{ "ticker": { "uuid": "d1e081ba-7348-41ed-ad3d-60e52161b463", "symbol": "TNPL", "name": "Tamil Nadu Newsprint and Papers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/d1e081ba-7348-41ed-ad3d-60e52161b463/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1e081ba-7348-41ed-ad3d-60e52161b463/" }, "ticker_metadata": { "id": 18461, "uuid": "d1e081ba-7348-41ed-ad3d-60e52161b463", "symbol": "TNPL", "name": "Tamil Nadu Newsprint and Papers Limited", "asset_type": "equity", "market_cap": 10277774336, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Tamil Nadu Newsprint and Papers Limited manufactures and markets paper and paperboards in India and internationally. It operates in Paper & Paper Board and Energy segments. The company provides printing and writing paper, as well as packaging boards; and generates power through turbo generators and windmills. It also manufactures and sells cement. The company was incorporated in 1979 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1e081ba-7348-41ed-ad3d-60e52161b463", "symbol": "TNPL", "name": "Tamil Nadu Newsprint and Papers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/d1e081ba-7348-41ed-ad3d-60e52161b463/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1e081ba-7348-41ed-ad3d-60e52161b463/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.99, "quality": 0.7, "momentum": 0.64, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 144.29, "market_cap": 9986396989.53, "pe_ratio": 3.8148, "earnings_yield": 0.2621, "ebitda_to_ev": 0.2215, "shareholder_yield": 0.0208, "roe": 0.113, "piotroski_f_score": 6, "momentum_12_1": -0.0245, "volatility_252d": 0.2765 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.577322+00:00", "batch_id": "" }, "size": { "price_close": 144.29, "market_cap": 9986396989.5258, "market_cap_usd": 9986396989.5258, "enterprise_value": 25978796989.5258, "shares_outstanding": 69210600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.8148, "pb_ratio": 0.4312, "ptbv_ratio": 0.4312, "ps_ratio": 0.2074, "pcf_ratio": 1.6769, "pfcf_ratio": 5.0226, "ev_ebitda": 4.5148, "ev_ebit": 17.3911, "ev_sales": 0.5397, "ev_fcf": 13.0658, "earnings_yield": 0.2621, "fcf_yield": 0.0765, "price_to_sales": 0.2074, "price_to_book": 0.4312, "price_to_cashflow": 1.6769, "ebitda_to_ev": 0.2215, "sales_yield": 1.853 }, "yield": { "dividend_yield": 0.0208, "buyback_yield": 0, "shareholder_yield": 0.0208, "debt_paydown_yield": 0, "total_yield": 0.0208 }, "quality": { "gross_margin": 0.4641, "operating_margin": 0.031, "net_margin": 0.0544, "ebitda_margin": 0.1195, "fcf_margin": 0.0413, "roe": 0.113, "roa": 0.0422, "roic": 0.0286, "roc_greenblatt": null, "asset_turnover": 0.7752, "cash_conversion": 0.7595, "accruals_ratio": -0.0537, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.5689, "revenue_stability_5y": 0.0624, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3598, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7793, "debt_to_assets": 0.2597, "interest_coverage": 0.7639, "current_ratio": 0.6891, "quick_ratio": 0.6891, "net_debt": 15992400000, "local_beta": 0.7609, "volatility_252d": 0.2765, "volatility_60d": 0.5427, "max_drawdown_12m": -0.3049, "risk_adjusted_momentum": -0.0885 }, "growth": { "revenue_growth_1y": 0.0313, "revenue_growth_3y_cagr": -0.0362, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1388, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4976, "book_value_growth_1y": 0.1097, "revenue_growth": 0.0313, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0773, "price_return_3m": 0.0495, "price_return_6m": 0.0256, "price_return_9m": -0.1036, "price_return_12m": -0.0998, "price_return_12m_ex1m": -0.0245, "momentum_6m": 0.0256, "momentum_12m": -0.0998, "momentum_12_1": -0.0245, "distance_from_52w_high": -0.1992, "distance_from_52w_low": 0.1521, "relative_strength": 0.0078 }, "raw_ttm": { "revenue_ttm": 48139300000, "gross_profit_ttm": 22342500000, "ebit_ttm": 1493800000, "ebitda_ttm": 5754200000, "net_income_ttm": 2617800000, "eps_diluted_ttm": 37.8237, "operating_cash_flow_ttm": 5955100000, "capital_expenditure_ttm": -3966800000, "fcf_ttm": 1988300000, "dividends_paid_ttm": -207600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1955400000, "cash_and_equivalents": 135700000, "total_current_assets": 17951400000, "total_current_liabilities": 26049800000, "net_ppe": null, "total_assets": 62101100000, "total_debt": 16128100000, "total_equity": 23159800000, "net_working_capital": -722400000, "book_value_per_share": 334.6279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 334.6279 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 3, "rank_ev_ebit": 40, "rank_earnings_yield": 2, "rank_fcf_yield": 11, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 17, "rank_roe": 49, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 39, "rank_fcf_margin": 40, "rank_piotroski": 32, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 50 }, "composites": { "value_composite": 1, "quality_composite": 30, "momentum_composite": 36, "growth_composite": 74, "yield_composite": 8, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 34, "overall_composite": 3, "quality_value_composite": 0.8325, "os_score": 0.97, "value_percentile": 0.99, "quality_percentile": 0.7, "momentum_percentile": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 58, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 34, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7282, "ticker_id": 18461, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.577322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.29, "market_cap": 9986396989.5258, "market_cap_usd": 9986396989.5258, "enterprise_value": 25978796989.5258, "shares_outstanding": 69210600, "fx_rate_to_usd": null, "pe_ratio": 3.81480518, "pb_ratio": 0.4311953, "ptbv_ratio": 0.4311953, "ps_ratio": 0.20744791, "pcf_ratio": 1.67694866, "pfcf_ratio": 5.02258059, "ev_ebitda": 4.51475392, "ev_ebit": 17.39108113, "ev_sales": 0.5396588, "ev_fcf": 13.06583362, "earnings_yield": 0.26213658, "fcf_yield": 0.07653549, "dividend_yield": 0.02078828, "buyback_yield": 0, "shareholder_yield": 0.02078828, "debt_paydown_yield": 0, "total_yield": 0.02078828, "gross_margin": 0.46412183, "operating_margin": 0.03103078, "net_margin": 0.05437969, "ebitda_margin": 0.11953227, "fcf_margin": 0.04130305, "roe": 0.11303206, "roa": 0.04215384, "roic": 0.02861525, "roc_greenblatt": null, "asset_turnover": 0.77517629, "cash_conversion": 0.7595309, "accruals_ratio": -0.05373979, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.77925689, "debt_to_assets": 0.25970715, "interest_coverage": 0.76393577, "current_ratio": 0.68911853, "quick_ratio": 0.68911853, "net_debt": 15992400000, "revenue_growth_1y": 0.03127159, "revenue_growth_3y_cagr": -0.03618203, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.13878981, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49762494, "book_value_growth_1y": 0.10971932, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.568924, "revenue_stability_5y": 0.062378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07725269, "price_return_3m": 0.04945805, "price_return_6m": 0.02558811, "price_return_9m": -0.10358123, "price_return_12m": -0.09984745, "price_return_12m_ex1m": -0.0244864, "distance_from_52w_high": -0.19922138, "distance_from_52w_low": 0.15210792, "relative_strength": 0.00783229, "local_beta": 0.7609, "volatility_252d": 0.276535, "volatility_60d": 0.542675, "max_drawdown_12m": -0.30494478, "revenue_ttm": 48139300000, "gross_profit_ttm": 22342500000, "ebit_ttm": 1493800000, "ebitda_ttm": 5754200000, "net_income_ttm": 2617800000, "eps_diluted_ttm": 37.82368597, "operating_cash_flow_ttm": 5955100000, "capital_expenditure_ttm": -3966800000, "fcf_ttm": 1988300000, "dividends_paid_ttm": -207600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1955400000, "cash_and_equivalents": 135700000, "total_current_assets": 17951400000, "total_current_liabilities": 26049800000, "net_ppe": null, "total_assets": 62101100000, "total_debt": 16128100000, "total_equity": 23159800000, "net_working_capital": -722400000, "book_value_per_share": 334.62793272, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 334.62793272, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 3, "rank_ev_ebit": 40, "rank_earnings_yield": 2, "rank_fcf_yield": 11, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 17, "rank_roe": 49, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 39, "rank_fcf_margin": 40, "rank_piotroski": 32, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 50, "value_composite": 1, "quality_composite": 30, "momentum_composite": 36, "growth_composite": 74, "yield_composite": 8, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 34, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 58, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 144.29, "os": 0.97, "value": 0.99, "quality": 0.7, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.8148, "earnings_yield": 0.2621, "shareholder_yield": 0.0208, "roe": 0.113, "momentum_12_1": -0.0245, "complete_fields": { "id": 7282, "ticker_id": 18461, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.577322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.29, "market_cap": 9986396989.5258, "market_cap_usd": 9986396989.5258, "enterprise_value": 25978796989.5258, "shares_outstanding": 69210600, "fx_rate_to_usd": null, "pe_ratio": 3.81480518, "pb_ratio": 0.4311953, "ptbv_ratio": 0.4311953, "ps_ratio": 0.20744791, "pcf_ratio": 1.67694866, "pfcf_ratio": 5.02258059, "ev_ebitda": 4.51475392, "ev_ebit": 17.39108113, "ev_sales": 0.5396588, "ev_fcf": 13.06583362, "earnings_yield": 0.26213658, "fcf_yield": 0.07653549, "dividend_yield": 0.02078828, "buyback_yield": 0, "shareholder_yield": 0.02078828, "debt_paydown_yield": 0, "total_yield": 0.02078828, "gross_margin": 0.46412183, "operating_margin": 0.03103078, "net_margin": 0.05437969, "ebitda_margin": 0.11953227, "fcf_margin": 0.04130305, "roe": 0.11303206, "roa": 0.04215384, "roic": 0.02861525, "roc_greenblatt": null, "asset_turnover": 0.77517629, "cash_conversion": 0.7595309, "accruals_ratio": -0.05373979, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.77925689, "debt_to_assets": 0.25970715, "interest_coverage": 0.76393577, "current_ratio": 0.68911853, "quick_ratio": 0.68911853, "net_debt": 15992400000, "revenue_growth_1y": 0.03127159, "revenue_growth_3y_cagr": -0.03618203, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.13878981, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49762494, "book_value_growth_1y": 0.10971932, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.568924, "revenue_stability_5y": 0.062378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07725269, "price_return_3m": 0.04945805, "price_return_6m": 0.02558811, "price_return_9m": -0.10358123, "price_return_12m": -0.09984745, "price_return_12m_ex1m": -0.0244864, "distance_from_52w_high": -0.19922138, "distance_from_52w_low": 0.15210792, "relative_strength": 0.00783229, "local_beta": 0.7609, "volatility_252d": 0.276535, "volatility_60d": 0.542675, "max_drawdown_12m": -0.30494478, "revenue_ttm": 48139300000, "gross_profit_ttm": 22342500000, "ebit_ttm": 1493800000, "ebitda_ttm": 5754200000, "net_income_ttm": 2617800000, "eps_diluted_ttm": 37.82368597, "operating_cash_flow_ttm": 5955100000, "capital_expenditure_ttm": -3966800000, "fcf_ttm": 1988300000, "dividends_paid_ttm": -207600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1955400000, "cash_and_equivalents": 135700000, "total_current_assets": 17951400000, "total_current_liabilities": 26049800000, "net_ppe": null, "total_assets": 62101100000, "total_debt": 16128100000, "total_equity": 23159800000, "net_working_capital": -722400000, "book_value_per_share": 334.62793272, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 334.62793272, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 3, "rank_ev_ebit": 40, "rank_earnings_yield": 2, "rank_fcf_yield": 11, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 17, "rank_roe": 49, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 39, "rank_fcf_margin": 40, "rank_piotroski": 32, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 50, "value_composite": 1, "quality_composite": 30, "momentum_composite": 36, "growth_composite": 74, "yield_composite": 8, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 34, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 58, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": 45816200000, "cost_of_revenue": 23693600000, "gross_profit": 22122600000, "ebit": 1678800000, "ebitda": 5566600000, "pretax_income": null, "tax_provision": null, "net_income": 2477500000, "net_income_to_common": 2477500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135700000, "total_current_assets": 17951400000, "total_assets": 62101100000, "short_term_debt": 7511700000, "long_term_debt": 8476600000, "total_debt": 16128100000, "total_liabilities": null, "total_equity": 23159800000, "shares_outstanding": 69210600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5955100000, "capital_expenditure": -3966800000, "free_cash_flow": 1988300000, "dividends_paid": -207600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1296100000 }, "complete_fields": { "id": 381382, "ticker_id": 18461, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5566600000", "netIncome": "2477500000", "grossProfit": "22122600000", "totalRevenue": "45816200000", "costOfRevenue": "23693600000", "interestExpense": "1931600000", "operatingIncome": "1678800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3129000000" }, "balance": { "totalDebt": "16128100000", "totalAssets": "62101100000", "longTermDebt": "8476600000", "shortTermDebt": "7511700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "17951400000", "totalShareholderEquity": "23159800000", "totalCurrentLiabilities": "26049800000", "cashAndShortTermInvestments": "135700000" }, "cashflow": { "freeCashFlow": "1988300000", "dividendsPaid": "-207600000", "issuanceOfDebt": "4840700000", "issuanceOfStock": null, "repaymentOfDebt": "-3544600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5955100000", "repurchaseOfStock": null, "capitalExpenditures": "-3966800000" } }, "revenue": 45816200000, "cost_of_revenue": 23693600000, "gross_profit": 22122600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1678800000, "depreciation_amortisation": 3129000000, "ebitda": 5566600000, "interest_expense": 1931600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2477500000, "net_income_continuing_ops": null, "net_income_to_common": 2477500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17951400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62101100000, "short_term_debt": 7511700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26049800000, "long_term_debt": 8476600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16128100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23159800000, "shares_outstanding": 69210600, "operating_cash_flow": 5955100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3966800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -207600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1296100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1988300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5566600000", "netIncome": "2477500000", "grossProfit": "22122600000", "totalRevenue": "45816200000", "costOfRevenue": "23693600000", "interestExpense": "1931600000", "operatingIncome": "1678800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3129000000" }, "balance": { "totalDebt": "16128100000", "totalAssets": "62101100000", "longTermDebt": "8476600000", "shortTermDebt": "7511700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "17951400000", "totalShareholderEquity": "23159800000", "totalCurrentLiabilities": "26049800000", "cashAndShortTermInvestments": "135700000" }, "cashflow": { "freeCashFlow": "1988300000", "dividendsPaid": "-207600000", "issuanceOfDebt": "4840700000", "issuanceOfStock": null, "repaymentOfDebt": "-3544600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5955100000", "repurchaseOfStock": null, "capitalExpenditures": "-3966800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": 44426900000, "cost_of_revenue": 22503200000, "gross_profit": 21923700000, "ebit": 1240300000, "ebitda": 5251700000, "pretax_income": null, "tax_provision": null, "net_income": 37300000, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238926000, "total_current_assets": 16326977000, "total_assets": 58827817000, "short_term_debt": 9157687000, "long_term_debt": 6765137000, "total_debt": 16042958000, "total_liabilities": null, "total_equity": 20869962000, "shares_outstanding": 69210600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5697900000, "capital_expenditure": -1740100000, "free_cash_flow": 3957800000, "dividends_paid": -69200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2066100000 }, "complete_fields": { "id": 381386, "ticker_id": 18461, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5251700000", "netIncome": "37300000", "grossProfit": "21923700000", "totalRevenue": "44426900000", "costOfRevenue": "22503200000", "interestExpense": "2161300000", "operatingIncome": "1240300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3037400000" }, "balance": { "totalDebt": "16042958000", "totalAssets": "58827817000", "longTermDebt": "6765137000", "shortTermDebt": "9157687000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "16326977000", "totalShareholderEquity": "20869962000", "totalCurrentLiabilities": "24864788000", "cashAndShortTermInvestments": "238926000" }, "cashflow": { "freeCashFlow": "3957800000", "dividendsPaid": "-69200000", "issuanceOfDebt": "1506300000", "issuanceOfStock": null, "repaymentOfDebt": "-3572400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5697900000", "repurchaseOfStock": null, "capitalExpenditures": "-1740100000" } }, "revenue": 44426900000, "cost_of_revenue": 22503200000, "gross_profit": 21923700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1240300000, "depreciation_amortisation": 3037400000, "ebitda": 5251700000, "interest_expense": 2161300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37300000, "net_income_continuing_ops": null, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16326977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58827817000, "short_term_debt": 9157687000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24864788000, "long_term_debt": 6765137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16042958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20869962000, "shares_outstanding": 69210600, "operating_cash_flow": 5697900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1740100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2066100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3957800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5251700000", "netIncome": "37300000", "grossProfit": "21923700000", "totalRevenue": "44426900000", "costOfRevenue": "22503200000", "interestExpense": "2161300000", "operatingIncome": "1240300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3037400000" }, "balance": { "totalDebt": "16042958000", "totalAssets": "58827817000", "longTermDebt": "6765137000", "shortTermDebt": "9157687000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "16326977000", "totalShareholderEquity": "20869962000", "totalCurrentLiabilities": "24864788000", "cashAndShortTermInvestments": "238926000" }, "cashflow": { "freeCashFlow": "3957800000", "dividendsPaid": "-69200000", "issuanceOfDebt": "1506300000", "issuanceOfStock": null, "repaymentOfDebt": "-3572400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5697900000", "repurchaseOfStock": null, "capitalExpenditures": "-1740100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": 46433606000, "cost_of_revenue": 20403569000, "gross_profit": 26030037000, "ebit": 5072748000, "ebitda": 8060072000, "pretax_income": null, "tax_provision": null, "net_income": 2081631000, "net_income_to_common": 2081631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466404000, "total_current_assets": 16454349000, "total_assets": 60453492000, "short_term_debt": 9158123000, "long_term_debt": 8803689000, "total_debt": 18013860000, "total_liabilities": null, "total_equity": 20897218000, "shares_outstanding": 69210600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4193263000, "capital_expenditure": -1425907000, "free_cash_flow": 2767356000, "dividends_paid": -553685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1359892000 }, "complete_fields": { "id": 381389, "ticker_id": 18461, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8060072000", "netIncome": "2081631000", "grossProfit": "26030037000", "totalRevenue": "46433606000", "costOfRevenue": "20403569000", "interestExpense": "1907371000", "operatingIncome": "5072748000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2905070000" }, "balance": { "totalDebt": "18013860000", "totalAssets": "60453492000", "longTermDebt": "8803689000", "shortTermDebt": "9158123000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "16454349000", "totalShareholderEquity": "20897218000", "totalCurrentLiabilities": "24693123000", "cashAndShortTermInvestments": "466404000" }, "cashflow": { "freeCashFlow": "2767356000", "dividendsPaid": "-553685000", "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-2859892000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4193263000", "repurchaseOfStock": null, "capitalExpenditures": "-1425907000" } }, "revenue": 46433606000, "cost_of_revenue": 20403569000, "gross_profit": 26030037000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5072748000, "depreciation_amortisation": 2905070000, "ebitda": 8060072000, "interest_expense": 1907371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2081631000, "net_income_continuing_ops": null, "net_income_to_common": 2081631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466404000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16454349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60453492000, "short_term_debt": 9158123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24693123000, "long_term_debt": 8803689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18013860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20897218000, "shares_outstanding": 69210600, "operating_cash_flow": 4193263000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1425907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -553685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1359892000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2767356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8060072000", "netIncome": "2081631000", "grossProfit": "26030037000", "totalRevenue": "46433606000", "costOfRevenue": "20403569000", "interestExpense": "1907371000", "operatingIncome": "5072748000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2905070000" }, "balance": { "totalDebt": "18013860000", "totalAssets": "60453492000", "longTermDebt": "8803689000", "shortTermDebt": "9158123000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "16454349000", "totalShareholderEquity": "20897218000", "totalCurrentLiabilities": "24693123000", "cashAndShortTermInvestments": "466404000" }, "cashflow": { "freeCashFlow": "2767356000", "dividendsPaid": "-553685000", "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-2859892000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4193263000", "repurchaseOfStock": null, "capitalExpenditures": "-1425907000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": 51172191000, "cost_of_revenue": 21292876000, "gross_profit": 29879315000, "ebit": 7900184000, "ebitda": 10225522000, "pretax_income": null, "tax_provision": null, "net_income": 3878700000, "net_income_to_common": 3878700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146665000, "total_current_assets": 15642943000, "total_assets": 61230745000, "short_term_debt": 7962162000, "long_term_debt": 10645981000, "total_debt": 18707791000, "total_liabilities": null, "total_equity": 19441063000, "shares_outstanding": 69210600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8060762000, "capital_expenditure": -1074647000, "free_cash_flow": 6986115000, "dividends_paid": -276842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4668141000 }, "complete_fields": { "id": 381390, "ticker_id": 18461, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10225522000", "netIncome": "3878700000", "grossProfit": "29879315000", "totalRevenue": "51172191000", "costOfRevenue": "21292876000", "interestExpense": "1561958000", "operatingIncome": "7900184000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2635964000" }, "balance": { "totalDebt": "18707791000", "totalAssets": "61230745000", "longTermDebt": "10645981000", "shortTermDebt": "7962162000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "15642943000", "totalShareholderEquity": "19441063000", "totalCurrentLiabilities": "26020035000", "cashAndShortTermInvestments": "1146665000" }, "cashflow": { "freeCashFlow": "6986115000", "dividendsPaid": "-276842000", "issuanceOfDebt": "75922000", "issuanceOfStock": null, "repaymentOfDebt": "-4744063000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8060762000", "repurchaseOfStock": null, "capitalExpenditures": "-1074647000" } }, "revenue": 51172191000, "cost_of_revenue": 21292876000, "gross_profit": 29879315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7900184000, "depreciation_amortisation": 2635964000, "ebitda": 10225522000, "interest_expense": 1561958000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3878700000, "net_income_continuing_ops": null, "net_income_to_common": 3878700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1146665000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15642943000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61230745000, "short_term_debt": 7962162000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26020035000, "long_term_debt": 10645981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18707791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19441063000, "shares_outstanding": 69210600, "operating_cash_flow": 8060762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1074647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -276842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4668141000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6986115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10225522000", "netIncome": "3878700000", "grossProfit": "29879315000", "totalRevenue": "51172191000", "costOfRevenue": "21292876000", "interestExpense": "1561958000", "operatingIncome": "7900184000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2635964000" }, "balance": { "totalDebt": "18707791000", "totalAssets": "61230745000", "longTermDebt": "10645981000", "shortTermDebt": "7962162000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "15642943000", "totalShareholderEquity": "19441063000", "totalCurrentLiabilities": "26020035000", "cashAndShortTermInvestments": "1146665000" }, "cashflow": { "freeCashFlow": "6986115000", "dividendsPaid": "-276842000", "issuanceOfDebt": "75922000", "issuanceOfStock": null, "repaymentOfDebt": "-4744063000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8060762000", "repurchaseOfStock": null, "capitalExpenditures": "-1074647000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381391, "ticker_id": 18461, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": 12575300000, "cost_of_revenue": 6522300000, "gross_profit": 6053000000, "ebit": 624100000, "ebitda": 1608100000, "pretax_income": null, "tax_provision": null, "net_income": 2403000000, "net_income_to_common": 2403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135700000, "total_current_assets": 17951400000, "total_assets": 62101100000, "short_term_debt": 7511700000, "long_term_debt": 8476600000, "total_debt": 16128100000, "total_liabilities": null, "total_equity": 23159800000, "shares_outstanding": 69210600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381381, "ticker_id": 18461, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1608100000", "netIncome": "2403000000", "grossProfit": "6053000000", "totalRevenue": "12575300000", "costOfRevenue": "6522300000", "interestExpense": "449400000", "operatingIncome": "624100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "781700000" }, "balance": { "totalDebt": "16128100000", "totalAssets": "62101100000", "longTermDebt": "8476600000", "shortTermDebt": "7511700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "17951400000", "totalShareholderEquity": "23159800000", "totalCurrentLiabilities": "26049800000", "cashAndShortTermInvestments": "135700000" } }, "revenue": 12575300000, "cost_of_revenue": 6522300000, "gross_profit": 6053000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624100000, "depreciation_amortisation": 781700000, "ebitda": 1608100000, "interest_expense": 449400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2403000000, "net_income_continuing_ops": null, "net_income_to_common": 2403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17951400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62101100000, "short_term_debt": 7511700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26049800000, "long_term_debt": 8476600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16128100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23159800000, "shares_outstanding": 69210600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1608100000", "netIncome": "2403000000", "grossProfit": "6053000000", "totalRevenue": "12575300000", "costOfRevenue": "6522300000", "interestExpense": "449400000", "operatingIncome": "624100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "781700000" }, "balance": { "totalDebt": "16128100000", "totalAssets": "62101100000", "longTermDebt": "8476600000", "shortTermDebt": "7511700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "17951400000", "totalShareholderEquity": "23159800000", "totalCurrentLiabilities": "26049800000", "cashAndShortTermInvestments": "135700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": 11039700000, "cost_of_revenue": 5869600000, "gross_profit": 5170100000, "ebit": 366300000, "ebitda": 1405700000, "pretax_income": null, "tax_provision": null, "net_income": 67700000, "net_income_to_common": 67700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381383, "ticker_id": 18461, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1405700000", "netIncome": "67700000", "grossProfit": "5170100000", "totalRevenue": "11039700000", "costOfRevenue": "5869600000", "interestExpense": "498000000", "operatingIncome": "366300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "789800000" } }, "revenue": 11039700000, "cost_of_revenue": 5869600000, "gross_profit": 5170100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366300000, "depreciation_amortisation": 789800000, "ebitda": 1405700000, "interest_expense": 498000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67700000, "net_income_continuing_ops": null, "net_income_to_common": 67700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1405700000", "netIncome": "67700000", "grossProfit": "5170100000", "totalRevenue": "11039700000", "costOfRevenue": "5869600000", "interestExpense": "498000000", "operatingIncome": "366300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "789800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": 11294000000, "cost_of_revenue": 5968400000, "gross_profit": 5325600000, "ebit": 241400000, "ebitda": 1139200000, "pretax_income": null, "tax_provision": null, "net_income": -74100000, "net_income_to_common": -74100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381384, "ticker_id": 18461, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1139200000", "netIncome": "-74100000", "grossProfit": "5325600000", "totalRevenue": "11294000000", "costOfRevenue": "5968400000", "interestExpense": "484100000", "operatingIncome": "241400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "773300000" } }, "revenue": 11294000000, "cost_of_revenue": 5968400000, "gross_profit": 5325600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241400000, "depreciation_amortisation": 773300000, "ebitda": 1139200000, "interest_expense": 484100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74100000, "net_income_continuing_ops": null, "net_income_to_common": -74100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1139200000", "netIncome": "-74100000", "grossProfit": "5325600000", "totalRevenue": "11294000000", "costOfRevenue": "5968400000", "interestExpense": "484100000", "operatingIncome": "241400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "773300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": 13230300000, "cost_of_revenue": 7436500000, "gross_profit": 5793800000, "ebit": 262000000, "ebitda": 1601200000, "pretax_income": null, "tax_provision": null, "net_income": 221200000, "net_income_to_common": 221200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238926000, "total_current_assets": 16326977000, "total_assets": 58827817000, "short_term_debt": 9157687000, "long_term_debt": 6765137000, "total_debt": 16042958000, "total_liabilities": null, "total_equity": 20869962000, "shares_outstanding": 69210600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381385, "ticker_id": 18461, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1601200000", "netIncome": "221200000", "grossProfit": "5793800000", "totalRevenue": "13230300000", "costOfRevenue": "7436500000", "interestExpense": "523900000", "operatingIncome": "262000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "769000000" }, "balance": { "totalDebt": "16042958000", "totalAssets": "58827817000", "longTermDebt": "6765137000", "shortTermDebt": "9157687000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "16326977000", "totalShareholderEquity": "20869962000", "totalCurrentLiabilities": "24864788000", "cashAndShortTermInvestments": "238926000" } }, "revenue": 13230300000, "cost_of_revenue": 7436500000, "gross_profit": 5793800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 769000000, "ebitda": 1601200000, "interest_expense": 523900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221200000, "net_income_continuing_ops": null, "net_income_to_common": 221200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16326977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58827817000, "short_term_debt": 9157687000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24864788000, "long_term_debt": 6765137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16042958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20869962000, "shares_outstanding": 69210600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1601200000", "netIncome": "221200000", "grossProfit": "5793800000", "totalRevenue": "13230300000", "costOfRevenue": "7436500000", "interestExpense": "523900000", "operatingIncome": "262000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "769000000" }, "balance": { "totalDebt": "16042958000", "totalAssets": "58827817000", "longTermDebt": "6765137000", "shortTermDebt": "9157687000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "16326977000", "totalShareholderEquity": "20869962000", "totalCurrentLiabilities": "24864788000", "cashAndShortTermInvestments": "238926000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": 11118800000, "cost_of_revenue": 6223700000, "gross_profit": 4895100000, "ebit": -236300000, "ebitda": 657500000, "pretax_income": null, "tax_provision": null, "net_income": -428900000, "net_income_to_common": -428900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381387, "ticker_id": 18461, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "657500000", "netIncome": "-428900000", "grossProfit": "4895100000", "totalRevenue": "11118800000", "costOfRevenue": "6223700000", "interestExpense": "539400000", "operatingIncome": "-236300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "764500000" } }, "revenue": 11118800000, "cost_of_revenue": 6223700000, "gross_profit": 4895100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -236300000, "depreciation_amortisation": 764500000, "ebitda": 657500000, "interest_expense": 539400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -428900000, "net_income_continuing_ops": null, "net_income_to_common": -428900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "657500000", "netIncome": "-428900000", "grossProfit": "4895100000", "totalRevenue": "11118800000", "costOfRevenue": "6223700000", "interestExpense": "539400000", "operatingIncome": "-236300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "764500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44200000, "total_current_assets": 18132100000, "total_assets": 61210700000, "short_term_debt": 10998000000, "long_term_debt": 6947800000, "total_debt": 18084400000, "total_liabilities": null, "total_equity": 21115800000, "shares_outstanding": 69210600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381388, "ticker_id": 18461, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:10.516364+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "18084400000", "totalAssets": "61210700000", "longTermDebt": "6947800000", "shortTermDebt": "10998000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "18132100000", "totalShareholderEquity": "21115800000", "totalCurrentLiabilities": "26914700000", "cashAndShortTermInvestments": "44200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18132100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61210700000, "short_term_debt": 10998000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26914700000, "long_term_debt": 6947800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18084400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21115800000, "shares_outstanding": 69210600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "18084400000", "totalAssets": "61210700000", "longTermDebt": "6947800000", "shortTermDebt": "10998000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69210600", "totalCurrentAssets": "18132100000", "totalShareholderEquity": "21115800000", "totalCurrentLiabilities": "26914700000", "cashAndShortTermInvestments": "44200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }