{ "ticker": { "uuid": "d1af9e8a-67d5-49ec-a104-e78ceb45f6fc", "symbol": "NAR", "name": "Northamber plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d1af9e8a-67d5-49ec-a104-e78ceb45f6fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1af9e8a-67d5-49ec-a104-e78ceb45f6fc/" }, "ticker_metadata": { "id": 30137, "uuid": "d1af9e8a-67d5-49ec-a104-e78ceb45f6fc", "symbol": "NAR", "name": "Northamber plc", "asset_type": "equity", "market_cap": 7049485, "stock_exchange_id": 19, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "Northamber plc engages in the supply of computer hardware, computer printers and peripheral products, computer telephony products, and other electronic transmission equipment in the United Kingdom. The company provides audio visual products, such as brackets, mounts and trolleys, collaboration and conferencing, connectivity and control, digital signage software, interactive displays, lamps, livestream solutions, professional audio and displays, and projection; and computer accessories and components, dictation, disk and memory, laptop/desktop PCs, mice and keyboards, monitors, tablets, and virtual desktop. It offers endpoint and network security, networking, firewall feature licenses, and networking and security accessories; office products, printers, and scanners, as well as DM SW and solutions; and servers and infrastructure comprising infrastructure HW and SW, server component, servers, storage and backup, and UPS. In addition, the company offers desktop apps and server OS; and barcode solutions. It exports its products to the Republic of Ireland, the Channel Islands, Isle of Man, and members of the European Union. The company was incorporated in 1980 and is headquartered in Chessington, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1af9e8a-67d5-49ec-a104-e78ceb45f6fc", "symbol": "NAR", "name": "Northamber plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d1af9e8a-67d5-49ec-a104-e78ceb45f6fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1af9e8a-67d5-49ec-a104-e78ceb45f6fc/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.54, "value": 0.89, "quality": 0.06, "momentum": 0.18, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 26, "market_cap": 704948504, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0004, "roe": -0.2279, "piotroski_f_score": 4, "momentum_12_1": -0.1691, "volatility_252d": 140.0217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.770196+00:00", "batch_id": "" }, "size": { "price_close": 26, "market_cap": 704948504, "market_cap_usd": 704948504, "enterprise_value": 702473504, "shares_outstanding": 27113404, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 39.893, "ptbv_ratio": 39.893, "ps_ratio": 11.1356, "pcf_ratio": 895.7414, "pfcf_ratio": 1298.2477, "ev_ebitda": null, "ev_ebit": -447.7205, "ev_sales": 11.0965, "ev_fcf": 1293.6897, "earnings_yield": null, "fcf_yield": 0.0008, "price_to_sales": 11.1356, "price_to_book": 39.893, "price_to_cashflow": 895.7414, "ebitda_to_ev": null, "sales_yield": 0.0901 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0001, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.1422, "operating_margin": -0.0248, "net_margin": -0.0636, "ebitda_margin": -0.0439, "fcf_margin": 0.0086, "roe": -0.2279, "roa": -0.0797, "roic": -0.0774, "roc_greenblatt": null, "asset_turnover": 1.2525, "cash_conversion": -0.1348, "accruals_ratio": -0.0953, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.08, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1781, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8903, "debt_to_assets": 0.0062, "interest_coverage": -5.0288, "current_ratio": 1.2595, "quick_ratio": 1.2595, "net_debt": -2475000, "local_beta": null, "volatility_252d": 140.0217, "volatility_60d": 254.9545, "max_drawdown_12m": -0.9903, "risk_adjusted_momentum": -0.0012 }, "growth": { "revenue_growth_1y": 0.1303, "revenue_growth_3y_cagr": -0.0151, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1832, "revenue_growth": 0.1303, "earnings_growth": null }, "momentum": { "price_return_1m": -0.037, "price_return_3m": -0.1034, "price_return_6m": -0.1998, "price_return_9m": -0.1611, "price_return_12m": -0.1998, "price_return_12m_ex1m": -0.1691, "momentum_6m": -0.1998, "momentum_12m": -0.1998, "momentum_12_1": -0.1691, "distance_from_52w_high": -0.2351, "distance_from_52w_low": 82.8877, "relative_strength": -0.373 }, "raw_ttm": { "revenue_ttm": 63306000, "gross_profit_ttm": 9000000, "ebit_ttm": -1569000, "ebitda_ttm": -2780000, "net_income_ttm": -4028000, "eps_diluted_ttm": -0.1486, "operating_cash_flow_ttm": 787000, "capital_expenditure_ttm": -244000, "fcf_ttm": 543000, "dividends_paid_ttm": -164000, "share_repurchases_ttm": -96000, "shares_issued_ttm": null, "interest_expense_ttm": 312000, "cash_and_equivalents": 2788000, "total_current_assets": 40755000, "total_current_liabilities": 32358000, "net_ppe": null, "total_assets": 50543000, "total_debt": 313000, "total_equity": 17671000, "net_working_capital": 5922000, "book_value_per_share": 0.6517, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6517 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 5, "rank_pcf": 56, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 52, "rank_roe": 84, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 91, "rank_fcf_margin": 69, "rank_piotroski": 76, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 74 }, "composites": { "value_composite": 11, "quality_composite": 94, "momentum_composite": 82, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 54, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.2311, "os_score": 0.54, "value_percentile": 0.89, "quality_percentile": 0.06, "momentum_percentile": 0.18, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8967, "ticker_id": 30137, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.770196+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26, "market_cap": 704948504, "market_cap_usd": 704948504, "enterprise_value": 702473504, "shares_outstanding": 27113404, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 39.89296044, "ptbv_ratio": 39.89296044, "ps_ratio": 11.13557173, "pcf_ratio": 895.74142821, "pfcf_ratio": 1298.24770534, "ev_ebitda": null, "ev_ebit": -447.72052518, "ev_sales": 11.09647591, "ev_fcf": 1293.68969429, "earnings_yield": null, "fcf_yield": 0.00077298, "dividend_yield": 0.00023264, "buyback_yield": 0.00013618, "shareholder_yield": 0.00036882, "debt_paydown_yield": null, "total_yield": 0.00036882, "gross_margin": 0.14216662, "operating_margin": -0.02478438, "net_margin": -0.06362746, "ebitda_margin": -0.04391369, "fcf_margin": 0.00857739, "roe": -0.22794409, "roa": -0.07969452, "roic": -0.07743814, "roc_greenblatt": null, "asset_turnover": 1.25251766, "cash_conversion": -0.13480636, "accruals_ratio": -0.09526542, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.89028777, "debt_to_assets": 0.00619275, "interest_coverage": -5.02884615, "current_ratio": 1.25950306, "quick_ratio": 1.25950306, "net_debt": -2475000, "revenue_growth_1y": 0.13030281, "revenue_growth_3y_cagr": -0.01508713, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18320185, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03703704, "price_return_3m": -0.10335051, "price_return_6m": -0.19983884, "price_return_9m": -0.16112138, "price_return_12m": -0.19983884, "price_return_12m_ex1m": -0.16906341, "distance_from_52w_high": -0.23514009, "distance_from_52w_low": 82.88774529, "relative_strength": -0.37297942, "local_beta": null, "volatility_252d": 140.0217, "volatility_60d": 254.954493, "max_drawdown_12m": -0.99031249, "revenue_ttm": 63306000, "gross_profit_ttm": 9000000, "ebit_ttm": -1569000, "ebitda_ttm": -2780000, "net_income_ttm": -4028000, "eps_diluted_ttm": -0.14856121, "operating_cash_flow_ttm": 787000, "capital_expenditure_ttm": -244000, "fcf_ttm": 543000, "dividends_paid_ttm": -164000, "share_repurchases_ttm": -96000, "shares_issued_ttm": null, "interest_expense_ttm": 312000, "cash_and_equivalents": 2788000, "total_current_assets": 40755000, "total_current_liabilities": 32358000, "net_ppe": null, "total_assets": 50543000, "total_debt": 313000, "total_equity": 17671000, "net_working_capital": 5922000, "book_value_per_share": 0.65174406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.65174406, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 5, "rank_pcf": 56, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 52, "rank_roe": 84, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 91, "rank_fcf_margin": 69, "rank_piotroski": 76, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 74, "value_composite": 11, "quality_composite": 94, "momentum_composite": 82, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 54, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26, "os": 0.54, "value": 0.89, "quality": 0.06, "momentum": 0.18, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": -0.2279, "momentum_12_1": -0.1691, "complete_fields": { "id": 8967, "ticker_id": 30137, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.770196+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26, "market_cap": 704948504, "market_cap_usd": 704948504, "enterprise_value": 702473504, "shares_outstanding": 27113404, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 39.89296044, "ptbv_ratio": 39.89296044, "ps_ratio": 11.13557173, "pcf_ratio": 895.74142821, "pfcf_ratio": 1298.24770534, "ev_ebitda": null, "ev_ebit": -447.72052518, "ev_sales": 11.09647591, "ev_fcf": 1293.68969429, "earnings_yield": null, "fcf_yield": 0.00077298, "dividend_yield": 0.00023264, "buyback_yield": 0.00013618, "shareholder_yield": 0.00036882, "debt_paydown_yield": null, "total_yield": 0.00036882, "gross_margin": 0.14216662, "operating_margin": -0.02478438, "net_margin": -0.06362746, "ebitda_margin": -0.04391369, "fcf_margin": 0.00857739, "roe": -0.22794409, "roa": -0.07969452, "roic": -0.07743814, "roc_greenblatt": null, "asset_turnover": 1.25251766, "cash_conversion": -0.13480636, "accruals_ratio": -0.09526542, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.89028777, "debt_to_assets": 0.00619275, "interest_coverage": -5.02884615, "current_ratio": 1.25950306, "quick_ratio": 1.25950306, "net_debt": -2475000, "revenue_growth_1y": 0.13030281, "revenue_growth_3y_cagr": -0.01508713, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18320185, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03703704, "price_return_3m": -0.10335051, "price_return_6m": -0.19983884, "price_return_9m": -0.16112138, "price_return_12m": -0.19983884, "price_return_12m_ex1m": -0.16906341, "distance_from_52w_high": -0.23514009, "distance_from_52w_low": 82.88774529, "relative_strength": -0.37297942, "local_beta": null, "volatility_252d": 140.0217, "volatility_60d": 254.954493, "max_drawdown_12m": -0.99031249, "revenue_ttm": 63306000, "gross_profit_ttm": 9000000, "ebit_ttm": -1569000, "ebitda_ttm": -2780000, "net_income_ttm": -4028000, "eps_diluted_ttm": -0.14856121, "operating_cash_flow_ttm": 787000, "capital_expenditure_ttm": -244000, "fcf_ttm": 543000, "dividends_paid_ttm": -164000, "share_repurchases_ttm": -96000, "shares_issued_ttm": null, "interest_expense_ttm": 312000, "cash_and_equivalents": 2788000, "total_current_assets": 40755000, "total_current_liabilities": 32358000, "net_ppe": null, "total_assets": 50543000, "total_debt": 313000, "total_equity": 17671000, "net_working_capital": 5922000, "book_value_per_share": 0.65174406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.65174406, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 5, "rank_pcf": 56, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 52, "rank_roe": 84, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 91, "rank_fcf_margin": 69, "rank_piotroski": 76, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 74, "value_composite": 11, "quality_composite": 94, "momentum_composite": 82, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 54, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "income_statement": { "revenue": 63306000, "cost_of_revenue": 54306000, "gross_profit": 9000000, "ebit": -1569000, "ebitda": -2780000, "pretax_income": null, "tax_provision": null, "net_income": -4028000, "net_income_to_common": -4028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 27986000, "total_assets": 37991000, "short_term_debt": 313000, "long_term_debt": null, "total_debt": 313000, "total_liabilities": null, "total_equity": 18029000, "shares_outstanding": 27113404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 787000, "capital_expenditure": -244000, "free_cash_flow": 543000, "dividends_paid": -164000, "share_repurchases": -96000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396120, "ticker_id": 30137, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2780000", "netIncome": "-4028000", "grossProfit": "9000000", "totalRevenue": "63306000", "costOfRevenue": "54306000", "interestExpense": "312000", "operatingIncome": "-1569000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "934000" }, "balance": { "totalDebt": "313000", "totalAssets": "37991000", "longTermDebt": null, "shortTermDebt": "313000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "27113404", "totalCurrentAssets": "27986000", "totalShareholderEquity": "18029000", "totalCurrentLiabilities": "19411000", "cashAndShortTermInvestments": "4576000" }, "cashflow": { "freeCashFlow": "543000", "dividendsPaid": "-164000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "787000", "repurchaseOfStock": "-96000", "capitalExpenditures": "-244000" } }, "revenue": 63306000, "cost_of_revenue": 54306000, "gross_profit": 9000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1569000, "depreciation_amortisation": 934000, "ebitda": -2780000, "interest_expense": 312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4028000, "net_income_continuing_ops": null, "net_income_to_common": -4028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37991000, "short_term_debt": 313000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18029000, "shares_outstanding": 27113404, "operating_cash_flow": 787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -164000, "share_repurchases": -96000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2780000", "netIncome": "-4028000", "grossProfit": "9000000", "totalRevenue": "63306000", "costOfRevenue": "54306000", "interestExpense": "312000", "operatingIncome": "-1569000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "934000" }, "balance": { "totalDebt": "313000", "totalAssets": "37991000", "longTermDebt": null, "shortTermDebt": "313000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "27113404", "totalCurrentAssets": "27986000", "totalShareholderEquity": "18029000", "totalCurrentLiabilities": "19411000", "cashAndShortTermInvestments": "4576000" }, "cashflow": { "freeCashFlow": "543000", "dividendsPaid": "-164000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "787000", "repurchaseOfStock": "-96000", "capitalExpenditures": "-244000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "income_statement": { "revenue": 56008000, "cost_of_revenue": 47969000, "gross_profit": 8039000, "ebit": -1035000, "ebitda": -1189000, "pretax_income": null, "tax_provision": null, "net_income": -1497000, "net_income_to_common": -1497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4687000, "total_current_assets": 28632000, "total_assets": 38400000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 22317000, "shares_outstanding": 27413404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -269000, "capital_expenditure": -435000, "free_cash_flow": -704000, "dividends_paid": -163000, "share_repurchases": null, "shares_issued": 2820000, "net_debt_issued": 2820000 }, "complete_fields": { "id": 396122, "ticker_id": 30137, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1189000", "netIncome": "-1497000", "grossProfit": "8039000", "totalRevenue": "56008000", "costOfRevenue": "47969000", "interestExpense": "0", "operatingIncome": "-1035000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "308000" }, "balance": { "totalDebt": "0", "totalAssets": "38400000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "27413404", "totalCurrentAssets": "28632000", "totalShareholderEquity": "22317000", "totalCurrentLiabilities": "15627000", "cashAndShortTermInvestments": "4687000" }, "cashflow": { "freeCashFlow": "-704000", "dividendsPaid": "-163000", "issuanceOfDebt": "2820000", "issuanceOfStock": "2820000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-269000", "repurchaseOfStock": null, "capitalExpenditures": "-435000" } }, "revenue": 56008000, "cost_of_revenue": 47969000, "gross_profit": 8039000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1035000, "depreciation_amortisation": 308000, "ebitda": -1189000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1497000, "net_income_continuing_ops": null, "net_income_to_common": -1497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22317000, "shares_outstanding": 27413404, "operating_cash_flow": -269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -163000, "share_repurchases": null, "shares_issued": 2820000, "net_debt_issued": 2820000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1189000", "netIncome": "-1497000", "grossProfit": "8039000", "totalRevenue": "56008000", "costOfRevenue": "47969000", "interestExpense": "0", "operatingIncome": "-1035000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "308000" }, "balance": { "totalDebt": "0", "totalAssets": "38400000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "27413404", "totalCurrentAssets": "28632000", "totalShareholderEquity": "22317000", "totalCurrentLiabilities": "15627000", "cashAndShortTermInvestments": "4687000" }, "cashflow": { "freeCashFlow": "-704000", "dividendsPaid": "-163000", "issuanceOfDebt": "2820000", "issuanceOfStock": "2820000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-269000", "repurchaseOfStock": null, "capitalExpenditures": "-435000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "income_statement": { "revenue": 67149000, "cost_of_revenue": 58243000, "gross_profit": 8906000, "ebit": -492000, "ebitda": 4000, "pretax_income": null, "tax_provision": null, "net_income": -411000, "net_income_to_common": -411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5512000, "total_current_assets": 29058000, "total_assets": 35828000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23877000, "shares_outstanding": 27231586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -219000, "capital_expenditure": -358000, "free_cash_flow": -577000, "dividends_paid": -163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396123, "ticker_id": 30137, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4000", "netIncome": "-411000", "grossProfit": "8906000", "totalRevenue": "67149000", "costOfRevenue": "58243000", "interestExpense": "0", "operatingIncome": "-492000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "415000" }, "balance": { "totalDebt": null, "totalAssets": "35828000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "27231586", "totalCurrentAssets": "29058000", "totalShareholderEquity": "23877000", "totalCurrentLiabilities": "11951000", "cashAndShortTermInvestments": "5512000" }, "cashflow": { "freeCashFlow": "-577000", "dividendsPaid": "-163000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-219000", "repurchaseOfStock": null, "capitalExpenditures": "-358000" } }, "revenue": 67149000, "cost_of_revenue": 58243000, "gross_profit": 8906000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -492000, "depreciation_amortisation": 415000, "ebitda": 4000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -411000, "net_income_continuing_ops": null, "net_income_to_common": -411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35828000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23877000, "shares_outstanding": 27231586, "operating_cash_flow": -219000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4000", "netIncome": "-411000", "grossProfit": "8906000", "totalRevenue": "67149000", "costOfRevenue": "58243000", "interestExpense": "0", "operatingIncome": "-492000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "415000" }, "balance": { "totalDebt": null, "totalAssets": "35828000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "27231586", "totalCurrentAssets": "29058000", "totalShareholderEquity": "23877000", "totalCurrentLiabilities": "11951000", "cashAndShortTermInvestments": "5512000" }, "cashflow": { "freeCashFlow": "-577000", "dividendsPaid": "-163000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-219000", "repurchaseOfStock": null, "capitalExpenditures": "-358000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "income_statement": { "revenue": 66260000, "cost_of_revenue": 57791000, "gross_profit": 8469000, "ebit": -452000, "ebitda": -55000, "pretax_income": null, "tax_provision": null, "net_income": -447000, "net_income_to_common": -447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4696000, "total_current_assets": 26590000, "total_assets": 34818000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 24451000, "shares_outstanding": 27231586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2405000, "capital_expenditure": -222000, "free_cash_flow": -2627000, "dividends_paid": -191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396124, "ticker_id": 30137, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-55000", "netIncome": "-447000", "grossProfit": "8469000", "totalRevenue": "66260000", "costOfRevenue": "57791000", "interestExpense": "0", "operatingIncome": "-452000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "392000" }, "balance": { "totalDebt": null, "totalAssets": "34818000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "27231586", "totalCurrentAssets": "26590000", "totalShareholderEquity": "24451000", "totalCurrentLiabilities": "10367000", "cashAndShortTermInvestments": "4696000" }, "cashflow": { "freeCashFlow": "-2627000", "dividendsPaid": "-191000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2405000", "repurchaseOfStock": null, "capitalExpenditures": "-222000" } }, "revenue": 66260000, "cost_of_revenue": 57791000, "gross_profit": 8469000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -452000, "depreciation_amortisation": 392000, "ebitda": -55000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -447000, "net_income_continuing_ops": null, "net_income_to_common": -447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34818000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24451000, "shares_outstanding": 27231586, "operating_cash_flow": -2405000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-55000", "netIncome": "-447000", "grossProfit": "8469000", "totalRevenue": "66260000", "costOfRevenue": "57791000", "interestExpense": "0", "operatingIncome": "-452000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "392000" }, "balance": { "totalDebt": null, "totalAssets": "34818000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "27231586", "totalCurrentAssets": "26590000", "totalShareholderEquity": "24451000", "totalCurrentLiabilities": "10367000", "cashAndShortTermInvestments": "4696000" }, "cashflow": { "freeCashFlow": "-2627000", "dividendsPaid": "-191000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2405000", "repurchaseOfStock": null, "capitalExpenditures": "-222000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396125, "ticker_id": 30137, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2788000, "total_current_assets": 40755000, "total_assets": 50543000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17671000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396118, "ticker_id": 30137, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "50543000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "40755000", "totalShareholderEquity": "17671000", "totalCurrentLiabilities": "32358000", "cashAndShortTermInvestments": "2788000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2788000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40755000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50543000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17671000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "50543000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "40755000", "totalShareholderEquity": "17671000", "totalCurrentLiabilities": "32358000", "cashAndShortTermInvestments": "2788000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 27986000, "total_assets": 37991000, "short_term_debt": 313000, "long_term_debt": null, "total_debt": 313000, "total_liabilities": null, "total_equity": 18029000, "shares_outstanding": 27113404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396119, "ticker_id": 30137, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "313000", "totalAssets": "37991000", "longTermDebt": null, "shortTermDebt": "313000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "27113404", "totalCurrentAssets": "27986000", "totalShareholderEquity": "18029000", "totalCurrentLiabilities": "19411000", "cashAndShortTermInvestments": "4576000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37991000, "short_term_debt": 313000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18029000, "shares_outstanding": 27113404, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "313000", "totalAssets": "37991000", "longTermDebt": null, "shortTermDebt": "313000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "27113404", "totalCurrentAssets": "27986000", "totalShareholderEquity": "18029000", "totalCurrentLiabilities": "19411000", "cashAndShortTermInvestments": "4576000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2640000, "total_current_assets": 25341000, "total_assets": 35217000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21885000, "shares_outstanding": 27413404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396121, "ticker_id": 30137, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:23.268983+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "35217000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "27413404", "totalCurrentAssets": "25341000", "totalShareholderEquity": "21885000", "totalCurrentLiabilities": "12875000", "cashAndShortTermInvestments": "2640000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35217000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21885000, "shares_outstanding": 27413404, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "35217000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "27413404", "totalCurrentAssets": "25341000", "totalShareholderEquity": "21885000", "totalCurrentLiabilities": "12875000", "cashAndShortTermInvestments": "2640000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }