{ "ticker": { "uuid": "d1c1fb8a-e634-4682-b42e-6ed0cac72817", "symbol": "CLIG", "name": "City of London Investment Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d1c1fb8a-e634-4682-b42e-6ed0cac72817/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1c1fb8a-e634-4682-b42e-6ed0cac72817/" }, "ticker_metadata": { "id": 27258, "uuid": "d1c1fb8a-e634-4682-b42e-6ed0cac72817", "symbol": "CLIG", "name": "City of London Investment Group Plc", "asset_type": "equity", "market_cap": 216746272, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "City of London Investment Group PLC is a publically owned investment manager. The firm provides client focused equity portfolios. It invests in public equity markets across the globe. The firm invests in small cap companies in emerging markets to create its portfolios. It uses combination of macroeconomic, qualitative, and top down company analysis to make its investments. The firm uses in house research to make its investments. It benchmarks the performance of its portfolios with S&P EM Frontier Super Comp., MSCI Emerging Markets Index, HSBC Global Mining Index, and MSCI ACWI ex US Index. City of London Investment Group PLC was founded in 1991 and is based in London, United Kingdom with additional offices in Dubai, United Arab Emirates, Singapore, Coatesville, Pennsylvania, Bellevue, Washington.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1c1fb8a-e634-4682-b42e-6ed0cac72817", "symbol": "CLIG", "name": "City of London Investment Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d1c1fb8a-e634-4682-b42e-6ed0cac72817/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1c1fb8a-e634-4682-b42e-6ed0cac72817/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.93, "value": 0.7, "quality": 0.95, "momentum": 0.75, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 424, "market_cap": 20934036672, "pe_ratio": 1063.6133, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0016, "shareholder_yield": 0.0009, "roe": 0.1307, "piotroski_f_score": 7, "momentum_12_1": 0.1554, "volatility_252d": 0.2673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.797133+00:00", "batch_id": "" }, "size": { "price_close": 424, "market_cap": 20934036672, "market_cap_usd": 20934036672, "enterprise_value": 20906167672, "shares_outstanding": 49372728, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1063.6133, "pb_ratio": 138.9913, "ptbv_ratio": 138.9913, "ps_ratio": 286.5949, "pcf_ratio": 832.268, "pfcf_ratio": 836.7256, "ev_ebitda": 634.5971, "ev_ebit": 866.4692, "ev_sales": 286.2133, "ev_fcf": 835.6116, "earnings_yield": 0.0009, "fcf_yield": 0.0012, "price_to_sales": 286.5949, "price_to_book": 138.9913, "price_to_cashflow": 832.268, "ebitda_to_ev": 0.0016, "sales_yield": 0.0035 }, "yield": { "dividend_yield": 0.001, "buyback_yield": -0.0001, "shareholder_yield": 0.0009, "debt_paydown_yield": null, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.7559, "operating_margin": 0.3303, "net_margin": 0.2695, "ebitda_margin": 0.451, "fcf_margin": 0.3425, "roe": 0.1307, "roa": 0.1152, "roic": 0.1474, "roc_greenblatt": null, "asset_turnover": 0.4276, "cash_conversion": 1.2712, "accruals_ratio": -0.032, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0382, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3232, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.846, "debt_to_assets": 0.0291, "interest_coverage": 61.0835, "current_ratio": 4.9367, "quick_ratio": 4.9367, "net_debt": -27869000, "local_beta": 0.9094, "volatility_252d": 0.2673, "volatility_60d": 0.667, "max_drawdown_12m": -0.1267, "risk_adjusted_momentum": 0.5814 }, "growth": { "revenue_growth_1y": 0.0517, "revenue_growth_3y_cagr": -0.0059, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1481, "eps_growth_3y_cagr": -0.0356, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1865, "book_value_growth_1y": -0.0093, "revenue_growth": 0.0517, "earnings_growth": 0.1481 }, "momentum": { "price_return_1m": -0.0047, "price_return_3m": 0.1099, "price_return_6m": 0.1781, "price_return_9m": 0.105, "price_return_12m": 0.15, "price_return_12m_ex1m": 0.1554, "momentum_6m": 0.1781, "momentum_12m": 0.15, "momentum_12_1": 0.1554, "distance_from_52w_high": -0.0783, "distance_from_52w_low": 0.2408, "relative_strength": -0.0232 }, "raw_ttm": { "revenue_ttm": 73044000, "gross_profit_ttm": 55216000, "ebit_ttm": 24128000, "ebitda_ttm": 32944000, "net_income_ttm": 19682000, "eps_diluted_ttm": 0.3986, "operating_cash_flow_ttm": 25153000, "capital_expenditure_ttm": -134000, "fcf_ttm": 25019000, "dividends_paid_ttm": -20918000, "share_repurchases_ttm": null, "shares_issued_ttm": -1815000, "interest_expense_ttm": 395000, "cash_and_equivalents": 32846000, "total_current_assets": 42515000, "total_current_liabilities": 8612000, "net_ppe": null, "total_assets": 170822000, "total_debt": 4977000, "total_equity": 150614000, "net_working_capital": 1625000, "book_value_per_share": 3.0506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0506 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 33, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 53, "rank_ev_ebitda": 47, "rank_ev_ebit": 56, "rank_earnings_yield": 31, "rank_fcf_yield": 27, "rank_dividend_yield": 7, "rank_shareholder_yield": 17, "rank_total_yield": 25, "rank_roe": 28, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 13, "rank_fcf_margin": 9, "rank_piotroski": 14, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37 }, "composites": { "value_composite": 30, "quality_composite": 5, "momentum_composite": 25, "growth_composite": 32, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 68, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8155, "os_score": 0.93, "value_percentile": 0.7, "quality_percentile": 0.95, "momentum_percentile": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8509, "ticker_id": 27258, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.797133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 424, "market_cap": 20934036672, "market_cap_usd": 20934036672, "enterprise_value": 20906167672, "shares_outstanding": 49372728, "fx_rate_to_usd": null, "pe_ratio": 1063.61328483, "pb_ratio": 138.99130673, "ptbv_ratio": 138.99130673, "ps_ratio": 286.59488352, "pcf_ratio": 832.2679868, "pfcf_ratio": 836.72555546, "ev_ebitda": 634.59712458, "ev_ebit": 866.46915086, "ev_sales": 286.21334637, "ev_fcf": 835.61164203, "earnings_yield": 0.00094019, "fcf_yield": 0.00119673, "dividend_yield": 0.00099923, "buyback_yield": -8.67e-05, "shareholder_yield": 0.00091253, "debt_paydown_yield": null, "total_yield": 0.00091253, "gross_margin": 0.75592793, "operating_margin": 0.33032145, "net_margin": 0.26945403, "ebitda_margin": 0.45101583, "fcf_margin": 0.34251958, "roe": 0.13067842, "roa": 0.11521935, "roic": 0.14742759, "roc_greenblatt": null, "asset_turnover": 0.427603, "cash_conversion": 1.27116147, "accruals_ratio": -0.03202749, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.8459507, "debt_to_assets": 0.02913559, "interest_coverage": 61.0835443, "current_ratio": 4.93671621, "quick_ratio": 4.93671621, "net_debt": -27869000, "revenue_growth_1y": 0.05170403, "revenue_growth_3y_cagr": -0.00585488, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14811497, "eps_growth_3y_cagr": -0.03559145, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18646559, "book_value_growth_1y": -0.00929408, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.038194, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00469484, "price_return_3m": 0.10994764, "price_return_6m": 0.17809536, "price_return_9m": 0.10504461, "price_return_12m": 0.14996517, "price_return_12m_ex1m": 0.15538954, "distance_from_52w_high": -0.07826087, "distance_from_52w_low": 0.2407519, "relative_strength": -0.02317541, "local_beta": 0.9094, "volatility_252d": 0.267254, "volatility_60d": 0.666977, "max_drawdown_12m": -0.12668085, "revenue_ttm": 73044000, "gross_profit_ttm": 55216000, "ebit_ttm": 24128000, "ebitda_ttm": 32944000, "net_income_ttm": 19682000, "eps_diluted_ttm": 0.39864113, "operating_cash_flow_ttm": 25153000, "capital_expenditure_ttm": -134000, "fcf_ttm": 25019000, "dividends_paid_ttm": -20918000, "share_repurchases_ttm": null, "shares_issued_ttm": -1815000, "interest_expense_ttm": 395000, "cash_and_equivalents": 32846000, "total_current_assets": 42515000, "total_current_liabilities": 8612000, "net_ppe": null, "total_assets": 170822000, "total_debt": 4977000, "total_equity": 150614000, "net_working_capital": 1625000, "book_value_per_share": 3.0505505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0505505, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 53, "rank_ev_ebitda": 47, "rank_ev_ebit": 56, "rank_earnings_yield": 31, "rank_fcf_yield": 27, "rank_dividend_yield": 7, "rank_shareholder_yield": 17, "rank_total_yield": 25, "rank_roe": 28, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 13, "rank_fcf_margin": 9, "rank_piotroski": 14, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 30, "quality_composite": 5, "momentum_composite": 25, "growth_composite": 32, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 68, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 424, "os": 0.93, "value": 0.7, "quality": 0.95, "momentum": 0.75, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1063.6133, "earnings_yield": 0.0009, "shareholder_yield": 0.0009, "roe": 0.1307, "momentum_12_1": 0.1554, "complete_fields": { "id": 8509, "ticker_id": 27258, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.797133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 424, "market_cap": 20934036672, "market_cap_usd": 20934036672, "enterprise_value": 20906167672, "shares_outstanding": 49372728, "fx_rate_to_usd": null, "pe_ratio": 1063.61328483, "pb_ratio": 138.99130673, "ptbv_ratio": 138.99130673, "ps_ratio": 286.59488352, "pcf_ratio": 832.2679868, "pfcf_ratio": 836.72555546, "ev_ebitda": 634.59712458, "ev_ebit": 866.46915086, "ev_sales": 286.21334637, "ev_fcf": 835.61164203, "earnings_yield": 0.00094019, "fcf_yield": 0.00119673, "dividend_yield": 0.00099923, "buyback_yield": -8.67e-05, "shareholder_yield": 0.00091253, "debt_paydown_yield": null, "total_yield": 0.00091253, "gross_margin": 0.75592793, "operating_margin": 0.33032145, "net_margin": 0.26945403, "ebitda_margin": 0.45101583, "fcf_margin": 0.34251958, "roe": 0.13067842, "roa": 0.11521935, "roic": 0.14742759, "roc_greenblatt": null, "asset_turnover": 0.427603, "cash_conversion": 1.27116147, "accruals_ratio": -0.03202749, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.8459507, "debt_to_assets": 0.02913559, "interest_coverage": 61.0835443, "current_ratio": 4.93671621, "quick_ratio": 4.93671621, "net_debt": -27869000, "revenue_growth_1y": 0.05170403, "revenue_growth_3y_cagr": -0.00585488, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14811497, "eps_growth_3y_cagr": -0.03559145, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18646559, "book_value_growth_1y": -0.00929408, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.038194, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00469484, "price_return_3m": 0.10994764, "price_return_6m": 0.17809536, "price_return_9m": 0.10504461, "price_return_12m": 0.14996517, "price_return_12m_ex1m": 0.15538954, "distance_from_52w_high": -0.07826087, "distance_from_52w_low": 0.2407519, "relative_strength": -0.02317541, "local_beta": 0.9094, "volatility_252d": 0.267254, "volatility_60d": 0.666977, "max_drawdown_12m": -0.12668085, "revenue_ttm": 73044000, "gross_profit_ttm": 55216000, "ebit_ttm": 24128000, "ebitda_ttm": 32944000, "net_income_ttm": 19682000, "eps_diluted_ttm": 0.39864113, "operating_cash_flow_ttm": 25153000, "capital_expenditure_ttm": -134000, "fcf_ttm": 25019000, "dividends_paid_ttm": -20918000, "share_repurchases_ttm": null, "shares_issued_ttm": -1815000, "interest_expense_ttm": 395000, "cash_and_equivalents": 32846000, "total_current_assets": 42515000, "total_current_liabilities": 8612000, "net_ppe": null, "total_assets": 170822000, "total_debt": 4977000, "total_equity": 150614000, "net_working_capital": 1625000, "book_value_per_share": 3.0505505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0505505, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 53, "rank_ev_ebitda": 47, "rank_ev_ebit": 56, "rank_earnings_yield": 31, "rank_fcf_yield": 27, "rank_dividend_yield": 7, "rank_shareholder_yield": 17, "rank_total_yield": 25, "rank_roe": 28, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 13, "rank_fcf_margin": 9, "rank_piotroski": 14, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 30, "quality_composite": 5, "momentum_composite": 25, "growth_composite": 32, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 68, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "income_statement": { "revenue": 73044000, "cost_of_revenue": 17828000, "gross_profit": 55216000, "ebit": 24128000, "ebitda": 32944000, "pretax_income": null, "tax_provision": null, "net_income": 19682000, "net_income_to_common": 19682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35492000, "total_current_assets": 45009000, "total_assets": 175883000, "short_term_debt": 585000, "long_term_debt": 7821000, "total_debt": 8406000, "total_liabilities": null, "total_equity": 152464000, "shares_outstanding": 48929040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25153000, "capital_expenditure": -134000, "free_cash_flow": 25019000, "dividends_paid": -20918000, "share_repurchases": null, "shares_issued": -1815000, "net_debt_issued": null }, "complete_fields": { "id": 392515, "ticker_id": 27258, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32944000", "netIncome": "19682000", "grossProfit": "55216000", "totalRevenue": "73044000", "costOfRevenue": "17828000", "interestExpense": "395000", "operatingIncome": "24128000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6560000" }, "balance": { "totalDebt": "8406000", "totalAssets": "175883000", "longTermDebt": "7821000", "shortTermDebt": "585000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48929040", "totalCurrentAssets": "45009000", "totalShareholderEquity": "152464000", "totalCurrentLiabilities": "10893000", "cashAndShortTermInvestments": "35492000" }, "cashflow": { "freeCashFlow": "25019000", "dividendsPaid": "-20918000", "issuanceOfDebt": null, "issuanceOfStock": "-1815000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25153000", "repurchaseOfStock": null, "capitalExpenditures": "-134000" } }, "revenue": 73044000, "cost_of_revenue": 17828000, "gross_profit": 55216000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24128000, "depreciation_amortisation": 6560000, "ebitda": 32944000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19682000, "net_income_continuing_ops": null, "net_income_to_common": 19682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 175883000, "short_term_debt": 585000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10893000, "long_term_debt": 7821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152464000, "shares_outstanding": 48929040, "operating_cash_flow": 25153000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20918000, "share_repurchases": null, "shares_issued": -1815000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32944000", "netIncome": "19682000", "grossProfit": "55216000", "totalRevenue": "73044000", "costOfRevenue": "17828000", "interestExpense": "395000", "operatingIncome": "24128000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6560000" }, "balance": { "totalDebt": "8406000", "totalAssets": "175883000", "longTermDebt": "7821000", "shortTermDebt": "585000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48929040", "totalCurrentAssets": "45009000", "totalShareholderEquity": "152464000", "totalCurrentLiabilities": "10893000", "cashAndShortTermInvestments": "35492000" }, "cashflow": { "freeCashFlow": "25019000", "dividendsPaid": "-20918000", "issuanceOfDebt": null, "issuanceOfStock": "-1815000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25153000", "repurchaseOfStock": null, "capitalExpenditures": "-134000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "income_statement": { "revenue": 69453000, "cost_of_revenue": 18167000, "gross_profit": 51286000, "ebit": 20491000, "ebitda": 29576000, "pretax_income": null, "tax_provision": null, "net_income": 17115000, "net_income_to_common": 17115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33738000, "total_current_assets": 42285000, "total_assets": 178971000, "short_term_debt": 526000, "long_term_debt": 5207000, "total_debt": 5733000, "total_liabilities": null, "total_equity": 153644000, "shares_outstanding": 48849458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21587000, "capital_expenditure": -500000, "free_cash_flow": 21087000, "dividends_paid": -19889000, "share_repurchases": null, "shares_issued": -1161000, "net_debt_issued": null }, "complete_fields": { "id": 392517, "ticker_id": 27258, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29576000", "netIncome": "17115000", "grossProfit": "51286000", "totalRevenue": "69453000", "costOfRevenue": "18167000", "interestExpense": "381000", "operatingIncome": "20491000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6574000" }, "balance": { "totalDebt": "5733000", "totalAssets": "178971000", "longTermDebt": "5207000", "shortTermDebt": "526000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "48849458", "totalCurrentAssets": "42285000", "totalShareholderEquity": "153644000", "totalCurrentLiabilities": "10958000", "cashAndShortTermInvestments": "33738000" }, "cashflow": { "freeCashFlow": "21087000", "dividendsPaid": "-19889000", "issuanceOfDebt": null, "issuanceOfStock": "-1161000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "21587000", "repurchaseOfStock": null, "capitalExpenditures": "-500000" } }, "revenue": 69453000, "cost_of_revenue": 18167000, "gross_profit": 51286000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20491000, "depreciation_amortisation": 6574000, "ebitda": 29576000, "interest_expense": 381000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17115000, "net_income_continuing_ops": null, "net_income_to_common": 17115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 178971000, "short_term_debt": 526000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10958000, "long_term_debt": 5207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153644000, "shares_outstanding": 48849458, "operating_cash_flow": 21587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19889000, "share_repurchases": null, "shares_issued": -1161000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29576000", "netIncome": "17115000", "grossProfit": "51286000", "totalRevenue": "69453000", "costOfRevenue": "18167000", "interestExpense": "381000", "operatingIncome": "20491000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6574000" }, "balance": { "totalDebt": "5733000", "totalAssets": "178971000", "longTermDebt": "5207000", "shortTermDebt": "526000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "48849458", "totalCurrentAssets": "42285000", "totalShareholderEquity": "153644000", "totalCurrentLiabilities": "10958000", "cashAndShortTermInvestments": "33738000" }, "cashflow": { "freeCashFlow": "21087000", "dividendsPaid": "-19889000", "issuanceOfDebt": null, "issuanceOfStock": "-1161000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "21587000", "repurchaseOfStock": null, "capitalExpenditures": "-500000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "income_statement": { "revenue": 68725000, "cost_of_revenue": 17179000, "gross_profit": 51546000, "ebit": 20902000, "ebitda": 28725000, "pretax_income": null, "tax_provision": null, "net_income": 17497000, "net_income_to_common": 17497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28569000, "total_current_assets": 36659000, "total_assets": 179748000, "short_term_debt": 251000, "long_term_debt": 2498000, "total_debt": 2749000, "total_liabilities": null, "total_equity": 155468000, "shares_outstanding": 48689740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22935000, "capital_expenditure": -578000, "free_cash_flow": 22357000, "dividends_paid": -19378000, "share_repurchases": -3228355.39, "shares_issued": -2990000, "net_debt_issued": null }, "complete_fields": { "id": 392518, "ticker_id": 27258, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28725000", "netIncome": "17497000", "grossProfit": "51546000", "totalRevenue": "68725000", "costOfRevenue": "17179000", "interestExpense": "164000", "operatingIncome": "20902000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6434000" }, "balance": { "totalDebt": "2749000", "totalAssets": "179748000", "longTermDebt": "2498000", "shortTermDebt": "251000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "48689740", "totalCurrentAssets": "36659000", "totalShareholderEquity": "155468000", "totalCurrentLiabilities": "11993000", "cashAndShortTermInvestments": "28569000" }, "cashflow": { "freeCashFlow": "22357000", "dividendsPaid": "-19378000", "issuanceOfDebt": null, "issuanceOfStock": "-2990000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "22935000", "repurchaseOfStock": "-3228355.385139", "capitalExpenditures": "-578000" } }, "revenue": 68725000, "cost_of_revenue": 17179000, "gross_profit": 51546000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20902000, "depreciation_amortisation": 6434000, "ebitda": 28725000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17497000, "net_income_continuing_ops": null, "net_income_to_common": 17497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179748000, "short_term_debt": 251000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11993000, "long_term_debt": 2498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 155468000, "shares_outstanding": 48689740, "operating_cash_flow": 22935000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19378000, "share_repurchases": -3228355.3851, "shares_issued": -2990000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28725000", "netIncome": "17497000", "grossProfit": "51546000", "totalRevenue": "68725000", "costOfRevenue": "17179000", "interestExpense": "164000", "operatingIncome": "20902000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6434000" }, "balance": { "totalDebt": "2749000", "totalAssets": "179748000", "longTermDebt": "2498000", "shortTermDebt": "251000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "48689740", "totalCurrentAssets": "36659000", "totalShareholderEquity": "155468000", "totalCurrentLiabilities": "11993000", "cashAndShortTermInvestments": "28569000" }, "cashflow": { "freeCashFlow": "22357000", "dividendsPaid": "-19378000", "issuanceOfDebt": null, "issuanceOfStock": "-2990000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "22935000", "repurchaseOfStock": "-3228355.385139", "capitalExpenditures": "-578000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "income_statement": { "revenue": 74342163.55, "cost_of_revenue": 16096015.67, "gross_profit": 58246147.88, "ebit": 29051848.44, "ebitda": 34048962.98, "pretax_income": null, "tax_provision": null, "net_income": 21942498.3, "net_income_to_common": 21942498.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27617000, "total_current_assets": 35530000, "total_assets": 183370000, "short_term_debt": 484000, "long_term_debt": 2686000, "total_debt": 3170000, "total_liabilities": null, "total_equity": 156864000, "shares_outstanding": 48970332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30258607.85, "capital_expenditure": -313957.89, "free_cash_flow": 29944649.96, "dividends_paid": -26058738.84, "share_repurchases": -3232391.33, "shares_issued": 388357.51, "net_debt_issued": null }, "complete_fields": { "id": 392519, "ticker_id": 27258, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34048962.982729", "netIncome": "21942498.30196", "grossProfit": "58246147.875024", "totalRevenue": "74342163.545507", "costOfRevenue": "16096015.670483", "interestExpense": "185801.960023", "operatingIncome": "29051848.437803", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5757709.101494" }, "balance": { "totalDebt": "3170000", "totalAssets": "183370000", "longTermDebt": "2686000", "shortTermDebt": "484000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "48970332", "totalCurrentAssets": "35530000", "totalShareholderEquity": "156864000", "totalCurrentLiabilities": "12662000", "cashAndShortTermInvestments": "27617000" }, "cashflow": { "freeCashFlow": "29944649.961188", "dividendsPaid": "-26058738.841452", "issuanceOfDebt": null, "issuanceOfStock": "388357.510188", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "30258607.849796", "repurchaseOfStock": "-3232391.325441", "capitalExpenditures": "-313957.888609" } }, "revenue": 74342163.5455, "cost_of_revenue": 16096015.6705, "gross_profit": 58246147.875, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29051848.4378, "depreciation_amortisation": 5757709.1015, "ebitda": 34048962.9827, "interest_expense": 185801.96, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21942498.302, "net_income_continuing_ops": null, "net_income_to_common": 21942498.302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 183370000, "short_term_debt": 484000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12662000, "long_term_debt": 2686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156864000, "shares_outstanding": 48970332, "operating_cash_flow": 30258607.8498, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -313957.8886, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26058738.8415, "share_repurchases": -3232391.3254, "shares_issued": 388357.5102, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29944649.9612, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34048962.982729", "netIncome": "21942498.30196", "grossProfit": "58246147.875024", "totalRevenue": "74342163.545507", "costOfRevenue": "16096015.670483", "interestExpense": "185801.960023", "operatingIncome": "29051848.437803", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5757709.101494" }, "balance": { "totalDebt": "3170000", "totalAssets": "183370000", "longTermDebt": "2686000", "shortTermDebt": "484000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "48970332", "totalCurrentAssets": "35530000", "totalShareholderEquity": "156864000", "totalCurrentLiabilities": "12662000", "cashAndShortTermInvestments": "27617000" }, "cashflow": { "freeCashFlow": "29944649.961188", "dividendsPaid": "-26058738.841452", "issuanceOfDebt": null, "issuanceOfStock": "388357.510188", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "30258607.849796", "repurchaseOfStock": "-3232391.325441", "capitalExpenditures": "-313957.888609" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -3464505.77, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392520, "ticker_id": 27258, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3464505.771307", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3464505.7713, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3464505.771307", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32846000, "total_current_assets": 42515000, "total_assets": 170822000, "short_term_debt": 568000, "long_term_debt": 4409000, "total_debt": 4977000, "total_liabilities": null, "total_equity": 150614000, "shares_outstanding": 49372728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392513, "ticker_id": 27258, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4977000", "totalAssets": "170822000", "longTermDebt": "4409000", "shortTermDebt": "568000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "49372728", "totalCurrentAssets": "42515000", "totalShareholderEquity": "150614000", "totalCurrentLiabilities": "8612000", "cashAndShortTermInvestments": "32846000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 170822000, "short_term_debt": 568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8612000, "long_term_debt": 4409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150614000, "shares_outstanding": 49372728, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4977000", "totalAssets": "170822000", "longTermDebt": "4409000", "shortTermDebt": "568000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "49372728", "totalCurrentAssets": "42515000", "totalShareholderEquity": "150614000", "totalCurrentLiabilities": "8612000", "cashAndShortTermInvestments": "32846000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35492000, "total_current_assets": 45009000, "total_assets": 175883000, "short_term_debt": 585000, "long_term_debt": 7821000, "total_debt": 8406000, "total_liabilities": null, "total_equity": 152464000, "shares_outstanding": 48929040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392514, "ticker_id": 27258, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8406000", "totalAssets": "175883000", "longTermDebt": "7821000", "shortTermDebt": "585000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48929040", "totalCurrentAssets": "45009000", "totalShareholderEquity": "152464000", "totalCurrentLiabilities": "10893000", "cashAndShortTermInvestments": "35492000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 175883000, "short_term_debt": 585000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10893000, "long_term_debt": 7821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152464000, "shares_outstanding": 48929040, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8406000", "totalAssets": "175883000", "longTermDebt": "7821000", "shortTermDebt": "585000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48929040", "totalCurrentAssets": "45009000", "totalShareholderEquity": "152464000", "totalCurrentLiabilities": "10893000", "cashAndShortTermInvestments": "35492000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30198000, "total_current_assets": 38086000, "total_assets": 171577000, "short_term_debt": 483000, "long_term_debt": 4975000, "total_debt": 5458000, "total_liabilities": null, "total_equity": 150422000, "shares_outstanding": 48929040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392516, "ticker_id": 27258, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:11.887414+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5458000", "totalAssets": "171577000", "longTermDebt": "4975000", "shortTermDebt": "483000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48929040", "totalCurrentAssets": "38086000", "totalShareholderEquity": "150422000", "totalCurrentLiabilities": "7729000", "cashAndShortTermInvestments": "30198000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38086000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 171577000, "short_term_debt": 483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7729000, "long_term_debt": 4975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150422000, "shares_outstanding": 48929040, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5458000", "totalAssets": "171577000", "longTermDebt": "4975000", "shortTermDebt": "483000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48929040", "totalCurrentAssets": "38086000", "totalShareholderEquity": "150422000", "totalCurrentLiabilities": "7729000", "cashAndShortTermInvestments": "30198000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }