{ "ticker": { "uuid": "d1cbade8-2ad7-4d11-8846-7f2cb221a864", "symbol": "CINT", "name": "Ci&T Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d1cbade8-2ad7-4d11-8846-7f2cb221a864/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1cbade8-2ad7-4d11-8846-7f2cb221a864/" }, "latest_snapshot": { "ticker": { "uuid": "d1cbade8-2ad7-4d11-8846-7f2cb221a864", "symbol": "CINT", "name": "Ci&T Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d1cbade8-2ad7-4d11-8846-7f2cb221a864/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1cbade8-2ad7-4d11-8846-7f2cb221a864/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.81, "value": 0.93, "quality": 0.67, "momentum": 0.07, "coverage": 0.939, "confidence": 0.91, "delta": -2 }, "headline_factors": { "price": 3.23, "market_cap": 415159981.46, "pe_ratio": 10.1961, "earnings_yield": 0.1393, "ebitda_to_ev": 0.1796, "shareholder_yield": 0.0729, "roe": 0.1278, "piotroski_f_score": 5, "momentum_12_1": -0.3345, "volatility_252d": 0.4607 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.1961, "ev_ebitda": 5.5664, "earnings_yield": 0.1393, "fcf_yield": 0.1401, "shareholder_yield": 0.0729 }, "quality": { "roe": 0.1278, "roic": 0.1262, "gross_margin": 0.3141, "fcf_margin": 0.1346, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.4616, "eps_growth_1y": -0.2742, "fcf_growth_1y": -0.6477 }, "momentum": { "price_return_12m": -0.4191, "momentum_12_1": -0.3345, "relative_strength": -0.568 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.67, "momentum_percentile": 0.07, "growth_composite": 100, "yield_composite": 14, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.96, "os": 0.8, "value": 0.88, "quality": 0.7, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.5004, "earnings_yield": 0.1171, "shareholder_yield": 0.0595, "roe": 0.1278, "momentum_12_1": -0.3362 }, { "week_end_date": "2026-06-14", "price": 4.04, "os": 0.8, "value": 0.88, "quality": 0.69, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.753, "earnings_yield": 0.1151, "shareholder_yield": 0.0583, "roe": 0.1278, "momentum_12_1": -0.3553 }, { "week_end_date": "2026-06-21", "price": 3.7, "os": 0.79, "value": 0.9, "quality": 0.66, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.6797, "earnings_yield": 0.1241, "shareholder_yield": 0.0636, "roe": 0.1278, "momentum_12_1": -0.4199 }, { "week_end_date": "2026-06-28", "price": 3.35, "os": 0.81, "value": 0.92, "quality": 0.68, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5749, "earnings_yield": 0.1351, "shareholder_yield": 0.0703, "roe": 0.1278, "momentum_12_1": -0.3692 }, { "week_end_date": "2026-07-05", "price": 3.51, "os": 0.8, "value": 0.92, "quality": 0.66, "momentum": 0.07, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 11.0799, "earnings_yield": 0.1298, "shareholder_yield": 0.0671, "roe": 0.1278, "momentum_12_1": -0.3476 }, { "week_end_date": "2026-07-12", "price": 3.29, "os": 0.79, "value": 0.93, "quality": 0.66, "momentum": 0.02, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.3855, "earnings_yield": 0.1371, "shareholder_yield": 0.0716, "roe": 0.1278, "momentum_12_1": -0.2949 }, { "week_end_date": "2026-07-19", "price": 3.23, "os": 0.81, "value": 0.93, "quality": 0.67, "momentum": 0.07, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.1961, "earnings_yield": 0.1393, "shareholder_yield": 0.0729, "roe": 0.1278, "momentum_12_1": -0.3345 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489650000, "cost_of_revenue": 333084000, "gross_profit": 156566000, "ebit": 69624000, "ebitda": 88461000, "pretax_income": 56123000, "tax_provision": 15503000, "net_income": 40620000, "net_income_to_common": 40620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 133451642, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 60400224, "capital_expenditure": 14726045, "free_cash_flow": 75126269, "dividends_paid": null, "share_repurchases": -35527000, "shares_issued": null, "net_debt_issued": -25508000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489650000, "cost_of_revenue": 333084000, "gross_profit": 156566000, "ebit": 69624000, "ebitda": 88461000, "pretax_income": 56123000, "tax_provision": 15503000, "net_income": 40620000, "net_income_to_common": 40620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 133451642, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 60400224, "capital_expenditure": 14726045, "free_cash_flow": 75126269, "dividends_paid": null, "share_repurchases": -35527000, "shares_issued": null, "net_debt_issued": -25508000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489650000, "cost_of_revenue": 333084000, "gross_profit": 156566000, "ebit": 69624000, "ebitda": 88461000, "pretax_income": 56123000, "tax_provision": 15503000, "net_income": 40620000, "net_income_to_common": 40620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 133451642, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 60400224, "capital_expenditure": 14726045, "free_cash_flow": 75126269, "dividends_paid": null, "share_repurchases": -35527000, "shares_issued": null, "net_debt_issued": -25508000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489650000, "cost_of_revenue": 333084000, "gross_profit": 156566000, "ebit": 69624000, "ebitda": 88461000, "pretax_income": 56123000, "tax_provision": 15503000, "net_income": 40620000, "net_income_to_common": 40620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 133451642, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 60400224, "capital_expenditure": 14726045, "free_cash_flow": 75126269, "dividends_paid": null, "share_repurchases": -35527000, "shares_issued": null, "net_debt_issued": -25508000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489650000, "cost_of_revenue": 333084000, "gross_profit": 156566000, "ebit": 69624000, "ebitda": 88461000, "pretax_income": 56123000, "tax_provision": 15503000, "net_income": 40620000, "net_income_to_common": 40620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 133451642, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 60400224, "capital_expenditure": 14726045, "free_cash_flow": 75126269, "dividends_paid": null, "share_repurchases": -35527000, "shares_issued": null, "net_debt_issued": -25508000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489650000, "cost_of_revenue": 333084000, "gross_profit": 156566000, "ebit": 69624000, "ebitda": 88461000, "pretax_income": 56123000, "tax_provision": 15503000, "net_income": 40620000, "net_income_to_common": 40620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 133451642, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 60400224, "capital_expenditure": 14726045, "free_cash_flow": 75126269, "dividends_paid": null, "share_repurchases": -35527000, "shares_issued": null, "net_debt_issued": -25508000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 438961000, "cost_of_revenue": 288715000, "gross_profit": 150246000, "ebit": 58439000, "ebitda": 75327000, "pretax_income": 43769000, "tax_provision": 14275000, "net_income": 29494000, "net_income_to_common": 29494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9132967, "total_current_assets": 30930888, "total_assets": 84910900, "short_term_debt": 8080162, "long_term_debt": 571782697.2, "total_debt": 23909499, "total_liabilities": 39726899, "total_equity": 45184000, "shares_outstanding": 137102000, "goodwill_and_intangibles": 49887508 }, "cash_flow": { "operating_cash_flow": 11127119, "capital_expenditure": 1705263.6, "free_cash_flow": 12832382.6, "dividends_paid": null, "share_repurchases": -14098000, "shares_issued": null, "net_debt_issued": -6371000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 438961000, "cost_of_revenue": 288715000, "gross_profit": 150246000, "ebit": 58439000, "ebitda": 75327000, "pretax_income": 43769000, "tax_provision": 14275000, "net_income": 29494000, "net_income_to_common": 29494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9132967, "total_current_assets": 30930888, "total_assets": 84910900, "short_term_debt": 8080162, "long_term_debt": 571782697.2, "total_debt": 23909499, "total_liabilities": 39726899, "total_equity": 45184000, "shares_outstanding": 137102000, "goodwill_and_intangibles": 49887508 }, "cash_flow": { "operating_cash_flow": 11127119, "capital_expenditure": 1705263.6, "free_cash_flow": 12832382.6, "dividends_paid": null, "share_repurchases": -14098000, "shares_issued": null, "net_debt_issued": -6371000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136608000, "cost_of_revenue": 96848000, "gross_profit": 39760000, "ebit": 15123000, "ebitda": 20681000, "pretax_income": 12197000, "tax_provision": 4634000, "net_income": 7563000, "net_income_to_common": 7563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_assets": 568854000, "short_term_debt": 69289000, "long_term_debt": 54709000, "total_debt": 128090000, "total_liabilities": 250279000, "total_equity": 318575000, "shares_outstanding": 130395999, "goodwill_and_intangibles": 334882000 }, "cash_flow": { "operating_cash_flow": 11109000, "capital_expenditure": 3542000, "free_cash_flow": 14651000, "dividends_paid": null, "share_repurchases": -3330000, "shares_issued": 249000, "net_debt_issued": -5731000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136608000, "cost_of_revenue": 96848000, "gross_profit": 39760000, "ebit": 15123000, "ebitda": 20681000, "pretax_income": 12197000, "tax_provision": 4634000, "net_income": 7563000, "net_income_to_common": 7563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_assets": 568854000, "short_term_debt": 69289000, "long_term_debt": 54709000, "total_debt": 128090000, "total_liabilities": 250279000, "total_equity": 318575000, "shares_outstanding": 130395999, "goodwill_and_intangibles": 334882000 }, "cash_flow": { "operating_cash_flow": 11109000, "capital_expenditure": 3542000, "free_cash_flow": 14651000, "dividends_paid": null, "share_repurchases": -3330000, "shares_issued": 249000, "net_debt_issued": -5731000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136608000, "cost_of_revenue": 96848000, "gross_profit": 39760000, "ebit": 15123000, "ebitda": 20681000, "pretax_income": 12197000, "tax_provision": 4634000, "net_income": 7563000, "net_income_to_common": 7563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_assets": 568854000, "short_term_debt": 69289000, "long_term_debt": 54709000, "total_debt": 128090000, "total_liabilities": 250279000, "total_equity": 318575000, "shares_outstanding": 130395999, "goodwill_and_intangibles": 334882000 }, "cash_flow": { "operating_cash_flow": 11109000, "capital_expenditure": 3542000, "free_cash_flow": 14651000, "dividends_paid": null, "share_repurchases": -3330000, "shares_issued": 249000, "net_debt_issued": -5731000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136608000, "cost_of_revenue": 96848000, "gross_profit": 39760000, "ebit": 15123000, "ebitda": 20681000, "pretax_income": 12197000, "tax_provision": 4634000, "net_income": 7563000, "net_income_to_common": 7563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_assets": 568854000, "short_term_debt": 69289000, "long_term_debt": 54709000, "total_debt": 128090000, "total_liabilities": 250279000, "total_equity": 318575000, "shares_outstanding": 130395999, "goodwill_and_intangibles": 334882000 }, "cash_flow": { "operating_cash_flow": 11109000, "capital_expenditure": 3542000, "free_cash_flow": 14651000, "dividends_paid": null, "share_repurchases": -3330000, "shares_issued": 249000, "net_debt_issued": -5731000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136608000, "cost_of_revenue": 96848000, "gross_profit": 39760000, "ebit": 15123000, "ebitda": 20681000, "pretax_income": 12197000, "tax_provision": 4634000, "net_income": 7563000, "net_income_to_common": 7563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_assets": 568854000, "short_term_debt": 69289000, "long_term_debt": 54709000, "total_debt": 128090000, "total_liabilities": 250279000, "total_equity": 318575000, "shares_outstanding": 130395999, "goodwill_and_intangibles": 334882000 }, "cash_flow": { "operating_cash_flow": 11109000, "capital_expenditure": 3542000, "free_cash_flow": 14651000, "dividends_paid": null, "share_repurchases": -3330000, "shares_issued": 249000, "net_debt_issued": -5731000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136608000, "cost_of_revenue": 96848000, "gross_profit": 39760000, "ebit": 15123000, "ebitda": 20681000, "pretax_income": 12197000, "tax_provision": 4634000, "net_income": 7563000, "net_income_to_common": 7563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_assets": 568854000, "short_term_debt": 69289000, "long_term_debt": 54709000, "total_debt": 128090000, "total_liabilities": 250279000, "total_equity": 318575000, "shares_outstanding": 130395999, "goodwill_and_intangibles": 334882000 }, "cash_flow": { "operating_cash_flow": 11109000, "capital_expenditure": 3542000, "free_cash_flow": 14651000, "dividends_paid": null, "share_repurchases": -3330000, "shares_issued": 249000, "net_debt_issued": -5731000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134277000, "cost_of_revenue": 90953000, "gross_profit": 43324000, "ebit": 19005000, "ebitda": 24156000, "pretax_income": 15734000, "tax_provision": 1166000, "net_income": 14568000, "net_income_to_common": 14568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 130917404, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 30078000, "capital_expenditure": 4426000, "free_cash_flow": 34504000, "dividends_paid": null, "share_repurchases": -8185000, "shares_issued": 224000, "net_debt_issued": -12429000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134277000, "cost_of_revenue": 90953000, "gross_profit": 43324000, "ebit": 19005000, "ebitda": 24156000, "pretax_income": 15734000, "tax_provision": 1166000, "net_income": 14568000, "net_income_to_common": 14568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 130917404, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 30078000, "capital_expenditure": 4426000, "free_cash_flow": 34504000, "dividends_paid": null, "share_repurchases": -8185000, "shares_issued": 224000, "net_debt_issued": -12429000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134277000, "cost_of_revenue": 90953000, "gross_profit": 43324000, "ebit": 19005000, "ebitda": 24156000, "pretax_income": 15734000, "tax_provision": 1166000, "net_income": 14568000, "net_income_to_common": 14568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 130917404, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 30078000, "capital_expenditure": 4426000, "free_cash_flow": 34504000, "dividends_paid": null, "share_repurchases": -8185000, "shares_issued": 224000, "net_debt_issued": -12429000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134277000, "cost_of_revenue": 90953000, "gross_profit": 43324000, "ebit": 19005000, "ebitda": 24156000, "pretax_income": 15734000, "tax_provision": 1166000, "net_income": 14568000, "net_income_to_common": 14568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 130917404, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 30078000, "capital_expenditure": 4426000, "free_cash_flow": 34504000, "dividends_paid": null, "share_repurchases": -8185000, "shares_issued": 224000, "net_debt_issued": -12429000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134277000, "cost_of_revenue": 90953000, "gross_profit": 43324000, "ebit": 19005000, "ebitda": 24156000, "pretax_income": 15734000, "tax_provision": 1166000, "net_income": 14568000, "net_income_to_common": 14568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 130917404, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 31015520, "capital_expenditure": 4554447.2, "free_cash_flow": 35569967.2, "dividends_paid": null, "share_repurchases": -8185000, "shares_issued": 224000, "net_debt_issued": -12429000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 735435129, "cost_of_revenue": 498149581, "gross_profit": 237285548, "ebit": 104090385, "ebitda": 132302412, "pretax_income": 86175118, "tax_provision": 6386182, "net_income": 79788936, "net_income_to_common": 79788936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 130585564, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 130917404, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 31015520, "capital_expenditure": 4554447.2, "free_cash_flow": 35569967.2, "dividends_paid": null, "share_repurchases": -8185000, "shares_issued": 224000, "net_debt_issued": -12429000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }