{ "ticker": { "uuid": "d1ccf406-7ef3-46a1-9dbc-c01f7026442f", "symbol": "PAVM", "name": "PAVmed Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d1ccf406-7ef3-46a1-9dbc-c01f7026442f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1ccf406-7ef3-46a1-9dbc-c01f7026442f/" }, "ticker_metadata": { "id": 7602, "uuid": "d1ccf406-7ef3-46a1-9dbc-c01f7026442f", "symbol": "PAVM", "name": "PAVmed Inc", "asset_type": "equity", "market_cap": 45101900, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "PAVmed Inc. is a medical device company in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1ccf406-7ef3-46a1-9dbc-c01f7026442f", "symbol": "PAVM", "name": "PAVmed Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d1ccf406-7ef3-46a1-9dbc-c01f7026442f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1ccf406-7ef3-46a1-9dbc-c01f7026442f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.45, "market_cap": 8615294.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.4713, "piotroski_f_score": 3, "momentum_12_1": -0.6222, "volatility_252d": 0.8271 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.209234+00:00", "batch_id": "" }, "size": { "price_close": 5.45, "market_cap": 8615294.6, "market_cap_usd": 8615294.6, "enterprise_value": null, "shares_outstanding": 1580788, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.218, "ptbv_ratio": 0.218, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0033, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.218, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -2.7176, "operating_margin": -390.1294, "net_margin": -219.1412, "ebitda_margin": -389.1647, "fcf_margin": -30865.6235, "roe": -0.4713, "roa": -0.4101, "roic": -0.5123, "roc_greenblatt": null, "asset_turnover": 0.0019, "cash_conversion": 140.8481, "accruals_ratio": 57.3548, "sbc_to_revenue": 2150.3176, "piotroski_f_score": 3, "altman_z_score": -10.0397, "earnings_stability_5y": 3.6307, "revenue_stability_5y": 1.38, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0051, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5169, "net_debt_to_ebitda": -0.2729, "debt_to_assets": 0.341, "interest_coverage": -1658.05, "current_ratio": 2.0235, "quick_ratio": 1.9591, "net_debt": 9028000, "local_beta": 0.0019, "volatility_252d": 0.8271, "volatility_60d": 2.0493, "max_drawdown_12m": -0.7155, "risk_adjusted_momentum": -0.7523 }, "growth": { "revenue_growth_1y": -0.9574, "revenue_growth_3y_cagr": -0.4268, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.9574, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2388, "price_return_3m": -0.477, "price_return_6m": -0.4478, "price_return_9m": -0.5922, "price_return_12m": -0.7125, "price_return_12m_ex1m": -0.6222, "momentum_6m": -0.4478, "momentum_12m": -0.7125, "momentum_12_1": -0.6222, "distance_from_52w_high": -0.7155, "distance_from_52w_low": 0, "relative_strength": -0.8704 }, "raw_ttm": { "revenue_ttm": 85000, "gross_profit_ttm": -231000, "ebit_ttm": -33161000, "ebitda_ttm": -33079000, "net_income_ttm": -18627000, "eps_diluted_ttm": -11.7834, "operating_cash_flow_ttm": -2623625000, "capital_expenditure_ttm": 47000, "fcf_ttm": -2623578000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20000, "cash_and_equivalents": 6460000, "total_current_assets": 7414000, "total_current_liabilities": 3664000, "net_ppe": null, "total_assets": 45419000, "total_debt": 15488000, "total_equity": 39523000, "net_working_capital": -2122000, "book_value_per_share": 25.0021, "retained_earnings": -259028000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.0021 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.425, "os_score": 0.36, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2271, "ticker_id": 7602, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.209234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.45, "market_cap": 8615294.6, "market_cap_usd": 8615294.6, "enterprise_value": null, "shares_outstanding": 1580788, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.2179818, "ptbv_ratio": 0.2179818, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0032838, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.71764706, "operating_margin": -390.12941176, "net_margin": -219.14117647, "ebitda_margin": -389.16470588, "fcf_margin": -30865.62352941, "roe": -0.4712952, "roa": -0.41011471, "roic": -0.5122603, "roc_greenblatt": null, "asset_turnover": 0.00187146, "cash_conversion": 140.84812369, "accruals_ratio": 57.35480746, "sbc_to_revenue": 2150.31764706, "debt_to_equity": 0.5169395, "net_debt_to_ebitda": -0.2729224, "debt_to_assets": 0.34100266, "interest_coverage": -1658.05, "current_ratio": 2.02347162, "quick_ratio": 1.95906114, "net_debt": 9028000, "revenue_growth_1y": -0.95735073, "revenue_growth_3y_cagr": -0.42680068, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -10.03972337, "earnings_stability_5y": 3.630697, "revenue_stability_5y": 1.380043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23882682, "price_return_3m": -0.47696737, "price_return_6m": -0.44782168, "price_return_9m": -0.59221848, "price_return_12m": -0.71246175, "price_return_12m_ex1m": -0.62224333, "distance_from_52w_high": -0.71547899, "distance_from_52w_low": 0, "relative_strength": -0.8704028, "local_beta": 0.0019, "volatility_252d": 0.827096, "volatility_60d": 2.049334, "max_drawdown_12m": -0.71547899, "revenue_ttm": 85000, "gross_profit_ttm": -231000, "ebit_ttm": -33161000, "ebitda_ttm": -33079000, "net_income_ttm": -18627000, "eps_diluted_ttm": -11.78336374, "operating_cash_flow_ttm": -2623625000, "capital_expenditure_ttm": 47000, "fcf_ttm": -2623578000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20000, "cash_and_equivalents": 6460000, "total_current_assets": 7414000, "total_current_liabilities": 3664000, "net_ppe": null, "total_assets": 45419000, "total_debt": 15488000, "total_equity": 39523000, "net_working_capital": -2122000, "book_value_per_share": 25.00208757, "retained_earnings": -259028000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.00208757, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.45, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4713, "momentum_12_1": -0.6222, "complete_fields": { "id": 2271, "ticker_id": 7602, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.209234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.45, "market_cap": 8615294.6, "market_cap_usd": 8615294.6, "enterprise_value": null, "shares_outstanding": 1580788, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.2179818, "ptbv_ratio": 0.2179818, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0032838, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.71764706, "operating_margin": -390.12941176, "net_margin": -219.14117647, "ebitda_margin": -389.16470588, "fcf_margin": -30865.62352941, "roe": -0.4712952, "roa": -0.41011471, "roic": -0.5122603, "roc_greenblatt": null, "asset_turnover": 0.00187146, "cash_conversion": 140.84812369, "accruals_ratio": 57.35480746, "sbc_to_revenue": 2150.31764706, "debt_to_equity": 0.5169395, "net_debt_to_ebitda": -0.2729224, "debt_to_assets": 0.34100266, "interest_coverage": -1658.05, "current_ratio": 2.02347162, "quick_ratio": 1.95906114, "net_debt": 9028000, "revenue_growth_1y": -0.95735073, "revenue_growth_3y_cagr": -0.42680068, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -10.03972337, "earnings_stability_5y": 3.630697, "revenue_stability_5y": 1.380043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23882682, "price_return_3m": -0.47696737, "price_return_6m": -0.44782168, "price_return_9m": -0.59221848, "price_return_12m": -0.71246175, "price_return_12m_ex1m": -0.62224333, "distance_from_52w_high": -0.71547899, "distance_from_52w_low": 0, "relative_strength": -0.8704028, "local_beta": 0.0019, "volatility_252d": 0.827096, "volatility_60d": 2.049334, "max_drawdown_12m": -0.71547899, "revenue_ttm": 85000, "gross_profit_ttm": -231000, "ebit_ttm": -33161000, "ebitda_ttm": -33079000, "net_income_ttm": -18627000, "eps_diluted_ttm": -11.78336374, "operating_cash_flow_ttm": -2623625000, "capital_expenditure_ttm": 47000, "fcf_ttm": -2623578000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20000, "cash_and_equivalents": 6460000, "total_current_assets": 7414000, "total_current_liabilities": 3664000, "net_ppe": null, "total_assets": 45419000, "total_debt": 15488000, "total_equity": 39523000, "net_working_capital": -2122000, "book_value_per_share": 25.00208757, "retained_earnings": -259028000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.00208757, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 71000, "cost_of_revenue": 323000, "gross_profit": -252000, "ebit": -21806000, "ebitda": -21701000, "pretax_income": -2469000, "tax_provision": 1305000000, "net_income": 401000, "net_income_to_common": 401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538000, "total_current_assets": 2557000, "total_assets": 38812000, "short_term_debt": 11673000, "long_term_debt": null, "total_debt": 11673000, "total_liabilities": 16512000, "total_equity": 33967000, "shares_outstanding": 670466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5206000000, "capital_expenditure": 31000, "free_cash_flow": -5205969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143354, "ticker_id": 7602, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21806000", "ebitda": "-21701000", "netIncome": "401000", "grossProfit": "-252000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "323000", "interestIncome": "29000", "incomeBeforeTax": "-2469000", "interestExpense": "21000", "operatingIncome": "-21806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1305000000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "21554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "16250000000", "netIncomeFromContinuingOperations": "-2469000" }, "balance": { "goodwill": "None", "inventory": "239000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38812000", "longTermDebt": "None", "shortTermDebt": "11673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258731000", "totalLiabilities": "16512000", "otherCurrentAssets": "765000", "totalCurrentAssets": "2557000", "currentLongTermDebt": "11100000", "longTermInvestments": "34120000", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36255000", "currentAccountsPayable": "678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13348000", "totalShareholderEquity": "33967000", "capitalLeaseObligations": "2248000", "otherCurrentLiabilities": "2486000", "totalCurrentLiabilities": "14837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1675000", "cashAndShortTermInvestments": "1538000", "commonStockSharesOutstanding": "670466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2469000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5206000000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5590000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "1707000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71000, "cost_of_revenue": 323000, "gross_profit": -252000, "research_and_development": 4492000000, "selling_general_admin": 16250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21806000, "depreciation_amortisation": 105000, "ebitda": -21701000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -2469000, "tax_provision": 1305000000, "effective_tax_rate": null, "net_income": 401000, "net_income_continuing_ops": -2469000, "net_income_to_common": 401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1538000, "short_term_investments": null, "net_receivables": 15000, "inventory": 239000, "other_current_assets": null, "total_current_assets": 2557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36255000, "total_assets": 38812000, "short_term_debt": 11673000, "accounts_payable": 678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1675000, "total_liabilities": 16512000, "total_debt": 11673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258731000, "total_equity": 33967000, "shares_outstanding": 670466, "operating_cash_flow": -5206000000, "stock_based_compensation": 1707000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5590000000, "free_cash_flow": -5205969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21806000", "ebitda": "-21701000", "netIncome": "401000", "grossProfit": "-252000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "323000", "interestIncome": "29000", "incomeBeforeTax": "-2469000", "interestExpense": "21000", "operatingIncome": "-21806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1305000000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "21554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "16250000000", "netIncomeFromContinuingOperations": "-2469000" }, "balance": { "goodwill": "None", "inventory": "239000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38812000", "longTermDebt": "None", "shortTermDebt": "11673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258731000", "totalLiabilities": "16512000", "otherCurrentAssets": "765000", "totalCurrentAssets": "2557000", "currentLongTermDebt": "11100000", "longTermInvestments": "34120000", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36255000", "currentAccountsPayable": "678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13348000", "totalShareholderEquity": "33967000", "capitalLeaseObligations": "2248000", "otherCurrentLiabilities": "2486000", "totalCurrentLiabilities": "14837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1675000", "cashAndShortTermInvestments": "1538000", "commonStockSharesOutstanding": "670466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2469000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5206000000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5590000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "1707000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 2995000, "cost_of_revenue": 6038000, "gross_profit": -3043000, "ebit": 28472000, "ebitda": 29670000, "pretax_income": 28427000, "tax_provision": -3539000000, "net_income": 39791000, "net_income_to_common": 39791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185000, "total_current_assets": 2164000, "total_assets": 30660000, "short_term_debt": 29613000, "long_term_debt": null, "total_debt": 29613000, "total_liabilities": 37693000, "total_equity": -2495000, "shares_outstanding": 2176387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33554000, "capital_expenditure": 55000, "free_cash_flow": -33499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143359, "ticker_id": 7602, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28472000", "ebitda": "29670000", "netIncome": "39791000", "grossProfit": "-3043000", "depreciation": "None", "totalRevenue": "2995000", "costOfRevenue": "6038000", "interestIncome": "254000", "incomeBeforeTax": "28427000", "interestExpense": "45000", "operatingIncome": "-44487000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3539000000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "41444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198000", "sellingGeneralAndAdministrative": "24524000", "netIncomeFromContinuingOperations": "28427000" }, "balance": { "goodwill": "None", "inventory": "266000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "30660000", "longTermDebt": "None", "shortTermDebt": "29613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254965000", "totalLiabilities": "37693000", "otherCurrentAssets": "695000", "totalCurrentAssets": "2164000", "currentLongTermDebt": "29100000", "longTermInvestments": "25637000", "shortTermInvestments": "347000", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28496000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31860000", "totalShareholderEquity": "-2495000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "-651167000", "totalCurrentLiabilities": "35446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2247000", "cashAndShortTermInvestments": "1185000", "commonStockSharesOutstanding": "2176387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33554000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31284000", "cashflowFromInvestment": "-16184000", "stockBasedCompensation": "6449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2995000, "cost_of_revenue": 6038000, "gross_profit": -3043000, "research_and_development": 5932000, "selling_general_admin": 24524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28472000, "depreciation_amortisation": 1198000, "ebitda": 29670000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 28427000, "tax_provision": -3539000000, "effective_tax_rate": null, "net_income": 39791000, "net_income_continuing_ops": 28427000, "net_income_to_common": 39791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185000, "short_term_investments": 347000, "net_receivables": 18000, "inventory": 266000, "other_current_assets": null, "total_current_assets": 2164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28496000, "total_assets": 30660000, "short_term_debt": 29613000, "accounts_payable": 657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35446000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2247000, "total_liabilities": 37693000, "total_debt": 29613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254965000, "total_equity": -2495000, "shares_outstanding": 2176387, "operating_cash_flow": -33554000, "stock_based_compensation": 6449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31284000, "free_cash_flow": -33499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28472000", "ebitda": "29670000", "netIncome": "39791000", "grossProfit": "-3043000", "depreciation": "None", "totalRevenue": "2995000", "costOfRevenue": "6038000", "interestIncome": "254000", "incomeBeforeTax": "28427000", "interestExpense": "45000", "operatingIncome": "-44487000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3539000000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "41444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198000", "sellingGeneralAndAdministrative": "24524000", "netIncomeFromContinuingOperations": "28427000" }, "balance": { "goodwill": "None", "inventory": "266000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "30660000", "longTermDebt": "None", "shortTermDebt": "29613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254965000", "totalLiabilities": "37693000", "otherCurrentAssets": "695000", "totalCurrentAssets": "2164000", "currentLongTermDebt": "29100000", "longTermInvestments": "25637000", "shortTermInvestments": "347000", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28496000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31860000", "totalShareholderEquity": "-2495000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "-651167000", "totalCurrentLiabilities": "35446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2247000", "cashAndShortTermInvestments": "1185000", "commonStockSharesOutstanding": "2176387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33554000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31284000", "cashflowFromInvestment": "-16184000", "stockBasedCompensation": "6449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 2452000, "cost_of_revenue": 6420000, "gross_profit": -3968000, "ebit": -78674000, "ebitda": -75742000, "pretax_income": -79263000, "tax_provision": -12993000000, "net_income": -64175000, "net_income_to_common": -64175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19639000, "total_current_assets": 24498000, "total_assets": 33119000, "short_term_debt": 45765000, "long_term_debt": null, "total_debt": 45765000, "total_liabilities": 57137000, "total_equity": -53831000, "shares_outstanding": 241052, "goodwill_and_intangibles": 1424000 }, "cash_flow": { "operating_cash_flow": -52036000, "capital_expenditure": 242000, "free_cash_flow": -51794000, "dividends_paid": 12548000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143364, "ticker_id": 7602, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78674000", "ebitda": "-75742000", "netIncome": "-64175000", "grossProfit": "-3968000", "depreciation": "None", "totalRevenue": "2452000", "costOfRevenue": "6420000", "interestIncome": "505000", "incomeBeforeTax": "-79263000", "interestExpense": "589000", "operatingIncome": "-68795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12993000000", "reportedCurrency": "USD", "netInterestIncome": "-448000", "nonInterestIncome": "None", "operatingExpenses": "64827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2932000", "sellingGeneralAndAdministrative": "30947000", "netIncomeFromContinuingOperations": "-86427000" }, "balance": { "goodwill": "None", "inventory": "539000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33119000", "longTermDebt": "None", "shortTermDebt": "45765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1424000", "reportedCurrency": "USD", "retainedEarnings": "-294433000", "totalLiabilities": "57137000", "otherCurrentAssets": "4259000", "totalCurrentAssets": "24498000", "currentLongTermDebt": "44200000", "longTermInvestments": "0", "shortTermInvestments": "2672000", "currentNetReceivables": "61000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8621000", "currentAccountsPayable": "1786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48725000", "totalShareholderEquity": "-53831000", "capitalLeaseObligations": "4525000", "otherCurrentLiabilities": "6626000", "totalCurrentLiabilities": "54177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "241052", "intangibleAssetsExcludingGoodwill": "1424000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79263000", "profitLoss": "None", "dividendPayout": "12548000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52036000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31173000", "cashflowFromInvestment": "758000", "stockBasedCompensation": "11139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12548000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2452000, "cost_of_revenue": 6420000, "gross_profit": -3968000, "research_and_development": 14276000, "selling_general_admin": 30947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78674000, "depreciation_amortisation": 2932000, "ebitda": -75742000, "interest_expense": 589000, "interest_income": null, "other_non_operating": null, "pretax_income": -79263000, "tax_provision": -12993000000, "effective_tax_rate": null, "net_income": -64175000, "net_income_continuing_ops": -86427000, "net_income_to_common": -64175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19639000, "short_term_investments": 2672000, "net_receivables": 61000, "inventory": 539000, "other_current_assets": null, "total_current_assets": 24498000, "net_ppe": null, "goodwill": null, "intangible_assets": 1424000, "goodwill_and_intangibles": 1424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8621000, "total_assets": 33119000, "short_term_debt": 45765000, "accounts_payable": 1786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2960000, "total_liabilities": 57137000, "total_debt": 45765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294433000, "total_equity": -53831000, "shares_outstanding": 241052, "operating_cash_flow": -52036000, "stock_based_compensation": 11139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 758000, "dividends_paid": 12548000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31173000, "free_cash_flow": -51794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78674000", "ebitda": "-75742000", "netIncome": "-64175000", "grossProfit": "-3968000", "depreciation": "None", "totalRevenue": "2452000", "costOfRevenue": "6420000", "interestIncome": "505000", "incomeBeforeTax": "-79263000", "interestExpense": "589000", "operatingIncome": "-68795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12993000000", "reportedCurrency": "USD", "netInterestIncome": "-448000", "nonInterestIncome": "None", "operatingExpenses": "64827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2932000", "sellingGeneralAndAdministrative": "30947000", "netIncomeFromContinuingOperations": "-86427000" }, "balance": { "goodwill": "None", "inventory": "539000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33119000", "longTermDebt": "None", "shortTermDebt": "45765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1424000", "reportedCurrency": "USD", "retainedEarnings": "-294433000", "totalLiabilities": "57137000", "otherCurrentAssets": "4259000", "totalCurrentAssets": "24498000", "currentLongTermDebt": "44200000", "longTermInvestments": "0", "shortTermInvestments": "2672000", "currentNetReceivables": "61000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8621000", "currentAccountsPayable": "1786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48725000", "totalShareholderEquity": "-53831000", "capitalLeaseObligations": "4525000", "otherCurrentLiabilities": "6626000", "totalCurrentLiabilities": "54177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "241052", "intangibleAssetsExcludingGoodwill": "1424000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79263000", "profitLoss": "None", "dividendPayout": "12548000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52036000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31173000", "cashflowFromInvestment": "758000", "stockBasedCompensation": "11139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12548000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 377000, "cost_of_revenue": 3614000, "gross_profit": -3237000, "ebit": -101957000, "ebitda": -99500000, "pretax_income": -103238000, "tax_provision": -1944000, "net_income": -88983000, "net_income_to_common": -88983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39744000, "total_current_assets": 43926000, "total_assets": 53980000, "short_term_debt": 34791000, "long_term_debt": null, "total_debt": 34791000, "total_liabilities": 43046000, "total_equity": -9681000, "shares_outstanding": 197947, "goodwill_and_intangibles": 3445000 }, "cash_flow": { "operating_cash_flow": -70985000, "capital_expenditure": 1540000, "free_cash_flow": -69445000, "dividends_paid": 35227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143369, "ticker_id": 7602, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101957000", "ebitda": "-99500000", "netIncome": "-88983000", "grossProfit": "-3237000", "depreciation": "None", "totalRevenue": "377000", "costOfRevenue": "3614000", "interestIncome": "169000", "incomeBeforeTax": "-103238000", "interestExpense": "1281000", "operatingIncome": "-91087000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1944000", "reportedCurrency": "USD", "netInterestIncome": "-1272000", "nonInterestIncome": "None", "operatingExpenses": "87850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "41410000", "netIncomeFromContinuingOperations": "-103238000" }, "balance": { "goodwill": "None", "inventory": "261000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "53980000", "longTermDebt": "None", "shortTermDebt": "34791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3445000", "reportedCurrency": "USD", "retainedEarnings": "-228169000", "totalLiabilities": "43046000", "otherCurrentAssets": "899000", "totalCurrentAssets": "43926000", "currentLongTermDebt": "33650000", "longTermInvestments": "None", "shortTermInvestments": "3005000", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10054000", "currentAccountsPayable": "2704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5488000", "shortLongTermDebtTotal": "36637000", "totalShareholderEquity": "-9681000", "capitalLeaseObligations": "2987000", "otherCurrentLiabilities": "3705000", "totalCurrentLiabilities": "41200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1846000", "cashAndShortTermInvestments": "39744000", "commonStockSharesOutstanding": "197947", "intangibleAssetsExcludingGoodwill": "3445000", "cashAndCashEquivalentsAtCarryingValue": "39744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103238000", "profitLoss": "None", "dividendPayout": "35227000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70985000", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38211000", "cashflowFromInvestment": "-4740000", "stockBasedCompensation": "19532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377000, "cost_of_revenue": 3614000, "gross_profit": -3237000, "research_and_development": 25338000, "selling_general_admin": 41410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101957000, "depreciation_amortisation": 2457000, "ebitda": -99500000, "interest_expense": 1281000, "interest_income": null, "other_non_operating": null, "pretax_income": -103238000, "tax_provision": -1944000, "effective_tax_rate": null, "net_income": -88983000, "net_income_continuing_ops": -103238000, "net_income_to_common": -88983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39744000, "short_term_investments": 3005000, "net_receivables": 17000, "inventory": 261000, "other_current_assets": null, "total_current_assets": 43926000, "net_ppe": null, "goodwill": null, "intangible_assets": 3445000, "goodwill_and_intangibles": 3445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10054000, "total_assets": 53980000, "short_term_debt": 34791000, "accounts_payable": 2704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1846000, "total_liabilities": 43046000, "total_debt": 34791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228169000, "total_equity": -9681000, "shares_outstanding": 197947, "operating_cash_flow": -70985000, "stock_based_compensation": 19532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4740000, "dividends_paid": 35227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38211000, "free_cash_flow": -69445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101957000", "ebitda": "-99500000", "netIncome": "-88983000", "grossProfit": "-3237000", "depreciation": "None", "totalRevenue": "377000", "costOfRevenue": "3614000", "interestIncome": "169000", "incomeBeforeTax": "-103238000", "interestExpense": "1281000", "operatingIncome": "-91087000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1944000", "reportedCurrency": "USD", "netInterestIncome": "-1272000", "nonInterestIncome": "None", "operatingExpenses": "87850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "41410000", "netIncomeFromContinuingOperations": "-103238000" }, "balance": { "goodwill": "None", "inventory": "261000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "53980000", "longTermDebt": "None", "shortTermDebt": "34791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3445000", "reportedCurrency": "USD", "retainedEarnings": "-228169000", "totalLiabilities": "43046000", "otherCurrentAssets": "899000", "totalCurrentAssets": "43926000", "currentLongTermDebt": "33650000", "longTermInvestments": "None", "shortTermInvestments": "3005000", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10054000", "currentAccountsPayable": "2704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5488000", "shortLongTermDebtTotal": "36637000", "totalShareholderEquity": "-9681000", "capitalLeaseObligations": "2987000", "otherCurrentLiabilities": "3705000", "totalCurrentLiabilities": "41200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1846000", "cashAndShortTermInvestments": "39744000", "commonStockSharesOutstanding": "197947", "intangibleAssetsExcludingGoodwill": "3445000", "cashAndCashEquivalentsAtCarryingValue": "39744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103238000", "profitLoss": "None", "dividendPayout": "35227000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70985000", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38211000", "cashflowFromInvestment": "-4740000", "stockBasedCompensation": "19532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 585000, "gross_profit": -85000, "ebit": -56126000, "ebitda": -55900000, "pretax_income": -56126000, "tax_provision": -5779000, "net_income": -50347000, "net_income_to_common": -50347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77258000, "total_current_assets": 82637000, "total_assets": 86976000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7558000, "total_equity": 61666000, "shares_outstanding": 172257, "goodwill_and_intangibles": -2024942000 }, "cash_flow": { "operating_cash_flow": -40591000, "capital_expenditure": 1469000, "free_cash_flow": -39122000, "dividends_paid": 436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143374, "ticker_id": 7602, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56126000", "ebitda": "-55900000", "netIncome": "-50347000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "585000", "interestIncome": "None", "incomeBeforeTax": "-56126000", "interestExpense": "5779000", "operatingIncome": "-54393000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5779000", "reportedCurrency": "USD", "netInterestIncome": "-523000", "nonInterestIncome": "None", "operatingExpenses": "54308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19847000", "otherNonOperatingIncome": "-1733000", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "25566000", "netIncomeFromContinuingOperations": "-56126000" }, "balance": { "goodwill": "-2026971000", "inventory": "526000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "86976000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2029000", "reportedCurrency": "USD", "retainedEarnings": "-138910000", "totalLiabilities": "7558000", "otherCurrentAssets": "2664000", "totalCurrentAssets": "82637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1989000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4339000", "currentAccountsPayable": "3299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1585000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61666000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4259000", "totalCurrentLiabilities": "7558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3299000", "cashAndShortTermInvestments": "77258000", "commonStockSharesOutstanding": "172257", "intangibleAssetsExcludingGoodwill": "2029000", "cashAndCashEquivalentsAtCarryingValue": "77258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56126000", "profitLoss": "None", "dividendPayout": "436000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40591000", "capitalExpenditures": "1469000", "changeInReceivables": "-200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "104309000", "cashflowFromInvestment": "-3716000", "stockBasedCompensation": "15009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60002000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 585000, "gross_profit": -85000, "research_and_development": 19847000, "selling_general_admin": 25566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56126000, "depreciation_amortisation": 226000, "ebitda": -55900000, "interest_expense": 5779000, "interest_income": null, "other_non_operating": null, "pretax_income": -56126000, "tax_provision": -5779000, "effective_tax_rate": null, "net_income": -50347000, "net_income_continuing_ops": -56126000, "net_income_to_common": -50347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77258000, "short_term_investments": 1989000, "net_receivables": 200000, "inventory": 526000, "other_current_assets": null, "total_current_assets": 82637000, "net_ppe": null, "goodwill": -2026971000, "intangible_assets": 2029000, "goodwill_and_intangibles": -2024942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4339000, "total_assets": 86976000, "short_term_debt": null, "accounts_payable": 3299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3299000, "total_liabilities": 7558000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138910000, "total_equity": 61666000, "shares_outstanding": 172257, "operating_cash_flow": -40591000, "stock_based_compensation": 15009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3716000, "dividends_paid": 436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104309000, "free_cash_flow": -39122000, "net_change_in_cash": 60002000 }, "raw_data": { "income": { "ebit": "-56126000", "ebitda": "-55900000", "netIncome": "-50347000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "585000", "interestIncome": "None", "incomeBeforeTax": "-56126000", "interestExpense": "5779000", "operatingIncome": "-54393000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5779000", "reportedCurrency": "USD", "netInterestIncome": "-523000", "nonInterestIncome": "None", "operatingExpenses": "54308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19847000", "otherNonOperatingIncome": "-1733000", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "25566000", "netIncomeFromContinuingOperations": "-56126000" }, "balance": { "goodwill": "-2026971000", "inventory": "526000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "86976000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2029000", "reportedCurrency": "USD", "retainedEarnings": "-138910000", "totalLiabilities": "7558000", "otherCurrentAssets": "2664000", "totalCurrentAssets": "82637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1989000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4339000", "currentAccountsPayable": "3299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1585000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61666000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4259000", "totalCurrentLiabilities": "7558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3299000", "cashAndShortTermInvestments": "77258000", "commonStockSharesOutstanding": "172257", "intangibleAssetsExcludingGoodwill": "2029000", "cashAndCashEquivalentsAtCarryingValue": "77258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56126000", "profitLoss": "None", "dividendPayout": "436000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40591000", "capitalExpenditures": "1469000", "changeInReceivables": "-200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "104309000", "cashflowFromInvestment": "-3716000", "stockBasedCompensation": "15009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60002000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -23351000, "ebitda": -23328000, "pretax_income": -35888000, "tax_provision": -1559000, "net_income": -34276000, "net_income_to_common": -34276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17256000, "total_current_assets": 18941000, "total_assets": 19778000, "short_term_debt": 14960000, "long_term_debt": 300000, "total_debt": 15260000, "total_liabilities": 20251000, "total_equity": 1896000, "shares_outstanding": 105405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21914000, "capital_expenditure": 55000, "free_cash_flow": -21859000, "dividends_paid": 357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143379, "ticker_id": 7602, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23351000", "ebitda": "-23328000", "netIncome": "-34276000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "None", "incomeBeforeTax": "-35888000", "interestExpense": "53000", "operatingIncome": "-23351000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1559000", "reportedCurrency": "USD", "netInterestIncome": "-713000", "nonInterestIncome": "None", "operatingExpenses": "23351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10963000", "otherNonOperatingIncome": "-12537000", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "9599000", "netIncomeFromContinuingOperations": "-35888000" }, "balance": { "goodwill": "None", "inventory": "855000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "19778000", "longTermDebt": "300000", "shortTermDebt": "14960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88275000", "totalLiabilities": "20251000", "otherCurrentAssets": "568000", "totalCurrentAssets": "18941000", "currentLongTermDebt": "14660000", "longTermInvestments": "None", "shortTermInvestments": "262000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837000", "currentAccountsPayable": "2966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82000", "shortLongTermDebtTotal": "14960000", "totalShareholderEquity": "1896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2325000", "totalCurrentLiabilities": "20251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300000", "cashAndShortTermInvestments": "17256000", "commonStockSharesOutstanding": "105405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35888000", "profitLoss": "None", "dividendPayout": "357000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21914000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33006000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": 10963000, "selling_general_admin": 9599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23351000, "depreciation_amortisation": 23000, "ebitda": -23328000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -35888000, "tax_provision": -1559000, "effective_tax_rate": null, "net_income": -34276000, "net_income_continuing_ops": -35888000, "net_income_to_common": -34276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17256000, "short_term_investments": 262000, "net_receivables": 1, "inventory": 855000, "other_current_assets": null, "total_current_assets": 18941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837000, "total_assets": 19778000, "short_term_debt": 14960000, "accounts_payable": 2966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20251000, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300000, "total_liabilities": 20251000, "total_debt": 15260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88275000, "total_equity": 1896000, "shares_outstanding": 105405, "operating_cash_flow": -21914000, "stock_based_compensation": 2044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": 357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33006000, "free_cash_flow": -21859000, "net_change_in_cash": 11037000 }, "raw_data": { "income": { "ebit": "-23351000", "ebitda": "-23328000", "netIncome": "-34276000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "None", "incomeBeforeTax": "-35888000", "interestExpense": "53000", "operatingIncome": "-23351000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1559000", "reportedCurrency": "USD", "netInterestIncome": "-713000", "nonInterestIncome": "None", "operatingExpenses": "23351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10963000", "otherNonOperatingIncome": "-12537000", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "9599000", "netIncomeFromContinuingOperations": "-35888000" }, "balance": { "goodwill": "None", "inventory": "855000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "19778000", "longTermDebt": "300000", "shortTermDebt": "14960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88275000", "totalLiabilities": "20251000", "otherCurrentAssets": "568000", "totalCurrentAssets": "18941000", "currentLongTermDebt": "14660000", "longTermInvestments": "None", "shortTermInvestments": "262000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837000", "currentAccountsPayable": "2966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82000", "shortLongTermDebtTotal": "14960000", "totalShareholderEquity": "1896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2325000", "totalCurrentLiabilities": "20251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300000", "cashAndShortTermInvestments": "17256000", "commonStockSharesOutstanding": "105405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35888000", "profitLoss": "None", "dividendPayout": "357000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21914000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33006000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14226, "gross_profit": -14226, "ebit": -16685210, "ebitda": -16670984, "pretax_income": -17268131, "tax_provision": -1336822, "net_income": -15931309, "net_income_to_common": -15931309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6219231, "total_current_assets": 6547515, "total_assets": 7240452, "short_term_debt": 8139000, "long_term_debt": null, "total_debt": 8139000, "total_liabilities": 11878582, "total_equity": -3823851, "shares_outstanding": 67105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13357271, "capital_expenditure": 27203, "free_cash_flow": -13330068, "dividends_paid": 67436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143384, "ticker_id": 7602, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16685210", "ebitda": "-16670984", "netIncome": "-15931309", "grossProfit": "-14226", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14226", "interestIncome": "591270", "incomeBeforeTax": "-17268131", "interestExpense": "32667", "operatingIncome": "-14295295", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1336822", "reportedCurrency": "USD", "netInterestIncome": "-582921", "nonInterestIncome": "None", "operatingExpenses": "14295295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6630330", "otherNonOperatingIncome": "-2972836", "costofGoodsAndServicesSold": "14226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14226", "sellingGeneralAndAdministrative": "7664965", "netIncomeFromContinuingOperations": "-17268131" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40479", "currentDebt": "None", "investments": "None", "totalAssets": "7240452", "longTermDebt": "None", "shortTermDebt": "8139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53714751", "totalLiabilities": "11878582", "otherCurrentAssets": "328284", "totalCurrentAssets": "6547515", "currentLongTermDebt": "8139000", "longTermInvestments": "None", "shortTermInvestments": "34000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692937", "currentAccountsPayable": "2352809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "692940", "shortLongTermDebtTotal": "8139000", "totalShareholderEquity": "-3823851", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1386773", "totalCurrentLiabilities": "11878582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10491809", "cashAndShortTermInvestments": "6219231", "commonStockSharesOutstanding": "67105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6219231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17268131", "profitLoss": "None", "dividendPayout": "67436000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13357271", "capitalExpenditures": "27203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11381586", "cashflowFromInvestment": "-27203", "stockBasedCompensation": "1570652", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2002888", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14226, "gross_profit": -14226, "research_and_development": 6630330, "selling_general_admin": 7664965, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16685210, "depreciation_amortisation": 14226, "ebitda": -16670984, "interest_expense": 32667, "interest_income": null, "other_non_operating": null, "pretax_income": -17268131, "tax_provision": -1336822, "effective_tax_rate": null, "net_income": -15931309, "net_income_continuing_ops": -17268131, "net_income_to_common": -15931309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6219231, "short_term_investments": 34000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6547515, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692937, "total_assets": 7240452, "short_term_debt": 8139000, "accounts_payable": 2352809, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11878582, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10491809, "total_liabilities": 11878582, "total_debt": 8139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53714751, "total_equity": -3823851, "shares_outstanding": 67105, "operating_cash_flow": -13357271, "stock_based_compensation": 1570652, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27203, "dividends_paid": 67436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11381586, "free_cash_flow": -13330068, "net_change_in_cash": -2002888 }, "raw_data": { "income": { "ebit": "-16685210", "ebitda": "-16670984", "netIncome": "-15931309", "grossProfit": "-14226", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14226", "interestIncome": "591270", "incomeBeforeTax": "-17268131", "interestExpense": "32667", "operatingIncome": "-14295295", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1336822", "reportedCurrency": "USD", "netInterestIncome": "-582921", "nonInterestIncome": "None", "operatingExpenses": "14295295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6630330", "otherNonOperatingIncome": "-2972836", "costofGoodsAndServicesSold": "14226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14226", "sellingGeneralAndAdministrative": "7664965", "netIncomeFromContinuingOperations": "-17268131" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40479", "currentDebt": "None", "investments": "None", "totalAssets": "7240452", "longTermDebt": "None", "shortTermDebt": "8139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53714751", "totalLiabilities": "11878582", "otherCurrentAssets": "328284", "totalCurrentAssets": "6547515", "currentLongTermDebt": "8139000", "longTermInvestments": "None", "shortTermInvestments": "34000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692937", "currentAccountsPayable": "2352809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "692940", "shortLongTermDebtTotal": "8139000", "totalShareholderEquity": "-3823851", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1386773", "totalCurrentLiabilities": "11878582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10491809", "cashAndShortTermInvestments": "6219231", "commonStockSharesOutstanding": "67105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6219231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17268131", "profitLoss": "None", "dividendPayout": "67436000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13357271", "capitalExpenditures": "27203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11381586", "cashflowFromInvestment": "-27203", "stockBasedCompensation": "1570652", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2002888", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9790, "gross_profit": -9790, "ebit": -12081145, "ebitda": -12071355, "pretax_income": -18172822, "tax_provision": -204072, "net_income": -17968750, "net_income_to_common": -17968750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8222119, "total_current_assets": 8460159, "total_assets": 8496430, "short_term_debt": 7903000, "long_term_debt": null, "total_debt": 7903000, "total_liabilities": 10972583, "total_equity": -2314641, "shares_outstanding": 49503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8787907, "capital_expenditure": 26609, "free_cash_flow": -8761298, "dividends_paid": 7099, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143389, "ticker_id": 7602, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12081145", "ebitda": "-12071355", "netIncome": "-17968750", "grossProfit": "-9790", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9790", "interestIncome": "5586380", "incomeBeforeTax": "-18172822", "interestExpense": "2392447", "operatingIncome": "-10563205", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-204072", "reportedCurrency": "USD", "netInterestIncome": "-3007387", "nonInterestIncome": "None", "operatingExpenses": "10563205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4253000", "otherNonOperatingIncome": "-7609617", "costofGoodsAndServicesSold": "9790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9790", "sellingGeneralAndAdministrative": "6310206", "netIncomeFromContinuingOperations": "-18172822" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27143", "currentDebt": "None", "investments": "None", "totalAssets": "8496430", "longTermDebt": "None", "shortTermDebt": "7903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36992911", "totalLiabilities": "10972583", "otherCurrentAssets": "223790", "totalCurrentAssets": "8460159", "currentLongTermDebt": "7903000", "longTermInvestments": "None", "shortTermInvestments": "44250", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36271", "currentAccountsPayable": "1738837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36270", "shortLongTermDebtTotal": "7903000", "totalShareholderEquity": "-2314641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1330746", "totalCurrentLiabilities": "10972583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9641837", "cashAndShortTermInvestments": "8222119", "commonStockSharesOutstanding": "49503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8222119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18172822", "profitLoss": "None", "dividendPayout": "7099", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8787907", "capitalExpenditures": "26609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15501613", "cashflowFromInvestment": "-26609", "stockBasedCompensation": "1228699", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7099", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6687097", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9790, "gross_profit": -9790, "research_and_development": 4253000, "selling_general_admin": 6310206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12081145, "depreciation_amortisation": 9790, "ebitda": -12071355, "interest_expense": 2392447, "interest_income": null, "other_non_operating": null, "pretax_income": -18172822, "tax_provision": -204072, "effective_tax_rate": null, "net_income": -17968750, "net_income_continuing_ops": -18172822, "net_income_to_common": -17968750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8222119, "short_term_investments": 44250, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8460159, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36271, "total_assets": 8496430, "short_term_debt": 7903000, "accounts_payable": 1738837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10972583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9641837, "total_liabilities": 10972583, "total_debt": 7903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36992911, "total_equity": -2314641, "shares_outstanding": 49503, "operating_cash_flow": -8787907, "stock_based_compensation": 1228699, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26609, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26609, "dividends_paid": 7099, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15501613, "free_cash_flow": -8761298, "net_change_in_cash": 6687097 }, "raw_data": { "income": { "ebit": "-12081145", "ebitda": "-12071355", "netIncome": "-17968750", "grossProfit": "-9790", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9790", "interestIncome": "5586380", "incomeBeforeTax": "-18172822", "interestExpense": "2392447", "operatingIncome": "-10563205", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-204072", "reportedCurrency": "USD", "netInterestIncome": "-3007387", "nonInterestIncome": "None", "operatingExpenses": "10563205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4253000", "otherNonOperatingIncome": "-7609617", "costofGoodsAndServicesSold": "9790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9790", "sellingGeneralAndAdministrative": "6310206", "netIncomeFromContinuingOperations": "-18172822" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27143", "currentDebt": "None", "investments": "None", "totalAssets": "8496430", "longTermDebt": "None", "shortTermDebt": "7903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36992911", "totalLiabilities": "10972583", "otherCurrentAssets": "223790", "totalCurrentAssets": "8460159", "currentLongTermDebt": "7903000", "longTermInvestments": "None", "shortTermInvestments": "44250", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36271", "currentAccountsPayable": "1738837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36270", "shortLongTermDebtTotal": "7903000", "totalShareholderEquity": "-2314641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1330746", "totalCurrentLiabilities": "10972583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9641837", "cashAndShortTermInvestments": "8222119", "commonStockSharesOutstanding": "49503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8222119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18172822", "profitLoss": "None", "dividendPayout": "7099", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8787907", "capitalExpenditures": "26609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15501613", "cashflowFromInvestment": "-26609", "stockBasedCompensation": "1228699", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7099", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6687097", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 22000, "cost_of_revenue": 117000, "gross_profit": -95000, "ebit": -8035000, "ebitda": -8015000, "pretax_income": -1064000, "tax_provision": 5924000000, "net_income": -60000, "net_income_to_common": -60000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6460000, "total_current_assets": 7414000, "total_assets": 45419000, "short_term_debt": 588000, "long_term_debt": 14900000, "total_debt": 15488000, "total_liabilities": 20431000, "total_equity": 39523000, "shares_outstanding": 1580788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2620000000, "capital_expenditure": 22000, "free_cash_flow": -2619978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143352, "ticker_id": 7602, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8035000", "ebitda": "-8015000", "netIncome": "-60000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "117000", "interestIncome": "19000", "incomeBeforeTax": "-1064000", "interestExpense": "3000", "operatingIncome": "-8035000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5924000000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "7940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "6356000", "netIncomeFromContinuingOperations": "-1064000" }, "balance": { "goodwill": "None", "inventory": "236000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "45419000", "longTermDebt": "14900000", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259028000", "totalLiabilities": "20431000", "otherCurrentAssets": "933000", "totalCurrentAssets": "7414000", "currentLongTermDebt": "None", "longTermInvestments": "35998000", "shortTermInvestments": "None", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38004999", "currentAccountsPayable": "983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17010000", "totalShareholderEquity": "39523000", "capitalLeaseObligations": "2110000", "otherCurrentLiabilities": "2093000", "totalCurrentLiabilities": "3664000", "otherNonCurrentLiabilities": "345000", "totalNonCurrentLiabilities": "16767000", "cashAndShortTermInvestments": "6460000", "commonStockSharesOutstanding": "1580788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1064000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2620000000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7564000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22000, "cost_of_revenue": 117000, "gross_profit": -95000, "research_and_development": 1388000, "selling_general_admin": 6356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8035000, "depreciation_amortisation": 20000, "ebitda": -8015000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -1064000, "tax_provision": 5924000000, "effective_tax_rate": null, "net_income": -60000, "net_income_continuing_ops": -1064000, "net_income_to_common": -60000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6460000, "short_term_investments": null, "net_receivables": 21000, "inventory": 236000, "other_current_assets": null, "total_current_assets": 7414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38004999, "total_assets": 45419000, "short_term_debt": 588000, "accounts_payable": 983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3664000, "long_term_debt": 14900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16767000, "total_liabilities": 20431000, "total_debt": 15488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259028000, "total_equity": 39523000, "shares_outstanding": 1580788, "operating_cash_flow": -2620000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7564000000, "free_cash_flow": -2619978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8035000", "ebitda": "-8015000", "netIncome": "-60000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "117000", "interestIncome": "19000", "incomeBeforeTax": "-1064000", "interestExpense": "3000", "operatingIncome": "-8035000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5924000000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "7940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "6356000", "netIncomeFromContinuingOperations": "-1064000" }, "balance": { "goodwill": "None", "inventory": "236000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "45419000", "longTermDebt": "14900000", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259028000", "totalLiabilities": "20431000", "otherCurrentAssets": "933000", "totalCurrentAssets": "7414000", "currentLongTermDebt": "None", "longTermInvestments": "35998000", "shortTermInvestments": "None", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38004999", "currentAccountsPayable": "983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17010000", "totalShareholderEquity": "39523000", "capitalLeaseObligations": "2110000", "otherCurrentLiabilities": "2093000", "totalCurrentLiabilities": "3664000", "otherNonCurrentLiabilities": "345000", "totalNonCurrentLiabilities": "16767000", "cashAndShortTermInvestments": "6460000", "commonStockSharesOutstanding": "1580788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1064000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2620000000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7564000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 52000, "cost_of_revenue": 103000, "gross_profit": -51000, "ebit": -6803000, "ebitda": -6785000, "pretax_income": -2757000, "tax_provision": null, "net_income": -1263000, "net_income_to_common": -1263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538000, "total_current_assets": 2557000, "total_assets": 38812000, "short_term_debt": 11673000, "long_term_debt": null, "total_debt": 11673000, "total_liabilities": 16512000, "total_equity": 33967000, "shares_outstanding": 773639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1551000, "capital_expenditure": 14000, "free_cash_flow": -1537000, "dividends_paid": 6267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143353, "ticker_id": 7602, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6803000", "ebitda": "-6785000", "netIncome": "-1263000", "grossProfit": "-51000", "depreciation": "None", "totalRevenue": "52000", "costOfRevenue": "103000", "interestIncome": "5000", "incomeBeforeTax": "-2757000", "interestExpense": "5000", "operatingIncome": "-6803000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "16238441000", "netIncomeFromContinuingOperations": "-2757000" }, "balance": { "goodwill": "None", "inventory": "239000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38812000", "longTermDebt": "None", "shortTermDebt": "11673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258731000", "totalLiabilities": "16512000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "2557000", "currentLongTermDebt": "11100000", "longTermInvestments": "34120000", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36254999", "currentAccountsPayable": "678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13348000", "totalShareholderEquity": "33967000", "capitalLeaseObligations": "2248000", "otherCurrentLiabilities": "2486000", "totalCurrentLiabilities": "14837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1675000", "cashAndShortTermInvestments": "1538000", "commonStockSharesOutstanding": "773639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2757000", "profitLoss": "None", "dividendPayout": "6267000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1551000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8083102000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52000, "cost_of_revenue": 103000, "gross_profit": -51000, "research_and_development": 1828000, "selling_general_admin": 16238441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6803000, "depreciation_amortisation": 18000, "ebitda": -6785000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -2757000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1263000, "net_income_continuing_ops": -2757000, "net_income_to_common": -1263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1538000, "short_term_investments": null, "net_receivables": 15000, "inventory": 239000, "other_current_assets": null, "total_current_assets": 2557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36254999, "total_assets": 38812000, "short_term_debt": 11673000, "accounts_payable": 678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1675000, "total_liabilities": 16512000, "total_debt": 11673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258731000, "total_equity": 33967000, "shares_outstanding": 773639, "operating_cash_flow": -1551000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": 6267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8083102000, "free_cash_flow": -1537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6803000", "ebitda": "-6785000", "netIncome": "-1263000", "grossProfit": "-51000", "depreciation": "None", "totalRevenue": "52000", "costOfRevenue": "103000", "interestIncome": "5000", "incomeBeforeTax": "-2757000", "interestExpense": "5000", "operatingIncome": "-6803000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "16238441000", "netIncomeFromContinuingOperations": "-2757000" }, "balance": { "goodwill": "None", "inventory": "239000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38812000", "longTermDebt": "None", "shortTermDebt": "11673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258731000", "totalLiabilities": "16512000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "2557000", "currentLongTermDebt": "11100000", "longTermInvestments": "34120000", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36254999", "currentAccountsPayable": "678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13348000", "totalShareholderEquity": "33967000", "capitalLeaseObligations": "2248000", "otherCurrentLiabilities": "2486000", "totalCurrentLiabilities": "14837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1675000", "cashAndShortTermInvestments": "1538000", "commonStockSharesOutstanding": "773639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2757000", "profitLoss": "None", "dividendPayout": "6267000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1551000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8083102000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 5000, "cost_of_revenue": 55000, "gross_profit": -50000, "ebit": -6003000, "ebitda": -5981000, "pretax_income": -6011000, "tax_provision": 317000000, "net_income": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3103000, "total_current_assets": 4191000, "total_assets": 38069000, "short_term_debt": 7457000, "long_term_debt": null, "total_debt": 7457000, "total_liabilities": 12282000, "total_equity": 35780000, "shares_outstanding": 718485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -896000, "capital_expenditure": 3000, "free_cash_flow": -893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143355, "ticker_id": 7602, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6003000", "ebitda": "-5981000", "netIncome": "-5383000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "55000", "interestIncome": "10000", "incomeBeforeTax": "-6011000", "interestExpense": "8000", "operatingIncome": "-4844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "4794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3505000", "netIncomeFromContinuingOperations": "-6011000" }, "balance": { "goodwill": "None", "inventory": "245000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "38069000", "longTermDebt": "None", "shortTermDebt": "7457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256901000", "totalLiabilities": "12282000", "otherCurrentAssets": "1085000", "totalCurrentAssets": "4191000", "currentLongTermDebt": "6900000", "longTermInvestments": "31615000", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33878000", "currentAccountsPayable": "342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9280000", "totalShareholderEquity": "35780000", "capitalLeaseObligations": "2380000", "otherCurrentLiabilities": "2660000", "totalCurrentLiabilities": "10459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1823000", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "718485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-896000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000, "cost_of_revenue": 55000, "gross_profit": -50000, "research_and_development": 1088000, "selling_general_admin": 3505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6003000, "depreciation_amortisation": 22000, "ebitda": -5981000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -6011000, "tax_provision": 317000000, "effective_tax_rate": null, "net_income": -5383000, "net_income_continuing_ops": -6011000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3103000, "short_term_investments": null, "net_receivables": 3000, "inventory": 245000, "other_current_assets": null, "total_current_assets": 4191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33878000, "total_assets": 38069000, "short_term_debt": 7457000, "accounts_payable": 342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1823000, "total_liabilities": 12282000, "total_debt": 7457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256901000, "total_equity": 35780000, "shares_outstanding": 718485, "operating_cash_flow": -896000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6003000", "ebitda": "-5981000", "netIncome": "-5383000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "55000", "interestIncome": "10000", "incomeBeforeTax": "-6011000", "interestExpense": "8000", "operatingIncome": "-4844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "4794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3505000", "netIncomeFromContinuingOperations": "-6011000" }, "balance": { "goodwill": "None", "inventory": "245000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "38069000", "longTermDebt": "None", "shortTermDebt": "7457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256901000", "totalLiabilities": "12282000", "otherCurrentAssets": "1085000", "totalCurrentAssets": "4191000", "currentLongTermDebt": "6900000", "longTermInvestments": "31615000", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33878000", "currentAccountsPayable": "342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9280000", "totalShareholderEquity": "35780000", "capitalLeaseObligations": "2380000", "otherCurrentLiabilities": "2660000", "totalCurrentLiabilities": "10459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1823000", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "718485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-896000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 41000, "gross_profit": -35000, "ebit": -12320000, "ebitda": -12298000, "pretax_income": -12324000, "tax_provision": 984000000, "net_income": -11921000, "net_income_to_common": -11921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4004000, "total_current_assets": 5488000, "total_assets": 43893000, "short_term_debt": 7342000, "long_term_debt": null, "total_debt": 7342000, "total_liabilities": 12474000, "total_equity": 40790000, "shares_outstanding": 602822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1178000, "capital_expenditure": 8000, "free_cash_flow": -1170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143356, "ticker_id": 7602, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12320000", "ebitda": "-12298000", "netIncome": "-11921000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "41000", "interestIncome": "8000", "incomeBeforeTax": "-12324000", "interestExpense": "4000", "operatingIncome": "-4715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "984000000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "4680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3670000", "netIncomeFromContinuingOperations": "-12324000" }, "balance": { "goodwill": "None", "inventory": "260000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "43893000", "longTermDebt": "None", "shortTermDebt": "7342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250575000", "totalLiabilities": "12474000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "5488000", "currentLongTermDebt": "6800000", "longTermInvestments": "35998000", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38405000", "currentAccountsPayable": "387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9310000", "totalShareholderEquity": "40790000", "capitalLeaseObligations": "2510000", "otherCurrentLiabilities": "2777000", "totalCurrentLiabilities": "10506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1968000", "cashAndShortTermInvestments": "4004000", "commonStockSharesOutstanding": "602822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1178000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2490000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6000, "cost_of_revenue": 41000, "gross_profit": -35000, "research_and_development": 790000, "selling_general_admin": 3670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12320000, "depreciation_amortisation": 22000, "ebitda": -12298000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -12324000, "tax_provision": 984000000, "effective_tax_rate": null, "net_income": -11921000, "net_income_continuing_ops": -12324000, "net_income_to_common": -11921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4004000, "short_term_investments": null, "net_receivables": 3000, "inventory": 260000, "other_current_assets": null, "total_current_assets": 5488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38405000, "total_assets": 43893000, "short_term_debt": 7342000, "accounts_payable": 387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1968000, "total_liabilities": 12474000, "total_debt": 7342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250575000, "total_equity": 40790000, "shares_outstanding": 602822, "operating_cash_flow": -1178000, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2490000, "free_cash_flow": -1170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12320000", "ebitda": "-12298000", "netIncome": "-11921000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "41000", "interestIncome": "8000", "incomeBeforeTax": "-12324000", "interestExpense": "4000", "operatingIncome": "-4715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "984000000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "4680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3670000", "netIncomeFromContinuingOperations": "-12324000" }, "balance": { "goodwill": "None", "inventory": "260000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "43893000", "longTermDebt": "None", "shortTermDebt": "7342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250575000", "totalLiabilities": "12474000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "5488000", "currentLongTermDebt": "6800000", "longTermInvestments": "35998000", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38405000", "currentAccountsPayable": "387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9310000", "totalShareholderEquity": "40790000", "capitalLeaseObligations": "2510000", "otherCurrentLiabilities": "2777000", "totalCurrentLiabilities": "10506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1968000", "cashAndShortTermInvestments": "4004000", "commonStockSharesOutstanding": "602822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1178000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2490000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 79000, "gross_profit": -71000, "ebit": 18627000, "ebitda": 18670000, "pretax_income": 18623000, "tax_provision": 928000000, "net_income": 18968000, "net_income_to_common": 18968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2700000, "total_current_assets": 3638000, "total_assets": 52823000, "short_term_debt": 7128000, "long_term_debt": null, "total_debt": 7128000, "total_liabilities": 11891000, "total_equity": 46994000, "shares_outstanding": 1749880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1581000, "capital_expenditure": 6000, "free_cash_flow": -1575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143357, "ticker_id": 7602, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18627000", "ebitda": "18670000", "netIncome": "18968000", "grossProfit": "-71000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "79000", "interestIncome": "8000", "incomeBeforeTax": "18623000", "interestExpense": "4000", "operatingIncome": "-5446000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "928000000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "5375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "4384000", "netIncomeFromContinuingOperations": "18623000" }, "balance": { "goodwill": "None", "inventory": "263000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "52823000", "longTermDebt": "None", "shortTermDebt": "7128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237268000", "totalLiabilities": "11891000", "otherCurrentAssets": "666000", "totalCurrentAssets": "3638000", "currentLongTermDebt": "6600000", "longTermInvestments": "46641000", "shortTermInvestments": "None", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49185000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9238000", "totalShareholderEquity": "46994000", "capitalLeaseObligations": "2638000", "otherCurrentLiabilities": "2284000", "totalCurrentLiabilities": "9781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2110000", "cashAndShortTermInvestments": "2700000", "commonStockSharesOutstanding": "1749880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1581000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 79000, "gross_profit": -71000, "research_and_development": 787000, "selling_general_admin": 4384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18627000, "depreciation_amortisation": 43000, "ebitda": 18670000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 18623000, "tax_provision": 928000000, "effective_tax_rate": null, "net_income": 18968000, "net_income_continuing_ops": 18623000, "net_income_to_common": 18968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2700000, "short_term_investments": null, "net_receivables": 9000, "inventory": 263000, "other_current_assets": null, "total_current_assets": 3638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49185000, "total_assets": 52823000, "short_term_debt": 7128000, "accounts_payable": 369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2110000, "total_liabilities": 11891000, "total_debt": 7128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237268000, "total_equity": 46994000, "shares_outstanding": 1749880, "operating_cash_flow": -1581000, "stock_based_compensation": 930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3102000, "free_cash_flow": -1575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18627000", "ebitda": "18670000", "netIncome": "18968000", "grossProfit": "-71000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "79000", "interestIncome": "8000", "incomeBeforeTax": "18623000", "interestExpense": "4000", "operatingIncome": "-5446000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "928000000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "5375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "4384000", "netIncomeFromContinuingOperations": "18623000" }, "balance": { "goodwill": "None", "inventory": "263000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "52823000", "longTermDebt": "None", "shortTermDebt": "7128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237268000", "totalLiabilities": "11891000", "otherCurrentAssets": "666000", "totalCurrentAssets": "3638000", "currentLongTermDebt": "6600000", "longTermInvestments": "46641000", "shortTermInvestments": "None", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49185000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9238000", "totalShareholderEquity": "46994000", "capitalLeaseObligations": "2638000", "otherCurrentLiabilities": "2284000", "totalCurrentLiabilities": "9781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2110000", "cashAndShortTermInvestments": "2700000", "commonStockSharesOutstanding": "1749880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1581000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 10000, "cost_of_revenue": 48000, "gross_profit": -38000, "ebit": 1149000, "ebitda": 1218000, "pretax_income": 1142000, "tax_provision": -7815000000, "net_income": 1431000, "net_income_to_common": 1431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185000, "total_current_assets": 2164000, "total_assets": 30660000, "short_term_debt": 29613000, "long_term_debt": null, "total_debt": 29613000, "total_liabilities": 37693000, "total_equity": -2495000, "shares_outstanding": 373299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94000, "capital_expenditure": 4000, "free_cash_flow": 98000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143358, "ticker_id": 7602, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1149000", "ebitda": "1218000", "netIncome": "1431000", "grossProfit": "-38000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "48000", "interestIncome": "2000", "incomeBeforeTax": "1142000", "interestExpense": "7000", "operatingIncome": "-5187000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7815000000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "5149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4187000", "netIncomeFromContinuingOperations": "1142000" }, "balance": { "goodwill": "None", "inventory": "266000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "30660000", "longTermDebt": "None", "shortTermDebt": "29613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254965000", "totalLiabilities": "37693000", "otherCurrentAssets": "695000", "totalCurrentAssets": "2164000", "currentLongTermDebt": "29100000", "longTermInvestments": "25637000", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28496000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31860000", "totalShareholderEquity": "-2495000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "5176000", "totalCurrentLiabilities": "35446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2247000", "cashAndShortTermInvestments": "1185000", "commonStockSharesOutstanding": "373299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000, "cost_of_revenue": 48000, "gross_profit": -38000, "research_and_development": 807000, "selling_general_admin": 4187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1149000, "depreciation_amortisation": 69000, "ebitda": 1218000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 1142000, "tax_provision": -7815000000, "effective_tax_rate": null, "net_income": 1431000, "net_income_continuing_ops": 1142000, "net_income_to_common": 1431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185000, "short_term_investments": null, "net_receivables": 18000, "inventory": 266000, "other_current_assets": null, "total_current_assets": 2164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28496000, "total_assets": 30660000, "short_term_debt": 29613000, "accounts_payable": 657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35446000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2247000, "total_liabilities": 37693000, "total_debt": 29613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254965000, "total_equity": -2495000, "shares_outstanding": 373299, "operating_cash_flow": 94000, "stock_based_compensation": 361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330000, "free_cash_flow": 98000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1149000", "ebitda": "1218000", "netIncome": "1431000", "grossProfit": "-38000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "48000", "interestIncome": "2000", "incomeBeforeTax": "1142000", "interestExpense": "7000", "operatingIncome": "-5187000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7815000000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "5149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4187000", "netIncomeFromContinuingOperations": "1142000" }, "balance": { "goodwill": "None", "inventory": "266000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "30660000", "longTermDebt": "None", "shortTermDebt": "29613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254965000", "totalLiabilities": "37693000", "otherCurrentAssets": "695000", "totalCurrentAssets": "2164000", "currentLongTermDebt": "29100000", "longTermInvestments": "25637000", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28496000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31860000", "totalShareholderEquity": "-2495000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "5176000", "totalCurrentLiabilities": "35446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2247000", "cashAndShortTermInvestments": "1185000", "commonStockSharesOutstanding": "373299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 996000, "cost_of_revenue": 1381000, "gross_profit": -385000, "ebit": 60723000, "ebitda": 60961000, "pretax_income": 60711000, "tax_provision": -3605000000, "net_income": 64399000, "net_income_to_common": 64399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765000, "total_current_assets": 2130000, "total_assets": 30550000, "short_term_debt": 32548999, "long_term_debt": null, "total_debt": 32548999, "total_liabilities": 39937000, "total_equity": -4869000, "shares_outstanding": 1482521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8883000, "capital_expenditure": 6000, "free_cash_flow": -8877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143360, "ticker_id": 7602, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60723000", "ebitda": "60961000", "netIncome": "64399000", "grossProfit": "-385000", "depreciation": "None", "totalRevenue": "996000", "costOfRevenue": "1381000", "interestIncome": "70000", "incomeBeforeTax": "60711000", "interestExpense": "12000", "operatingIncome": "-11578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3605000000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "11193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "6649000", "netIncomeFromContinuingOperations": "60711000" }, "balance": { "goodwill": "None", "inventory": "268000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "30550000", "longTermDebt": "None", "shortTermDebt": "32548999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256312000", "totalLiabilities": "39937000", "otherCurrentAssets": "601000", "totalCurrentAssets": "2130000", "currentLongTermDebt": "32050000", "longTermInvestments": "25511000", "shortTermInvestments": "480000", "currentNetReceivables": "16000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28420000", "currentAccountsPayable": "465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34928999", "totalShareholderEquity": "-4869000", "capitalLeaseObligations": "2879000", "otherCurrentLiabilities": "4543001", "totalCurrentLiabilities": "37557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "765000", "commonStockSharesOutstanding": "1482521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8883000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-16135000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 996000, "cost_of_revenue": 1381000, "gross_profit": -385000, "research_and_development": 1542000, "selling_general_admin": 6649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60723000, "depreciation_amortisation": 238000, "ebitda": 60961000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 60711000, "tax_provision": -3605000000, "effective_tax_rate": null, "net_income": 64399000, "net_income_continuing_ops": 60711000, "net_income_to_common": 64399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765000, "short_term_investments": 480000, "net_receivables": 16000, "inventory": 268000, "other_current_assets": null, "total_current_assets": 2130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28420000, "total_assets": 30550000, "short_term_debt": 32548999, "accounts_payable": 465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2380000, "total_liabilities": 39937000, "total_debt": 32548999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256312000, "total_equity": -4869000, "shares_outstanding": 1482521, "operating_cash_flow": -8883000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284000, "free_cash_flow": -8877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60723000", "ebitda": "60961000", "netIncome": "64399000", "grossProfit": "-385000", "depreciation": "None", "totalRevenue": "996000", "costOfRevenue": "1381000", "interestIncome": "70000", "incomeBeforeTax": "60711000", "interestExpense": "12000", "operatingIncome": "-11578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3605000000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "11193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "6649000", "netIncomeFromContinuingOperations": "60711000" }, "balance": { "goodwill": "None", "inventory": "268000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "30550000", "longTermDebt": "None", "shortTermDebt": "32548999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256312000", "totalLiabilities": "39937000", "otherCurrentAssets": "601000", "totalCurrentAssets": "2130000", "currentLongTermDebt": "32050000", "longTermInvestments": "25511000", "shortTermInvestments": "480000", "currentNetReceivables": "16000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28420000", "currentAccountsPayable": "465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34928999", "totalShareholderEquity": "-4869000", "capitalLeaseObligations": "2879000", "otherCurrentLiabilities": "4543001", "totalCurrentLiabilities": "37557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2380000", "cashAndShortTermInvestments": "765000", "commonStockSharesOutstanding": "1482521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8883000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-16135000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 979000, "cost_of_revenue": 1971000, "gross_profit": -992000, "ebit": -14903000, "ebitda": -14598000, "pretax_income": -14914000, "tax_provision": -4006000000, "net_income": -10827000, "net_income_to_common": -10827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25499000, "total_current_assets": 30207000, "total_assets": 39413000, "short_term_debt": 45369000, "long_term_debt": null, "total_debt": 45369000, "total_liabilities": 58055000, "total_equity": -73945000, "shares_outstanding": 305094, "goodwill_and_intangibles": 947000 }, "cash_flow": { "operating_cash_flow": -11656000, "capital_expenditure": 3000, "free_cash_flow": -11653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143361, "ticker_id": 7602, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14903000", "ebitda": "-14598000", "netIncome": "-10827000", "grossProfit": "-992000", "depreciation": "None", "totalRevenue": "979000", "costOfRevenue": "1971000", "interestIncome": "110000", "incomeBeforeTax": "-14914000", "interestExpense": "11000", "operatingIncome": "-13684000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4006000000", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "12692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "7009000", "netIncomeFromContinuingOperations": "-14914000" }, "balance": { "goodwill": "None", "inventory": "983000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "39413000", "longTermDebt": "None", "shortTermDebt": "45369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "947000", "reportedCurrency": "USD", "retainedEarnings": "-320630000", "totalLiabilities": "58055000", "otherCurrentAssets": "3506000", "totalCurrentAssets": "30207000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "1896000", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9206000", "currentAccountsPayable": "1232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50034000", "totalShareholderEquity": "-73945000", "capitalLeaseObligations": "6034000", "otherCurrentLiabilities": "6789000", "totalCurrentLiabilities": "53390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4665000", "cashAndShortTermInvestments": "25499000", "commonStockSharesOutstanding": "305094", "intangibleAssetsExcludingGoodwill": "947000", "cashAndCashEquivalentsAtCarryingValue": "25499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11656000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11622000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979000, "cost_of_revenue": 1971000, "gross_profit": -992000, "research_and_development": 1641000, "selling_general_admin": 7009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14903000, "depreciation_amortisation": 305000, "ebitda": -14598000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -14914000, "tax_provision": -4006000000, "effective_tax_rate": null, "net_income": -10827000, "net_income_continuing_ops": -14914000, "net_income_to_common": -10827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25499000, "short_term_investments": 1896000, "net_receivables": 219000, "inventory": 983000, "other_current_assets": null, "total_current_assets": 30207000, "net_ppe": null, "goodwill": null, "intangible_assets": 947000, "goodwill_and_intangibles": 947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9206000, "total_assets": 39413000, "short_term_debt": 45369000, "accounts_payable": 1232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4665000, "total_liabilities": 58055000, "total_debt": 45369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320630000, "total_equity": -73945000, "shares_outstanding": 305094, "operating_cash_flow": -11656000, "stock_based_compensation": 1904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11622000, "free_cash_flow": -11653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14903000", "ebitda": "-14598000", "netIncome": "-10827000", "grossProfit": "-992000", "depreciation": "None", "totalRevenue": "979000", "costOfRevenue": "1971000", "interestIncome": "110000", "incomeBeforeTax": "-14914000", "interestExpense": "11000", "operatingIncome": "-13684000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4006000000", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "12692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "7009000", "netIncomeFromContinuingOperations": "-14914000" }, "balance": { "goodwill": "None", "inventory": "983000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "39413000", "longTermDebt": "None", "shortTermDebt": "45369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "947000", "reportedCurrency": "USD", "retainedEarnings": "-320630000", "totalLiabilities": "58055000", "otherCurrentAssets": "3506000", "totalCurrentAssets": "30207000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "1896000", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9206000", "currentAccountsPayable": "1232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50034000", "totalShareholderEquity": "-73945000", "capitalLeaseObligations": "6034000", "otherCurrentLiabilities": "6789000", "totalCurrentLiabilities": "53390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4665000", "cashAndShortTermInvestments": "25499000", "commonStockSharesOutstanding": "305094", "intangibleAssetsExcludingGoodwill": "947000", "cashAndCashEquivalentsAtCarryingValue": "25499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11656000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11622000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 1010000, "cost_of_revenue": 1744000, "gross_profit": -734000, "ebit": -18496000, "ebitda": -17910000, "pretax_income": -18512000, "tax_provision": 4276000000, "net_income": -15212000, "net_income_to_common": -15212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25536000, "total_current_assets": 29574000, "total_assets": 37254000, "short_term_debt": 46873000, "long_term_debt": null, "total_debt": 46873000, "total_liabilities": 57829000, "total_equity": -68780000, "shares_outstanding": 289830, "goodwill_and_intangibles": 1052000 }, "cash_flow": { "operating_cash_flow": -13109000, "capital_expenditure": 42000, "free_cash_flow": -13067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143362, "ticker_id": 7602, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18496000", "ebitda": "-17910000", "netIncome": "-15212000", "grossProfit": "-734000", "depreciation": "None", "totalRevenue": "1010000", "costOfRevenue": "1744000", "interestIncome": "72000", "incomeBeforeTax": "-18512000", "interestExpense": "16000", "operatingIncome": "-14036000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4276000000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "13302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "6678000", "netIncomeFromContinuingOperations": "-18512000" }, "balance": { "goodwill": "None", "inventory": "668000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "37254000", "longTermDebt": "None", "shortTermDebt": "46873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1052000", "reportedCurrency": "USD", "retainedEarnings": "-309723000", "totalLiabilities": "57829000", "otherCurrentAssets": "3303000", "totalCurrentAssets": "29574000", "currentLongTermDebt": "45540000", "longTermInvestments": "None", "shortTermInvestments": "2347000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7680000", "currentAccountsPayable": "1485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49687000", "totalShareholderEquity": "-68780000", "capitalLeaseObligations": "4147000", "otherCurrentLiabilities": "6657000", "totalCurrentLiabilities": "55015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2814000", "cashAndShortTermInvestments": "25536000", "commonStockSharesOutstanding": "289830", "intangibleAssetsExcludingGoodwill": "1052000", "cashAndCashEquivalentsAtCarryingValue": "25536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13109000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19048000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010000, "cost_of_revenue": 1744000, "gross_profit": -734000, "research_and_development": 1941000, "selling_general_admin": 6678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18496000, "depreciation_amortisation": 586000, "ebitda": -17910000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -18512000, "tax_provision": 4276000000, "effective_tax_rate": null, "net_income": -15212000, "net_income_continuing_ops": -18512000, "net_income_to_common": -15212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25536000, "short_term_investments": 2347000, "net_receivables": 67000, "inventory": 668000, "other_current_assets": null, "total_current_assets": 29574000, "net_ppe": null, "goodwill": null, "intangible_assets": 1052000, "goodwill_and_intangibles": 1052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7680000, "total_assets": 37254000, "short_term_debt": 46873000, "accounts_payable": 1485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2814000, "total_liabilities": 57829000, "total_debt": 46873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309723000, "total_equity": -68780000, "shares_outstanding": 289830, "operating_cash_flow": -13109000, "stock_based_compensation": 1882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19048000, "free_cash_flow": -13067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18496000", "ebitda": "-17910000", "netIncome": "-15212000", "grossProfit": "-734000", "depreciation": "None", "totalRevenue": "1010000", "costOfRevenue": "1744000", "interestIncome": "72000", "incomeBeforeTax": "-18512000", "interestExpense": "16000", "operatingIncome": "-14036000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4276000000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "13302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "6678000", "netIncomeFromContinuingOperations": "-18512000" }, "balance": { "goodwill": "None", "inventory": "668000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "37254000", "longTermDebt": "None", "shortTermDebt": "46873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1052000", "reportedCurrency": "USD", "retainedEarnings": "-309723000", "totalLiabilities": "57829000", "otherCurrentAssets": "3303000", "totalCurrentAssets": "29574000", "currentLongTermDebt": "45540000", "longTermInvestments": "None", "shortTermInvestments": "2347000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7680000", "currentAccountsPayable": "1485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49687000", "totalShareholderEquity": "-68780000", "capitalLeaseObligations": "4147000", "otherCurrentLiabilities": "6657000", "totalCurrentLiabilities": "55015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2814000", "cashAndShortTermInvestments": "25536000", "commonStockSharesOutstanding": "289830", "intangibleAssetsExcludingGoodwill": "1052000", "cashAndCashEquivalentsAtCarryingValue": "25536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13109000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19048000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 1049000, "cost_of_revenue": 1611000, "gross_profit": -562000, "ebit": -17389000, "ebitda": -16664000, "pretax_income": -17408000, "tax_provision": -3372000, "net_income": -14036000, "net_income_to_common": -14036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19639000, "total_current_assets": 24498000, "total_assets": 33119000, "short_term_debt": 45765000, "long_term_debt": null, "total_debt": 45765000, "total_liabilities": 57137000, "total_equity": -53831000, "shares_outstanding": 267429, "goodwill_and_intangibles": 1424000 }, "cash_flow": { "operating_cash_flow": -11874000, "capital_expenditure": 183000, "free_cash_flow": -11691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143363, "ticker_id": 7602, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17389000", "ebitda": "-16664000", "netIncome": "-14036000", "grossProfit": "-562000", "depreciation": "None", "totalRevenue": "1049000", "costOfRevenue": "1611000", "interestIncome": "97000", "incomeBeforeTax": "-17408000", "interestExpense": "19000", "operatingIncome": "-16383000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3372000", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "15821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "7031000", "netIncomeFromContinuingOperations": "-17408000" }, "balance": { "goodwill": "None", "inventory": "539000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33119000", "longTermDebt": "None", "shortTermDebt": "45765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1424000", "reportedCurrency": "USD", "retainedEarnings": "-294433000", "totalLiabilities": "57137000", "otherCurrentAssets": "4259000", "totalCurrentAssets": "24498000", "currentLongTermDebt": "44200000", "longTermInvestments": "0", "shortTermInvestments": "2672000", "currentNetReceivables": "61000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8621000", "currentAccountsPayable": "1786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48725000", "totalShareholderEquity": "-53831000", "capitalLeaseObligations": "4525000", "otherCurrentLiabilities": "6626000", "totalCurrentLiabilities": "54177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "267429", "intangibleAssetsExcludingGoodwill": "1424000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11874000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049000, "cost_of_revenue": 1611000, "gross_profit": -562000, "research_and_development": 3595000, "selling_general_admin": 7031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17389000, "depreciation_amortisation": 725000, "ebitda": -16664000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -17408000, "tax_provision": -3372000, "effective_tax_rate": null, "net_income": -14036000, "net_income_continuing_ops": -17408000, "net_income_to_common": -14036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19639000, "short_term_investments": 2672000, "net_receivables": 61000, "inventory": 539000, "other_current_assets": null, "total_current_assets": 24498000, "net_ppe": null, "goodwill": null, "intangible_assets": 1424000, "goodwill_and_intangibles": 1424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8621000, "total_assets": 33119000, "short_term_debt": 45765000, "accounts_payable": 1786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2960000, "total_liabilities": 57137000, "total_debt": 45765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294433000, "total_equity": -53831000, "shares_outstanding": 267429, "operating_cash_flow": -11874000, "stock_based_compensation": 1968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5288000, "free_cash_flow": -11691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17389000", "ebitda": "-16664000", "netIncome": "-14036000", "grossProfit": "-562000", "depreciation": "None", "totalRevenue": "1049000", "costOfRevenue": "1611000", "interestIncome": "97000", "incomeBeforeTax": "-17408000", "interestExpense": "19000", "operatingIncome": "-16383000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3372000", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "15821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "7031000", "netIncomeFromContinuingOperations": "-17408000" }, "balance": { "goodwill": "None", "inventory": "539000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33119000", "longTermDebt": "None", "shortTermDebt": "45765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1424000", "reportedCurrency": "USD", "retainedEarnings": "-294433000", "totalLiabilities": "57137000", "otherCurrentAssets": "4259000", "totalCurrentAssets": "24498000", "currentLongTermDebt": "44200000", "longTermInvestments": "0", "shortTermInvestments": "2672000", "currentNetReceivables": "61000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8621000", "currentAccountsPayable": "1786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48725000", "totalShareholderEquity": "-53831000", "capitalLeaseObligations": "4525000", "otherCurrentLiabilities": "6626000", "totalCurrentLiabilities": "54177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960000", "cashAndShortTermInvestments": "19639000", "commonStockSharesOutstanding": "267429", "intangibleAssetsExcludingGoodwill": "1424000", "cashAndCashEquivalentsAtCarryingValue": "19639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11874000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 791000, "cost_of_revenue": 1779000, "gross_profit": -988000, "ebit": -21591000, "ebitda": -20858000, "pretax_income": -21750000, "tax_provision": -4002000, "net_income": -17671000, "net_income_to_common": -17671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26408000, "total_current_assets": 32461000, "total_assets": 42020000, "short_term_debt": 46564000, "long_term_debt": null, "total_debt": 46564000, "total_liabilities": 57848000, "total_equity": -43259000, "shares_outstanding": 248758, "goodwill_and_intangibles": 1929000 }, "cash_flow": { "operating_cash_flow": -11089000, "capital_expenditure": 18000, "free_cash_flow": -11071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143365, "ticker_id": 7602, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21591000", "ebitda": "-20858000", "netIncome": "-17671000", "grossProfit": "-988000", "depreciation": "None", "totalRevenue": "791000", "costOfRevenue": "1779000", "interestIncome": "124000", "incomeBeforeTax": "-21750000", "interestExpense": "159000", "operatingIncome": "-15528000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4002000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "14540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "6858000", "netIncomeFromContinuingOperations": "-21750000" }, "balance": { "goodwill": "None", "inventory": "525000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "42020000", "longTermDebt": "None", "shortTermDebt": "46564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1929000", "reportedCurrency": "USD", "retainedEarnings": "-278529000", "totalLiabilities": "57848000", "otherCurrentAssets": "5492000", "totalCurrentAssets": "32461000", "currentLongTermDebt": "44990000", "longTermInvestments": "None", "shortTermInvestments": "4581000", "currentNetReceivables": "36000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9559000", "currentAccountsPayable": "2165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49907000", "totalShareholderEquity": "-43259000", "capitalLeaseObligations": "4917000", "otherCurrentLiabilities": "291000", "totalCurrentLiabilities": "54505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3343000", "cashAndShortTermInvestments": "26408000", "commonStockSharesOutstanding": "248758", "intangibleAssetsExcludingGoodwill": "1929000", "cashAndCashEquivalentsAtCarryingValue": "26408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11089000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 791000, "cost_of_revenue": 1779000, "gross_profit": -988000, "research_and_development": 3161000, "selling_general_admin": 6858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21591000, "depreciation_amortisation": 733000, "ebitda": -20858000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": -21750000, "tax_provision": -4002000, "effective_tax_rate": null, "net_income": -17671000, "net_income_continuing_ops": -21750000, "net_income_to_common": -17671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26408000, "short_term_investments": 4581000, "net_receivables": 36000, "inventory": 525000, "other_current_assets": null, "total_current_assets": 32461000, "net_ppe": null, "goodwill": null, "intangible_assets": 1929000, "goodwill_and_intangibles": 1929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9559000, "total_assets": 42020000, "short_term_debt": 46564000, "accounts_payable": 2165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3343000, "total_liabilities": 57848000, "total_debt": 46564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278529000, "total_equity": -43259000, "shares_outstanding": 248758, "operating_cash_flow": -11089000, "stock_based_compensation": 2245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352000, "free_cash_flow": -11071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21591000", "ebitda": "-20858000", "netIncome": "-17671000", "grossProfit": "-988000", "depreciation": "None", "totalRevenue": "791000", "costOfRevenue": "1779000", "interestIncome": "124000", "incomeBeforeTax": "-21750000", "interestExpense": "159000", "operatingIncome": "-15528000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4002000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "14540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "6858000", "netIncomeFromContinuingOperations": "-21750000" }, "balance": { "goodwill": "None", "inventory": "525000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "42020000", "longTermDebt": "None", "shortTermDebt": "46564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1929000", "reportedCurrency": "USD", "retainedEarnings": "-278529000", "totalLiabilities": "57848000", "otherCurrentAssets": "5492000", "totalCurrentAssets": "32461000", "currentLongTermDebt": "44990000", "longTermInvestments": "None", "shortTermInvestments": "4581000", "currentNetReceivables": "36000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9559000", "currentAccountsPayable": "2165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49907000", "totalShareholderEquity": "-43259000", "capitalLeaseObligations": "4917000", "otherCurrentLiabilities": "291000", "totalCurrentLiabilities": "54505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3343000", "cashAndShortTermInvestments": "26408000", "commonStockSharesOutstanding": "248758", "intangibleAssetsExcludingGoodwill": "1929000", "cashAndCashEquivalentsAtCarryingValue": "26408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11089000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "income_statement": { "revenue": 166000, "cost_of_revenue": 1685000, "gross_profit": -1519000, "ebit": -17664000, "ebitda": -16917000, "pretax_income": -17892000, "tax_provision": -3280000000, "net_income": -14537000, "net_income_to_common": -14537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37163000, "total_current_assets": 43127000, "total_assets": 53683000, "short_term_debt": 44417000, "long_term_debt": null, "total_debt": 44417000, "total_liabilities": 54512999, "total_equity": -31511999, "shares_outstanding": 231888, "goodwill_and_intangibles": 2435000 }, "cash_flow": { "operating_cash_flow": -12786000, "capital_expenditure": 15000, "free_cash_flow": -12771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143366, "ticker_id": 7602, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:10.800389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17664000", "ebitda": "-16917000", "netIncome": "-14537000", "grossProfit": "-1519000", "depreciation": "None", "totalRevenue": "166000", "costOfRevenue": "1685000", "interestIncome": "163000", "incomeBeforeTax": "-17892000", "interestExpense": "228000", "operatingIncome": "-16484000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3280000000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "14965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3469000", "otherNonOperatingIncome": "-1408000", "costofGoodsAndServicesSold": "1685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000", "sellingGeneralAndAdministrative": "6652000", "netIncomeFromContinuingOperations": "-17892000" }, "balance": { "goodwill": "None", "inventory": "243000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "53683000", "longTermDebt": "None", "shortTermDebt": "44417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2435000", "reportedCurrency": "USD", "retainedEarnings": "-260783000", "totalLiabilities": "54512999", "otherCurrentAssets": "1366000", "totalCurrentAssets": "43127000", "currentLongTermDebt": "42990000", "longTermInvestments": "None", "shortTermInvestments": "4314000", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10556000", "currentAccountsPayable": "1162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2028000", "shortLongTermDebtTotal": "48145000", "totalShareholderEquity": "-31511999", "capitalLeaseObligations": "5155000", "otherCurrentLiabilities": "5206000", "totalCurrentLiabilities": "50785000", "otherNonCurrentLiabilities": "3728000", "totalNonCurrentLiabilities": "3727999", "cashAndShortTermInvestments": "37163000", "commonStockSharesOutstanding": "231888", "intangibleAssetsExcludingGoodwill": "2435000", "cashAndCashEquivalentsAtCarryingValue": "37163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12786000", "capitalExpenditures": "15000", "changeInReceivables": "-14000", "changeInExchangeRate": "None", "cashflowFromFinancing": "684000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "2507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166000, "cost_of_revenue": 1685000, "gross_profit": -1519000, "research_and_development": 3469000, "selling_general_admin": 6652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17664000, "depreciation_amortisation": 747000, "ebitda": -16917000, "interest_expense": 228000, "interest_income": null, "other_non_operating": null, "pretax_income": -17892000, "tax_provision": -3280000000, "effective_tax_rate": null, "net_income": -14537000, "net_income_continuing_ops": -17892000, "net_income_to_common": -14537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37163000, "short_term_investments": 4314000, "net_receivables": 41000, "inventory": 243000, "other_current_assets": null, "total_current_assets": 43127000, "net_ppe": null, "goodwill": null, "intangible_assets": 2435000, "goodwill_and_intangibles": 2435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10556000, "total_assets": 53683000, "short_term_debt": 44417000, "accounts_payable": 1162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727999, "total_liabilities": 54512999, "total_debt": 44417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260783000, "total_equity": -31511999, "shares_outstanding": 231888, "operating_cash_flow": -12786000, "stock_based_compensation": 2507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 684000, "free_cash_flow": -12771000, "net_change_in_cash": -12117000 }, "raw_data": { "income": { "ebit": "-17664000", "ebitda": "-16917000", "netIncome": "-14537000", "grossProfit": "-1519000", "depreciation": "None", "totalRevenue": "166000", "costOfRevenue": "1685000", "interestIncome": "163000", "incomeBeforeTax": "-17892000", "interestExpense": "228000", "operatingIncome": "-16484000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3280000000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "14965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3469000", "otherNonOperatingIncome": "-1408000", "costofGoodsAndServicesSold": "1685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000", "sellingGeneralAndAdministrative": "6652000", "netIncomeFromContinuingOperations": "-17892000" }, "balance": { "goodwill": "None", "inventory": "243000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "53683000", "longTermDebt": "None", "shortTermDebt": "44417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2435000", "reportedCurrency": "USD", "retainedEarnings": "-260783000", "totalLiabilities": "54512999", "otherCurrentAssets": "1366000", "totalCurrentAssets": "43127000", "currentLongTermDebt": "42990000", "longTermInvestments": "None", "shortTermInvestments": "4314000", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10556000", "currentAccountsPayable": "1162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2028000", "shortLongTermDebtTotal": "48145000", "totalShareholderEquity": "-31511999", "capitalLeaseObligations": "5155000", "otherCurrentLiabilities": "5206000", "totalCurrentLiabilities": "50785000", "otherNonCurrentLiabilities": "3728000", "totalNonCurrentLiabilities": "3727999", "cashAndShortTermInvestments": "37163000", "commonStockSharesOutstanding": "231888", "intangibleAssetsExcludingGoodwill": "2435000", "cashAndCashEquivalentsAtCarryingValue": "37163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12786000", "capitalExpenditures": "15000", "changeInReceivables": "-14000", "changeInExchangeRate": "None", "cashflowFromFinancing": "684000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "2507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }