{ "ticker": { "uuid": "d2161fdf-96dd-48ba-b88d-6e77f2b5e1e3", "symbol": "PNN", "name": "Pennon Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/d2161fdf-96dd-48ba-b88d-6e77f2b5e1e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2161fdf-96dd-48ba-b88d-6e77f2b5e1e3/" }, "ticker_metadata": { "id": 30433, "uuid": "d2161fdf-96dd-48ba-b88d-6e77f2b5e1e3", "symbol": "PNN", "name": "Pennon Group Plc", "asset_type": "equity", "market_cap": 2434753280, "stock_exchange_id": 19, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "Pennon Group Plc provides water and wastewater services in the United Kingdom. The company operates through two segments, Water and Non-Household Retail. Pennon Group Plc was incorporated in 1989 and is based in Exeter, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d2161fdf-96dd-48ba-b88d-6e77f2b5e1e3", "symbol": "PNN", "name": "Pennon Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/d2161fdf-96dd-48ba-b88d-6e77f2b5e1e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2161fdf-96dd-48ba-b88d-6e77f2b5e1e3/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.08, "value": 0.1, "quality": 0.13, "momentum": 0.71, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 514, "market_cap": 242528640970, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0012, "shareholder_yield": -0.0015, "roe": -0.0425, "piotroski_f_score": 4, "momentum_12_1": 0.1343, "volatility_252d": 0.2871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.613596+00:00", "batch_id": "" }, "size": { "price_close": 514, "market_cap": 242528640970, "market_cap_usd": 242528640970, "enterprise_value": 246913840970, "shares_outstanding": 471845605, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 178.0027, "ptbv_ratio": 178.0027, "ps_ratio": 231.4646, "pcf_ratio": 2593.8892, "pfcf_ratio": -421.7156, "ev_ebitda": 815.4354, "ev_ebit": 1686.57, "ev_sales": 235.6498, "ev_fcf": -429.3407, "earnings_yield": null, "fcf_yield": -0.0023, "price_to_sales": 231.4646, "price_to_book": 178.0027, "price_to_cashflow": 2593.8892, "ebitda_to_ev": 0.0012, "sales_yield": 0.0042 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": -0.002, "shareholder_yield": -0.0015, "debt_paydown_yield": 0, "total_yield": -0.0015 }, "quality": { "gross_margin": 0.9505, "operating_margin": 0.1397, "net_margin": -0.0553, "ebitda_margin": 0.289, "fcf_margin": -0.5489, "roe": -0.0425, "roa": -0.0078, "roic": 0.0191, "roc_greenblatt": null, "asset_turnover": 0.1419, "cash_conversion": 9.9326, "accruals_ratio": -0.0205, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1356, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 14.4822, "debt_to_assets": 0.6601, "interest_coverage": 0.7767, "current_ratio": 1.6247, "quick_ratio": 1.6247, "net_debt": 4385200000, "local_beta": 1.4928, "volatility_252d": 0.2871, "volatility_60d": 0.6687, "max_drawdown_12m": -0.186, "risk_adjusted_momentum": 0.4677 }, "growth": { "revenue_growth_1y": 0.1542, "revenue_growth_3y_cagr": 0.0976, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0386, "revenue_growth": 0.1542, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0455, "price_return_3m": -0.0612, "price_return_6m": -0.048, "price_return_9m": 0.1046, "price_return_12m": 0.0827, "price_return_12m_ex1m": 0.1343, "momentum_6m": -0.048, "momentum_12m": 0.0827, "momentum_12_1": 0.1343, "distance_from_52w_high": -0.1433, "distance_from_52w_low": 0.1308, "relative_strength": -0.0905 }, "raw_ttm": { "revenue_ttm": 1047800000, "gross_profit_ttm": 995900000, "ebit_ttm": 146400000, "ebitda_ttm": 302800000, "net_income_ttm": -57900000, "eps_diluted_ttm": -0.1227, "operating_cash_flow_ttm": 93500000, "capital_expenditure_ttm": -668600000, "fcf_ttm": -575100000, "dividends_paid_ttm": -126900000, "share_repurchases_ttm": null, "shares_issued_ttm": 489800000, "interest_expense_ttm": 188500000, "cash_and_equivalents": 488800000, "total_current_assets": 1040300000, "total_current_liabilities": 640300000, "net_ppe": null, "total_assets": 7384200000, "total_debt": 4874000000, "total_equity": 1362500000, "net_working_capital": 78600000, "book_value_per_share": 2.8876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8876 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 70, "rank_pcf": 92, "rank_ev_ebitda": 60, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 21, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 75, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 3, "rank_fcf_margin": 91, "rank_piotroski": 77, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 43 }, "composites": { "value_composite": 90, "quality_composite": 87, "momentum_composite": 29, "growth_composite": 22, "yield_composite": 80, "svqf_composite": 57, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.114, "os_score": 0.08, "value_percentile": 0.1, "quality_percentile": 0.13, "momentum_percentile": 0.71, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9015, "ticker_id": 30433, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.613596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 514, "market_cap": 242528640970, "market_cap_usd": 242528640970, "enterprise_value": 246913840970, "shares_outstanding": 471845605, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 178.00267227, "ptbv_ratio": 178.00267227, "ps_ratio": 231.46463158, "pcf_ratio": 2593.88920824, "pfcf_ratio": -421.71559897, "ev_ebitda": 815.43540611, "ev_ebit": 1686.56995198, "ev_sales": 235.64978142, "ev_fcf": -429.34070765, "earnings_yield": null, "fcf_yield": -0.00232915, "dividend_yield": 0.00052324, "buyback_yield": -0.00201956, "shareholder_yield": -0.00149632, "debt_paydown_yield": 0, "total_yield": -0.00149632, "gross_margin": 0.95046765, "operating_margin": 0.13972132, "net_margin": -0.05525864, "ebitda_margin": 0.28898645, "fcf_margin": -0.54886429, "roe": -0.04249541, "roa": -0.00784107, "roic": 0.01910329, "roc_greenblatt": null, "asset_turnover": 0.14189757, "cash_conversion": 9.93264249, "accruals_ratio": -0.02050324, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.48216645, "debt_to_assets": 0.66005796, "interest_coverage": 0.77665782, "current_ratio": 1.62470717, "quick_ratio": 1.62470717, "net_debt": 4385200000, "revenue_growth_1y": 0.15421899, "revenue_growth_3y_cagr": 0.09764755, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03863971, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04549675, "price_return_3m": -0.06118721, "price_return_6m": -0.04799212, "price_return_9m": 0.10460739, "price_return_12m": 0.08267774, "price_return_12m_ex1m": 0.13428397, "distance_from_52w_high": -0.14333333, "distance_from_52w_low": 0.13084969, "relative_strength": -0.09046284, "local_beta": 1.4928, "volatility_252d": 0.287092, "volatility_60d": 0.668677, "max_drawdown_12m": -0.18600001, "revenue_ttm": 1047800000, "gross_profit_ttm": 995900000, "ebit_ttm": 146400000, "ebitda_ttm": 302800000, "net_income_ttm": -57900000, "eps_diluted_ttm": -0.12270963, "operating_cash_flow_ttm": 93500000, "capital_expenditure_ttm": -668600000, "fcf_ttm": -575100000, "dividends_paid_ttm": -126900000, "share_repurchases_ttm": null, "shares_issued_ttm": 489800000, "interest_expense_ttm": 188500000, "cash_and_equivalents": 488800000, "total_current_assets": 1040300000, "total_current_liabilities": 640300000, "net_ppe": null, "total_assets": 7384200000, "total_debt": 4874000000, "total_equity": 1362500000, "net_working_capital": 78600000, "book_value_per_share": 2.8875971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8875971, "universe_ticker_count": 765, "sector": "Utilities", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 70, "rank_pcf": 92, "rank_ev_ebitda": 60, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 21, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 75, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 3, "rank_fcf_margin": 91, "rank_piotroski": 77, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 43, "value_composite": 90, "quality_composite": 87, "momentum_composite": 29, "growth_composite": 22, "yield_composite": 80, "svqf_composite": 57, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 514, "os": 0.08, "value": 0.1, "quality": 0.13, "momentum": 0.71, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0015, "roe": -0.0425, "momentum_12_1": 0.1343, "complete_fields": { "id": 9015, "ticker_id": 30433, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.613596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 514, "market_cap": 242528640970, "market_cap_usd": 242528640970, "enterprise_value": 246913840970, "shares_outstanding": 471845605, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 178.00267227, "ptbv_ratio": 178.00267227, "ps_ratio": 231.46463158, "pcf_ratio": 2593.88920824, "pfcf_ratio": -421.71559897, "ev_ebitda": 815.43540611, "ev_ebit": 1686.56995198, "ev_sales": 235.64978142, "ev_fcf": -429.34070765, "earnings_yield": null, "fcf_yield": -0.00232915, "dividend_yield": 0.00052324, "buyback_yield": -0.00201956, "shareholder_yield": -0.00149632, "debt_paydown_yield": 0, "total_yield": -0.00149632, "gross_margin": 0.95046765, "operating_margin": 0.13972132, "net_margin": -0.05525864, "ebitda_margin": 0.28898645, "fcf_margin": -0.54886429, "roe": -0.04249541, "roa": -0.00784107, "roic": 0.01910329, "roc_greenblatt": null, "asset_turnover": 0.14189757, "cash_conversion": 9.93264249, "accruals_ratio": -0.02050324, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.48216645, "debt_to_assets": 0.66005796, "interest_coverage": 0.77665782, "current_ratio": 1.62470717, "quick_ratio": 1.62470717, "net_debt": 4385200000, "revenue_growth_1y": 0.15421899, "revenue_growth_3y_cagr": 0.09764755, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03863971, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04549675, "price_return_3m": -0.06118721, "price_return_6m": -0.04799212, "price_return_9m": 0.10460739, "price_return_12m": 0.08267774, "price_return_12m_ex1m": 0.13428397, "distance_from_52w_high": -0.14333333, "distance_from_52w_low": 0.13084969, "relative_strength": -0.09046284, "local_beta": 1.4928, "volatility_252d": 0.287092, "volatility_60d": 0.668677, "max_drawdown_12m": -0.18600001, "revenue_ttm": 1047800000, "gross_profit_ttm": 995900000, "ebit_ttm": 146400000, "ebitda_ttm": 302800000, "net_income_ttm": -57900000, "eps_diluted_ttm": -0.12270963, "operating_cash_flow_ttm": 93500000, "capital_expenditure_ttm": -668600000, "fcf_ttm": -575100000, "dividends_paid_ttm": -126900000, "share_repurchases_ttm": null, "shares_issued_ttm": 489800000, "interest_expense_ttm": 188500000, "cash_and_equivalents": 488800000, "total_current_assets": 1040300000, "total_current_liabilities": 640300000, "net_ppe": null, "total_assets": 7384200000, "total_debt": 4874000000, "total_equity": 1362500000, "net_working_capital": 78600000, "book_value_per_share": 2.8875971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8875971, "universe_ticker_count": 765, "sector": "Utilities", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 70, "rank_pcf": 92, "rank_ev_ebitda": 60, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 21, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 75, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 3, "rank_fcf_margin": 91, "rank_piotroski": 77, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 43, "value_composite": 90, "quality_composite": 87, "momentum_composite": 29, "growth_composite": 22, "yield_composite": 80, "svqf_composite": 57, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "income_statement": { "revenue": 1047800000, "cost_of_revenue": 51900000, "gross_profit": 995900000, "ebit": 146400000, "ebitda": 302800000, "pretax_income": null, "tax_provision": null, "net_income": -57900000, "net_income_to_common": -57900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417900000, "total_current_assets": 900600000, "total_assets": 7047600000, "short_term_debt": 224500000, "long_term_debt": 3265100000, "total_debt": 4541800000, "total_liabilities": null, "total_equity": 1448200000, "shares_outstanding": 471843282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93500000, "capital_expenditure": -668600000, "free_cash_flow": -575100000, "dividends_paid": -126900000, "share_repurchases": null, "shares_issued": 489800000, "net_debt_issued": 591500000 }, "complete_fields": { "id": 396772, "ticker_id": 30433, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "302800000", "netIncome": "-57900000", "grossProfit": "995900000", "totalRevenue": "1047800000", "costOfRevenue": "51900000", "interestExpense": "188500000", "operatingIncome": "146400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187000000" }, "balance": { "totalDebt": "4541800000", "totalAssets": "7047600000", "longTermDebt": "3265100000", "shortTermDebt": "224500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "471843282", "totalCurrentAssets": "900600000", "totalShareholderEquity": "1448200000", "totalCurrentLiabilities": "596000000", "cashAndShortTermInvestments": "417900000" }, "cashflow": { "freeCashFlow": "-575100000", "dividendsPaid": "-126900000", "issuanceOfDebt": "920000000", "issuanceOfStock": "489800000", "repaymentOfDebt": "-328500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "93500000", "repurchaseOfStock": null, "capitalExpenditures": "-668600000" } }, "revenue": 1047800000, "cost_of_revenue": 51900000, "gross_profit": 995900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146400000, "depreciation_amortisation": 187000000, "ebitda": 302800000, "interest_expense": 188500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57900000, "net_income_continuing_ops": null, "net_income_to_common": -57900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 900600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7047600000, "short_term_debt": 224500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596000000, "long_term_debt": 3265100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4541800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1448200000, "shares_outstanding": 471843282, "operating_cash_flow": 93500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -668600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -126900000, "share_repurchases": null, "shares_issued": 489800000, "net_debt_issued": 591500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -575100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "302800000", "netIncome": "-57900000", "grossProfit": "995900000", "totalRevenue": "1047800000", "costOfRevenue": "51900000", "interestExpense": "188500000", "operatingIncome": "146400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187000000" }, "balance": { "totalDebt": "4541800000", "totalAssets": "7047600000", "longTermDebt": "3265100000", "shortTermDebt": "224500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "471843282", "totalCurrentAssets": "900600000", "totalShareholderEquity": "1448200000", "totalCurrentLiabilities": "596000000", "cashAndShortTermInvestments": "417900000" }, "cashflow": { "freeCashFlow": "-575100000", "dividendsPaid": "-126900000", "issuanceOfDebt": "920000000", "issuanceOfStock": "489800000", "repaymentOfDebt": "-328500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "93500000", "repurchaseOfStock": null, "capitalExpenditures": "-668600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "income_statement": { "revenue": 907800000, "cost_of_revenue": 37400000, "gross_profit": 870400000, "ebit": 172700000, "ebitda": 319900000, "pretax_income": null, "tax_provision": null, "net_income": -9500000, "net_income_to_common": -9500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000000, "total_current_assets": 569400000, "total_assets": 6238500000, "short_term_debt": 188800000, "long_term_debt": 2691800000, "total_debt": 4003700000, "total_liabilities": null, "total_equity": 1161200000, "shares_outstanding": 363716028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148900000, "capital_expenditure": -598900000, "free_cash_flow": -450000000, "dividends_paid": -111700000, "share_repurchases": 0, "shares_issued": 174300000, "net_debt_issued": 405800000 }, "complete_fields": { "id": 396774, "ticker_id": 30433, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "319900000", "netIncome": "-9500000", "grossProfit": "870400000", "totalRevenue": "907800000", "costOfRevenue": "37400000", "interestExpense": "157000000", "operatingIncome": "172700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171900000" }, "balance": { "totalDebt": "4003700000", "totalAssets": "6238500000", "longTermDebt": "2691800000", "shortTermDebt": "188800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "363716028", "totalCurrentAssets": "569400000", "totalShareholderEquity": "1161200000", "totalCurrentLiabilities": "592700000", "cashAndShortTermInvestments": "134000000" }, "cashflow": { "freeCashFlow": "-450000000", "dividendsPaid": "-111700000", "issuanceOfDebt": "574500000", "issuanceOfStock": "174300000", "repaymentOfDebt": "-168700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "148900000", "repurchaseOfStock": "0", "capitalExpenditures": "-598900000" } }, "revenue": 907800000, "cost_of_revenue": 37400000, "gross_profit": 870400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172700000, "depreciation_amortisation": 171900000, "ebitda": 319900000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9500000, "net_income_continuing_ops": null, "net_income_to_common": -9500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 569400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6238500000, "short_term_debt": 188800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592700000, "long_term_debt": 2691800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4003700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1161200000, "shares_outstanding": 363716028, "operating_cash_flow": 148900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -598900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -111700000, "share_repurchases": 0, "shares_issued": 174300000, "net_debt_issued": 405800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "319900000", "netIncome": "-9500000", "grossProfit": "870400000", "totalRevenue": "907800000", "costOfRevenue": "37400000", "interestExpense": "157000000", "operatingIncome": "172700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171900000" }, "balance": { "totalDebt": "4003700000", "totalAssets": "6238500000", "longTermDebt": "2691800000", "shortTermDebt": "188800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "363716028", "totalCurrentAssets": "569400000", "totalShareholderEquity": "1161200000", "totalCurrentLiabilities": "592700000", "cashAndShortTermInvestments": "134000000" }, "cashflow": { "freeCashFlow": "-450000000", "dividendsPaid": "-111700000", "issuanceOfDebt": "574500000", "issuanceOfStock": "174300000", "repaymentOfDebt": "-168700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "148900000", "repurchaseOfStock": "0", "capitalExpenditures": "-598900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "income_statement": { "revenue": 797200000, "cost_of_revenue": 33600000, "gross_profit": 763600000, "ebit": 133100000, "ebitda": 288300000, "pretax_income": null, "tax_provision": null, "net_income": 100000, "net_income_to_common": 100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143700000, "total_current_assets": 442500000, "total_assets": 5185500000, "short_term_debt": 92700000, "long_term_debt": 1960900000, "total_debt": 3118300000, "total_liabilities": null, "total_equity": 1124800000, "shares_outstanding": 332458930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152600000, "capital_expenditure": -331200000, "free_cash_flow": -178600000, "dividends_paid": -101600000, "share_repurchases": -40000000, "shares_issued": -2700000, "net_debt_issued": 22700000 }, "complete_fields": { "id": 396775, "ticker_id": 30433, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "288300000", "netIncome": "100000", "grossProfit": "763600000", "totalRevenue": "797200000", "costOfRevenue": "33600000", "interestExpense": "142100000", "operatingIncome": "133100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154700000" }, "balance": { "totalDebt": "3118300000", "totalAssets": "5185500000", "longTermDebt": "1960900000", "shortTermDebt": "92700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "332458930", "totalCurrentAssets": "442500000", "totalShareholderEquity": "1124800000", "totalCurrentLiabilities": "355500000", "cashAndShortTermInvestments": "143700000" }, "cashflow": { "freeCashFlow": "-178600000", "dividendsPaid": "-101600000", "issuanceOfDebt": "233000000", "issuanceOfStock": "-2700000", "repaymentOfDebt": "-210300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "152600000", "repurchaseOfStock": "-40000000", "capitalExpenditures": "-331200000" } }, "revenue": 797200000, "cost_of_revenue": 33600000, "gross_profit": 763600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133100000, "depreciation_amortisation": 154700000, "ebitda": 288300000, "interest_expense": 142100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100000, "net_income_continuing_ops": null, "net_income_to_common": 100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 442500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5185500000, "short_term_debt": 92700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355500000, "long_term_debt": 1960900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3118300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1124800000, "shares_outstanding": 332458930, "operating_cash_flow": 152600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -331200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -101600000, "share_repurchases": -40000000, "shares_issued": -2700000, "net_debt_issued": 22700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -178600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "288300000", "netIncome": "100000", "grossProfit": "763600000", "totalRevenue": "797200000", "costOfRevenue": "33600000", "interestExpense": "142100000", "operatingIncome": "133100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154700000" }, "balance": { "totalDebt": "3118300000", "totalAssets": "5185500000", "longTermDebt": "1960900000", "shortTermDebt": "92700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "332458930", "totalCurrentAssets": "442500000", "totalShareholderEquity": "1124800000", "totalCurrentLiabilities": "355500000", "cashAndShortTermInvestments": "143700000" }, "cashflow": { "freeCashFlow": "-178600000", "dividendsPaid": "-101600000", "issuanceOfDebt": "233000000", "issuanceOfStock": "-2700000", "repaymentOfDebt": "-210300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "152600000", "repurchaseOfStock": "-40000000", "capitalExpenditures": "-331200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "income_statement": { "revenue": 792300000, "cost_of_revenue": 22900000, "gross_profit": 769400000, "ebit": 242800000, "ebitda": 368600000, "pretax_income": null, "tax_provision": null, "net_income": 15400000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357300000, "total_current_assets": 804700000, "total_assets": 5337200000, "short_term_debt": 70000000, "long_term_debt": 1907400000, "total_debt": 3189400000, "total_liabilities": null, "total_equity": 1274500000, "shares_outstanding": 336951930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 252300000, "capital_expenditure": -229000000, "free_cash_flow": 23300000, "dividends_paid": -1590300000, "share_repurchases": -201700000, "shares_issued": 2600000, "net_debt_issued": 11600000 }, "complete_fields": { "id": 396776, "ticker_id": 30433, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "368600000", "netIncome": "15400000", "grossProfit": "769400000", "totalRevenue": "792300000", "costOfRevenue": "22900000", "interestExpense": "94200000", "operatingIncome": "242800000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146700000" }, "balance": { "totalDebt": "3189400000", "totalAssets": "5337200000", "longTermDebt": "1907400000", "shortTermDebt": "70000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "336951930", "totalCurrentAssets": "804700000", "totalShareholderEquity": "1274500000", "totalCurrentLiabilities": "415200000", "cashAndShortTermInvestments": "357300000" }, "cashflow": { "freeCashFlow": "23300000", "dividendsPaid": "-1590300000", "issuanceOfDebt": "61000000", "issuanceOfStock": "2600000", "repaymentOfDebt": "-49400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "252300000", "repurchaseOfStock": "-201700000", "capitalExpenditures": "-229000000" } }, "revenue": 792300000, "cost_of_revenue": 22900000, "gross_profit": 769400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242800000, "depreciation_amortisation": 146700000, "ebitda": 368600000, "interest_expense": 94200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15400000, "net_income_continuing_ops": null, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 804700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5337200000, "short_term_debt": 70000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415200000, "long_term_debt": 1907400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3189400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1274500000, "shares_outstanding": 336951930, "operating_cash_flow": 252300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1590300000, "share_repurchases": -201700000, "shares_issued": 2600000, "net_debt_issued": 11600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "368600000", "netIncome": "15400000", "grossProfit": "769400000", "totalRevenue": "792300000", "costOfRevenue": "22900000", "interestExpense": "94200000", "operatingIncome": "242800000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146700000" }, "balance": { "totalDebt": "3189400000", "totalAssets": "5337200000", "longTermDebt": "1907400000", "shortTermDebt": "70000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "336951930", "totalCurrentAssets": "804700000", "totalShareholderEquity": "1274500000", "totalCurrentLiabilities": "415200000", "cashAndShortTermInvestments": "357300000" }, "cashflow": { "freeCashFlow": "23300000", "dividendsPaid": "-1590300000", "issuanceOfDebt": "61000000", "issuanceOfStock": "2600000", "repaymentOfDebt": "-49400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "252300000", "repurchaseOfStock": "-201700000", "capitalExpenditures": "-229000000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488800000, "total_current_assets": 1040300000, "total_assets": 7384200000, "short_term_debt": 167400000, "long_term_debt": 3662800000, "total_debt": 4874000000, "total_liabilities": null, "total_equity": 1362500000, "shares_outstanding": 471845605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396770, "ticker_id": 30433, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4874000000", "totalAssets": "7384200000", "longTermDebt": "3662800000", "shortTermDebt": "167400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "471845605", "totalCurrentAssets": "1040300000", "totalShareholderEquity": "1362500000", "totalCurrentLiabilities": "640300000", "cashAndShortTermInvestments": "488800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1040300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7384200000, "short_term_debt": 167400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640300000, "long_term_debt": 3662800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1362500000, "shares_outstanding": 471845605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4874000000", "totalAssets": "7384200000", "longTermDebt": "3662800000", "shortTermDebt": "167400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "471845605", "totalCurrentAssets": "1040300000", "totalShareholderEquity": "1362500000", "totalCurrentLiabilities": "640300000", "cashAndShortTermInvestments": "488800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417900000, "total_current_assets": 900600000, "total_assets": 7047600000, "short_term_debt": 224500000, "long_term_debt": 3265100000, "total_debt": 4541800000, "total_liabilities": null, "total_equity": 1448200000, "shares_outstanding": 471843282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396771, "ticker_id": 30433, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4541800000", "totalAssets": "7047600000", "longTermDebt": "3265100000", "shortTermDebt": "224500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "471843282", "totalCurrentAssets": "900600000", "totalShareholderEquity": "1448200000", "totalCurrentLiabilities": "596000000", "cashAndShortTermInvestments": "417900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 900600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7047600000, "short_term_debt": 224500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596000000, "long_term_debt": 3265100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4541800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1448200000, "shares_outstanding": 471843282, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4541800000", "totalAssets": "7047600000", "longTermDebt": "3265100000", "shortTermDebt": "224500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "471843282", "totalCurrentAssets": "900600000", "totalShareholderEquity": "1448200000", "totalCurrentLiabilities": "596000000", "cashAndShortTermInvestments": "417900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 558700000, "total_assets": 6467300000, "short_term_debt": 114200000, "long_term_debt": 3137000000, "total_debt": 4394800000, "total_liabilities": null, "total_equity": 1007200000, "shares_outstanding": 363720336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396773, "ticker_id": 30433, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:10.214045+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4394800000", "totalAssets": "6467300000", "longTermDebt": "3137000000", "shortTermDebt": "114200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "363720336", "totalCurrentAssets": "558700000", "totalShareholderEquity": "1007200000", "totalCurrentLiabilities": "553600000", "cashAndShortTermInvestments": "137000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 558700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6467300000, "short_term_debt": 114200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553600000, "long_term_debt": 3137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4394800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1007200000, "shares_outstanding": 363720336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4394800000", "totalAssets": "6467300000", "longTermDebt": "3137000000", "shortTermDebt": "114200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "363720336", "totalCurrentAssets": "558700000", "totalShareholderEquity": "1007200000", "totalCurrentLiabilities": "553600000", "cashAndShortTermInvestments": "137000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }