{ "ticker": { "uuid": "d1cbade8-2ad7-4d11-8846-7f2cb221a864", "symbol": "CINT", "name": "Ci&T Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d1cbade8-2ad7-4d11-8846-7f2cb221a864/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1cbade8-2ad7-4d11-8846-7f2cb221a864/" }, "ticker_metadata": { "id": 729, "uuid": "d1cbade8-2ad7-4d11-8846-7f2cb221a864", "symbol": "CINT", "name": "Ci&T Inc", "asset_type": "equity", "market_cap": 449864000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "CI&T Inc, provides strategy, design and software engineering services to enable digital transformation for companies worldwide. The company is headquartered in Campinas, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1cbade8-2ad7-4d11-8846-7f2cb221a864", "symbol": "CINT", "name": "Ci&T Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d1cbade8-2ad7-4d11-8846-7f2cb221a864/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1cbade8-2ad7-4d11-8846-7f2cb221a864/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.93, "quality": 0.72, "momentum": 0.08, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 3.96, "market_cap": 516368156.04, "pe_ratio": 4.8742, "earnings_yield": 0.2052, "ebitda_to_ev": 0.3328, "shareholder_yield": 0, "roe": 0.3325, "piotroski_f_score": 7, "momentum_12_1": -0.3362, "volatility_252d": 0.4446 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.584749+00:00", "batch_id": "" }, "size": { "price_close": 3.96, "market_cap": 516368156.04, "market_cap_usd": 516368156.04, "enterprise_value": 592250156.04, "shares_outstanding": 130395999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8742, "pb_ratio": 1.6209, "ptbv_ratio": null, "ps_ratio": 0.4626, "pcf_ratio": 10.864, "pfcf_ratio": 8.6461, "ev_ebitda": 3.0049, "ev_ebit": 3.8446, "ev_sales": 0.5305, "ev_fcf": 9.9167, "earnings_yield": 0.2052, "fcf_yield": 0.1008, "price_to_sales": 0.4626, "price_to_book": 1.6209, "price_to_cashflow": 10.864, "ebitda_to_ev": 0.3328, "sales_yield": 1.8849 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3187, "operating_margin": 0.138, "net_margin": 0.0949, "ebitda_margin": 0.1766, "fcf_margin": 0.0535, "roe": 0.3325, "roa": 0.1862, "roic": 0.3277, "roc_greenblatt": null, "asset_turnover": 1.9624, "cash_conversion": 0.5637, "accruals_ratio": 0.1027, "sbc_to_revenue": 0.0036, "piotroski_f_score": 7, "altman_z_score": 4.574, "earnings_stability_5y": 1.0339, "revenue_stability_5y": 0.9068, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6254, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7856, "net_debt_to_ebitda": 0.385, "debt_to_assets": 0.218, "interest_coverage": 19.2613, "current_ratio": 1.3739, "quick_ratio": 1.3739, "net_debt": 75882000, "local_beta": 0.0015, "volatility_252d": 0.4446, "volatility_60d": 1.1043, "max_drawdown_12m": -0.4514, "risk_adjusted_momentum": -0.7562 }, "growth": { "revenue_growth_1y": -0.2525, "revenue_growth_3y_cagr": -0.4002, "revenue_growth_5y_cagr": -0.1253, "eps_growth_1y": 0.1497, "eps_growth_3y_cagr": -0.2596, "eps_growth_5y_cagr": -0.2047, "fcf_growth_1y": -0.8142, "book_value_growth_1y": 6.0058, "revenue_growth": -0.2525, "earnings_growth": 0.1497 }, "momentum": { "price_return_1m": 0.018, "price_return_3m": -0.2189, "price_return_6m": -0.141, "price_return_9m": -0.2385, "price_return_12m": -0.3242, "price_return_12m_ex1m": -0.3362, "momentum_6m": -0.141, "momentum_12m": -0.3242, "momentum_12_1": -0.3362, "distance_from_52w_high": -0.3476, "distance_from_52w_low": 0.1892, "relative_strength": -0.4242 }, "raw_ttm": { "revenue_ttm": 1116320469, "gross_profit_ttm": 355750905, "ebit_ttm": 154047823, "ebitda_ttm": 197097216, "net_income_ttm": 105938660, "eps_diluted_ttm": 0.8124, "operating_cash_flow_ttm": 47530059, "capital_expenditure_ttm": 12192311.2, "fcf_ttm": 59722370.2, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7997803, "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_current_liabilities": 152793000, "net_ppe": null, "total_assets": 568854000, "total_debt": 123998000, "total_equity": 318575000, "net_working_capital": 78303000, "book_value_per_share": 2.4431, "retained_earnings": 146091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16307000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 48, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 7, "rank_fcf_yield": 40, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 68, "rank_fcf_margin": 79, "rank_piotroski": 16, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86 }, "composites": { "value_composite": 7, "quality_composite": 28, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 89, "svqf_composite": 4, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8183, "os_score": 0.83, "value_percentile": 0.93, "quality_percentile": 0.72, "momentum_percentile": 0.08, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3829, "ticker_id": 729, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.584749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.96, "market_cap": 516368156.04, "market_cap_usd": 516368156.04, "enterprise_value": 592250156.04, "shares_outstanding": 130395999, "fx_rate_to_usd": null, "pe_ratio": 4.87421831, "pb_ratio": 1.62086842, "ptbv_ratio": null, "ps_ratio": 0.46256265, "pcf_ratio": 10.86403356, "pfcf_ratio": 8.64614305, "ev_ebitda": 3.00486312, "ev_ebit": 3.84458634, "ev_sales": 0.53053776, "ev_fcf": 9.91672223, "earnings_yield": 0.2051611, "fcf_yield": 0.10083977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3186817, "operating_margin": 0.13799606, "net_margin": 0.09489986, "ebitda_margin": 0.17655971, "fcf_margin": 0.05349931, "roe": 0.33253915, "roa": 0.18623172, "roic": 0.32765794, "roc_greenblatt": null, "asset_turnover": 1.96240242, "cash_conversion": 0.56374481, "accruals_ratio": 0.10267767, "sbc_to_revenue": 0.00358381, "debt_to_equity": 0.78562034, "net_debt_to_ebitda": 0.38499783, "debt_to_assets": 0.2179786, "interest_coverage": 19.2612675, "current_ratio": 1.37390456, "quick_ratio": 1.37390456, "net_debt": 75882000, "revenue_growth_1y": -0.25250177, "revenue_growth_3y_cagr": -0.40017136, "revenue_growth_5y_cagr": -0.12534168, "eps_growth_1y": 0.1496971, "eps_growth_3y_cagr": -0.25959672, "eps_growth_5y_cagr": -0.20468148, "fcf_growth_1y": -0.81422044, "book_value_growth_1y": 6.00580112, "piotroski_f_score": 7, "altman_z_score": 4.57401589, "earnings_stability_5y": 1.03394, "revenue_stability_5y": 0.906809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01799486, "price_return_3m": -0.21893491, "price_return_6m": -0.14099783, "price_return_9m": -0.23846154, "price_return_12m": -0.32423208, "price_return_12m_ex1m": -0.33617747, "distance_from_52w_high": -0.3476112, "distance_from_52w_low": 0.18918919, "relative_strength": -0.42419566, "local_beta": 0.0015, "volatility_252d": 0.444573, "volatility_60d": 1.104318, "max_drawdown_12m": -0.45140033, "revenue_ttm": 1116320469, "gross_profit_ttm": 355750905, "ebit_ttm": 154047823, "ebitda_ttm": 197097216, "net_income_ttm": 105938660, "eps_diluted_ttm": 0.81243796, "operating_cash_flow_ttm": 47530059, "capital_expenditure_ttm": 12192311.2, "fcf_ttm": 59722370.2, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7997803, "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_current_liabilities": 152793000, "net_ppe": null, "total_assets": 568854000, "total_debt": 123998000, "total_equity": 318575000, "net_working_capital": 78303000, "book_value_per_share": 2.44313478, "retained_earnings": 146091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16307000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 7, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 48, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 7, "rank_fcf_yield": 40, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 68, "rank_fcf_margin": 79, "rank_piotroski": 16, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86, "value_composite": 7, "quality_composite": 28, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 89, "svqf_composite": 4, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.96, "os": 0.83, "value": 0.93, "quality": 0.72, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4.8742, "earnings_yield": 0.2052, "shareholder_yield": 0, "roe": 0.3325, "momentum_12_1": -0.3362, "complete_fields": { "id": 3829, "ticker_id": 729, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.584749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.96, "market_cap": 516368156.04, "market_cap_usd": 516368156.04, "enterprise_value": 592250156.04, "shares_outstanding": 130395999, "fx_rate_to_usd": null, "pe_ratio": 4.87421831, "pb_ratio": 1.62086842, "ptbv_ratio": null, "ps_ratio": 0.46256265, "pcf_ratio": 10.86403356, "pfcf_ratio": 8.64614305, "ev_ebitda": 3.00486312, "ev_ebit": 3.84458634, "ev_sales": 0.53053776, "ev_fcf": 9.91672223, "earnings_yield": 0.2051611, "fcf_yield": 0.10083977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3186817, "operating_margin": 0.13799606, "net_margin": 0.09489986, "ebitda_margin": 0.17655971, "fcf_margin": 0.05349931, "roe": 0.33253915, "roa": 0.18623172, "roic": 0.32765794, "roc_greenblatt": null, "asset_turnover": 1.96240242, "cash_conversion": 0.56374481, "accruals_ratio": 0.10267767, "sbc_to_revenue": 0.00358381, "debt_to_equity": 0.78562034, "net_debt_to_ebitda": 0.38499783, "debt_to_assets": 0.2179786, "interest_coverage": 19.2612675, "current_ratio": 1.37390456, "quick_ratio": 1.37390456, "net_debt": 75882000, "revenue_growth_1y": -0.25250177, "revenue_growth_3y_cagr": -0.40017136, "revenue_growth_5y_cagr": -0.12534168, "eps_growth_1y": 0.1496971, "eps_growth_3y_cagr": -0.25959672, "eps_growth_5y_cagr": -0.20468148, "fcf_growth_1y": -0.81422044, "book_value_growth_1y": 6.00580112, "piotroski_f_score": 7, "altman_z_score": 4.57401589, "earnings_stability_5y": 1.03394, "revenue_stability_5y": 0.906809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01799486, "price_return_3m": -0.21893491, "price_return_6m": -0.14099783, "price_return_9m": -0.23846154, "price_return_12m": -0.32423208, "price_return_12m_ex1m": -0.33617747, "distance_from_52w_high": -0.3476112, "distance_from_52w_low": 0.18918919, "relative_strength": -0.42419566, "local_beta": 0.0015, "volatility_252d": 0.444573, "volatility_60d": 1.104318, "max_drawdown_12m": -0.45140033, "revenue_ttm": 1116320469, "gross_profit_ttm": 355750905, "ebit_ttm": 154047823, "ebitda_ttm": 197097216, "net_income_ttm": 105938660, "eps_diluted_ttm": 0.81243796, "operating_cash_flow_ttm": 47530059, "capital_expenditure_ttm": 12192311.2, "fcf_ttm": 59722370.2, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7997803, "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_current_liabilities": 152793000, "net_ppe": null, "total_assets": 568854000, "total_debt": 123998000, "total_equity": 318575000, "net_working_capital": 78303000, "book_value_per_share": 2.44313478, "retained_earnings": 146091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16307000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 7, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 48, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 7, "rank_fcf_yield": 40, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 68, "rank_fcf_margin": 79, "rank_piotroski": 16, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86, "value_composite": 7, "quality_composite": 28, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 89, "svqf_composite": 4, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 489650000, "cost_of_revenue": 333084000, "gross_profit": 156566000, "ebit": 69624000, "ebitda": 88461000, "pretax_income": 56123000, "tax_provision": 15503000, "net_income": 40620000, "net_income_to_common": 40620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 125878640, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 133451642, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 60400224, "capital_expenditure": 14726045, "free_cash_flow": 75126269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237760, "ticker_id": 729, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69624000", "ebitda": "88461000", "netIncome": "40620000", "grossProfit": "156566000", "depreciation": "None", "totalRevenue": "489650000", "costOfRevenue": "333084000", "interestIncome": "1091000", "incomeBeforeTax": "56123000", "interestExpense": "13501000", "operatingIncome": "61969000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15503000", "reportedCurrency": "USD", "netInterestIncome": "-13383000", "nonInterestIncome": "None", "operatingExpenses": "94597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18837000", "sellingGeneralAndAdministrative": "55280000", "netIncomeFromContinuingOperations": "40620000" }, "balance": { "goodwill": "277804130", "inventory": "None", "commonStock": "6981", "currentDebt": "None", "investments": "None", "totalAssets": "558114631", "longTermDebt": "56185000", "shortTermDebt": "69693640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50674950", "reportedCurrency": "USD", "retainedEarnings": "138162521", "totalLiabilities": "249992699", "otherCurrentAssets": "6530724", "totalCurrentAssets": "195613547", "currentLongTermDebt": "66443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141345102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362501083", "currentAccountsPayable": "5178301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130585564", "totalShareholderEquity": "308121931", "capitalLeaseObligations": "8303000", "otherCurrentLiabilities": "67648051", "totalCurrentLiabilities": "146530386", "otherNonCurrentLiabilities": "2578000", "totalNonCurrentLiabilities": "103462312", "cashAndShortTermInvestments": "47737720", "commonStockSharesOutstanding": "133451642", "intangibleAssetsExcludingGoodwill": "50674950", "cashAndCashEquivalentsAtCarryingValue": "47737720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40512832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60400224", "capitalExpenditures": "14726045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60949770", "cashflowFromInvestment": "-14726045", "stockBasedCompensation": "4971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35433269", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18787302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489650000, "cost_of_revenue": 333084000, "gross_profit": 156566000, "research_and_development": null, "selling_general_admin": 55280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69624000, "depreciation_amortisation": 18837000, "ebitda": 88461000, "interest_expense": 13501000, "interest_income": null, "other_non_operating": null, "pretax_income": 56123000, "tax_provision": 15503000, "effective_tax_rate": null, "net_income": 40620000, "net_income_continuing_ops": 40620000, "net_income_to_common": 40620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47737720, "short_term_investments": null, "net_receivables": 141345102, "inventory": null, "other_current_assets": null, "total_current_assets": 195613547, "net_ppe": null, "goodwill": 277804130, "intangible_assets": 50674950, "goodwill_and_intangibles": 328479080, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362501083, "total_assets": 558114631, "short_term_debt": 69693640, "accounts_payable": 5178301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146530386, "long_term_debt": 56185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103462312, "total_liabilities": 249992699, "total_debt": 125878640, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138162521, "total_equity": 308121931, "shares_outstanding": 133451642, "operating_cash_flow": 60400224, "stock_based_compensation": 4971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14726045, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14726045, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60949770, "free_cash_flow": 75126269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69624000", "ebitda": "88461000", "netIncome": "40620000", "grossProfit": "156566000", "depreciation": "None", "totalRevenue": "489650000", "costOfRevenue": "333084000", "interestIncome": "1091000", "incomeBeforeTax": "56123000", "interestExpense": "13501000", "operatingIncome": "61969000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15503000", "reportedCurrency": "USD", "netInterestIncome": "-13383000", "nonInterestIncome": "None", "operatingExpenses": "94597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18837000", "sellingGeneralAndAdministrative": "55280000", "netIncomeFromContinuingOperations": "40620000" }, "balance": { "goodwill": "277804130", "inventory": "None", "commonStock": "6981", "currentDebt": "None", "investments": "None", "totalAssets": "558114631", "longTermDebt": "56185000", "shortTermDebt": "69693640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50674950", "reportedCurrency": "USD", "retainedEarnings": "138162521", "totalLiabilities": "249992699", "otherCurrentAssets": "6530724", "totalCurrentAssets": "195613547", "currentLongTermDebt": "66443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141345102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362501083", "currentAccountsPayable": "5178301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130585564", "totalShareholderEquity": "308121931", "capitalLeaseObligations": "8303000", "otherCurrentLiabilities": "67648051", "totalCurrentLiabilities": "146530386", "otherNonCurrentLiabilities": "2578000", "totalNonCurrentLiabilities": "103462312", "cashAndShortTermInvestments": "47737720", "commonStockSharesOutstanding": "133451642", "intangibleAssetsExcludingGoodwill": "50674950", "cashAndCashEquivalentsAtCarryingValue": "47737720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40512832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60400224", "capitalExpenditures": "14726045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60949770", "cashflowFromInvestment": "-14726045", "stockBasedCompensation": "4971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35433269", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18787302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 70804409, "cost_of_revenue": 46569729, "gross_profit": 24234679, "ebit": 9426211, "ebitda": 12150245, "pretax_income": 7059939, "tax_provision": 2302557, "net_income": 4757382, "net_income_to_common": 4757382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9132967, "total_current_assets": 30930888, "total_assets": 84910900, "short_term_debt": 8080162, "long_term_debt": 571782697.2, "total_debt": 579862859.2, "total_liabilities": 39726899, "total_equity": 45184000, "shares_outstanding": 137102000, "goodwill_and_intangibles": 49887508 }, "cash_flow": { "operating_cash_flow": 11127119, "capital_expenditure": 1705263.6, "free_cash_flow": 12832382.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237765, "ticker_id": 729, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9426211", "ebitda": "12150245", "netIncome": "4757382", "grossProfit": "24234679", "depreciation": "None", "totalRevenue": "70804409", "costOfRevenue": "46569729", "interestIncome": "12151649.40", "incomeBeforeTax": "7059939", "interestExpense": "14625716", "operatingIncome": "9302171", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2302557", "reportedCurrency": "BRL", "netInterestIncome": "-86742750.60", "nonInterestIncome": "None", "operatingExpenses": "14932508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46569729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2724034", "sellingGeneralAndAdministrative": "8640679", "netIncomeFromContinuingOperations": "182299464.60" }, "balance": { "goodwill": "42061555", "inventory": "None", "commonStock": "1129.10", "currentDebt": "None", "investments": "None", "totalAssets": "84910900", "longTermDebt": "571782697.20", "shortTermDebt": "8080162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7825953", "reportedCurrency": "BRL", "retainedEarnings": "15792560", "totalLiabilities": "39726899", "otherCurrentAssets": "1879951", "totalCurrentAssets": "30930888", "currentLongTermDebt": "285724464.30", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "19917969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53980012", "currentAccountsPayable": "1826722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23909499", "totalShareholderEquity": "45184000", "capitalLeaseObligations": "58687645.50", "otherCurrentLiabilities": "7376088", "totalCurrentLiabilities": "20159757", "otherNonCurrentLiabilities": "14994863.40", "totalNonCurrentLiabilities": "19567141", "cashAndShortTermInvestments": "9132967", "commonStockSharesOutstanding": "137102000", "intangibleAssetsExcludingGoodwill": "7825953", "cashAndCashEquivalentsAtCarryingValue": "9132967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4757382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "11127119", "capitalExpenditures": "1705263.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5801961", "cashflowFromInvestment": "-1602838.10", "stockBasedCompensation": "897634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2274007.40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2724034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70804409, "cost_of_revenue": 46569729, "gross_profit": 24234679, "research_and_development": null, "selling_general_admin": 8640679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9426211, "depreciation_amortisation": 2724034, "ebitda": 12150245, "interest_expense": 14625716, "interest_income": null, "other_non_operating": null, "pretax_income": 7059939, "tax_provision": 2302557, "effective_tax_rate": null, "net_income": 4757382, "net_income_continuing_ops": 182299464.6, "net_income_to_common": 4757382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9132967, "short_term_investments": 0, "net_receivables": 19917969, "inventory": null, "other_current_assets": null, "total_current_assets": 30930888, "net_ppe": null, "goodwill": 42061555, "intangible_assets": 7825953, "goodwill_and_intangibles": 49887508, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53980012, "total_assets": 84910900, "short_term_debt": 8080162, "accounts_payable": 1826722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20159757, "long_term_debt": 571782697.2, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19567141, "total_liabilities": 39726899, "total_debt": 579862859.2, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15792560, "total_equity": 45184000, "shares_outstanding": 137102000, "operating_cash_flow": 11127119, "stock_based_compensation": 897634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1705263.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1602838.1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5801961, "free_cash_flow": 12832382.6, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9426211", "ebitda": "12150245", "netIncome": "4757382", "grossProfit": "24234679", "depreciation": "None", "totalRevenue": "70804409", "costOfRevenue": "46569729", "interestIncome": "12151649.40", "incomeBeforeTax": "7059939", "interestExpense": "14625716", "operatingIncome": "9302171", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2302557", "reportedCurrency": "BRL", "netInterestIncome": "-86742750.60", "nonInterestIncome": "None", "operatingExpenses": "14932508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46569729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2724034", "sellingGeneralAndAdministrative": "8640679", "netIncomeFromContinuingOperations": "182299464.60" }, "balance": { "goodwill": "42061555", "inventory": "None", "commonStock": "1129.10", "currentDebt": "None", "investments": "None", "totalAssets": "84910900", "longTermDebt": "571782697.20", "shortTermDebt": "8080162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7825953", "reportedCurrency": "BRL", "retainedEarnings": "15792560", "totalLiabilities": "39726899", "otherCurrentAssets": "1879951", "totalCurrentAssets": "30930888", "currentLongTermDebt": "285724464.30", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "19917969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53980012", "currentAccountsPayable": "1826722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23909499", "totalShareholderEquity": "45184000", "capitalLeaseObligations": "58687645.50", "otherCurrentLiabilities": "7376088", "totalCurrentLiabilities": "20159757", "otherNonCurrentLiabilities": "14994863.40", "totalNonCurrentLiabilities": "19567141", "cashAndShortTermInvestments": "9132967", "commonStockSharesOutstanding": "137102000", "intangibleAssetsExcludingGoodwill": "7825953", "cashAndCashEquivalentsAtCarryingValue": "9132967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4757382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "11127119", "capitalExpenditures": "1705263.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5801961", "cashflowFromInvestment": "-1602838.10", "stockBasedCompensation": "897634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2274007.40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2724034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 2196795078, "cost_of_revenue": 1463404481, "gross_profit": 733390597, "ebit": 292181516, "ebitda": 383893433, "pretax_income": 204957137, "tax_provision": 75378849, "net_income": 129578287, "net_income_to_common": 129578287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211638000, "total_current_assets": 912136000, "total_assets": 2716891000, "short_term_debt": 130581000, "long_term_debt": 753733000, "total_debt": 884314000, "total_liabilities": 1305640000, "total_equity": 1411251000, "shares_outstanding": 139148469, "goodwill_and_intangibles": 1669865000 }, "cash_flow": { "operating_cash_flow": 59291000, "capital_expenditure": 4843000, "free_cash_flow": 64134000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237770, "ticker_id": 729, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292181516", "ebitda": "383893433", "netIncome": "129578287", "grossProfit": "733390597", "depreciation": "None", "totalRevenue": "2196795078", "costOfRevenue": "1463404481", "interestIncome": "1325000", "incomeBeforeTax": "204957137", "interestExpense": "83541000", "operatingIncome": "276128613", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75378849", "reportedCurrency": "BRL", "netInterestIncome": "-88225000", "nonInterestIncome": "None", "operatingExpenses": "457261984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463404481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91711917", "sellingGeneralAndAdministrative": "286411121", "netIncomeFromContinuingOperations": "132573000" }, "balance": { "goodwill": "1392819000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2716891000", "longTermDebt": "753733000", "shortTermDebt": "130581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "277046000", "reportedCurrency": "BRL", "retainedEarnings": "354240000", "totalLiabilities": "1305640000", "otherCurrentAssets": "77763000", "totalCurrentAssets": "912136000", "currentLongTermDebt": "236030000", "longTermInvestments": "None", "shortTermInvestments": "3164000", "currentNetReceivables": "619571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804755000", "currentAccountsPayable": "35055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772362000", "totalShareholderEquity": "1411251000", "capitalLeaseObligations": "62808000", "otherCurrentLiabilities": "194024000", "totalCurrentLiabilities": "455278000", "otherNonCurrentLiabilities": "3530000", "totalNonCurrentLiabilities": "850362000", "cashAndShortTermInvestments": "211638000", "commonStockSharesOutstanding": "139148469", "intangibleAssetsExcludingGoodwill": "277046000", "cashAndCashEquivalentsAtCarryingValue": "211638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26363000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-28246000", "operatingCashflow": "59291000", "capitalExpenditures": "4843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67274000", "cashflowFromInvestment": "13279000", "stockBasedCompensation": "5665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2196795078, "cost_of_revenue": 1463404481, "gross_profit": 733390597, "research_and_development": 2217000, "selling_general_admin": 286411121, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292181516, "depreciation_amortisation": 91711917, "ebitda": 383893433, "interest_expense": 83541000, "interest_income": null, "other_non_operating": null, "pretax_income": 204957137, "tax_provision": 75378849, "effective_tax_rate": null, "net_income": 129578287, "net_income_continuing_ops": 132573000, "net_income_to_common": 129578287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211638000, "short_term_investments": 3164000, "net_receivables": 619571000, "inventory": 1, "other_current_assets": null, "total_current_assets": 912136000, "net_ppe": null, "goodwill": 1392819000, "intangible_assets": 277046000, "goodwill_and_intangibles": 1669865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1804755000, "total_assets": 2716891000, "short_term_debt": 130581000, "accounts_payable": 35055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455278000, "long_term_debt": 753733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850362000, "total_liabilities": 1305640000, "total_debt": 884314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354240000, "total_equity": 1411251000, "shares_outstanding": 139148469, "operating_cash_flow": 59291000, "stock_based_compensation": 5665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13279000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67274000, "free_cash_flow": 64134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292181516", "ebitda": "383893433", "netIncome": "129578287", "grossProfit": "733390597", "depreciation": "None", "totalRevenue": "2196795078", "costOfRevenue": "1463404481", "interestIncome": "1325000", "incomeBeforeTax": "204957137", "interestExpense": "83541000", "operatingIncome": "276128613", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75378849", "reportedCurrency": "BRL", "netInterestIncome": "-88225000", "nonInterestIncome": "None", "operatingExpenses": "457261984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463404481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91711917", "sellingGeneralAndAdministrative": "286411121", "netIncomeFromContinuingOperations": "132573000" }, "balance": { "goodwill": "1392819000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2716891000", "longTermDebt": "753733000", "shortTermDebt": "130581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "277046000", "reportedCurrency": "BRL", "retainedEarnings": "354240000", "totalLiabilities": "1305640000", "otherCurrentAssets": "77763000", "totalCurrentAssets": "912136000", "currentLongTermDebt": "236030000", "longTermInvestments": "None", "shortTermInvestments": "3164000", "currentNetReceivables": "619571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804755000", "currentAccountsPayable": "35055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772362000", "totalShareholderEquity": "1411251000", "capitalLeaseObligations": "62808000", "otherCurrentLiabilities": "194024000", "totalCurrentLiabilities": "455278000", "otherNonCurrentLiabilities": "3530000", "totalNonCurrentLiabilities": "850362000", "cashAndShortTermInvestments": "211638000", "commonStockSharesOutstanding": "139148469", "intangibleAssetsExcludingGoodwill": "277046000", "cashAndCashEquivalentsAtCarryingValue": "211638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26363000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-28246000", "operatingCashflow": "59291000", "capitalExpenditures": "4843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67274000", "cashflowFromInvestment": "13279000", "stockBasedCompensation": "5665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 2268841586, "cost_of_revenue": 1478126715, "gross_profit": 790714871, "ebit": 293785041, "ebitda": 392027237, "pretax_income": 207692050, "tax_provision": 107614900, "net_income": 100077149, "net_income_to_common": 100077149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35596000, "total_current_assets": 205318000, "total_assets": 575533000, "short_term_debt": 49364000, "long_term_debt": 742935000, "total_debt": 792299000, "total_liabilities": 324853000, "total_equity": 250680000, "shares_outstanding": 134774674, "goodwill_and_intangibles": 336546000 }, "cash_flow": { "operating_cash_flow": 36092000, "capital_expenditure": 22967000, "free_cash_flow": 59059000, "dividends_paid": 55006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237775, "ticker_id": 729, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293785041", "ebitda": "392027237", "netIncome": "100077149", "grossProfit": "790714871", "depreciation": "None", "totalRevenue": "2268841586", "costOfRevenue": "1478126715", "interestIncome": "172996000", "incomeBeforeTax": "207692050", "interestExpense": "16093000", "operatingIncome": "292597403", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "107614900", "reportedCurrency": "BRL", "netInterestIncome": "-73646000", "nonInterestIncome": "None", "operatingExpenses": "498117468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1478126715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98242196", "sellingGeneralAndAdministrative": "328055325", "netIncomeFromContinuingOperations": "125916000" }, "balance": { "goodwill": "275599000", "inventory": "30831000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "575533000", "longTermDebt": "742935000", "shortTermDebt": "49364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "60947000", "reportedCurrency": "BRL", "retainedEarnings": "42051000", "totalLiabilities": "324853000", "otherCurrentAssets": "9479000", "totalCurrentAssets": "205318000", "currentLongTermDebt": "231296000", "longTermInvestments": "None", "shortTermInvestments": "18456000", "currentNetReceivables": "141787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370215000", "currentAccountsPayable": "21106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111453000", "shortLongTermDebtTotal": "201730000", "totalShareholderEquity": "250680000", "capitalLeaseObligations": "62808000", "otherCurrentLiabilities": "59752000", "totalCurrentLiabilities": "139883000", "otherNonCurrentLiabilities": "3530000", "totalNonCurrentLiabilities": "184970000", "cashAndShortTermInvestments": "35596000", "commonStockSharesOutstanding": "134774674", "intangibleAssetsExcludingGoodwill": "60947000", "cashAndCashEquivalentsAtCarryingValue": "35596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125916000", "profitLoss": "None", "dividendPayout": "55006000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "36092000", "capitalExpenditures": "22967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100663000", "cashflowFromInvestment": "-82560000", "stockBasedCompensation": "5486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2268841586, "cost_of_revenue": 1478126715, "gross_profit": 790714871, "research_and_development": 1857000, "selling_general_admin": 328055325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293785041, "depreciation_amortisation": 98242196, "ebitda": 392027237, "interest_expense": 16093000, "interest_income": null, "other_non_operating": null, "pretax_income": 207692050, "tax_provision": 107614900, "effective_tax_rate": null, "net_income": 100077149, "net_income_continuing_ops": 125916000, "net_income_to_common": 100077149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35596000, "short_term_investments": 18456000, "net_receivables": 141787000, "inventory": 30831000, "other_current_assets": null, "total_current_assets": 205318000, "net_ppe": null, "goodwill": 275599000, "intangible_assets": 60947000, "goodwill_and_intangibles": 336546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370215000, "total_assets": 575533000, "short_term_debt": 49364000, "accounts_payable": 21106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139883000, "long_term_debt": 742935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184970000, "total_liabilities": 324853000, "total_debt": 792299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42051000, "total_equity": 250680000, "shares_outstanding": 134774674, "operating_cash_flow": 36092000, "stock_based_compensation": 5486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82560000, "dividends_paid": 55006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100663000, "free_cash_flow": 59059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293785041", "ebitda": "392027237", "netIncome": "100077149", "grossProfit": "790714871", "depreciation": "None", "totalRevenue": "2268841586", "costOfRevenue": "1478126715", "interestIncome": "172996000", "incomeBeforeTax": "207692050", "interestExpense": "16093000", "operatingIncome": "292597403", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "107614900", "reportedCurrency": "BRL", "netInterestIncome": "-73646000", "nonInterestIncome": "None", "operatingExpenses": "498117468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1478126715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98242196", "sellingGeneralAndAdministrative": "328055325", "netIncomeFromContinuingOperations": "125916000" }, "balance": { "goodwill": "275599000", "inventory": "30831000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "575533000", "longTermDebt": "742935000", "shortTermDebt": "49364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "60947000", "reportedCurrency": "BRL", "retainedEarnings": "42051000", "totalLiabilities": "324853000", "otherCurrentAssets": "9479000", "totalCurrentAssets": "205318000", "currentLongTermDebt": "231296000", "longTermInvestments": "None", "shortTermInvestments": "18456000", "currentNetReceivables": "141787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370215000", "currentAccountsPayable": "21106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111453000", "shortLongTermDebtTotal": "201730000", "totalShareholderEquity": "250680000", "capitalLeaseObligations": "62808000", "otherCurrentLiabilities": "59752000", "totalCurrentLiabilities": "139883000", "otherNonCurrentLiabilities": "3530000", "totalNonCurrentLiabilities": "184970000", "cashAndShortTermInvestments": "35596000", "commonStockSharesOutstanding": "134774674", "intangibleAssetsExcludingGoodwill": "60947000", "cashAndCashEquivalentsAtCarryingValue": "35596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125916000", "profitLoss": "None", "dividendPayout": "55006000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "36092000", "capitalExpenditures": "22967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100663000", "cashflowFromInvestment": "-82560000", "stockBasedCompensation": "5486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 259165291, "cost_of_revenue": 167898514, "gross_profit": 91266776, "ebit": 43081712, "ebitda": 51757876, "pretax_income": 37747434, "tax_provision": 15146953, "net_income": 22600480, "net_income_to_common": 22600480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24353513, "total_current_assets": 260336072, "total_assets": 423875690, "short_term_debt": 33305281, "long_term_debt": 624306000, "total_debt": 657611281, "total_liabilities": 228423347, "total_equity": 195452343, "shares_outstanding": 125155798, "goodwill_and_intangibles": 132563518 }, "cash_flow": { "operating_cash_flow": 132379000, "capital_expenditure": 29907000, "free_cash_flow": 162286000, "dividends_paid": 126045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237780, "ticker_id": 729, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43081712", "ebitda": "51757876", "netIncome": "22600480", "grossProfit": "91266776", "depreciation": "None", "totalRevenue": "259165291", "costOfRevenue": "167898514", "interestIncome": "698000", "incomeBeforeTax": "37747434", "interestExpense": "5334278", "operatingIncome": "43889686", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15146953", "reportedCurrency": "BRL", "netInterestIncome": "-35984000", "nonInterestIncome": "None", "operatingExpenses": "47377090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "717.72", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167898514", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8676164", "sellingGeneralAndAdministrative": "27216141", "netIncomeFromContinuingOperations": "125957000" }, "balance": { "goodwill": "111151403", "inventory": "896000", "commonStock": "6459.48", "currentDebt": "None", "investments": "None", "totalAssets": "423875690", "longTermDebt": "624306000", "shortTermDebt": "33305281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21412115", "reportedCurrency": "BRL", "retainedEarnings": "125957000", "totalLiabilities": "228423347", "otherCurrentAssets": "5542596", "totalCurrentAssets": "260336072", "currentLongTermDebt": "164403000", "longTermInvestments": "None", "shortTermInvestments": "143326275", "currentNetReceivables": "87113686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163539618", "currentAccountsPayable": "14801011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131548000", "shortLongTermDebtTotal": "156211332", "totalShareholderEquity": "195452343", "capitalLeaseObligations": "81888000", "otherCurrentLiabilities": "40869339", "totalCurrentLiabilities": "98502296", "otherNonCurrentLiabilities": "1660000", "totalNonCurrentLiabilities": "129921050", "cashAndShortTermInvestments": "24353513", "commonStockSharesOutstanding": "125155798", "intangibleAssetsExcludingGoodwill": "21412115", "cashAndCashEquivalentsAtCarryingValue": "24353513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125957000", "profitLoss": "None", "dividendPayout": "126045000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-19356000", "operatingCashflow": "132379000", "capitalExpenditures": "29907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376766000", "cashflowFromInvestment": "-1507544000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "735590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259165291, "cost_of_revenue": 167898514, "gross_profit": 91266776, "research_and_development": 717.72, "selling_general_admin": 27216141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43081712, "depreciation_amortisation": 8676164, "ebitda": 51757876, "interest_expense": 5334278, "interest_income": null, "other_non_operating": null, "pretax_income": 37747434, "tax_provision": 15146953, "effective_tax_rate": null, "net_income": 22600480, "net_income_continuing_ops": 125957000, "net_income_to_common": 22600480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24353513, "short_term_investments": 143326275, "net_receivables": 87113686, "inventory": 896000, "other_current_assets": null, "total_current_assets": 260336072, "net_ppe": null, "goodwill": 111151403, "intangible_assets": 21412115, "goodwill_and_intangibles": 132563518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163539618, "total_assets": 423875690, "short_term_debt": 33305281, "accounts_payable": 14801011, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98502296, "long_term_debt": 624306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129921050, "total_liabilities": 228423347, "total_debt": 657611281, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125957000, "total_equity": 195452343, "shares_outstanding": 125155798, "operating_cash_flow": 132379000, "stock_based_compensation": 2531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1507544000, "dividends_paid": 126045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1376766000, "free_cash_flow": 162286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43081712", "ebitda": "51757876", "netIncome": "22600480", "grossProfit": "91266776", "depreciation": "None", "totalRevenue": "259165291", "costOfRevenue": "167898514", "interestIncome": "698000", "incomeBeforeTax": "37747434", "interestExpense": "5334278", "operatingIncome": "43889686", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15146953", "reportedCurrency": "BRL", "netInterestIncome": "-35984000", "nonInterestIncome": "None", "operatingExpenses": "47377090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "717.72", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167898514", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8676164", "sellingGeneralAndAdministrative": "27216141", "netIncomeFromContinuingOperations": "125957000" }, "balance": { "goodwill": "111151403", "inventory": "896000", "commonStock": "6459.48", "currentDebt": "None", "investments": "None", "totalAssets": "423875690", "longTermDebt": "624306000", "shortTermDebt": "33305281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21412115", "reportedCurrency": "BRL", "retainedEarnings": "125957000", "totalLiabilities": "228423347", "otherCurrentAssets": "5542596", "totalCurrentAssets": "260336072", "currentLongTermDebt": "164403000", "longTermInvestments": "None", "shortTermInvestments": "143326275", "currentNetReceivables": "87113686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163539618", "currentAccountsPayable": "14801011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131548000", "shortLongTermDebtTotal": "156211332", "totalShareholderEquity": "195452343", "capitalLeaseObligations": "81888000", "otherCurrentLiabilities": "40869339", "totalCurrentLiabilities": "98502296", "otherNonCurrentLiabilities": "1660000", "totalNonCurrentLiabilities": "129921050", "cashAndShortTermInvestments": "24353513", "commonStockSharesOutstanding": "125155798", "intangibleAssetsExcludingGoodwill": "21412115", "cashAndCashEquivalentsAtCarryingValue": "24353513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125957000", "profitLoss": "None", "dividendPayout": "126045000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-19356000", "operatingCashflow": "132379000", "capitalExpenditures": "29907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376766000", "cashflowFromInvestment": "-1507544000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "735590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 956519000, "cost_of_revenue": 600866000, "gross_profit": 355653000, "ebit": 203095000, "ebitda": 232977000, "pretax_income": 192791000, "tax_provision": 65137000, "net_income": 127654000, "net_income_to_common": 127654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31347849, "total_current_assets": 83661006, "total_assets": 114322513, "short_term_debt": 17316622, "long_term_debt": 13853000, "total_debt": 31169622, "total_liabilities": 76114512, "total_equity": 38208001, "shares_outstanding": 132197896, "goodwill_and_intangibles": 3497361 }, "cash_flow": { "operating_cash_flow": 100972000, "capital_expenditure": 21391000, "free_cash_flow": 122363000, "dividends_paid": 30977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237785, "ticker_id": 729, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203095000", "ebitda": "232977000", "netIncome": "127654000", "grossProfit": "355653000", "depreciation": "None", "totalRevenue": "956519000", "costOfRevenue": "600866000", "interestIncome": "395000", "incomeBeforeTax": "192791000", "interestExpense": "2250025", "operatingIncome": "208244000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65137000", "reportedCurrency": "BRL", "netInterestIncome": "-11194000", "nonInterestIncome": "None", "operatingExpenses": "147409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29882000", "sellingGeneralAndAdministrative": "81161000", "netIncomeFromContinuingOperations": "127654000" }, "balance": { "goodwill": "2805051", "inventory": "8837000", "commonStock": "13277886", "currentDebt": "None", "investments": "None", "totalAssets": "114322513", "longTermDebt": "13853000", "shortTermDebt": "17316622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "692310", "reportedCurrency": "BRL", "retainedEarnings": "18388779", "totalLiabilities": "76114512", "otherCurrentAssets": "4179854", "totalCurrentAssets": "83661006", "currentLongTermDebt": "75377000", "longTermInvestments": "None", "shortTermInvestments": "103187000", "currentNetReceivables": "48133302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30661507", "currentAccountsPayable": "2947903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108536000", "shortLongTermDebtTotal": "31661853", "totalShareholderEquity": "38208001", "capitalLeaseObligations": "75228000", "otherCurrentLiabilities": "36515536", "totalCurrentLiabilities": "59872935", "otherNonCurrentLiabilities": "957000", "totalNonCurrentLiabilities": "16241577", "cashAndShortTermInvestments": "31347849", "commonStockSharesOutstanding": "132197896", "intangibleAssetsExcludingGoodwill": "692310", "cashAndCashEquivalentsAtCarryingValue": "31347849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127654000", "profitLoss": "None", "dividendPayout": "30977000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-139000", "operatingCashflow": "100972000", "capitalExpenditures": "21391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5409000", "cashflowFromInvestment": "-21391000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 956519000, "cost_of_revenue": 600866000, "gross_profit": 355653000, "research_and_development": 3462000, "selling_general_admin": 81161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203095000, "depreciation_amortisation": 29882000, "ebitda": 232977000, "interest_expense": 2250025, "interest_income": null, "other_non_operating": null, "pretax_income": 192791000, "tax_provision": 65137000, "effective_tax_rate": null, "net_income": 127654000, "net_income_continuing_ops": 127654000, "net_income_to_common": 127654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31347849, "short_term_investments": 103187000, "net_receivables": 48133302, "inventory": 8837000, "other_current_assets": null, "total_current_assets": 83661006, "net_ppe": null, "goodwill": 2805051, "intangible_assets": 692310, "goodwill_and_intangibles": 3497361, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30661507, "total_assets": 114322513, "short_term_debt": 17316622, "accounts_payable": 2947903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59872935, "long_term_debt": 13853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16241577, "total_liabilities": 76114512, "total_debt": 31169622, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18388779, "total_equity": 38208001, "shares_outstanding": 132197896, "operating_cash_flow": 100972000, "stock_based_compensation": 942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21391000, "dividends_paid": 30977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5409000, "free_cash_flow": 122363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203095000", "ebitda": "232977000", "netIncome": "127654000", "grossProfit": "355653000", "depreciation": "None", "totalRevenue": "956519000", "costOfRevenue": "600866000", "interestIncome": "395000", "incomeBeforeTax": "192791000", "interestExpense": "2250025", "operatingIncome": "208244000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65137000", "reportedCurrency": "BRL", "netInterestIncome": "-11194000", "nonInterestIncome": "None", "operatingExpenses": "147409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29882000", "sellingGeneralAndAdministrative": "81161000", "netIncomeFromContinuingOperations": "127654000" }, "balance": { "goodwill": "2805051", "inventory": "8837000", "commonStock": "13277886", "currentDebt": "None", "investments": "None", "totalAssets": "114322513", "longTermDebt": "13853000", "shortTermDebt": "17316622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "692310", "reportedCurrency": "BRL", "retainedEarnings": "18388779", "totalLiabilities": "76114512", "otherCurrentAssets": "4179854", "totalCurrentAssets": "83661006", "currentLongTermDebt": "75377000", "longTermInvestments": "None", "shortTermInvestments": "103187000", "currentNetReceivables": "48133302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30661507", "currentAccountsPayable": "2947903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108536000", "shortLongTermDebtTotal": "31661853", "totalShareholderEquity": "38208001", "capitalLeaseObligations": "75228000", "otherCurrentLiabilities": "36515536", "totalCurrentLiabilities": "59872935", "otherNonCurrentLiabilities": "957000", "totalNonCurrentLiabilities": "16241577", "cashAndShortTermInvestments": "31347849", "commonStockSharesOutstanding": "132197896", "intangibleAssetsExcludingGoodwill": "692310", "cashAndCashEquivalentsAtCarryingValue": "31347849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127654000", "profitLoss": "None", "dividendPayout": "30977000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-139000", "operatingCashflow": "100972000", "capitalExpenditures": "21391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5409000", "cashflowFromInvestment": "-21391000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 677133000, "cost_of_revenue": 448979000, "gross_profit": 228154000, "ebit": 93851000, "ebitda": 119428000, "pretax_income": 85788000, "tax_provision": 29219000, "net_income": 56534000, "net_income_to_common": 56534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19762845, "total_current_assets": 63449921, "total_assets": 101957143, "short_term_debt": 9244288, "long_term_debt": 4683000, "total_debt": 13927288, "total_liabilities": 74685658, "total_equity": 27271484, "shares_outstanding": 132197896, "goodwill_and_intangibles": 4610087 }, "cash_flow": { "operating_cash_flow": 91357000, "capital_expenditure": 19893000, "free_cash_flow": 111250000, "dividends_paid": 40059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237789, "ticker_id": 729, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93851000", "ebitda": "119428000", "netIncome": "56534000", "grossProfit": "228154000", "depreciation": "None", "totalRevenue": "677133000", "costOfRevenue": "448979000", "interestIncome": "308000", "incomeBeforeTax": "85788000", "interestExpense": "2484057", "operatingIncome": "91699000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29219000", "reportedCurrency": "BRL", "netInterestIncome": "-9228000", "nonInterestIncome": "None", "operatingExpenses": "136455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25577000", "sellingGeneralAndAdministrative": "81197000", "netIncomeFromContinuingOperations": "56569000" }, "balance": { "goodwill": "3621945", "inventory": "2983000", "commonStock": "17144703", "currentDebt": "None", "investments": "None", "totalAssets": "101957143", "longTermDebt": "4683000", "shortTermDebt": "9244288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "988142", "reportedCurrency": "BRL", "retainedEarnings": "5960921", "totalLiabilities": "74685658", "otherCurrentAssets": "2152037", "totalCurrentAssets": "63449921", "currentLongTermDebt": "23166000", "longTermInvestments": "None", "shortTermInvestments": "57852000", "currentNetReceivables": "41535038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38507221", "currentAccountsPayable": "2145573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101826000", "shortLongTermDebtTotal": "26162030", "totalShareholderEquity": "27271484", "capitalLeaseObligations": "77393000", "otherCurrentLiabilities": "39468763", "totalCurrentLiabilities": "56532179", "otherNonCurrentLiabilities": "2102000", "totalNonCurrentLiabilities": "18153479", "cashAndShortTermInvestments": "19762845", "commonStockSharesOutstanding": "132197896", "intangibleAssetsExcludingGoodwill": "988142", "cashAndCashEquivalentsAtCarryingValue": "19762845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56569000", "profitLoss": "None", "dividendPayout": "40059000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-361000", "operatingCashflow": "91357000", "capitalExpenditures": "19893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69666000", "cashflowFromInvestment": "-16551000", "stockBasedCompensation": "3170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677133000, "cost_of_revenue": 448979000, "gross_profit": 228154000, "research_and_development": 12093000, "selling_general_admin": 81197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93851000, "depreciation_amortisation": 25577000, "ebitda": 119428000, "interest_expense": 2484057, "interest_income": null, "other_non_operating": null, "pretax_income": 85788000, "tax_provision": 29219000, "effective_tax_rate": null, "net_income": 56534000, "net_income_continuing_ops": 56569000, "net_income_to_common": 56534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19762845, "short_term_investments": 57852000, "net_receivables": 41535038, "inventory": 2983000, "other_current_assets": null, "total_current_assets": 63449921, "net_ppe": null, "goodwill": 3621945, "intangible_assets": 988142, "goodwill_and_intangibles": 4610087, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38507221, "total_assets": 101957143, "short_term_debt": 9244288, "accounts_payable": 2145573, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56532179, "long_term_debt": 4683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18153479, "total_liabilities": 74685658, "total_debt": 13927288, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5960921, "total_equity": 27271484, "shares_outstanding": 132197896, "operating_cash_flow": 91357000, "stock_based_compensation": 3170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16551000, "dividends_paid": 40059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69666000, "free_cash_flow": 111250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93851000", "ebitda": "119428000", "netIncome": "56534000", "grossProfit": "228154000", "depreciation": "None", "totalRevenue": "677133000", "costOfRevenue": "448979000", "interestIncome": "308000", "incomeBeforeTax": "85788000", "interestExpense": "2484057", "operatingIncome": "91699000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29219000", "reportedCurrency": "BRL", "netInterestIncome": "-9228000", "nonInterestIncome": "None", "operatingExpenses": "136455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25577000", "sellingGeneralAndAdministrative": "81197000", "netIncomeFromContinuingOperations": "56569000" }, "balance": { "goodwill": "3621945", "inventory": "2983000", "commonStock": "17144703", "currentDebt": "None", "investments": "None", "totalAssets": "101957143", "longTermDebt": "4683000", "shortTermDebt": "9244288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "988142", "reportedCurrency": "BRL", "retainedEarnings": "5960921", "totalLiabilities": "74685658", "otherCurrentAssets": "2152037", "totalCurrentAssets": "63449921", "currentLongTermDebt": "23166000", "longTermInvestments": "None", "shortTermInvestments": "57852000", "currentNetReceivables": "41535038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38507221", "currentAccountsPayable": "2145573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101826000", "shortLongTermDebtTotal": "26162030", "totalShareholderEquity": "27271484", "capitalLeaseObligations": "77393000", "otherCurrentLiabilities": "39468763", "totalCurrentLiabilities": "56532179", "otherNonCurrentLiabilities": "2102000", "totalNonCurrentLiabilities": "18153479", "cashAndShortTermInvestments": "19762845", "commonStockSharesOutstanding": "132197896", "intangibleAssetsExcludingGoodwill": "988142", "cashAndCashEquivalentsAtCarryingValue": "19762845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56569000", "profitLoss": "None", "dividendPayout": "40059000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-361000", "operatingCashflow": "91357000", "capitalExpenditures": "19893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69666000", "cashflowFromInvestment": "-16551000", "stockBasedCompensation": "3170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 588333000, "cost_of_revenue": 378038000, "gross_profit": 210295000, "ebit": 85305000, "ebitda": -7435000, "pretax_income": 87165000, "tax_provision": 25897000, "net_income": 59408000, "net_income_to_common": 59408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77079000, "total_current_assets": 231407000, "total_assets": 296013000, "short_term_debt": 15796000, "long_term_debt": null, "total_debt": 15796000, "total_liabilities": 173235000, "total_equity": 119740000, "shares_outstanding": 128127250, "goodwill_and_intangibles": 24241000 }, "cash_flow": { "operating_cash_flow": 72573000, "capital_expenditure": 19893000, "free_cash_flow": 92466000, "dividends_paid": 40059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237790, "ticker_id": 729, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85305000", "ebitda": "-7435000", "netIncome": "59408000", "grossProfit": "210295000", "depreciation": "None", "totalRevenue": "588333000", "costOfRevenue": "378038000", "interestIncome": "None", "incomeBeforeTax": "87165000", "interestExpense": "0", "operatingIncome": "92740000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25897000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-92740000", "sellingGeneralAndAdministrative": "58751000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30098000", "currentDebt": "None", "investments": "None", "totalAssets": "296013000", "longTermDebt": "None", "shortTermDebt": "15796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24241000", "reportedCurrency": "BRL", "retainedEarnings": "87483000", "totalLiabilities": "173235000", "otherCurrentAssets": "16399000", "totalCurrentAssets": "231407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64606000", "currentAccountsPayable": "8418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19680000", "shortLongTermDebtTotal": "42288000", "totalShareholderEquity": "119740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117326000", "totalCurrentLiabilities": "141540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31695000", "cashAndShortTermInvestments": "77079000", "commonStockSharesOutstanding": "128127250", "intangibleAssetsExcludingGoodwill": "24241000", "cashAndCashEquivalentsAtCarryingValue": "77079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59408000", "profitLoss": "None", "dividendPayout": "40059000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-361000", "operatingCashflow": "72573000", "capitalExpenditures": "19893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27452000", "cashflowFromInvestment": "-8631000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588333000, "cost_of_revenue": 378038000, "gross_profit": 210295000, "research_and_development": 16753000, "selling_general_admin": 58751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85305000, "depreciation_amortisation": -92740000, "ebitda": -7435000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 87165000, "tax_provision": 25897000, "effective_tax_rate": null, "net_income": 59408000, "net_income_continuing_ops": null, "net_income_to_common": 59408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77079000, "short_term_investments": null, "net_receivables": 137929000, "inventory": null, "other_current_assets": null, "total_current_assets": 231407000, "net_ppe": null, "goodwill": null, "intangible_assets": 24241000, "goodwill_and_intangibles": 24241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64606000, "total_assets": 296013000, "short_term_debt": 15796000, "accounts_payable": 8418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31695000, "total_liabilities": 173235000, "total_debt": 15796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87483000, "total_equity": 119740000, "shares_outstanding": 128127250, "operating_cash_flow": 72573000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8631000, "dividends_paid": 40059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27452000, "free_cash_flow": 92466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85305000", "ebitda": "-7435000", "netIncome": "59408000", "grossProfit": "210295000", "depreciation": "None", "totalRevenue": "588333000", "costOfRevenue": "378038000", "interestIncome": "None", "incomeBeforeTax": "87165000", "interestExpense": "0", "operatingIncome": "92740000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25897000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-92740000", "sellingGeneralAndAdministrative": "58751000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30098000", "currentDebt": "None", "investments": "None", "totalAssets": "296013000", "longTermDebt": "None", "shortTermDebt": "15796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24241000", "reportedCurrency": "BRL", "retainedEarnings": "87483000", "totalLiabilities": "173235000", "otherCurrentAssets": "16399000", "totalCurrentAssets": "231407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64606000", "currentAccountsPayable": "8418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19680000", "shortLongTermDebtTotal": "42288000", "totalShareholderEquity": "119740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117326000", "totalCurrentLiabilities": "141540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31695000", "cashAndShortTermInvestments": "77079000", "commonStockSharesOutstanding": "128127250", "intangibleAssetsExcludingGoodwill": "24241000", "cashAndCashEquivalentsAtCarryingValue": "77079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59408000", "profitLoss": "None", "dividendPayout": "40059000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-361000", "operatingCashflow": "72573000", "capitalExpenditures": "19893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27452000", "cashflowFromInvestment": "-8631000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 136608000, "cost_of_revenue": 96848000, "gross_profit": 39760000, "ebit": 15123000, "ebitda": 20681000, "pretax_income": 12197000, "tax_provision": 4634000, "net_income": 7563000, "net_income_to_common": 7563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000, "total_current_assets": 209923000, "total_assets": 568854000, "short_term_debt": 69289000, "long_term_debt": 54709000, "total_debt": 123998000, "total_liabilities": 250279000, "total_equity": 318575000, "shares_outstanding": 130395999, "goodwill_and_intangibles": 334882000 }, "cash_flow": { "operating_cash_flow": 11109000, "capital_expenditure": 3542000, "free_cash_flow": 14651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237758, "ticker_id": 729, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15123000", "ebitda": "20681000", "netIncome": "7563000", "grossProfit": "39760000", "depreciation": "None", "totalRevenue": "136608000", "costOfRevenue": "96848000", "interestIncome": "352000", "incomeBeforeTax": "12197000", "interestExpense": "2926000", "operatingIncome": "12963000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4634000", "reportedCurrency": "USD", "netInterestIncome": "-2867000", "nonInterestIncome": "None", "operatingExpenses": "26797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5558000", "sellingGeneralAndAdministrative": "15907000", "netIncomeFromContinuingOperations": "7563000" }, "balance": { "goodwill": "283695000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "568854000", "longTermDebt": "54709000", "shortTermDebt": "69289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51187000", "reportedCurrency": "USD", "retainedEarnings": "146091000", "totalLiabilities": "250279000", "otherCurrentAssets": "6957000", "totalCurrentAssets": "209923000", "currentLongTermDebt": "66164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358931000", "currentAccountsPayable": "6492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128090000", "totalShareholderEquity": "318575000", "capitalLeaseObligations": "7217000", "otherCurrentLiabilities": "72123000", "totalCurrentLiabilities": "152793000", "otherNonCurrentLiabilities": "2579000", "totalNonCurrentLiabilities": "97485999", "cashAndShortTermInvestments": "48116000", "commonStockSharesOutstanding": "130395999", "intangibleAssetsExcludingGoodwill": "51187000", "cashAndCashEquivalentsAtCarryingValue": "48116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11109000", "capitalExpenditures": "3542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8810000", "cashflowFromInvestment": "-3542000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136608000, "cost_of_revenue": 96848000, "gross_profit": 39760000, "research_and_development": null, "selling_general_admin": 15907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15123000, "depreciation_amortisation": 5558000, "ebitda": 20681000, "interest_expense": 2926000, "interest_income": null, "other_non_operating": null, "pretax_income": 12197000, "tax_provision": 4634000, "effective_tax_rate": null, "net_income": 7563000, "net_income_continuing_ops": 7563000, "net_income_to_common": 7563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48116000, "short_term_investments": null, "net_receivables": 154850000, "inventory": null, "other_current_assets": null, "total_current_assets": 209923000, "net_ppe": null, "goodwill": 283695000, "intangible_assets": 51187000, "goodwill_and_intangibles": 334882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358931000, "total_assets": 568854000, "short_term_debt": 69289000, "accounts_payable": 6492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152793000, "long_term_debt": 54709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97485999, "total_liabilities": 250279000, "total_debt": 123998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146091000, "total_equity": 318575000, "shares_outstanding": 130395999, "operating_cash_flow": 11109000, "stock_based_compensation": 1047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8810000, "free_cash_flow": 14651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15123000", "ebitda": "20681000", "netIncome": "7563000", "grossProfit": "39760000", "depreciation": "None", "totalRevenue": "136608000", "costOfRevenue": "96848000", "interestIncome": "352000", "incomeBeforeTax": "12197000", "interestExpense": "2926000", "operatingIncome": "12963000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4634000", "reportedCurrency": "USD", "netInterestIncome": "-2867000", "nonInterestIncome": "None", "operatingExpenses": "26797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5558000", "sellingGeneralAndAdministrative": "15907000", "netIncomeFromContinuingOperations": "7563000" }, "balance": { "goodwill": "283695000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "568854000", "longTermDebt": "54709000", "shortTermDebt": "69289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51187000", "reportedCurrency": "USD", "retainedEarnings": "146091000", "totalLiabilities": "250279000", "otherCurrentAssets": "6957000", "totalCurrentAssets": "209923000", "currentLongTermDebt": "66164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358931000", "currentAccountsPayable": "6492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128090000", "totalShareholderEquity": "318575000", "capitalLeaseObligations": "7217000", "otherCurrentLiabilities": "72123000", "totalCurrentLiabilities": "152793000", "otherNonCurrentLiabilities": "2579000", "totalNonCurrentLiabilities": "97485999", "cashAndShortTermInvestments": "48116000", "commonStockSharesOutstanding": "130395999", "intangibleAssetsExcludingGoodwill": "51187000", "cashAndCashEquivalentsAtCarryingValue": "48116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11109000", "capitalExpenditures": "3542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8810000", "cashflowFromInvestment": "-3542000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 735435129, "cost_of_revenue": 498149581, "gross_profit": 237285548, "ebit": 104090385, "ebitda": 132302412, "pretax_income": 86175118, "tax_provision": 6386182, "net_income": 79788936, "net_income_to_common": 79788936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47737720, "total_current_assets": 195613547, "total_assets": 558114631, "short_term_debt": 69693640, "long_term_debt": 56185000, "total_debt": 125878640, "total_liabilities": 249992699, "total_equity": 308121931, "shares_outstanding": 130917404, "goodwill_and_intangibles": 328479080 }, "cash_flow": { "operating_cash_flow": 31015520, "capital_expenditure": 4554447.2, "free_cash_flow": 35569967.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237759, "ticker_id": 729, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104090385", "ebitda": "132302412", "netIncome": "79788936", "grossProfit": "237285548", "depreciation": "None", "totalRevenue": "735435129", "costOfRevenue": "498149581", "interestIncome": "215000", "incomeBeforeTax": "86175118", "interestExpense": "3722153", "operatingIncome": "89346301", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6386182", "reportedCurrency": "USD", "netInterestIncome": "-3516000", "nonInterestIncome": "None", "operatingExpenses": "147939247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498149581", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28212027", "sellingGeneralAndAdministrative": "85534309", "netIncomeFromContinuingOperations": "14568000" }, "balance": { "goodwill": "277804130", "inventory": "None", "commonStock": "6981", "currentDebt": "None", "investments": "None", "totalAssets": "558114631", "longTermDebt": "56185000", "shortTermDebt": "69693640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50674950", "reportedCurrency": "USD", "retainedEarnings": "138162521", "totalLiabilities": "249992699", "otherCurrentAssets": "6530724", "totalCurrentAssets": "195613547", "currentLongTermDebt": "66443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141345102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362501083", "currentAccountsPayable": "5178301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130585564", "totalShareholderEquity": "308121931", "capitalLeaseObligations": "8303000", "otherCurrentLiabilities": "67648051", "totalCurrentLiabilities": "146530386", "otherNonCurrentLiabilities": "2578000", "totalNonCurrentLiabilities": "103462312", "cashAndShortTermInvestments": "47737720", "commonStockSharesOutstanding": "130917404", "intangibleAssetsExcludingGoodwill": "50674950", "cashAndCashEquivalentsAtCarryingValue": "47737720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14529565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31015520", "capitalExpenditures": "4554447.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20907124", "cashflowFromInvestment": "-4554452", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8409197", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735435129, "cost_of_revenue": 498149581, "gross_profit": 237285548, "research_and_development": null, "selling_general_admin": 85534309, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104090385, "depreciation_amortisation": 28212027, "ebitda": 132302412, "interest_expense": 3722153, "interest_income": null, "other_non_operating": null, "pretax_income": 86175118, "tax_provision": 6386182, "effective_tax_rate": null, "net_income": 79788936, "net_income_continuing_ops": 14568000, "net_income_to_common": 79788936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47737720, "short_term_investments": null, "net_receivables": 141345102, "inventory": null, "other_current_assets": null, "total_current_assets": 195613547, "net_ppe": null, "goodwill": 277804130, "intangible_assets": 50674950, "goodwill_and_intangibles": 328479080, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362501083, "total_assets": 558114631, "short_term_debt": 69693640, "accounts_payable": 5178301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146530386, "long_term_debt": 56185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103462312, "total_liabilities": 249992699, "total_debt": 125878640, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138162521, "total_equity": 308121931, "shares_outstanding": 130917404, "operating_cash_flow": 31015520, "stock_based_compensation": 1287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4554447.2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4554452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20907124, "free_cash_flow": 35569967.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104090385", "ebitda": "132302412", "netIncome": "79788936", "grossProfit": "237285548", "depreciation": "None", "totalRevenue": "735435129", "costOfRevenue": "498149581", "interestIncome": "215000", "incomeBeforeTax": "86175118", "interestExpense": "3722153", "operatingIncome": "89346301", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6386182", "reportedCurrency": "USD", "netInterestIncome": "-3516000", "nonInterestIncome": "None", "operatingExpenses": "147939247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498149581", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28212027", "sellingGeneralAndAdministrative": "85534309", "netIncomeFromContinuingOperations": "14568000" }, "balance": { "goodwill": "277804130", "inventory": "None", "commonStock": "6981", "currentDebt": "None", "investments": "None", "totalAssets": "558114631", "longTermDebt": "56185000", "shortTermDebt": "69693640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50674950", "reportedCurrency": "USD", "retainedEarnings": "138162521", "totalLiabilities": "249992699", "otherCurrentAssets": "6530724", "totalCurrentAssets": "195613547", "currentLongTermDebt": "66443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141345102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362501083", "currentAccountsPayable": "5178301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130585564", "totalShareholderEquity": "308121931", "capitalLeaseObligations": "8303000", "otherCurrentLiabilities": "67648051", "totalCurrentLiabilities": "146530386", "otherNonCurrentLiabilities": "2578000", "totalNonCurrentLiabilities": "103462312", "cashAndShortTermInvestments": "47737720", "commonStockSharesOutstanding": "130917404", "intangibleAssetsExcludingGoodwill": "50674950", "cashAndCashEquivalentsAtCarryingValue": "47737720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14529565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31015520", "capitalExpenditures": "4554447.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20907124", "cashflowFromInvestment": "-4554452", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8409197", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 127313051, "cost_of_revenue": 86223712, "gross_profit": 41089339, "ebit": 16974140, "ebitda": 21658178, "pretax_income": 13438110, "tax_provision": 4575037, "net_income": 8863073, "net_income_to_common": 8863073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43196904, "total_current_assets": 199297577, "total_assets": 553018753, "short_term_debt": 73493001, "long_term_debt": 66572000, "total_debt": 140065001, "total_liabilities": 248344791, "total_equity": 304673962, "shares_outstanding": 131991000, "goodwill_and_intangibles": 332521788 }, "cash_flow": { "operating_cash_flow": 1727539, "capital_expenditure": 742864, "free_cash_flow": 2470403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237761, "ticker_id": 729, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16974140", "ebitda": "21658178", "netIncome": "8863073", "grossProfit": "41089339", "depreciation": "None", "totalRevenue": "127313051", "costOfRevenue": "86223712", "interestIncome": "273000", "incomeBeforeTax": "13438110", "interestExpense": "721869", "operatingIncome": "16952139", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4575037", "reportedCurrency": "USD", "netInterestIncome": "-3507000", "nonInterestIncome": "None", "operatingExpenses": "24137199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86223712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4684038", "sellingGeneralAndAdministrative": "14062116", "netIncomeFromContinuingOperations": "8863000" }, "balance": { "goodwill": "281544093", "inventory": "None", "commonStock": "6983", "currentDebt": "None", "investments": "None", "totalAssets": "553018753", "longTermDebt": "66572000", "shortTermDebt": "73493001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50977695", "reportedCurrency": "USD", "retainedEarnings": "123670570", "totalLiabilities": "248344791", "otherCurrentAssets": "17566887", "totalCurrentAssets": "199297577", "currentLongTermDebt": "69326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138530792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353721175", "currentAccountsPayable": "3719295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144940790", "totalShareholderEquity": "304673962", "capitalLeaseObligations": "8905000", "otherCurrentLiabilities": "65418898", "totalCurrentLiabilities": "142631195", "otherNonCurrentLiabilities": "2777000", "totalNonCurrentLiabilities": "105713595", "cashAndShortTermInvestments": "43196904", "commonStockSharesOutstanding": "131991000", "intangibleAssetsExcludingGoodwill": "50977695", "cashAndCashEquivalentsAtCarryingValue": "43196904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1661369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1727539", "capitalExpenditures": "742864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4599273.20", "cashflowFromInvestment": "-742864", "stockBasedCompensation": "243685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1827637.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127313051, "cost_of_revenue": 86223712, "gross_profit": 41089339, "research_and_development": null, "selling_general_admin": 14062116, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16974140, "depreciation_amortisation": 4684038, "ebitda": 21658178, "interest_expense": 721869, "interest_income": null, "other_non_operating": null, "pretax_income": 13438110, "tax_provision": 4575037, "effective_tax_rate": null, "net_income": 8863073, "net_income_continuing_ops": 8863000, "net_income_to_common": 8863073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43196904, "short_term_investments": null, "net_receivables": 138530792, "inventory": null, "other_current_assets": null, "total_current_assets": 199297577, "net_ppe": null, "goodwill": 281544093, "intangible_assets": 50977695, "goodwill_and_intangibles": 332521788, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353721175, "total_assets": 553018753, "short_term_debt": 73493001, "accounts_payable": 3719295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142631195, "long_term_debt": 66572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105713595, "total_liabilities": 248344791, "total_debt": 140065001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123670570, "total_equity": 304673962, "shares_outstanding": 131991000, "operating_cash_flow": 1727539, "stock_based_compensation": 243685, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 742864, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4599273.2, "free_cash_flow": 2470403, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16974140", "ebitda": "21658178", "netIncome": "8863073", "grossProfit": "41089339", "depreciation": "None", "totalRevenue": "127313051", "costOfRevenue": "86223712", "interestIncome": "273000", "incomeBeforeTax": "13438110", "interestExpense": "721869", "operatingIncome": "16952139", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4575037", "reportedCurrency": "USD", "netInterestIncome": "-3507000", "nonInterestIncome": "None", "operatingExpenses": "24137199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86223712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4684038", "sellingGeneralAndAdministrative": "14062116", "netIncomeFromContinuingOperations": "8863000" }, "balance": { "goodwill": "281544093", "inventory": "None", "commonStock": "6983", "currentDebt": "None", "investments": "None", "totalAssets": "553018753", "longTermDebt": "66572000", "shortTermDebt": "73493001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50977695", "reportedCurrency": "USD", "retainedEarnings": "123670570", "totalLiabilities": "248344791", "otherCurrentAssets": "17566887", "totalCurrentAssets": "199297577", "currentLongTermDebt": "69326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138530792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353721175", "currentAccountsPayable": "3719295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144940790", "totalShareholderEquity": "304673962", "capitalLeaseObligations": "8905000", "otherCurrentLiabilities": "65418898", "totalCurrentLiabilities": "142631195", "otherNonCurrentLiabilities": "2777000", "totalNonCurrentLiabilities": "105713595", "cashAndShortTermInvestments": "43196904", "commonStockSharesOutstanding": "131991000", "intangibleAssetsExcludingGoodwill": "50977695", "cashAndCashEquivalentsAtCarryingValue": "43196904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1661369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1727539", "capitalExpenditures": "742864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4599273.20", "cashflowFromInvestment": "-742864", "stockBasedCompensation": "243685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1827637.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 116964289, "cost_of_revenue": 79348270, "gross_profit": 37616018, "ebit": 17860298, "ebitda": 22455626, "pretax_income": 14456720, "tax_provision": 4733068, "net_income": 9723651, "net_income_to_common": 9723651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58643000, "total_current_assets": 194524000, "total_assets": 552802000, "short_term_debt": 69806000, "long_term_debt": 81702000, "total_debt": 151508000, "total_liabilities": 250591000, "total_equity": 302211000, "shares_outstanding": 132478854, "goodwill_and_intangibles": 331144000 }, "cash_flow": { "operating_cash_flow": 3678000, "capital_expenditure": 3353000, "free_cash_flow": 7031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237762, "ticker_id": 729, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17860298", "ebitda": "22455626", "netIncome": "9723651", "grossProfit": "37616018", "depreciation": "None", "totalRevenue": "116964289", "costOfRevenue": "79348270", "interestIncome": "230000", "incomeBeforeTax": "14456720", "interestExpense": "627781", "operatingIncome": "15562633", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4733068", "reportedCurrency": "USD", "netInterestIncome": "-3375000", "nonInterestIncome": "None", "operatingExpenses": "22053385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79348270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4595328", "sellingGeneralAndAdministrative": "13152181", "netIncomeFromContinuingOperations": "9742000" }, "balance": { "goodwill": "280267000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "552802000", "longTermDebt": "81702000", "shortTermDebt": "69806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50877000", "reportedCurrency": "USD", "retainedEarnings": "115097000", "totalLiabilities": "250591000", "otherCurrentAssets": "8109000", "totalCurrentAssets": "194524000", "currentLongTermDebt": "65829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358278000", "currentAccountsPayable": "7457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156672000", "totalShareholderEquity": "302211000", "capitalLeaseObligations": "9141000", "otherCurrentLiabilities": "49651000", "totalCurrentLiabilities": "130859000", "otherNonCurrentLiabilities": "2758000", "totalNonCurrentLiabilities": "119732000", "cashAndShortTermInvestments": "58643000", "commonStockSharesOutstanding": "132478854", "intangibleAssetsExcludingGoodwill": "50877000", "cashAndCashEquivalentsAtCarryingValue": "58643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3678000", "capitalExpenditures": "3353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5139000", "cashflowFromInvestment": "-3353000", "stockBasedCompensation": "1423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116964289, "cost_of_revenue": 79348270, "gross_profit": 37616018, "research_and_development": null, "selling_general_admin": 13152181, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17860298, "depreciation_amortisation": 4595328, "ebitda": 22455626, "interest_expense": 627781, "interest_income": null, "other_non_operating": null, "pretax_income": 14456720, "tax_provision": 4733068, "effective_tax_rate": null, "net_income": 9723651, "net_income_continuing_ops": 9742000, "net_income_to_common": 9723651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58643000, "short_term_investments": null, "net_receivables": 127772000, "inventory": null, "other_current_assets": null, "total_current_assets": 194524000, "net_ppe": null, "goodwill": 280267000, "intangible_assets": 50877000, "goodwill_and_intangibles": 331144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358278000, "total_assets": 552802000, "short_term_debt": 69806000, "accounts_payable": 7457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130859000, "long_term_debt": 81702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119732000, "total_liabilities": 250591000, "total_debt": 151508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115097000, "total_equity": 302211000, "shares_outstanding": 132478854, "operating_cash_flow": 3678000, "stock_based_compensation": 1423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5139000, "free_cash_flow": 7031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17860298", "ebitda": "22455626", "netIncome": "9723651", "grossProfit": "37616018", "depreciation": "None", "totalRevenue": "116964289", "costOfRevenue": "79348270", "interestIncome": "230000", "incomeBeforeTax": "14456720", "interestExpense": "627781", "operatingIncome": "15562633", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4733068", "reportedCurrency": "USD", "netInterestIncome": "-3375000", "nonInterestIncome": "None", "operatingExpenses": "22053385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79348270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4595328", "sellingGeneralAndAdministrative": "13152181", "netIncomeFromContinuingOperations": "9742000" }, "balance": { "goodwill": "280267000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "552802000", "longTermDebt": "81702000", "shortTermDebt": "69806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50877000", "reportedCurrency": "USD", "retainedEarnings": "115097000", "totalLiabilities": "250591000", "otherCurrentAssets": "8109000", "totalCurrentAssets": "194524000", "currentLongTermDebt": "65829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358278000", "currentAccountsPayable": "7457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156672000", "totalShareholderEquity": "302211000", "capitalLeaseObligations": "9141000", "otherCurrentLiabilities": "49651000", "totalCurrentLiabilities": "130859000", "otherNonCurrentLiabilities": "2758000", "totalNonCurrentLiabilities": "119732000", "cashAndShortTermInvestments": "58643000", "commonStockSharesOutstanding": "132478854", "intangibleAssetsExcludingGoodwill": "50877000", "cashAndCashEquivalentsAtCarryingValue": "58643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3678000", "capitalExpenditures": "3353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5139000", "cashflowFromInvestment": "-3353000", "stockBasedCompensation": "1423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 647519166, "cost_of_revenue": 446236692, "gross_profit": 201282473, "ebit": 91986313, "ebitda": 117670764, "pretax_income": 72807654, "tax_provision": 29316950, "net_income": 43490703, "net_income_to_common": 43490703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62813000, "total_current_assets": 192345000, "total_assets": 538200000, "short_term_debt": 52933000, "long_term_debt": 90472000, "total_debt": 143405000, "total_liabilities": 247438000, "total_equity": 290762000, "shares_outstanding": 137203550, "goodwill_and_intangibles": 320322000 }, "cash_flow": { "operating_cash_flow": 17588000, "capital_expenditure": 3023000, "free_cash_flow": 20611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237763, "ticker_id": 729, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91986313", "ebitda": "117670764", "netIncome": "43490703", "grossProfit": "201282473", "depreciation": "None", "totalRevenue": "647519166", "costOfRevenue": "446236692", "interestIncome": "386000", "incomeBeforeTax": "72807654", "interestExpense": "3284000", "operatingIncome": "81059616", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29316950", "reportedCurrency": "USD", "netInterestIncome": "-2886000", "nonInterestIncome": "None", "operatingExpenses": "120222857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446236692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25684451", "sellingGeneralAndAdministrative": "72556532", "netIncomeFromContinuingOperations": "7447000" }, "balance": { "goodwill": "270409000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "538200000", "longTermDebt": "90472000", "shortTermDebt": "52933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49913000", "reportedCurrency": "USD", "retainedEarnings": "105355000", "totalLiabilities": "247438000", "otherCurrentAssets": "7812000", "totalCurrentAssets": "192345000", "currentLongTermDebt": "49031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345855000", "currentAccountsPayable": "7060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148475000", "totalShareholderEquity": "290762000", "capitalLeaseObligations": "8972000", "otherCurrentLiabilities": "54374000", "totalCurrentLiabilities": "123751000", "otherNonCurrentLiabilities": "2719000", "totalNonCurrentLiabilities": "123687000", "cashAndShortTermInvestments": "62813000", "commonStockSharesOutstanding": "137203550", "intangibleAssetsExcludingGoodwill": "49913000", "cashAndCashEquivalentsAtCarryingValue": "62813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17588000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11129000", "cashflowFromInvestment": "-3023000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647519166, "cost_of_revenue": 446236692, "gross_profit": 201282473, "research_and_development": null, "selling_general_admin": 72556532, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91986313, "depreciation_amortisation": 25684451, "ebitda": 117670764, "interest_expense": 3284000, "interest_income": null, "other_non_operating": null, "pretax_income": 72807654, "tax_provision": 29316950, "effective_tax_rate": null, "net_income": 43490703, "net_income_continuing_ops": 7447000, "net_income_to_common": 43490703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62813000, "short_term_investments": null, "net_receivables": 121720000, "inventory": null, "other_current_assets": null, "total_current_assets": 192345000, "net_ppe": null, "goodwill": 270409000, "intangible_assets": 49913000, "goodwill_and_intangibles": 320322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345855000, "total_assets": 538200000, "short_term_debt": 52933000, "accounts_payable": 7060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123751000, "long_term_debt": 90472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123687000, "total_liabilities": 247438000, "total_debt": 143405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105355000, "total_equity": 290762000, "shares_outstanding": 137203550, "operating_cash_flow": 17588000, "stock_based_compensation": 961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11129000, "free_cash_flow": 20611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91986313", "ebitda": "117670764", "netIncome": "43490703", "grossProfit": "201282473", "depreciation": "None", "totalRevenue": "647519166", "costOfRevenue": "446236692", "interestIncome": "386000", "incomeBeforeTax": "72807654", "interestExpense": "3284000", "operatingIncome": "81059616", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29316950", "reportedCurrency": "USD", "netInterestIncome": "-2886000", "nonInterestIncome": "None", "operatingExpenses": "120222857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446236692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25684451", "sellingGeneralAndAdministrative": "72556532", "netIncomeFromContinuingOperations": "7447000" }, "balance": { "goodwill": "270409000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "538200000", "longTermDebt": "90472000", "shortTermDebt": "52933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49913000", "reportedCurrency": "USD", "retainedEarnings": "105355000", "totalLiabilities": "247438000", "otherCurrentAssets": "7812000", "totalCurrentAssets": "192345000", "currentLongTermDebt": "49031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345855000", "currentAccountsPayable": "7060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148475000", "totalShareholderEquity": "290762000", "capitalLeaseObligations": "8972000", "otherCurrentLiabilities": "54374000", "totalCurrentLiabilities": "123751000", "otherNonCurrentLiabilities": "2719000", "totalNonCurrentLiabilities": "123687000", "cashAndShortTermInvestments": "62813000", "commonStockSharesOutstanding": "137203550", "intangibleAssetsExcludingGoodwill": "49913000", "cashAndCashEquivalentsAtCarryingValue": "62813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17588000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11129000", "cashflowFromInvestment": "-3023000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 124160036, "cost_of_revenue": 80462360, "gross_profit": 43697675, "ebit": 18314649, "ebitda": 22488068, "pretax_income": 13906596, "tax_provision": 2713983, "net_income": 11192613, "net_income_to_common": 11192613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56621000, "total_current_assets": 191760000, "total_assets": 526416000, "short_term_debt": 50094000, "long_term_debt": 571782697.2, "total_debt": 621876697.2, "total_liabilities": 246292000, "total_equity": 280124000, "shares_outstanding": 136892000, "goodwill_and_intangibles": 309284000 }, "cash_flow": { "operating_cash_flow": 130614000, "capital_expenditure": 17891000, "free_cash_flow": 148505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237764, "ticker_id": 729, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18314649", "ebitda": "22488068", "netIncome": "11192613", "grossProfit": "43697675", "depreciation": "None", "totalRevenue": "124160036", "costOfRevenue": "80462360", "interestIncome": "7946649.40", "incomeBeforeTax": "13906596", "interestExpense": "34888000", "operatingIncome": "17538867", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2713983", "reportedCurrency": "BRL", "netInterestIncome": "-35214750.60", "nonInterestIncome": "None", "operatingExpenses": "26158807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4690771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80462360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4173419", "sellingGeneralAndAdministrative": "13887972", "netIncomeFromContinuingOperations": "82809464.60" }, "balance": { "goodwill": "260766000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "526416000", "longTermDebt": "571782697.20", "shortTermDebt": "50094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48518000", "reportedCurrency": "BRL", "retainedEarnings": "97908000", "totalLiabilities": "246292000", "otherCurrentAssets": "11655000", "totalCurrentAssets": "191760000", "currentLongTermDebt": "285724464.30", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "123484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334656000", "currentAccountsPayable": "11325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148230000", "totalShareholderEquity": "280124000", "capitalLeaseObligations": "58687645.50", "otherCurrentLiabilities": "45729000", "totalCurrentLiabilities": "124983000", "otherNonCurrentLiabilities": "14994863.40", "totalNonCurrentLiabilities": "121309000", "cashAndShortTermInvestments": "56621000", "commonStockSharesOutstanding": "136892000", "intangibleAssetsExcludingGoodwill": "48518000", "cashAndCashEquivalentsAtCarryingValue": "56621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "130614000", "capitalExpenditures": "17891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166439000", "cashflowFromInvestment": "-17891000", "stockBasedCompensation": "13098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124160036, "cost_of_revenue": 80462360, "gross_profit": 43697675, "research_and_development": 4690771, "selling_general_admin": 13887972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18314649, "depreciation_amortisation": 4173419, "ebitda": 22488068, "interest_expense": 34888000, "interest_income": null, "other_non_operating": null, "pretax_income": 13906596, "tax_provision": 2713983, "effective_tax_rate": null, "net_income": 11192613, "net_income_continuing_ops": 82809464.6, "net_income_to_common": 11192613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56621000, "short_term_investments": 0, "net_receivables": 123484000, "inventory": null, "other_current_assets": null, "total_current_assets": 191760000, "net_ppe": null, "goodwill": 260766000, "intangible_assets": 48518000, "goodwill_and_intangibles": 309284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334656000, "total_assets": 526416000, "short_term_debt": 50094000, "accounts_payable": 11325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124983000, "long_term_debt": 571782697.2, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121309000, "total_liabilities": 246292000, "total_debt": 621876697.2, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97908000, "total_equity": 280124000, "shares_outstanding": 136892000, "operating_cash_flow": 130614000, "stock_based_compensation": 13098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166439000, "free_cash_flow": 148505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18314649", "ebitda": "22488068", "netIncome": "11192613", "grossProfit": "43697675", "depreciation": "None", "totalRevenue": "124160036", "costOfRevenue": "80462360", "interestIncome": "7946649.40", "incomeBeforeTax": "13906596", "interestExpense": "34888000", "operatingIncome": "17538867", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2713983", "reportedCurrency": "BRL", "netInterestIncome": "-35214750.60", "nonInterestIncome": "None", "operatingExpenses": "26158807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4690771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80462360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4173419", "sellingGeneralAndAdministrative": "13887972", "netIncomeFromContinuingOperations": "82809464.60" }, "balance": { "goodwill": "260766000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "526416000", "longTermDebt": "571782697.20", "shortTermDebt": "50094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48518000", "reportedCurrency": "BRL", "retainedEarnings": "97908000", "totalLiabilities": "246292000", "otherCurrentAssets": "11655000", "totalCurrentAssets": "191760000", "currentLongTermDebt": "285724464.30", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "123484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334656000", "currentAccountsPayable": "11325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148230000", "totalShareholderEquity": "280124000", "capitalLeaseObligations": "58687645.50", "otherCurrentLiabilities": "45729000", "totalCurrentLiabilities": "124983000", "otherNonCurrentLiabilities": "14994863.40", "totalNonCurrentLiabilities": "121309000", "cashAndShortTermInvestments": "56621000", "commonStockSharesOutstanding": "136892000", "intangibleAssetsExcludingGoodwill": "48518000", "cashAndCashEquivalentsAtCarryingValue": "56621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "130614000", "capitalExpenditures": "17891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166439000", "cashflowFromInvestment": "-17891000", "stockBasedCompensation": "13098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 613235648, "cost_of_revenue": 400658728, "gross_profit": 212576920, "ebit": 77222712, "ebitda": 100734304, "pretax_income": 56885704, "tax_provision": 28735176, "net_income": 28150528, "net_income_to_common": 28150528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70521503, "total_current_assets": 217626650, "total_assets": 570239321, "short_term_debt": 49966888, "long_term_debt": 587029000, "total_debt": 636995888, "total_liabilities": 276868216, "total_equity": 293371104, "shares_outstanding": 138869000, "goodwill_and_intangibles": 328762738 }, "cash_flow": { "operating_cash_flow": 147261000, "capital_expenditure": 14872000, "free_cash_flow": 162133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237766, "ticker_id": 729, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77222712", "ebitda": "100734304", "netIncome": "28150528", "grossProfit": "212576920", "depreciation": "None", "totalRevenue": "613235648", "costOfRevenue": "400658728", "interestIncome": "1595000", "incomeBeforeTax": "56885704", "interestExpense": "19541000", "operatingIncome": "81807008", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28735176", "reportedCurrency": "BRL", "netInterestIncome": "-19503000", "nonInterestIncome": "None", "operatingExpenses": "130769912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400658728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23511592", "sellingGeneralAndAdministrative": "77359312", "netIncomeFromContinuingOperations": "28573000" }, "balance": { "goodwill": "277099996", "inventory": "None", "commonStock": "6806.22", "currentDebt": "None", "investments": "None", "totalAssets": "570239321", "longTermDebt": "587029000", "shortTermDebt": "49966888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51662742", "reportedCurrency": "BRL", "retainedEarnings": "83464552", "totalLiabilities": "276868216", "otherCurrentAssets": "11037121", "totalCurrentAssets": "217626650", "currentLongTermDebt": "250360000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "136068025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352612670", "currentAccountsPayable": "26426364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164319009", "totalShareholderEquity": "293371104", "capitalLeaseObligations": "55882000", "otherCurrentLiabilities": "48081563", "totalCurrentLiabilities": "137921710", "otherNonCurrentLiabilities": "15445000", "totalNonCurrentLiabilities": "138946506", "cashAndShortTermInvestments": "70521503", "commonStockSharesOutstanding": "138869000", "intangibleAssetsExcludingGoodwill": "51662742", "cashAndCashEquivalentsAtCarryingValue": "70521503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "147261000", "capitalExpenditures": "14872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15437000", "cashflowFromInvestment": "-14872000", "stockBasedCompensation": "10848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613235648, "cost_of_revenue": 400658728, "gross_profit": 212576920, "research_and_development": 2097000, "selling_general_admin": 77359312, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77222712, "depreciation_amortisation": 23511592, "ebitda": 100734304, "interest_expense": 19541000, "interest_income": null, "other_non_operating": null, "pretax_income": 56885704, "tax_provision": 28735176, "effective_tax_rate": null, "net_income": 28150528, "net_income_continuing_ops": 28573000, "net_income_to_common": 28150528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70521503, "short_term_investments": 0, "net_receivables": 136068025, "inventory": null, "other_current_assets": null, "total_current_assets": 217626650, "net_ppe": null, "goodwill": 277099996, "intangible_assets": 51662742, "goodwill_and_intangibles": 328762738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352612670, "total_assets": 570239321, "short_term_debt": 49966888, "accounts_payable": 26426364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137921710, "long_term_debt": 587029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138946506, "total_liabilities": 276868216, "total_debt": 636995888, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83464552, "total_equity": 293371104, "shares_outstanding": 138869000, "operating_cash_flow": 147261000, "stock_based_compensation": 10848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15437000, "free_cash_flow": 162133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77222712", "ebitda": "100734304", "netIncome": "28150528", "grossProfit": "212576920", "depreciation": "None", "totalRevenue": "613235648", "costOfRevenue": "400658728", "interestIncome": "1595000", "incomeBeforeTax": "56885704", "interestExpense": "19541000", "operatingIncome": "81807008", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28735176", "reportedCurrency": "BRL", "netInterestIncome": "-19503000", "nonInterestIncome": "None", "operatingExpenses": "130769912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400658728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23511592", "sellingGeneralAndAdministrative": "77359312", "netIncomeFromContinuingOperations": "28573000" }, "balance": { "goodwill": "277099996", "inventory": "None", "commonStock": "6806.22", "currentDebt": "None", "investments": "None", "totalAssets": "570239321", "longTermDebt": "587029000", "shortTermDebt": "49966888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51662742", "reportedCurrency": "BRL", "retainedEarnings": "83464552", "totalLiabilities": "276868216", "otherCurrentAssets": "11037121", "totalCurrentAssets": "217626650", "currentLongTermDebt": "250360000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "136068025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352612670", "currentAccountsPayable": "26426364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164319009", "totalShareholderEquity": "293371104", "capitalLeaseObligations": "55882000", "otherCurrentLiabilities": "48081563", "totalCurrentLiabilities": "137921710", "otherNonCurrentLiabilities": "15445000", "totalNonCurrentLiabilities": "138946506", "cashAndShortTermInvestments": "70521503", "commonStockSharesOutstanding": "138869000", "intangibleAssetsExcludingGoodwill": "51662742", "cashAndCashEquivalentsAtCarryingValue": "70521503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "147261000", "capitalExpenditures": "14872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15437000", "cashflowFromInvestment": "-14872000", "stockBasedCompensation": "10848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 108494000, "cost_of_revenue": 70892000, "gross_profit": 37602000, "ebit": 16352000, "ebitda": 20836000, "pretax_income": 12599000, "tax_provision": 3288000, "net_income": 9311000, "net_income_to_common": 9311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48109384, "total_current_assets": 196564913, "total_assets": 546224584, "short_term_debt": 33111292, "long_term_debt": 666168000, "total_debt": 699279292, "total_liabilities": 261850640, "total_equity": 284373943, "shares_outstanding": 140636000, "goodwill_and_intangibles": 325730352 }, "cash_flow": { "operating_cash_flow": -22925000, "capital_expenditure": 13145000, "free_cash_flow": -9780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237767, "ticker_id": 729, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16352000", "ebitda": "20836000", "netIncome": "9311000", "grossProfit": "37602000", "depreciation": "None", "totalRevenue": "108494000", "costOfRevenue": "70892000", "interestIncome": "1140000", "incomeBeforeTax": "12599000", "interestExpense": "3753000", "operatingIncome": "14822000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3288000", "reportedCurrency": "BRL", "netInterestIncome": "-18758000", "nonInterestIncome": "None", "operatingExpenses": "22780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4484000", "sellingGeneralAndAdministrative": "13241000", "netIncomeFromContinuingOperations": "48508000" }, "balance": { "goodwill": "273312437", "inventory": "30172000", "commonStock": "6722.99", "currentDebt": "None", "investments": "None", "totalAssets": "546224584", "longTermDebt": "666168000", "shortTermDebt": "33111292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52417915", "reportedCurrency": "BRL", "retainedEarnings": "77252112", "totalLiabilities": "261850640", "otherCurrentAssets": "11862269", "totalCurrentAssets": "196564913", "currentLongTermDebt": "162783000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "136593258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349659671", "currentAccountsPayable": "25747615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161121104", "totalShareholderEquity": "284373943", "capitalLeaseObligations": "57779000", "otherCurrentLiabilities": "38944853", "totalCurrentLiabilities": "108969928", "otherNonCurrentLiabilities": "13830000", "totalNonCurrentLiabilities": "152880712", "cashAndShortTermInvestments": "48109384", "commonStockSharesOutstanding": "140636000", "intangibleAssetsExcludingGoodwill": "52417915", "cashAndCashEquivalentsAtCarryingValue": "48109384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-22925000", "capitalExpenditures": "13145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58632000", "cashflowFromInvestment": "-13145000", "stockBasedCompensation": "6679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108494000, "cost_of_revenue": 70892000, "gross_profit": 37602000, "research_and_development": null, "selling_general_admin": 13241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16352000, "depreciation_amortisation": 4484000, "ebitda": 20836000, "interest_expense": 3753000, "interest_income": null, "other_non_operating": null, "pretax_income": 12599000, "tax_provision": 3288000, "effective_tax_rate": null, "net_income": 9311000, "net_income_continuing_ops": 48508000, "net_income_to_common": 9311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48109384, "short_term_investments": 0, "net_receivables": 136593258, "inventory": 30172000, "other_current_assets": null, "total_current_assets": 196564913, "net_ppe": null, "goodwill": 273312437, "intangible_assets": 52417915, "goodwill_and_intangibles": 325730352, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349659671, "total_assets": 546224584, "short_term_debt": 33111292, "accounts_payable": 25747615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108969928, "long_term_debt": 666168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152880712, "total_liabilities": 261850640, "total_debt": 699279292, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77252112, "total_equity": 284373943, "shares_outstanding": 140636000, "operating_cash_flow": -22925000, "stock_based_compensation": 6679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58632000, "free_cash_flow": -9780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16352000", "ebitda": "20836000", "netIncome": "9311000", "grossProfit": "37602000", "depreciation": "None", "totalRevenue": "108494000", "costOfRevenue": "70892000", "interestIncome": "1140000", "incomeBeforeTax": "12599000", "interestExpense": "3753000", "operatingIncome": "14822000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3288000", "reportedCurrency": "BRL", "netInterestIncome": "-18758000", "nonInterestIncome": "None", "operatingExpenses": "22780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4484000", "sellingGeneralAndAdministrative": "13241000", "netIncomeFromContinuingOperations": "48508000" }, "balance": { "goodwill": "273312437", "inventory": "30172000", "commonStock": "6722.99", "currentDebt": "None", "investments": "None", "totalAssets": "546224584", "longTermDebt": "666168000", "shortTermDebt": "33111292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52417915", "reportedCurrency": "BRL", "retainedEarnings": "77252112", "totalLiabilities": "261850640", "otherCurrentAssets": "11862269", "totalCurrentAssets": "196564913", "currentLongTermDebt": "162783000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "136593258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349659671", "currentAccountsPayable": "25747615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161121104", "totalShareholderEquity": "284373943", "capitalLeaseObligations": "57779000", "otherCurrentLiabilities": "38944853", "totalCurrentLiabilities": "108969928", "otherNonCurrentLiabilities": "13830000", "totalNonCurrentLiabilities": "152880712", "cashAndShortTermInvestments": "48109384", "commonStockSharesOutstanding": "140636000", "intangibleAssetsExcludingGoodwill": "52417915", "cashAndCashEquivalentsAtCarryingValue": "48109384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-22925000", "capitalExpenditures": "13145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58632000", "cashflowFromInvestment": "-13145000", "stockBasedCompensation": "6679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 105702000, "cost_of_revenue": 71878000, "gross_profit": 33824000, "ebit": 11669000, "ebitda": 16088000, "pretax_income": 7904000, "tax_provision": 3382000, "net_income": 4522000, "net_income_to_common": 4522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71813597, "total_current_assets": 199735105, "total_assets": 562636383, "short_term_debt": 29775766, "long_term_debt": 660269000, "total_debt": 690044766, "total_liabilities": 273048972, "total_equity": 289587411, "shares_outstanding": 140078180, "goodwill_and_intangibles": 337103704 }, "cash_flow": { "operating_cash_flow": 24040000, "capital_expenditure": 2201000, "free_cash_flow": 26241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237768, "ticker_id": 729, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11669000", "ebitda": "16088000", "netIncome": "4522000", "grossProfit": "33824000", "depreciation": "None", "totalRevenue": "105702000", "costOfRevenue": "71878000", "interestIncome": "654000", "incomeBeforeTax": "7904000", "interestExpense": "3680300", "operatingIncome": "10402000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3382000", "reportedCurrency": "BRL", "netInterestIncome": "-14207000", "nonInterestIncome": "None", "operatingExpenses": "23422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4419000", "sellingGeneralAndAdministrative": "13748000", "netIncomeFromContinuingOperations": "22409000" }, "balance": { "goodwill": "281693607", "inventory": "7135000", "commonStock": "7374.78", "currentDebt": "None", "investments": "None", "totalAssets": "562636383", "longTermDebt": "660269000", "shortTermDebt": "29775766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "55410097", "reportedCurrency": "BRL", "retainedEarnings": "75073050", "totalLiabilities": "273048972", "otherCurrentAssets": "7200574", "totalCurrentAssets": "199735105", "currentLongTermDebt": "133680000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "120720934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362901277", "currentAccountsPayable": "25986326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166441171", "totalShareholderEquity": "289587411", "capitalLeaseObligations": "41103000", "otherCurrentLiabilities": "41588568", "totalCurrentLiabilities": "110028901", "otherNonCurrentLiabilities": "14067000", "totalNonCurrentLiabilities": "163020071", "cashAndShortTermInvestments": "71813597", "commonStockSharesOutstanding": "140078180", "intangibleAssetsExcludingGoodwill": "55410097", "cashAndCashEquivalentsAtCarryingValue": "71813597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24040000", "capitalExpenditures": "2201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6940000", "cashflowFromInvestment": "-1566000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105702000, "cost_of_revenue": 71878000, "gross_profit": 33824000, "research_and_development": 988000, "selling_general_admin": 13748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11669000, "depreciation_amortisation": 4419000, "ebitda": 16088000, "interest_expense": 3680300, "interest_income": null, "other_non_operating": null, "pretax_income": 7904000, "tax_provision": 3382000, "effective_tax_rate": null, "net_income": 4522000, "net_income_continuing_ops": 22409000, "net_income_to_common": 4522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71813597, "short_term_investments": 0, "net_receivables": 120720934, "inventory": 7135000, "other_current_assets": null, "total_current_assets": 199735105, "net_ppe": null, "goodwill": 281693607, "intangible_assets": 55410097, "goodwill_and_intangibles": 337103704, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362901277, "total_assets": 562636383, "short_term_debt": 29775766, "accounts_payable": 25986326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110028901, "long_term_debt": 660269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163020071, "total_liabilities": 273048972, "total_debt": 690044766, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75073050, "total_equity": 289587411, "shares_outstanding": 140078180, "operating_cash_flow": 24040000, "stock_based_compensation": 761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6940000, "free_cash_flow": 26241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11669000", "ebitda": "16088000", "netIncome": "4522000", "grossProfit": "33824000", "depreciation": "None", "totalRevenue": "105702000", "costOfRevenue": "71878000", "interestIncome": "654000", "incomeBeforeTax": "7904000", "interestExpense": "3680300", "operatingIncome": "10402000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3382000", "reportedCurrency": "BRL", "netInterestIncome": "-14207000", "nonInterestIncome": "None", "operatingExpenses": "23422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4419000", "sellingGeneralAndAdministrative": "13748000", "netIncomeFromContinuingOperations": "22409000" }, "balance": { "goodwill": "281693607", "inventory": "7135000", "commonStock": "7374.78", "currentDebt": "None", "investments": "None", "totalAssets": "562636383", "longTermDebt": "660269000", "shortTermDebt": "29775766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "55410097", "reportedCurrency": "BRL", "retainedEarnings": "75073050", "totalLiabilities": "273048972", "otherCurrentAssets": "7200574", "totalCurrentAssets": "199735105", "currentLongTermDebt": "133680000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "120720934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362901277", "currentAccountsPayable": "25986326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166441171", "totalShareholderEquity": "289587411", "capitalLeaseObligations": "41103000", "otherCurrentLiabilities": "41588568", "totalCurrentLiabilities": "110028901", "otherNonCurrentLiabilities": "14067000", "totalNonCurrentLiabilities": "163020071", "cashAndShortTermInvestments": "71813597", "commonStockSharesOutstanding": "140078180", "intangibleAssetsExcludingGoodwill": "55410097", "cashAndCashEquivalentsAtCarryingValue": "71813597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24040000", "capitalExpenditures": "2201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6940000", "cashflowFromInvestment": "-1566000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 522559000, "cost_of_revenue": 348906000, "gross_profit": 173653000, "ebit": 55899000, "ebitda": 78132000, "pretax_income": 36726000, "tax_provision": 40536000, "net_income": -3810000, "net_income_to_common": -3810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211638000, "total_current_assets": 912136000, "total_assets": 2716891000, "short_term_debt": 130581000, "long_term_debt": 753733000, "total_debt": 884314000, "total_liabilities": 1305640000, "total_equity": 1411251000, "shares_outstanding": 139097276, "goodwill_and_intangibles": 1669865000 }, "cash_flow": { "operating_cash_flow": 117481000, "capital_expenditure": 9371000, "free_cash_flow": 126852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237769, "ticker_id": 729, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55899000", "ebitda": "78132000", "netIncome": "-3810000", "grossProfit": "173653000", "depreciation": "None", "totalRevenue": "522559000", "costOfRevenue": "348906000", "interestIncome": "None", "incomeBeforeTax": "36726000", "interestExpense": "19173000", "operatingIncome": "54164000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40536000", "reportedCurrency": "BRL", "netInterestIncome": "-18941000", "nonInterestIncome": "None", "operatingExpenses": "119489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22233000", "sellingGeneralAndAdministrative": "82531000", "netIncomeFromContinuingOperations": "-3810000" }, "balance": { "goodwill": "1392819000", "inventory": "11194000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2716891000", "longTermDebt": "753733000", "shortTermDebt": "130581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "277046000", "reportedCurrency": "BRL", "retainedEarnings": "354240000", "totalLiabilities": "1305640000", "otherCurrentAssets": "77763000", "totalCurrentAssets": "912136000", "currentLongTermDebt": "236030000", "longTermInvestments": "None", "shortTermInvestments": "3164000", "currentNetReceivables": "619571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804755000", "currentAccountsPayable": "35055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772362000", "totalShareholderEquity": "1411251000", "capitalLeaseObligations": "62808000", "otherCurrentLiabilities": "194024000", "totalCurrentLiabilities": "455278000", "otherNonCurrentLiabilities": "3530000", "totalNonCurrentLiabilities": "850362000", "cashAndShortTermInvestments": "211638000", "commonStockSharesOutstanding": "139097276", "intangibleAssetsExcludingGoodwill": "277046000", "cashAndCashEquivalentsAtCarryingValue": "211638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "61828000", "operatingCashflow": "117481000", "capitalExpenditures": "9371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123958000", "cashflowFromInvestment": "26713000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522559000, "cost_of_revenue": 348906000, "gross_profit": 173653000, "research_and_development": 674000, "selling_general_admin": 82531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55899000, "depreciation_amortisation": 22233000, "ebitda": 78132000, "interest_expense": 19173000, "interest_income": null, "other_non_operating": null, "pretax_income": 36726000, "tax_provision": 40536000, "effective_tax_rate": null, "net_income": -3810000, "net_income_continuing_ops": -3810000, "net_income_to_common": -3810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211638000, "short_term_investments": 3164000, "net_receivables": 619571000, "inventory": 11194000, "other_current_assets": null, "total_current_assets": 912136000, "net_ppe": null, "goodwill": 1392819000, "intangible_assets": 277046000, "goodwill_and_intangibles": 1669865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1804755000, "total_assets": 2716891000, "short_term_debt": 130581000, "accounts_payable": 35055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455278000, "long_term_debt": 753733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850362000, "total_liabilities": 1305640000, "total_debt": 884314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354240000, "total_equity": 1411251000, "shares_outstanding": 139097276, "operating_cash_flow": 117481000, "stock_based_compensation": 6376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123958000, "free_cash_flow": 126852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55899000", "ebitda": "78132000", "netIncome": "-3810000", "grossProfit": "173653000", "depreciation": "None", "totalRevenue": "522559000", "costOfRevenue": "348906000", "interestIncome": "None", "incomeBeforeTax": "36726000", "interestExpense": "19173000", "operatingIncome": "54164000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40536000", "reportedCurrency": "BRL", "netInterestIncome": "-18941000", "nonInterestIncome": "None", "operatingExpenses": "119489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22233000", "sellingGeneralAndAdministrative": "82531000", "netIncomeFromContinuingOperations": "-3810000" }, "balance": { "goodwill": "1392819000", "inventory": "11194000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2716891000", "longTermDebt": "753733000", "shortTermDebt": "130581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "277046000", "reportedCurrency": "BRL", "retainedEarnings": "354240000", "totalLiabilities": "1305640000", "otherCurrentAssets": "77763000", "totalCurrentAssets": "912136000", "currentLongTermDebt": "236030000", "longTermInvestments": "None", "shortTermInvestments": "3164000", "currentNetReceivables": "619571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804755000", "currentAccountsPayable": "35055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772362000", "totalShareholderEquity": "1411251000", "capitalLeaseObligations": "62808000", "otherCurrentLiabilities": "194024000", "totalCurrentLiabilities": "455278000", "otherNonCurrentLiabilities": "3530000", "totalNonCurrentLiabilities": "850362000", "cashAndShortTermInvestments": "211638000", "commonStockSharesOutstanding": "139097276", "intangibleAssetsExcludingGoodwill": "277046000", "cashAndCashEquivalentsAtCarryingValue": "211638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "61828000", "operatingCashflow": "117481000", "capitalExpenditures": "9371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123958000", "cashflowFromInvestment": "26713000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 529083000, "cost_of_revenue": 356779000, "gross_profit": 172304000, "ebit": 70437000, "ebitda": 93308000, "pretax_income": 49326000, "tax_provision": 22279000, "net_income": 27047000, "net_income_to_common": 27047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38818628, "total_current_assets": 199264764, "total_assets": 569331295, "short_term_debt": 48649404, "long_term_debt": 620589000, "total_debt": 669238404, "total_liabilities": 283208263, "total_equity": 286123032, "shares_outstanding": 137184056, "goodwill_and_intangibles": 337808878 }, "cash_flow": { "operating_cash_flow": 115653000, "capital_expenditure": 6473000, "free_cash_flow": 122126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237771, "ticker_id": 729, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70437000", "ebitda": "93308000", "netIncome": "27047000", "grossProfit": "172304000", "depreciation": "None", "totalRevenue": "529083000", "costOfRevenue": "356779000", "interestIncome": "384000", "incomeBeforeTax": "49326000", "interestExpense": "19173000", "operatingIncome": "69619000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22279000", "reportedCurrency": "BRL", "netInterestIncome": "-23051000", "nonInterestIncome": "None", "operatingExpenses": "102685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22871000", "sellingGeneralAndAdministrative": "64807000", "netIncomeFromContinuingOperations": "36161000" }, "balance": { "goodwill": "280845121", "inventory": "37542000", "commonStock": "7392.31", "currentDebt": "None", "investments": "None", "totalAssets": "569331295", "longTermDebt": "620589000", "shortTermDebt": "48649404", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56963757", "reportedCurrency": "BRL", "retainedEarnings": "77570526", "totalLiabilities": "283208263", "otherCurrentAssets": "15144449", "totalCurrentAssets": "199264764", "currentLongTermDebt": "224579000", "longTermInvestments": "None", "shortTermInvestments": "7830256", "currentNetReceivables": "137471429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370066530", "currentAccountsPayable": "3388076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84910000", "shortLongTermDebtTotal": "178598857", "totalShareholderEquity": "286123032", "capitalLeaseObligations": "48755000", "otherCurrentLiabilities": "68340725", "totalCurrentLiabilities": "124324102", "otherNonCurrentLiabilities": "8595000", "totalNonCurrentLiabilities": "158884160", "cashAndShortTermInvestments": "38818628", "commonStockSharesOutstanding": "137184056", "intangibleAssetsExcludingGoodwill": "56963757", "cashAndCashEquivalentsAtCarryingValue": "38818628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-6349000", "operatingCashflow": "115653000", "capitalExpenditures": "6473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64930000", "cashflowFromInvestment": "-9255000", "stockBasedCompensation": "6627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529083000, "cost_of_revenue": 356779000, "gross_profit": 172304000, "research_and_development": 534000, "selling_general_admin": 64807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70437000, "depreciation_amortisation": 22871000, "ebitda": 93308000, "interest_expense": 19173000, "interest_income": null, "other_non_operating": null, "pretax_income": 49326000, "tax_provision": 22279000, "effective_tax_rate": null, "net_income": 27047000, "net_income_continuing_ops": 36161000, "net_income_to_common": 27047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38818628, "short_term_investments": 7830256, "net_receivables": 137471429, "inventory": 37542000, "other_current_assets": null, "total_current_assets": 199264764, "net_ppe": null, "goodwill": 280845121, "intangible_assets": 56963757, "goodwill_and_intangibles": 337808878, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370066530, "total_assets": 569331295, "short_term_debt": 48649404, "accounts_payable": 3388076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124324102, "long_term_debt": 620589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158884160, "total_liabilities": 283208263, "total_debt": 669238404, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77570526, "total_equity": 286123032, "shares_outstanding": 137184056, "operating_cash_flow": 115653000, "stock_based_compensation": 6627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64930000, "free_cash_flow": 122126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70437000", "ebitda": "93308000", "netIncome": "27047000", "grossProfit": "172304000", "depreciation": "None", "totalRevenue": "529083000", "costOfRevenue": "356779000", "interestIncome": "384000", "incomeBeforeTax": "49326000", "interestExpense": "19173000", "operatingIncome": "69619000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22279000", "reportedCurrency": "BRL", "netInterestIncome": "-23051000", "nonInterestIncome": "None", "operatingExpenses": "102685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22871000", "sellingGeneralAndAdministrative": "64807000", "netIncomeFromContinuingOperations": "36161000" }, "balance": { "goodwill": "280845121", "inventory": "37542000", "commonStock": "7392.31", "currentDebt": "None", "investments": "None", "totalAssets": "569331295", "longTermDebt": "620589000", "shortTermDebt": "48649404", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56963757", "reportedCurrency": "BRL", "retainedEarnings": "77570526", "totalLiabilities": "283208263", "otherCurrentAssets": "15144449", "totalCurrentAssets": "199264764", "currentLongTermDebt": "224579000", "longTermInvestments": "None", "shortTermInvestments": "7830256", "currentNetReceivables": "137471429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370066530", "currentAccountsPayable": "3388076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84910000", "shortLongTermDebtTotal": "178598857", "totalShareholderEquity": "286123032", "capitalLeaseObligations": "48755000", "otherCurrentLiabilities": "68340725", "totalCurrentLiabilities": "124324102", "otherNonCurrentLiabilities": "8595000", "totalNonCurrentLiabilities": "158884160", "cashAndShortTermInvestments": "38818628", "commonStockSharesOutstanding": "137184056", "intangibleAssetsExcludingGoodwill": "56963757", "cashAndCashEquivalentsAtCarryingValue": "38818628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-6349000", "operatingCashflow": "115653000", "capitalExpenditures": "6473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64930000", "cashflowFromInvestment": "-9255000", "stockBasedCompensation": "6627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "income_statement": { "revenue": 571832000, "cost_of_revenue": 374196000, "gross_profit": 197636000, "ebit": 80418000, "ebitda": 103474000, "pretax_income": 59137000, "tax_provision": 20169000, "net_income": 38968000, "net_income_to_common": 38968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30935323, "total_current_assets": 202376036, "total_assets": 584160655, "short_term_debt": 45652985, "long_term_debt": 663069000, "total_debt": 708721985, "total_liabilities": 294611733, "total_equity": 289548922, "shares_outstanding": 138053214, "goodwill_and_intangibles": 347014095 }, "cash_flow": { "operating_cash_flow": -30964000, "capital_expenditure": 4018000, "free_cash_flow": -26946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237772, "ticker_id": 729, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:22.618381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80418000", "ebitda": "103474000", "netIncome": "38968000", "grossProfit": "197636000", "depreciation": "None", "totalRevenue": "571832000", "costOfRevenue": "374196000", "interestIncome": "266000", "incomeBeforeTax": "59137000", "interestExpense": "4514099", "operatingIncome": "77619000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20169000", "reportedCurrency": "BRL", "netInterestIncome": "-22082000", "nonInterestIncome": "None", "operatingExpenses": "120017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23056000", "sellingGeneralAndAdministrative": "71939000", "netIncomeFromContinuingOperations": "47839000" }, "balance": { "goodwill": "287723673", "inventory": "44114000", "commonStock": "7669.98", "currentDebt": "None", "investments": "None", "totalAssets": "584160655", "longTermDebt": "663069000", "shortTermDebt": "45652985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59290422", "reportedCurrency": "BRL", "retainedEarnings": "72988184", "totalLiabilities": "294611733", "otherCurrentAssets": "15428897", "totalCurrentAssets": "202376036", "currentLongTermDebt": "200285000", "longTermInvestments": "None", "shortTermInvestments": "7423507", "currentNetReceivables": "148588308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381784618", "currentAccountsPayable": "3989220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189804311", "totalShareholderEquity": "289548922", "capitalLeaseObligations": "52262000", "otherCurrentLiabilities": "67306176", "totalCurrentLiabilities": "121013681", "otherNonCurrentLiabilities": "3187000", "totalNonCurrentLiabilities": "173598051", "cashAndShortTermInvestments": "30935323", "commonStockSharesOutstanding": "138053214", "intangibleAssetsExcludingGoodwill": "59290422", "cashAndCashEquivalentsAtCarryingValue": "30935323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-46794000", "operatingCashflow": "-30964000", "capitalExpenditures": "4018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121158000", "cashflowFromInvestment": "51504000", "stockBasedCompensation": "9720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571832000, "cost_of_revenue": 374196000, "gross_profit": 197636000, "research_and_development": 498000, "selling_general_admin": 71939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80418000, "depreciation_amortisation": 23056000, "ebitda": 103474000, "interest_expense": 4514099, "interest_income": null, "other_non_operating": null, "pretax_income": 59137000, "tax_provision": 20169000, "effective_tax_rate": null, "net_income": 38968000, "net_income_continuing_ops": 47839000, "net_income_to_common": 38968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30935323, "short_term_investments": 7423507, "net_receivables": 148588308, "inventory": 44114000, "other_current_assets": null, "total_current_assets": 202376036, "net_ppe": null, "goodwill": 287723673, "intangible_assets": 59290422, "goodwill_and_intangibles": 347014095, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381784618, "total_assets": 584160655, "short_term_debt": 45652985, "accounts_payable": 3989220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121013681, "long_term_debt": 663069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173598051, "total_liabilities": 294611733, "total_debt": 708721985, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72988184, "total_equity": 289548922, "shares_outstanding": 138053214, "operating_cash_flow": -30964000, "stock_based_compensation": 9720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121158000, "free_cash_flow": -26946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80418000", "ebitda": "103474000", "netIncome": "38968000", "grossProfit": "197636000", "depreciation": "None", "totalRevenue": "571832000", "costOfRevenue": "374196000", "interestIncome": "266000", "incomeBeforeTax": "59137000", "interestExpense": "4514099", "operatingIncome": "77619000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20169000", "reportedCurrency": "BRL", "netInterestIncome": "-22082000", "nonInterestIncome": "None", "operatingExpenses": "120017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23056000", "sellingGeneralAndAdministrative": "71939000", "netIncomeFromContinuingOperations": "47839000" }, "balance": { "goodwill": "287723673", "inventory": "44114000", "commonStock": "7669.98", "currentDebt": "None", "investments": "None", "totalAssets": "584160655", "longTermDebt": "663069000", "shortTermDebt": "45652985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59290422", "reportedCurrency": "BRL", "retainedEarnings": "72988184", "totalLiabilities": "294611733", "otherCurrentAssets": "15428897", "totalCurrentAssets": "202376036", "currentLongTermDebt": "200285000", "longTermInvestments": "None", "shortTermInvestments": "7423507", "currentNetReceivables": "148588308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381784618", "currentAccountsPayable": "3989220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189804311", "totalShareholderEquity": "289548922", "capitalLeaseObligations": "52262000", "otherCurrentLiabilities": "67306176", "totalCurrentLiabilities": "121013681", "otherNonCurrentLiabilities": "3187000", "totalNonCurrentLiabilities": "173598051", "cashAndShortTermInvestments": "30935323", "commonStockSharesOutstanding": "138053214", "intangibleAssetsExcludingGoodwill": "59290422", "cashAndCashEquivalentsAtCarryingValue": "30935323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-46794000", "operatingCashflow": "-30964000", "capitalExpenditures": "4018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121158000", "cashflowFromInvestment": "51504000", "stockBasedCompensation": "9720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }