{ "ticker": { "uuid": "d2176a18-8786-40d4-b489-98ede5d54cfa", "symbol": "FLNC", "name": "Fluence Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d2176a18-8786-40d4-b489-98ede5d54cfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2176a18-8786-40d4-b489-98ede5d54cfa/" }, "latest_snapshot": { "ticker": { "uuid": "d2176a18-8786-40d4-b489-98ede5d54cfa", "symbol": "FLNC", "name": "Fluence Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d2176a18-8786-40d4-b489-98ede5d54cfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2176a18-8786-40d4-b489-98ede5d54cfa/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.19, "value": 0.26, "quality": 0, "momentum": 0.86, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 13.44, "market_cap": 1784986425.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0002, "roe": -0.1135, "piotroski_f_score": 3, "momentum_12_1": 1.0544, "volatility_252d": 1.4346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1096, "shareholder_yield": -0.0002 }, "quality": { "roe": -0.1135, "roic": -0.103, "gross_margin": 0.1151, "fcf_margin": -0.0791, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1093, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4328, "momentum_12_1": 1.0544, "relative_strength": 0.2166 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0, "momentum_percentile": 0.86, "growth_composite": 30, "yield_composite": 86, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.91, "os": 0.22, "value": 0.23, "quality": 0.01, "momentum": 0.98, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.1135, "momentum_12_1": 4.1186 }, { "week_end_date": "2026-06-14", "price": 23.71, "os": 0.21, "value": 0.23, "quality": 0, "momentum": 0.98, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.1135, "momentum_12_1": 3.1457 }, { "week_end_date": "2026-06-21", "price": 24.8, "os": 0.21, "value": 0.22, "quality": 0.01, "momentum": 0.98, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.1135, "momentum_12_1": 2.6861 }, { "week_end_date": "2026-06-28", "price": 19.27, "os": 0.2, "value": 0.25, "quality": 0.01, "momentum": 0.9, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.1135, "momentum_12_1": 2.0749 }, { "week_end_date": "2026-07-05", "price": 17, "os": 0.21, "value": 0.26, "quality": 0, "momentum": 0.93, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.1135, "momentum_12_1": 1.7241 }, { "week_end_date": "2026-07-12", "price": 16.16, "os": 0.23, "value": 0.26, "quality": 0, "momentum": 0.95, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0002, "roe": -0.1135, "momentum_12_1": 1.9021 }, { "week_end_date": "2026-07-19", "price": 14.07, "os": 0.2, "value": 0.26, "quality": 0, "momentum": 0.9, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0002, "roe": -0.1135, "momentum_12_1": 1.7679 }, { "week_end_date": "2026-07-26", "price": 13.44, "os": 0.19, "value": 0.26, "quality": 0, "momentum": 0.86, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0002, "roe": -0.1135, "momentum_12_1": 1.0544 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2262830000, "cost_of_revenue": 1967045000, "gross_profit": 295785000, "ebit": -46337000, "ebitda": -16994000, "pretax_income": -45072000, "tax_provision": 22917000, "net_income": -48314000, "net_income_to_common": -48314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690768000, "total_current_assets": 2064256000, "total_assets": 2357000000, "short_term_debt": 10281000, "long_term_debt": 390804000, "total_debt": 390804000, "total_liabilities": 1808152000, "total_equity": 429595000, "shares_outstanding": 130307162, "goodwill_and_intangibles": 91987000 }, "cash_flow": { "operating_cash_flow": -145538000, "capital_expenditure": 29799000, "free_cash_flow": -115739000, "dividends_paid": null, "share_repurchases": -753000, "shares_issued": null, "net_debt_issued": 368630000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2262830000, "cost_of_revenue": 1967045000, "gross_profit": 295785000, "ebit": -46337000, "ebitda": -16994000, "pretax_income": -45072000, "tax_provision": 22917000, "net_income": -48314000, "net_income_to_common": -48314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690768000, "total_current_assets": 2064256000, "total_assets": 2357000000, "short_term_debt": 10281000, "long_term_debt": 390804000, "total_debt": 390804000, "total_liabilities": 1808152000, "total_equity": 429595000, "shares_outstanding": 130307162, "goodwill_and_intangibles": 91987000 }, "cash_flow": { "operating_cash_flow": -145538000, "capital_expenditure": 29799000, "free_cash_flow": -115739000, "dividends_paid": null, "share_repurchases": -753000, "shares_issued": null, "net_debt_issued": 368630000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2262830000, "cost_of_revenue": 1967045000, "gross_profit": 295785000, "ebit": -46337000, "ebitda": -16994000, "pretax_income": -45072000, "tax_provision": 22917000, "net_income": -48314000, "net_income_to_common": -48314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690768000, "total_current_assets": 2064256000, "total_assets": 2357000000, "short_term_debt": 10281000, "long_term_debt": 390804000, "total_debt": 390804000, "total_liabilities": 1808152000, "total_equity": 429595000, "shares_outstanding": 130307162, "goodwill_and_intangibles": 91987000 }, "cash_flow": { "operating_cash_flow": -145538000, "capital_expenditure": 29799000, "free_cash_flow": -115739000, "dividends_paid": null, "share_repurchases": -753000, "shares_issued": null, "net_debt_issued": 368630000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2262830000, "cost_of_revenue": 1967045000, "gross_profit": 295785000, "ebit": -46337000, "ebitda": -16994000, "pretax_income": -45072000, "tax_provision": 22917000, "net_income": -48314000, "net_income_to_common": -48314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690768000, "total_current_assets": 2064256000, "total_assets": 2357000000, "short_term_debt": 10281000, "long_term_debt": 390804000, "total_debt": 390804000, "total_liabilities": 1808152000, "total_equity": 429595000, "shares_outstanding": 130307162, "goodwill_and_intangibles": 91987000 }, "cash_flow": { "operating_cash_flow": -145538000, "capital_expenditure": 29799000, "free_cash_flow": -115739000, "dividends_paid": null, "share_repurchases": -753000, "shares_issued": null, "net_debt_issued": 368630000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2262830000, "cost_of_revenue": 1967045000, "gross_profit": 295785000, "ebit": -46337000, "ebitda": -16994000, "pretax_income": -45072000, "tax_provision": 22917000, "net_income": -48314000, "net_income_to_common": -48314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690768000, "total_current_assets": 2064256000, "total_assets": 2357000000, "short_term_debt": 10281000, "long_term_debt": 390804000, "total_debt": 390804000, "total_liabilities": 1808152000, "total_equity": 429595000, "shares_outstanding": 130307162, "goodwill_and_intangibles": 91987000 }, "cash_flow": { "operating_cash_flow": -145538000, "capital_expenditure": 29799000, "free_cash_flow": -115739000, "dividends_paid": null, "share_repurchases": -753000, "shares_issued": null, "net_debt_issued": 368630000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2262830000, "cost_of_revenue": 1967045000, "gross_profit": 295785000, "ebit": -46337000, "ebitda": -16994000, "pretax_income": -45072000, "tax_provision": 22917000, "net_income": -48314000, "net_income_to_common": -48314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690768000, "total_current_assets": 2064256000, "total_assets": 2357000000, "short_term_debt": 10281000, "long_term_debt": 390804000, "total_debt": 390804000, "total_liabilities": 1808152000, "total_equity": 429595000, "shares_outstanding": 130307162, "goodwill_and_intangibles": 91987000 }, "cash_flow": { "operating_cash_flow": -145538000, "capital_expenditure": 29799000, "free_cash_flow": -115739000, "dividends_paid": null, "share_repurchases": -753000, "shares_issued": null, "net_debt_issued": 368630000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2262830000, "cost_of_revenue": 1967045000, "gross_profit": 295785000, "ebit": -46337000, "ebitda": -16994000, "pretax_income": -45072000, "tax_provision": 22917000, "net_income": -48314000, "net_income_to_common": -48314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690768000, "total_current_assets": 2064256000, "total_assets": 2357000000, "short_term_debt": 10281000, "long_term_debt": 390804000, "total_debt": 390804000, "total_liabilities": 1808152000, "total_equity": 429595000, "shares_outstanding": 130307162, "goodwill_and_intangibles": 91987000 }, "cash_flow": { "operating_cash_flow": -145538000, "capital_expenditure": 29799000, "free_cash_flow": -115739000, "dividends_paid": null, "share_repurchases": -753000, "shares_issued": null, "net_debt_issued": 368630000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2698562000, "cost_of_revenue": 2357482000, "gross_profit": 341080000, "ebit": 26621000, "ebitda": 41103000, "pretax_income": 39573000, "tax_provision": 9206000, "net_income": 22716000, "net_income_to_common": 22716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448685000, "total_current_assets": 1680443000, "total_assets": 1902188000, "short_term_debt": 30360000, "long_term_debt": null, "total_debt": 30360000, "total_liabilities": 1295049000, "total_equity": 472104000, "shares_outstanding": 184034832, "goodwill_and_intangibles": 87484000 }, "cash_flow": { "operating_cash_flow": 79685000, "capital_expenditure": 18975000, "free_cash_flow": 98660000, "dividends_paid": null, "share_repurchases": -1663000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464891000, "cost_of_revenue": 422536000, "gross_profit": 42355000, "ebit": -38391000, "ebitda": -27659000, "pretax_income": -27696000, "tax_provision": 1543000, "net_income": -20927000, "net_income_to_common": -20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_assets": 2347897000, "short_term_debt": 7138000, "long_term_debt": 391707000, "total_debt": 401968000, "total_liabilities": 1889714000, "total_equity": 368119000, "shares_outstanding": 132026842, "goodwill_and_intangibles": 92640000 }, "cash_flow": { "operating_cash_flow": -122586000, "capital_expenditure": 6758000, "free_cash_flow": -115828000, "dividends_paid": null, "share_repurchases": -362000, "shares_issued": 873000, "net_debt_issued": 69362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464891000, "cost_of_revenue": 422536000, "gross_profit": 42355000, "ebit": -38391000, "ebitda": -27659000, "pretax_income": -27696000, "tax_provision": 1543000, "net_income": -20927000, "net_income_to_common": -20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_assets": 2347897000, "short_term_debt": 7138000, "long_term_debt": 391707000, "total_debt": 401968000, "total_liabilities": 1889714000, "total_equity": 368119000, "shares_outstanding": 132026842, "goodwill_and_intangibles": 92640000 }, "cash_flow": { "operating_cash_flow": -122586000, "capital_expenditure": 6758000, "free_cash_flow": -115828000, "dividends_paid": null, "share_repurchases": -362000, "shares_issued": 873000, "net_debt_issued": 69362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464891000, "cost_of_revenue": 422536000, "gross_profit": 42355000, "ebit": -38391000, "ebitda": -27659000, "pretax_income": -27696000, "tax_provision": 1543000, "net_income": -20927000, "net_income_to_common": -20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_assets": 2347897000, "short_term_debt": 7138000, "long_term_debt": 391707000, "total_debt": 401968000, "total_liabilities": 1889714000, "total_equity": 368119000, "shares_outstanding": 132026842, "goodwill_and_intangibles": 92640000 }, "cash_flow": { "operating_cash_flow": -122586000, "capital_expenditure": 6758000, "free_cash_flow": -115828000, "dividends_paid": null, "share_repurchases": -362000, "shares_issued": 873000, "net_debt_issued": 69362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464891000, "cost_of_revenue": 422536000, "gross_profit": 42355000, "ebit": -38391000, "ebitda": -27659000, "pretax_income": -27696000, "tax_provision": 1543000, "net_income": -20927000, "net_income_to_common": -20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_assets": 2347897000, "short_term_debt": 7138000, "long_term_debt": 391707000, "total_debt": 401968000, "total_liabilities": 1889714000, "total_equity": 368119000, "shares_outstanding": 132026842, "goodwill_and_intangibles": 92640000 }, "cash_flow": { "operating_cash_flow": -122586000, "capital_expenditure": 6758000, "free_cash_flow": -115828000, "dividends_paid": null, "share_repurchases": -362000, "shares_issued": 873000, "net_debt_issued": 69362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464891000, "cost_of_revenue": 422536000, "gross_profit": 42355000, "ebit": -38391000, "ebitda": -27659000, "pretax_income": -27696000, "tax_provision": 1543000, "net_income": -20927000, "net_income_to_common": -20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_assets": 2347897000, "short_term_debt": 7138000, "long_term_debt": 391707000, "total_debt": 401968000, "total_liabilities": 1889714000, "total_equity": 368119000, "shares_outstanding": 132026842, "goodwill_and_intangibles": 92640000 }, "cash_flow": { "operating_cash_flow": -122586000, "capital_expenditure": 6758000, "free_cash_flow": -115828000, "dividends_paid": null, "share_repurchases": -362000, "shares_issued": 873000, "net_debt_issued": 69362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464891000, "cost_of_revenue": 422536000, "gross_profit": 42355000, "ebit": -38391000, "ebitda": -27659000, "pretax_income": -27696000, "tax_provision": 1543000, "net_income": -20927000, "net_income_to_common": -20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_assets": 2347897000, "short_term_debt": 7138000, "long_term_debt": 391707000, "total_debt": 401968000, "total_liabilities": 1889714000, "total_equity": 368119000, "shares_outstanding": 132026842, "goodwill_and_intangibles": 92640000 }, "cash_flow": { "operating_cash_flow": -122586000, "capital_expenditure": 6758000, "free_cash_flow": -115828000, "dividends_paid": null, "share_repurchases": -362000, "shares_issued": 873000, "net_debt_issued": 69362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464891000, "cost_of_revenue": 422536000, "gross_profit": 42355000, "ebit": -38391000, "ebitda": -27659000, "pretax_income": -27696000, "tax_provision": 1543000, "net_income": -20927000, "net_income_to_common": -20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_assets": 2347897000, "short_term_debt": 7138000, "long_term_debt": 391707000, "total_debt": 401968000, "total_liabilities": 1889714000, "total_equity": 368119000, "shares_outstanding": 132026842, "goodwill_and_intangibles": 92640000 }, "cash_flow": { "operating_cash_flow": -122586000, "capital_expenditure": 6758000, "free_cash_flow": -115828000, "dividends_paid": null, "share_repurchases": -362000, "shares_issued": 873000, "net_debt_issued": 69362000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475234000, "cost_of_revenue": 452185000, "gross_profit": 23049000, "ebit": -63120000, "ebitda": -54326000, "pretax_income": -70477000, "tax_provision": -7889000, "net_income": -45070000, "net_income_to_common": -45070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452563000, "total_current_assets": 1986729000, "total_assets": 2269652000, "short_term_debt": null, "long_term_debt": 391254000, "total_debt": 391254000, "total_liabilities": 1781428000, "total_equity": 387988000, "shares_outstanding": 131522223, "goodwill_and_intangibles": 92413000 }, "cash_flow": { "operating_cash_flow": -226792000, "capital_expenditure": 9348000, "free_cash_flow": -217444000, "dividends_paid": null, "share_repurchases": -2355000, "shares_issued": 1506000, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475234000, "cost_of_revenue": 452185000, "gross_profit": 23049000, "ebit": -63120000, "ebitda": -54326000, "pretax_income": -70477000, "tax_provision": -7889000, "net_income": -45070000, "net_income_to_common": -45070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452563000, "total_current_assets": 1986729000, "total_assets": 2269652000, "short_term_debt": null, "long_term_debt": 391254000, "total_debt": 391254000, "total_liabilities": 1781428000, "total_equity": 387988000, "shares_outstanding": 131522223, "goodwill_and_intangibles": 92413000 }, "cash_flow": { "operating_cash_flow": -226792000, "capital_expenditure": 9348000, "free_cash_flow": -217444000, "dividends_paid": null, "share_repurchases": -2355000, "shares_issued": 1506000, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475234000, "cost_of_revenue": 452185000, "gross_profit": 23049000, "ebit": -63120000, "ebitda": -54326000, "pretax_income": -70477000, "tax_provision": -7889000, "net_income": -45070000, "net_income_to_common": -45070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452563000, "total_current_assets": 1986729000, "total_assets": 2269652000, "short_term_debt": null, "long_term_debt": 391254000, "total_debt": 391254000, "total_liabilities": 1781428000, "total_equity": 387988000, "shares_outstanding": 131522223, "goodwill_and_intangibles": 92413000 }, "cash_flow": { "operating_cash_flow": -226792000, "capital_expenditure": 9348000, "free_cash_flow": -217444000, "dividends_paid": null, "share_repurchases": -2355000, "shares_issued": 1506000, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475234000, "cost_of_revenue": 452185000, "gross_profit": 23049000, "ebit": -63120000, "ebitda": -54326000, "pretax_income": -70477000, "tax_provision": -7889000, "net_income": -45070000, "net_income_to_common": -45070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452563000, "total_current_assets": 1986729000, "total_assets": 2269652000, "short_term_debt": null, "long_term_debt": 391254000, "total_debt": 391254000, "total_liabilities": 1781428000, "total_equity": 387988000, "shares_outstanding": 131522223, "goodwill_and_intangibles": 92413000 }, "cash_flow": { "operating_cash_flow": -226792000, "capital_expenditure": 9348000, "free_cash_flow": -217444000, "dividends_paid": null, "share_repurchases": -2355000, "shares_issued": 1506000, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475234000, "cost_of_revenue": 452185000, "gross_profit": 23049000, "ebit": -63120000, "ebitda": -54326000, "pretax_income": -70477000, "tax_provision": -7889000, "net_income": -45070000, "net_income_to_common": -45070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452563000, "total_current_assets": 1986729000, "total_assets": 2269652000, "short_term_debt": null, "long_term_debt": 391254000, "total_debt": 391254000, "total_liabilities": 1781428000, "total_equity": 387988000, "shares_outstanding": 131522223, "goodwill_and_intangibles": 92413000 }, "cash_flow": { "operating_cash_flow": -226792000, "capital_expenditure": 9348000, "free_cash_flow": -217444000, "dividends_paid": null, "share_repurchases": -2355000, "shares_issued": 1506000, "net_debt_issued": -938000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }