{ "ticker": { "uuid": "d1f31943-8cb2-4798-9f75-55e27c8eb4c2", "symbol": "CENTEXT", "name": "Century Extrusions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/d1f31943-8cb2-4798-9f75-55e27c8eb4c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1f31943-8cb2-4798-9f75-55e27c8eb4c2/" }, "ticker_metadata": { "id": 13209, "uuid": "d1f31943-8cb2-4798-9f75-55e27c8eb4c2", "symbol": "CENTEXT", "name": "Century Extrusions Limited", "asset_type": "equity", "market_cap": 1584800000, "stock_exchange_id": 7, "industry": "Aluminum", "sector": "Basic Materials", "description": "Century Extrusions Limited manufactures and sells aluminum extrusion products in India. The company operates through two segments, Manufacturing of Aluminum Extruded Products; and Manufacturing of Transmission and Distribution Line. The company offers profiles for architectural applications, such as building systems, structural glazing, curtain walls, aluminum rolling shutters, windows, doors, partitions, false ceilings, tower bolts, handrails, door handles, hinges, drapery rods, and modular furniture; aluminum form works; road transport sections; rail coach windows and doors; automobile components; and heat transfer in electronics and electrical gadgets. It also provides profiles for electrical applications, including tubes and flats for bus bars; transmission line hardware, such as P.G. clamps; and H-connectors, repair sleeves, lugs, and solar panels. In addition, the company offers profiles for engineering applications consisting of motor housings, gear pump casings, ferrules, A.C. louvers, machinery parts, elevators, pneumatic actuators and cylinders, and valve bodies; and various defense applications and others. Additionally, it offers extruded and cold-drawn round bars and hexagonal bars for various engineering applications; and extruded and cold drawn rods and wires in coil form for use in armor rods, lamp pin stock, metallizing wire, rivet stock, welding filler wire, etc. Further, the company manufactures power transmission and distribution hardware. It markets its products under the Century brand. Century Extrusions Limited was incorporated in 1988 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1f31943-8cb2-4798-9f75-55e27c8eb4c2", "symbol": "CENTEXT", "name": "Century Extrusions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/d1f31943-8cb2-4798-9f75-55e27c8eb4c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1f31943-8cb2-4798-9f75-55e27c8eb4c2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.55, "quality": 0.55, "momentum": 0.58, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 19.28, "market_cap": 1542400080, "pe_ratio": 14.0602, "earnings_yield": 0.0711, "ebitda_to_ev": 0.1467, "shareholder_yield": 0, "roe": 0.1323, "piotroski_f_score": 6, "momentum_12_1": 0.0682, "volatility_252d": 0.6107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.593965+00:00", "batch_id": "" }, "size": { "price_close": 19.28, "market_cap": 1542400080, "market_cap_usd": 1542400080, "enterprise_value": 2161000080, "shares_outstanding": 80000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0602, "pb_ratio": 1.8606, "ptbv_ratio": 1.8606, "ps_ratio": 0.3223, "pcf_ratio": 38.084, "pfcf_ratio": -11.4252, "ev_ebitda": 6.817, "ev_ebit": 8.3469, "ev_sales": 0.4516, "ev_fcf": -16.0074, "earnings_yield": 0.0711, "fcf_yield": -0.0625, "price_to_sales": 0.3223, "price_to_book": 1.8606, "price_to_cashflow": 38.084, "ebitda_to_ev": 0.1467, "sales_yield": 2.2145 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2218, "operating_margin": 0.0541, "net_margin": 0.0229, "ebitda_margin": 0.0662, "fcf_margin": -0.0282, "roe": 0.1323, "roa": 0.0585, "roic": 0.1341, "roc_greenblatt": null, "asset_turnover": 2.5529, "cash_conversion": -1.2306, "accruals_ratio": 0.0369, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.0857, "revenue_stability_5y": 0.1226, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5661, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9514, "debt_to_assets": 0.3315, "interest_coverage": 2.4129, "current_ratio": 1.358, "quick_ratio": 1.358, "net_debt": 618600000, "local_beta": 1.7748, "volatility_252d": 0.6107, "volatility_60d": 1.3502, "max_drawdown_12m": -0.4757, "risk_adjusted_momentum": 0.1116 }, "growth": { "revenue_growth_1y": 0.1097, "revenue_growth_3y_cagr": 0.0876, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1036, "eps_growth_3y_cagr": 0.2248, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3, "book_value_growth_1y": -0.0008, "revenue_growth": 0.1097, "earnings_growth": 0.1036 }, "momentum": { "price_return_1m": -0.1082, "price_return_3m": -0.0766, "price_return_6m": -0.1374, "price_return_9m": -0.1144, "price_return_12m": -0.0474, "price_return_12m_ex1m": 0.0682, "momentum_6m": -0.1374, "momentum_12m": -0.0474, "momentum_12_1": 0.0682, "distance_from_52w_high": -0.4321, "distance_from_52w_low": 0.0831, "relative_strength": 0.0602 }, "raw_ttm": { "revenue_ttm": 4785600000, "gross_profit_ttm": 1061300000, "ebit_ttm": 258900000, "ebitda_ttm": 317000000, "net_income_ttm": 109700000, "eps_diluted_ttm": 1.3713, "operating_cash_flow_ttm": 40500000, "capital_expenditure_ttm": -175500000, "fcf_ttm": -135000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 107300000, "cash_and_equivalents": 2800000, "total_current_assets": 1334900000, "total_current_liabilities": 983000000, "net_ppe": null, "total_assets": 1874600000, "total_debt": 621400000, "total_equity": 829000000, "net_working_capital": 968400000, "book_value_per_share": 10.3625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.3625 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.55, "os_score": 0.66, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.58, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5723, "ticker_id": 13209, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.593965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.28, "market_cap": 1542400080, "market_cap_usd": 1542400080, "enterprise_value": 2161000080, "shares_outstanding": 80000000, "fx_rate_to_usd": null, "pe_ratio": 14.06016481, "pb_ratio": 1.86055498, "ptbv_ratio": 1.86055498, "ps_ratio": 0.32230025, "pcf_ratio": 38.08395259, "pfcf_ratio": -11.42518578, "ev_ebitda": 6.81703495, "ev_ebit": 8.34685238, "ev_sales": 0.45156304, "ev_fcf": -16.007408, "earnings_yield": 0.07112292, "fcf_yield": -0.06247108, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22176948, "operating_margin": 0.0540998, "net_margin": 0.02292294, "ebitda_margin": 0.06624039, "fcf_margin": -0.02820963, "roe": 0.13232811, "roa": 0.05851915, "roic": 0.13413581, "roc_greenblatt": null, "asset_turnover": 2.55286461, "cash_conversion": -1.23062899, "accruals_ratio": 0.03691454, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95141956, "debt_to_assets": 0.33148405, "interest_coverage": 2.41286114, "current_ratio": 1.35798576, "quick_ratio": 1.35798576, "net_debt": 618600000, "revenue_growth_1y": 0.10970435, "revenue_growth_3y_cagr": 0.08757845, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10362173, "eps_growth_3y_cagr": 0.22483456, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3, "book_value_growth_1y": -0.00084368, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.08571, "revenue_stability_5y": 0.122636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10823311, "price_return_3m": -0.07662826, "price_return_6m": -0.13736013, "price_return_9m": -0.11437754, "price_return_12m": -0.04743078, "price_return_12m_ex1m": 0.06818187, "distance_from_52w_high": -0.43210603, "distance_from_52w_low": 0.08314618, "relative_strength": 0.06024896, "local_beta": 1.7748, "volatility_252d": 0.610745, "volatility_60d": 1.350205, "max_drawdown_12m": -0.4756996, "revenue_ttm": 4785600000, "gross_profit_ttm": 1061300000, "ebit_ttm": 258900000, "ebitda_ttm": 317000000, "net_income_ttm": 109700000, "eps_diluted_ttm": 1.37125, "operating_cash_flow_ttm": 40500000, "capital_expenditure_ttm": -175500000, "fcf_ttm": -135000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 107300000, "cash_and_equivalents": 2800000, "total_current_assets": 1334900000, "total_current_liabilities": 983000000, "net_ppe": null, "total_assets": 1874600000, "total_debt": 621400000, "total_equity": 829000000, "net_working_capital": 968400000, "book_value_per_share": 10.3625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.3625, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.28, "os": 0.66, "value": 0.55, "quality": 0.55, "momentum": 0.58, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0602, "earnings_yield": 0.0711, "shareholder_yield": 0, "roe": 0.1323, "momentum_12_1": 0.0682, "complete_fields": { "id": 5723, "ticker_id": 13209, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.593965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.28, "market_cap": 1542400080, "market_cap_usd": 1542400080, "enterprise_value": 2161000080, "shares_outstanding": 80000000, "fx_rate_to_usd": null, "pe_ratio": 14.06016481, "pb_ratio": 1.86055498, "ptbv_ratio": 1.86055498, "ps_ratio": 0.32230025, "pcf_ratio": 38.08395259, "pfcf_ratio": -11.42518578, "ev_ebitda": 6.81703495, "ev_ebit": 8.34685238, "ev_sales": 0.45156304, "ev_fcf": -16.007408, "earnings_yield": 0.07112292, "fcf_yield": -0.06247108, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22176948, "operating_margin": 0.0540998, "net_margin": 0.02292294, "ebitda_margin": 0.06624039, "fcf_margin": -0.02820963, "roe": 0.13232811, "roa": 0.05851915, "roic": 0.13413581, "roc_greenblatt": null, "asset_turnover": 2.55286461, "cash_conversion": -1.23062899, "accruals_ratio": 0.03691454, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95141956, "debt_to_assets": 0.33148405, "interest_coverage": 2.41286114, "current_ratio": 1.35798576, "quick_ratio": 1.35798576, "net_debt": 618600000, "revenue_growth_1y": 0.10970435, "revenue_growth_3y_cagr": 0.08757845, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10362173, "eps_growth_3y_cagr": 0.22483456, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3, "book_value_growth_1y": -0.00084368, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.08571, "revenue_stability_5y": 0.122636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10823311, "price_return_3m": -0.07662826, "price_return_6m": -0.13736013, "price_return_9m": -0.11437754, "price_return_12m": -0.04743078, "price_return_12m_ex1m": 0.06818187, "distance_from_52w_high": -0.43210603, "distance_from_52w_low": 0.08314618, "relative_strength": 0.06024896, "local_beta": 1.7748, "volatility_252d": 0.610745, "volatility_60d": 1.350205, "max_drawdown_12m": -0.4756996, "revenue_ttm": 4785600000, "gross_profit_ttm": 1061300000, "ebit_ttm": 258900000, "ebitda_ttm": 317000000, "net_income_ttm": 109700000, "eps_diluted_ttm": 1.37125, "operating_cash_flow_ttm": 40500000, "capital_expenditure_ttm": -175500000, "fcf_ttm": -135000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 107300000, "cash_and_equivalents": 2800000, "total_current_assets": 1334900000, "total_current_liabilities": 983000000, "net_ppe": null, "total_assets": 1874600000, "total_debt": 621400000, "total_equity": 829000000, "net_working_capital": 968400000, "book_value_per_share": 10.3625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.3625, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": 4785600000, "cost_of_revenue": 3724300000, "gross_profit": 1061300000, "ebit": 258900000, "ebitda": 317000000, "pretax_income": null, "tax_provision": null, "net_income": 109700000, "net_income_to_common": 109700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2800000, "total_current_assets": 1334900000, "total_assets": 1874600000, "short_term_debt": 619300000, "long_term_debt": 2100000, "total_debt": 621400000, "total_liabilities": null, "total_equity": 829000000, "shares_outstanding": 80000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40500000, "capital_expenditure": -175500000, "free_cash_flow": -135000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363653, "ticker_id": 13209, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "317000000", "netIncome": "109700000", "grossProfit": "1061300000", "totalRevenue": "4785600000", "costOfRevenue": "3724300000", "interestExpense": "107300000", "operatingIncome": "258900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58600000" }, "balance": { "totalDebt": "621400000", "totalAssets": "1874600000", "longTermDebt": "2100000", "shortTermDebt": "619300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1334900000", "totalShareholderEquity": "829000000", "totalCurrentLiabilities": "983000000", "cashAndShortTermInvestments": "2800000" }, "cashflow": { "freeCashFlow": "-135000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40500000", "repurchaseOfStock": null, "capitalExpenditures": "-175500000" } }, "revenue": 4785600000, "cost_of_revenue": 3724300000, "gross_profit": 1061300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258900000, "depreciation_amortisation": 58600000, "ebitda": 317000000, "interest_expense": 107300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109700000, "net_income_continuing_ops": null, "net_income_to_common": 109700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1334900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1874600000, "short_term_debt": 619300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983000000, "long_term_debt": 2100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 621400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 829000000, "shares_outstanding": 80000000, "operating_cash_flow": 40500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -175500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "317000000", "netIncome": "109700000", "grossProfit": "1061300000", "totalRevenue": "4785600000", "costOfRevenue": "3724300000", "interestExpense": "107300000", "operatingIncome": "258900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58600000" }, "balance": { "totalDebt": "621400000", "totalAssets": "1874600000", "longTermDebt": "2100000", "shortTermDebt": "619300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1334900000", "totalShareholderEquity": "829000000", "totalCurrentLiabilities": "983000000", "cashAndShortTermInvestments": "2800000" }, "cashflow": { "freeCashFlow": "-135000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40500000", "repurchaseOfStock": null, "capitalExpenditures": "-175500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": 4312500000, "cost_of_revenue": 3321200000, "gross_profit": 991300000, "ebit": 224800000, "ebitda": 266100000, "pretax_income": null, "tax_provision": null, "net_income": 99400000, "net_income_to_common": 99400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100600000, "total_current_assets": 1132900000, "total_assets": 1708300000, "short_term_debt": 473200000, "long_term_debt": 18600000, "total_debt": 519200000, "total_liabilities": null, "total_equity": 829700000, "shares_outstanding": 80000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133100000, "capital_expenditure": -65600000, "free_cash_flow": 67500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363658, "ticker_id": 13209, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266100000", "netIncome": "99400000", "grossProfit": "991300000", "totalRevenue": "4312500000", "costOfRevenue": "3321200000", "interestExpense": "103700000", "operatingIncome": "224800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34300000" }, "balance": { "totalDebt": "519200000", "totalAssets": "1708300000", "longTermDebt": "18600000", "shortTermDebt": "473200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1132900000", "totalShareholderEquity": "829700000", "totalCurrentLiabilities": "831000000", "cashAndShortTermInvestments": "100600000" }, "cashflow": { "freeCashFlow": "67500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "133100000", "repurchaseOfStock": null, "capitalExpenditures": "-65600000" } }, "revenue": 4312500000, "cost_of_revenue": 3321200000, "gross_profit": 991300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224800000, "depreciation_amortisation": 34300000, "ebitda": 266100000, "interest_expense": 103700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99400000, "net_income_continuing_ops": null, "net_income_to_common": 99400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1132900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1708300000, "short_term_debt": 473200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831000000, "long_term_debt": 18600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 519200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 829700000, "shares_outstanding": 80000000, "operating_cash_flow": 133100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266100000", "netIncome": "99400000", "grossProfit": "991300000", "totalRevenue": "4312500000", "costOfRevenue": "3321200000", "interestExpense": "103700000", "operatingIncome": "224800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34300000" }, "balance": { "totalDebt": "519200000", "totalAssets": "1708300000", "longTermDebt": "18600000", "shortTermDebt": "473200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1132900000", "totalShareholderEquity": "829700000", "totalCurrentLiabilities": "831000000", "cashAndShortTermInvestments": "100600000" }, "cashflow": { "freeCashFlow": "67500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "133100000", "repurchaseOfStock": null, "capitalExpenditures": "-65600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": 3751000000, "cost_of_revenue": 2931000000, "gross_profit": 820000000, "ebit": 193800000, "ebitda": 215000000, "pretax_income": null, "tax_provision": null, "net_income": 74500000, "net_income_to_common": 74500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105600000, "total_current_assets": 1169500000, "total_assets": 1592500000, "short_term_debt": 437700000, "long_term_debt": 43000000, "total_debt": 484600000, "total_liabilities": null, "total_equity": 730500000, "shares_outstanding": 80000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113800000, "capital_expenditure": -53900000, "free_cash_flow": 59900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363660, "ticker_id": 13209, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215000000", "netIncome": "74500000", "grossProfit": "820000000", "totalRevenue": "3751000000", "costOfRevenue": "2931000000", "interestExpense": "72600000", "operatingIncome": "193800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33500000" }, "balance": { "totalDebt": "484600000", "totalAssets": "1592500000", "longTermDebt": "43000000", "shortTermDebt": "437700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1169500000", "totalShareholderEquity": "730500000", "totalCurrentLiabilities": "810800000", "cashAndShortTermInvestments": "105600000" }, "cashflow": { "freeCashFlow": "59900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "113800000", "repurchaseOfStock": null, "capitalExpenditures": "-53900000" } }, "revenue": 3751000000, "cost_of_revenue": 2931000000, "gross_profit": 820000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193800000, "depreciation_amortisation": 33500000, "ebitda": 215000000, "interest_expense": 72600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74500000, "net_income_continuing_ops": null, "net_income_to_common": 74500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1169500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1592500000, "short_term_debt": 437700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810800000, "long_term_debt": 43000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 484600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 730500000, "shares_outstanding": 80000000, "operating_cash_flow": 113800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215000000", "netIncome": "74500000", "grossProfit": "820000000", "totalRevenue": "3751000000", "costOfRevenue": "2931000000", "interestExpense": "72600000", "operatingIncome": "193800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33500000" }, "balance": { "totalDebt": "484600000", "totalAssets": "1592500000", "longTermDebt": "43000000", "shortTermDebt": "437700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1169500000", "totalShareholderEquity": "730500000", "totalCurrentLiabilities": "810800000", "cashAndShortTermInvestments": "105600000" }, "cashflow": { "freeCashFlow": "59900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "113800000", "repurchaseOfStock": null, "capitalExpenditures": "-53900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": 3720100000, "cost_of_revenue": 2943800000, "gross_profit": 776300000, "ebit": 186700000, "ebitda": 189800000, "pretax_income": null, "tax_provision": null, "net_income": 59700000, "net_income_to_common": 59700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80600000, "total_current_assets": 1008200000, "total_assets": 1329000000, "short_term_debt": 395800000, "long_term_debt": 71100000, "total_debt": 477300000, "total_liabilities": null, "total_equity": 651500000, "shares_outstanding": 80000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137000000, "capital_expenditure": -9500000, "free_cash_flow": 127500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363661, "ticker_id": 13209, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189800000", "netIncome": "59700000", "grossProfit": "776300000", "totalRevenue": "3720100000", "costOfRevenue": "2943800000", "interestExpense": "72900000", "operatingIncome": "186700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30500000" }, "balance": { "totalDebt": "477300000", "totalAssets": "1329000000", "longTermDebt": "71100000", "shortTermDebt": "395800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1008200000", "totalShareholderEquity": "651500000", "totalCurrentLiabilities": "599100000", "cashAndShortTermInvestments": "80600000" }, "cashflow": { "freeCashFlow": "127500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "137000000", "repurchaseOfStock": null, "capitalExpenditures": "-9500000" } }, "revenue": 3720100000, "cost_of_revenue": 2943800000, "gross_profit": 776300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186700000, "depreciation_amortisation": 30500000, "ebitda": 189800000, "interest_expense": 72900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59700000, "net_income_continuing_ops": null, "net_income_to_common": 59700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1008200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1329000000, "short_term_debt": 395800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599100000, "long_term_debt": 71100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 651500000, "shares_outstanding": 80000000, "operating_cash_flow": 137000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 127500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189800000", "netIncome": "59700000", "grossProfit": "776300000", "totalRevenue": "3720100000", "costOfRevenue": "2943800000", "interestExpense": "72900000", "operatingIncome": "186700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30500000" }, "balance": { "totalDebt": "477300000", "totalAssets": "1329000000", "longTermDebt": "71100000", "shortTermDebt": "395800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1008200000", "totalShareholderEquity": "651500000", "totalCurrentLiabilities": "599100000", "cashAndShortTermInvestments": "80600000" }, "cashflow": { "freeCashFlow": "127500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "137000000", "repurchaseOfStock": null, "capitalExpenditures": "-9500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363662, "ticker_id": 13209, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": 1422200000, "cost_of_revenue": 1141700000, "gross_profit": 280500000, "ebit": 66100000, "ebitda": 84900000, "pretax_income": null, "tax_provision": null, "net_income": 29500000, "net_income_to_common": 29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2800000, "total_current_assets": 1334900000, "total_assets": 1874600000, "short_term_debt": 619300000, "long_term_debt": 2100000, "total_debt": 621400000, "total_liabilities": null, "total_equity": 829000000, "shares_outstanding": 80000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363652, "ticker_id": 13209, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84900000", "netIncome": "29500000", "grossProfit": "280500000", "totalRevenue": "1422200000", "costOfRevenue": "1141700000", "interestExpense": "15400000", "operatingIncome": "66100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23400000" }, "balance": { "totalDebt": "621400000", "totalAssets": "1874600000", "longTermDebt": "2100000", "shortTermDebt": "619300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1334900000", "totalShareholderEquity": "829000000", "totalCurrentLiabilities": "983000000", "cashAndShortTermInvestments": "2800000" } }, "revenue": 1422200000, "cost_of_revenue": 1141700000, "gross_profit": 280500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66100000, "depreciation_amortisation": 23400000, "ebitda": 84900000, "interest_expense": 15400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29500000, "net_income_continuing_ops": null, "net_income_to_common": 29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1334900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1874600000, "short_term_debt": 619300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983000000, "long_term_debt": 2100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 621400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 829000000, "shares_outstanding": 80000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84900000", "netIncome": "29500000", "grossProfit": "280500000", "totalRevenue": "1422200000", "costOfRevenue": "1141700000", "interestExpense": "15400000", "operatingIncome": "66100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23400000" }, "balance": { "totalDebt": "621400000", "totalAssets": "1874600000", "longTermDebt": "2100000", "shortTermDebt": "619300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1334900000", "totalShareholderEquity": "829000000", "totalCurrentLiabilities": "983000000", "cashAndShortTermInvestments": "2800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": 1225300000, "cost_of_revenue": 954600000, "gross_profit": 270700000, "ebit": 69700000, "ebitda": 84800000, "pretax_income": null, "tax_provision": null, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363654, "ticker_id": 13209, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84800000", "netIncome": "29000000", "grossProfit": "270700000", "totalRevenue": "1225300000", "costOfRevenue": "954600000", "interestExpense": "35000000", "operatingIncome": "69700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11900000" } }, "revenue": 1225300000, "cost_of_revenue": 954600000, "gross_profit": 270700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69700000, "depreciation_amortisation": 11900000, "ebitda": 84800000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": null, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84800000", "netIncome": "29000000", "grossProfit": "270700000", "totalRevenue": "1225300000", "costOfRevenue": "954600000", "interestExpense": "35000000", "operatingIncome": "69700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": 1096600000, "cost_of_revenue": 844400000, "gross_profit": 252200000, "ebit": 65600000, "ebitda": 77000000, "pretax_income": null, "tax_provision": null, "net_income": 27600000, "net_income_to_common": 27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72600000, "total_current_assets": 1141600000, "total_assets": 1813000000, "short_term_debt": 501800000, "long_term_debt": 7500000, "total_debt": 509300000, "total_liabilities": null, "total_equity": 879600000, "shares_outstanding": 80000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363655, "ticker_id": 13209, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77000000", "netIncome": "27600000", "grossProfit": "252200000", "totalRevenue": "1096600000", "costOfRevenue": "844400000", "interestExpense": "30200000", "operatingIncome": "65600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11100000" }, "balance": { "totalDebt": "509300000", "totalAssets": "1813000000", "longTermDebt": "7500000", "shortTermDebt": "501800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1141600000", "totalShareholderEquity": "879600000", "totalCurrentLiabilities": "870900000", "cashAndShortTermInvestments": "72600000" } }, "revenue": 1096600000, "cost_of_revenue": 844400000, "gross_profit": 252200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65600000, "depreciation_amortisation": 11100000, "ebitda": 77000000, "interest_expense": 30200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27600000, "net_income_continuing_ops": null, "net_income_to_common": 27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1141600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1813000000, "short_term_debt": 501800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870900000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 509300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 879600000, "shares_outstanding": 80000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77000000", "netIncome": "27600000", "grossProfit": "252200000", "totalRevenue": "1096600000", "costOfRevenue": "844400000", "interestExpense": "30200000", "operatingIncome": "65600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11100000" }, "balance": { "totalDebt": "509300000", "totalAssets": "1813000000", "longTermDebt": "7500000", "shortTermDebt": "501800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1141600000", "totalShareholderEquity": "879600000", "totalCurrentLiabilities": "870900000", "cashAndShortTermInvestments": "72600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": 1041500000, "cost_of_revenue": 783600000, "gross_profit": 257900000, "ebit": 57500000, "ebitda": 70300000, "pretax_income": null, "tax_provision": null, "net_income": 23600000, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363656, "ticker_id": 13209, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70300000", "netIncome": "23600000", "grossProfit": "257900000", "totalRevenue": "1041500000", "costOfRevenue": "783600000", "interestExpense": "26700000", "operatingIncome": "57500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12200000" } }, "revenue": 1041500000, "cost_of_revenue": 783600000, "gross_profit": 257900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57500000, "depreciation_amortisation": 12200000, "ebitda": 70300000, "interest_expense": 26700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23600000, "net_income_continuing_ops": null, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70300000", "netIncome": "23600000", "grossProfit": "257900000", "totalRevenue": "1041500000", "costOfRevenue": "783600000", "interestExpense": "26700000", "operatingIncome": "57500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": 1197900000, "cost_of_revenue": 909600000, "gross_profit": 288300000, "ebit": 57500000, "ebitda": 69500000, "pretax_income": null, "tax_provision": null, "net_income": 26700000, "net_income_to_common": 26700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100600000, "total_current_assets": 1132900000, "total_assets": 1708300000, "short_term_debt": 473200000, "long_term_debt": 18600000, "total_debt": 519200000, "total_liabilities": null, "total_equity": 829700000, "shares_outstanding": 80000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363657, "ticker_id": 13209, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69500000", "netIncome": "26700000", "grossProfit": "288300000", "totalRevenue": "1197900000", "costOfRevenue": "909600000", "interestExpense": "29100000", "operatingIncome": "57500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": "519200000", "totalAssets": "1708300000", "longTermDebt": "18600000", "shortTermDebt": "473200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1132900000", "totalShareholderEquity": "829700000", "totalCurrentLiabilities": "831000000", "cashAndShortTermInvestments": "100600000" } }, "revenue": 1197900000, "cost_of_revenue": 909600000, "gross_profit": 288300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57500000, "depreciation_amortisation": 7600000, "ebitda": 69500000, "interest_expense": 29100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26700000, "net_income_continuing_ops": null, "net_income_to_common": 26700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1132900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1708300000, "short_term_debt": 473200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831000000, "long_term_debt": 18600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 519200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 829700000, "shares_outstanding": 80000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69500000", "netIncome": "26700000", "grossProfit": "288300000", "totalRevenue": "1197900000", "costOfRevenue": "909600000", "interestExpense": "29100000", "operatingIncome": "57500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": "519200000", "totalAssets": "1708300000", "longTermDebt": "18600000", "shortTermDebt": "473200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1132900000", "totalShareholderEquity": "829700000", "totalCurrentLiabilities": "831000000", "cashAndShortTermInvestments": "100600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100700000, "total_current_assets": 1090800000, "total_assets": 1621600000, "short_term_debt": 428400000, "long_term_debt": 28200000, "total_debt": 456600000, "total_liabilities": null, "total_equity": 781100000, "shares_outstanding": 80000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363659, "ticker_id": 13209, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:50.883680+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "456600000", "totalAssets": "1621600000", "longTermDebt": "28200000", "shortTermDebt": "428400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1090800000", "totalShareholderEquity": "781100000", "totalCurrentLiabilities": "785600000", "cashAndShortTermInvestments": "100700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1090800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1621600000, "short_term_debt": 428400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785600000, "long_term_debt": 28200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 456600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 781100000, "shares_outstanding": 80000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "456600000", "totalAssets": "1621600000", "longTermDebt": "28200000", "shortTermDebt": "428400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "80000000", "totalCurrentAssets": "1090800000", "totalShareholderEquity": "781100000", "totalCurrentLiabilities": "785600000", "cashAndShortTermInvestments": "100700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }