiabilities": "31910000", "totalNonCurrentLiabilities": "220002000", "cashAndShortTermInvestments": "53227000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "53227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60160000", "profitLoss": "None", "dividendPayout": "10432000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "26600000", "operatingCashflow": "55045000", "capitalExpenditures": "10678000", "changeInReceivables": "-27317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38516000", "cashflowFromInvestment": "-12327000", "stockBasedCompensation": "2498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569181000, "cost_of_revenue": 380700000, "gross_profit": 188481000, "research_and_development": null, "selling_general_admin": 107429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78511000, "depreciation_amortisation": 13422000, "ebitda": 91933000, "interest_expense": 4178000, "interest_income": null, "other_non_operating": null, "pretax_income": 74333000, "tax_provision": 14173000, "effective_tax_rate": null, "net_income": 59600000, "net_income_continuing_ops": 60160000, "net_income_to_common": 59600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53227000, "short_term_investments": null, "net_receivables": 299485000, "inventory": 574642000, "other_current_assets": null, "total_current_assets": 966390000, "net_ppe": null, "goodwill": 330297000, "intangible_assets": 224000000, "goodwill_and_intangibles": 554297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836694000, "total_assets": 1803081000, "short_term_debt": 173465000, "accounts_payable": 161266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432677000, "long_term_debt": 88680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220002000, "total_liabilities": 652679000, "total_debt": 262145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1020883000, "total_equity": 1146659000, "shares_outstanding": 46900000, "operating_cash_flow": 55045000, "stock_based_compensation": 2498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12327000, "dividends_paid": 10432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38516000, "free_cash_flow": 65723000, "net_change_in_cash": 4202000 }, "raw_data": { "income": { "ebit": "78511000", "ebitda": "91933000", "netIncome": "59600000", "grossProfit": "188481000", "depreciation": "None", "totalRevenue": "569181000", "costOfRevenue": "380700000", "interestIncome": "None", "incomeBeforeTax": "74333000", "interestExpense": "4178000", "operatingIncome": "80903000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14173000", "reportedCurrency": "USD", "netInterestIncome": "-4178000", "nonInterestIncome": "None", "operatingExpenses": "107578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2392000", "costofGoodsAndServicesSold": "380700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13422000", "sellingGeneralAndAdministrative": "107429000", "netIncomeFromContinuingOperations": "60160000" }, "balance": { "goodwill": "330297000", "inventory": "574642000", "commonStock": "4626000", "currentDebt": "None", "investments": "None", "totalAssets": "1803081000", "longTermDebt": "88680000", "shortTermDebt": "173465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "1020883000", "totalLiabilities": "652679000", "otherCurrentAssets": "39036000", "totalCurrentAssets": "966390000", "currentLongTermDebt": "159841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836694000", "currentAccountsPayable": "161266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224464000", "shortLongTermDebtTotal": "291658000", "totalShareholderEquity": "1146659000", "capitalLeaseObligations": "43137000", "otherCurrentLiabilities": "95079000", "totalCurrentLiabilities": "432677000", "otherNonCurrentLiabilities": "31910000", "totalNonCurrentLiabilities": "220002000", "cashAndShortTermInvestments": "53227000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "53227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60160000", "profitLoss": "None", "dividendPayout": "10432000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "26600000", "operatingCashflow": "55045000", "capitalExpenditures": "10678000", "changeInReceivables": "-27317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38516000", "cashflowFromInvestment": "-12327000", "stockBasedCompensation": "2498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }