{ "ticker": { "uuid": "d1c7922c-578b-4708-9608-edd4258a363d", "symbol": "ARQ", "name": "Arq Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/d1c7922c-578b-4708-9608-edd4258a363d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1c7922c-578b-4708-9608-edd4258a363d/" }, "ticker_metadata": { "id": 4850, "uuid": "d1c7922c-578b-4708-9608-edd4258a363d", "symbol": "ARQ", "name": "Arq Inc", "asset_type": "equity", "market_cap": 118476000, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Arq, Inc. produces activated carbon products in North America. The company is headquartered in Greenwood Village, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1c7922c-578b-4708-9608-edd4258a363d", "symbol": "ARQ", "name": "Arq Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/d1c7922c-578b-4708-9608-edd4258a363d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1c7922c-578b-4708-9608-edd4258a363d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.79, "quality": 0.07, "momentum": 0.03, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.6, "market_cap": 108503200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3197, "piotroski_f_score": 2, "momentum_12_1": -0.5019, "volatility_252d": 0.8354 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.559291+00:00", "batch_id": "" }, "size": { "price_close": 2.6, "market_cap": 108503200, "market_cap_usd": 108503200, "enterprise_value": 136941200, "shares_outstanding": 41732000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6466, "ptbv_ratio": 0.6488, "ps_ratio": 0.8883, "pcf_ratio": 33.7491, "pfcf_ratio": 11.6457, "ev_ebitda": null, "ev_ebit": -2.6306, "ev_sales": 1.1212, "ev_fcf": 14.698, "earnings_yield": null, "fcf_yield": 0.068, "price_to_sales": 0.8883, "price_to_book": 0.6466, "price_to_cashflow": 33.7491, "ebitda_to_ev": null, "sales_yield": 0.8919 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2747, "operating_margin": -0.4262, "net_margin": -0.4393, "ebitda_margin": -0.3268, "fcf_margin": 0.0763, "roe": -0.3197, "roa": -0.2311, "roic": -0.1989, "roc_greenblatt": null, "asset_turnover": 0.5262, "cash_conversion": -0.1736, "accruals_ratio": -0.245, "sbc_to_revenue": 0.0288, "piotroski_f_score": 2, "altman_z_score": 0.8815, "earnings_stability_5y": 2.5347, "revenue_stability_5y": 0.206, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1446, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3833, "net_debt_to_ebitda": -0.7123, "debt_to_assets": 0.1426, "interest_coverage": -21.423, "current_ratio": 1.0216, "quick_ratio": 0.5798, "net_debt": 28438000, "local_beta": -0.0053, "volatility_252d": 0.8354, "volatility_60d": 1.8922, "max_drawdown_12m": -0.7513, "risk_adjusted_momentum": -0.6008 }, "growth": { "revenue_growth_1y": 0.0671, "revenue_growth_3y_cagr": 0.0533, "revenue_growth_5y_cagr": 0.123, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8847, "book_value_growth_1y": -0.3288, "revenue_growth": 0.0671, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0152, "price_return_3m": -0.19, "price_return_6m": -0.3103, "price_return_9m": -0.6328, "price_return_12m": -0.5094, "price_return_12m_ex1m": -0.5019, "momentum_6m": -0.3103, "momentum_12m": -0.5094, "momentum_12_1": -0.5019, "distance_from_52w_high": -0.6632, "distance_from_52w_low": 0.3542, "relative_strength": -0.6674 }, "raw_ttm": { "revenue_ttm": 122142000, "gross_profit_ttm": 33556000, "ebit_ttm": -52058000, "ebitda_ttm": -39922000, "net_income_ttm": -53655000, "eps_diluted_ttm": -1.2857, "operating_cash_flow_ttm": 3215000, "capital_expenditure_ttm": 6102000, "fcf_ttm": 9317000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2430000, "cash_and_equivalents": 4672000, "total_current_assets": 46050000, "total_current_liabilities": 45078000, "net_ppe": null, "total_assets": 232135000, "total_debt": 33110000, "total_equity": 167812000, "net_working_capital": 21216000, "book_value_per_share": 4.0212, "retained_earnings": 12982000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 167227000, "tangible_book_per_share": 4.0072 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 25, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 88, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 74, "rank_fcf_margin": 75, "rank_piotroski": 95, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96 }, "composites": { "value_composite": 21, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 67, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 29, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2352, "os_score": 0.35, "value_percentile": 0.79, "quality_percentile": 0.07, "momentum_percentile": 0.03, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 42, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 281, "ticker_id": 4850, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.559291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.6, "market_cap": 108503200, "market_cap_usd": 108503200, "enterprise_value": 136941200, "shares_outstanding": 41732000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64657593, "ptbv_ratio": 0.64883781, "ps_ratio": 0.88833653, "pcf_ratio": 33.74905132, "pfcf_ratio": 11.64572287, "ev_ebitda": null, "ev_ebit": -2.63055054, "ev_sales": 1.12116389, "ev_fcf": 14.69799292, "earnings_yield": null, "fcf_yield": 0.0680365, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27472941, "operating_margin": -0.42620884, "net_margin": -0.43928378, "ebitda_margin": -0.32684908, "fcf_margin": 0.07628007, "roe": -0.3197328, "roa": -0.23113705, "roic": -0.19894777, "roc_greenblatt": null, "asset_turnover": 0.52616796, "cash_conversion": -0.17364644, "accruals_ratio": -0.24498675, "sbc_to_revenue": 0.02880254, "debt_to_equity": 0.38330393, "net_debt_to_ebitda": -0.71233906, "debt_to_assets": 0.14263252, "interest_coverage": -21.42304527, "current_ratio": 1.02156262, "quick_ratio": 0.57981721, "net_debt": 28438000, "revenue_growth_1y": 0.06705921, "revenue_growth_3y_cagr": 0.05326517, "revenue_growth_5y_cagr": 0.12303898, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88470201, "book_value_growth_1y": -0.32881705, "piotroski_f_score": 2, "altman_z_score": 0.88154671, "earnings_stability_5y": 2.534678, "revenue_stability_5y": 0.206043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01515152, "price_return_3m": -0.19003115, "price_return_6m": -0.31034483, "price_return_9m": -0.63276836, "price_return_12m": -0.50943396, "price_return_12m_ex1m": -0.50188679, "distance_from_52w_high": -0.66321244, "distance_from_52w_low": 0.35416667, "relative_strength": -0.66737501, "local_beta": -0.0053, "volatility_252d": 0.835407, "volatility_60d": 1.892177, "max_drawdown_12m": -0.75129534, "revenue_ttm": 122142000, "gross_profit_ttm": 33556000, "ebit_ttm": -52058000, "ebitda_ttm": -39922000, "net_income_ttm": -53655000, "eps_diluted_ttm": -1.28570402, "operating_cash_flow_ttm": 3215000, "capital_expenditure_ttm": 6102000, "fcf_ttm": 9317000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2430000, "cash_and_equivalents": 4672000, "total_current_assets": 46050000, "total_current_liabilities": 45078000, "net_ppe": null, "total_assets": 232135000, "total_debt": 33110000, "total_equity": 167812000, "net_working_capital": 21216000, "book_value_per_share": 4.02118279, "retained_earnings": 12982000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 167227000, "tangible_book_per_share": 4.00716477, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 25, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 88, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 74, "rank_fcf_margin": 75, "rank_piotroski": 95, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96, "value_composite": 21, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 67, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 29, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 42, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.6, "os": 0.35, "value": 0.79, "quality": 0.07, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3197, "momentum_12_1": -0.5019, "complete_fields": { "id": 281, "ticker_id": 4850, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.559291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.6, "market_cap": 108503200, "market_cap_usd": 108503200, "enterprise_value": 136941200, "shares_outstanding": 41732000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64657593, "ptbv_ratio": 0.64883781, "ps_ratio": 0.88833653, "pcf_ratio": 33.74905132, "pfcf_ratio": 11.64572287, "ev_ebitda": null, "ev_ebit": -2.63055054, "ev_sales": 1.12116389, "ev_fcf": 14.69799292, "earnings_yield": null, "fcf_yield": 0.0680365, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27472941, "operating_margin": -0.42620884, "net_margin": -0.43928378, "ebitda_margin": -0.32684908, "fcf_margin": 0.07628007, "roe": -0.3197328, "roa": -0.23113705, "roic": -0.19894777, "roc_greenblatt": null, "asset_turnover": 0.52616796, "cash_conversion": -0.17364644, "accruals_ratio": -0.24498675, "sbc_to_revenue": 0.02880254, "debt_to_equity": 0.38330393, "net_debt_to_ebitda": -0.71233906, "debt_to_assets": 0.14263252, "interest_coverage": -21.42304527, "current_ratio": 1.02156262, "quick_ratio": 0.57981721, "net_debt": 28438000, "revenue_growth_1y": 0.06705921, "revenue_growth_3y_cagr": 0.05326517, "revenue_growth_5y_cagr": 0.12303898, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88470201, "book_value_growth_1y": -0.32881705, "piotroski_f_score": 2, "altman_z_score": 0.88154671, "earnings_stability_5y": 2.534678, "revenue_stability_5y": 0.206043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01515152, "price_return_3m": -0.19003115, "price_return_6m": -0.31034483, "price_return_9m": -0.63276836, "price_return_12m": -0.50943396, "price_return_12m_ex1m": -0.50188679, "distance_from_52w_high": -0.66321244, "distance_from_52w_low": 0.35416667, "relative_strength": -0.66737501, "local_beta": -0.0053, "volatility_252d": 0.835407, "volatility_60d": 1.892177, "max_drawdown_12m": -0.75129534, "revenue_ttm": 122142000, "gross_profit_ttm": 33556000, "ebit_ttm": -52058000, "ebitda_ttm": -39922000, "net_income_ttm": -53655000, "eps_diluted_ttm": -1.28570402, "operating_cash_flow_ttm": 3215000, "capital_expenditure_ttm": 6102000, "fcf_ttm": 9317000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2430000, "cash_and_equivalents": 4672000, "total_current_assets": 46050000, "total_current_liabilities": 45078000, "net_ppe": null, "total_assets": 232135000, "total_debt": 33110000, "total_equity": 167812000, "net_working_capital": 21216000, "book_value_per_share": 4.02118279, "retained_earnings": 12982000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 167227000, "tangible_book_per_share": 4.00716477, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 25, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 88, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 74, "rank_fcf_margin": 75, "rank_piotroski": 95, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96, "value_composite": 21, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 67, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 29, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 42, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 120336000, "cost_of_revenue": 86804000, "gross_profit": 33532000, "ebit": -50149000, "ebitda": -38402000, "pretax_income": -52598000, "tax_provision": 12000, "net_income": -52610000, "net_income_to_common": -52610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6573000, "total_current_assets": 43852000, "total_assets": 230580000, "short_term_debt": 22855000, "long_term_debt": 8452000, "total_debt": 31307000, "total_liabilities": 62617000, "total_equity": 167963000, "shares_outstanding": 41522000, "goodwill_and_intangibles": 570000 }, "cash_flow": { "operating_cash_flow": -2479000, "capital_expenditure": 8576000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19566, "ticker_id": 4850, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50149000", "ebitda": "-38402000", "netIncome": "-52610000", "grossProfit": "33532000", "depreciation": "None", "totalRevenue": "120336000", "costOfRevenue": "86804000", "interestIncome": "None", "incomeBeforeTax": "-52598000", "interestExpense": "2449000", "operatingIncome": "-8106000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-2449000", "nonInterestIncome": "None", "operatingExpenses": "41638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11747000", "sellingGeneralAndAdministrative": "22554000", "netIncomeFromContinuingOperations": "-52610000" }, "balance": { "goodwill": "None", "inventory": "15895000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "230580000", "longTermDebt": "8452000", "shortTermDebt": "22855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "570000", "reportedCurrency": "USD", "retainedEarnings": "13824000", "totalLiabilities": "62617000", "otherCurrentAssets": "6404000", "totalCurrentAssets": "43852000", "currentLongTermDebt": "20013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186728000", "currentAccountsPayable": "15269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37393000", "totalShareholderEquity": "167963000", "capitalLeaseObligations": "8928000", "otherCurrentLiabilities": "4173000", "totalCurrentLiabilities": "42297000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "20320000", "cashAndShortTermInvestments": "6573000", "commonStockSharesOutstanding": "41522000", "intangibleAssetsExcludingGoodwill": "570000", "cashAndCashEquivalentsAtCarryingValue": "6573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3250000", "operatingCashflow": "-2479000", "capitalExpenditures": "8576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3696000", "cashflowFromInvestment": "-8412000", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120336000, "cost_of_revenue": 86804000, "gross_profit": 33532000, "research_and_development": 7337000, "selling_general_admin": 22554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50149000, "depreciation_amortisation": 11747000, "ebitda": -38402000, "interest_expense": 2449000, "interest_income": null, "other_non_operating": null, "pretax_income": -52598000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -52610000, "net_income_continuing_ops": -52610000, "net_income_to_common": -52610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6573000, "short_term_investments": null, "net_receivables": 14980000, "inventory": 15895000, "other_current_assets": null, "total_current_assets": 43852000, "net_ppe": null, "goodwill": null, "intangible_assets": 570000, "goodwill_and_intangibles": 570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186728000, "total_assets": 230580000, "short_term_debt": 22855000, "accounts_payable": 15269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42297000, "long_term_debt": 8452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20320000, "total_liabilities": 62617000, "total_debt": 31307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13824000, "total_equity": 167963000, "shares_outstanding": 41522000, "operating_cash_flow": -2479000, "stock_based_compensation": 3363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3696000, "free_cash_flow": 6097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50149000", "ebitda": "-38402000", "netIncome": "-52610000", "grossProfit": "33532000", "depreciation": "None", "totalRevenue": "120336000", "costOfRevenue": "86804000", "interestIncome": "None", "incomeBeforeTax": "-52598000", "interestExpense": "2449000", "operatingIncome": "-8106000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-2449000", "nonInterestIncome": "None", "operatingExpenses": "41638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11747000", "sellingGeneralAndAdministrative": "22554000", "netIncomeFromContinuingOperations": "-52610000" }, "balance": { "goodwill": "None", "inventory": "15895000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "230580000", "longTermDebt": "8452000", "shortTermDebt": "22855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "570000", "reportedCurrency": "USD", "retainedEarnings": "13824000", "totalLiabilities": "62617000", "otherCurrentAssets": "6404000", "totalCurrentAssets": "43852000", "currentLongTermDebt": "20013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186728000", "currentAccountsPayable": "15269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37393000", "totalShareholderEquity": "167963000", "capitalLeaseObligations": "8928000", "otherCurrentLiabilities": "4173000", "totalCurrentLiabilities": "42297000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "20320000", "cashAndShortTermInvestments": "6573000", "commonStockSharesOutstanding": "41522000", "intangibleAssetsExcludingGoodwill": "570000", "cashAndCashEquivalentsAtCarryingValue": "6573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3250000", "operatingCashflow": "-2479000", "capitalExpenditures": "8576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3696000", "cashflowFromInvestment": "-8412000", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 108959000, "cost_of_revenue": 69515000, "gross_profit": 39444000, "ebit": -2016000, "ebitda": 6578000, "pretax_income": -5273000, "tax_provision": -164000, "net_income": -5109000, "net_income_to_common": -5109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13516000, "total_current_assets": 52356000, "total_assets": 284368000, "short_term_debt": 17533000, "long_term_debt": 9370000, "total_debt": 26903000, "total_liabilities": 67092000, "total_equity": 217276000, "shares_outstanding": 36051000, "goodwill_and_intangibles": 7569000 }, "cash_flow": { "operating_cash_flow": 10477000, "capital_expenditure": 85170000, "free_cash_flow": 95647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19571, "ticker_id": 4850, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2016000", "ebitda": "6578000", "netIncome": "-5109000", "grossProfit": "39444000", "depreciation": "None", "totalRevenue": "108959000", "costOfRevenue": "69515000", "interestIncome": "1103000", "incomeBeforeTax": "-5273000", "interestExpense": "3257000", "operatingIncome": "-1959000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "-2154000", "nonInterestIncome": "None", "operatingExpenses": "41403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8594000", "sellingGeneralAndAdministrative": "28695000", "netIncomeFromContinuingOperations": "-5109000" }, "balance": { "goodwill": "None", "inventory": "19314000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "284368000", "longTermDebt": "9370000", "shortTermDebt": "17533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7569000", "reportedCurrency": "USD", "retainedEarnings": "66434000", "totalLiabilities": "67092000", "otherCurrentAssets": "4650000", "totalCurrentAssets": "52356000", "currentLongTermDebt": "15452000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232012000", "currentAccountsPayable": "21017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34363000", "totalShareholderEquity": "217276000", "capitalLeaseObligations": "9541000", "otherCurrentLiabilities": "3778000", "totalCurrentLiabilities": "44653000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "22439000", "cashAndShortTermInvestments": "13516000", "commonStockSharesOutstanding": "36051000", "intangibleAssetsExcludingGoodwill": "7569000", "cashAndCashEquivalentsAtCarryingValue": "13516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1636000", "operatingCashflow": "10477000", "capitalExpenditures": "85170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42679000", "cashflowFromInvestment": "-85074000", "stockBasedCompensation": "2715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108959000, "cost_of_revenue": 69515000, "gross_profit": 39444000, "research_and_development": 4050000, "selling_general_admin": 28695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2016000, "depreciation_amortisation": 8594000, "ebitda": 6578000, "interest_expense": 3257000, "interest_income": null, "other_non_operating": null, "pretax_income": -5273000, "tax_provision": -164000, "effective_tax_rate": null, "net_income": -5109000, "net_income_continuing_ops": -5109000, "net_income_to_common": -5109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13516000, "short_term_investments": null, "net_receivables": 14876000, "inventory": 19314000, "other_current_assets": null, "total_current_assets": 52356000, "net_ppe": null, "goodwill": null, "intangible_assets": 7569000, "goodwill_and_intangibles": 7569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232012000, "total_assets": 284368000, "short_term_debt": 17533000, "accounts_payable": 21017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44653000, "long_term_debt": 9370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22439000, "total_liabilities": 67092000, "total_debt": 26903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66434000, "total_equity": 217276000, "shares_outstanding": 36051000, "operating_cash_flow": 10477000, "stock_based_compensation": 2715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42679000, "free_cash_flow": 95647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2016000", "ebitda": "6578000", "netIncome": "-5109000", "grossProfit": "39444000", "depreciation": "None", "totalRevenue": "108959000", "costOfRevenue": "69515000", "interestIncome": "1103000", "incomeBeforeTax": "-5273000", "interestExpense": "3257000", "operatingIncome": "-1959000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "-2154000", "nonInterestIncome": "None", "operatingExpenses": "41403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8594000", "sellingGeneralAndAdministrative": "28695000", "netIncomeFromContinuingOperations": "-5109000" }, "balance": { "goodwill": "None", "inventory": "19314000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "284368000", "longTermDebt": "9370000", "shortTermDebt": "17533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7569000", "reportedCurrency": "USD", "retainedEarnings": "66434000", "totalLiabilities": "67092000", "otherCurrentAssets": "4650000", "totalCurrentAssets": "52356000", "currentLongTermDebt": "15452000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232012000", "currentAccountsPayable": "21017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34363000", "totalShareholderEquity": "217276000", "capitalLeaseObligations": "9541000", "otherCurrentLiabilities": "3778000", "totalCurrentLiabilities": "44653000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "22439000", "cashAndShortTermInvestments": "13516000", "commonStockSharesOutstanding": "36051000", "intangibleAssetsExcludingGoodwill": "7569000", "cashAndCashEquivalentsAtCarryingValue": "13516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1636000", "operatingCashflow": "10477000", "capitalExpenditures": "85170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42679000", "cashflowFromInvestment": "-85074000", "stockBasedCompensation": "2715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 99183000, "cost_of_revenue": 67323000, "gross_profit": 31860000, "ebit": -9082000, "ebitda": 1461000, "pretax_income": -12096000, "tax_provision": 153000, "net_income": -12249000, "net_income_to_common": -12249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45361000, "total_current_assets": 86461000, "total_assets": 235502000, "short_term_debt": 4597000, "long_term_debt": 18274000, "total_debt": 22871000, "total_liabilities": 57102000, "total_equity": 178400000, "shares_outstanding": 29104000, "goodwill_and_intangibles": 7899000 }, "cash_flow": { "operating_cash_flow": -16653000, "capital_expenditure": 27516000, "free_cash_flow": 10863000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19576, "ticker_id": 4850, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9082000", "ebitda": "1461000", "netIncome": "-12249000", "grossProfit": "31860000", "depreciation": "None", "totalRevenue": "99183000", "costOfRevenue": "67323000", "interestIncome": "1846000", "incomeBeforeTax": "-12096000", "interestExpense": "3014000", "operatingIncome": "-13335000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "153000", "reportedCurrency": "USD", "netInterestIncome": "-1168000", "nonInterestIncome": "None", "operatingExpenses": "45195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10543000", "sellingGeneralAndAdministrative": "37383000", "netIncomeFromContinuingOperations": "-12249000" }, "balance": { "goodwill": "None", "inventory": "19693000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "235502000", "longTermDebt": "18274000", "shortTermDebt": "4597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7899000", "reportedCurrency": "USD", "retainedEarnings": "71543000", "totalLiabilities": "57102000", "otherCurrentAssets": "5215000", "totalCurrentAssets": "86461000", "currentLongTermDebt": "2653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149041000", "currentAccountsPayable": "14603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31741000", "totalShareholderEquity": "178400000", "capitalLeaseObligations": "10814000", "otherCurrentLiabilities": "2900000", "totalCurrentLiabilities": "23048000", "otherNonCurrentLiabilities": "929000", "totalNonCurrentLiabilities": "34054000", "cashAndShortTermInvestments": "45361000", "commonStockSharesOutstanding": "29104000", "intangibleAssetsExcludingGoodwill": "7899000", "cashAndCashEquivalentsAtCarryingValue": "45361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12249000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2571000", "operatingCashflow": "-16653000", "capitalExpenditures": "27516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22909000", "cashflowFromInvestment": "-28535000", "stockBasedCompensation": "2648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99183000, "cost_of_revenue": 67323000, "gross_profit": 31860000, "research_and_development": 3300000, "selling_general_admin": 37383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9082000, "depreciation_amortisation": 10543000, "ebitda": 1461000, "interest_expense": 3014000, "interest_income": null, "other_non_operating": null, "pretax_income": -12096000, "tax_provision": 153000, "effective_tax_rate": null, "net_income": -12249000, "net_income_continuing_ops": -12249000, "net_income_to_common": -12249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45361000, "short_term_investments": null, "net_receivables": 16192000, "inventory": 19693000, "other_current_assets": null, "total_current_assets": 86461000, "net_ppe": null, "goodwill": null, "intangible_assets": 7899000, "goodwill_and_intangibles": 7899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149041000, "total_assets": 235502000, "short_term_debt": 4597000, "accounts_payable": 14603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23048000, "long_term_debt": 18274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34054000, "total_liabilities": 57102000, "total_debt": 22871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71543000, "total_equity": 178400000, "shares_outstanding": 29104000, "operating_cash_flow": -16653000, "stock_based_compensation": 2648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28535000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22909000, "free_cash_flow": 10863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9082000", "ebitda": "1461000", "netIncome": "-12249000", "grossProfit": "31860000", "depreciation": "None", "totalRevenue": "99183000", "costOfRevenue": "67323000", "interestIncome": "1846000", "incomeBeforeTax": "-12096000", "interestExpense": "3014000", "operatingIncome": "-13335000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "153000", "reportedCurrency": "USD", "netInterestIncome": "-1168000", "nonInterestIncome": "None", "operatingExpenses": "45195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10543000", "sellingGeneralAndAdministrative": "37383000", "netIncomeFromContinuingOperations": "-12249000" }, "balance": { "goodwill": "None", "inventory": "19693000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "235502000", "longTermDebt": "18274000", "shortTermDebt": "4597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7899000", "reportedCurrency": "USD", "retainedEarnings": "71543000", "totalLiabilities": "57102000", "otherCurrentAssets": "5215000", "totalCurrentAssets": "86461000", "currentLongTermDebt": "2653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149041000", "currentAccountsPayable": "14603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31741000", "totalShareholderEquity": "178400000", "capitalLeaseObligations": "10814000", "otherCurrentLiabilities": "2900000", "totalCurrentLiabilities": "23048000", "otherNonCurrentLiabilities": "929000", "totalNonCurrentLiabilities": "34054000", "cashAndShortTermInvestments": "45361000", "commonStockSharesOutstanding": "29104000", "intangibleAssetsExcludingGoodwill": "7899000", "cashAndCashEquivalentsAtCarryingValue": "45361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12249000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2571000", "operatingCashflow": "-16653000", "capitalExpenditures": "27516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22909000", "cashflowFromInvestment": "-28535000", "stockBasedCompensation": "2648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 102987000, "cost_of_revenue": 80465000, "gross_profit": 22522000, "ebit": -8372000, "ebitda": -1956000, "pretax_income": -8708000, "tax_provision": 209000, "net_income": -8917000, "net_income_to_common": -8917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66432000, "total_current_assets": 105662000, "total_assets": 181164000, "short_term_debt": 3855000, "long_term_debt": 3450000, "total_debt": 7305000, "total_liabilities": 41185000, "total_equity": 139979000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 847000 }, "cash_flow": { "operating_cash_flow": -6061000, "capital_expenditure": 8914000, "free_cash_flow": 2853000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19581, "ticker_id": 4850, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8372000", "ebitda": "-1956000", "netIncome": "-8917000", "grossProfit": "22522000", "depreciation": "None", "totalRevenue": "102987000", "costOfRevenue": "80465000", "interestIncome": "239000", "incomeBeforeTax": "-8708000", "interestExpense": "336000", "operatingIncome": "-12068000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "34590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6416000", "sellingGeneralAndAdministrative": "28140000", "netIncomeFromContinuingOperations": "-8917000" }, "balance": { "goodwill": "None", "inventory": "17828000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "181164000", "longTermDebt": "3450000", "shortTermDebt": "3855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "847000", "reportedCurrency": "USD", "retainedEarnings": "83949000", "totalLiabilities": "41185000", "otherCurrentAssets": "7538000", "totalCurrentAssets": "105662000", "currentLongTermDebt": "1131000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "13864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75502000", "currentAccountsPayable": "16108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12438000", "totalShareholderEquity": "139979000", "capitalLeaseObligations": "7857000", "otherCurrentLiabilities": "2882000", "totalCurrentLiabilities": "23884000", "otherNonCurrentLiabilities": "733000", "totalNonCurrentLiabilities": "17301000", "cashAndShortTermInvestments": "66432000", "commonStockSharesOutstanding": "18453000", "intangibleAssetsExcludingGoodwill": "847000", "cashAndCashEquivalentsAtCarryingValue": "66432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8917000", "profitLoss": "None", "dividendPayout": "45000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-9686000", "operatingCashflow": "-6061000", "capitalExpenditures": "8914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1679000", "cashflowFromInvestment": "-4608000", "stockBasedCompensation": "1981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102987000, "cost_of_revenue": 80465000, "gross_profit": 22522000, "research_and_development": 2100000, "selling_general_admin": 28140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8372000, "depreciation_amortisation": 6416000, "ebitda": -1956000, "interest_expense": 336000, "interest_income": null, "other_non_operating": null, "pretax_income": -8708000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": -8917000, "net_income_continuing_ops": -8917000, "net_income_to_common": -8917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66432000, "short_term_investments": null, "net_receivables": 13864000, "inventory": 17828000, "other_current_assets": null, "total_current_assets": 105662000, "net_ppe": null, "goodwill": null, "intangible_assets": 847000, "goodwill_and_intangibles": 847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75502000, "total_assets": 181164000, "short_term_debt": 3855000, "accounts_payable": 16108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23884000, "long_term_debt": 3450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17301000, "total_liabilities": 41185000, "total_debt": 7305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83949000, "total_equity": 139979000, "shares_outstanding": 18453000, "operating_cash_flow": -6061000, "stock_based_compensation": 1981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4608000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1679000, "free_cash_flow": 2853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8372000", "ebitda": "-1956000", "netIncome": "-8917000", "grossProfit": "22522000", "depreciation": "None", "totalRevenue": "102987000", "costOfRevenue": "80465000", "interestIncome": "239000", "incomeBeforeTax": "-8708000", "interestExpense": "336000", "operatingIncome": "-12068000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "34590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6416000", "sellingGeneralAndAdministrative": "28140000", "netIncomeFromContinuingOperations": "-8917000" }, "balance": { "goodwill": "None", "inventory": "17828000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "181164000", "longTermDebt": "3450000", "shortTermDebt": "3855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "847000", "reportedCurrency": "USD", "retainedEarnings": "83949000", "totalLiabilities": "41185000", "otherCurrentAssets": "7538000", "totalCurrentAssets": "105662000", "currentLongTermDebt": "1131000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "13864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75502000", "currentAccountsPayable": "16108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12438000", "totalShareholderEquity": "139979000", "capitalLeaseObligations": "7857000", "otherCurrentLiabilities": "2882000", "totalCurrentLiabilities": "23884000", "otherNonCurrentLiabilities": "733000", "totalNonCurrentLiabilities": "17301000", "cashAndShortTermInvestments": "66432000", "commonStockSharesOutstanding": "18453000", "intangibleAssetsExcludingGoodwill": "847000", "cashAndCashEquivalentsAtCarryingValue": "66432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8917000", "profitLoss": "None", "dividendPayout": "45000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-9686000", "operatingCashflow": "-6061000", "capitalExpenditures": "8914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1679000", "cashflowFromInvestment": "-4608000", "stockBasedCompensation": "1981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 100294000, "cost_of_revenue": 65576000, "gross_profit": 34718000, "ebit": 77563000, "ebitda": 85496000, "pretax_income": 76073000, "tax_provision": 15672000, "net_income": 60401000, "net_income_to_common": 60401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78753000, "total_current_assets": 108367000, "total_assets": 185436000, "short_term_debt": 3168000, "long_term_debt": 3152000, "total_debt": 6320000, "total_liabilities": 38135000, "total_equity": 147301000, "shares_outstanding": 18461000, "goodwill_and_intangibles": 1237000 }, "cash_flow": { "operating_cash_flow": 25999000, "capital_expenditure": 6201000, "free_cash_flow": 32200000, "dividends_paid": 93000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19586, "ticker_id": 4850, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77563000", "ebitda": "85496000", "netIncome": "60401000", "grossProfit": "34718000", "depreciation": "None", "totalRevenue": "100294000", "costOfRevenue": "65576000", "interestIncome": "326000", "incomeBeforeTax": "76073000", "interestExpense": "1490000", "operatingIncome": "4852000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "15672000", "reportedCurrency": "USD", "netInterestIncome": "-1164000", "nonInterestIncome": "None", "operatingExpenses": "29866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7933000", "sellingGeneralAndAdministrative": "24635000", "netIncomeFromContinuingOperations": "60401000" }, "balance": { "goodwill": "None", "inventory": "7850000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "185436000", "longTermDebt": "3152000", "shortTermDebt": "3168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1237000", "reportedCurrency": "USD", "retainedEarnings": "92864000", "totalLiabilities": "38135000", "otherCurrentAssets": "6661000", "totalCurrentAssets": "108367000", "currentLongTermDebt": "1011000", "longTermInvestments": "2391000", "shortTermInvestments": "None", "currentNetReceivables": "15103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77069000", "currentAccountsPayable": "16486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10498000", "totalShareholderEquity": "147301000", "capitalLeaseObligations": "6335000", "otherCurrentLiabilities": "2160000", "totalCurrentLiabilities": "22621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15514000", "cashAndShortTermInvestments": "78753000", "commonStockSharesOutstanding": "18461000", "intangibleAssetsExcludingGoodwill": "1237000", "cashAndCashEquivalentsAtCarryingValue": "78753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60401000", "profitLoss": "None", "dividendPayout": "93000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1394000", "operatingCashflow": "25999000", "capitalExpenditures": "6201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17529000", "cashflowFromInvestment": "44378000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100294000, "cost_of_revenue": 65576000, "gross_profit": 34718000, "research_and_development": 4003000, "selling_general_admin": 24635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77563000, "depreciation_amortisation": 7933000, "ebitda": 85496000, "interest_expense": 1490000, "interest_income": null, "other_non_operating": null, "pretax_income": 76073000, "tax_provision": 15672000, "effective_tax_rate": null, "net_income": 60401000, "net_income_continuing_ops": 60401000, "net_income_to_common": 60401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78753000, "short_term_investments": null, "net_receivables": 15103000, "inventory": 7850000, "other_current_assets": null, "total_current_assets": 108367000, "net_ppe": null, "goodwill": null, "intangible_assets": 1237000, "goodwill_and_intangibles": 1237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77069000, "total_assets": 185436000, "short_term_debt": 3168000, "accounts_payable": 16486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22621000, "long_term_debt": 3152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15514000, "total_liabilities": 38135000, "total_debt": 6320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92864000, "total_equity": 147301000, "shares_outstanding": 18461000, "operating_cash_flow": 25999000, "stock_based_compensation": 1927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44378000, "dividends_paid": 93000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17529000, "free_cash_flow": 32200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77563000", "ebitda": "85496000", "netIncome": "60401000", "grossProfit": "34718000", "depreciation": "None", "totalRevenue": "100294000", "costOfRevenue": "65576000", "interestIncome": "326000", "incomeBeforeTax": "76073000", "interestExpense": "1490000", "operatingIncome": "4852000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "15672000", "reportedCurrency": "USD", "netInterestIncome": "-1164000", "nonInterestIncome": "None", "operatingExpenses": "29866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7933000", "sellingGeneralAndAdministrative": "24635000", "netIncomeFromContinuingOperations": "60401000" }, "balance": { "goodwill": "None", "inventory": "7850000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "185436000", "longTermDebt": "3152000", "shortTermDebt": "3168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1237000", "reportedCurrency": "USD", "retainedEarnings": "92864000", "totalLiabilities": "38135000", "otherCurrentAssets": "6661000", "totalCurrentAssets": "108367000", "currentLongTermDebt": "1011000", "longTermInvestments": "2391000", "shortTermInvestments": "None", "currentNetReceivables": "15103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77069000", "currentAccountsPayable": "16486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10498000", "totalShareholderEquity": "147301000", "capitalLeaseObligations": "6335000", "otherCurrentLiabilities": "2160000", "totalCurrentLiabilities": "22621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15514000", "cashAndShortTermInvestments": "78753000", "commonStockSharesOutstanding": "18461000", "intangibleAssetsExcludingGoodwill": "1237000", "cashAndCashEquivalentsAtCarryingValue": "78753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60401000", "profitLoss": "None", "dividendPayout": "93000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1394000", "operatingCashflow": "25999000", "capitalExpenditures": "6201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17529000", "cashflowFromInvestment": "44378000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 67363000, "cost_of_revenue": 50399000, "gross_profit": 16964000, "ebit": -9871000, "ebitda": -1334000, "pretax_income": -13791000, "tax_provision": 6511000, "net_income": -20302000, "net_income_to_common": -20302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25932000, "total_current_assets": 61989000, "total_assets": 146671000, "short_term_debt": 20324000, "long_term_debt": 5445000, "total_debt": 25769000, "total_liabilities": 61461000, "total_equity": 85210000, "shares_outstanding": 18044000, "goodwill_and_intangibles": 1964000 }, "cash_flow": { "operating_cash_flow": 54048000, "capital_expenditure": 6685000, "free_cash_flow": 60733000, "dividends_paid": 4979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19587, "ticker_id": 4850, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9871000", "ebitda": "-1334000", "netIncome": "-20302000", "grossProfit": "16964000", "depreciation": "None", "totalRevenue": "67363000", "costOfRevenue": "50399000", "interestIncome": "127000", "incomeBeforeTax": "-13791000", "interestExpense": "3920000", "operatingIncome": "-40981000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "6511000", "reportedCurrency": "USD", "netInterestIncome": "-3793000", "nonInterestIncome": "None", "operatingExpenses": "57945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8537000", "sellingGeneralAndAdministrative": "24434000", "netIncomeFromContinuingOperations": "-20302000" }, "balance": { "goodwill": "None", "inventory": "9882000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "146671000", "longTermDebt": "5445000", "shortTermDebt": "20324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1964000", "reportedCurrency": "USD", "retainedEarnings": "32454000", "totalLiabilities": "61461000", "otherCurrentAssets": "9597000", "totalCurrentAssets": "61989000", "currentLongTermDebt": "18441000", "longTermInvestments": "8244000", "shortTermInvestments": "None", "currentNetReceivables": "16578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84682000", "currentAccountsPayable": "7849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26878000", "totalShareholderEquity": "85210000", "capitalLeaseObligations": "2992000", "otherCurrentLiabilities": "13065000", "totalCurrentLiabilities": "42543000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "18918000", "cashAndShortTermInvestments": "25932000", "commonStockSharesOutstanding": "18044000", "intangibleAssetsExcludingGoodwill": "1964000", "cashAndCashEquivalentsAtCarryingValue": "25932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20302000", "profitLoss": "None", "dividendPayout": "4979000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "4748000", "operatingCashflow": "54048000", "capitalExpenditures": "6685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27730000", "cashflowFromInvestment": "-7466000", "stockBasedCompensation": "2496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67363000, "cost_of_revenue": 50399000, "gross_profit": 16964000, "research_and_development": 3005000, "selling_general_admin": 24434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9871000, "depreciation_amortisation": 8537000, "ebitda": -1334000, "interest_expense": 3920000, "interest_income": null, "other_non_operating": null, "pretax_income": -13791000, "tax_provision": 6511000, "effective_tax_rate": null, "net_income": -20302000, "net_income_continuing_ops": -20302000, "net_income_to_common": -20302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25932000, "short_term_investments": null, "net_receivables": 16578000, "inventory": 9882000, "other_current_assets": null, "total_current_assets": 61989000, "net_ppe": null, "goodwill": null, "intangible_assets": 1964000, "goodwill_and_intangibles": 1964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84682000, "total_assets": 146671000, "short_term_debt": 20324000, "accounts_payable": 7849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42543000, "long_term_debt": 5445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18918000, "total_liabilities": 61461000, "total_debt": 25769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32454000, "total_equity": 85210000, "shares_outstanding": 18044000, "operating_cash_flow": 54048000, "stock_based_compensation": 2496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7466000, "dividends_paid": 4979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27730000, "free_cash_flow": 60733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9871000", "ebitda": "-1334000", "netIncome": "-20302000", "grossProfit": "16964000", "depreciation": "None", "totalRevenue": "67363000", "costOfRevenue": "50399000", "interestIncome": "127000", "incomeBeforeTax": "-13791000", "interestExpense": "3920000", "operatingIncome": "-40981000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "6511000", "reportedCurrency": "USD", "netInterestIncome": "-3793000", "nonInterestIncome": "None", "operatingExpenses": "57945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8537000", "sellingGeneralAndAdministrative": "24434000", "netIncomeFromContinuingOperations": "-20302000" }, "balance": { "goodwill": "None", "inventory": "9882000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "146671000", "longTermDebt": "5445000", "shortTermDebt": "20324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1964000", "reportedCurrency": "USD", "retainedEarnings": "32454000", "totalLiabilities": "61461000", "otherCurrentAssets": "9597000", "totalCurrentAssets": "61989000", "currentLongTermDebt": "18441000", "longTermInvestments": "8244000", "shortTermInvestments": "None", "currentNetReceivables": "16578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84682000", "currentAccountsPayable": "7849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26878000", "totalShareholderEquity": "85210000", "capitalLeaseObligations": "2992000", "otherCurrentLiabilities": "13065000", "totalCurrentLiabilities": "42543000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "18918000", "cashAndShortTermInvestments": "25932000", "commonStockSharesOutstanding": "18044000", "intangibleAssetsExcludingGoodwill": "1964000", "cashAndCashEquivalentsAtCarryingValue": "25932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20302000", "profitLoss": "None", "dividendPayout": "4979000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "4748000", "operatingCashflow": "54048000", "capitalExpenditures": "6685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27730000", "cashflowFromInvestment": "-7466000", "stockBasedCompensation": "2496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 70086000, "cost_of_revenue": 49443000, "gross_profit": 20643000, "ebit": 54710000, "ebitda": 62081000, "pretax_income": 47536000, "tax_provision": 11999000, "net_income": 35537000, "net_income_to_common": 35537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12080000, "total_current_assets": 47048000, "total_assets": 173799000, "short_term_debt": 26314000, "long_term_debt": null, "total_debt": 26314000, "total_liabilities": 65507000, "total_equity": 108292000, "shares_outstanding": 18372000, "goodwill_and_intangibles": 4169000 }, "cash_flow": { "operating_cash_flow": 62262000, "capital_expenditure": 7851000, "free_cash_flow": 70113000, "dividends_paid": 18274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19588, "ticker_id": 4850, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54710000", "ebitda": "62081000", "netIncome": "35537000", "grossProfit": "20643000", "depreciation": "None", "totalRevenue": "70086000", "costOfRevenue": "49443000", "interestIncome": "None", "incomeBeforeTax": "47536000", "interestExpense": "7174000", "operatingIncome": "-14893000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "11999000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7371000", "sellingGeneralAndAdministrative": "28165000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15460000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "173799000", "longTermDebt": "None", "shortTermDebt": "26314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "4169000", "reportedCurrency": "USD", "retainedEarnings": "57336000", "totalLiabilities": "65507000", "otherCurrentAssets": "7832000", "totalCurrentAssets": "47048000", "currentLongTermDebt": "None", "longTermInvestments": "39707000", "shortTermInvestments": "None", "currentNetReceivables": "11676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126751000", "currentAccountsPayable": "8046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49558000", "totalShareholderEquity": "108292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4275000", "totalCurrentLiabilities": "39313000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "26194000", "cashAndShortTermInvestments": "12080000", "commonStockSharesOutstanding": "18372000", "intangibleAssetsExcludingGoodwill": "4169000", "cashAndCashEquivalentsAtCarryingValue": "12080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35537000", "profitLoss": "None", "dividendPayout": "18274000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "5505000", "operatingCashflow": "62262000", "capitalExpenditures": "7851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55716000", "cashflowFromInvestment": "-13238000", "stockBasedCompensation": "2011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70086000, "cost_of_revenue": 49443000, "gross_profit": 20643000, "research_and_development": null, "selling_general_admin": 28165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54710000, "depreciation_amortisation": 7371000, "ebitda": 62081000, "interest_expense": 7174000, "interest_income": null, "other_non_operating": null, "pretax_income": 47536000, "tax_provision": 11999000, "effective_tax_rate": null, "net_income": 35537000, "net_income_continuing_ops": null, "net_income_to_common": 35537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12080000, "short_term_investments": null, "net_receivables": 11676000, "inventory": 15460000, "other_current_assets": null, "total_current_assets": 47048000, "net_ppe": null, "goodwill": null, "intangible_assets": 4169000, "goodwill_and_intangibles": 4169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126751000, "total_assets": 173799000, "short_term_debt": 26314000, "accounts_payable": 8046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26194000, "total_liabilities": 65507000, "total_debt": 26314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57336000, "total_equity": 108292000, "shares_outstanding": 18372000, "operating_cash_flow": 62262000, "stock_based_compensation": 2011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13238000, "dividends_paid": 18274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55716000, "free_cash_flow": 70113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54710000", "ebitda": "62081000", "netIncome": "35537000", "grossProfit": "20643000", "depreciation": "None", "totalRevenue": "70086000", "costOfRevenue": "49443000", "interestIncome": "None", "incomeBeforeTax": "47536000", "interestExpense": "7174000", "operatingIncome": "-14893000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "11999000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7371000", "sellingGeneralAndAdministrative": "28165000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15460000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "173799000", "longTermDebt": "None", "shortTermDebt": "26314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "4169000", "reportedCurrency": "USD", "retainedEarnings": "57336000", "totalLiabilities": "65507000", "otherCurrentAssets": "7832000", "totalCurrentAssets": "47048000", "currentLongTermDebt": "None", "longTermInvestments": "39707000", "shortTermInvestments": "None", "currentNetReceivables": "11676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126751000", "currentAccountsPayable": "8046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49558000", "totalShareholderEquity": "108292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4275000", "totalCurrentLiabilities": "39313000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "26194000", "cashAndShortTermInvestments": "12080000", "commonStockSharesOutstanding": "18372000", "intangibleAssetsExcludingGoodwill": "4169000", "cashAndCashEquivalentsAtCarryingValue": "12080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35537000", "profitLoss": "None", "dividendPayout": "18274000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "5505000", "operatingCashflow": "62262000", "capitalExpenditures": "7851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55716000", "cashflowFromInvestment": "-13238000", "stockBasedCompensation": "2011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 23945000, "cost_of_revenue": 6253000, "gross_profit": 17692000, "ebit": 48028000, "ebitda": 48751000, "pretax_income": 45877000, "tax_provision": 10423000, "net_income": 35454000, "net_income_to_common": 35454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18577000, "total_current_assets": 59776000, "total_assets": 167948000, "short_term_debt": 24067000, "long_term_debt": null, "total_debt": 24067000, "total_liabilities": 100001000, "total_equity": 67947000, "shares_outstanding": 20033000, "goodwill_and_intangibles": 4830000 }, "cash_flow": { "operating_cash_flow": 37286000, "capital_expenditure": 467000, "free_cash_flow": 37753000, "dividends_paid": 20165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19589, "ticker_id": 4850, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48028000", "ebitda": "48751000", "netIncome": "35454000", "grossProfit": "17692000", "depreciation": "None", "totalRevenue": "23945000", "costOfRevenue": "6253000", "interestIncome": "None", "incomeBeforeTax": "45877000", "interestExpense": "2151000", "operatingIncome": "-6400000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "10423000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "23369000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21791000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "167948000", "longTermDebt": "None", "shortTermDebt": "24067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "4830000", "reportedCurrency": "None", "retainedEarnings": "12914000", "totalLiabilities": "100001000", "otherCurrentAssets": "5570000", "totalCurrentAssets": "59776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108172000", "currentAccountsPayable": "6235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74125000", "totalShareholderEquity": "67947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9938000", "totalCurrentLiabilities": "40719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59282000", "cashAndShortTermInvestments": "18577000", "commonStockSharesOutstanding": "20033000", "intangibleAssetsExcludingGoodwill": "4830000", "cashAndCashEquivalentsAtCarryingValue": "18577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35342000", "profitLoss": "None", "dividendPayout": "20165000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "237000", "operatingCashflow": "37286000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19511000", "cashflowFromInvestment": "-63718000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23945000, "cost_of_revenue": 6253000, "gross_profit": 17692000, "research_and_development": null, "selling_general_admin": 23369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48028000, "depreciation_amortisation": 723000, "ebitda": 48751000, "interest_expense": 2151000, "interest_income": null, "other_non_operating": null, "pretax_income": 45877000, "tax_provision": 10423000, "effective_tax_rate": null, "net_income": 35454000, "net_income_continuing_ops": null, "net_income_to_common": 35454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18577000, "short_term_investments": null, "net_receivables": 13838000, "inventory": 21791000, "other_current_assets": null, "total_current_assets": 59776000, "net_ppe": null, "goodwill": null, "intangible_assets": 4830000, "goodwill_and_intangibles": 4830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108172000, "total_assets": 167948000, "short_term_debt": 24067000, "accounts_payable": 6235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59282000, "total_liabilities": 100001000, "total_debt": 24067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12914000, "total_equity": 67947000, "shares_outstanding": 20033000, "operating_cash_flow": 37286000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63718000, "dividends_paid": 20165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19511000, "free_cash_flow": 37753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48028000", "ebitda": "48751000", "netIncome": "35454000", "grossProfit": "17692000", "depreciation": "None", "totalRevenue": "23945000", "costOfRevenue": "6253000", "interestIncome": "None", "incomeBeforeTax": "45877000", "interestExpense": "2151000", "operatingIncome": "-6400000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "10423000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "23369000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21791000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "167948000", "longTermDebt": "None", "shortTermDebt": "24067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "4830000", "reportedCurrency": "None", "retainedEarnings": "12914000", "totalLiabilities": "100001000", "otherCurrentAssets": "5570000", "totalCurrentAssets": "59776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108172000", "currentAccountsPayable": "6235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74125000", "totalShareholderEquity": "67947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9938000", "totalCurrentLiabilities": "40719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59282000", "cashAndShortTermInvestments": "18577000", "commonStockSharesOutstanding": "20033000", "intangibleAssetsExcludingGoodwill": "4830000", "cashAndCashEquivalentsAtCarryingValue": "18577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35342000", "profitLoss": "None", "dividendPayout": "20165000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "237000", "operatingCashflow": "37286000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19511000", "cashflowFromInvestment": "-63718000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 29053000, "cost_of_revenue": 19114000, "gross_profit": 9939000, "ebit": -982000, "ebitda": 1588000, "pretax_income": -842000, "tax_provision": null, "net_income": -842000, "net_income_to_common": -842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4672000, "total_current_assets": 46050000, "total_assets": 232135000, "short_term_debt": 24916000, "long_term_debt": 8194000, "total_debt": 33110000, "total_liabilities": 64322999, "total_equity": 167812000, "shares_outstanding": 41732000, "goodwill_and_intangibles": 585000 }, "cash_flow": { "operating_cash_flow": 142000, "capital_expenditure": 740000, "free_cash_flow": 882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19563, "ticker_id": 4850, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-982000", "ebitda": "1588000", "netIncome": "-842000", "grossProfit": "9939000", "depreciation": "None", "totalRevenue": "29053000", "costOfRevenue": "19114000", "interestIncome": "None", "incomeBeforeTax": "-842000", "interestExpense": "705000", "operatingIncome": "-982000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "10921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570000", "sellingGeneralAndAdministrative": "7369000", "netIncomeFromContinuingOperations": "-842000" }, "balance": { "goodwill": "None", "inventory": "19913000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "232135000", "longTermDebt": "8194000", "shortTermDebt": "24916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "585000", "reportedCurrency": "USD", "retainedEarnings": "12982000", "totalLiabilities": "64322999", "otherCurrentAssets": "5513000", "totalCurrentAssets": "46050000", "currentLongTermDebt": "21983000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186084999", "currentAccountsPayable": "17107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38330000", "totalShareholderEquity": "167812000", "capitalLeaseObligations": "8153000", "otherCurrentLiabilities": "3055000", "totalCurrentLiabilities": "45078000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "19244999", "cashAndShortTermInvestments": "4672000", "commonStockSharesOutstanding": "41732000", "intangibleAssetsExcludingGoodwill": "585000", "cashAndCashEquivalentsAtCarryingValue": "4672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3332000", "operatingCashflow": "142000", "capitalExpenditures": "740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1506000", "cashflowFromInvestment": "-832000", "stockBasedCompensation": "891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29053000, "cost_of_revenue": 19114000, "gross_profit": 9939000, "research_and_development": 982000, "selling_general_admin": 7369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -982000, "depreciation_amortisation": 2570000, "ebitda": 1588000, "interest_expense": 705000, "interest_income": null, "other_non_operating": null, "pretax_income": -842000, "tax_provision": null, "effective_tax_rate": null, "net_income": -842000, "net_income_continuing_ops": -842000, "net_income_to_common": -842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4672000, "short_term_investments": null, "net_receivables": 15952000, "inventory": 19913000, "other_current_assets": null, "total_current_assets": 46050000, "net_ppe": null, "goodwill": null, "intangible_assets": 585000, "goodwill_and_intangibles": 585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186084999, "total_assets": 232135000, "short_term_debt": 24916000, "accounts_payable": 17107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45078000, "long_term_debt": 8194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19244999, "total_liabilities": 64322999, "total_debt": 33110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12982000, "total_equity": 167812000, "shares_outstanding": 41732000, "operating_cash_flow": 142000, "stock_based_compensation": 891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1506000, "free_cash_flow": 882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-982000", "ebitda": "1588000", "netIncome": "-842000", "grossProfit": "9939000", "depreciation": "None", "totalRevenue": "29053000", "costOfRevenue": "19114000", "interestIncome": "None", "incomeBeforeTax": "-842000", "interestExpense": "705000", "operatingIncome": "-982000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "10921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570000", "sellingGeneralAndAdministrative": "7369000", "netIncomeFromContinuingOperations": "-842000" }, "balance": { "goodwill": "None", "inventory": "19913000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "232135000", "longTermDebt": "8194000", "shortTermDebt": "24916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "585000", "reportedCurrency": "USD", "retainedEarnings": "12982000", "totalLiabilities": "64322999", "otherCurrentAssets": "5513000", "totalCurrentAssets": "46050000", "currentLongTermDebt": "21983000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186084999", "currentAccountsPayable": "17107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38330000", "totalShareholderEquity": "167812000", "capitalLeaseObligations": "8153000", "otherCurrentLiabilities": "3055000", "totalCurrentLiabilities": "45078000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "19244999", "cashAndShortTermInvestments": "4672000", "commonStockSharesOutstanding": "41732000", "intangibleAssetsExcludingGoodwill": "585000", "cashAndCashEquivalentsAtCarryingValue": "4672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3332000", "operatingCashflow": "142000", "capitalExpenditures": "740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1506000", "cashflowFromInvestment": "-832000", "stockBasedCompensation": "891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 29431000, "cost_of_revenue": 25441000, "gross_profit": 3990000, "ebit": -49471000, "ebitda": -46148000, "pretax_income": -50015000, "tax_provision": 12000, "net_income": -50027000, "net_income_to_common": -50027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6573000, "total_current_assets": 43852000, "total_assets": 230580000, "short_term_debt": 22855000, "long_term_debt": 8452000, "total_debt": 31307000, "total_liabilities": 62617000, "total_equity": 167963000, "shares_outstanding": 41657000, "goodwill_and_intangibles": 570000 }, "cash_flow": { "operating_cash_flow": -2758000, "capital_expenditure": 1279000, "free_cash_flow": -1479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19564, "ticker_id": 4850, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49471000", "ebitda": "-46148000", "netIncome": "-50027000", "grossProfit": "3990000", "depreciation": "None", "totalRevenue": "29431000", "costOfRevenue": "25441000", "interestIncome": "None", "incomeBeforeTax": "-50015000", "interestExpense": "544000", "operatingIncome": "-6492000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "10482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3323000", "sellingGeneralAndAdministrative": "5959000", "netIncomeFromContinuingOperations": "-50027000" }, "balance": { "goodwill": "None", "inventory": "15895000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "230580000", "longTermDebt": "8452000", "shortTermDebt": "22855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "570000", "reportedCurrency": "USD", "retainedEarnings": "13824000", "totalLiabilities": "62617000", "otherCurrentAssets": "6404000", "totalCurrentAssets": "43852000", "currentLongTermDebt": "20013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186728000", "currentAccountsPayable": "15269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37393000", "totalShareholderEquity": "167963000", "capitalLeaseObligations": "8928000", "otherCurrentLiabilities": "4173000", "totalCurrentLiabilities": "42297000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "20320000", "cashAndShortTermInvestments": "6573000", "commonStockSharesOutstanding": "41657000", "intangibleAssetsExcludingGoodwill": "570000", "cashAndCashEquivalentsAtCarryingValue": "6573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "344000", "operatingCashflow": "-2758000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2619000", "cashflowFromInvestment": "-314000", "stockBasedCompensation": "840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29431000, "cost_of_revenue": 25441000, "gross_profit": 3990000, "research_and_development": 1200000, "selling_general_admin": 5959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49471000, "depreciation_amortisation": 3323000, "ebitda": -46148000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": -50015000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -50027000, "net_income_continuing_ops": -50027000, "net_income_to_common": -50027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6573000, "short_term_investments": null, "net_receivables": 14980000, "inventory": 15895000, "other_current_assets": null, "total_current_assets": 43852000, "net_ppe": null, "goodwill": null, "intangible_assets": 570000, "goodwill_and_intangibles": 570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186728000, "total_assets": 230580000, "short_term_debt": 22855000, "accounts_payable": 15269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42297000, "long_term_debt": 8452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20320000, "total_liabilities": 62617000, "total_debt": 31307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13824000, "total_equity": 167963000, "shares_outstanding": 41657000, "operating_cash_flow": -2758000, "stock_based_compensation": 840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2619000, "free_cash_flow": -1479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49471000", "ebitda": "-46148000", "netIncome": "-50027000", "grossProfit": "3990000", "depreciation": "None", "totalRevenue": "29431000", "costOfRevenue": "25441000", "interestIncome": "None", "incomeBeforeTax": "-50015000", "interestExpense": "544000", "operatingIncome": "-6492000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "10482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3323000", "sellingGeneralAndAdministrative": "5959000", "netIncomeFromContinuingOperations": "-50027000" }, "balance": { "goodwill": "None", "inventory": "15895000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "230580000", "longTermDebt": "8452000", "shortTermDebt": "22855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "570000", "reportedCurrency": "USD", "retainedEarnings": "13824000", "totalLiabilities": "62617000", "otherCurrentAssets": "6404000", "totalCurrentAssets": "43852000", "currentLongTermDebt": "20013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186728000", "currentAccountsPayable": "15269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37393000", "totalShareholderEquity": "167963000", "capitalLeaseObligations": "8928000", "otherCurrentLiabilities": "4173000", "totalCurrentLiabilities": "42297000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "20320000", "cashAndShortTermInvestments": "6573000", "commonStockSharesOutstanding": "41657000", "intangibleAssetsExcludingGoodwill": "570000", "cashAndCashEquivalentsAtCarryingValue": "6573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "344000", "operatingCashflow": "-2758000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2619000", "cashflowFromInvestment": "-314000", "stockBasedCompensation": "840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 35074000, "cost_of_revenue": 24965000, "gross_profit": 10109000, "ebit": -66000, "ebitda": 3692000, "pretax_income": -653000, "tax_provision": null, "net_income": -653000, "net_income_to_common": -653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7026000, "total_current_assets": 43927000, "total_assets": 277946000, "short_term_debt": 19641000, "long_term_debt": 8801000, "total_debt": 28442000, "total_liabilities": 60792000, "total_equity": 217154000, "shares_outstanding": 41606000, "goodwill_and_intangibles": 7285000 }, "cash_flow": { "operating_cash_flow": 5304000, "capital_expenditure": 2204000, "free_cash_flow": 7508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19565, "ticker_id": 4850, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66000", "ebitda": "3692000", "netIncome": "-653000", "grossProfit": "10109000", "depreciation": "None", "totalRevenue": "35074000", "costOfRevenue": "24965000", "interestIncome": "None", "incomeBeforeTax": "-653000", "interestExpense": "587000", "operatingIncome": "-839000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "10948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758000", "sellingGeneralAndAdministrative": "4624000", "netIncomeFromContinuingOperations": "-653000" }, "balance": { "goodwill": "None", "inventory": "15744000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "277946000", "longTermDebt": "8801000", "shortTermDebt": "19641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7285000", "reportedCurrency": "USD", "retainedEarnings": "63851000", "totalLiabilities": "60792000", "otherCurrentAssets": "6793000", "totalCurrentAssets": "43927000", "currentLongTermDebt": "17053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234019000", "currentAccountsPayable": "13114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34961000", "totalShareholderEquity": "217154000", "capitalLeaseObligations": "9107000", "otherCurrentLiabilities": "7063000", "totalCurrentLiabilities": "39818000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "20974000", "cashAndShortTermInvestments": "7026000", "commonStockSharesOutstanding": "41606000", "intangibleAssetsExcludingGoodwill": "7285000", "cashAndCashEquivalentsAtCarryingValue": "7026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4486000", "operatingCashflow": "5304000", "capitalExpenditures": "2204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2918000", "cashflowFromInvestment": "-2317000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35074000, "cost_of_revenue": 24965000, "gross_profit": 10109000, "research_and_development": 2566000, "selling_general_admin": 4624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66000, "depreciation_amortisation": 3758000, "ebitda": 3692000, "interest_expense": 587000, "interest_income": null, "other_non_operating": null, "pretax_income": -653000, "tax_provision": null, "effective_tax_rate": null, "net_income": -653000, "net_income_continuing_ops": -653000, "net_income_to_common": -653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7026000, "short_term_investments": null, "net_receivables": 14364000, "inventory": 15744000, "other_current_assets": null, "total_current_assets": 43927000, "net_ppe": null, "goodwill": null, "intangible_assets": 7285000, "goodwill_and_intangibles": 7285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234019000, "total_assets": 277946000, "short_term_debt": 19641000, "accounts_payable": 13114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39818000, "long_term_debt": 8801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20974000, "total_liabilities": 60792000, "total_debt": 28442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63851000, "total_equity": 217154000, "shares_outstanding": 41606000, "operating_cash_flow": 5304000, "stock_based_compensation": 1053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2918000, "free_cash_flow": 7508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66000", "ebitda": "3692000", "netIncome": "-653000", "grossProfit": "10109000", "depreciation": "None", "totalRevenue": "35074000", "costOfRevenue": "24965000", "interestIncome": "None", "incomeBeforeTax": "-653000", "interestExpense": "587000", "operatingIncome": "-839000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "10948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758000", "sellingGeneralAndAdministrative": "4624000", "netIncomeFromContinuingOperations": "-653000" }, "balance": { "goodwill": "None", "inventory": "15744000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "277946000", "longTermDebt": "8801000", "shortTermDebt": "19641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7285000", "reportedCurrency": "USD", "retainedEarnings": "63851000", "totalLiabilities": "60792000", "otherCurrentAssets": "6793000", "totalCurrentAssets": "43927000", "currentLongTermDebt": "17053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234019000", "currentAccountsPayable": "13114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34961000", "totalShareholderEquity": "217154000", "capitalLeaseObligations": "9107000", "otherCurrentLiabilities": "7063000", "totalCurrentLiabilities": "39818000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "20974000", "cashAndShortTermInvestments": "7026000", "commonStockSharesOutstanding": "41606000", "intangibleAssetsExcludingGoodwill": "7285000", "cashAndCashEquivalentsAtCarryingValue": "7026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4486000", "operatingCashflow": "5304000", "capitalExpenditures": "2204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2918000", "cashflowFromInvestment": "-2317000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 28584000, "cost_of_revenue": 19066000, "gross_profit": 9518000, "ebit": -1539000, "ebitda": 946000, "pretax_income": -2133000, "tax_provision": null, "net_income": -2133000, "net_income_to_common": -2133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6957000, "total_current_assets": 50664000, "total_assets": 284541000, "short_term_debt": 25078000, "long_term_debt": 8741000, "total_debt": 33819000, "total_liabilities": 67773000, "total_equity": 216768000, "shares_outstanding": 41507000, "goodwill_and_intangibles": 7376000 }, "cash_flow": { "operating_cash_flow": 527000, "capital_expenditure": 1879000, "free_cash_flow": 2406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19567, "ticker_id": 4850, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1539000", "ebitda": "946000", "netIncome": "-2133000", "grossProfit": "9518000", "depreciation": "None", "totalRevenue": "28584000", "costOfRevenue": "19066000", "interestIncome": "None", "incomeBeforeTax": "-2133000", "interestExpense": "594000", "operatingIncome": "-1555000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-594000", "nonInterestIncome": "None", "operatingExpenses": "11073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000", "sellingGeneralAndAdministrative": "5918000", "netIncomeFromContinuingOperations": "-2133000" }, "balance": { "goodwill": "None", "inventory": "20778000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "284541000", "longTermDebt": "8741000", "shortTermDebt": "25078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7376000", "reportedCurrency": "USD", "retainedEarnings": "64504000", "totalLiabilities": "67773000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "50664000", "currentLongTermDebt": "19958000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233877000", "currentAccountsPayable": "15860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41005000", "totalShareholderEquity": "216768000", "capitalLeaseObligations": "9746000", "otherCurrentLiabilities": "5230000", "totalCurrentLiabilities": "46168000", "otherNonCurrentLiabilities": "265000", "totalNonCurrentLiabilities": "21604999", "cashAndShortTermInvestments": "6957000", "commonStockSharesOutstanding": "41507000", "intangibleAssetsExcludingGoodwill": "7376000", "cashAndCashEquivalentsAtCarryingValue": "6957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "758000", "operatingCashflow": "527000", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2026000", "cashflowFromInvestment": "-1932000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28584000, "cost_of_revenue": 19066000, "gross_profit": 9518000, "research_and_development": 2697000, "selling_general_admin": 5918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1539000, "depreciation_amortisation": 2485000, "ebitda": 946000, "interest_expense": 594000, "interest_income": null, "other_non_operating": null, "pretax_income": -2133000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2133000, "net_income_continuing_ops": -2133000, "net_income_to_common": -2133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6957000, "short_term_investments": null, "net_receivables": 15547000, "inventory": 20778000, "other_current_assets": null, "total_current_assets": 50664000, "net_ppe": null, "goodwill": null, "intangible_assets": 7376000, "goodwill_and_intangibles": 7376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233877000, "total_assets": 284541000, "short_term_debt": 25078000, "accounts_payable": 15860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46168000, "long_term_debt": 8741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21604999, "total_liabilities": 67773000, "total_debt": 33819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64504000, "total_equity": 216768000, "shares_outstanding": 41507000, "operating_cash_flow": 527000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2026000, "free_cash_flow": 2406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1539000", "ebitda": "946000", "netIncome": "-2133000", "grossProfit": "9518000", "depreciation": "None", "totalRevenue": "28584000", "costOfRevenue": "19066000", "interestIncome": "None", "incomeBeforeTax": "-2133000", "interestExpense": "594000", "operatingIncome": "-1555000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-594000", "nonInterestIncome": "None", "operatingExpenses": "11073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000", "sellingGeneralAndAdministrative": "5918000", "netIncomeFromContinuingOperations": "-2133000" }, "balance": { "goodwill": "None", "inventory": "20778000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "284541000", "longTermDebt": "8741000", "shortTermDebt": "25078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7376000", "reportedCurrency": "USD", "retainedEarnings": "64504000", "totalLiabilities": "67773000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "50664000", "currentLongTermDebt": "19958000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233877000", "currentAccountsPayable": "15860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41005000", "totalShareholderEquity": "216768000", "capitalLeaseObligations": "9746000", "otherCurrentLiabilities": "5230000", "totalCurrentLiabilities": "46168000", "otherNonCurrentLiabilities": "265000", "totalNonCurrentLiabilities": "21604999", "cashAndShortTermInvestments": "6957000", "commonStockSharesOutstanding": "41507000", "intangibleAssetsExcludingGoodwill": "7376000", "cashAndCashEquivalentsAtCarryingValue": "6957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "758000", "operatingCashflow": "527000", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2026000", "cashflowFromInvestment": "-1932000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 27247000, "cost_of_revenue": 17332000, "gross_profit": 9915000, "ebit": 927000, "ebitda": 3108000, "pretax_income": 203000, "tax_provision": null, "net_income": 203000, "net_income_to_common": 203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6336000, "total_current_assets": 48234000, "total_assets": 283671000, "short_term_debt": 20279000, "long_term_debt": 9086000, "total_debt": 29365000, "total_liabilities": 65498000, "total_equity": 218173000, "shares_outstanding": 42530000, "goodwill_and_intangibles": 7464000 }, "cash_flow": { "operating_cash_flow": -5803000, "capital_expenditure": 959000, "free_cash_flow": -4844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19568, "ticker_id": 4850, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "927000", "ebitda": "3108000", "netIncome": "203000", "grossProfit": "9915000", "depreciation": "None", "totalRevenue": "27247000", "costOfRevenue": "17332000", "interestIncome": "None", "incomeBeforeTax": "203000", "interestExpense": "724000", "operatingIncome": "662000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-724000", "nonInterestIncome": "None", "operatingExpenses": "9253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2181000", "sellingGeneralAndAdministrative": "6053000", "netIncomeFromContinuingOperations": "203000" }, "balance": { "goodwill": "None", "inventory": "21749000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "283671000", "longTermDebt": "9086000", "shortTermDebt": "20279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7464000", "reportedCurrency": "USD", "retainedEarnings": "66637000", "totalLiabilities": "65498000", "otherCurrentAssets": "4781000", "totalCurrentAssets": "48234000", "currentLongTermDebt": "17754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235437000", "currentAccountsPayable": "17482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37207000", "totalShareholderEquity": "218173000", "capitalLeaseObligations": "10367000", "otherCurrentLiabilities": "3913000", "totalCurrentLiabilities": "42974000", "otherNonCurrentLiabilities": "239000", "totalNonCurrentLiabilities": "22524000", "cashAndShortTermInvestments": "6336000", "commonStockSharesOutstanding": "42530000", "intangibleAssetsExcludingGoodwill": "7464000", "cashAndCashEquivalentsAtCarryingValue": "6336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2338000", "operatingCashflow": "-5803000", "capitalExpenditures": "959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1969000", "cashflowFromInvestment": "-3598000", "stockBasedCompensation": "736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27247000, "cost_of_revenue": 17332000, "gross_profit": 9915000, "research_and_development": 874000, "selling_general_admin": 6053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927000, "depreciation_amortisation": 2181000, "ebitda": 3108000, "interest_expense": 724000, "interest_income": null, "other_non_operating": null, "pretax_income": 203000, "tax_provision": null, "effective_tax_rate": null, "net_income": 203000, "net_income_continuing_ops": 203000, "net_income_to_common": 203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6336000, "short_term_investments": null, "net_receivables": 15368000, "inventory": 21749000, "other_current_assets": null, "total_current_assets": 48234000, "net_ppe": null, "goodwill": null, "intangible_assets": 7464000, "goodwill_and_intangibles": 7464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235437000, "total_assets": 283671000, "short_term_debt": 20279000, "accounts_payable": 17482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42974000, "long_term_debt": 9086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22524000, "total_liabilities": 65498000, "total_debt": 29365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66637000, "total_equity": 218173000, "shares_outstanding": 42530000, "operating_cash_flow": -5803000, "stock_based_compensation": 736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1969000, "free_cash_flow": -4844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "927000", "ebitda": "3108000", "netIncome": "203000", "grossProfit": "9915000", "depreciation": "None", "totalRevenue": "27247000", "costOfRevenue": "17332000", "interestIncome": "None", "incomeBeforeTax": "203000", "interestExpense": "724000", "operatingIncome": "662000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-724000", "nonInterestIncome": "None", "operatingExpenses": "9253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2181000", "sellingGeneralAndAdministrative": "6053000", "netIncomeFromContinuingOperations": "203000" }, "balance": { "goodwill": "None", "inventory": "21749000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "283671000", "longTermDebt": "9086000", "shortTermDebt": "20279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7464000", "reportedCurrency": "USD", "retainedEarnings": "66637000", "totalLiabilities": "65498000", "otherCurrentAssets": "4781000", "totalCurrentAssets": "48234000", "currentLongTermDebt": "17754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235437000", "currentAccountsPayable": "17482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37207000", "totalShareholderEquity": "218173000", "capitalLeaseObligations": "10367000", "otherCurrentLiabilities": "3913000", "totalCurrentLiabilities": "42974000", "otherNonCurrentLiabilities": "239000", "totalNonCurrentLiabilities": "22524000", "cashAndShortTermInvestments": "6336000", "commonStockSharesOutstanding": "42530000", "intangibleAssetsExcludingGoodwill": "7464000", "cashAndCashEquivalentsAtCarryingValue": "6336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2338000", "operatingCashflow": "-5803000", "capitalExpenditures": "959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1969000", "cashflowFromInvestment": "-3598000", "stockBasedCompensation": "736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 27040000, "cost_of_revenue": 17236000, "gross_profit": 9804000, "ebit": -702000, "ebitda": 1802000, "pretax_income": -1533000, "tax_provision": -194000, "net_income": -1339000, "net_income_to_common": -1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13516000, "total_current_assets": 52356000, "total_assets": 284368000, "short_term_debt": 17533000, "long_term_debt": 9370000, "total_debt": 26903000, "total_liabilities": 67092000, "total_equity": 217276000, "shares_outstanding": 36051000, "goodwill_and_intangibles": 7569000 }, "cash_flow": { "operating_cash_flow": 5209000, "capital_expenditure": 42960000, "free_cash_flow": 48169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19569, "ticker_id": 4850, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-702000", "ebitda": "1802000", "netIncome": "-1339000", "grossProfit": "9804000", "depreciation": "None", "totalRevenue": "27040000", "costOfRevenue": "17236000", "interestIncome": "None", "incomeBeforeTax": "-1533000", "interestExpense": "831000", "operatingIncome": "413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-194000", "reportedCurrency": "USD", "netInterestIncome": "272000", "nonInterestIncome": "None", "operatingExpenses": "9391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "7666000", "netIncomeFromContinuingOperations": "-1339000" }, "balance": { "goodwill": "None", "inventory": "19314000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "284368000", "longTermDebt": "9370000", "shortTermDebt": "17533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7569000", "reportedCurrency": "USD", "retainedEarnings": "66434000", "totalLiabilities": "67092000", "otherCurrentAssets": "4650000", "totalCurrentAssets": "52356000", "currentLongTermDebt": "15452000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232012000", "currentAccountsPayable": "21017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34363000", "totalShareholderEquity": "217276000", "capitalLeaseObligations": "9541000", "otherCurrentLiabilities": "3778000", "totalCurrentLiabilities": "44653000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "22439000", "cashAndShortTermInvestments": "13516000", "commonStockSharesOutstanding": "36051000", "intangibleAssetsExcludingGoodwill": "7569000", "cashAndCashEquivalentsAtCarryingValue": "13516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-850000", "operatingCashflow": "5209000", "capitalExpenditures": "42960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2620000", "cashflowFromInvestment": "-42974000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27040000, "cost_of_revenue": 17236000, "gross_profit": 9804000, "research_and_development": 709000, "selling_general_admin": 7666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -702000, "depreciation_amortisation": 2504000, "ebitda": 1802000, "interest_expense": 831000, "interest_income": null, "other_non_operating": null, "pretax_income": -1533000, "tax_provision": -194000, "effective_tax_rate": null, "net_income": -1339000, "net_income_continuing_ops": -1339000, "net_income_to_common": -1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13516000, "short_term_investments": null, "net_receivables": 14876000, "inventory": 19314000, "other_current_assets": null, "total_current_assets": 52356000, "net_ppe": null, "goodwill": null, "intangible_assets": 7569000, "goodwill_and_intangibles": 7569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232012000, "total_assets": 284368000, "short_term_debt": 17533000, "accounts_payable": 21017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44653000, "long_term_debt": 9370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22439000, "total_liabilities": 67092000, "total_debt": 26903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66434000, "total_equity": 217276000, "shares_outstanding": 36051000, "operating_cash_flow": 5209000, "stock_based_compensation": 530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2620000, "free_cash_flow": 48169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-702000", "ebitda": "1802000", "netIncome": "-1339000", "grossProfit": "9804000", "depreciation": "None", "totalRevenue": "27040000", "costOfRevenue": "17236000", "interestIncome": "None", "incomeBeforeTax": "-1533000", "interestExpense": "831000", "operatingIncome": "413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-194000", "reportedCurrency": "USD", "netInterestIncome": "272000", "nonInterestIncome": "None", "operatingExpenses": "9391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "7666000", "netIncomeFromContinuingOperations": "-1339000" }, "balance": { "goodwill": "None", "inventory": "19314000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "284368000", "longTermDebt": "9370000", "shortTermDebt": "17533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7569000", "reportedCurrency": "USD", "retainedEarnings": "66434000", "totalLiabilities": "67092000", "otherCurrentAssets": "4650000", "totalCurrentAssets": "52356000", "currentLongTermDebt": "15452000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232012000", "currentAccountsPayable": "21017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34363000", "totalShareholderEquity": "217276000", "capitalLeaseObligations": "9541000", "otherCurrentLiabilities": "3778000", "totalCurrentLiabilities": "44653000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "22439000", "cashAndShortTermInvestments": "13516000", "commonStockSharesOutstanding": "36051000", "intangibleAssetsExcludingGoodwill": "7569000", "cashAndCashEquivalentsAtCarryingValue": "13516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-850000", "operatingCashflow": "5209000", "capitalExpenditures": "42960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2620000", "cashflowFromInvestment": "-42974000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 34774000, "cost_of_revenue": 21339000, "gross_profit": 13435000, "ebit": 2423000, "ebitda": 5139000, "pretax_income": 1617000, "tax_provision": null, "net_income": 1617000, "net_income_to_common": 1617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48662000, "total_current_assets": 87269000, "total_assets": 279965000, "short_term_debt": 4315000, "long_term_debt": 17634000, "total_debt": 21949000, "total_liabilities": 61849000, "total_equity": 218116000, "shares_outstanding": 37442000, "goodwill_and_intangibles": 7644000 }, "cash_flow": { "operating_cash_flow": 7819000, "capital_expenditure": 13444000, "free_cash_flow": 21263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19570, "ticker_id": 4850, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2423000", "ebitda": "5139000", "netIncome": "1617000", "grossProfit": "13435000", "depreciation": "None", "totalRevenue": "34774000", "costOfRevenue": "21339000", "interestIncome": "None", "incomeBeforeTax": "1617000", "interestExpense": "806000", "operatingIncome": "2028000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-806000", "nonInterestIncome": "None", "operatingExpenses": "11407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "8058000", "netIncomeFromContinuingOperations": "1617000" }, "balance": { "goodwill": "None", "inventory": "18487000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "279965000", "longTermDebt": "17634000", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7644000", "reportedCurrency": "USD", "retainedEarnings": "67773000", "totalLiabilities": "61849000", "otherCurrentAssets": "3530000", "totalCurrentAssets": "87269000", "currentLongTermDebt": "2324000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192696000", "currentAccountsPayable": "20191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29518000", "totalShareholderEquity": "218116000", "capitalLeaseObligations": "9560000", "otherCurrentLiabilities": "3961000", "totalCurrentLiabilities": "30186000", "otherNonCurrentLiabilities": "1125000", "totalNonCurrentLiabilities": "31663000", "cashAndShortTermInvestments": "48662000", "commonStockSharesOutstanding": "37442000", "intangibleAssetsExcludingGoodwill": "7644000", "cashAndCashEquivalentsAtCarryingValue": "48662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3979000", "operatingCashflow": "7819000", "capitalExpenditures": "13444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25740000", "cashflowFromInvestment": "-13376000", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34774000, "cost_of_revenue": 21339000, "gross_profit": 13435000, "research_and_development": 787000, "selling_general_admin": 8058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2423000, "depreciation_amortisation": 2716000, "ebitda": 5139000, "interest_expense": 806000, "interest_income": null, "other_non_operating": null, "pretax_income": 1617000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1617000, "net_income_continuing_ops": 1617000, "net_income_to_common": 1617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48662000, "short_term_investments": null, "net_receivables": 16590000, "inventory": 18487000, "other_current_assets": null, "total_current_assets": 87269000, "net_ppe": null, "goodwill": null, "intangible_assets": 7644000, "goodwill_and_intangibles": 7644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192696000, "total_assets": 279965000, "short_term_debt": 4315000, "accounts_payable": 20191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30186000, "long_term_debt": 17634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31663000, "total_liabilities": 61849000, "total_debt": 21949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67773000, "total_equity": 218116000, "shares_outstanding": 37442000, "operating_cash_flow": 7819000, "stock_based_compensation": 750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25740000, "free_cash_flow": 21263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2423000", "ebitda": "5139000", "netIncome": "1617000", "grossProfit": "13435000", "depreciation": "None", "totalRevenue": "34774000", "costOfRevenue": "21339000", "interestIncome": "None", "incomeBeforeTax": "1617000", "interestExpense": "806000", "operatingIncome": "2028000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-806000", "nonInterestIncome": "None", "operatingExpenses": "11407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "8058000", "netIncomeFromContinuingOperations": "1617000" }, "balance": { "goodwill": "None", "inventory": "18487000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "279965000", "longTermDebt": "17634000", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7644000", "reportedCurrency": "USD", "retainedEarnings": "67773000", "totalLiabilities": "61849000", "otherCurrentAssets": "3530000", "totalCurrentAssets": "87269000", "currentLongTermDebt": "2324000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192696000", "currentAccountsPayable": "20191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29518000", "totalShareholderEquity": "218116000", "capitalLeaseObligations": "9560000", "otherCurrentLiabilities": "3961000", "totalCurrentLiabilities": "30186000", "otherNonCurrentLiabilities": "1125000", "totalNonCurrentLiabilities": "31663000", "cashAndShortTermInvestments": "48662000", "commonStockSharesOutstanding": "37442000", "intangibleAssetsExcludingGoodwill": "7644000", "cashAndCashEquivalentsAtCarryingValue": "48662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3979000", "operatingCashflow": "7819000", "capitalExpenditures": "13444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25740000", "cashflowFromInvestment": "-13376000", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 25405000, "cost_of_revenue": 18885000, "gross_profit": 6520000, "ebit": -1109000, "ebitda": 549000, "pretax_income": -1938000, "tax_provision": 30000, "net_income": -1968000, "net_income_to_common": -1968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28478000, "total_current_assets": 71218000, "total_assets": 248582000, "short_term_debt": 4361000, "long_term_debt": 17978000, "total_debt": 22339000, "total_liabilities": 58982000, "total_equity": 189600000, "shares_outstanding": 34356000, "goodwill_and_intangibles": 7741000 }, "cash_flow": { "operating_cash_flow": -2950000, "capital_expenditure": 19170000, "free_cash_flow": 16220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19572, "ticker_id": 4850, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1109000", "ebitda": "549000", "netIncome": "-1968000", "grossProfit": "6520000", "depreciation": "None", "totalRevenue": "25405000", "costOfRevenue": "18885000", "interestIncome": "None", "incomeBeforeTax": "-1938000", "interestExpense": "829000", "operatingIncome": "-1420000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "7940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "7011000", "netIncomeFromContinuingOperations": "-1968000" }, "balance": { "goodwill": "None", "inventory": "22648000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "248582000", "longTermDebt": "17978000", "shortTermDebt": "4361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7741000", "reportedCurrency": "USD", "retainedEarnings": "66156000", "totalLiabilities": "58982000", "otherCurrentAssets": "4280000", "totalCurrentAssets": "71218000", "currentLongTermDebt": "2419000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177364000", "currentAccountsPayable": "16795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30425000", "totalShareholderEquity": "189600000", "capitalLeaseObligations": "10028000", "otherCurrentLiabilities": "3927000", "totalCurrentLiabilities": "26607000", "otherNonCurrentLiabilities": "1058000", "totalNonCurrentLiabilities": "32375000", "cashAndShortTermInvestments": "28478000", "commonStockSharesOutstanding": "34356000", "intangibleAssetsExcludingGoodwill": "7741000", "cashAndCashEquivalentsAtCarryingValue": "28478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-253000", "operatingCashflow": "-2950000", "capitalExpenditures": "19170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15332000", "cashflowFromInvestment": "-19204000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25405000, "cost_of_revenue": 18885000, "gross_profit": 6520000, "research_and_development": 929000, "selling_general_admin": 7011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1109000, "depreciation_amortisation": 1658000, "ebitda": 549000, "interest_expense": 829000, "interest_income": null, "other_non_operating": null, "pretax_income": -1938000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -1968000, "net_income_continuing_ops": -1968000, "net_income_to_common": -1968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28478000, "short_term_investments": null, "net_receivables": 15812000, "inventory": 22648000, "other_current_assets": null, "total_current_assets": 71218000, "net_ppe": null, "goodwill": null, "intangible_assets": 7741000, "goodwill_and_intangibles": 7741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177364000, "total_assets": 248582000, "short_term_debt": 4361000, "accounts_payable": 16795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26607000, "long_term_debt": 17978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32375000, "total_liabilities": 58982000, "total_debt": 22339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66156000, "total_equity": 189600000, "shares_outstanding": 34356000, "operating_cash_flow": -2950000, "stock_based_compensation": 653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15332000, "free_cash_flow": 16220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1109000", "ebitda": "549000", "netIncome": "-1968000", "grossProfit": "6520000", "depreciation": "None", "totalRevenue": "25405000", "costOfRevenue": "18885000", "interestIncome": "None", "incomeBeforeTax": "-1938000", "interestExpense": "829000", "operatingIncome": "-1420000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "7940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "7011000", "netIncomeFromContinuingOperations": "-1968000" }, "balance": { "goodwill": "None", "inventory": "22648000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "248582000", "longTermDebt": "17978000", "shortTermDebt": "4361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7741000", "reportedCurrency": "USD", "retainedEarnings": "66156000", "totalLiabilities": "58982000", "otherCurrentAssets": "4280000", "totalCurrentAssets": "71218000", "currentLongTermDebt": "2419000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177364000", "currentAccountsPayable": "16795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30425000", "totalShareholderEquity": "189600000", "capitalLeaseObligations": "10028000", "otherCurrentLiabilities": "3927000", "totalCurrentLiabilities": "26607000", "otherNonCurrentLiabilities": "1058000", "totalNonCurrentLiabilities": "32375000", "cashAndShortTermInvestments": "28478000", "commonStockSharesOutstanding": "34356000", "intangibleAssetsExcludingGoodwill": "7741000", "cashAndCashEquivalentsAtCarryingValue": "28478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-253000", "operatingCashflow": "-2950000", "capitalExpenditures": "19170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15332000", "cashflowFromInvestment": "-19204000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 21740000, "cost_of_revenue": 15429000, "gross_profit": 6311000, "ebit": -2628000, "ebitda": -912000, "pretax_income": -3419000, "tax_provision": null, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35227000, "total_current_assets": 72038000, "total_assets": 229798000, "short_term_debt": 4358000, "long_term_debt": 18127000, "total_debt": 22485000, "total_liabilities": 54634000, "total_equity": 175164000, "shares_outstanding": 37062000, "goodwill_and_intangibles": 7793000 }, "cash_flow": { "operating_cash_flow": 526000, "capital_expenditure": 9596000, "free_cash_flow": 10122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19573, "ticker_id": 4850, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2628000", "ebitda": "-912000", "netIncome": "-3419000", "grossProfit": "6311000", "depreciation": "None", "totalRevenue": "21740000", "costOfRevenue": "15429000", "interestIncome": "None", "incomeBeforeTax": "-3419000", "interestExpense": "791000", "operatingIncome": "-2980000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-791000", "nonInterestIncome": "None", "operatingExpenses": "9291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1716000", "sellingGeneralAndAdministrative": "7666000", "netIncomeFromContinuingOperations": "-3419000" }, "balance": { "goodwill": "None", "inventory": "21683000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "229798000", "longTermDebt": "18127000", "shortTermDebt": "4358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7793000", "reportedCurrency": "USD", "retainedEarnings": "68124000", "totalLiabilities": "54634000", "otherCurrentAssets": "4201000", "totalCurrentAssets": "72038000", "currentLongTermDebt": "2535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157760000", "currentAccountsPayable": "12538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30884000", "totalShareholderEquity": "175164000", "capitalLeaseObligations": "10222000", "otherCurrentLiabilities": "3938000", "totalCurrentLiabilities": "21967000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "32667000", "cashAndShortTermInvestments": "35227000", "commonStockSharesOutstanding": "37062000", "intangibleAssetsExcludingGoodwill": "7793000", "cashAndCashEquivalentsAtCarryingValue": "35227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1240000", "operatingCashflow": "526000", "capitalExpenditures": "9596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1013000", "cashflowFromInvestment": "-9647000", "stockBasedCompensation": "782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21740000, "cost_of_revenue": 15429000, "gross_profit": 6311000, "research_and_development": 1625000, "selling_general_admin": 7666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2628000, "depreciation_amortisation": 1716000, "ebitda": -912000, "interest_expense": 791000, "interest_income": null, "other_non_operating": null, "pretax_income": -3419000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3419000, "net_income_continuing_ops": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35227000, "short_term_investments": null, "net_receivables": 10927000, "inventory": 21683000, "other_current_assets": null, "total_current_assets": 72038000, "net_ppe": null, "goodwill": null, "intangible_assets": 7793000, "goodwill_and_intangibles": 7793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157760000, "total_assets": 229798000, "short_term_debt": 4358000, "accounts_payable": 12538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21967000, "long_term_debt": 18127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32667000, "total_liabilities": 54634000, "total_debt": 22485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68124000, "total_equity": 175164000, "shares_outstanding": 37062000, "operating_cash_flow": 526000, "stock_based_compensation": 782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1013000, "free_cash_flow": 10122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2628000", "ebitda": "-912000", "netIncome": "-3419000", "grossProfit": "6311000", "depreciation": "None", "totalRevenue": "21740000", "costOfRevenue": "15429000", "interestIncome": "None", "incomeBeforeTax": "-3419000", "interestExpense": "791000", "operatingIncome": "-2980000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-791000", "nonInterestIncome": "None", "operatingExpenses": "9291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1716000", "sellingGeneralAndAdministrative": "7666000", "netIncomeFromContinuingOperations": "-3419000" }, "balance": { "goodwill": "None", "inventory": "21683000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "229798000", "longTermDebt": "18127000", "shortTermDebt": "4358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7793000", "reportedCurrency": "USD", "retainedEarnings": "68124000", "totalLiabilities": "54634000", "otherCurrentAssets": "4201000", "totalCurrentAssets": "72038000", "currentLongTermDebt": "2535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157760000", "currentAccountsPayable": "12538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30884000", "totalShareholderEquity": "175164000", "capitalLeaseObligations": "10222000", "otherCurrentLiabilities": "3938000", "totalCurrentLiabilities": "21967000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "32667000", "cashAndShortTermInvestments": "35227000", "commonStockSharesOutstanding": "37062000", "intangibleAssetsExcludingGoodwill": "7793000", "cashAndCashEquivalentsAtCarryingValue": "35227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1240000", "operatingCashflow": "526000", "capitalExpenditures": "9596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1013000", "cashflowFromInvestment": "-9647000", "stockBasedCompensation": "782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 28104000, "cost_of_revenue": 14105000, "gross_profit": 13999000, "ebit": 4335000, "ebitda": 7602000, "pretax_income": 3476000, "tax_provision": 186000, "net_income": 3290000, "net_income_to_common": 3290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45361000, "total_current_assets": 86461000, "total_assets": 235502000, "short_term_debt": 4597000, "long_term_debt": 18274000, "total_debt": 22871000, "total_liabilities": 57102000, "total_equity": 178400000, "shares_outstanding": 32952000, "goodwill_and_intangibles": 7899000 }, "cash_flow": { "operating_cash_flow": 4492000, "capital_expenditure": 10508000, "free_cash_flow": 15000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19574, "ticker_id": 4850, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4335000", "ebitda": "7602000", "netIncome": "3290000", "grossProfit": "13999000", "depreciation": "None", "totalRevenue": "28104000", "costOfRevenue": "14105000", "interestIncome": "None", "incomeBeforeTax": "3476000", "interestExpense": "859000", "operatingIncome": "3104000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "987000", "nonInterestIncome": "None", "operatingExpenses": "10895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000", "sellingGeneralAndAdministrative": "7664000", "netIncomeFromContinuingOperations": "3290000" }, "balance": { "goodwill": "None", "inventory": "19693000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "235502000", "longTermDebt": "18274000", "shortTermDebt": "4597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7899000", "reportedCurrency": "USD", "retainedEarnings": "71543000", "totalLiabilities": "57102000", "otherCurrentAssets": "5215000", "totalCurrentAssets": "86461000", "currentLongTermDebt": "2653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149041000", "currentAccountsPayable": "14603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31741000", "totalShareholderEquity": "178400000", "capitalLeaseObligations": "10814000", "otherCurrentLiabilities": "2900000", "totalCurrentLiabilities": "23048000", "otherNonCurrentLiabilities": "929000", "totalNonCurrentLiabilities": "34054000", "cashAndShortTermInvestments": "45361000", "commonStockSharesOutstanding": "32952000", "intangibleAssetsExcludingGoodwill": "7899000", "cashAndCashEquivalentsAtCarryingValue": "45361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3290000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1760000", "operatingCashflow": "4492000", "capitalExpenditures": "10508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429000", "cashflowFromInvestment": "-11231000", "stockBasedCompensation": "838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28104000, "cost_of_revenue": 14105000, "gross_profit": 13999000, "research_and_development": 3300000, "selling_general_admin": 7664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4335000, "depreciation_amortisation": 3267000, "ebitda": 7602000, "interest_expense": 859000, "interest_income": null, "other_non_operating": null, "pretax_income": 3476000, "tax_provision": 186000, "effective_tax_rate": null, "net_income": 3290000, "net_income_continuing_ops": 3290000, "net_income_to_common": 3290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45361000, "short_term_investments": null, "net_receivables": 16192000, "inventory": 19693000, "other_current_assets": null, "total_current_assets": 86461000, "net_ppe": null, "goodwill": null, "intangible_assets": 7899000, "goodwill_and_intangibles": 7899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149041000, "total_assets": 235502000, "short_term_debt": 4597000, "accounts_payable": 14603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23048000, "long_term_debt": 18274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34054000, "total_liabilities": 57102000, "total_debt": 22871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71543000, "total_equity": 178400000, "shares_outstanding": 32952000, "operating_cash_flow": 4492000, "stock_based_compensation": 838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11231000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429000, "free_cash_flow": 15000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4335000", "ebitda": "7602000", "netIncome": "3290000", "grossProfit": "13999000", "depreciation": "None", "totalRevenue": "28104000", "costOfRevenue": "14105000", "interestIncome": "None", "incomeBeforeTax": "3476000", "interestExpense": "859000", "operatingIncome": "3104000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "987000", "nonInterestIncome": "None", "operatingExpenses": "10895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000", "sellingGeneralAndAdministrative": "7664000", "netIncomeFromContinuingOperations": "3290000" }, "balance": { "goodwill": "None", "inventory": "19693000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "235502000", "longTermDebt": "18274000", "shortTermDebt": "4597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7899000", "reportedCurrency": "USD", "retainedEarnings": "71543000", "totalLiabilities": "57102000", "otherCurrentAssets": "5215000", "totalCurrentAssets": "86461000", "currentLongTermDebt": "2653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149041000", "currentAccountsPayable": "14603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31741000", "totalShareholderEquity": "178400000", "capitalLeaseObligations": "10814000", "otherCurrentLiabilities": "2900000", "totalCurrentLiabilities": "23048000", "otherNonCurrentLiabilities": "929000", "totalNonCurrentLiabilities": "34054000", "cashAndShortTermInvestments": "45361000", "commonStockSharesOutstanding": "32952000", "intangibleAssetsExcludingGoodwill": "7899000", "cashAndCashEquivalentsAtCarryingValue": "45361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3290000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1760000", "operatingCashflow": "4492000", "capitalExpenditures": "10508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429000", "cashflowFromInvestment": "-11231000", "stockBasedCompensation": "838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 29829000, "cost_of_revenue": 23418000, "gross_profit": 6411000, "ebit": -1388000, "ebitda": 1323000, "pretax_income": -2175000, "tax_provision": null, "net_income": -2175000, "net_income_to_common": -2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52529000, "total_current_assets": 91474000, "total_assets": 230604000, "short_term_debt": 4036000, "long_term_debt": 19179000, "total_debt": 23215000, "total_liabilities": 56310000, "total_equity": 174294000, "shares_outstanding": 31807000, "goodwill_and_intangibles": 8053000 }, "cash_flow": { "operating_cash_flow": 14000, "capital_expenditure": 6625000, "free_cash_flow": 6639000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19575, "ticker_id": 4850, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1388000", "ebitda": "1323000", "netIncome": "-2175000", "grossProfit": "6411000", "depreciation": "None", "totalRevenue": "29829000", "costOfRevenue": "23418000", "interestIncome": "None", "incomeBeforeTax": "-2175000", "interestExpense": "787000", "operatingIncome": "-2525000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-787000", "nonInterestIncome": "None", "operatingExpenses": "8936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2711000", "sellingGeneralAndAdministrative": "8936000", "netIncomeFromContinuingOperations": "-2175000" }, "balance": { "goodwill": "None", "inventory": "18549000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "230604000", "longTermDebt": "19179000", "shortTermDebt": "4036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8053000", "reportedCurrency": "USD", "retainedEarnings": "68253000", "totalLiabilities": "56310000", "otherCurrentAssets": "6171000", "totalCurrentAssets": "91474000", "currentLongTermDebt": "1991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139130000", "currentAccountsPayable": "13972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32012000", "totalShareholderEquity": "174294000", "capitalLeaseObligations": "10842000", "otherCurrentLiabilities": "2890000", "totalCurrentLiabilities": "22024000", "otherNonCurrentLiabilities": "866000", "totalNonCurrentLiabilities": "34286000", "cashAndShortTermInvestments": "52529000", "commonStockSharesOutstanding": "31807000", "intangibleAssetsExcludingGoodwill": "8053000", "cashAndCashEquivalentsAtCarryingValue": "52529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2175000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4135000", "operatingCashflow": "14000", "capitalExpenditures": "6625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546000", "cashflowFromInvestment": "-6822000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29829000, "cost_of_revenue": 23418000, "gross_profit": 6411000, "research_and_development": 639000, "selling_general_admin": 8936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1388000, "depreciation_amortisation": 2711000, "ebitda": 1323000, "interest_expense": 787000, "interest_income": null, "other_non_operating": null, "pretax_income": -2175000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2175000, "net_income_continuing_ops": -2175000, "net_income_to_common": -2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52529000, "short_term_investments": null, "net_receivables": 14225000, "inventory": 18549000, "other_current_assets": null, "total_current_assets": 91474000, "net_ppe": null, "goodwill": null, "intangible_assets": 8053000, "goodwill_and_intangibles": 8053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139130000, "total_assets": 230604000, "short_term_debt": 4036000, "accounts_payable": 13972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22024000, "long_term_debt": 19179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34286000, "total_liabilities": 56310000, "total_debt": 23215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68253000, "total_equity": 174294000, "shares_outstanding": 31807000, "operating_cash_flow": 14000, "stock_based_compensation": 702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6822000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 546000, "free_cash_flow": 6639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1388000", "ebitda": "1323000", "netIncome": "-2175000", "grossProfit": "6411000", "depreciation": "None", "totalRevenue": "29829000", "costOfRevenue": "23418000", "interestIncome": "None", "incomeBeforeTax": "-2175000", "interestExpense": "787000", "operatingIncome": "-2525000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-787000", "nonInterestIncome": "None", "operatingExpenses": "8936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2711000", "sellingGeneralAndAdministrative": "8936000", "netIncomeFromContinuingOperations": "-2175000" }, "balance": { "goodwill": "None", "inventory": "18549000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "230604000", "longTermDebt": "19179000", "shortTermDebt": "4036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8053000", "reportedCurrency": "USD", "retainedEarnings": "68253000", "totalLiabilities": "56310000", "otherCurrentAssets": "6171000", "totalCurrentAssets": "91474000", "currentLongTermDebt": "1991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139130000", "currentAccountsPayable": "13972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32012000", "totalShareholderEquity": "174294000", "capitalLeaseObligations": "10842000", "otherCurrentLiabilities": "2890000", "totalCurrentLiabilities": "22024000", "otherNonCurrentLiabilities": "866000", "totalNonCurrentLiabilities": "34286000", "cashAndShortTermInvestments": "52529000", "commonStockSharesOutstanding": "31807000", "intangibleAssetsExcludingGoodwill": "8053000", "cashAndCashEquivalentsAtCarryingValue": "52529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2175000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4135000", "operatingCashflow": "14000", "capitalExpenditures": "6625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546000", "cashflowFromInvestment": "-6822000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "income_statement": { "revenue": 20445000, "cost_of_revenue": 15336000, "gross_profit": 5109000, "ebit": -5022000, "ebitda": -2594000, "pretax_income": -5856000, "tax_provision": null, "net_income": -5856000, "net_income_to_common": -5856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58770000, "total_current_assets": 99669000, "total_assets": 233714000, "short_term_debt": 3969000, "long_term_debt": 19830000, "total_debt": 23799000, "total_liabilities": 58899000, "total_equity": 174815000, "shares_outstanding": 27360000, "goodwill_and_intangibles": 8222000 }, "cash_flow": { "operating_cash_flow": -3454000, "capital_expenditure": 6838000, "free_cash_flow": 3384000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19577, "ticker_id": 4850, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:54.588615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5022000", "ebitda": "-2594000", "netIncome": "-5856000", "grossProfit": "5109000", "depreciation": "None", "totalRevenue": "20445000", "costOfRevenue": "15336000", "interestIncome": "None", "incomeBeforeTax": "-5856000", "interestExpense": "834000", "operatingIncome": "-6087000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-834000", "nonInterestIncome": "None", "operatingExpenses": "11196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2428000", "sellingGeneralAndAdministrative": "8768000", "netIncomeFromContinuingOperations": "-5856000" }, "balance": { "goodwill": "None", "inventory": "23038000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "233714000", "longTermDebt": "19830000", "shortTermDebt": "3969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8222000", "reportedCurrency": "USD", "retainedEarnings": "70428000", "totalLiabilities": "58899000", "otherCurrentAssets": "7554000", "totalCurrentAssets": "99669000", "currentLongTermDebt": "1594000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134045000", "currentAccountsPayable": "15965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32805000", "totalShareholderEquity": "174815000", "capitalLeaseObligations": "11381000", "otherCurrentLiabilities": "2931000", "totalCurrentLiabilities": "23934000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "34965000", "cashAndShortTermInvestments": "58770000", "commonStockSharesOutstanding": "27360000", "intangibleAssetsExcludingGoodwill": "8222000", "cashAndCashEquivalentsAtCarryingValue": "58770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5856000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2634000", "operatingCashflow": "-3454000", "capitalExpenditures": "6838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000", "cashflowFromInvestment": "-7585000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20445000, "cost_of_revenue": 15336000, "gross_profit": 5109000, "research_and_development": 774000, "selling_general_admin": 8768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5022000, "depreciation_amortisation": 2428000, "ebitda": -2594000, "interest_expense": 834000, "interest_income": null, "other_non_operating": null, "pretax_income": -5856000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5856000, "net_income_continuing_ops": -5856000, "net_income_to_common": -5856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58770000, "short_term_investments": null, "net_receivables": 10307000, "inventory": 23038000, "other_current_assets": null, "total_current_assets": 99669000, "net_ppe": null, "goodwill": null, "intangible_assets": 8222000, "goodwill_and_intangibles": 8222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134045000, "total_assets": 233714000, "short_term_debt": 3969000, "accounts_payable": 15965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23934000, "long_term_debt": 19830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34965000, "total_liabilities": 58899000, "total_debt": 23799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70428000, "total_equity": 174815000, "shares_outstanding": 27360000, "operating_cash_flow": -3454000, "stock_based_compensation": 545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7585000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468000, "free_cash_flow": 3384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5022000", "ebitda": "-2594000", "netIncome": "-5856000", "grossProfit": "5109000", "depreciation": "None", "totalRevenue": "20445000", "costOfRevenue": "15336000", "interestIncome": "None", "incomeBeforeTax": "-5856000", "interestExpense": "834000", "operatingIncome": "-6087000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-834000", "nonInterestIncome": "None", "operatingExpenses": "11196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2428000", "sellingGeneralAndAdministrative": "8768000", "netIncomeFromContinuingOperations": "-5856000" }, "balance": { "goodwill": "None", "inventory": "23038000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "233714000", "longTermDebt": "19830000", "shortTermDebt": "3969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8222000", "reportedCurrency": "USD", "retainedEarnings": "70428000", "totalLiabilities": "58899000", "otherCurrentAssets": "7554000", "totalCurrentAssets": "99669000", "currentLongTermDebt": "1594000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134045000", "currentAccountsPayable": "15965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32805000", "totalShareholderEquity": "174815000", "capitalLeaseObligations": "11381000", "otherCurrentLiabilities": "2931000", "totalCurrentLiabilities": "23934000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "34965000", "cashAndShortTermInvestments": "58770000", "commonStockSharesOutstanding": "27360000", "intangibleAssetsExcludingGoodwill": "8222000", "cashAndCashEquivalentsAtCarryingValue": "58770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5856000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2634000", "operatingCashflow": "-3454000", "capitalExpenditures": "6838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000", "cashflowFromInvestment": "-7585000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }