{ "ticker": { "uuid": "d1c82d36-75e0-421f-8131-bfdd3b816709", "symbol": "CUB", "name": "Lionheart Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/d1c82d36-75e0-421f-8131-bfdd3b816709/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1c82d36-75e0-421f-8131-bfdd3b816709/" }, "ticker_metadata": { "id": 5585, "uuid": "d1c82d36-75e0-421f-8131-bfdd3b816709", "symbol": "CUB", "name": "Lionheart Holdings", "asset_type": "equity", "market_cap": 332120000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Cubic Corporation designs, integrates and operates systems, products and services for command, control, communications, computer, intelligence, surveillance and reconnaissance (C4ISR) clients worldwide. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1c82d36-75e0-421f-8131-bfdd3b816709", "symbol": "CUB", "name": "Lionheart Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/d1c82d36-75e0-421f-8131-bfdd3b816709/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1c82d36-75e0-421f-8131-bfdd3b816709/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 10.89, "market_cap": 250470000, "pe_ratio": 28.8297, "earnings_yield": 0.0347, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0365, "piotroski_f_score": 2, "momentum_12_1": 0.0256, "volatility_252d": 0.0175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.296256+00:00", "batch_id": "" }, "size": { "price_close": 10.89, "market_cap": 250470000, "market_cap_usd": 250470000, "enterprise_value": 250352325, "shares_outstanding": 23000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.8297, "pb_ratio": 1.0511, "ptbv_ratio": 1.0511, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -495.9773, "ev_ebitda": null, "ev_ebit": -289.1425, "ev_sales": null, "ev_fcf": -495.7442, "earnings_yield": 0.0347, "fcf_yield": -0.002, "price_to_sales": null, "price_to_book": 1.0511, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0365, "roa": 0.035, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.0581, "accruals_ratio": 0.037, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.4652, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0428, "net_debt_to_ebitda": 0.1359, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.2134, "quick_ratio": 1.2134, "net_debt": -117675, "local_beta": 0, "volatility_252d": 0.0175, "volatility_60d": 0.0403, "max_drawdown_12m": -0.0076, "risk_adjusted_momentum": 1.4676 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0586, "eps_growth_3y_cagr": -0.4352, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0287, "revenue_growth": null, "earnings_growth": -0.0586 }, "momentum": { "price_return_1m": 0.0074, "price_return_3m": 0.0159, "price_return_6m": 0.0278, "price_return_9m": 0.0371, "price_return_12m": 0.0332, "price_return_12m_ex1m": 0.0256, "momentum_6m": 0.0278, "momentum_12m": 0.0332, "momentum_12_1": 0.0256, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0411, "relative_strength": -0.1247 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -865844, "ebitda_ttm": -865844, "net_income_ttm": 8687915, "eps_diluted_ttm": 0.3777, "operating_cash_flow_ttm": -505003, "capital_expenditure_ttm": 0, "fcf_ttm": -505003, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 117675, "total_current_assets": 155051, "total_current_liabilities": 127780, "net_ppe": null, "total_assets": 248491174, "total_debt": null, "total_equity": 238288394, "net_working_capital": -90404, "book_value_per_share": 10.3604, "retained_earnings": -10048496, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.3604 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1815, "ticker_id": 5585, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.296256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.89, "market_cap": 250470000, "market_cap_usd": 250470000, "enterprise_value": 250352325, "shares_outstanding": 23000000, "fx_rate_to_usd": null, "pe_ratio": 28.82970195, "pb_ratio": 1.05112127, "ptbv_ratio": 1.05112127, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -495.97725162, "ev_ebitda": null, "ev_ebit": -289.14253029, "ev_sales": null, "ev_fcf": -495.7442332, "earnings_yield": 0.03468645, "fcf_yield": -0.00201717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.03645966, "roa": 0.03496267, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.05812707, "accruals_ratio": 0.03699495, "sbc_to_revenue": null, "debt_to_equity": 0.04281694, "net_debt_to_ebitda": 0.13590785, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.21342151, "quick_ratio": 1.21342151, "net_debt": -117675, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05858237, "eps_growth_3y_cagr": -0.43522371, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02868834, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.465161, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00740056, "price_return_3m": 0.01585821, "price_return_6m": 0.02784332, "price_return_9m": 0.03714286, "price_return_12m": 0.03320683, "price_return_12m_ex1m": 0.0256167, "distance_from_52w_high": 0, "distance_from_52w_low": 0.04110899, "relative_strength": -0.12473422, "local_beta": 0, "volatility_252d": 0.017455, "volatility_60d": 0.040251, "max_drawdown_12m": -0.00759013, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -865844, "ebitda_ttm": -865844, "net_income_ttm": 8687915, "eps_diluted_ttm": 0.37773543, "operating_cash_flow_ttm": -505003, "capital_expenditure_ttm": 0, "fcf_ttm": -505003, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 117675, "total_current_assets": 155051, "total_current_liabilities": 127780, "net_ppe": null, "total_assets": 248491174, "total_debt": null, "total_equity": 238288394, "net_working_capital": -90404, "book_value_per_share": 10.36036496, "retained_earnings": -10048496, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.36036496, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.89, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 28.8297, "earnings_yield": 0.0347, "shareholder_yield": 0, "roe": 0.0365, "momentum_12_1": 0.0256, "complete_fields": { "id": 1815, "ticker_id": 5585, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.296256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.89, "market_cap": 250470000, "market_cap_usd": 250470000, "enterprise_value": 250352325, "shares_outstanding": 23000000, "fx_rate_to_usd": null, "pe_ratio": 28.82970195, "pb_ratio": 1.05112127, "ptbv_ratio": 1.05112127, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -495.97725162, "ev_ebitda": null, "ev_ebit": -289.14253029, "ev_sales": null, "ev_fcf": -495.7442332, "earnings_yield": 0.03468645, "fcf_yield": -0.00201717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.03645966, "roa": 0.03496267, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.05812707, "accruals_ratio": 0.03699495, "sbc_to_revenue": null, "debt_to_equity": 0.04281694, "net_debt_to_ebitda": 0.13590785, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.21342151, "quick_ratio": 1.21342151, "net_debt": -117675, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05858237, "eps_growth_3y_cagr": -0.43522371, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02868834, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.465161, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00740056, "price_return_3m": 0.01585821, "price_return_6m": 0.02784332, "price_return_9m": 0.03714286, "price_return_12m": 0.03320683, "price_return_12m_ex1m": 0.0256167, "distance_from_52w_high": 0, "distance_from_52w_low": 0.04110899, "relative_strength": -0.12473422, "local_beta": 0, "volatility_252d": 0.017455, "volatility_60d": 0.040251, "max_drawdown_12m": -0.00759013, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -865844, "ebitda_ttm": -865844, "net_income_ttm": 8687915, "eps_diluted_ttm": 0.37773543, "operating_cash_flow_ttm": -505003, "capital_expenditure_ttm": 0, "fcf_ttm": -505003, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 117675, "total_current_assets": 155051, "total_current_liabilities": 127780, "net_ppe": null, "total_assets": 248491174, "total_debt": null, "total_equity": 238288394, "net_working_capital": -90404, "book_value_per_share": 10.36036496, "retained_earnings": -10048496, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.36036496, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -874604, "ebitda": -874604, "pretax_income": 8952273, "tax_provision": null, "net_income": 8952273, "net_income_to_common": 8952273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230540, "total_current_assets": 301165, "total_assets": 246463147, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10109093, "total_equity": 236354054, "shares_outstanding": 23000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -585477, "capital_expenditure": 0, "free_cash_flow": -585477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52899, "ticker_id": 5585, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-874604", "netIncome": "8952273", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "9826877", "incomeBeforeTax": "8952273", "interestExpense": "None", "operatingIncome": "-874604", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9826877", "nonInterestIncome": "None", "operatingExpenses": "874604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8952273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "246162749", "currentDebt": "None", "investments": "None", "totalAssets": "246463147", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9808695", "totalLiabilities": "10109093", "otherCurrentAssets": "-246091357", "totalCurrentAssets": "301165", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246161982", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246161982", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236354054", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59093", "totalCurrentLiabilities": "59093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10050000", "cashAndShortTermInvestments": "230540", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8952273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-585477", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -874604, "depreciation_amortisation": null, "ebitda": -874604, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8952273, "tax_provision": null, "effective_tax_rate": null, "net_income": 8952273, "net_income_continuing_ops": 8952273, "net_income_to_common": 8952273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230540, "short_term_investments": 246161982, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301165, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246161982, "total_assets": 246463147, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59093, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10050000, "total_liabilities": 10109093, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9808695, "total_equity": 236354054, "shares_outstanding": 23000000, "operating_cash_flow": -585477, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000, "free_cash_flow": -585477, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-874604", "netIncome": "8952273", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "9826877", "incomeBeforeTax": "8952273", "interestExpense": "None", "operatingIncome": "-874604", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9826877", "nonInterestIncome": "None", "operatingExpenses": "874604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8952273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "246162749", "currentDebt": "None", "investments": "None", "totalAssets": "246463147", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9808695", "totalLiabilities": "10109093", "otherCurrentAssets": "-246091357", "totalCurrentAssets": "301165", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246161982", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246161982", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236354054", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59093", "totalCurrentLiabilities": "59093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10050000", "cashAndShortTermInvestments": "230540", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8952273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-585477", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 5839656, "ebitda": 6434195, "pretax_income": 5839656, "tax_provision": null, "net_income": 5839656, "net_income_to_common": 5839656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891017, "total_current_assets": 979801, "total_assets": 237406781, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10005000, "total_equity": 227401781, "shares_outstanding": 21494000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -641108, "capital_expenditure": 0, "free_cash_flow": -641108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52904, "ticker_id": 5585, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5839656", "ebitda": "6434195", "netIncome": "5839656", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5839656", "interestExpense": "None", "operatingIncome": "-495449", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "495449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594539", "sellingGeneralAndAdministrative": "594539", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236335872", "currentDebt": "None", "investments": "None", "totalAssets": "237406781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8934091", "totalLiabilities": "10005000", "otherCurrentAssets": "88784", "totalCurrentAssets": "979801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236426980", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "227401781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80000", "totalCurrentLiabilities": "80000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9925000", "cashAndShortTermInvestments": "891017", "commonStockSharesOutstanding": "21494000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5839656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-641108", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231532125", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 594539, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5839656, "depreciation_amortisation": 594539, "ebitda": 6434195, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5839656, "tax_provision": null, "effective_tax_rate": null, "net_income": 5839656, "net_income_continuing_ops": null, "net_income_to_common": 5839656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891017, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 979801, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236426980, "total_assets": 237406781, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9925000, "total_liabilities": 10005000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8934091, "total_equity": 227401781, "shares_outstanding": 21494000, "operating_cash_flow": -641108, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231532125, "free_cash_flow": -641108, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5839656", "ebitda": "6434195", "netIncome": "5839656", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5839656", "interestExpense": "None", "operatingIncome": "-495449", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "495449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594539", "sellingGeneralAndAdministrative": "594539", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236335872", "currentDebt": "None", "investments": "None", "totalAssets": "237406781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8934091", "totalLiabilities": "10005000", "otherCurrentAssets": "88784", "totalCurrentAssets": "979801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236426980", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "227401781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80000", "totalCurrentLiabilities": "80000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9925000", "cashAndShortTermInvestments": "891017", "commonStockSharesOutstanding": "21494000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5839656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-641108", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231532125", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 1476235000, "cost_of_revenue": 1019647000, "gross_profit": 456588000, "ebit": 24240000, "ebitda": 112722000, "pretax_income": -9601000, "tax_provision": -6380000, "net_income": -3221000, "net_income_to_common": -3221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129684000, "total_current_assets": 763074000, "total_assets": 2324221000, "short_term_debt": 226966000, "long_term_debt": null, "total_debt": 226966000, "total_liabilities": 1336041000, "total_equity": 988180000, "shares_outstanding": 31299000, "goodwill_and_intangibles": 995243000 }, "cash_flow": { "operating_cash_flow": -4874000, "capital_expenditure": 170000, "free_cash_flow": -4704000, "dividends_paid": 8431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52910, "ticker_id": 5585, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24240000", "ebitda": "112722000", "netIncome": "-3221000", "grossProfit": "456588000", "depreciation": "None", "totalRevenue": "1476235000", "costOfRevenue": "1019647000", "interestIncome": "None", "incomeBeforeTax": "-9601000", "interestExpense": "27685000", "operatingIncome": "78004000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6380000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "378584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88482000", "sellingGeneralAndAdministrative": "274701000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "784882000", "inventory": "127251000", "commonStock": "295986000", "currentDebt": "None", "investments": "None", "totalAssets": "2324221000", "longTermDebt": "None", "shortTermDebt": "226966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "210361000", "reportedCurrency": "None", "retainedEarnings": "850472000", "totalLiabilities": "1336041000", "otherCurrentAssets": "59957000", "totalCurrentAssets": "763074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561147000", "currentAccountsPayable": "157002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820429000", "totalShareholderEquity": "988180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126473000", "totalCurrentLiabilities": "586786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "749255000", "cashAndShortTermInvestments": "129684000", "commonStockSharesOutstanding": "31299000", "intangibleAssetsExcludingGoodwill": "210361000", "cashAndCashEquivalentsAtCarryingValue": "129684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3221000", "profitLoss": "None", "dividendPayout": "8431000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-19720000", "operatingCashflow": "-4874000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340755000", "cashflowFromInvestment": "-279687000", "stockBasedCompensation": "22728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1476235000, "cost_of_revenue": 1019647000, "gross_profit": 456588000, "research_and_development": 44574000, "selling_general_admin": 274701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24240000, "depreciation_amortisation": 88482000, "ebitda": 112722000, "interest_expense": 27685000, "interest_income": null, "other_non_operating": null, "pretax_income": -9601000, "tax_provision": -6380000, "effective_tax_rate": null, "net_income": -3221000, "net_income_continuing_ops": null, "net_income_to_common": -3221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129684000, "short_term_investments": null, "net_receivables": 446182000, "inventory": 127251000, "other_current_assets": null, "total_current_assets": 763074000, "net_ppe": null, "goodwill": 784882000, "intangible_assets": 210361000, "goodwill_and_intangibles": 995243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1561147000, "total_assets": 2324221000, "short_term_debt": 226966000, "accounts_payable": 157002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749255000, "total_liabilities": 1336041000, "total_debt": 226966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 850472000, "total_equity": 988180000, "shares_outstanding": 31299000, "operating_cash_flow": -4874000, "stock_based_compensation": 22728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279687000, "dividends_paid": 8431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340755000, "free_cash_flow": -4704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24240000", "ebitda": "112722000", "netIncome": "-3221000", "grossProfit": "456588000", "depreciation": "None", "totalRevenue": "1476235000", "costOfRevenue": "1019647000", "interestIncome": "None", "incomeBeforeTax": "-9601000", "interestExpense": "27685000", "operatingIncome": "78004000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6380000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "378584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88482000", "sellingGeneralAndAdministrative": "274701000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "784882000", "inventory": "127251000", "commonStock": "295986000", "currentDebt": "None", "investments": "None", "totalAssets": "2324221000", "longTermDebt": "None", "shortTermDebt": "226966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "210361000", "reportedCurrency": "None", "retainedEarnings": "850472000", "totalLiabilities": "1336041000", "otherCurrentAssets": "59957000", "totalCurrentAssets": "763074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561147000", "currentAccountsPayable": "157002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820429000", "totalShareholderEquity": "988180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126473000", "totalCurrentLiabilities": "586786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "749255000", "cashAndShortTermInvestments": "129684000", "commonStockSharesOutstanding": "31299000", "intangibleAssetsExcludingGoodwill": "210361000", "cashAndCashEquivalentsAtCarryingValue": "129684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3221000", "profitLoss": "None", "dividendPayout": "8431000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-19720000", "operatingCashflow": "-4874000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340755000", "cashflowFromInvestment": "-279687000", "stockBasedCompensation": "22728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 1496475000, "cost_of_revenue": 1065060000, "gross_profit": 431415000, "ebit": 72799000, "ebitda": 137541000, "pretax_income": 60734000, "tax_provision": 11040000, "net_income": 49694000, "net_income_to_common": 49694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66147000, "total_current_assets": 724309000, "total_assets": 1847170000, "short_term_debt": 206214000, "long_term_debt": null, "total_debt": 206214000, "total_liabilities": 866602000, "total_equity": 980568000, "shares_outstanding": 30606000, "goodwill_and_intangibles": 743710000 }, "cash_flow": { "operating_cash_flow": -31851000, "capital_expenditure": 49084000, "free_cash_flow": 17233000, "dividends_paid": 8414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52915, "ticker_id": 5585, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72799000", "ebitda": "137541000", "netIncome": "49694000", "grossProfit": "431415000", "depreciation": "None", "totalRevenue": "1496475000", "costOfRevenue": "1065060000", "interestIncome": "None", "incomeBeforeTax": "60734000", "interestExpense": "20453000", "operatingIncome": "69113000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11040000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64742000", "sellingGeneralAndAdministrative": "270064000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "578097000", "inventory": "106794000", "commonStock": "274472000", "currentDebt": "None", "investments": "None", "totalAssets": "1847170000", "longTermDebt": "None", "shortTermDebt": "206214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "165613000", "reportedCurrency": "None", "retainedEarnings": "862948000", "totalLiabilities": "866602000", "otherCurrentAssets": "68041000", "totalCurrentAssets": "724309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122861000", "currentAccountsPayable": "180798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457318000", "totalShareholderEquity": "980568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95977000", "totalCurrentLiabilities": "529159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337443000", "cashAndShortTermInvestments": "66147000", "commonStockSharesOutstanding": "30606000", "intangibleAssetsExcludingGoodwill": "165613000", "cashAndCashEquivalentsAtCarryingValue": "66147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49694000", "profitLoss": "None", "dividendPayout": "8414000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-31544000", "operatingCashflow": "-31851000", "capitalExpenditures": "49084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448497000", "cashflowFromInvestment": "-458795000", "stockBasedCompensation": "15488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1496475000, "cost_of_revenue": 1065060000, "gross_profit": 431415000, "research_and_development": 50132000, "selling_general_admin": 270064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72799000, "depreciation_amortisation": 64742000, "ebitda": 137541000, "interest_expense": 20453000, "interest_income": null, "other_non_operating": null, "pretax_income": 60734000, "tax_provision": 11040000, "effective_tax_rate": null, "net_income": 49694000, "net_income_continuing_ops": null, "net_income_to_common": 49694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66147000, "short_term_investments": null, "net_receivables": 483327000, "inventory": 106794000, "other_current_assets": null, "total_current_assets": 724309000, "net_ppe": null, "goodwill": 578097000, "intangible_assets": 165613000, "goodwill_and_intangibles": 743710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1122861000, "total_assets": 1847170000, "short_term_debt": 206214000, "accounts_payable": 180798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337443000, "total_liabilities": 866602000, "total_debt": 206214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 862948000, "total_equity": 980568000, "shares_outstanding": 30606000, "operating_cash_flow": -31851000, "stock_based_compensation": 15488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458795000, "dividends_paid": 8414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448497000, "free_cash_flow": 17233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72799000", "ebitda": "137541000", "netIncome": "49694000", "grossProfit": "431415000", "depreciation": "None", "totalRevenue": "1496475000", "costOfRevenue": "1065060000", "interestIncome": "None", "incomeBeforeTax": "60734000", "interestExpense": "20453000", "operatingIncome": "69113000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11040000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64742000", "sellingGeneralAndAdministrative": "270064000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "578097000", "inventory": "106794000", "commonStock": "274472000", "currentDebt": "None", "investments": "None", "totalAssets": "1847170000", "longTermDebt": "None", "shortTermDebt": "206214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "165613000", "reportedCurrency": "None", "retainedEarnings": "862948000", "totalLiabilities": "866602000", "otherCurrentAssets": "68041000", "totalCurrentAssets": "724309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122861000", "currentAccountsPayable": "180798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457318000", "totalShareholderEquity": "980568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95977000", "totalCurrentLiabilities": "529159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337443000", "cashAndShortTermInvestments": "66147000", "commonStockSharesOutstanding": "30606000", "intangibleAssetsExcludingGoodwill": "165613000", "cashAndCashEquivalentsAtCarryingValue": "66147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49694000", "profitLoss": "None", "dividendPayout": "8414000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-31544000", "operatingCashflow": "-31851000", "capitalExpenditures": "49084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448497000", "cashflowFromInvestment": "-458795000", "stockBasedCompensation": "15488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 1202898000, "cost_of_revenue": 835392000, "gross_profit": 367506000, "ebit": 29827000, "ebitda": 76427000, "pretax_income": 14886000, "tax_provision": 7093000, "net_income": 12310000, "net_income_to_common": 12310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112208000, "total_current_assets": 668147000, "total_assets": 1304883000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 580687000, "total_equity": 724196000, "shares_outstanding": 27351000, "goodwill_and_intangibles": 407159000 }, "cash_flow": { "operating_cash_flow": 18965000, "capital_expenditure": 31696000, "free_cash_flow": 50661000, "dividends_paid": 7355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52920, "ticker_id": 5585, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29827000", "ebitda": "76427000", "netIncome": "12310000", "grossProfit": "367506000", "depreciation": "None", "totalRevenue": "1202898000", "costOfRevenue": "835392000", "interestIncome": "None", "incomeBeforeTax": "14886000", "interestExpense": "10424000", "operatingIncome": "29400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7093000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "338106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "258644000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "333626000", "inventory": "84199000", "commonStock": "45008000", "currentDebt": "None", "investments": "None", "totalAssets": "1304883000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "73533000", "reportedCurrency": "None", "retainedEarnings": "801834000", "totalLiabilities": "580687000", "otherCurrentAssets": "79282000", "totalCurrentAssets": "668147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "392458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636736000", "currentAccountsPayable": "125579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208849000", "totalShareholderEquity": "724196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126819000", "totalCurrentLiabilities": "328339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252348000", "cashAndShortTermInvestments": "112208000", "commonStockSharesOutstanding": "27351000", "intangibleAssetsExcludingGoodwill": "73533000", "cashAndCashEquivalentsAtCarryingValue": "112208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12310000", "profitLoss": "None", "dividendPayout": "7355000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "3023000", "operatingCashflow": "18965000", "capitalExpenditures": "31696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51185000", "cashflowFromInvestment": "-47118000", "stockBasedCompensation": "7515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1202898000, "cost_of_revenue": 835392000, "gross_profit": 367506000, "research_and_development": 52398000, "selling_general_admin": 258644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29827000, "depreciation_amortisation": 46600000, "ebitda": 76427000, "interest_expense": 10424000, "interest_income": null, "other_non_operating": null, "pretax_income": 14886000, "tax_provision": 7093000, "effective_tax_rate": null, "net_income": 12310000, "net_income_continuing_ops": null, "net_income_to_common": 12310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112208000, "short_term_investments": null, "net_receivables": 392458000, "inventory": 84199000, "other_current_assets": null, "total_current_assets": 668147000, "net_ppe": null, "goodwill": 333626000, "intangible_assets": 73533000, "goodwill_and_intangibles": 407159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636736000, "total_assets": 1304883000, "short_term_debt": null, "accounts_payable": 125579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252348000, "total_liabilities": 580687000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801834000, "total_equity": 724196000, "shares_outstanding": 27351000, "operating_cash_flow": 18965000, "stock_based_compensation": 7515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47118000, "dividends_paid": 7355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51185000, "free_cash_flow": 50661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29827000", "ebitda": "76427000", "netIncome": "12310000", "grossProfit": "367506000", "depreciation": "None", "totalRevenue": "1202898000", "costOfRevenue": "835392000", "interestIncome": "None", "incomeBeforeTax": "14886000", "interestExpense": "10424000", "operatingIncome": "29400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7093000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "338106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "258644000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "333626000", "inventory": "84199000", "commonStock": "45008000", "currentDebt": "None", "investments": "None", "totalAssets": "1304883000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "73533000", "reportedCurrency": "None", "retainedEarnings": "801834000", "totalLiabilities": "580687000", "otherCurrentAssets": "79282000", "totalCurrentAssets": "668147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "392458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636736000", "currentAccountsPayable": "125579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208849000", "totalShareholderEquity": "724196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126819000", "totalCurrentLiabilities": "328339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252348000", "cashAndShortTermInvestments": "112208000", "commonStockSharesOutstanding": "27351000", "intangibleAssetsExcludingGoodwill": "73533000", "cashAndCashEquivalentsAtCarryingValue": "112208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12310000", "profitLoss": "None", "dividendPayout": "7355000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "3023000", "operatingCashflow": "18965000", "capitalExpenditures": "31696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51185000", "cashflowFromInvestment": "-47118000", "stockBasedCompensation": "7515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 1485861000, "cost_of_revenue": 1122142000, "gross_profit": 363719000, "ebit": 18877000, "ebitda": 69976000, "pretax_income": 3850000, "tax_provision": 15059000, "net_income": -11209000, "net_income_to_common": -11209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60143000, "total_current_assets": 621543000, "total_assets": 1336285000, "short_term_debt": 55000000, "long_term_debt": null, "total_debt": 55000000, "total_liabilities": 646654000, "total_equity": 689631000, "shares_outstanding": 27106000, "goodwill_and_intangibles": 514407000 }, "cash_flow": { "operating_cash_flow": 24736000, "capital_expenditure": 36932000, "free_cash_flow": 61668000, "dividends_paid": 7341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52925, "ticker_id": 5585, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18877000", "ebitda": "69976000", "netIncome": "-11209000", "grossProfit": "363719000", "depreciation": "None", "totalRevenue": "1485861000", "costOfRevenue": "1122142000", "interestIncome": "None", "incomeBeforeTax": "3850000", "interestExpense": "15027000", "operatingIncome": "19982000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "15059000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "343737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1122142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51099000", "sellingGeneralAndAdministrative": "258088000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "415912000", "inventory": "87715000", "commonStock": "37850000", "currentDebt": "None", "investments": "None", "totalAssets": "1336285000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "98495000", "reportedCurrency": "None", "retainedEarnings": "794485000", "totalLiabilities": "646654000", "otherCurrentAssets": "39575000", "totalCurrentAssets": "621543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714742000", "currentAccountsPayable": "95837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254761000", "totalShareholderEquity": "689631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168165000", "totalCurrentLiabilities": "376479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270175000", "cashAndShortTermInvestments": "60143000", "commonStockSharesOutstanding": "27106000", "intangibleAssetsExcludingGoodwill": "98495000", "cashAndCashEquivalentsAtCarryingValue": "60143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11209000", "profitLoss": "None", "dividendPayout": "7341000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-18867000", "operatingCashflow": "24736000", "capitalExpenditures": "36932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129826000", "cashflowFromInvestment": "-42482000", "stockBasedCompensation": "5269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1485861000, "cost_of_revenue": 1122142000, "gross_profit": 363719000, "research_and_development": 52652000, "selling_general_admin": 258088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18877000, "depreciation_amortisation": 51099000, "ebitda": 69976000, "interest_expense": 15027000, "interest_income": null, "other_non_operating": null, "pretax_income": 3850000, "tax_provision": 15059000, "effective_tax_rate": null, "net_income": -11209000, "net_income_continuing_ops": null, "net_income_to_common": -11209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60143000, "short_term_investments": null, "net_receivables": 434110000, "inventory": 87715000, "other_current_assets": null, "total_current_assets": 621543000, "net_ppe": null, "goodwill": 415912000, "intangible_assets": 98495000, "goodwill_and_intangibles": 514407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714742000, "total_assets": 1336285000, "short_term_debt": 55000000, "accounts_payable": 95837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270175000, "total_liabilities": 646654000, "total_debt": 55000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 794485000, "total_equity": 689631000, "shares_outstanding": 27106000, "operating_cash_flow": 24736000, "stock_based_compensation": 5269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42482000, "dividends_paid": 7341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129826000, "free_cash_flow": 61668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18877000", "ebitda": "69976000", "netIncome": "-11209000", "grossProfit": "363719000", "depreciation": "None", "totalRevenue": "1485861000", "costOfRevenue": "1122142000", "interestIncome": "None", "incomeBeforeTax": "3850000", "interestExpense": "15027000", "operatingIncome": "19982000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "15059000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "343737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1122142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51099000", "sellingGeneralAndAdministrative": "258088000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "415912000", "inventory": "87715000", "commonStock": "37850000", "currentDebt": "None", "investments": "None", "totalAssets": "1336285000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "98495000", "reportedCurrency": "None", "retainedEarnings": "794485000", "totalLiabilities": "646654000", "otherCurrentAssets": "39575000", "totalCurrentAssets": "621543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714742000", "currentAccountsPayable": "95837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254761000", "totalShareholderEquity": "689631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168165000", "totalCurrentLiabilities": "376479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270175000", "cashAndShortTermInvestments": "60143000", "commonStockSharesOutstanding": "27106000", "intangibleAssetsExcludingGoodwill": "98495000", "cashAndCashEquivalentsAtCarryingValue": "60143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11209000", "profitLoss": "None", "dividendPayout": "7341000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-18867000", "operatingCashflow": "24736000", "capitalExpenditures": "36932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129826000", "cashflowFromInvestment": "-42482000", "stockBasedCompensation": "5269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 1461665000, "cost_of_revenue": 1116906000, "gross_profit": 344759000, "ebit": 3722000, "ebitda": 49200000, "pretax_income": -7477000, "tax_provision": -9212000, "net_income": 1735000, "net_income_to_common": 1735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197127000, "total_current_assets": 782922000, "total_assets": 1504679000, "short_term_debt": 240450000, "long_term_debt": null, "total_debt": 240450000, "total_liabilities": 814783000, "total_equity": 689896000, "shares_outstanding": 27040000, "goodwill_and_intangibles": 530349000 }, "cash_flow": { "operating_cash_flow": 44602000, "capital_expenditure": 32093000, "free_cash_flow": 76695000, "dividends_paid": 7285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52930, "ticker_id": 5585, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3722000", "ebitda": "49200000", "netIncome": "1735000", "grossProfit": "344759000", "depreciation": "None", "totalRevenue": "1461665000", "costOfRevenue": "1116906000", "interestIncome": "None", "incomeBeforeTax": "-7477000", "interestExpense": "11199000", "operatingIncome": "9070000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-9212000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "335689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45478000", "sellingGeneralAndAdministrative": "269593000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "406946000", "inventory": "66362000", "commonStock": "32756000", "currentDebt": "None", "investments": "None", "totalAssets": "1504679000", "longTermDebt": "None", "shortTermDebt": "240450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "123403000", "reportedCurrency": "None", "retainedEarnings": "813035000", "totalLiabilities": "814783000", "otherCurrentAssets": "114150000", "totalCurrentAssets": "782922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12996000", "currentNetReceivables": "392287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721757000", "currentAccountsPayable": "81172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441012000", "totalShareholderEquity": "689896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149140000", "totalCurrentLiabilities": "520243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294540000", "cashAndShortTermInvestments": "197127000", "commonStockSharesOutstanding": "27040000", "intangibleAssetsExcludingGoodwill": "123403000", "cashAndCashEquivalentsAtCarryingValue": "197127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1735000", "profitLoss": "None", "dividendPayout": "7285000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "-62000", "operatingCashflow": "44602000", "capitalExpenditures": "32093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233126000", "cashflowFromInvestment": "-260566000", "stockBasedCompensation": "8762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1461665000, "cost_of_revenue": 1116906000, "gross_profit": 344759000, "research_and_development": 31976000, "selling_general_admin": 269593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3722000, "depreciation_amortisation": 45478000, "ebitda": 49200000, "interest_expense": 11199000, "interest_income": null, "other_non_operating": null, "pretax_income": -7477000, "tax_provision": -9212000, "effective_tax_rate": null, "net_income": 1735000, "net_income_continuing_ops": null, "net_income_to_common": 1735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197127000, "short_term_investments": 12996000, "net_receivables": 392287000, "inventory": 66362000, "other_current_assets": null, "total_current_assets": 782922000, "net_ppe": null, "goodwill": 406946000, "intangible_assets": 123403000, "goodwill_and_intangibles": 530349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721757000, "total_assets": 1504679000, "short_term_debt": 240450000, "accounts_payable": 81172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294540000, "total_liabilities": 814783000, "total_debt": 240450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 813035000, "total_equity": 689896000, "shares_outstanding": 27040000, "operating_cash_flow": 44602000, "stock_based_compensation": 8762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260566000, "dividends_paid": 7285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233126000, "free_cash_flow": 76695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3722000", "ebitda": "49200000", "netIncome": "1735000", "grossProfit": "344759000", "depreciation": "None", "totalRevenue": "1461665000", "costOfRevenue": "1116906000", "interestIncome": "None", "incomeBeforeTax": "-7477000", "interestExpense": "11199000", "operatingIncome": "9070000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-9212000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "335689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45478000", "sellingGeneralAndAdministrative": "269593000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "406946000", "inventory": "66362000", "commonStock": "32756000", "currentDebt": "None", "investments": "None", "totalAssets": "1504679000", "longTermDebt": "None", "shortTermDebt": "240450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "123403000", "reportedCurrency": "None", "retainedEarnings": "813035000", "totalLiabilities": "814783000", "otherCurrentAssets": "114150000", "totalCurrentAssets": "782922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12996000", "currentNetReceivables": "392287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721757000", "currentAccountsPayable": "81172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441012000", "totalShareholderEquity": "689896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149140000", "totalCurrentLiabilities": "520243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294540000", "cashAndShortTermInvestments": "197127000", "commonStockSharesOutstanding": "27040000", "intangibleAssetsExcludingGoodwill": "123403000", "cashAndCashEquivalentsAtCarryingValue": "197127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1735000", "profitLoss": "None", "dividendPayout": "7285000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "-62000", "operatingCashflow": "44602000", "capitalExpenditures": "32093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233126000", "cashflowFromInvestment": "-260566000", "stockBasedCompensation": "8762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 1431045000, "cost_of_revenue": 1091326000, "gross_profit": 339719000, "ebit": 76282000, "ebitda": 113944000, "pretax_income": 71911000, "tax_provision": 48997000, "net_income": 22885000, "net_income_to_common": 22885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218476000, "total_current_assets": 775302000, "total_assets": 1300276000, "short_term_debt": 60525000, "long_term_debt": null, "total_debt": 60525000, "total_liabilities": 543988000, "total_equity": 756288000, "shares_outstanding": 26938000, "goodwill_and_intangibles": 310835000 }, "cash_flow": { "operating_cash_flow": 89689000, "capital_expenditure": 22202000, "free_cash_flow": 111891000, "dividends_paid": 7256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52935, "ticker_id": 5585, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76282000", "ebitda": "113944000", "netIncome": "22885000", "grossProfit": "339719000", "depreciation": "None", "totalRevenue": "1431045000", "costOfRevenue": "1091326000", "interestIncome": "None", "incomeBeforeTax": "71911000", "interestExpense": "4400000", "operatingIncome": "81659000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "48997000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "258060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1091326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37662000", "sellingGeneralAndAdministrative": "212518000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "237899000", "inventory": "63700000", "commonStock": "25560000", "currentDebt": "None", "investments": "None", "totalAssets": "1300276000", "longTermDebt": "None", "shortTermDebt": "60525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "72936000", "reportedCurrency": "None", "retainedEarnings": "818642000", "totalLiabilities": "543988000", "otherCurrentAssets": "102915000", "totalCurrentAssets": "775302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30533000", "currentNetReceivables": "359678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524974000", "currentAccountsPayable": "47170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186705000", "totalShareholderEquity": "756288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161998000", "totalCurrentLiabilities": "346776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197212000", "cashAndShortTermInvestments": "218476000", "commonStockSharesOutstanding": "26938000", "intangibleAssetsExcludingGoodwill": "72936000", "cashAndCashEquivalentsAtCarryingValue": "218476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22885000", "profitLoss": "None", "dividendPayout": "7256000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "-21669000", "operatingCashflow": "89689000", "capitalExpenditures": "22202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73304000", "cashflowFromInvestment": "-125055000", "stockBasedCompensation": "8325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1431045000, "cost_of_revenue": 1091326000, "gross_profit": 339719000, "research_and_development": 17992000, "selling_general_admin": 212518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76282000, "depreciation_amortisation": 37662000, "ebitda": 113944000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": 71911000, "tax_provision": 48997000, "effective_tax_rate": null, "net_income": 22885000, "net_income_continuing_ops": null, "net_income_to_common": 22885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218476000, "short_term_investments": 30533000, "net_receivables": 359678000, "inventory": 63700000, "other_current_assets": null, "total_current_assets": 775302000, "net_ppe": null, "goodwill": 237899000, "intangible_assets": 72936000, "goodwill_and_intangibles": 310835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524974000, "total_assets": 1300276000, "short_term_debt": 60525000, "accounts_payable": 47170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197212000, "total_liabilities": 543988000, "total_debt": 60525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 818642000, "total_equity": 756288000, "shares_outstanding": 26938000, "operating_cash_flow": 89689000, "stock_based_compensation": 8325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125055000, "dividends_paid": 7256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73304000, "free_cash_flow": 111891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76282000", "ebitda": "113944000", "netIncome": "22885000", "grossProfit": "339719000", "depreciation": "None", "totalRevenue": "1431045000", "costOfRevenue": "1091326000", "interestIncome": "None", "incomeBeforeTax": "71911000", "interestExpense": "4400000", "operatingIncome": "81659000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "48997000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "258060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1091326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37662000", "sellingGeneralAndAdministrative": "212518000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "237899000", "inventory": "63700000", "commonStock": "25560000", "currentDebt": "None", "investments": "None", "totalAssets": "1300276000", "longTermDebt": "None", "shortTermDebt": "60525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "72936000", "reportedCurrency": "None", "retainedEarnings": "818642000", "totalLiabilities": "543988000", "otherCurrentAssets": "102915000", "totalCurrentAssets": "775302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30533000", "currentNetReceivables": "359678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524974000", "currentAccountsPayable": "47170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186705000", "totalShareholderEquity": "756288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161998000", "totalCurrentLiabilities": "346776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197212000", "cashAndShortTermInvestments": "218476000", "commonStockSharesOutstanding": "26938000", "intangibleAssetsExcludingGoodwill": "72936000", "cashAndCashEquivalentsAtCarryingValue": "218476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22885000", "profitLoss": "None", "dividendPayout": "7256000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "-21669000", "operatingCashflow": "89689000", "capitalExpenditures": "22202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73304000", "cashflowFromInvestment": "-125055000", "stockBasedCompensation": "8325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -239801, "ebitda": -239801, "pretax_income": 1934340, "tax_provision": null, "net_income": 1934340, "net_income_to_common": 1934340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117675, "total_current_assets": 155051, "total_assets": 248491174, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10202780, "total_equity": 238288394, "shares_outstanding": 23000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112865, "capital_expenditure": 0, "free_cash_flow": -112865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52897, "ticker_id": 5585, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-239801", "netIncome": "1934340", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1934340", "interestExpense": "None", "operatingIncome": "-239801", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1934340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248336890", "currentDebt": "None", "investments": "None", "totalAssets": "248491174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10048496", "totalLiabilities": "10202780", "otherCurrentAssets": "37376", "totalCurrentAssets": "155051", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248336123", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248336123", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "238288394", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127780", "totalCurrentLiabilities": "127780", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10075000", "cashAndShortTermInvestments": "117675", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1934340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112865", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239801, "depreciation_amortisation": null, "ebitda": -239801, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1934340, "tax_provision": null, "effective_tax_rate": null, "net_income": 1934340, "net_income_continuing_ops": 1934340, "net_income_to_common": 1934340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117675, "short_term_investments": 248336123, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155051, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248336123, "total_assets": 248491174, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127780, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10075000, "total_liabilities": 10202780, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10048496, "total_equity": 238288394, "shares_outstanding": 23000000, "operating_cash_flow": -112865, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -112865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-239801", "netIncome": "1934340", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1934340", "interestExpense": "None", "operatingIncome": "-239801", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1934340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248336890", "currentDebt": "None", "investments": "None", "totalAssets": "248491174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10048496", "totalLiabilities": "10202780", "otherCurrentAssets": "37376", "totalCurrentAssets": "155051", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248336123", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248336123", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "238288394", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127780", "totalCurrentLiabilities": "127780", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10075000", "cashAndShortTermInvestments": "117675", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1934340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112865", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -199829, "ebitda": -199829, "pretax_income": 2173654, "tax_provision": null, "net_income": 2173654, "net_income_to_common": 2173654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230540, "total_current_assets": 301165, "total_assets": 246463147, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10109093, "total_equity": 236354054, "shares_outstanding": 30666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105915, "capital_expenditure": 0, "free_cash_flow": -105915, "dividends_paid": 9789036, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52898, "ticker_id": 5585, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-199829", "netIncome": "2173654", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2373483", "incomeBeforeTax": "2173654", "interestExpense": "None", "operatingIncome": "-199829", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2373483", "nonInterestIncome": "None", "operatingExpenses": "199829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2173654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "246162749", "currentDebt": "None", "investments": "None", "totalAssets": "246463147", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9808695", "totalLiabilities": "10109093", "otherCurrentAssets": "-246091357", "totalCurrentAssets": "301165", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246161982", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246161982", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236354054", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59093", "totalCurrentLiabilities": "59093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10050000", "cashAndShortTermInvestments": "230540", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173654", "profitLoss": "None", "dividendPayout": "9789036", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105915", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9789036", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199829, "depreciation_amortisation": null, "ebitda": -199829, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2173654, "tax_provision": null, "effective_tax_rate": null, "net_income": 2173654, "net_income_continuing_ops": 2173654, "net_income_to_common": 2173654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230540, "short_term_investments": 246161982, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301165, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246161982, "total_assets": 246463147, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59093, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10050000, "total_liabilities": 10109093, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9808695, "total_equity": 236354054, "shares_outstanding": 30666667, "operating_cash_flow": -105915, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 9789036, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -105915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-199829", "netIncome": "2173654", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2373483", "incomeBeforeTax": "2173654", "interestExpense": "None", "operatingIncome": "-199829", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2373483", "nonInterestIncome": "None", "operatingExpenses": "199829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2173654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "246162749", "currentDebt": "None", "investments": "None", "totalAssets": "246463147", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9808695", "totalLiabilities": "10109093", "otherCurrentAssets": "-246091357", "totalCurrentAssets": "301165", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246161982", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246161982", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236354054", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59093", "totalCurrentLiabilities": "59093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10050000", "cashAndShortTermInvestments": "230540", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173654", "profitLoss": "None", "dividendPayout": "9789036", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105915", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9789036", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -196049, "ebitda": -196049, "pretax_income": 2332213, "tax_provision": null, "net_income": 2332213, "net_income_to_common": 2332213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336455, "total_current_assets": 464381, "total_assets": 244252000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 253860099, "total_equity": -9608099, "shares_outstanding": 23000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -157907, "capital_expenditure": 0, "free_cash_flow": -157907, "dividends_paid": 4894518, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52900, "ticker_id": 5585, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-196049", "netIncome": "2332213", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2528262", "incomeBeforeTax": "2332213", "interestExpense": "None", "operatingIncome": "-196049", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2528262", "nonInterestIncome": "None", "operatingExpenses": "196049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2332213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "244252000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9608866", "totalLiabilities": "253860099", "otherCurrentAssets": "127926", "totalCurrentAssets": "464381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "243788499", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243787619", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9608099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47480", "totalCurrentLiabilities": "47480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253812618", "cashAndShortTermInvestments": "336455", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2332213", "profitLoss": "None", "dividendPayout": "4894518", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157907", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4894518", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196049, "depreciation_amortisation": null, "ebitda": -196049, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2332213, "tax_provision": null, "effective_tax_rate": null, "net_income": 2332213, "net_income_continuing_ops": 2332213, "net_income_to_common": 2332213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336455, "short_term_investments": 243788499, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 464381, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243787619, "total_assets": 244252000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47480, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253812618, "total_liabilities": 253860099, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9608866, "total_equity": -9608099, "shares_outstanding": 23000000, "operating_cash_flow": -157907, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4894518, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000, "free_cash_flow": -157907, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-196049", "netIncome": "2332213", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2528262", "incomeBeforeTax": "2332213", "interestExpense": "None", "operatingIncome": "-196049", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2528262", "nonInterestIncome": "None", "operatingExpenses": "196049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2332213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "244252000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9608866", "totalLiabilities": "253860099", "otherCurrentAssets": "127926", "totalCurrentAssets": "464381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "243788499", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243787619", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9608099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47480", "totalCurrentLiabilities": "47480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253812618", "cashAndShortTermInvestments": "336455", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2332213", "profitLoss": "None", "dividendPayout": "4894518", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157907", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4894518", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -230165, "ebitda": -230165, "pretax_income": 2247708, "tax_provision": null, "net_income": 2247708, "net_income_to_common": 2247708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569362, "total_current_assets": 692087, "total_assets": 242004824, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10156637, "total_equity": 231848187, "shares_outstanding": 30666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128316, "capital_expenditure": 0, "free_cash_flow": -128316, "dividends_paid": 2447259, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52901, "ticker_id": 5585, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-230165", "netIncome": "2247708", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2477873", "incomeBeforeTax": "2247708", "interestExpense": "None", "operatingIncome": "-230165", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2477873", "nonInterestIncome": "None", "operatingExpenses": "230165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2247708" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241261004", "currentDebt": "None", "investments": "None", "totalAssets": "242004824", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9412817", "totalLiabilities": "10156637", "otherCurrentAssets": "122725", "totalCurrentAssets": "692087", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241260237", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241312737", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "231848187", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156637", "totalCurrentLiabilities": "156637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "569362", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "569362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2247708", "profitLoss": "None", "dividendPayout": "2447259", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128316", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2447259", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230165, "depreciation_amortisation": null, "ebitda": -230165, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2247708, "tax_provision": null, "effective_tax_rate": null, "net_income": 2247708, "net_income_continuing_ops": 2247708, "net_income_to_common": 2247708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569362, "short_term_investments": 241260237, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 692087, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241312737, "total_assets": 242004824, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000000, "total_liabilities": 10156637, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9412817, "total_equity": 231848187, "shares_outstanding": 30666667, "operating_cash_flow": -128316, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2447259, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -128316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-230165", "netIncome": "2247708", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2477873", "incomeBeforeTax": "2247708", "interestExpense": "None", "operatingIncome": "-230165", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2477873", "nonInterestIncome": "None", "operatingExpenses": "230165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2247708" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241261004", "currentDebt": "None", "investments": "None", "totalAssets": "242004824", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9412817", "totalLiabilities": "10156637", "otherCurrentAssets": "122725", "totalCurrentAssets": "692087", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241260237", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241312737", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "231848187", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156637", "totalCurrentLiabilities": "156637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "569362", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "569362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2247708", "profitLoss": "None", "dividendPayout": "2447259", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128316", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2447259", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -248561, "ebitda": -248561, "pretax_income": 2198698, "tax_provision": null, "net_income": 2198698, "net_income_to_common": 2198698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697678, "total_current_assets": 844891, "total_assets": 239712568, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10112089, "total_equity": 229600479, "shares_outstanding": 30666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193339, "capital_expenditure": 0, "free_cash_flow": -193339, "dividends_paid": 2447259, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52902, "ticker_id": 5585, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-248561", "netIncome": "2198698", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2198698", "interestExpense": "None", "operatingIncome": "-248561", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "248561", "netIncomeFromContinuingOperations": "2198698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "238783131", "currentDebt": "None", "investments": "None", "totalAssets": "239712568", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9182652", "totalLiabilities": "10112089", "otherCurrentAssets": "147213", "totalCurrentAssets": "844891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "238782364", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238867677", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229600479", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137089", "totalCurrentLiabilities": "137089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9975000", "cashAndShortTermInvestments": "697678", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "697678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2198698", "profitLoss": "None", "dividendPayout": "2447259", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193339", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2447259", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 248561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -248561, "depreciation_amortisation": null, "ebitda": -248561, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2198698, "tax_provision": null, "effective_tax_rate": null, "net_income": 2198698, "net_income_continuing_ops": 2198698, "net_income_to_common": 2198698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697678, "short_term_investments": 238782364, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 844891, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238867677, "total_assets": 239712568, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9975000, "total_liabilities": 10112089, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9182652, "total_equity": 229600479, "shares_outstanding": 30666667, "operating_cash_flow": -193339, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2447259, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -193339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-248561", "netIncome": "2198698", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2198698", "interestExpense": "None", "operatingIncome": "-248561", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "248561", "netIncomeFromContinuingOperations": "2198698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "238783131", "currentDebt": "None", "investments": "None", "totalAssets": "239712568", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9182652", "totalLiabilities": "10112089", "otherCurrentAssets": "147213", "totalCurrentAssets": "844891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "238782364", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238867677", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229600479", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137089", "totalCurrentLiabilities": "137089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9975000", "cashAndShortTermInvestments": "697678", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "697678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2198698", "profitLoss": "None", "dividendPayout": "2447259", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193339", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2447259", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -283677, "ebitda": 0, "pretax_income": 3679622, "tax_provision": null, "net_income": 3679622, "net_income_to_common": 3679622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891017, "total_current_assets": 979801, "total_assets": 237406781, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10005000, "total_equity": 227401781, "shares_outstanding": 22247000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109509, "capital_expenditure": 1, "free_cash_flow": -109508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52903, "ticker_id": 5585, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3679622", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3679622", "interestExpense": "None", "operatingIncome": "-283677", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283677", "sellingGeneralAndAdministrative": "283677", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236335872", "currentDebt": "None", "investments": "None", "totalAssets": "237406781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8934091", "totalLiabilities": "10005000", "otherCurrentAssets": "88784", "totalCurrentAssets": "979801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236426980", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "227401781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80000", "totalCurrentLiabilities": "80000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9925000", "cashAndShortTermInvestments": "891017", "commonStockSharesOutstanding": "22247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-109509", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46306424", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 283677, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283677, "depreciation_amortisation": 283677, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3679622, "tax_provision": null, "effective_tax_rate": null, "net_income": 3679622, "net_income_continuing_ops": null, "net_income_to_common": 3679622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891017, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 979801, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236426980, "total_assets": 237406781, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9925000, "total_liabilities": 10005000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8934091, "total_equity": 227401781, "shares_outstanding": 22247000, "operating_cash_flow": -109509, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46306424, "free_cash_flow": -109508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3679622", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3679622", "interestExpense": "None", "operatingIncome": "-283677", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283677", "sellingGeneralAndAdministrative": "283677", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236335872", "currentDebt": "None", "investments": "None", "totalAssets": "237406781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8934091", "totalLiabilities": "10005000", "otherCurrentAssets": "88784", "totalCurrentAssets": "979801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236426980", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "227401781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80000", "totalCurrentLiabilities": "80000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9925000", "cashAndShortTermInvestments": "891017", "commonStockSharesOutstanding": "22247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-109509", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46306424", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -177250, "ebitda": -177250, "pretax_income": 3220747, "tax_provision": null, "net_income": 3220747, "net_income_to_common": 3220747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000526, "total_current_assets": 1255107, "total_assets": 234893934, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10003844, "total_equity": 224890090, "shares_outstanding": 23000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -139486, "capital_expenditure": 0, "free_cash_flow": -139486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52905, "ticker_id": 5585, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-177250", "netIncome": "3220747", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3397997", "incomeBeforeTax": "3220747", "interestExpense": "None", "operatingIncome": "-177250", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3397997", "nonInterestIncome": "None", "operatingExpenses": "177250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "177250", "netIncomeFromContinuingOperations": "3220747" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233639594", "currentDebt": "None", "investments": "None", "totalAssets": "234893934", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8749504", "totalLiabilities": "10003844", "otherCurrentAssets": "254581", "totalCurrentAssets": "1255107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233638827", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "224890090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83844", "totalCurrentLiabilities": "83844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9920000", "cashAndShortTermInvestments": "1000526", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3220747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-139486", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38480", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 177250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177250, "depreciation_amortisation": null, "ebitda": -177250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3220747, "tax_provision": null, "effective_tax_rate": null, "net_income": 3220747, "net_income_continuing_ops": 3220747, "net_income_to_common": 3220747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000526, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1255107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233638827, "total_assets": 234893934, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83844, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9920000, "total_liabilities": 10003844, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8749504, "total_equity": 224890090, "shares_outstanding": 23000000, "operating_cash_flow": -139486, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38480, "free_cash_flow": -139486, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-177250", "netIncome": "3220747", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3397997", "incomeBeforeTax": "3220747", "interestExpense": "None", "operatingIncome": "-177250", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3397997", "nonInterestIncome": "None", "operatingExpenses": "177250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "177250", "netIncomeFromContinuingOperations": "3220747" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233639594", "currentDebt": "None", "investments": "None", "totalAssets": "234893934", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8749504", "totalLiabilities": "10003844", "otherCurrentAssets": "254581", "totalCurrentAssets": "1255107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233638827", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "224890090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83844", "totalCurrentLiabilities": "83844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9920000", "cashAndShortTermInvestments": "1000526", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3220747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-139486", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38480", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 111352, "gross_profit": -111352, "ebit": -111352, "ebitda": 129478, "pretax_income": 129478, "tax_provision": null, "net_income": 129478, "net_income_to_common": 129478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178492, "total_current_assets": 1464142, "total_assets": 231704972, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10035629, "total_equity": 221669343, "shares_outstanding": 30666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -370170, "capital_expenditure": 0, "free_cash_flow": -370170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52906, "ticker_id": 5585, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "129478", "netIncome": "129478", "grossProfit": "-111352", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111352", "interestIncome": "240830", "incomeBeforeTax": "129478", "interestExpense": "None", "operatingIncome": "-111352", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "240830", "nonInterestIncome": "None", "operatingExpenses": "111352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "129478" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230241597", "currentDebt": "None", "investments": "None", "totalAssets": "231704972", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8572254", "totalLiabilities": "10035629", "otherCurrentAssets": "285650", "totalCurrentAssets": "1464142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230240830", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221669343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125629", "totalCurrentLiabilities": "125629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9910000", "cashAndShortTermInvestments": "1178492", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1178492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-370170", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231395605", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 111352, "gross_profit": -111352, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111352, "depreciation_amortisation": null, "ebitda": 129478, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 129478, "tax_provision": null, "effective_tax_rate": null, "net_income": 129478, "net_income_continuing_ops": 129478, "net_income_to_common": 129478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178492, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1464142, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230240830, "total_assets": 231704972, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9910000, "total_liabilities": 10035629, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8572254, "total_equity": 221669343, "shares_outstanding": 30666667, "operating_cash_flow": -370170, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231395605, "free_cash_flow": -370170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "129478", "netIncome": "129478", "grossProfit": "-111352", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111352", "interestIncome": "240830", "incomeBeforeTax": "129478", "interestExpense": "None", "operatingIncome": "-111352", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "240830", "nonInterestIncome": "None", "operatingExpenses": "111352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "129478" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230241597", "currentDebt": "None", "investments": "None", "totalAssets": "231704972", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8572254", "totalLiabilities": "10035629", "otherCurrentAssets": "285650", "totalCurrentAssets": "1464142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230240830", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221669343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125629", "totalCurrentLiabilities": "125629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9910000", "cashAndShortTermInvestments": "1178492", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1178492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-370170", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231395605", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -22260, "ebitda": -22260, "pretax_income": -22260, "tax_provision": null, "net_income": -22260, "net_income_to_common": -22260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153057, "total_current_assets": 169657, "total_assets": 269962, "short_term_debt": 180000, "long_term_debt": null, "total_debt": 180000, "total_liabilities": 267222, "total_equity": 2740, "shares_outstanding": 30666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21943, "capital_expenditure": 0, "free_cash_flow": -21943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52907, "ticker_id": 5585, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-22260", "netIncome": "-22260", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22260", "interestExpense": "None", "operatingIncome": "-22260", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "269962", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22260", "totalLiabilities": "267222", "otherCurrentAssets": "16600", "totalCurrentAssets": "169657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100305", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "2740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87222", "totalCurrentLiabilities": "267222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "153057", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21943", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22260, "depreciation_amortisation": null, "ebitda": -22260, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22260, "tax_provision": null, "effective_tax_rate": null, "net_income": -22260, "net_income_continuing_ops": null, "net_income_to_common": -22260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153057, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100305, "total_assets": 269962, "short_term_debt": 180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 267222, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22260, "total_equity": 2740, "shares_outstanding": 30666667, "operating_cash_flow": -21943, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175000, "free_cash_flow": -21943, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-22260", "netIncome": "-22260", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22260", "interestExpense": "None", "operatingIncome": "-22260", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "269962", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22260", "totalLiabilities": "267222", "otherCurrentAssets": "16600", "totalCurrentAssets": "169657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100305", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "2740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87222", "totalCurrentLiabilities": "267222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "153057", "commonStockSharesOutstanding": "30666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21943", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 343408000, "cost_of_revenue": 248550000, "gross_profit": 94858000, "ebit": -9066000, "ebitda": 15989000, "pretax_income": -15800000, "tax_provision": 3440000, "net_income": -36017000, "net_income_to_common": -36017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135363000, "total_current_assets": 796195000, "total_assets": 2401458000, "short_term_debt": 290250000, "long_term_debt": null, "total_debt": 290250000, "total_liabilities": 1423807000, "total_equity": 927754000, "shares_outstanding": 31633000, "goodwill_and_intangibles": 967487000 }, "cash_flow": { "operating_cash_flow": -36439000, "capital_expenditure": 13389000, "free_cash_flow": -23050000, "dividends_paid": 4270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52908, "ticker_id": 5585, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9066000", "ebitda": "15989000", "netIncome": "-36017000", "grossProfit": "94858000", "depreciation": "None", "totalRevenue": "343408000", "costOfRevenue": "248550000", "interestIncome": "None", "incomeBeforeTax": "-15800000", "interestExpense": "6734000", "operatingIncome": "-25600000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3440000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25055000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "788027000", "inventory": "132803000", "commonStock": "304293000", "currentDebt": "None", "investments": "None", "totalAssets": "2401458000", "longTermDebt": "None", "shortTermDebt": "290250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "179460000", "reportedCurrency": "None", "retainedEarnings": "797190000", "totalLiabilities": "1423807000", "otherCurrentAssets": "77828000", "totalCurrentAssets": "796195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1605263000", "currentAccountsPayable": "147258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "924342000", "totalShareholderEquity": "927754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132292000", "totalCurrentLiabilities": "644579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779228000", "cashAndShortTermInvestments": "135363000", "commonStockSharesOutstanding": "31633000", "intangibleAssetsExcludingGoodwill": "179460000", "cashAndCashEquivalentsAtCarryingValue": "135363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36017000", "profitLoss": "None", "dividendPayout": "4270000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-36439000", "capitalExpenditures": "13389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77126000", "cashflowFromInvestment": "-14194000", "stockBasedCompensation": "6472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343408000, "cost_of_revenue": 248550000, "gross_profit": 94858000, "research_and_development": 14368000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9066000, "depreciation_amortisation": 25055000, "ebitda": 15989000, "interest_expense": 6734000, "interest_income": null, "other_non_operating": null, "pretax_income": -15800000, "tax_provision": 3440000, "effective_tax_rate": null, "net_income": -36017000, "net_income_continuing_ops": null, "net_income_to_common": -36017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135363000, "short_term_investments": null, "net_receivables": 450201000, "inventory": 132803000, "other_current_assets": null, "total_current_assets": 796195000, "net_ppe": null, "goodwill": 788027000, "intangible_assets": 179460000, "goodwill_and_intangibles": 967487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1605263000, "total_assets": 2401458000, "short_term_debt": 290250000, "accounts_payable": 147258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779228000, "total_liabilities": 1423807000, "total_debt": 290250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 797190000, "total_equity": 927754000, "shares_outstanding": 31633000, "operating_cash_flow": -36439000, "stock_based_compensation": 6472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14194000, "dividends_paid": 4270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77126000, "free_cash_flow": -23050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9066000", "ebitda": "15989000", "netIncome": "-36017000", "grossProfit": "94858000", "depreciation": "None", "totalRevenue": "343408000", "costOfRevenue": "248550000", "interestIncome": "None", "incomeBeforeTax": "-15800000", "interestExpense": "6734000", "operatingIncome": "-25600000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3440000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25055000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "788027000", "inventory": "132803000", "commonStock": "304293000", "currentDebt": "None", "investments": "None", "totalAssets": "2401458000", "longTermDebt": "None", "shortTermDebt": "290250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "179460000", "reportedCurrency": "None", "retainedEarnings": "797190000", "totalLiabilities": "1423807000", "otherCurrentAssets": "77828000", "totalCurrentAssets": "796195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1605263000", "currentAccountsPayable": "147258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "924342000", "totalShareholderEquity": "927754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132292000", "totalCurrentLiabilities": "644579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779228000", "cashAndShortTermInvestments": "135363000", "commonStockSharesOutstanding": "31633000", "intangibleAssetsExcludingGoodwill": "179460000", "cashAndCashEquivalentsAtCarryingValue": "135363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36017000", "profitLoss": "None", "dividendPayout": "4270000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-36439000", "capitalExpenditures": "13389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77126000", "cashflowFromInvestment": "-14194000", "stockBasedCompensation": "6472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 318794000, "cost_of_revenue": 221449000, "gross_profit": 97345000, "ebit": 4382000, "ebitda": 29043000, "pretax_income": -9506000, "tax_provision": 3489000, "net_income": -12995000, "net_income_to_common": -12995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113788000, "total_current_assets": 719228000, "total_assets": 2299598000, "short_term_debt": 207040000, "long_term_debt": null, "total_debt": 207040000, "total_liabilities": 1305720000, "total_equity": 993878000, "shares_outstanding": 31562000, "goodwill_and_intangibles": 982208000 }, "cash_flow": { "operating_cash_flow": -22170000, "capital_expenditure": 6664000, "free_cash_flow": -15506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52909, "ticker_id": 5585, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4382000", "ebitda": "29043000", "netIncome": "-12995000", "grossProfit": "97345000", "depreciation": "None", "totalRevenue": "318794000", "costOfRevenue": "221449000", "interestIncome": "None", "incomeBeforeTax": "-9506000", "interestExpense": "8171000", "operatingIncome": "5432000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3489000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24661000", "sellingGeneralAndAdministrative": "63660000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "787741000", "inventory": "130865000", "commonStock": "297655000", "currentDebt": "None", "investments": "None", "totalAssets": "2299598000", "longTermDebt": "None", "shortTermDebt": "207040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "194467000", "reportedCurrency": "None", "retainedEarnings": "837477000", "totalLiabilities": "1305720000", "otherCurrentAssets": "71855000", "totalCurrentAssets": "719228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1580370000", "currentAccountsPayable": "106433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822871000", "totalShareholderEquity": "993878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135583000", "totalCurrentLiabilities": "530601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775119000", "cashAndShortTermInvestments": "113788000", "commonStockSharesOutstanding": "31562000", "intangibleAssetsExcludingGoodwill": "194467000", "cashAndCashEquivalentsAtCarryingValue": "113788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22170000", "capitalExpenditures": "6664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8702000", "cashflowFromInvestment": "-4822000", "stockBasedCompensation": "4679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318794000, "cost_of_revenue": 221449000, "gross_profit": 97345000, "research_and_development": 12146000, "selling_general_admin": 63660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4382000, "depreciation_amortisation": 24661000, "ebitda": 29043000, "interest_expense": 8171000, "interest_income": null, "other_non_operating": null, "pretax_income": -9506000, "tax_provision": 3489000, "effective_tax_rate": null, "net_income": -12995000, "net_income_continuing_ops": null, "net_income_to_common": -12995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113788000, "short_term_investments": null, "net_receivables": 402720000, "inventory": 130865000, "other_current_assets": null, "total_current_assets": 719228000, "net_ppe": null, "goodwill": 787741000, "intangible_assets": 194467000, "goodwill_and_intangibles": 982208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1580370000, "total_assets": 2299598000, "short_term_debt": 207040000, "accounts_payable": 106433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775119000, "total_liabilities": 1305720000, "total_debt": 207040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837477000, "total_equity": 993878000, "shares_outstanding": 31562000, "operating_cash_flow": -22170000, "stock_based_compensation": 4679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8702000, "free_cash_flow": -15506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4382000", "ebitda": "29043000", "netIncome": "-12995000", "grossProfit": "97345000", "depreciation": "None", "totalRevenue": "318794000", "costOfRevenue": "221449000", "interestIncome": "None", "incomeBeforeTax": "-9506000", "interestExpense": "8171000", "operatingIncome": "5432000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3489000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24661000", "sellingGeneralAndAdministrative": "63660000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "787741000", "inventory": "130865000", "commonStock": "297655000", "currentDebt": "None", "investments": "None", "totalAssets": "2299598000", "longTermDebt": "None", "shortTermDebt": "207040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "194467000", "reportedCurrency": "None", "retainedEarnings": "837477000", "totalLiabilities": "1305720000", "otherCurrentAssets": "71855000", "totalCurrentAssets": "719228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1580370000", "currentAccountsPayable": "106433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822871000", "totalShareholderEquity": "993878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135583000", "totalCurrentLiabilities": "530601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775119000", "cashAndShortTermInvestments": "113788000", "commonStockSharesOutstanding": "31562000", "intangibleAssetsExcludingGoodwill": "194467000", "cashAndCashEquivalentsAtCarryingValue": "113788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22170000", "capitalExpenditures": "6664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8702000", "cashflowFromInvestment": "-4822000", "stockBasedCompensation": "4679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "income_statement": { "revenue": 475475000, "cost_of_revenue": 297238000, "gross_profit": 178237000, "ebit": 72697000, "ebitda": 97421000, "pretax_income": 60188000, "tax_provision": 2556000, "net_income": 57632000, "net_income_to_common": 57632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129684000, "total_current_assets": 763074000, "total_assets": 2324221000, "short_term_debt": 226966000, "long_term_debt": null, "total_debt": 226966000, "total_liabilities": 1336041000, "total_equity": 988180000, "shares_outstanding": 31299000, "goodwill_and_intangibles": 995243000 }, "cash_flow": { "operating_cash_flow": 95697000, "capital_expenditure": 6494000, "free_cash_flow": 102191000, "dividends_paid": 4206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52911, "ticker_id": 5585, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:17.125632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72697000", "ebitda": "97421000", "netIncome": "57632000", "grossProfit": "178237000", "depreciation": "None", "totalRevenue": "475475000", "costOfRevenue": "297238000", "interestIncome": "None", "incomeBeforeTax": "60188000", "interestExpense": "6737000", "operatingIncome": "81110000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2556000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24724000", "sellingGeneralAndAdministrative": "68220000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "784882000", "inventory": "127251000", "commonStock": "295986000", "currentDebt": "None", "investments": "None", "totalAssets": "2324221000", "longTermDebt": "None", "shortTermDebt": "226966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "210361000", "reportedCurrency": "None", "retainedEarnings": "850472000", "totalLiabilities": "1336041000", "otherCurrentAssets": "59957000", "totalCurrentAssets": "763074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561147000", "currentAccountsPayable": "157002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820429000", "totalShareholderEquity": "988180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126473000", "totalCurrentLiabilities": "586786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "749255000", "cashAndShortTermInvestments": "129684000", "commonStockSharesOutstanding": "31299000", "intangibleAssetsExcludingGoodwill": "210361000", "cashAndCashEquivalentsAtCarryingValue": "129684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57632000", "profitLoss": "None", "dividendPayout": "4206000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-19720000", "operatingCashflow": "95697000", "capitalExpenditures": "6494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61574000", "cashflowFromInvestment": "-14618000", "stockBasedCompensation": "7457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475475000, "cost_of_revenue": 297238000, "gross_profit": 178237000, "research_and_development": 12538000, "selling_general_admin": 68220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72697000, "depreciation_amortisation": 24724000, "ebitda": 97421000, "interest_expense": 6737000, "interest_income": null, "other_non_operating": null, "pretax_income": 60188000, "tax_provision": 2556000, "effective_tax_rate": null, "net_income": 57632000, "net_income_continuing_ops": null, "net_income_to_common": 57632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129684000, "short_term_investments": null, "net_receivables": 446182000, "inventory": 127251000, "other_current_assets": null, "total_current_assets": 763074000, "net_ppe": null, "goodwill": 784882000, "intangible_assets": 210361000, "goodwill_and_intangibles": 995243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1561147000, "total_assets": 2324221000, "short_term_debt": 226966000, "accounts_payable": 157002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749255000, "total_liabilities": 1336041000, "total_debt": 226966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 850472000, "total_equity": 988180000, "shares_outstanding": 31299000, "operating_cash_flow": 95697000, "stock_based_compensation": 7457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14618000, "dividends_paid": 4206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61574000, "free_cash_flow": 102191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72697000", "ebitda": "97421000", "netIncome": "57632000", "grossProfit": "178237000", "depreciation": "None", "totalRevenue": "475475000", "costOfRevenue": "297238000", "interestIncome": "None", "incomeBeforeTax": "60188000", "interestExpense": "6737000", "operatingIncome": "81110000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2556000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24724000", "sellingGeneralAndAdministrative": "68220000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "784882000", "inventory": "127251000", "commonStock": "295986000", "currentDebt": "None", "investments": "None", "totalAssets": "2324221000", "longTermDebt": "None", "shortTermDebt": "226966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "210361000", "reportedCurrency": "None", "retainedEarnings": "850472000", "totalLiabilities": "1336041000", "otherCurrentAssets": "59957000", "totalCurrentAssets": "763074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561147000", "currentAccountsPayable": "157002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820429000", "totalShareholderEquity": "988180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126473000", "totalCurrentLiabilities": "586786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "749255000", "cashAndShortTermInvestments": "129684000", "commonStockSharesOutstanding": "31299000", "intangibleAssetsExcludingGoodwill": "210361000", "cashAndCashEquivalentsAtCarryingValue": "129684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57632000", "profitLoss": "None", "dividendPayout": "4206000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-19720000", "operatingCashflow": "95697000", "capitalExpenditures": "6494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61574000", "cashflowFromInvestment": "-14618000", "stockBasedCompensation": "7457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }