{ "ticker": { "uuid": "d20c7093-1bfb-4c9c-859d-c333be034ed7", "symbol": "YELP", "name": "Yelp Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/d20c7093-1bfb-4c9c-859d-c333be034ed7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d20c7093-1bfb-4c9c-859d-c333be034ed7/" }, "ticker_metadata": { "id": 4502, "uuid": "d20c7093-1bfb-4c9c-859d-c333be034ed7", "symbol": "YELP", "name": "Yelp Inc", "asset_type": "equity", "market_cap": 1289532000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Yelp Inc. operates a platform that connects consumers with local businesses in the United States and internationally. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d20c7093-1bfb-4c9c-859d-c333be034ed7", "symbol": "YELP", "name": "Yelp Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/d20c7093-1bfb-4c9c-859d-c333be034ed7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d20c7093-1bfb-4c9c-859d-c333be034ed7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.9, "quality": 0.97, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 23.25, "market_cap": 1380445500, "pe_ratio": 9.9353, "earnings_yield": 0.1007, "ebitda_to_ev": 0.1827, "shareholder_yield": 0, "roe": 0.2202, "piotroski_f_score": 6, "momentum_12_1": -0.2681, "volatility_252d": 0.3963 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.651354+00:00", "batch_id": "" }, "size": { "price_close": 23.25, "market_cap": 1380445500, "market_cap_usd": 1380445500, "enterprise_value": 1407096500, "shares_outstanding": 59374000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9353, "pb_ratio": 2.1874, "ptbv_ratio": 7.8128, "ps_ratio": 0.9404, "pcf_ratio": 4.1681, "pfcf_ratio": 3.6168, "ev_ebitda": 5.4732, "ev_ebit": 6.9862, "ev_sales": 0.9586, "ev_fcf": 3.6866, "earnings_yield": 0.1007, "fcf_yield": 0.2713, "price_to_sales": 0.9404, "price_to_book": 2.1874, "price_to_cashflow": 4.1681, "ebitda_to_ev": 0.1827, "sales_yield": 1.0432 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8894, "operating_margin": 0.1372, "net_margin": 0.0947, "ebitda_margin": 0.1751, "fcf_margin": 0.26, "roe": 0.2202, "roa": 0.1371, "roic": 0.2141, "roc_greenblatt": null, "asset_turnover": 1.4486, "cash_conversion": 2.747, "accruals_ratio": -0.1897, "sbc_to_revenue": 0.0865, "piotroski_f_score": 6, "altman_z_score": 2.497, "earnings_stability_5y": 0.261, "revenue_stability_5y": 0.1889, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.2883, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6056, "net_debt_to_ebitda": 0.1037, "debt_to_assets": 0.1353, "interest_coverage": null, "current_ratio": 1.7386, "quick_ratio": 1.7386, "net_debt": 26651000, "local_beta": 0.0018, "volatility_252d": 0.3963, "volatility_60d": 0.9759, "max_drawdown_12m": -0.4075, "risk_adjusted_momentum": -0.6765 }, "growth": { "revenue_growth_1y": 0.0209, "revenue_growth_3y_cagr": 0.0707, "revenue_growth_5y_cagr": 0.1091, "eps_growth_1y": -0.029, "eps_growth_3y_cagr": 0.5882, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0848, "book_value_growth_1y": 0.0365, "revenue_growth": 0.0209, "earnings_growth": -0.029 }, "momentum": { "price_return_1m": -0.1414, "price_return_3m": -0.0522, "price_return_6m": -0.2166, "price_return_9m": -0.2734, "price_return_12m": -0.3716, "price_return_12m_ex1m": -0.2681, "momentum_6m": -0.2166, "momentum_12m": -0.3716, "momentum_12_1": -0.2681, "distance_from_52w_high": -0.3434, "distance_from_52w_low": 0.1082, "relative_strength": -0.4716 }, "raw_ttm": { "revenue_ttm": 1467878000, "gross_profit_ttm": 1305468000, "ebit_ttm": 201411999, "ebitda_ttm": 257089999, "net_income_ttm": 138944000, "eps_diluted_ttm": 2.3401, "operating_cash_flow_ttm": 331194000, "capital_expenditure_ttm": 50482000, "fcf_ttm": 381676000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 110412000, "total_current_assets": 302032000, "total_current_liabilities": 173722000, "net_ppe": null, "total_assets": 1013298000, "total_debt": 137063000, "total_equity": 631089000, "net_working_capital": 24961000, "book_value_per_share": 10.629, "retained_earnings": -1394447000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 176691000, "tangible_book_per_share": 2.9759 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 52, "rank_ptbv": 77, "rank_ps": 26, "rank_pcf": 14, "rank_ev_ebitda": 14, "rank_ev_ebit": 32, "rank_earnings_yield": 19, "rank_fcf_yield": 10, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 6, "rank_fcf_margin": 36, "rank_piotroski": 46, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 88 }, "composites": { "value_composite": 10, "quality_composite": 3, "momentum_composite": 92, "growth_composite": 83, "yield_composite": 99, "svqf_composite": 10, "vc1_composite": 8, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.9343, "os_score": 0.87, "value_percentile": 0.9, "quality_percentile": 0.97, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5299, "ticker_id": 4502, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.651354+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.25, "market_cap": 1380445500, "market_cap_usd": 1380445500, "enterprise_value": 1407096500, "shares_outstanding": 59374000, "fx_rate_to_usd": null, "pe_ratio": 9.93526529, "pb_ratio": 2.18740225, "ptbv_ratio": 7.81276635, "ps_ratio": 0.94043613, "pcf_ratio": 4.16808728, "pfcf_ratio": 3.61679933, "ev_ebitda": 5.47316701, "ev_ebit": 6.98616024, "ev_sales": 0.95859227, "ev_fcf": 3.68662557, "earnings_yield": 0.10065157, "fcf_yield": 0.27125076, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88935729, "operating_margin": 0.13721304, "net_margin": 0.09465637, "ebitda_margin": 0.17514398, "fcf_margin": 0.26001888, "roe": 0.22016546, "roa": 0.13712057, "roic": 0.21414718, "roc_greenblatt": null, "asset_turnover": 1.44861433, "cash_conversion": 2.7469772, "accruals_ratio": -0.18972701, "sbc_to_revenue": 0.08654057, "debt_to_equity": 0.60563407, "net_debt_to_ebitda": 0.10366409, "debt_to_assets": 0.13526426, "interest_coverage": null, "current_ratio": 1.73859385, "quick_ratio": 1.73859385, "net_debt": 26651000, "revenue_growth_1y": 0.0208868, "revenue_growth_3y_cagr": 0.07069693, "revenue_growth_5y_cagr": 0.10909481, "eps_growth_1y": -0.02895441, "eps_growth_3y_cagr": 0.58817224, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08478141, "book_value_growth_1y": 0.03653135, "piotroski_f_score": 6, "altman_z_score": 2.49695019, "earnings_stability_5y": 0.260951, "revenue_stability_5y": 0.188922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14143279, "price_return_3m": -0.052181, "price_return_6m": -0.2166442, "price_return_9m": -0.2734375, "price_return_12m": -0.37162162, "price_return_12m_ex1m": -0.26810811, "distance_from_52w_high": -0.34340582, "distance_from_52w_low": 0.10819828, "relative_strength": -0.4715852, "local_beta": 0.0018, "volatility_252d": 0.396337, "volatility_60d": 0.975914, "max_drawdown_12m": -0.407512, "revenue_ttm": 1467878000, "gross_profit_ttm": 1305468000, "ebit_ttm": 201411999, "ebitda_ttm": 257089999, "net_income_ttm": 138944000, "eps_diluted_ttm": 2.34014889, "operating_cash_flow_ttm": 331194000, "capital_expenditure_ttm": 50482000, "fcf_ttm": 381676000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 110412000, "total_current_assets": 302032000, "total_current_liabilities": 173722000, "net_ppe": null, "total_assets": 1013298000, "total_debt": 137063000, "total_equity": 631089000, "net_working_capital": 24961000, "book_value_per_share": 10.62904638, "retained_earnings": -1394447000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 176691000, "tangible_book_per_share": 2.97589854, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 19, "rank_pb": 52, "rank_ptbv": 77, "rank_ps": 26, "rank_pcf": 14, "rank_ev_ebitda": 14, "rank_ev_ebit": 32, "rank_earnings_yield": 19, "rank_fcf_yield": 10, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 6, "rank_fcf_margin": 36, "rank_piotroski": 46, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 88, "value_composite": 10, "quality_composite": 3, "momentum_composite": 92, "growth_composite": 83, "yield_composite": 99, "svqf_composite": 10, "vc1_composite": 8, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.25, "os": 0.87, "value": 0.9, "quality": 0.97, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 9.9353, "earnings_yield": 0.1007, "shareholder_yield": 0, "roe": 0.2202, "momentum_12_1": -0.2681, "complete_fields": { "id": 5299, "ticker_id": 4502, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.651354+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.25, "market_cap": 1380445500, "market_cap_usd": 1380445500, "enterprise_value": 1407096500, "shares_outstanding": 59374000, "fx_rate_to_usd": null, "pe_ratio": 9.93526529, "pb_ratio": 2.18740225, "ptbv_ratio": 7.81276635, "ps_ratio": 0.94043613, "pcf_ratio": 4.16808728, "pfcf_ratio": 3.61679933, "ev_ebitda": 5.47316701, "ev_ebit": 6.98616024, "ev_sales": 0.95859227, "ev_fcf": 3.68662557, "earnings_yield": 0.10065157, "fcf_yield": 0.27125076, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88935729, "operating_margin": 0.13721304, "net_margin": 0.09465637, "ebitda_margin": 0.17514398, "fcf_margin": 0.26001888, "roe": 0.22016546, "roa": 0.13712057, "roic": 0.21414718, "roc_greenblatt": null, "asset_turnover": 1.44861433, "cash_conversion": 2.7469772, "accruals_ratio": -0.18972701, "sbc_to_revenue": 0.08654057, "debt_to_equity": 0.60563407, "net_debt_to_ebitda": 0.10366409, "debt_to_assets": 0.13526426, "interest_coverage": null, "current_ratio": 1.73859385, "quick_ratio": 1.73859385, "net_debt": 26651000, "revenue_growth_1y": 0.0208868, "revenue_growth_3y_cagr": 0.07069693, "revenue_growth_5y_cagr": 0.10909481, "eps_growth_1y": -0.02895441, "eps_growth_3y_cagr": 0.58817224, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08478141, "book_value_growth_1y": 0.03653135, "piotroski_f_score": 6, "altman_z_score": 2.49695019, "earnings_stability_5y": 0.260951, "revenue_stability_5y": 0.188922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14143279, "price_return_3m": -0.052181, "price_return_6m": -0.2166442, "price_return_9m": -0.2734375, "price_return_12m": -0.37162162, "price_return_12m_ex1m": -0.26810811, "distance_from_52w_high": -0.34340582, "distance_from_52w_low": 0.10819828, "relative_strength": -0.4715852, "local_beta": 0.0018, "volatility_252d": 0.396337, "volatility_60d": 0.975914, "max_drawdown_12m": -0.407512, "revenue_ttm": 1467878000, "gross_profit_ttm": 1305468000, "ebit_ttm": 201411999, "ebitda_ttm": 257089999, "net_income_ttm": 138944000, "eps_diluted_ttm": 2.34014889, "operating_cash_flow_ttm": 331194000, "capital_expenditure_ttm": 50482000, "fcf_ttm": 381676000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 110412000, "total_current_assets": 302032000, "total_current_liabilities": 173722000, "net_ppe": null, "total_assets": 1013298000, "total_debt": 137063000, "total_equity": 631089000, "net_working_capital": 24961000, "book_value_per_share": 10.62904638, "retained_earnings": -1394447000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 176691000, "tangible_book_per_share": 2.97589854, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 19, "rank_pb": 52, "rank_ptbv": 77, "rank_ps": 26, "rank_pcf": 14, "rank_ev_ebitda": 14, "rank_ev_ebit": 32, "rank_earnings_yield": 19, "rank_fcf_yield": 10, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 6, "rank_fcf_margin": 36, "rank_piotroski": 46, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 88, "value_composite": 10, "quality_composite": 3, "momentum_composite": 92, "growth_composite": 83, "yield_composite": 99, "svqf_composite": 10, "vc1_composite": 8, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 1464955000, "cost_of_revenue": 142596000, "gross_profit": 1322359000, "ebit": 204029000, "ebitda": 264519000, "pretax_income": 204029000, "tax_provision": 58429000, "net_income": 145600000, "net_income_to_common": 145600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216062000, "total_current_assets": 514934999, "total_assets": 958478000, "short_term_debt": 7426000, "long_term_debt": null, "total_debt": 7426000, "total_liabilities": 247626000, "total_equity": 710852000, "shares_outstanding": 65090000, "goodwill_and_intangibles": 184885000 }, "cash_flow": { "operating_cash_flow": 371373000, "capital_expenditure": 48353000, "free_cash_flow": 419726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358246, "ticker_id": 4502, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204029000", "ebitda": "264519000", "netIncome": "145600000", "grossProfit": "1322359000", "depreciation": "None", "totalRevenue": "1464955000", "costOfRevenue": "142596000", "interestIncome": "None", "incomeBeforeTax": "204029000", "interestExpense": "None", "operatingIncome": "185060000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58429000", "reportedCurrency": "USD", "netInterestIncome": "13796000", "nonInterestIncome": "None", "operatingExpenses": "1137838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60490000", "sellingGeneralAndAdministrative": "181951000", "netIncomeFromContinuingOperations": "145600000" }, "balance": { "goodwill": "135847000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "958478000", "longTermDebt": "None", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49038000", "reportedCurrency": "USD", "retainedEarnings": "-1291420000", "totalLiabilities": "247626000", "otherCurrentAssets": "42358999", "totalCurrentAssets": "514934999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103290000", "currentNetReceivables": "153224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443543000", "currentAccountsPayable": "158789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42328000", "totalShareholderEquity": "710852000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "172060000", "otherNonCurrentLiabilities": "58115000", "totalNonCurrentLiabilities": "75566000", "cashAndShortTermInvestments": "216062000", "commonStockSharesOutstanding": "65090000", "intangibleAssetsExcludingGoodwill": "49038000", "cashAndCashEquivalentsAtCarryingValue": "216062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371373000", "capitalExpenditures": "48353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329391000", "cashflowFromInvestment": "-45654000", "stockBasedCompensation": "133993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1464955000, "cost_of_revenue": 142596000, "gross_profit": 1322359000, "research_and_development": 313688000, "selling_general_admin": 181951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204029000, "depreciation_amortisation": 60490000, "ebitda": 264519000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 204029000, "tax_provision": 58429000, "effective_tax_rate": null, "net_income": 145600000, "net_income_continuing_ops": 145600000, "net_income_to_common": 145600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216062000, "short_term_investments": 103290000, "net_receivables": 153224000, "inventory": null, "other_current_assets": null, "total_current_assets": 514934999, "net_ppe": null, "goodwill": 135847000, "intangible_assets": 49038000, "goodwill_and_intangibles": 184885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443543000, "total_assets": 958478000, "short_term_debt": 7426000, "accounts_payable": 158789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75566000, "total_liabilities": 247626000, "total_debt": 7426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1291420000, "total_equity": 710852000, "shares_outstanding": 65090000, "operating_cash_flow": 371373000, "stock_based_compensation": 133993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329391000, "free_cash_flow": 419726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204029000", "ebitda": "264519000", "netIncome": "145600000", "grossProfit": "1322359000", "depreciation": "None", "totalRevenue": "1464955000", "costOfRevenue": "142596000", "interestIncome": "None", "incomeBeforeTax": "204029000", "interestExpense": "None", "operatingIncome": "185060000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58429000", "reportedCurrency": "USD", "netInterestIncome": "13796000", "nonInterestIncome": "None", "operatingExpenses": "1137838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60490000", "sellingGeneralAndAdministrative": "181951000", "netIncomeFromContinuingOperations": "145600000" }, "balance": { "goodwill": "135847000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "958478000", "longTermDebt": "None", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49038000", "reportedCurrency": "USD", "retainedEarnings": "-1291420000", "totalLiabilities": "247626000", "otherCurrentAssets": "42358999", "totalCurrentAssets": "514934999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103290000", "currentNetReceivables": "153224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443543000", "currentAccountsPayable": "158789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42328000", "totalShareholderEquity": "710852000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "172060000", "otherNonCurrentLiabilities": "58115000", "totalNonCurrentLiabilities": "75566000", "cashAndShortTermInvestments": "216062000", "commonStockSharesOutstanding": "65090000", "intangibleAssetsExcludingGoodwill": "49038000", "cashAndCashEquivalentsAtCarryingValue": "216062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371373000", "capitalExpenditures": "48353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329391000", "cashflowFromInvestment": "-45654000", "stockBasedCompensation": "133993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 1412064000, "cost_of_revenue": 123684000, "gross_profit": 1288380000, "ebit": 151045000, "ebitda": 206546000, "pretax_income": 182960000, "tax_provision": 50110000, "net_income": 132850000, "net_income_to_common": 132850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217325000, "total_current_assets": 516879000, "total_assets": 983567000, "short_term_debt": 20679000, "long_term_debt": null, "total_debt": 20679000, "total_liabilities": 239598000, "total_equity": 743969000, "shares_outstanding": 70611000, "goodwill_and_intangibles": 189767000 }, "cash_flow": { "operating_cash_flow": 285815000, "capital_expenditure": 37347000, "free_cash_flow": 323162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358251, "ticker_id": 4502, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151045000", "ebitda": "206546000", "netIncome": "132850000", "grossProfit": "1288380000", "depreciation": "None", "totalRevenue": "1412064000", "costOfRevenue": "123684000", "interestIncome": "None", "incomeBeforeTax": "182960000", "interestExpense": "None", "operatingIncome": "151045000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50110000", "reportedCurrency": "USD", "netInterestIncome": "20921000", "nonInterestIncome": "None", "operatingExpenses": "1137335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55501000", "sellingGeneralAndAdministrative": "184958000", "netIncomeFromContinuingOperations": "132850000" }, "balance": { "goodwill": "130980000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "983567000", "longTermDebt": "None", "shortTermDebt": "20679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58787000", "reportedCurrency": "USD", "retainedEarnings": "-1140289000", "totalLiabilities": "239598000", "otherCurrentAssets": "33648000", "totalCurrentAssets": "516879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110581000", "currentNetReceivables": "155325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466688000", "currentAccountsPayable": "11904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43149000", "totalShareholderEquity": "743969000", "capitalLeaseObligations": "43149000", "otherCurrentLiabilities": "109890000", "totalCurrentLiabilities": "154974000", "otherNonCurrentLiabilities": "62154000", "totalNonCurrentLiabilities": "84624000", "cashAndShortTermInvestments": "217325000", "commonStockSharesOutstanding": "70611000", "intangibleAssetsExcludingGoodwill": "58787000", "cashAndCashEquivalentsAtCarryingValue": "217325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285815000", "capitalExpenditures": "37347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303802000", "cashflowFromInvestment": "-77266000", "stockBasedCompensation": "158193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1412064000, "cost_of_revenue": 123684000, "gross_profit": 1288380000, "research_and_development": 325992000, "selling_general_admin": 184958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151045000, "depreciation_amortisation": 55501000, "ebitda": 206546000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 182960000, "tax_provision": 50110000, "effective_tax_rate": null, "net_income": 132850000, "net_income_continuing_ops": 132850000, "net_income_to_common": 132850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217325000, "short_term_investments": 110581000, "net_receivables": 155325000, "inventory": null, "other_current_assets": null, "total_current_assets": 516879000, "net_ppe": null, "goodwill": 130980000, "intangible_assets": 58787000, "goodwill_and_intangibles": 189767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466688000, "total_assets": 983567000, "short_term_debt": 20679000, "accounts_payable": 11904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84624000, "total_liabilities": 239598000, "total_debt": 20679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1140289000, "total_equity": 743969000, "shares_outstanding": 70611000, "operating_cash_flow": 285815000, "stock_based_compensation": 158193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303802000, "free_cash_flow": 323162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151045000", "ebitda": "206546000", "netIncome": "132850000", "grossProfit": "1288380000", "depreciation": "None", "totalRevenue": "1412064000", "costOfRevenue": "123684000", "interestIncome": "None", "incomeBeforeTax": "182960000", "interestExpense": "None", "operatingIncome": "151045000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50110000", "reportedCurrency": "USD", "netInterestIncome": "20921000", "nonInterestIncome": "None", "operatingExpenses": "1137335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55501000", "sellingGeneralAndAdministrative": "184958000", "netIncomeFromContinuingOperations": "132850000" }, "balance": { "goodwill": "130980000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "983567000", "longTermDebt": "None", "shortTermDebt": "20679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58787000", "reportedCurrency": "USD", "retainedEarnings": "-1140289000", "totalLiabilities": "239598000", "otherCurrentAssets": "33648000", "totalCurrentAssets": "516879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110581000", "currentNetReceivables": "155325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466688000", "currentAccountsPayable": "11904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43149000", "totalShareholderEquity": "743969000", "capitalLeaseObligations": "43149000", "otherCurrentLiabilities": "109890000", "totalCurrentLiabilities": "154974000", "otherNonCurrentLiabilities": "62154000", "totalNonCurrentLiabilities": "84624000", "cashAndShortTermInvestments": "217325000", "commonStockSharesOutstanding": "70611000", "intangibleAssetsExcludingGoodwill": "58787000", "cashAndCashEquivalentsAtCarryingValue": "217325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285815000", "capitalExpenditures": "37347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303802000", "cashflowFromInvestment": "-77266000", "stockBasedCompensation": "158193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 1337062000, "cost_of_revenue": 114229000, "gross_profit": 1222833000, "ebit": 79043000, "ebitda": 149311000, "pretax_income": 105082000, "tax_provision": 5909000, "net_income": 99173000, "net_income_to_common": 99173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313911000, "total_current_assets": 624216000, "total_assets": 1014723000, "short_term_debt": 39234000, "long_term_debt": null, "total_debt": 39234000, "total_liabilities": 265189000, "total_equity": 749534000, "shares_outstanding": 73596000, "goodwill_and_intangibles": 111524000 }, "cash_flow": { "operating_cash_flow": 306280000, "capital_expenditure": 26847000, "free_cash_flow": 333127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358256, "ticker_id": 4502, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79043000", "ebitda": "149311000", "netIncome": "99173000", "grossProfit": "1222833000", "depreciation": "None", "totalRevenue": "1337062000", "costOfRevenue": "114229000", "interestIncome": "None", "incomeBeforeTax": "105082000", "interestExpense": "None", "operatingIncome": "79043000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5909000", "reportedCurrency": "USD", "netInterestIncome": "17054000", "nonInterestIncome": "None", "operatingExpenses": "1143790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70268000", "sellingGeneralAndAdministrative": "212431000", "netIncomeFromContinuingOperations": "91912000" }, "balance": { "goodwill": "103886000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1014723000", "longTermDebt": "None", "shortTermDebt": "39234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7638000", "reportedCurrency": "USD", "retainedEarnings": "-1024649000", "totalLiabilities": "265189000", "otherCurrentAssets": "31673000", "totalCurrentAssets": "624216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132485000", "currentNetReceivables": "146147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390507000", "currentAccountsPayable": "11868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87299000", "totalShareholderEquity": "749534000", "capitalLeaseObligations": "87299000", "otherCurrentLiabilities": "119021000", "totalCurrentLiabilities": "175864000", "otherNonCurrentLiabilities": "41260000", "totalNonCurrentLiabilities": "89325000", "cashAndShortTermInvestments": "313911000", "commonStockSharesOutstanding": "73596000", "intangibleAssetsExcludingGoodwill": "7638000", "cashAndCashEquivalentsAtCarryingValue": "313911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "306280000", "capitalExpenditures": "26847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246778000", "cashflowFromInvestment": "-54684000", "stockBasedCompensation": "173451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1337062000, "cost_of_revenue": 114229000, "gross_profit": 1222833000, "research_and_development": 332570000, "selling_general_admin": 212431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79043000, "depreciation_amortisation": 70268000, "ebitda": 149311000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 105082000, "tax_provision": 5909000, "effective_tax_rate": null, "net_income": 99173000, "net_income_continuing_ops": 91912000, "net_income_to_common": 99173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313911000, "short_term_investments": 132485000, "net_receivables": 146147000, "inventory": null, "other_current_assets": null, "total_current_assets": 624216000, "net_ppe": null, "goodwill": 103886000, "intangible_assets": 7638000, "goodwill_and_intangibles": 111524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390507000, "total_assets": 1014723000, "short_term_debt": 39234000, "accounts_payable": 11868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89325000, "total_liabilities": 265189000, "total_debt": 39234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024649000, "total_equity": 749534000, "shares_outstanding": 73596000, "operating_cash_flow": 306280000, "stock_based_compensation": 173451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246778000, "free_cash_flow": 333127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79043000", "ebitda": "149311000", "netIncome": "99173000", "grossProfit": "1222833000", "depreciation": "None", "totalRevenue": "1337062000", "costOfRevenue": "114229000", "interestIncome": "None", "incomeBeforeTax": "105082000", "interestExpense": "None", "operatingIncome": "79043000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5909000", "reportedCurrency": "USD", "netInterestIncome": "17054000", "nonInterestIncome": "None", "operatingExpenses": "1143790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70268000", "sellingGeneralAndAdministrative": "212431000", "netIncomeFromContinuingOperations": "91912000" }, "balance": { "goodwill": "103886000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1014723000", "longTermDebt": "None", "shortTermDebt": "39234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7638000", "reportedCurrency": "USD", "retainedEarnings": "-1024649000", "totalLiabilities": "265189000", "otherCurrentAssets": "31673000", "totalCurrentAssets": "624216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132485000", "currentNetReceivables": "146147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390507000", "currentAccountsPayable": "11868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87299000", "totalShareholderEquity": "749534000", "capitalLeaseObligations": "87299000", "otherCurrentLiabilities": "119021000", "totalCurrentLiabilities": "175864000", "otherNonCurrentLiabilities": "41260000", "totalNonCurrentLiabilities": "89325000", "cashAndShortTermInvestments": "313911000", "commonStockSharesOutstanding": "73596000", "intangibleAssetsExcludingGoodwill": "7638000", "cashAndCashEquivalentsAtCarryingValue": "313911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "306280000", "capitalExpenditures": "26847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246778000", "cashflowFromInvestment": "-54684000", "stockBasedCompensation": "173451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 1193506000, "cost_of_revenue": 105705000, "gross_profit": 1087801000, "ebit": 66778000, "ebitda": 163267000, "pretax_income": 66778000, "tax_provision": 30431000, "net_income": 36347000, "net_income_to_common": 36347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306379000, "total_current_assets": 595992000, "total_assets": 1015922000, "short_term_debt": 39674000, "long_term_debt": null, "total_debt": 39674000, "total_liabilities": 305598000, "total_equity": 710324000, "shares_outstanding": 73402000, "goodwill_and_intangibles": 111325000 }, "cash_flow": { "operating_cash_flow": 192309000, "capital_expenditure": 31979000, "free_cash_flow": 224288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358261, "ticker_id": 4502, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66778000", "ebitda": "163267000", "netIncome": "36347000", "grossProfit": "1087801000", "depreciation": "None", "totalRevenue": "1193506000", "costOfRevenue": "105705000", "interestIncome": "None", "incomeBeforeTax": "66778000", "interestExpense": "8425000", "operatingIncome": "58353000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30431000", "reportedCurrency": "USD", "netInterestIncome": "5762000", "nonInterestIncome": "None", "operatingExpenses": "1029448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305561000", "otherNonOperatingIncome": "8425000", "costofGoodsAndServicesSold": "105705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96489000", "sellingGeneralAndAdministrative": "164108000", "netIncomeFromContinuingOperations": "36347000" }, "balance": { "goodwill": "102328000", "inventory": "2", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1015922000", "longTermDebt": "None", "shortTermDebt": "39674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8997000", "reportedCurrency": "USD", "retainedEarnings": "-923823000", "totalLiabilities": "305598000", "otherCurrentAssets": "22129000", "totalCurrentAssets": "595992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104244000", "currentNetReceivables": "163240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419930000", "currentAccountsPayable": "14525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77224000", "shortLongTermDebtTotal": "126335000", "totalShareholderEquity": "710324000", "capitalLeaseObligations": "126335000", "otherCurrentLiabilities": "123425000", "totalCurrentLiabilities": "182824000", "otherNonCurrentLiabilities": "36113000", "totalNonCurrentLiabilities": "122774000", "cashAndShortTermInvestments": "306379000", "commonStockSharesOutstanding": "73402000", "intangibleAssetsExcludingGoodwill": "8997000", "cashAndCashEquivalentsAtCarryingValue": "306379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192309000", "capitalExpenditures": "31979000", "changeInReceivables": "-49555000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237532000", "cashflowFromInvestment": "-126144000", "stockBasedCompensation": "156090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-171367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1193506000, "cost_of_revenue": 105705000, "gross_profit": 1087801000, "research_and_development": 305561000, "selling_general_admin": 164108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66778000, "depreciation_amortisation": 96489000, "ebitda": 163267000, "interest_expense": 8425000, "interest_income": null, "other_non_operating": null, "pretax_income": 66778000, "tax_provision": 30431000, "effective_tax_rate": null, "net_income": 36347000, "net_income_continuing_ops": 36347000, "net_income_to_common": 36347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306379000, "short_term_investments": 104244000, "net_receivables": 163240000, "inventory": 2, "other_current_assets": null, "total_current_assets": 595992000, "net_ppe": null, "goodwill": 102328000, "intangible_assets": 8997000, "goodwill_and_intangibles": 111325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419930000, "total_assets": 1015922000, "short_term_debt": 39674000, "accounts_payable": 14525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122774000, "total_liabilities": 305598000, "total_debt": 39674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -923823000, "total_equity": 710324000, "shares_outstanding": 73402000, "operating_cash_flow": 192309000, "stock_based_compensation": 156090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237532000, "free_cash_flow": 224288000, "net_change_in_cash": -171367000 }, "raw_data": { "income": { "ebit": "66778000", "ebitda": "163267000", "netIncome": "36347000", "grossProfit": "1087801000", "depreciation": "None", "totalRevenue": "1193506000", "costOfRevenue": "105705000", "interestIncome": "None", "incomeBeforeTax": "66778000", "interestExpense": "8425000", "operatingIncome": "58353000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30431000", "reportedCurrency": "USD", "netInterestIncome": "5762000", "nonInterestIncome": "None", "operatingExpenses": "1029448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305561000", "otherNonOperatingIncome": "8425000", "costofGoodsAndServicesSold": "105705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96489000", "sellingGeneralAndAdministrative": "164108000", "netIncomeFromContinuingOperations": "36347000" }, "balance": { "goodwill": "102328000", "inventory": "2", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1015922000", "longTermDebt": "None", "shortTermDebt": "39674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8997000", "reportedCurrency": "USD", "retainedEarnings": "-923823000", "totalLiabilities": "305598000", "otherCurrentAssets": "22129000", "totalCurrentAssets": "595992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104244000", "currentNetReceivables": "163240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419930000", "currentAccountsPayable": "14525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77224000", "shortLongTermDebtTotal": "126335000", "totalShareholderEquity": "710324000", "capitalLeaseObligations": "126335000", "otherCurrentLiabilities": "123425000", "totalCurrentLiabilities": "182824000", "otherNonCurrentLiabilities": "36113000", "totalNonCurrentLiabilities": "122774000", "cashAndShortTermInvestments": "306379000", "commonStockSharesOutstanding": "73402000", "intangibleAssetsExcludingGoodwill": "8997000", "cashAndCashEquivalentsAtCarryingValue": "306379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192309000", "capitalExpenditures": "31979000", "changeInReceivables": "-49555000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237532000", "cashflowFromInvestment": "-126144000", "stockBasedCompensation": "156090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-171367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 1031839000, "cost_of_revenue": 78097000, "gross_profit": 953742000, "ebit": 31546000, "ebitda": 126568000, "pretax_income": 33718000, "tax_provision": -5953000, "net_income": 39671000, "net_income_to_common": 39671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479783000, "total_current_assets": 644677000, "total_assets": 1050528000, "short_term_debt": 40237000, "long_term_debt": null, "total_debt": 40237000, "total_liabilities": 299210000, "total_equity": 751318000, "shares_outstanding": 78616000, "goodwill_and_intangibles": 115801000 }, "cash_flow": { "operating_cash_flow": 212655000, "capital_expenditure": 28282000, "free_cash_flow": 240937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358266, "ticker_id": 4502, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31546000", "ebitda": "126568000", "netIncome": "39671000", "grossProfit": "953742000", "depreciation": "None", "totalRevenue": "1031839000", "costOfRevenue": "78097000", "interestIncome": "None", "incomeBeforeTax": "33718000", "interestExpense": "116000", "operatingIncome": "31514000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5953000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "922228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276473000", "otherNonOperatingIncome": "2204000", "costofGoodsAndServicesSold": "78097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95022000", "sellingGeneralAndAdministrative": "135816000", "netIncomeFromContinuingOperations": "39671000" }, "balance": { "goodwill": "105128000", "inventory": "23480000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1050528000", "longTermDebt": "None", "shortTermDebt": "40237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10673000", "reportedCurrency": "USD", "retainedEarnings": "-760164000", "totalLiabilities": "299210000", "otherCurrentAssets": "18661000", "totalCurrentAssets": "644677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "136233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405851000", "currentAccountsPayable": "16127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224642000", "shortLongTermDebtTotal": "168216000", "totalShareholderEquity": "751318000", "capitalLeaseObligations": "168216000", "otherCurrentLiabilities": "103493000", "totalCurrentLiabilities": "164013000", "otherNonCurrentLiabilities": "7218000", "totalNonCurrentLiabilities": "135197000", "cashAndShortTermInvestments": "479783000", "commonStockSharesOutstanding": "78616000", "intangibleAssetsExcludingGoodwill": "10673000", "cashAndCashEquivalentsAtCarryingValue": "479783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212655000", "capitalExpenditures": "28282000", "changeInReceivables": "-33535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300489000", "cashflowFromInvestment": "-27650000", "stockBasedCompensation": "151679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115484000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1031839000, "cost_of_revenue": 78097000, "gross_profit": 953742000, "research_and_development": 276473000, "selling_general_admin": 135816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31546000, "depreciation_amortisation": 95022000, "ebitda": 126568000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": 33718000, "tax_provision": -5953000, "effective_tax_rate": null, "net_income": 39671000, "net_income_continuing_ops": 39671000, "net_income_to_common": 39671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479783000, "short_term_investments": 10000000, "net_receivables": 136233000, "inventory": 23480000, "other_current_assets": null, "total_current_assets": 644677000, "net_ppe": null, "goodwill": 105128000, "intangible_assets": 10673000, "goodwill_and_intangibles": 115801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405851000, "total_assets": 1050528000, "short_term_debt": 40237000, "accounts_payable": 16127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135197000, "total_liabilities": 299210000, "total_debt": 40237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -760164000, "total_equity": 751318000, "shares_outstanding": 78616000, "operating_cash_flow": 212655000, "stock_based_compensation": 151679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300489000, "free_cash_flow": 240937000, "net_change_in_cash": -115484000 }, "raw_data": { "income": { "ebit": "31546000", "ebitda": "126568000", "netIncome": "39671000", "grossProfit": "953742000", "depreciation": "None", "totalRevenue": "1031839000", "costOfRevenue": "78097000", "interestIncome": "None", "incomeBeforeTax": "33718000", "interestExpense": "116000", "operatingIncome": "31514000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5953000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "922228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276473000", "otherNonOperatingIncome": "2204000", "costofGoodsAndServicesSold": "78097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95022000", "sellingGeneralAndAdministrative": "135816000", "netIncomeFromContinuingOperations": "39671000" }, "balance": { "goodwill": "105128000", "inventory": "23480000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1050528000", "longTermDebt": "None", "shortTermDebt": "40237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10673000", "reportedCurrency": "USD", "retainedEarnings": "-760164000", "totalLiabilities": "299210000", "otherCurrentAssets": "18661000", "totalCurrentAssets": "644677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "136233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405851000", "currentAccountsPayable": "16127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224642000", "shortLongTermDebtTotal": "168216000", "totalShareholderEquity": "751318000", "capitalLeaseObligations": "168216000", "otherCurrentLiabilities": "103493000", "totalCurrentLiabilities": "164013000", "otherNonCurrentLiabilities": "7218000", "totalNonCurrentLiabilities": "135197000", "cashAndShortTermInvestments": "479783000", "commonStockSharesOutstanding": "78616000", "intangibleAssetsExcludingGoodwill": "10673000", "cashAndCashEquivalentsAtCarryingValue": "479783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212655000", "capitalExpenditures": "28282000", "changeInReceivables": "-33535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300489000", "cashflowFromInvestment": "-27650000", "stockBasedCompensation": "151679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115484000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 872933000, "cost_of_revenue": 57186000, "gross_profit": 815747000, "ebit": -34933000, "ebitda": 15676000, "pretax_income": -35125000, "tax_provision": -15701000, "net_income": -19424000, "net_income_to_common": -19424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595875000, "total_current_assets": 712725000, "total_assets": 1154947000, "short_term_debt": 51161000, "long_term_debt": null, "total_debt": 51161000, "total_liabilities": 300413000, "total_equity": 854534000, "shares_outstanding": 73005000, "goodwill_and_intangibles": 122782000 }, "cash_flow": { "operating_cash_flow": 176701000, "capital_expenditure": 38131000, "free_cash_flow": 214832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358271, "ticker_id": 4502, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34933000", "ebitda": "15676000", "netIncome": "-19424000", "grossProfit": "815747000", "depreciation": "None", "totalRevenue": "872933000", "costOfRevenue": "57186000", "interestIncome": "2273000", "incomeBeforeTax": "-35125000", "interestExpense": "4054000", "operatingIncome": "-38795000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15701000", "reportedCurrency": "USD", "netInterestIncome": "2273000", "nonInterestIncome": "None", "operatingExpenses": "854542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232561000", "otherNonOperatingIncome": "3670000", "costofGoodsAndServicesSold": "57186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50609000", "sellingGeneralAndAdministrative": "130450000", "netIncomeFromContinuingOperations": "-19424000" }, "balance": { "goodwill": "109261000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1154947000", "longTermDebt": "None", "shortTermDebt": "51161000", "treasuryStock": "-2964000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13521000", "reportedCurrency": "USD", "retainedEarnings": "-533943000", "totalLiabilities": "300413000", "otherCurrentAssets": "17520000", "totalCurrentAssets": "712725000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10930000", "currentNetReceivables": "88400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442222000", "currentAccountsPayable": "8853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101718000", "shortLongTermDebtTotal": "200096000", "totalShareholderEquity": "854534000", "capitalLeaseObligations": "200096000", "otherCurrentLiabilities": "77932000", "totalCurrentLiabilities": "143030000", "otherNonCurrentLiabilities": "8448000", "totalNonCurrentLiabilities": "157383000", "cashAndShortTermInvestments": "595875000", "commonStockSharesOutstanding": "73005000", "intangibleAssetsExcludingGoodwill": "13521000", "cashAndCashEquivalentsAtCarryingValue": "595875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15382000", "operatingCashflow": "176701000", "capitalExpenditures": "38131000", "changeInReceivables": "-13833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21052000", "cashflowFromInvestment": "248359000", "stockBasedCompensation": "124574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "404008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 872933000, "cost_of_revenue": 57186000, "gross_profit": 815747000, "research_and_development": 232561000, "selling_general_admin": 130450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34933000, "depreciation_amortisation": 50609000, "ebitda": 15676000, "interest_expense": 4054000, "interest_income": null, "other_non_operating": null, "pretax_income": -35125000, "tax_provision": -15701000, "effective_tax_rate": null, "net_income": -19424000, "net_income_continuing_ops": -19424000, "net_income_to_common": -19424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595875000, "short_term_investments": 10930000, "net_receivables": 88400000, "inventory": null, "other_current_assets": null, "total_current_assets": 712725000, "net_ppe": null, "goodwill": 109261000, "intangible_assets": 13521000, "goodwill_and_intangibles": 122782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442222000, "total_assets": 1154947000, "short_term_debt": 51161000, "accounts_payable": 8853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157383000, "total_liabilities": 300413000, "total_debt": 51161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533943000, "total_equity": 854534000, "shares_outstanding": 73005000, "operating_cash_flow": 176701000, "stock_based_compensation": 124574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21052000, "free_cash_flow": 214832000, "net_change_in_cash": 404008000 }, "raw_data": { "income": { "ebit": "-34933000", "ebitda": "15676000", "netIncome": "-19424000", "grossProfit": "815747000", "depreciation": "None", "totalRevenue": "872933000", "costOfRevenue": "57186000", "interestIncome": "2273000", "incomeBeforeTax": "-35125000", "interestExpense": "4054000", "operatingIncome": "-38795000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15701000", "reportedCurrency": "USD", "netInterestIncome": "2273000", "nonInterestIncome": "None", "operatingExpenses": "854542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232561000", "otherNonOperatingIncome": "3670000", "costofGoodsAndServicesSold": "57186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50609000", "sellingGeneralAndAdministrative": "130450000", "netIncomeFromContinuingOperations": "-19424000" }, "balance": { "goodwill": "109261000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1154947000", "longTermDebt": "None", "shortTermDebt": "51161000", "treasuryStock": "-2964000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13521000", "reportedCurrency": "USD", "retainedEarnings": "-533943000", "totalLiabilities": "300413000", "otherCurrentAssets": "17520000", "totalCurrentAssets": "712725000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10930000", "currentNetReceivables": "88400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442222000", "currentAccountsPayable": "8853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101718000", "shortLongTermDebtTotal": "200096000", "totalShareholderEquity": "854534000", "capitalLeaseObligations": "200096000", "otherCurrentLiabilities": "77932000", "totalCurrentLiabilities": "143030000", "otherNonCurrentLiabilities": "8448000", "totalNonCurrentLiabilities": "157383000", "cashAndShortTermInvestments": "595875000", "commonStockSharesOutstanding": "73005000", "intangibleAssetsExcludingGoodwill": "13521000", "cashAndCashEquivalentsAtCarryingValue": "595875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15382000", "operatingCashflow": "176701000", "capitalExpenditures": "38131000", "changeInReceivables": "-13833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21052000", "cashflowFromInvestment": "248359000", "stockBasedCompensation": "124574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "404008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 1014194000, "cost_of_revenue": 62410000, "gross_profit": 951784000, "ebit": 35511000, "ebitda": 84867000, "pretax_income": 49767000, "tax_provision": 8886000, "net_income": 40881000, "net_income_to_common": 40881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170281000, "total_current_assets": 533309000, "total_assets": 1070700000, "short_term_debt": 57507000, "long_term_debt": null, "total_debt": 57507000, "total_liabilities": 315709000, "total_equity": 754991000, "shares_outstanding": 77969000, "goodwill_and_intangibles": 114671000 }, "cash_flow": { "operating_cash_flow": 204782000, "capital_expenditure": 37522000, "free_cash_flow": 242304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358276, "ticker_id": 4502, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35511000", "ebitda": "84867000", "netIncome": "40881000", "grossProfit": "951784000", "depreciation": "None", "totalRevenue": "1014194000", "costOfRevenue": "62410000", "interestIncome": "13355000", "incomeBeforeTax": "49767000", "interestExpense": "14256000", "operatingIncome": "35511000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8886000", "reportedCurrency": "USD", "netInterestIncome": "13328000", "nonInterestIncome": "None", "operatingExpenses": "916273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49356000", "sellingGeneralAndAdministrative": "136091000", "netIncomeFromContinuingOperations": "40881000" }, "balance": { "goodwill": "104589000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1070700000", "longTermDebt": "None", "shortTermDebt": "57507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10082000", "reportedCurrency": "USD", "retainedEarnings": "-493053000", "totalLiabilities": "315709000", "otherCurrentAssets": "14196000", "totalCurrentAssets": "533309000", "currentLongTermDebt": "None", "longTermInvestments": "53499000", "shortTermInvestments": "242000000", "currentNetReceivables": "106832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537391000", "currentAccountsPayable": "6002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "308815000", "shortLongTermDebtTotal": "232263000", "totalShareholderEquity": "754991000", "capitalLeaseObligations": "232263000", "otherCurrentLiabilities": "62636000", "totalCurrentLiabilities": "134155000", "otherNonCurrentLiabilities": "6798000", "totalNonCurrentLiabilities": "181554000", "cashAndShortTermInvestments": "170281000", "commonStockSharesOutstanding": "77969000", "intangibleAssetsExcludingGoodwill": "10082000", "cashAndCashEquivalentsAtCarryingValue": "170281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20148000", "operatingCashflow": "204782000", "capitalExpenditures": "37522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491519000", "cashflowFromInvestment": "124335000", "stockBasedCompensation": "121512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1014194000, "cost_of_revenue": 62410000, "gross_profit": 951784000, "research_and_development": 230440000, "selling_general_admin": 136091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35511000, "depreciation_amortisation": 49356000, "ebitda": 84867000, "interest_expense": 14256000, "interest_income": null, "other_non_operating": null, "pretax_income": 49767000, "tax_provision": 8886000, "effective_tax_rate": null, "net_income": 40881000, "net_income_continuing_ops": 40881000, "net_income_to_common": 40881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170281000, "short_term_investments": 242000000, "net_receivables": 106832000, "inventory": null, "other_current_assets": null, "total_current_assets": 533309000, "net_ppe": null, "goodwill": 104589000, "intangible_assets": 10082000, "goodwill_and_intangibles": 114671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537391000, "total_assets": 1070700000, "short_term_debt": 57507000, "accounts_payable": 6002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181554000, "total_liabilities": 315709000, "total_debt": 57507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493053000, "total_equity": 754991000, "shares_outstanding": 77969000, "operating_cash_flow": 204782000, "stock_based_compensation": 121512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491519000, "free_cash_flow": 242304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35511000", "ebitda": "84867000", "netIncome": "40881000", "grossProfit": "951784000", "depreciation": "None", "totalRevenue": "1014194000", "costOfRevenue": "62410000", "interestIncome": "13355000", "incomeBeforeTax": "49767000", "interestExpense": "14256000", "operatingIncome": "35511000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8886000", "reportedCurrency": "USD", "netInterestIncome": "13328000", "nonInterestIncome": "None", "operatingExpenses": "916273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49356000", "sellingGeneralAndAdministrative": "136091000", "netIncomeFromContinuingOperations": "40881000" }, "balance": { "goodwill": "104589000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1070700000", "longTermDebt": "None", "shortTermDebt": "57507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10082000", "reportedCurrency": "USD", "retainedEarnings": "-493053000", "totalLiabilities": "315709000", "otherCurrentAssets": "14196000", "totalCurrentAssets": "533309000", "currentLongTermDebt": "None", "longTermInvestments": "53499000", "shortTermInvestments": "242000000", "currentNetReceivables": "106832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537391000", "currentAccountsPayable": "6002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "308815000", "shortLongTermDebtTotal": "232263000", "totalShareholderEquity": "754991000", "capitalLeaseObligations": "232263000", "otherCurrentLiabilities": "62636000", "totalCurrentLiabilities": "134155000", "otherNonCurrentLiabilities": "6798000", "totalNonCurrentLiabilities": "181554000", "cashAndShortTermInvestments": "170281000", "commonStockSharesOutstanding": "77969000", "intangibleAssetsExcludingGoodwill": "10082000", "cashAndCashEquivalentsAtCarryingValue": "170281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20148000", "operatingCashflow": "204782000", "capitalExpenditures": "37522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491519000", "cashflowFromInvestment": "124335000", "stockBasedCompensation": "121512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 942773000, "cost_of_revenue": 57872000, "gross_profit": 884901000, "ebit": 25897000, "ebitda": 68704000, "pretax_income": 40006000, "tax_provision": -15344000, "net_income": 55350000, "net_income_to_common": 55350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332764000, "total_current_assets": 860269000, "total_assets": 1175563000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 100045000, "total_equity": 1075518000, "shares_outstanding": 88709000, "goodwill_and_intangibles": 118979000 }, "cash_flow": { "operating_cash_flow": 160187000, "capital_expenditure": 44972000, "free_cash_flow": 205159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358281, "ticker_id": 4502, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25897000", "ebitda": "68704000", "netIncome": "55350000", "grossProfit": "884901000", "depreciation": "None", "totalRevenue": "942773000", "costOfRevenue": "57872000", "interestIncome": "13804000", "incomeBeforeTax": "40006000", "interestExpense": "13804000", "operatingIncome": "25897000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15344000", "reportedCurrency": "USD", "netInterestIncome": "13804000", "nonInterestIncome": "None", "operatingExpenses": "859004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212319000", "otherNonOperatingIncome": "14109000", "costofGoodsAndServicesSold": "57872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42807000", "sellingGeneralAndAdministrative": "120569000", "netIncomeFromContinuingOperations": "55350000" }, "balance": { "goodwill": "105620000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1175563000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13359000", "reportedCurrency": "USD", "retainedEarnings": "-52923000", "totalLiabilities": "100045000", "otherCurrentAssets": "34208000", "totalCurrentAssets": "860269000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "423096000", "currentNetReceivables": "87305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315294000", "currentAccountsPayable": "6540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1075518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49031000", "totalCurrentLiabilities": "64905000", "otherNonCurrentLiabilities": "3887000", "totalNonCurrentLiabilities": "35140000", "cashAndShortTermInvestments": "332764000", "commonStockSharesOutstanding": "88709000", "intangibleAssetsExcludingGoodwill": "13359000", "cashAndCashEquivalentsAtCarryingValue": "332764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-773000", "operatingCashflow": "160187000", "capitalExpenditures": "44972000", "changeInReceivables": "-35664000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207747000", "cashflowFromInvestment": "-164369000", "stockBasedCompensation": "114386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-211929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942773000, "cost_of_revenue": 57872000, "gross_profit": 884901000, "research_and_development": 212319000, "selling_general_admin": 120569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25897000, "depreciation_amortisation": 42807000, "ebitda": 68704000, "interest_expense": 13804000, "interest_income": null, "other_non_operating": null, "pretax_income": 40006000, "tax_provision": -15344000, "effective_tax_rate": null, "net_income": 55350000, "net_income_continuing_ops": 55350000, "net_income_to_common": 55350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332764000, "short_term_investments": 423096000, "net_receivables": 87305000, "inventory": 1, "other_current_assets": null, "total_current_assets": 860269000, "net_ppe": null, "goodwill": 105620000, "intangible_assets": 13359000, "goodwill_and_intangibles": 118979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315294000, "total_assets": 1175563000, "short_term_debt": null, "accounts_payable": 6540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64905000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35140000, "total_liabilities": 100045000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52923000, "total_equity": 1075518000, "shares_outstanding": 88709000, "operating_cash_flow": 160187000, "stock_based_compensation": 114386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207747000, "free_cash_flow": 205159000, "net_change_in_cash": -211929000 }, "raw_data": { "income": { "ebit": "25897000", "ebitda": "68704000", "netIncome": "55350000", "grossProfit": "884901000", "depreciation": "None", "totalRevenue": "942773000", "costOfRevenue": "57872000", "interestIncome": "13804000", "incomeBeforeTax": "40006000", "interestExpense": "13804000", "operatingIncome": "25897000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15344000", "reportedCurrency": "USD", "netInterestIncome": "13804000", "nonInterestIncome": "None", "operatingExpenses": "859004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212319000", "otherNonOperatingIncome": "14109000", "costofGoodsAndServicesSold": "57872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42807000", "sellingGeneralAndAdministrative": "120569000", "netIncomeFromContinuingOperations": "55350000" }, "balance": { "goodwill": "105620000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1175563000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13359000", "reportedCurrency": "USD", "retainedEarnings": "-52923000", "totalLiabilities": "100045000", "otherCurrentAssets": "34208000", "totalCurrentAssets": "860269000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "423096000", "currentNetReceivables": "87305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315294000", "currentAccountsPayable": "6540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1075518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49031000", "totalCurrentLiabilities": "64905000", "otherNonCurrentLiabilities": "3887000", "totalNonCurrentLiabilities": "35140000", "cashAndShortTermInvestments": "332764000", "commonStockSharesOutstanding": "88709000", "intangibleAssetsExcludingGoodwill": "13359000", "cashAndCashEquivalentsAtCarryingValue": "332764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-773000", "operatingCashflow": "160187000", "capitalExpenditures": "44972000", "changeInReceivables": "-35664000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207747000", "cashflowFromInvestment": "-164369000", "stockBasedCompensation": "114386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-211929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 361457000, "cost_of_revenue": 54642000, "gross_profit": 306815000, "ebit": 32613999, "ebitda": 50549999, "pretax_income": 29884000, "tax_provision": 12149000, "net_income": 17735000, "net_income_to_common": 17735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110412000, "total_current_assets": 302032000, "total_assets": 1013298000, "short_term_debt": 7063000, "long_term_debt": 130000000, "total_debt": 137063000, "total_liabilities": 382209000, "total_equity": 631089000, "shares_outstanding": 59374000, "goodwill_and_intangibles": 454398000 }, "cash_flow": { "operating_cash_flow": 57816000, "capital_expenditure": 12660000, "free_cash_flow": 70476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358244, "ticker_id": 4502, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32613999", "ebitda": "50549999", "netIncome": "17735000", "grossProfit": "306815000", "depreciation": "None", "totalRevenue": "361457000", "costOfRevenue": "54642000", "interestIncome": "639000", "incomeBeforeTax": "29884000", "interestExpense": "None", "operatingIncome": "32613999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12149000", "reportedCurrency": "USD", "netInterestIncome": "639000", "nonInterestIncome": "None", "operatingExpenses": "274201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17936000", "sellingGeneralAndAdministrative": "49350000", "netIncomeFromContinuingOperations": "17735000" }, "balance": { "goodwill": "355625000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1013298000", "longTermDebt": "130000000", "shortTermDebt": "7063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "98773000", "reportedCurrency": "USD", "retainedEarnings": "-1394447000", "totalLiabilities": "382209000", "otherCurrentAssets": "39409000", "totalCurrentAssets": "302032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "152211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711266000", "currentAccountsPayable": "6872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154924000", "totalShareholderEquity": "631089000", "capitalLeaseObligations": "24924000", "otherCurrentLiabilities": "148159000", "totalCurrentLiabilities": "173722000", "otherNonCurrentLiabilities": "60626000", "totalNonCurrentLiabilities": "208487000", "cashAndShortTermInvestments": "110412000", "commonStockSharesOutstanding": "59374000", "intangibleAssetsExcludingGoodwill": "98773000", "cashAndCashEquivalentsAtCarryingValue": "110412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57816000", "capitalExpenditures": "12660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4915000", "cashflowFromInvestment": "-167881000", "stockBasedCompensation": "30507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361457000, "cost_of_revenue": 54642000, "gross_profit": 306815000, "research_and_development": 77157000, "selling_general_admin": 49350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32613999, "depreciation_amortisation": 17936000, "ebitda": 50549999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29884000, "tax_provision": 12149000, "effective_tax_rate": null, "net_income": 17735000, "net_income_continuing_ops": 17735000, "net_income_to_common": 17735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110412000, "short_term_investments": 0, "net_receivables": 152211000, "inventory": null, "other_current_assets": null, "total_current_assets": 302032000, "net_ppe": null, "goodwill": 355625000, "intangible_assets": 98773000, "goodwill_and_intangibles": 454398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711266000, "total_assets": 1013298000, "short_term_debt": 7063000, "accounts_payable": 6872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173722000, "long_term_debt": 130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208487000, "total_liabilities": 382209000, "total_debt": 137063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1394447000, "total_equity": 631089000, "shares_outstanding": 59374000, "operating_cash_flow": 57816000, "stock_based_compensation": 30507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4915000, "free_cash_flow": 70476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32613999", "ebitda": "50549999", "netIncome": "17735000", "grossProfit": "306815000", "depreciation": "None", "totalRevenue": "361457000", "costOfRevenue": "54642000", "interestIncome": "639000", "incomeBeforeTax": "29884000", "interestExpense": "None", "operatingIncome": "32613999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12149000", "reportedCurrency": "USD", "netInterestIncome": "639000", "nonInterestIncome": "None", "operatingExpenses": "274201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17936000", "sellingGeneralAndAdministrative": "49350000", "netIncomeFromContinuingOperations": "17735000" }, "balance": { "goodwill": "355625000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1013298000", "longTermDebt": "130000000", "shortTermDebt": "7063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "98773000", "reportedCurrency": "USD", "retainedEarnings": "-1394447000", "totalLiabilities": "382209000", "otherCurrentAssets": "39409000", "totalCurrentAssets": "302032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "152211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711266000", "currentAccountsPayable": "6872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154924000", "totalShareholderEquity": "631089000", "capitalLeaseObligations": "24924000", "otherCurrentLiabilities": "148159000", "totalCurrentLiabilities": "173722000", "otherNonCurrentLiabilities": "60626000", "totalNonCurrentLiabilities": "208487000", "cashAndShortTermInvestments": "110412000", "commonStockSharesOutstanding": "59374000", "intangibleAssetsExcludingGoodwill": "98773000", "cashAndCashEquivalentsAtCarryingValue": "110412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57816000", "capitalExpenditures": "12660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4915000", "cashflowFromInvestment": "-167881000", "stockBasedCompensation": "30507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 359989000, "cost_of_revenue": 36033000, "gross_profit": 323956000, "ebit": 51578000, "ebitda": 64429000, "pretax_income": 51578000, "tax_provision": 13782000, "net_income": 37796000, "net_income_to_common": 37796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216062000, "total_current_assets": 514934999, "total_assets": 958478000, "short_term_debt": 7426000, "long_term_debt": null, "total_debt": 7426000, "total_liabilities": 247626000, "total_equity": 710852000, "shares_outstanding": 62018000, "goodwill_and_intangibles": 184885000 }, "cash_flow": { "operating_cash_flow": 83826000, "capital_expenditure": 12217000, "free_cash_flow": 96043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358245, "ticker_id": 4502, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51578000", "ebitda": "64429000", "netIncome": "37796000", "grossProfit": "323956000", "depreciation": "None", "totalRevenue": "359989000", "costOfRevenue": "36033000", "interestIncome": "None", "incomeBeforeTax": "51578000", "interestExpense": "None", "operatingIncome": "48886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13782000", "reportedCurrency": "USD", "netInterestIncome": "3314000", "nonInterestIncome": "None", "operatingExpenses": "275070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12851000", "sellingGeneralAndAdministrative": "38238000", "netIncomeFromContinuingOperations": "37796000" }, "balance": { "goodwill": "135847000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "958478000", "longTermDebt": "None", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49038000", "reportedCurrency": "USD", "retainedEarnings": "-1291420000", "totalLiabilities": "247626000", "otherCurrentAssets": "42358999", "totalCurrentAssets": "514934999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103290000", "currentNetReceivables": "153224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443543000", "currentAccountsPayable": "158789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42328000", "totalShareholderEquity": "710852000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "158789000", "totalCurrentLiabilities": "172060000", "otherNonCurrentLiabilities": "58115000", "totalNonCurrentLiabilities": "75566000", "cashAndShortTermInvestments": "216062000", "commonStockSharesOutstanding": "62018000", "intangibleAssetsExcludingGoodwill": "49038000", "cashAndCashEquivalentsAtCarryingValue": "216062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83826000", "capitalExpenditures": "12217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91612000", "cashflowFromInvestment": "-7677000", "stockBasedCompensation": "28868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359989000, "cost_of_revenue": 36033000, "gross_profit": 323956000, "research_and_development": 73284000, "selling_general_admin": 38238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51578000, "depreciation_amortisation": 12851000, "ebitda": 64429000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51578000, "tax_provision": 13782000, "effective_tax_rate": null, "net_income": 37796000, "net_income_continuing_ops": 37796000, "net_income_to_common": 37796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216062000, "short_term_investments": 103290000, "net_receivables": 153224000, "inventory": null, "other_current_assets": null, "total_current_assets": 514934999, "net_ppe": null, "goodwill": 135847000, "intangible_assets": 49038000, "goodwill_and_intangibles": 184885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443543000, "total_assets": 958478000, "short_term_debt": 7426000, "accounts_payable": 158789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75566000, "total_liabilities": 247626000, "total_debt": 7426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1291420000, "total_equity": 710852000, "shares_outstanding": 62018000, "operating_cash_flow": 83826000, "stock_based_compensation": 28868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91612000, "free_cash_flow": 96043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51578000", "ebitda": "64429000", "netIncome": "37796000", "grossProfit": "323956000", "depreciation": "None", "totalRevenue": "359989000", "costOfRevenue": "36033000", "interestIncome": "None", "incomeBeforeTax": "51578000", "interestExpense": "None", "operatingIncome": "48886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13782000", "reportedCurrency": "USD", "netInterestIncome": "3314000", "nonInterestIncome": "None", "operatingExpenses": "275070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12851000", "sellingGeneralAndAdministrative": "38238000", "netIncomeFromContinuingOperations": "37796000" }, "balance": { "goodwill": "135847000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "958478000", "longTermDebt": "None", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49038000", "reportedCurrency": "USD", "retainedEarnings": "-1291420000", "totalLiabilities": "247626000", "otherCurrentAssets": "42358999", "totalCurrentAssets": "514934999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103290000", "currentNetReceivables": "153224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443543000", "currentAccountsPayable": "158789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42328000", "totalShareholderEquity": "710852000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "158789000", "totalCurrentLiabilities": "172060000", "otherNonCurrentLiabilities": "58115000", "totalNonCurrentLiabilities": "75566000", "cashAndShortTermInvestments": "216062000", "commonStockSharesOutstanding": "62018000", "intangibleAssetsExcludingGoodwill": "49038000", "cashAndCashEquivalentsAtCarryingValue": "216062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83826000", "capitalExpenditures": "12217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91612000", "cashflowFromInvestment": "-7677000", "stockBasedCompensation": "28868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 376038000, "cost_of_revenue": 36288000, "gross_profit": 339750000, "ebit": 58235000, "ebitda": 70761000, "pretax_income": 58235000, "tax_provision": 18911000, "net_income": 39324000, "net_income_to_common": 39324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231071000, "total_current_assets": 550298000, "total_assets": 989884000, "short_term_debt": 8447000, "long_term_debt": null, "total_debt": 8447000, "total_liabilities": 256731000, "total_equity": 733153000, "shares_outstanding": 65975000, "goodwill_and_intangibles": 187174000 }, "cash_flow": { "operating_cash_flow": 131518000, "capital_expenditure": 12581000, "free_cash_flow": 144099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358247, "ticker_id": 4502, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58235000", "ebitda": "70761000", "netIncome": "39324000", "grossProfit": "339750000", "depreciation": "None", "totalRevenue": "376038000", "costOfRevenue": "36288000", "interestIncome": "3519000", "incomeBeforeTax": "58235000", "interestExpense": "None", "operatingIncome": "52885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18911000", "reportedCurrency": "USD", "netInterestIncome": "3519000", "nonInterestIncome": "None", "operatingExpenses": "286865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12526000", "sellingGeneralAndAdministrative": "45688000", "netIncomeFromContinuingOperations": "39324000" }, "balance": { "goodwill": "135683000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "989884000", "longTermDebt": "None", "shortTermDebt": "8447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51491000", "reportedCurrency": "USD", "retainedEarnings": "-1238505000", "totalLiabilities": "256731000", "otherCurrentAssets": "53264000", "totalCurrentAssets": "550298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112482000", "currentNetReceivables": "153481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439586000", "currentAccountsPayable": "12115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27400000", "totalShareholderEquity": "733153000", "capitalLeaseObligations": "27400000", "otherCurrentLiabilities": "156437000", "totalCurrentLiabilities": "184119000", "otherNonCurrentLiabilities": "53659000", "totalNonCurrentLiabilities": "72612000", "cashAndShortTermInvestments": "231071000", "commonStockSharesOutstanding": "65975000", "intangibleAssetsExcludingGoodwill": "51491000", "cashAndCashEquivalentsAtCarryingValue": "231071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131518000", "capitalExpenditures": "12581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86197000", "cashflowFromInvestment": "-11357000", "stockBasedCompensation": "32881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376038000, "cost_of_revenue": 36288000, "gross_profit": 339750000, "research_and_development": 78137000, "selling_general_admin": 45688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58235000, "depreciation_amortisation": 12526000, "ebitda": 70761000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58235000, "tax_provision": 18911000, "effective_tax_rate": null, "net_income": 39324000, "net_income_continuing_ops": 39324000, "net_income_to_common": 39324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231071000, "short_term_investments": 112482000, "net_receivables": 153481000, "inventory": null, "other_current_assets": null, "total_current_assets": 550298000, "net_ppe": null, "goodwill": 135683000, "intangible_assets": 51491000, "goodwill_and_intangibles": 187174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439586000, "total_assets": 989884000, "short_term_debt": 8447000, "accounts_payable": 12115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72612000, "total_liabilities": 256731000, "total_debt": 8447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1238505000, "total_equity": 733153000, "shares_outstanding": 65975000, "operating_cash_flow": 131518000, "stock_based_compensation": 32881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86197000, "free_cash_flow": 144099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58235000", "ebitda": "70761000", "netIncome": "39324000", "grossProfit": "339750000", "depreciation": "None", "totalRevenue": "376038000", "costOfRevenue": "36288000", "interestIncome": "3519000", "incomeBeforeTax": "58235000", "interestExpense": "None", "operatingIncome": "52885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18911000", "reportedCurrency": "USD", "netInterestIncome": "3519000", "nonInterestIncome": "None", "operatingExpenses": "286865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12526000", "sellingGeneralAndAdministrative": "45688000", "netIncomeFromContinuingOperations": "39324000" }, "balance": { "goodwill": "135683000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "989884000", "longTermDebt": "None", "shortTermDebt": "8447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51491000", "reportedCurrency": "USD", "retainedEarnings": "-1238505000", "totalLiabilities": "256731000", "otherCurrentAssets": "53264000", "totalCurrentAssets": "550298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112482000", "currentNetReceivables": "153481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439586000", "currentAccountsPayable": "12115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27400000", "totalShareholderEquity": "733153000", "capitalLeaseObligations": "27400000", "otherCurrentLiabilities": "156437000", "totalCurrentLiabilities": "184119000", "otherNonCurrentLiabilities": "53659000", "totalNonCurrentLiabilities": "72612000", "cashAndShortTermInvestments": "231071000", "commonStockSharesOutstanding": "65975000", "intangibleAssetsExcludingGoodwill": "51491000", "cashAndCashEquivalentsAtCarryingValue": "231071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131518000", "capitalExpenditures": "12581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86197000", "cashflowFromInvestment": "-11357000", "stockBasedCompensation": "32881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 370394000, "cost_of_revenue": 35447000, "gross_profit": 334947000, "ebit": 58985000, "ebitda": 71350000, "pretax_income": 58985000, "tax_provision": 14896000, "net_income": 44089000, "net_income_to_common": 44089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197687000, "total_current_assets": 509411000, "total_assets": 980175000, "short_term_debt": 9832000, "long_term_debt": null, "total_debt": 9832000, "total_liabilities": 233771000, "total_equity": 746404000, "shares_outstanding": 65683000, "goodwill_and_intangibles": 190469000 }, "cash_flow": { "operating_cash_flow": 58034000, "capital_expenditure": 13024000, "free_cash_flow": 71058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358248, "ticker_id": 4502, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58985000", "ebitda": "71350000", "netIncome": "44089000", "grossProfit": "334947000", "depreciation": "None", "totalRevenue": "370394000", "costOfRevenue": "35447000", "interestIncome": "3451000", "incomeBeforeTax": "58985000", "interestExpense": "None", "operatingIncome": "53290000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14896000", "reportedCurrency": "USD", "netInterestIncome": "3451000", "nonInterestIncome": "None", "operatingExpenses": "281657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12365000", "sellingGeneralAndAdministrative": "46318000", "netIncomeFromContinuingOperations": "44089000" }, "balance": { "goodwill": "136525000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "980175000", "longTermDebt": "None", "shortTermDebt": "9832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53944000", "reportedCurrency": "USD", "retainedEarnings": "-1203783000", "totalLiabilities": "233771000", "otherCurrentAssets": "42292000", "totalCurrentAssets": "509411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113436000", "currentNetReceivables": "155996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470764000", "currentAccountsPayable": "11881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30578000", "totalShareholderEquity": "746404000", "capitalLeaseObligations": "30578000", "otherCurrentLiabilities": "127664000", "totalCurrentLiabilities": "155733000", "otherNonCurrentLiabilities": "57292000", "totalNonCurrentLiabilities": "78038000", "cashAndShortTermInvestments": "197687000", "commonStockSharesOutstanding": "65683000", "intangibleAssetsExcludingGoodwill": "53944000", "cashAndCashEquivalentsAtCarryingValue": "197687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58034000", "capitalExpenditures": "13024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69869000", "cashflowFromInvestment": "-14617000", "stockBasedCompensation": "34775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370394000, "cost_of_revenue": 35447000, "gross_profit": 334947000, "research_and_development": 78362000, "selling_general_admin": 46318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58985000, "depreciation_amortisation": 12365000, "ebitda": 71350000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58985000, "tax_provision": 14896000, "effective_tax_rate": null, "net_income": 44089000, "net_income_continuing_ops": 44089000, "net_income_to_common": 44089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197687000, "short_term_investments": 113436000, "net_receivables": 155996000, "inventory": null, "other_current_assets": null, "total_current_assets": 509411000, "net_ppe": null, "goodwill": 136525000, "intangible_assets": 53944000, "goodwill_and_intangibles": 190469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470764000, "total_assets": 980175000, "short_term_debt": 9832000, "accounts_payable": 11881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78038000, "total_liabilities": 233771000, "total_debt": 9832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1203783000, "total_equity": 746404000, "shares_outstanding": 65683000, "operating_cash_flow": 58034000, "stock_based_compensation": 34775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69869000, "free_cash_flow": 71058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58985000", "ebitda": "71350000", "netIncome": "44089000", "grossProfit": "334947000", "depreciation": "None", "totalRevenue": "370394000", "costOfRevenue": "35447000", "interestIncome": "3451000", "incomeBeforeTax": "58985000", "interestExpense": "None", "operatingIncome": "53290000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14896000", "reportedCurrency": "USD", "netInterestIncome": "3451000", "nonInterestIncome": "None", "operatingExpenses": "281657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12365000", "sellingGeneralAndAdministrative": "46318000", "netIncomeFromContinuingOperations": "44089000" }, "balance": { "goodwill": "136525000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "980175000", "longTermDebt": "None", "shortTermDebt": "9832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53944000", "reportedCurrency": "USD", "retainedEarnings": "-1203783000", "totalLiabilities": "233771000", "otherCurrentAssets": "42292000", "totalCurrentAssets": "509411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113436000", "currentNetReceivables": "155996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470764000", "currentAccountsPayable": "11881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30578000", "totalShareholderEquity": "746404000", "capitalLeaseObligations": "30578000", "otherCurrentLiabilities": "127664000", "totalCurrentLiabilities": "155733000", "otherNonCurrentLiabilities": "57292000", "totalNonCurrentLiabilities": "78038000", "cashAndShortTermInvestments": "197687000", "commonStockSharesOutstanding": "65683000", "intangibleAssetsExcludingGoodwill": "53944000", "cashAndCashEquivalentsAtCarryingValue": "197687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58034000", "capitalExpenditures": "13024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69869000", "cashflowFromInvestment": "-14617000", "stockBasedCompensation": "34775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 358534000, "cost_of_revenue": 34828000, "gross_profit": 323706000, "ebit": 29460000, "ebitda": 45250000, "pretax_income": 35231000, "tax_provision": 10840000, "net_income": 24391000, "net_income_to_common": 24391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222028000, "total_current_assets": 527711000, "total_assets": 985203000, "short_term_debt": 13107000, "long_term_debt": null, "total_debt": 13107000, "total_liabilities": 257185000, "total_equity": 728018000, "shares_outstanding": 67324000, "goodwill_and_intangibles": 190204000 }, "cash_flow": { "operating_cash_flow": 97995000, "capital_expenditure": 10531000, "free_cash_flow": 108526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358249, "ticker_id": 4502, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29460000", "ebitda": "45250000", "netIncome": "24391000", "grossProfit": "323706000", "depreciation": "None", "totalRevenue": "358534000", "costOfRevenue": "34828000", "interestIncome": "3512000", "incomeBeforeTax": "35231000", "interestExpense": "None", "operatingIncome": "29460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10840000", "reportedCurrency": "USD", "netInterestIncome": "3512000", "nonInterestIncome": "None", "operatingExpenses": "294246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15790000", "sellingGeneralAndAdministrative": "51707000", "netIncomeFromContinuingOperations": "24391000" }, "balance": { "goodwill": "133809000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "985203000", "longTermDebt": "None", "shortTermDebt": "13107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56395000", "reportedCurrency": "USD", "retainedEarnings": "-1181092000", "totalLiabilities": "257185000", "otherCurrentAssets": "35121000", "totalCurrentAssets": "527711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112384000", "currentNetReceivables": "158178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457492000", "currentAccountsPayable": "12739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33510000", "totalShareholderEquity": "728018000", "capitalLeaseObligations": "33510000", "otherCurrentLiabilities": "137113000", "totalCurrentLiabilities": "182394000", "otherNonCurrentLiabilities": "54388000", "totalNonCurrentLiabilities": "74791000", "cashAndShortTermInvestments": "222028000", "commonStockSharesOutstanding": "67324000", "intangibleAssetsExcludingGoodwill": "56395000", "cashAndCashEquivalentsAtCarryingValue": "222028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97995000", "capitalExpenditures": "10531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81713000", "cashflowFromInvestment": "-12003000", "stockBasedCompensation": "37469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358534000, "cost_of_revenue": 34828000, "gross_profit": 323706000, "research_and_development": 83905000, "selling_general_admin": 51707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29460000, "depreciation_amortisation": 15790000, "ebitda": 45250000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35231000, "tax_provision": 10840000, "effective_tax_rate": null, "net_income": 24391000, "net_income_continuing_ops": 24391000, "net_income_to_common": 24391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222028000, "short_term_investments": 112384000, "net_receivables": 158178000, "inventory": null, "other_current_assets": null, "total_current_assets": 527711000, "net_ppe": null, "goodwill": 133809000, "intangible_assets": 56395000, "goodwill_and_intangibles": 190204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457492000, "total_assets": 985203000, "short_term_debt": 13107000, "accounts_payable": 12739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74791000, "total_liabilities": 257185000, "total_debt": 13107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1181092000, "total_equity": 728018000, "shares_outstanding": 67324000, "operating_cash_flow": 97995000, "stock_based_compensation": 37469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81713000, "free_cash_flow": 108526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29460000", "ebitda": "45250000", "netIncome": "24391000", "grossProfit": "323706000", "depreciation": "None", "totalRevenue": "358534000", "costOfRevenue": "34828000", "interestIncome": "3512000", "incomeBeforeTax": "35231000", "interestExpense": "None", "operatingIncome": "29460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10840000", "reportedCurrency": "USD", "netInterestIncome": "3512000", "nonInterestIncome": "None", "operatingExpenses": "294246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15790000", "sellingGeneralAndAdministrative": "51707000", "netIncomeFromContinuingOperations": "24391000" }, "balance": { "goodwill": "133809000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "985203000", "longTermDebt": "None", "shortTermDebt": "13107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56395000", "reportedCurrency": "USD", "retainedEarnings": "-1181092000", "totalLiabilities": "257185000", "otherCurrentAssets": "35121000", "totalCurrentAssets": "527711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112384000", "currentNetReceivables": "158178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457492000", "currentAccountsPayable": "12739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33510000", "totalShareholderEquity": "728018000", "capitalLeaseObligations": "33510000", "otherCurrentLiabilities": "137113000", "totalCurrentLiabilities": "182394000", "otherNonCurrentLiabilities": "54388000", "totalNonCurrentLiabilities": "74791000", "cashAndShortTermInvestments": "222028000", "commonStockSharesOutstanding": "67324000", "intangibleAssetsExcludingGoodwill": "56395000", "cashAndCashEquivalentsAtCarryingValue": "222028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97995000", "capitalExpenditures": "10531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81713000", "cashflowFromInvestment": "-12003000", "stockBasedCompensation": "37469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 361952000, "cost_of_revenue": 33270000, "gross_profit": 328682000, "ebit": 53429000, "ebitda": 68726000, "pretax_income": 60067000, "tax_provision": 17847000, "net_income": 42220000, "net_income_to_common": 42220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217325000, "total_current_assets": 516879000, "total_assets": 983567000, "short_term_debt": 20679000, "long_term_debt": null, "total_debt": 20679000, "total_liabilities": 239598000, "total_equity": 743969000, "shares_outstanding": 67989000, "goodwill_and_intangibles": 189767000 }, "cash_flow": { "operating_cash_flow": 70973000, "capital_expenditure": 11010000, "free_cash_flow": 81983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358250, "ticker_id": 4502, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53429000", "ebitda": "68726000", "netIncome": "42220000", "grossProfit": "328682000", "depreciation": "None", "totalRevenue": "361952000", "costOfRevenue": "33270000", "interestIncome": "None", "incomeBeforeTax": "60067000", "interestExpense": "None", "operatingIncome": "53429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17847000", "reportedCurrency": "USD", "netInterestIncome": "4525000", "nonInterestIncome": "None", "operatingExpenses": "275253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15297000", "sellingGeneralAndAdministrative": "45487000", "netIncomeFromContinuingOperations": "42220000" }, "balance": { "goodwill": "130980000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "983567000", "longTermDebt": "None", "shortTermDebt": "20679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58787000", "reportedCurrency": "USD", "retainedEarnings": "-1140289000", "totalLiabilities": "239598000", "otherCurrentAssets": "33648000", "totalCurrentAssets": "516879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110581000", "currentNetReceivables": "155325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466688000", "currentAccountsPayable": "11904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43149000", "totalShareholderEquity": "743969000", "capitalLeaseObligations": "43149000", "otherCurrentLiabilities": "109890000", "totalCurrentLiabilities": "154974000", "otherNonCurrentLiabilities": "62154000", "totalNonCurrentLiabilities": "84624000", "cashAndShortTermInvestments": "217325000", "commonStockSharesOutstanding": "67989000", "intangibleAssetsExcludingGoodwill": "58787000", "cashAndCashEquivalentsAtCarryingValue": "217325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70973000", "capitalExpenditures": "11010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70795000", "cashflowFromInvestment": "-42826000", "stockBasedCompensation": "34797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361952000, "cost_of_revenue": 33270000, "gross_profit": 328682000, "research_and_development": 74937000, "selling_general_admin": 45487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53429000, "depreciation_amortisation": 15297000, "ebitda": 68726000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 60067000, "tax_provision": 17847000, "effective_tax_rate": null, "net_income": 42220000, "net_income_continuing_ops": 42220000, "net_income_to_common": 42220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217325000, "short_term_investments": 110581000, "net_receivables": 155325000, "inventory": null, "other_current_assets": null, "total_current_assets": 516879000, "net_ppe": null, "goodwill": 130980000, "intangible_assets": 58787000, "goodwill_and_intangibles": 189767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466688000, "total_assets": 983567000, "short_term_debt": 20679000, "accounts_payable": 11904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84624000, "total_liabilities": 239598000, "total_debt": 20679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1140289000, "total_equity": 743969000, "shares_outstanding": 67989000, "operating_cash_flow": 70973000, "stock_based_compensation": 34797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70795000, "free_cash_flow": 81983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53429000", "ebitda": "68726000", "netIncome": "42220000", "grossProfit": "328682000", "depreciation": "None", "totalRevenue": "361952000", "costOfRevenue": "33270000", "interestIncome": "None", "incomeBeforeTax": "60067000", "interestExpense": "None", "operatingIncome": "53429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17847000", "reportedCurrency": "USD", "netInterestIncome": "4525000", "nonInterestIncome": "None", "operatingExpenses": "275253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15297000", "sellingGeneralAndAdministrative": "45487000", "netIncomeFromContinuingOperations": "42220000" }, "balance": { "goodwill": "130980000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "983567000", "longTermDebt": "None", "shortTermDebt": "20679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58787000", "reportedCurrency": "USD", "retainedEarnings": "-1140289000", "totalLiabilities": "239598000", "otherCurrentAssets": "33648000", "totalCurrentAssets": "516879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110581000", "currentNetReceivables": "155325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466688000", "currentAccountsPayable": "11904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43149000", "totalShareholderEquity": "743969000", "capitalLeaseObligations": "43149000", "otherCurrentLiabilities": "109890000", "totalCurrentLiabilities": "154974000", "otherNonCurrentLiabilities": "62154000", "totalNonCurrentLiabilities": "84624000", "cashAndShortTermInvestments": "217325000", "commonStockSharesOutstanding": "67989000", "intangibleAssetsExcludingGoodwill": "58787000", "cashAndCashEquivalentsAtCarryingValue": "217325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70973000", "capitalExpenditures": "11010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70795000", "cashflowFromInvestment": "-42826000", "stockBasedCompensation": "34797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 360344000, "cost_of_revenue": 32382000, "gross_profit": 327962000, "ebit": 46652000, "ebitda": 59679000, "pretax_income": 53883000, "tax_provision": 15443000, "net_income": 38440000, "net_income_to_common": 38440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261588000, "total_current_assets": 590228000, "total_assets": 980208000, "short_term_debt": 28022000, "long_term_debt": null, "total_debt": 28022000, "total_liabilities": 240668000, "total_equity": 739540000, "shares_outstanding": 69163000, "goodwill_and_intangibles": 111071000 }, "cash_flow": { "operating_cash_flow": 102298000, "capital_expenditure": 9763000, "free_cash_flow": 112061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358252, "ticker_id": 4502, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46652000", "ebitda": "59679000", "netIncome": "38440000", "grossProfit": "327962000", "depreciation": "None", "totalRevenue": "360344000", "costOfRevenue": "32382000", "interestIncome": "5308000", "incomeBeforeTax": "53883000", "interestExpense": "None", "operatingIncome": "46652000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15443000", "reportedCurrency": "USD", "netInterestIncome": "5308000", "nonInterestIncome": "None", "operatingExpenses": "281310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13027000", "sellingGeneralAndAdministrative": "49605000", "netIncomeFromContinuingOperations": "38440000" }, "balance": { "goodwill": "104433000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "980208000", "longTermDebt": "None", "shortTermDebt": "28022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6638000", "reportedCurrency": "USD", "retainedEarnings": "-1120696000", "totalLiabilities": "240668000", "otherCurrentAssets": "30583000", "totalCurrentAssets": "590228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142926000", "currentNetReceivables": "155131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389980000", "currentAccountsPayable": "6903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53927000", "totalShareholderEquity": "739540000", "capitalLeaseObligations": "53927000", "otherCurrentLiabilities": "127843000", "totalCurrentLiabilities": "170369000", "otherNonCurrentLiabilities": "44394000", "totalNonCurrentLiabilities": "70299000", "cashAndShortTermInvestments": "261588000", "commonStockSharesOutstanding": "69163000", "intangibleAssetsExcludingGoodwill": "6638000", "cashAndCashEquivalentsAtCarryingValue": "261588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102298000", "capitalExpenditures": "9763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82596000", "cashflowFromInvestment": "-11394000", "stockBasedCompensation": "39472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360344000, "cost_of_revenue": 32382000, "gross_profit": 327962000, "research_and_development": 77748000, "selling_general_admin": 49605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46652000, "depreciation_amortisation": 13027000, "ebitda": 59679000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53883000, "tax_provision": 15443000, "effective_tax_rate": null, "net_income": 38440000, "net_income_continuing_ops": 38440000, "net_income_to_common": 38440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261588000, "short_term_investments": 142926000, "net_receivables": 155131000, "inventory": null, "other_current_assets": null, "total_current_assets": 590228000, "net_ppe": null, "goodwill": 104433000, "intangible_assets": 6638000, "goodwill_and_intangibles": 111071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389980000, "total_assets": 980208000, "short_term_debt": 28022000, "accounts_payable": 6903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70299000, "total_liabilities": 240668000, "total_debt": 28022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1120696000, "total_equity": 739540000, "shares_outstanding": 69163000, "operating_cash_flow": 102298000, "stock_based_compensation": 39472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82596000, "free_cash_flow": 112061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46652000", "ebitda": "59679000", "netIncome": "38440000", "grossProfit": "327962000", "depreciation": "None", "totalRevenue": "360344000", "costOfRevenue": "32382000", "interestIncome": "5308000", "incomeBeforeTax": "53883000", "interestExpense": "None", "operatingIncome": "46652000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15443000", "reportedCurrency": "USD", "netInterestIncome": "5308000", "nonInterestIncome": "None", "operatingExpenses": "281310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13027000", "sellingGeneralAndAdministrative": "49605000", "netIncomeFromContinuingOperations": "38440000" }, "balance": { "goodwill": "104433000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "980208000", "longTermDebt": "None", "shortTermDebt": "28022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6638000", "reportedCurrency": "USD", "retainedEarnings": "-1120696000", "totalLiabilities": "240668000", "otherCurrentAssets": "30583000", "totalCurrentAssets": "590228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142926000", "currentNetReceivables": "155131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389980000", "currentAccountsPayable": "6903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53927000", "totalShareholderEquity": "739540000", "capitalLeaseObligations": "53927000", "otherCurrentLiabilities": "127843000", "totalCurrentLiabilities": "170369000", "otherNonCurrentLiabilities": "44394000", "totalNonCurrentLiabilities": "70299000", "cashAndShortTermInvestments": "261588000", "commonStockSharesOutstanding": "69163000", "intangibleAssetsExcludingGoodwill": "6638000", "cashAndCashEquivalentsAtCarryingValue": "261588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102298000", "capitalExpenditures": "9763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82596000", "cashflowFromInvestment": "-11394000", "stockBasedCompensation": "39472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 357016000, "cost_of_revenue": 30677000, "gross_profit": 326339000, "ebit": 39747000, "ebitda": 53133000, "pretax_income": 50069000, "tax_provision": 12033000, "net_income": 38036000, "net_income_to_common": 38036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252435000, "total_current_assets": 583679000, "total_assets": 964978000, "short_term_debt": 35082000, "long_term_debt": null, "total_debt": 35082000, "total_liabilities": 229631000, "total_equity": 735347000, "shares_outstanding": 70444000, "goodwill_and_intangibles": 109462000 }, "cash_flow": { "operating_cash_flow": 39689000, "capital_expenditure": 9587000, "free_cash_flow": 49276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358253, "ticker_id": 4502, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39747000", "ebitda": "53133000", "netIncome": "38036000", "grossProfit": "326339000", "depreciation": "None", "totalRevenue": "357016000", "costOfRevenue": "30677000", "interestIncome": "5424000", "incomeBeforeTax": "50069000", "interestExpense": "None", "operatingIncome": "39747000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12033000", "reportedCurrency": "USD", "netInterestIncome": "5424000", "nonInterestIncome": "None", "operatingExpenses": "286592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13386000", "sellingGeneralAndAdministrative": "44634000", "netIncomeFromContinuingOperations": "38036000" }, "balance": { "goodwill": "102488000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "964978000", "longTermDebt": "None", "shortTermDebt": "35082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6974000", "reportedCurrency": "USD", "retainedEarnings": "-1098390000", "totalLiabilities": "229631000", "otherCurrentAssets": "37499000", "totalCurrentAssets": "583679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139876000", "currentNetReceivables": "153869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381299000", "currentAccountsPayable": "12470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67617000", "totalShareholderEquity": "735347000", "capitalLeaseObligations": "67617000", "otherCurrentLiabilities": "105292000", "totalCurrentLiabilities": "158073000", "otherNonCurrentLiabilities": "39023000", "totalNonCurrentLiabilities": "71558000", "cashAndShortTermInvestments": "252435000", "commonStockSharesOutstanding": "70444000", "intangibleAssetsExcludingGoodwill": "6974000", "cashAndCashEquivalentsAtCarryingValue": "252435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39689000", "capitalExpenditures": "9587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66577000", "cashflowFromInvestment": "-16644000", "stockBasedCompensation": "41214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357016000, "cost_of_revenue": 30677000, "gross_profit": 326339000, "research_and_development": 82080000, "selling_general_admin": 44634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39747000, "depreciation_amortisation": 13386000, "ebitda": 53133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50069000, "tax_provision": 12033000, "effective_tax_rate": null, "net_income": 38036000, "net_income_continuing_ops": 38036000, "net_income_to_common": 38036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252435000, "short_term_investments": 139876000, "net_receivables": 153869000, "inventory": null, "other_current_assets": null, "total_current_assets": 583679000, "net_ppe": null, "goodwill": 102488000, "intangible_assets": 6974000, "goodwill_and_intangibles": 109462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381299000, "total_assets": 964978000, "short_term_debt": 35082000, "accounts_payable": 12470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71558000, "total_liabilities": 229631000, "total_debt": 35082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1098390000, "total_equity": 735347000, "shares_outstanding": 70444000, "operating_cash_flow": 39689000, "stock_based_compensation": 41214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66577000, "free_cash_flow": 49276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39747000", "ebitda": "53133000", "netIncome": "38036000", "grossProfit": "326339000", "depreciation": "None", "totalRevenue": "357016000", "costOfRevenue": "30677000", "interestIncome": "5424000", "incomeBeforeTax": "50069000", "interestExpense": "None", "operatingIncome": "39747000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12033000", "reportedCurrency": "USD", "netInterestIncome": "5424000", "nonInterestIncome": "None", "operatingExpenses": "286592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13386000", "sellingGeneralAndAdministrative": "44634000", "netIncomeFromContinuingOperations": "38036000" }, "balance": { "goodwill": "102488000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "964978000", "longTermDebt": "None", "shortTermDebt": "35082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6974000", "reportedCurrency": "USD", "retainedEarnings": "-1098390000", "totalLiabilities": "229631000", "otherCurrentAssets": "37499000", "totalCurrentAssets": "583679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139876000", "currentNetReceivables": "153869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381299000", "currentAccountsPayable": "12470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67617000", "totalShareholderEquity": "735347000", "capitalLeaseObligations": "67617000", "otherCurrentLiabilities": "105292000", "totalCurrentLiabilities": "158073000", "otherNonCurrentLiabilities": "39023000", "totalNonCurrentLiabilities": "71558000", "cashAndShortTermInvestments": "252435000", "commonStockSharesOutstanding": "70444000", "intangibleAssetsExcludingGoodwill": "6974000", "cashAndCashEquivalentsAtCarryingValue": "252435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39689000", "capitalExpenditures": "9587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66577000", "cashflowFromInvestment": "-16644000", "stockBasedCompensation": "41214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 332752000, "cost_of_revenue": 27355000, "gross_profit": 305397000, "ebit": 11217000, "ebitda": 25008000, "pretax_income": 18941000, "tax_provision": 4787000, "net_income": 14154000, "net_income_to_common": 14154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296045000, "total_current_assets": 606900000, "total_assets": 993477000, "short_term_debt": 39365000, "long_term_debt": null, "total_debt": 39365000, "total_liabilities": 271504000, "total_equity": 721973000, "shares_outstanding": 72247000, "goodwill_and_intangibles": 110142000 }, "cash_flow": { "operating_cash_flow": 72855000, "capital_expenditure": 6987000, "free_cash_flow": 79842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358254, "ticker_id": 4502, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11217000", "ebitda": "25008000", "netIncome": "14154000", "grossProfit": "305397000", "depreciation": "None", "totalRevenue": "332752000", "costOfRevenue": "27355000", "interestIncome": "5664000", "incomeBeforeTax": "18941000", "interestExpense": "None", "operatingIncome": "11217000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4787000", "reportedCurrency": "USD", "netInterestIncome": "5664000", "nonInterestIncome": "None", "operatingExpenses": "294180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13791000", "sellingGeneralAndAdministrative": "45232000", "netIncomeFromContinuingOperations": "14154000" }, "balance": { "goodwill": "102833000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "993477000", "longTermDebt": "None", "shortTermDebt": "39365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7309000", "reportedCurrency": "USD", "retainedEarnings": "-1065278000", "totalLiabilities": "271504000", "otherCurrentAssets": "30921000", "totalCurrentAssets": "606900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132249000", "currentNetReceivables": "147685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386577000", "currentAccountsPayable": "6083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77373000", "totalShareholderEquity": "721973000", "capitalLeaseObligations": "77373000", "otherCurrentLiabilities": "138860000", "totalCurrentLiabilities": "191296000", "otherNonCurrentLiabilities": "42200000", "totalNonCurrentLiabilities": "80208000", "cashAndShortTermInvestments": "296045000", "commonStockSharesOutstanding": "72247000", "intangibleAssetsExcludingGoodwill": "7309000", "cashAndCashEquivalentsAtCarryingValue": "296045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72855000", "capitalExpenditures": "6987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83834000", "cashflowFromInvestment": "-6402000", "stockBasedCompensation": "42710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332752000, "cost_of_revenue": 27355000, "gross_profit": 305397000, "research_and_development": 91227000, "selling_general_admin": 45232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11217000, "depreciation_amortisation": 13791000, "ebitda": 25008000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18941000, "tax_provision": 4787000, "effective_tax_rate": null, "net_income": 14154000, "net_income_continuing_ops": 14154000, "net_income_to_common": 14154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296045000, "short_term_investments": 132249000, "net_receivables": 147685000, "inventory": 1, "other_current_assets": null, "total_current_assets": 606900000, "net_ppe": null, "goodwill": 102833000, "intangible_assets": 7309000, "goodwill_and_intangibles": 110142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386577000, "total_assets": 993477000, "short_term_debt": 39365000, "accounts_payable": 6083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80208000, "total_liabilities": 271504000, "total_debt": 39365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1065278000, "total_equity": 721973000, "shares_outstanding": 72247000, "operating_cash_flow": 72855000, "stock_based_compensation": 42710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83834000, "free_cash_flow": 79842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11217000", "ebitda": "25008000", "netIncome": "14154000", "grossProfit": "305397000", "depreciation": "None", "totalRevenue": "332752000", "costOfRevenue": "27355000", "interestIncome": "5664000", "incomeBeforeTax": "18941000", "interestExpense": "None", "operatingIncome": "11217000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4787000", "reportedCurrency": "USD", "netInterestIncome": "5664000", "nonInterestIncome": "None", "operatingExpenses": "294180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13791000", "sellingGeneralAndAdministrative": "45232000", "netIncomeFromContinuingOperations": "14154000" }, "balance": { "goodwill": "102833000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "993477000", "longTermDebt": "None", "shortTermDebt": "39365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7309000", "reportedCurrency": "USD", "retainedEarnings": "-1065278000", "totalLiabilities": "271504000", "otherCurrentAssets": "30921000", "totalCurrentAssets": "606900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132249000", "currentNetReceivables": "147685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386577000", "currentAccountsPayable": "6083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77373000", "totalShareholderEquity": "721973000", "capitalLeaseObligations": "77373000", "otherCurrentLiabilities": "138860000", "totalCurrentLiabilities": "191296000", "otherNonCurrentLiabilities": "42200000", "totalNonCurrentLiabilities": "80208000", "cashAndShortTermInvestments": "296045000", "commonStockSharesOutstanding": "72247000", "intangibleAssetsExcludingGoodwill": "7309000", "cashAndCashEquivalentsAtCarryingValue": "296045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72855000", "capitalExpenditures": "6987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83834000", "cashflowFromInvestment": "-6402000", "stockBasedCompensation": "42710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 342376000, "cost_of_revenue": 29616000, "gross_profit": 312760000, "ebit": 25015000, "ebitda": 40554000, "pretax_income": 33790000, "tax_provision": 6384000, "net_income": 27406000, "net_income_to_common": 27406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313911000, "total_current_assets": 624216000, "total_assets": 1014723000, "short_term_debt": 39234000, "long_term_debt": null, "total_debt": 39234000, "total_liabilities": 265189000, "total_equity": 749534000, "shares_outstanding": 73159000, "goodwill_and_intangibles": 111524000 }, "cash_flow": { "operating_cash_flow": 79170000, "capital_expenditure": 5997000, "free_cash_flow": 85167000, "dividends_paid": 1049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358255, "ticker_id": 4502, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25015000", "ebitda": "40554000", "netIncome": "27406000", "grossProfit": "312760000", "depreciation": "None", "totalRevenue": "342376000", "costOfRevenue": "29616000", "interestIncome": "None", "incomeBeforeTax": "33790000", "interestExpense": "5212000", "operatingIncome": "25015000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6384000", "reportedCurrency": "USD", "netInterestIncome": "5721000", "nonInterestIncome": "None", "operatingExpenses": "287745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15539000", "sellingGeneralAndAdministrative": "66822000", "netIncomeFromContinuingOperations": "27406000" }, "balance": { "goodwill": "103886000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1014723000", "longTermDebt": "None", "shortTermDebt": "39234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7638000", "reportedCurrency": "USD", "retainedEarnings": "-1024649000", "totalLiabilities": "265189000", "otherCurrentAssets": "31673000", "totalCurrentAssets": "624216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132485000", "currentNetReceivables": "146147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390507000", "currentAccountsPayable": "11868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87299000", "totalShareholderEquity": "749534000", "capitalLeaseObligations": "87299000", "otherCurrentLiabilities": "119021000", "totalCurrentLiabilities": "175864000", "otherNonCurrentLiabilities": "41260000", "totalNonCurrentLiabilities": "89325000", "cashAndShortTermInvestments": "313911000", "commonStockSharesOutstanding": "73159000", "intangibleAssetsExcludingGoodwill": "7638000", "cashAndCashEquivalentsAtCarryingValue": "313911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27406000", "profitLoss": "None", "dividendPayout": "1049000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8745000", "operatingCashflow": "79170000", "capitalExpenditures": "5997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63546000", "cashflowFromInvestment": "-8219000", "stockBasedCompensation": "40147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342376000, "cost_of_revenue": 29616000, "gross_profit": 312760000, "research_and_development": 78323000, "selling_general_admin": 66822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25015000, "depreciation_amortisation": 15539000, "ebitda": 40554000, "interest_expense": 5212000, "interest_income": null, "other_non_operating": null, "pretax_income": 33790000, "tax_provision": 6384000, "effective_tax_rate": null, "net_income": 27406000, "net_income_continuing_ops": 27406000, "net_income_to_common": 27406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313911000, "short_term_investments": 132485000, "net_receivables": 146147000, "inventory": null, "other_current_assets": null, "total_current_assets": 624216000, "net_ppe": null, "goodwill": 103886000, "intangible_assets": 7638000, "goodwill_and_intangibles": 111524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390507000, "total_assets": 1014723000, "short_term_debt": 39234000, "accounts_payable": 11868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89325000, "total_liabilities": 265189000, "total_debt": 39234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024649000, "total_equity": 749534000, "shares_outstanding": 73159000, "operating_cash_flow": 79170000, "stock_based_compensation": 40147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8219000, "dividends_paid": 1049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63546000, "free_cash_flow": 85167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25015000", "ebitda": "40554000", "netIncome": "27406000", "grossProfit": "312760000", "depreciation": "None", "totalRevenue": "342376000", "costOfRevenue": "29616000", "interestIncome": "None", "incomeBeforeTax": "33790000", "interestExpense": "5212000", "operatingIncome": "25015000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6384000", "reportedCurrency": "USD", "netInterestIncome": "5721000", "nonInterestIncome": "None", "operatingExpenses": "287745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15539000", "sellingGeneralAndAdministrative": "66822000", "netIncomeFromContinuingOperations": "27406000" }, "balance": { "goodwill": "103886000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1014723000", "longTermDebt": "None", "shortTermDebt": "39234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7638000", "reportedCurrency": "USD", "retainedEarnings": "-1024649000", "totalLiabilities": "265189000", "otherCurrentAssets": "31673000", "totalCurrentAssets": "624216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132485000", "currentNetReceivables": "146147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390507000", "currentAccountsPayable": "11868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87299000", "totalShareholderEquity": "749534000", "capitalLeaseObligations": "87299000", "otherCurrentLiabilities": "119021000", "totalCurrentLiabilities": "175864000", "otherNonCurrentLiabilities": "41260000", "totalNonCurrentLiabilities": "89325000", "cashAndShortTermInvestments": "313911000", "commonStockSharesOutstanding": "73159000", "intangibleAssetsExcludingGoodwill": "7638000", "cashAndCashEquivalentsAtCarryingValue": "313911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27406000", "profitLoss": "None", "dividendPayout": "1049000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8745000", "operatingCashflow": "79170000", "capitalExpenditures": "5997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63546000", "cashflowFromInvestment": "-8219000", "stockBasedCompensation": "40147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 345122000, "cost_of_revenue": 28370000, "gross_profit": 316752000, "ebit": 41873000, "ebitda": 59483000, "pretax_income": 48027000, "tax_provision": -10189000, "net_income": 58216000, "net_income_to_common": 58216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305103000, "total_current_assets": 625939000, "total_assets": 1027318000, "short_term_debt": 38733000, "long_term_debt": null, "total_debt": 38733000, "total_liabilities": 287744000, "total_equity": 739574000, "shares_outstanding": 73566000, "goodwill_and_intangibles": 109904000 }, "cash_flow": { "operating_cash_flow": 104859000, "capital_expenditure": 5697000, "free_cash_flow": 110556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358257, "ticker_id": 4502, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41873000", "ebitda": "59483000", "netIncome": "58216000", "grossProfit": "316752000", "depreciation": "None", "totalRevenue": "345122000", "costOfRevenue": "28370000", "interestIncome": "5187000", "incomeBeforeTax": "48027000", "interestExpense": "None", "operatingIncome": "41873000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10189000", "reportedCurrency": "USD", "netInterestIncome": "5187000", "nonInterestIncome": "None", "operatingExpenses": "274879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17610000", "sellingGeneralAndAdministrative": "45695000", "netIncomeFromContinuingOperations": "58216000" }, "balance": { "goodwill": "101927000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1027318000", "longTermDebt": "None", "shortTermDebt": "38733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7977000", "reportedCurrency": "USD", "retainedEarnings": "-1002055000", "totalLiabilities": "287744000", "otherCurrentAssets": "25169000", "totalCurrentAssets": "625939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131468000", "currentNetReceivables": "164199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401379000", "currentAccountsPayable": "6673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144471000", "shortLongTermDebtTotal": "96260000", "totalShareholderEquity": "739574000", "capitalLeaseObligations": "96260000", "otherCurrentLiabilities": "137216000", "totalCurrentLiabilities": "189686000", "otherNonCurrentLiabilities": "40531000", "totalNonCurrentLiabilities": "98058000", "cashAndShortTermInvestments": "305103000", "commonStockSharesOutstanding": "73566000", "intangibleAssetsExcludingGoodwill": "7977000", "cashAndCashEquivalentsAtCarryingValue": "305103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "27329000", "operatingCashflow": "104859000", "capitalExpenditures": "5697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70327000", "cashflowFromInvestment": "420000", "stockBasedCompensation": "43467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345122000, "cost_of_revenue": 28370000, "gross_profit": 316752000, "research_and_development": 81020000, "selling_general_admin": 45695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41873000, "depreciation_amortisation": 17610000, "ebitda": 59483000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48027000, "tax_provision": -10189000, "effective_tax_rate": null, "net_income": 58216000, "net_income_continuing_ops": 58216000, "net_income_to_common": 58216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305103000, "short_term_investments": 131468000, "net_receivables": 164199000, "inventory": 1, "other_current_assets": null, "total_current_assets": 625939000, "net_ppe": null, "goodwill": 101927000, "intangible_assets": 7977000, "goodwill_and_intangibles": 109904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401379000, "total_assets": 1027318000, "short_term_debt": 38733000, "accounts_payable": 6673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98058000, "total_liabilities": 287744000, "total_debt": 38733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1002055000, "total_equity": 739574000, "shares_outstanding": 73566000, "operating_cash_flow": 104859000, "stock_based_compensation": 43467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70327000, "free_cash_flow": 110556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41873000", "ebitda": "59483000", "netIncome": "58216000", "grossProfit": "316752000", "depreciation": "None", "totalRevenue": "345122000", "costOfRevenue": "28370000", "interestIncome": "5187000", "incomeBeforeTax": "48027000", "interestExpense": "None", "operatingIncome": "41873000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10189000", "reportedCurrency": "USD", "netInterestIncome": "5187000", "nonInterestIncome": "None", "operatingExpenses": "274879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17610000", "sellingGeneralAndAdministrative": "45695000", "netIncomeFromContinuingOperations": "58216000" }, "balance": { "goodwill": "101927000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1027318000", "longTermDebt": "None", "shortTermDebt": "38733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7977000", "reportedCurrency": "USD", "retainedEarnings": "-1002055000", "totalLiabilities": "287744000", "otherCurrentAssets": "25169000", "totalCurrentAssets": "625939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131468000", "currentNetReceivables": "164199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401379000", "currentAccountsPayable": "6673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144471000", "shortLongTermDebtTotal": "96260000", "totalShareholderEquity": "739574000", "capitalLeaseObligations": "96260000", "otherCurrentLiabilities": "137216000", "totalCurrentLiabilities": "189686000", "otherNonCurrentLiabilities": "40531000", "totalNonCurrentLiabilities": "98058000", "cashAndShortTermInvestments": "305103000", "commonStockSharesOutstanding": "73566000", "intangibleAssetsExcludingGoodwill": "7977000", "cashAndCashEquivalentsAtCarryingValue": "305103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "27329000", "operatingCashflow": "104859000", "capitalExpenditures": "5697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70327000", "cashflowFromInvestment": "420000", "stockBasedCompensation": "43467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "income_statement": { "revenue": 337126000, "cost_of_revenue": 30184000, "gross_profit": 306942000, "ebit": 18742000, "ebitda": 37157000, "pretax_income": 24640000, "tax_provision": 9911000, "net_income": 14729000, "net_income_to_common": 14729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270256000, "total_current_assets": 587510000, "total_assets": 1033288000, "short_term_debt": 38246000, "long_term_debt": null, "total_debt": 38246000, "total_liabilities": 324686000, "total_equity": 708602000, "shares_outstanding": 71238000, "goodwill_and_intangibles": 111575000 }, "cash_flow": { "operating_cash_flow": 48007000, "capital_expenditure": 7635000, "free_cash_flow": 55642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358258, "ticker_id": 4502, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:28.573967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18742000", "ebitda": "37157000", "netIncome": "14729000", "grossProfit": "306942000", "depreciation": "None", "totalRevenue": "337126000", "costOfRevenue": "30184000", "interestIncome": "4656000", "incomeBeforeTax": "24640000", "interestExpense": "None", "operatingIncome": "18742000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9911000", "reportedCurrency": "USD", "netInterestIncome": "4656000", "nonInterestIncome": "None", "operatingExpenses": "288200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85030000", "otherNonOperatingIncome": "5898000", "costofGoodsAndServicesSold": "30184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18415000", "sellingGeneralAndAdministrative": "53405000", "netIncomeFromContinuingOperations": "14729000" }, "balance": { "goodwill": "103260000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1033288000", "longTermDebt": "None", "shortTermDebt": "38246000", "treasuryStock": "-159000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8315000", "reportedCurrency": "USD", "retainedEarnings": "-1010272000", "totalLiabilities": "324686000", "otherCurrentAssets": "24308000", "totalCurrentAssets": "587510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136909000", "currentNetReceivables": "156037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445778000", "currentAccountsPayable": "11981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75588000", "shortLongTermDebtTotal": "106023000", "totalShareholderEquity": "708602000", "capitalLeaseObligations": "106023000", "otherCurrentLiabilities": "113657000", "totalCurrentLiabilities": "215531000", "otherNonCurrentLiabilities": "41378000", "totalNonCurrentLiabilities": "109155000", "cashAndShortTermInvestments": "270256000", "commonStockSharesOutstanding": "71238000", "intangibleAssetsExcludingGoodwill": "8315000", "cashAndCashEquivalentsAtCarryingValue": "270256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18584000", "operatingCashflow": "48007000", "capitalExpenditures": "7635000", "changeInReceivables": "-19106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58199000", "cashflowFromInvestment": "-9605000", "stockBasedCompensation": "43580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337126000, "cost_of_revenue": 30184000, "gross_profit": 306942000, "research_and_development": 85030000, "selling_general_admin": 53405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18742000, "depreciation_amortisation": 18415000, "ebitda": 37157000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24640000, "tax_provision": 9911000, "effective_tax_rate": null, "net_income": 14729000, "net_income_continuing_ops": 14729000, "net_income_to_common": 14729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270256000, "short_term_investments": 136909000, "net_receivables": 156037000, "inventory": null, "other_current_assets": null, "total_current_assets": 587510000, "net_ppe": null, "goodwill": 103260000, "intangible_assets": 8315000, "goodwill_and_intangibles": 111575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445778000, "total_assets": 1033288000, "short_term_debt": 38246000, "accounts_payable": 11981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109155000, "total_liabilities": 324686000, "total_debt": 38246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1010272000, "total_equity": 708602000, "shares_outstanding": 71238000, "operating_cash_flow": 48007000, "stock_based_compensation": 43580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58199000, "free_cash_flow": 55642000, "net_change_in_cash": -19797000 }, "raw_data": { "income": { "ebit": "18742000", "ebitda": "37157000", "netIncome": "14729000", "grossProfit": "306942000", "depreciation": "None", "totalRevenue": "337126000", "costOfRevenue": "30184000", "interestIncome": "4656000", "incomeBeforeTax": "24640000", "interestExpense": "None", "operatingIncome": "18742000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9911000", "reportedCurrency": "USD", "netInterestIncome": "4656000", "nonInterestIncome": "None", "operatingExpenses": "288200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85030000", "otherNonOperatingIncome": "5898000", "costofGoodsAndServicesSold": "30184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18415000", "sellingGeneralAndAdministrative": "53405000", "netIncomeFromContinuingOperations": "14729000" }, "balance": { "goodwill": "103260000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1033288000", "longTermDebt": "None", "shortTermDebt": "38246000", "treasuryStock": "-159000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8315000", "reportedCurrency": "USD", "retainedEarnings": "-1010272000", "totalLiabilities": "324686000", "otherCurrentAssets": "24308000", "totalCurrentAssets": "587510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136909000", "currentNetReceivables": "156037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445778000", "currentAccountsPayable": "11981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75588000", "shortLongTermDebtTotal": "106023000", "totalShareholderEquity": "708602000", "capitalLeaseObligations": "106023000", "otherCurrentLiabilities": "113657000", "totalCurrentLiabilities": "215531000", "otherNonCurrentLiabilities": "41378000", "totalNonCurrentLiabilities": "109155000", "cashAndShortTermInvestments": "270256000", "commonStockSharesOutstanding": "71238000", "intangibleAssetsExcludingGoodwill": "8315000", "cashAndCashEquivalentsAtCarryingValue": "270256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18584000", "operatingCashflow": "48007000", "capitalExpenditures": "7635000", "changeInReceivables": "-19106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58199000", "cashflowFromInvestment": "-9605000", "stockBasedCompensation": "43580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }