{ "ticker": { "uuid": "d2176a18-8786-40d4-b489-98ede5d54cfa", "symbol": "FLNC", "name": "Fluence Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d2176a18-8786-40d4-b489-98ede5d54cfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2176a18-8786-40d4-b489-98ede5d54cfa/" }, "ticker_metadata": { "id": 6072, "uuid": "d2176a18-8786-40d4-b489-98ede5d54cfa", "symbol": "FLNC", "name": "Fluence Energy Inc", "asset_type": "equity", "market_cap": 3936876000, "stock_exchange_id": 2, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Fluence Energy, Inc. provides energy storage products and services and digital applications for renewable energy and storage applications globally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d2176a18-8786-40d4-b489-98ede5d54cfa", "symbol": "FLNC", "name": "Fluence Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d2176a18-8786-40d4-b489-98ede5d54cfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2176a18-8786-40d4-b489-98ede5d54cfa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.27, "quality": 0, "momentum": 0.98, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 22.91, "market_cap": 3024734950.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1135, "piotroski_f_score": 3, "momentum_12_1": 4.1186, "volatility_252d": 1.451 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.247322+00:00", "batch_id": "" }, "size": { "price_close": 22.91, "market_cap": 3024734950.22, "market_cap_usd": 3024734950.22, "enterprise_value": 3010690950.22, "shares_outstanding": 132026842, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.2167, "ptbv_ratio": 10.9799, "ps_ratio": 1.1703, "pcf_ratio": null, "pfcf_ratio": -14.8014, "ev_ebitda": null, "ev_ebit": -61.3813, "ev_sales": 1.1649, "ev_fcf": -14.7327, "earnings_yield": null, "fcf_yield": -0.0679, "price_to_sales": 1.1703, "price_to_book": 8.2167, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8585 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1151, "operating_margin": -0.019, "net_margin": -0.0162, "ebitda_margin": -0.0042, "fcf_margin": -0.0791, "roe": -0.1135, "roa": -0.0178, "roic": -0.1039, "roc_greenblatt": null, "asset_turnover": 1.1008, "cash_conversion": 4.889, "accruals_ratio": 0.0834, "sbc_to_revenue": 0.0076, "piotroski_f_score": 3, "altman_z_score": 2.1564, "earnings_stability_5y": 3.9235, "revenue_stability_5y": 0.725, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1267, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.1334, "net_debt_to_ebitda": 1.2939, "debt_to_assets": 0.1699, "interest_coverage": -3.8082, "current_ratio": 1.4349, "quick_ratio": 0.7656, "net_debt": -14044000, "local_beta": -0.0028, "volatility_252d": 1.451, "volatility_60d": 3.4726, "max_drawdown_12m": -0.6038, "risk_adjusted_momentum": 2.8385 }, "growth": { "revenue_growth_1y": 0.1093, "revenue_growth_3y_cagr": 0.2359, "revenue_growth_5y_cagr": 0.3216, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2851, "revenue_growth": 0.1093, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0517, "price_return_3m": 0.5501, "price_return_6m": -0.0438, "price_return_9m": 2.0344, "price_return_12m": 3.8538, "price_return_12m_ex1m": 4.1186, "momentum_6m": -0.0438, "momentum_12m": 3.8538, "momentum_12_1": 4.1186, "distance_from_52w_high": -0.2554, "distance_from_52w_low": 3.5729, "relative_strength": 3.6959 }, "raw_ttm": { "revenue_ttm": 2584549000, "gross_profit_ttm": 297406000, "ebit_ttm": -49049000, "ebitda_ttm": -10854000, "net_income_ttm": -41799000, "eps_diluted_ttm": -0.3166, "operating_cash_flow_ttm": -237500000, "capital_expenditure_ttm": 33145000, "fcf_ttm": -204355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12880000, "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_current_liabilities": 1451325000, "net_ppe": null, "total_assets": 2347897000, "total_debt": 398845000, "total_equity": 368119000, "net_working_capital": 225416000, "book_value_per_share": 2.7882, "retained_earnings": -265759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 275479000, "tangible_book_per_share": 2.0865 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 83, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 91, "rank_fcf_margin": 89, "rank_piotroski": 93, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 73, "quality_composite": 100, "momentum_composite": 2, "growth_composite": 29, "yield_composite": 96, "svqf_composite": 48, "vc1_composite": 71, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0, "os_score": 0.27, "value_percentile": 0.27, "quality_percentile": 0, "momentum_percentile": 0.98, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1170, "ticker_id": 6072, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.247322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.91, "market_cap": 3024734950.22, "market_cap_usd": 3024734950.22, "enterprise_value": 3010690950.22, "shares_outstanding": 132026842, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.21673141, "ptbv_ratio": 10.97991117, "ps_ratio": 1.17031441, "pcf_ratio": null, "pfcf_ratio": -14.80137481, "ev_ebitda": null, "ev_ebit": -61.38129116, "ev_sales": 1.16488058, "ev_fcf": -14.73265127, "earnings_yield": null, "fcf_yield": -0.06787645, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11507075, "operating_margin": -0.01897778, "net_margin": -0.01617265, "ebitda_margin": -0.00419957, "fcf_margin": -0.07906795, "roe": -0.11354752, "roa": -0.01780274, "roic": -0.10389536, "roc_greenblatt": null, "asset_turnover": 1.10079318, "cash_conversion": 4.88899256, "accruals_ratio": 0.08335161, "sbc_to_revenue": 0.00761371, "debt_to_equity": 5.1334324, "net_debt_to_ebitda": 1.29390087, "debt_to_assets": 0.1698733, "interest_coverage": -3.80815217, "current_ratio": 1.43489019, "quick_ratio": 0.76558731, "net_debt": -14044000, "revenue_growth_1y": 0.10930991, "revenue_growth_3y_cagr": 0.2359252, "revenue_growth_5y_cagr": 0.32156284, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2851484, "piotroski_f_score": 3, "altman_z_score": 2.15635321, "earnings_stability_5y": 3.92351, "revenue_stability_5y": 0.72496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05173841, "price_return_3m": 0.55006766, "price_return_6m": -0.04382304, "price_return_9m": 2.03443709, "price_return_12m": 3.85381356, "price_return_12m_ex1m": 4.11864407, "distance_from_52w_high": -0.25544361, "distance_from_52w_low": 3.57285429, "relative_strength": 3.69587251, "local_beta": -0.0028, "volatility_252d": 1.451015, "volatility_60d": 3.472569, "max_drawdown_12m": -0.6038349, "revenue_ttm": 2584549000, "gross_profit_ttm": 297406000, "ebit_ttm": -49049000, "ebitda_ttm": -10854000, "net_income_ttm": -41799000, "eps_diluted_ttm": -0.31659471, "operating_cash_flow_ttm": -237500000, "capital_expenditure_ttm": 33145000, "fcf_ttm": -204355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12880000, "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_current_liabilities": 1451325000, "net_ppe": null, "total_assets": 2347897000, "total_debt": 398845000, "total_equity": 368119000, "net_working_capital": 225416000, "book_value_per_share": 2.78821332, "retained_earnings": -265759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 275479000, "tangible_book_per_share": 2.08653783, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 83, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 91, "rank_fcf_margin": 89, "rank_piotroski": 93, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 73, "quality_composite": 100, "momentum_composite": 2, "growth_composite": 29, "yield_composite": 96, "svqf_composite": 48, "vc1_composite": 71, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.91, "os": 0.27, "value": 0.27, "quality": 0, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1135, "momentum_12_1": 4.1186, "complete_fields": { "id": 1170, "ticker_id": 6072, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.247322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.91, "market_cap": 3024734950.22, "market_cap_usd": 3024734950.22, "enterprise_value": 3010690950.22, "shares_outstanding": 132026842, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.21673141, "ptbv_ratio": 10.97991117, "ps_ratio": 1.17031441, "pcf_ratio": null, "pfcf_ratio": -14.80137481, "ev_ebitda": null, "ev_ebit": -61.38129116, "ev_sales": 1.16488058, "ev_fcf": -14.73265127, "earnings_yield": null, "fcf_yield": -0.06787645, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11507075, "operating_margin": -0.01897778, "net_margin": -0.01617265, "ebitda_margin": -0.00419957, "fcf_margin": -0.07906795, "roe": -0.11354752, "roa": -0.01780274, "roic": -0.10389536, "roc_greenblatt": null, "asset_turnover": 1.10079318, "cash_conversion": 4.88899256, "accruals_ratio": 0.08335161, "sbc_to_revenue": 0.00761371, "debt_to_equity": 5.1334324, "net_debt_to_ebitda": 1.29390087, "debt_to_assets": 0.1698733, "interest_coverage": -3.80815217, "current_ratio": 1.43489019, "quick_ratio": 0.76558731, "net_debt": -14044000, "revenue_growth_1y": 0.10930991, "revenue_growth_3y_cagr": 0.2359252, "revenue_growth_5y_cagr": 0.32156284, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2851484, "piotroski_f_score": 3, "altman_z_score": 2.15635321, "earnings_stability_5y": 3.92351, "revenue_stability_5y": 0.72496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05173841, "price_return_3m": 0.55006766, "price_return_6m": -0.04382304, "price_return_9m": 2.03443709, "price_return_12m": 3.85381356, "price_return_12m_ex1m": 4.11864407, "distance_from_52w_high": -0.25544361, "distance_from_52w_low": 3.57285429, "relative_strength": 3.69587251, "local_beta": -0.0028, "volatility_252d": 1.451015, "volatility_60d": 3.472569, "max_drawdown_12m": -0.6038349, "revenue_ttm": 2584549000, "gross_profit_ttm": 297406000, "ebit_ttm": -49049000, "ebitda_ttm": -10854000, "net_income_ttm": -41799000, "eps_diluted_ttm": -0.31659471, "operating_cash_flow_ttm": -237500000, "capital_expenditure_ttm": 33145000, "fcf_ttm": -204355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12880000, "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_current_liabilities": 1451325000, "net_ppe": null, "total_assets": 2347897000, "total_debt": 398845000, "total_equity": 368119000, "net_working_capital": 225416000, "book_value_per_share": 2.78821332, "retained_earnings": -265759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 275479000, "tangible_book_per_share": 2.08653783, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 83, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 91, "rank_fcf_margin": 89, "rank_piotroski": 93, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 73, "quality_composite": 100, "momentum_composite": 2, "growth_composite": 29, "yield_composite": 96, "svqf_composite": 48, "vc1_composite": 71, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 2262830000, "cost_of_revenue": 1967045000, "gross_profit": 295785000, "ebit": -46337000, "ebitda": -16994000, "pretax_income": -45072000, "tax_provision": 22917000, "net_income": -48314000, "net_income_to_common": -48314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690768000, "total_current_assets": 2064256000, "total_assets": 2357000000, "short_term_debt": 10281000, "long_term_debt": 390804000, "total_debt": 401085000, "total_liabilities": 1808152000, "total_equity": 429595000, "shares_outstanding": 130307162, "goodwill_and_intangibles": 91987000 }, "cash_flow": { "operating_cash_flow": -145538000, "capital_expenditure": 29799000, "free_cash_flow": -115739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72521, "ticker_id": 6072, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46337000", "ebitda": "-16994000", "netIncome": "-48314000", "grossProfit": "295785000", "depreciation": "None", "totalRevenue": "2262830000", "costOfRevenue": "1967045000", "interestIncome": "None", "incomeBeforeTax": "-45072000", "interestExpense": "4110000", "operatingIncome": "-46337000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22917000", "reportedCurrency": "USD", "netInterestIncome": "-4110000", "nonInterestIncome": "None", "operatingExpenses": "342122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29343000", "sellingGeneralAndAdministrative": "163068000", "netIncomeFromContinuingOperations": "-67989000" }, "balance": { "goodwill": "28584000", "inventory": "455015000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000000", "longTermDebt": "390804000", "shortTermDebt": "10281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63403000", "reportedCurrency": "USD", "retainedEarnings": "-199762000", "totalLiabilities": "1808152000", "otherCurrentAssets": "181540000", "totalCurrentAssets": "2064256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292744000", "currentAccountsPayable": "321004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390804000", "totalShareholderEquity": "429595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298675000", "totalCurrentLiabilities": "1370369000", "otherNonCurrentLiabilities": "37449000", "totalNonCurrentLiabilities": "437783000", "cashAndShortTermInvestments": "690768000", "commonStockSharesOutstanding": "130307162", "intangibleAssetsExcludingGoodwill": "63403000", "cashAndCashEquivalentsAtCarryingValue": "690768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-278729000", "operatingCashflow": "-145538000", "capitalExpenditures": "29799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356880000", "cashflowFromInvestment": "-29799000", "stockBasedCompensation": "19540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2262830000, "cost_of_revenue": 1967045000, "gross_profit": 295785000, "research_and_development": 86217000, "selling_general_admin": 163068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46337000, "depreciation_amortisation": 29343000, "ebitda": -16994000, "interest_expense": 4110000, "interest_income": null, "other_non_operating": null, "pretax_income": -45072000, "tax_provision": 22917000, "effective_tax_rate": null, "net_income": -48314000, "net_income_continuing_ops": -67989000, "net_income_to_common": -48314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690768000, "short_term_investments": null, "net_receivables": 736933000, "inventory": 455015000, "other_current_assets": null, "total_current_assets": 2064256000, "net_ppe": null, "goodwill": 28584000, "intangible_assets": 63403000, "goodwill_and_intangibles": 91987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292744000, "total_assets": 2357000000, "short_term_debt": 10281000, "accounts_payable": 321004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1370369000, "long_term_debt": 390804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437783000, "total_liabilities": 1808152000, "total_debt": 401085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199762000, "total_equity": 429595000, "shares_outstanding": 130307162, "operating_cash_flow": -145538000, "stock_based_compensation": 19540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356880000, "free_cash_flow": -115739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46337000", "ebitda": "-16994000", "netIncome": "-48314000", "grossProfit": "295785000", "depreciation": "None", "totalRevenue": "2262830000", "costOfRevenue": "1967045000", "interestIncome": "None", "incomeBeforeTax": "-45072000", "interestExpense": "4110000", "operatingIncome": "-46337000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22917000", "reportedCurrency": "USD", "netInterestIncome": "-4110000", "nonInterestIncome": "None", "operatingExpenses": "342122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29343000", "sellingGeneralAndAdministrative": "163068000", "netIncomeFromContinuingOperations": "-67989000" }, "balance": { "goodwill": "28584000", "inventory": "455015000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000000", "longTermDebt": "390804000", "shortTermDebt": "10281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63403000", "reportedCurrency": "USD", "retainedEarnings": "-199762000", "totalLiabilities": "1808152000", "otherCurrentAssets": "181540000", "totalCurrentAssets": "2064256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292744000", "currentAccountsPayable": "321004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390804000", "totalShareholderEquity": "429595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298675000", "totalCurrentLiabilities": "1370369000", "otherNonCurrentLiabilities": "37449000", "totalNonCurrentLiabilities": "437783000", "cashAndShortTermInvestments": "690768000", "commonStockSharesOutstanding": "130307162", "intangibleAssetsExcludingGoodwill": "63403000", "cashAndCashEquivalentsAtCarryingValue": "690768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-278729000", "operatingCashflow": "-145538000", "capitalExpenditures": "29799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356880000", "cashflowFromInvestment": "-29799000", "stockBasedCompensation": "19540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 2698562000, "cost_of_revenue": 2357482000, "gross_profit": 341080000, "ebit": 26621000, "ebitda": 41103000, "pretax_income": 39573000, "tax_provision": 9206000, "net_income": 22716000, "net_income_to_common": 22716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448685000, "total_current_assets": 1680443000, "total_assets": 1902188000, "short_term_debt": 30360000, "long_term_debt": null, "total_debt": 30360000, "total_liabilities": 1295049000, "total_equity": 472104000, "shares_outstanding": 184034832, "goodwill_and_intangibles": 87484000 }, "cash_flow": { "operating_cash_flow": 79685000, "capital_expenditure": 18975000, "free_cash_flow": 98660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72526, "ticker_id": 6072, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26621000", "ebitda": "41103000", "netIncome": "22716000", "grossProfit": "341080000", "depreciation": "None", "totalRevenue": "2698562000", "costOfRevenue": "2357482000", "interestIncome": "5676000", "incomeBeforeTax": "39573000", "interestExpense": "None", "operatingIncome": "26621000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9206000", "reportedCurrency": "USD", "netInterestIncome": "5676000", "nonInterestIncome": "None", "operatingExpenses": "314459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14482000", "sellingGeneralAndAdministrative": "172996000", "netIncomeFromContinuingOperations": "30367000" }, "balance": { "goodwill": "27482000", "inventory": "182601000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1902188000", "longTermDebt": "None", "shortTermDebt": "30360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60002000", "reportedCurrency": "USD", "retainedEarnings": "-151448000", "totalLiabilities": "1295049000", "otherCurrentAssets": "269086000", "totalCurrentAssets": "1680443000", "currentLongTermDebt": "30360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221745000", "currentAccountsPayable": "436744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30360000", "totalShareholderEquity": "472104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421141000", "totalCurrentLiabilities": "1258835000", "otherNonCurrentLiabilities": "29100000", "totalNonCurrentLiabilities": "36214000", "cashAndShortTermInvestments": "448685000", "commonStockSharesOutstanding": "184034832", "intangibleAssetsExcludingGoodwill": "60002000", "cashAndCashEquivalentsAtCarryingValue": "448685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "21731000", "operatingCashflow": "79685000", "capitalExpenditures": "18975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8676000", "cashflowFromInvestment": "None", "stockBasedCompensation": "23855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2698562000, "cost_of_revenue": 2357482000, "gross_profit": 341080000, "research_and_development": 66195000, "selling_general_admin": 172996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26621000, "depreciation_amortisation": 14482000, "ebitda": 41103000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39573000, "tax_provision": 9206000, "effective_tax_rate": null, "net_income": 22716000, "net_income_continuing_ops": 30367000, "net_income_to_common": 22716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448685000, "short_term_investments": null, "net_receivables": 780071000, "inventory": 182601000, "other_current_assets": null, "total_current_assets": 1680443000, "net_ppe": null, "goodwill": 27482000, "intangible_assets": 60002000, "goodwill_and_intangibles": 87484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221745000, "total_assets": 1902188000, "short_term_debt": 30360000, "accounts_payable": 436744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258835000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36214000, "total_liabilities": 1295049000, "total_debt": 30360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151448000, "total_equity": 472104000, "shares_outstanding": 184034832, "operating_cash_flow": 79685000, "stock_based_compensation": 23855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8676000, "free_cash_flow": 98660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26621000", "ebitda": "41103000", "netIncome": "22716000", "grossProfit": "341080000", "depreciation": "None", "totalRevenue": "2698562000", "costOfRevenue": "2357482000", "interestIncome": "5676000", "incomeBeforeTax": "39573000", "interestExpense": "None", "operatingIncome": "26621000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9206000", "reportedCurrency": "USD", "netInterestIncome": "5676000", "nonInterestIncome": "None", "operatingExpenses": "314459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14482000", "sellingGeneralAndAdministrative": "172996000", "netIncomeFromContinuingOperations": "30367000" }, "balance": { "goodwill": "27482000", "inventory": "182601000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1902188000", "longTermDebt": "None", "shortTermDebt": "30360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60002000", "reportedCurrency": "USD", "retainedEarnings": "-151448000", "totalLiabilities": "1295049000", "otherCurrentAssets": "269086000", "totalCurrentAssets": "1680443000", "currentLongTermDebt": "30360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221745000", "currentAccountsPayable": "436744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30360000", "totalShareholderEquity": "472104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421141000", "totalCurrentLiabilities": "1258835000", "otherNonCurrentLiabilities": "29100000", "totalNonCurrentLiabilities": "36214000", "cashAndShortTermInvestments": "448685000", "commonStockSharesOutstanding": "184034832", "intangibleAssetsExcludingGoodwill": "60002000", "cashAndCashEquivalentsAtCarryingValue": "448685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "21731000", "operatingCashflow": "79685000", "capitalExpenditures": "18975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8676000", "cashflowFromInvestment": "None", "stockBasedCompensation": "23855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 2217978000, "cost_of_revenue": 2077023000, "gross_profit": 140955000, "ebit": -112609000, "ebitda": -101944000, "pretax_income": -100269000, "tax_provision": 4549000, "net_income": -69620000, "net_income_to_common": -69620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345896000, "total_current_assets": 1194960000, "total_assets": 1352149000, "short_term_debt": 22539000, "long_term_debt": 28024000, "total_debt": 50563000, "total_liabilities": 795819000, "total_equity": 402346000, "shares_outstanding": 116448602, "goodwill_and_intangibles": 81772000 }, "cash_flow": { "operating_cash_flow": -111927000, "capital_expenditure": 12224000, "free_cash_flow": -99703000, "dividends_paid": 55379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72531, "ticker_id": 6072, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112609000", "ebitda": "-101944000", "netIncome": "-69620000", "grossProfit": "140955000", "depreciation": "None", "totalRevenue": "2217978000", "costOfRevenue": "2077023000", "interestIncome": "5388000", "incomeBeforeTax": "-100269000", "interestExpense": "5388000", "operatingIncome": "-112609000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4549000", "reportedCurrency": "USD", "netInterestIncome": "5388000", "nonInterestIncome": "None", "operatingExpenses": "253564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2077023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10665000", "sellingGeneralAndAdministrative": "136308000", "netIncomeFromContinuingOperations": "-104818000" }, "balance": { "goodwill": "26020000", "inventory": "224903000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1352149000", "longTermDebt": "28024000", "shortTermDebt": "22539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "55752000", "reportedCurrency": "USD", "retainedEarnings": "-174164000", "totalLiabilities": "795819000", "otherCurrentAssets": "249734000", "totalCurrentAssets": "1194960000", "currentLongTermDebt": "22539000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "374427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157189000", "currentAccountsPayable": "65376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50563000", "totalShareholderEquity": "402346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244845000", "totalCurrentLiabilities": "745663000", "otherNonCurrentLiabilities": "17338000", "totalNonCurrentLiabilities": "50156000", "cashAndShortTermInvestments": "345896000", "commonStockSharesOutstanding": "116448602", "intangibleAssetsExcludingGoodwill": "55752000", "cashAndCashEquivalentsAtCarryingValue": "345896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104818000", "profitLoss": "None", "dividendPayout": "55379000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "432767000", "operatingCashflow": "-111927000", "capitalExpenditures": "12224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52595000", "cashflowFromInvestment": "94437000", "stockBasedCompensation": "26920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2217978000, "cost_of_revenue": 2077023000, "gross_profit": 140955000, "research_and_development": 66307000, "selling_general_admin": 136308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112609000, "depreciation_amortisation": 10665000, "ebitda": -101944000, "interest_expense": 5388000, "interest_income": null, "other_non_operating": null, "pretax_income": -100269000, "tax_provision": 4549000, "effective_tax_rate": null, "net_income": -69620000, "net_income_continuing_ops": -104818000, "net_income_to_common": -69620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345896000, "short_term_investments": 0, "net_receivables": 374427000, "inventory": 224903000, "other_current_assets": null, "total_current_assets": 1194960000, "net_ppe": null, "goodwill": 26020000, "intangible_assets": 55752000, "goodwill_and_intangibles": 81772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157189000, "total_assets": 1352149000, "short_term_debt": 22539000, "accounts_payable": 65376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745663000, "long_term_debt": 28024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50156000, "total_liabilities": 795819000, "total_debt": 50563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174164000, "total_equity": 402346000, "shares_outstanding": 116448602, "operating_cash_flow": -111927000, "stock_based_compensation": 26920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94437000, "dividends_paid": 55379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52595000, "free_cash_flow": -99703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112609000", "ebitda": "-101944000", "netIncome": "-69620000", "grossProfit": "140955000", "depreciation": "None", "totalRevenue": "2217978000", "costOfRevenue": "2077023000", "interestIncome": "5388000", "incomeBeforeTax": "-100269000", "interestExpense": "5388000", "operatingIncome": "-112609000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4549000", "reportedCurrency": "USD", "netInterestIncome": "5388000", "nonInterestIncome": "None", "operatingExpenses": "253564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2077023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10665000", "sellingGeneralAndAdministrative": "136308000", "netIncomeFromContinuingOperations": "-104818000" }, "balance": { "goodwill": "26020000", "inventory": "224903000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1352149000", "longTermDebt": "28024000", "shortTermDebt": "22539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "55752000", "reportedCurrency": "USD", "retainedEarnings": "-174164000", "totalLiabilities": "795819000", "otherCurrentAssets": "249734000", "totalCurrentAssets": "1194960000", "currentLongTermDebt": "22539000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "374427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157189000", "currentAccountsPayable": "65376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50563000", "totalShareholderEquity": "402346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244845000", "totalCurrentLiabilities": "745663000", "otherNonCurrentLiabilities": "17338000", "totalNonCurrentLiabilities": "50156000", "cashAndShortTermInvestments": "345896000", "commonStockSharesOutstanding": "116448602", "intangibleAssetsExcludingGoodwill": "55752000", "cashAndCashEquivalentsAtCarryingValue": "345896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104818000", "profitLoss": "None", "dividendPayout": "55379000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "432767000", "operatingCashflow": "-111927000", "capitalExpenditures": "12224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52595000", "cashflowFromInvestment": "94437000", "stockBasedCompensation": "26920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 1198603000, "cost_of_revenue": 1260957000, "gross_profit": -62354000, "ebit": -283521000, "ebitda": -276413000, "pretax_income": -287820000, "tax_provision": 1357000, "net_income": -289177000, "net_income_to_common": -289177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357296000, "total_current_assets": 1601533000, "total_assets": 1745654000, "short_term_debt": 1732000, "long_term_debt": null, "total_debt": 1732000, "total_liabilities": 1116446000, "total_equity": 629208000, "shares_outstanding": 115865811, "goodwill_and_intangibles": 76547000 }, "cash_flow": { "operating_cash_flow": -282385000, "capital_expenditure": 7934000, "free_cash_flow": -274451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72536, "ticker_id": 6072, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-283521000", "ebitda": "-276413000", "netIncome": "-289177000", "grossProfit": "-62354000", "depreciation": "None", "totalRevenue": "1198603000", "costOfRevenue": "1260957000", "interestIncome": "326000", "incomeBeforeTax": "-287820000", "interestExpense": "2018000", "operatingIncome": "-283521000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1357000", "reportedCurrency": "USD", "netInterestIncome": "-2018000", "nonInterestIncome": "None", "operatingExpenses": "221167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7108000", "sellingGeneralAndAdministrative": "116710000", "netIncomeFromContinuingOperations": "-289177000" }, "balance": { "goodwill": "24851000", "inventory": "652735000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1745654000", "longTermDebt": "None", "shortTermDebt": "1732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "51696000", "reportedCurrency": "USD", "retainedEarnings": "-383786000", "totalLiabilities": "1116446000", "otherCurrentAssets": "394377000", "totalCurrentAssets": "1601533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110355000", "currentNetReceivables": "86770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144121000", "currentAccountsPayable": "304898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16158000", "shortLongTermDebtTotal": "2743000", "totalShareholderEquity": "629208000", "capitalLeaseObligations": "2743000", "otherCurrentLiabilities": "518646000", "totalCurrentLiabilities": "1109463000", "otherNonCurrentLiabilities": "1096000", "totalNonCurrentLiabilities": "6983000", "cashAndShortTermInvestments": "357296000", "commonStockSharesOutstanding": "115865811", "intangibleAssetsExcludingGoodwill": "51696000", "cashAndCashEquivalentsAtCarryingValue": "357296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-265477000", "operatingCashflow": "-282385000", "capitalExpenditures": "7934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817053000", "cashflowFromInvestment": "-148417000", "stockBasedCompensation": "44131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1198603000, "cost_of_revenue": 1260957000, "gross_profit": -62354000, "research_and_development": 60142000, "selling_general_admin": 116710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283521000, "depreciation_amortisation": 7108000, "ebitda": -276413000, "interest_expense": 2018000, "interest_income": null, "other_non_operating": null, "pretax_income": -287820000, "tax_provision": 1357000, "effective_tax_rate": null, "net_income": -289177000, "net_income_continuing_ops": -289177000, "net_income_to_common": -289177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357296000, "short_term_investments": 110355000, "net_receivables": 86770000, "inventory": 652735000, "other_current_assets": null, "total_current_assets": 1601533000, "net_ppe": null, "goodwill": 24851000, "intangible_assets": 51696000, "goodwill_and_intangibles": 76547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144121000, "total_assets": 1745654000, "short_term_debt": 1732000, "accounts_payable": 304898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1109463000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6983000, "total_liabilities": 1116446000, "total_debt": 1732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383786000, "total_equity": 629208000, "shares_outstanding": 115865811, "operating_cash_flow": -282385000, "stock_based_compensation": 44131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 817053000, "free_cash_flow": -274451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-283521000", "ebitda": "-276413000", "netIncome": "-289177000", "grossProfit": "-62354000", "depreciation": "None", "totalRevenue": "1198603000", "costOfRevenue": "1260957000", "interestIncome": "326000", "incomeBeforeTax": "-287820000", "interestExpense": "2018000", "operatingIncome": "-283521000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1357000", "reportedCurrency": "USD", "netInterestIncome": "-2018000", "nonInterestIncome": "None", "operatingExpenses": "221167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7108000", "sellingGeneralAndAdministrative": "116710000", "netIncomeFromContinuingOperations": "-289177000" }, "balance": { "goodwill": "24851000", "inventory": "652735000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1745654000", "longTermDebt": "None", "shortTermDebt": "1732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "51696000", "reportedCurrency": "USD", "retainedEarnings": "-383786000", "totalLiabilities": "1116446000", "otherCurrentAssets": "394377000", "totalCurrentAssets": "1601533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110355000", "currentNetReceivables": "86770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144121000", "currentAccountsPayable": "304898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16158000", "shortLongTermDebtTotal": "2743000", "totalShareholderEquity": "629208000", "capitalLeaseObligations": "2743000", "otherCurrentLiabilities": "518646000", "totalCurrentLiabilities": "1109463000", "otherNonCurrentLiabilities": "1096000", "totalNonCurrentLiabilities": "6983000", "cashAndShortTermInvestments": "357296000", "commonStockSharesOutstanding": "115865811", "intangibleAssetsExcludingGoodwill": "51696000", "cashAndCashEquivalentsAtCarryingValue": "357296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-265477000", "operatingCashflow": "-282385000", "capitalExpenditures": "7934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817053000", "cashflowFromInvestment": "-148417000", "stockBasedCompensation": "44131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 680766000, "cost_of_revenue": 749910000, "gross_profit": -69144000, "ebit": -158739000, "ebitda": -153627000, "pretax_income": -160174000, "tax_provision": 1829000, "net_income": -162003000, "net_income_to_common": -162003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36829000, "total_current_assets": 661515000, "total_assets": 717675000, "short_term_debt": 100000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": 773874000, "total_equity": -56199000, "shares_outstanding": 54143275, "goodwill_and_intangibles": 45233000 }, "cash_flow": { "operating_cash_flow": -265269000, "capital_expenditure": 4292000, "free_cash_flow": -260977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72541, "ticker_id": 6072, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158739000", "ebitda": "-153627000", "netIncome": "-162003000", "grossProfit": "-69144000", "depreciation": "None", "totalRevenue": "680766000", "costOfRevenue": "749910000", "interestIncome": "None", "incomeBeforeTax": "-160174000", "interestExpense": "1435000", "operatingIncome": "-158469000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1829000", "reportedCurrency": "USD", "netInterestIncome": "-1435000", "nonInterestIncome": "None", "operatingExpenses": "89325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5112000", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "-162003000" }, "balance": { "goodwill": "9176000", "inventory": "389787000", "commonStock": "106152000", "currentDebt": "None", "investments": "None", "totalAssets": "717675000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "36057000", "reportedCurrency": "USD", "retainedEarnings": "-279301000", "totalLiabilities": "773874000", "otherCurrentAssets": "52898000", "totalCurrentAssets": "661515000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "182001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56160000", "currentAccountsPayable": "158366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8206000", "shortLongTermDebtTotal": "150000000", "totalShareholderEquity": "-56199000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "428870000", "totalCurrentLiabilities": "771493000", "otherNonCurrentLiabilities": "2124000", "totalNonCurrentLiabilities": "2381000", "cashAndShortTermInvestments": "36829000", "commonStockSharesOutstanding": "54143275", "intangibleAssetsExcludingGoodwill": "36057000", "cashAndCashEquivalentsAtCarryingValue": "36829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-366674000", "operatingCashflow": "-265269000", "capitalExpenditures": "4292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231126000", "cashflowFromInvestment": "-22292000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680766000, "cost_of_revenue": 749910000, "gross_profit": -69144000, "research_and_development": 23427000, "selling_general_admin": 38162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158739000, "depreciation_amortisation": 5112000, "ebitda": -153627000, "interest_expense": 1435000, "interest_income": null, "other_non_operating": null, "pretax_income": -160174000, "tax_provision": 1829000, "effective_tax_rate": null, "net_income": -162003000, "net_income_continuing_ops": -162003000, "net_income_to_common": -162003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36829000, "short_term_investments": 0, "net_receivables": 182001000, "inventory": 389787000, "other_current_assets": null, "total_current_assets": 661515000, "net_ppe": null, "goodwill": 9176000, "intangible_assets": 36057000, "goodwill_and_intangibles": 45233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56160000, "total_assets": 717675000, "short_term_debt": 100000000, "accounts_payable": 158366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2381000, "total_liabilities": 773874000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279301000, "total_equity": -56199000, "shares_outstanding": 54143275, "operating_cash_flow": -265269000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231126000, "free_cash_flow": -260977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158739000", "ebitda": "-153627000", "netIncome": "-162003000", "grossProfit": "-69144000", "depreciation": "None", "totalRevenue": "680766000", "costOfRevenue": "749910000", "interestIncome": "None", "incomeBeforeTax": "-160174000", "interestExpense": "1435000", "operatingIncome": "-158469000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1829000", "reportedCurrency": "USD", "netInterestIncome": "-1435000", "nonInterestIncome": "None", "operatingExpenses": "89325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5112000", "sellingGeneralAndAdministrative": "38162000", "netIncomeFromContinuingOperations": "-162003000" }, "balance": { "goodwill": "9176000", "inventory": "389787000", "commonStock": "106152000", "currentDebt": "None", "investments": "None", "totalAssets": "717675000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "36057000", "reportedCurrency": "USD", "retainedEarnings": "-279301000", "totalLiabilities": "773874000", "otherCurrentAssets": "52898000", "totalCurrentAssets": "661515000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "182001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56160000", "currentAccountsPayable": "158366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8206000", "shortLongTermDebtTotal": "150000000", "totalShareholderEquity": "-56199000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "428870000", "totalCurrentLiabilities": "771493000", "otherNonCurrentLiabilities": "2124000", "totalNonCurrentLiabilities": "2381000", "cashAndShortTermInvestments": "36829000", "commonStockSharesOutstanding": "54143275", "intangibleAssetsExcludingGoodwill": "36057000", "cashAndCashEquivalentsAtCarryingValue": "36829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-366674000", "operatingCashflow": "-265269000", "capitalExpenditures": "4292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231126000", "cashflowFromInvestment": "-22292000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 561323000, "cost_of_revenue": 553400000, "gross_profit": 7923000, "ebit": -40161000, "ebitda": -37143000, "pretax_income": -40289000, "tax_provision": 6421000, "net_income": -46710000, "net_income_to_common": -46710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93815000, "total_current_assets": 327473000, "total_assets": 364025000, "short_term_debt": 166097000, "long_term_debt": null, "total_debt": 166097000, "total_liabilities": 381250000, "total_equity": -17225000, "shares_outstanding": 49493275, "goodwill_and_intangibles": 31029000 }, "cash_flow": { "operating_cash_flow": -14016000, "capital_expenditure": 1780000, "free_cash_flow": -12236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72546, "ticker_id": 6072, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40161000", "ebitda": "-37143000", "netIncome": "-46710000", "grossProfit": "7923000", "depreciation": "None", "totalRevenue": "561323000", "costOfRevenue": "553400000", "interestIncome": "None", "incomeBeforeTax": "-40289000", "interestExpense": "128000", "operatingIncome": "-40809000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "6421000", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "7923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3018000", "sellingGeneralAndAdministrative": "17940000", "netIncomeFromContinuingOperations": "-46710000" }, "balance": { "goodwill": "4731000", "inventory": "37310000", "commonStock": "99872000", "currentDebt": "None", "investments": "None", "totalAssets": "364025000", "longTermDebt": "None", "shortTermDebt": "166097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "26298000", "reportedCurrency": "USD", "retainedEarnings": "-117298000", "totalLiabilities": "381250000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "327473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "186753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36552000", "currentAccountsPayable": "78132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5170000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170330000", "totalCurrentLiabilities": "378240000", "otherNonCurrentLiabilities": "2590000", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "93815000", "commonStockSharesOutstanding": "49493275", "intangibleAssetsExcludingGoodwill": "26298000", "cashAndCashEquivalentsAtCarryingValue": "93815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-26626000", "operatingCashflow": "-14016000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "18220000", "stockBasedCompensation": "-170826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561323000, "cost_of_revenue": 553400000, "gross_profit": 7923000, "research_and_development": 11535000, "selling_general_admin": 17940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40161000, "depreciation_amortisation": 3018000, "ebitda": -37143000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": -40289000, "tax_provision": 6421000, "effective_tax_rate": null, "net_income": -46710000, "net_income_continuing_ops": -46710000, "net_income_to_common": -46710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93815000, "short_term_investments": 0, "net_receivables": 186753000, "inventory": 37310000, "other_current_assets": null, "total_current_assets": 327473000, "net_ppe": null, "goodwill": 4731000, "intangible_assets": 26298000, "goodwill_and_intangibles": 31029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36552000, "total_assets": 364025000, "short_term_debt": 166097000, "accounts_payable": 78132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3010000, "total_liabilities": 381250000, "total_debt": 166097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117298000, "total_equity": -17225000, "shares_outstanding": 49493275, "operating_cash_flow": -14016000, "stock_based_compensation": -170826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": -12236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40161000", "ebitda": "-37143000", "netIncome": "-46710000", "grossProfit": "7923000", "depreciation": "None", "totalRevenue": "561323000", "costOfRevenue": "553400000", "interestIncome": "None", "incomeBeforeTax": "-40289000", "interestExpense": "128000", "operatingIncome": "-40809000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "6421000", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "7923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3018000", "sellingGeneralAndAdministrative": "17940000", "netIncomeFromContinuingOperations": "-46710000" }, "balance": { "goodwill": "4731000", "inventory": "37310000", "commonStock": "99872000", "currentDebt": "None", "investments": "None", "totalAssets": "364025000", "longTermDebt": "None", "shortTermDebt": "166097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "26298000", "reportedCurrency": "USD", "retainedEarnings": "-117298000", "totalLiabilities": "381250000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "327473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "186753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36552000", "currentAccountsPayable": "78132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5170000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170330000", "totalCurrentLiabilities": "378240000", "otherNonCurrentLiabilities": "2590000", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "93815000", "commonStockSharesOutstanding": "49493275", "intangibleAssetsExcludingGoodwill": "26298000", "cashAndCashEquivalentsAtCarryingValue": "93815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-26626000", "operatingCashflow": "-14016000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "18220000", "stockBasedCompensation": "-170826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 92151000, "cost_of_revenue": 100068000, "gross_profit": -7917000, "ebit": -47752000, "ebitda": -44861000, "pretax_income": -47759000, "tax_provision": -778000, "net_income": -46981000, "net_income_to_common": -46981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84113000, "total_current_assets": 148295000, "total_assets": 188804000, "short_term_debt": 86589000, "long_term_debt": null, "total_debt": 86589000, "total_liabilities": 163299000, "total_equity": 25505000, "shares_outstanding": 49493275, "goodwill_and_intangibles": 33451000 }, "cash_flow": { "operating_cash_flow": 27682000, "capital_expenditure": 2736000, "free_cash_flow": 30418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72547, "ticker_id": 6072, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47752000", "ebitda": "-44861000", "netIncome": "-46981000", "grossProfit": "-7917000", "depreciation": "None", "totalRevenue": "92151000", "costOfRevenue": "100068000", "interestIncome": "None", "incomeBeforeTax": "-47759000", "interestExpense": "7000", "operatingIncome": "-49592000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-778000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "-7917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2891000", "sellingGeneralAndAdministrative": "13950000", "netIncomeFromContinuingOperations": "-46981000" }, "balance": { "goodwill": "4698000", "inventory": "10684000", "commonStock": "97372000", "currentDebt": "None", "investments": "None", "totalAssets": "188804000", "longTermDebt": "None", "shortTermDebt": "86589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "28753000", "reportedCurrency": "USD", "retainedEarnings": "-70588000", "totalLiabilities": "163299000", "otherCurrentAssets": "8706000", "totalCurrentAssets": "148295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "24792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40509000", "currentAccountsPayable": "15045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3953000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87515000", "totalCurrentLiabilities": "160715000", "otherNonCurrentLiabilities": "2499000", "totalNonCurrentLiabilities": "2584000", "cashAndShortTermInvestments": "84113000", "commonStockSharesOutstanding": "49493275", "intangibleAssetsExcludingGoodwill": "28753000", "cashAndCashEquivalentsAtCarryingValue": "84113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-9839000", "operatingCashflow": "27682000", "capitalExpenditures": "2736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-22736000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92151000, "cost_of_revenue": 100068000, "gross_profit": -7917000, "research_and_development": 9871000, "selling_general_admin": 13950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47752000, "depreciation_amortisation": 2891000, "ebitda": -44861000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -47759000, "tax_provision": -778000, "effective_tax_rate": null, "net_income": -46981000, "net_income_continuing_ops": -46981000, "net_income_to_common": -46981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84113000, "short_term_investments": 20000000, "net_receivables": 24792000, "inventory": 10684000, "other_current_assets": null, "total_current_assets": 148295000, "net_ppe": null, "goodwill": 4698000, "intangible_assets": 28753000, "goodwill_and_intangibles": 33451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40509000, "total_assets": 188804000, "short_term_debt": 86589000, "accounts_payable": 15045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160715000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2584000, "total_liabilities": 163299000, "total_debt": 86589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70588000, "total_equity": 25505000, "shares_outstanding": 49493275, "operating_cash_flow": 27682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": 30418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47752000", "ebitda": "-44861000", "netIncome": "-46981000", "grossProfit": "-7917000", "depreciation": "None", "totalRevenue": "92151000", "costOfRevenue": "100068000", "interestIncome": "None", "incomeBeforeTax": "-47759000", "interestExpense": "7000", "operatingIncome": "-49592000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-778000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "-7917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2891000", "sellingGeneralAndAdministrative": "13950000", "netIncomeFromContinuingOperations": "-46981000" }, "balance": { "goodwill": "4698000", "inventory": "10684000", "commonStock": "97372000", "currentDebt": "None", "investments": "None", "totalAssets": "188804000", "longTermDebt": "None", "shortTermDebt": "86589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "28753000", "reportedCurrency": "USD", "retainedEarnings": "-70588000", "totalLiabilities": "163299000", "otherCurrentAssets": "8706000", "totalCurrentAssets": "148295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "24792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40509000", "currentAccountsPayable": "15045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3953000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87515000", "totalCurrentLiabilities": "160715000", "otherNonCurrentLiabilities": "2499000", "totalNonCurrentLiabilities": "2584000", "cashAndShortTermInvestments": "84113000", "commonStockSharesOutstanding": "49493275", "intangibleAssetsExcludingGoodwill": "28753000", "cashAndCashEquivalentsAtCarryingValue": "84113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-9839000", "operatingCashflow": "27682000", "capitalExpenditures": "2736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-22736000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 464891000, "cost_of_revenue": 422536000, "gross_profit": 42355000, "ebit": -38391000, "ebitda": -27659000, "pretax_income": -27696000, "tax_provision": 1543000, "net_income": -20927000, "net_income_to_common": -20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412889000, "total_current_assets": 2082492000, "total_assets": 2347897000, "short_term_debt": 7138000, "long_term_debt": 391707000, "total_debt": 398845000, "total_liabilities": 1889714000, "total_equity": 368119000, "shares_outstanding": 132026842, "goodwill_and_intangibles": 92640000 }, "cash_flow": { "operating_cash_flow": -122586000, "capital_expenditure": 6758000, "free_cash_flow": -115828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72518, "ticker_id": 6072, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38391000", "ebitda": "-27659000", "netIncome": "-20927000", "grossProfit": "42355000", "depreciation": "None", "totalRevenue": "464891000", "costOfRevenue": "422536000", "interestIncome": "None", "incomeBeforeTax": "-27696000", "interestExpense": "4134000", "operatingIncome": "-38391000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1543000", "reportedCurrency": "USD", "netInterestIncome": "-2762000", "nonInterestIncome": "None", "operatingExpenses": "80746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10732000", "sellingGeneralAndAdministrative": "37226000", "netIncomeFromContinuingOperations": "-29239000" }, "balance": { "goodwill": "28514000", "inventory": "971376000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2347897000", "longTermDebt": "391707000", "shortTermDebt": "7138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64126000", "reportedCurrency": "USD", "retainedEarnings": "-265759000", "totalLiabilities": "1889714000", "otherCurrentAssets": "55952000", "totalCurrentAssets": "2082492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "642275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265404999", "currentAccountsPayable": "189078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401968000", "totalShareholderEquity": "368119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "371948000", "totalCurrentLiabilities": "1451325000", "otherNonCurrentLiabilities": "37458000", "totalNonCurrentLiabilities": "438388999", "cashAndShortTermInvestments": "412889000", "commonStockSharesOutstanding": "132026842", "intangibleAssetsExcludingGoodwill": "64126000", "cashAndCashEquivalentsAtCarryingValue": "412889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-308851000", "operatingCashflow": "-122586000", "capitalExpenditures": "6758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69873000", "cashflowFromInvestment": "-6758000", "stockBasedCompensation": "3942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464891000, "cost_of_revenue": 422536000, "gross_profit": 42355000, "research_and_development": 21070000, "selling_general_admin": 37226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38391000, "depreciation_amortisation": 10732000, "ebitda": -27659000, "interest_expense": 4134000, "interest_income": null, "other_non_operating": null, "pretax_income": -27696000, "tax_provision": 1543000, "effective_tax_rate": null, "net_income": -20927000, "net_income_continuing_ops": -29239000, "net_income_to_common": -20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412889000, "short_term_investments": null, "net_receivables": 642275000, "inventory": 971376000, "other_current_assets": null, "total_current_assets": 2082492000, "net_ppe": null, "goodwill": 28514000, "intangible_assets": 64126000, "goodwill_and_intangibles": 92640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265404999, "total_assets": 2347897000, "short_term_debt": 7138000, "accounts_payable": 189078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1451325000, "long_term_debt": 391707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438388999, "total_liabilities": 1889714000, "total_debt": 398845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265759000, "total_equity": 368119000, "shares_outstanding": 132026842, "operating_cash_flow": -122586000, "stock_based_compensation": 3942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69873000, "free_cash_flow": -115828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38391000", "ebitda": "-27659000", "netIncome": "-20927000", "grossProfit": "42355000", "depreciation": "None", "totalRevenue": "464891000", "costOfRevenue": "422536000", "interestIncome": "None", "incomeBeforeTax": "-27696000", "interestExpense": "4134000", "operatingIncome": "-38391000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1543000", "reportedCurrency": "USD", "netInterestIncome": "-2762000", "nonInterestIncome": "None", "operatingExpenses": "80746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10732000", "sellingGeneralAndAdministrative": "37226000", "netIncomeFromContinuingOperations": "-29239000" }, "balance": { "goodwill": "28514000", "inventory": "971376000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2347897000", "longTermDebt": "391707000", "shortTermDebt": "7138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64126000", "reportedCurrency": "USD", "retainedEarnings": "-265759000", "totalLiabilities": "1889714000", "otherCurrentAssets": "55952000", "totalCurrentAssets": "2082492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "642275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265404999", "currentAccountsPayable": "189078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401968000", "totalShareholderEquity": "368119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "371948000", "totalCurrentLiabilities": "1451325000", "otherNonCurrentLiabilities": "37458000", "totalNonCurrentLiabilities": "438388999", "cashAndShortTermInvestments": "412889000", "commonStockSharesOutstanding": "132026842", "intangibleAssetsExcludingGoodwill": "64126000", "cashAndCashEquivalentsAtCarryingValue": "412889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-308851000", "operatingCashflow": "-122586000", "capitalExpenditures": "6758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69873000", "cashflowFromInvestment": "-6758000", "stockBasedCompensation": "3942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 475234000, "cost_of_revenue": 452185000, "gross_profit": 23049000, "ebit": -63120000, "ebitda": -54326000, "pretax_income": -70477000, "tax_provision": -7889000, "net_income": -45070000, "net_income_to_common": -45070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452563000, "total_current_assets": 1986729000, "total_assets": 2269652000, "short_term_debt": null, "long_term_debt": 391254000, "total_debt": 391254000, "total_liabilities": 1781428000, "total_equity": 387988000, "shares_outstanding": 131522223, "goodwill_and_intangibles": 92413000 }, "cash_flow": { "operating_cash_flow": -226792000, "capital_expenditure": 9348000, "free_cash_flow": -217444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72519, "ticker_id": 6072, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63120000", "ebitda": "-54326000", "netIncome": "-45070000", "grossProfit": "23049000", "depreciation": "None", "totalRevenue": "475234000", "costOfRevenue": "452185000", "interestIncome": "None", "incomeBeforeTax": "-70477000", "interestExpense": "2700000", "operatingIncome": "-63120000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7889000", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "86169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8794000", "sellingGeneralAndAdministrative": "41848000", "netIncomeFromContinuingOperations": "-62588000" }, "balance": { "goodwill": "28680000", "inventory": "540638000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2269652000", "longTermDebt": "391254000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63733000", "reportedCurrency": "USD", "retainedEarnings": "-244832000", "totalLiabilities": "1781428000", "otherCurrentAssets": "191397000", "totalCurrentAssets": "1986729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "802131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282923000", "currentAccountsPayable": "135246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391254000", "totalShareholderEquity": "387988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326863000", "totalCurrentLiabilities": "1339515000", "otherNonCurrentLiabilities": "41114000", "totalNonCurrentLiabilities": "441913000", "cashAndShortTermInvestments": "452563000", "commonStockSharesOutstanding": "131522223", "intangibleAssetsExcludingGoodwill": "63733000", "cashAndCashEquivalentsAtCarryingValue": "452563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77365000", "operatingCashflow": "-226792000", "capitalExpenditures": "9348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1787000", "cashflowFromInvestment": "-9348000", "stockBasedCompensation": "5288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475234000, "cost_of_revenue": 452185000, "gross_profit": 23049000, "research_and_development": 18541000, "selling_general_admin": 41848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63120000, "depreciation_amortisation": 8794000, "ebitda": -54326000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": -70477000, "tax_provision": -7889000, "effective_tax_rate": null, "net_income": -45070000, "net_income_continuing_ops": -62588000, "net_income_to_common": -45070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452563000, "short_term_investments": null, "net_receivables": 802131000, "inventory": 540638000, "other_current_assets": null, "total_current_assets": 1986729000, "net_ppe": null, "goodwill": 28680000, "intangible_assets": 63733000, "goodwill_and_intangibles": 92413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282923000, "total_assets": 2269652000, "short_term_debt": null, "accounts_payable": 135246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1339515000, "long_term_debt": 391254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441913000, "total_liabilities": 1781428000, "total_debt": 391254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244832000, "total_equity": 387988000, "shares_outstanding": 131522223, "operating_cash_flow": -226792000, "stock_based_compensation": 5288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1787000, "free_cash_flow": -217444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63120000", "ebitda": "-54326000", "netIncome": "-45070000", "grossProfit": "23049000", "depreciation": "None", "totalRevenue": "475234000", "costOfRevenue": "452185000", "interestIncome": "None", "incomeBeforeTax": "-70477000", "interestExpense": "2700000", "operatingIncome": "-63120000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7889000", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "86169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8794000", "sellingGeneralAndAdministrative": "41848000", "netIncomeFromContinuingOperations": "-62588000" }, "balance": { "goodwill": "28680000", "inventory": "540638000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2269652000", "longTermDebt": "391254000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63733000", "reportedCurrency": "USD", "retainedEarnings": "-244832000", "totalLiabilities": "1781428000", "otherCurrentAssets": "191397000", "totalCurrentAssets": "1986729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "802131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282923000", "currentAccountsPayable": "135246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391254000", "totalShareholderEquity": "387988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326863000", "totalCurrentLiabilities": "1339515000", "otherNonCurrentLiabilities": "41114000", "totalNonCurrentLiabilities": "441913000", "cashAndShortTermInvestments": "452563000", "commonStockSharesOutstanding": "131522223", "intangibleAssetsExcludingGoodwill": "63733000", "cashAndCashEquivalentsAtCarryingValue": "452563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77365000", "operatingCashflow": "-226792000", "capitalExpenditures": "9348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1787000", "cashflowFromInvestment": "-9348000", "stockBasedCompensation": "5288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 1041891000, "cost_of_revenue": 898988000, "gross_profit": 142903000, "ebit": 48427000, "ebitda": 58841000, "pretax_income": 46110000, "tax_provision": 22048000, "net_income": 17946000, "net_income_to_common": 17946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690768000, "total_current_assets": 2064256000, "total_assets": 2357000000, "short_term_debt": 10281000, "long_term_debt": 390804000, "total_debt": 401085000, "total_liabilities": 1808152000, "total_equity": 429595000, "shares_outstanding": 184829472, "goodwill_and_intangibles": 91987000 }, "cash_flow": { "operating_cash_flow": 265743000, "capital_expenditure": 9752000, "free_cash_flow": 275495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72520, "ticker_id": 6072, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48427000", "ebitda": "58841000", "netIncome": "17946000", "grossProfit": "142903000", "depreciation": "None", "totalRevenue": "1041891000", "costOfRevenue": "898988000", "interestIncome": "None", "incomeBeforeTax": "46110000", "interestExpense": "3377000", "operatingIncome": "48427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22048000", "reportedCurrency": "USD", "netInterestIncome": "-3377000", "nonInterestIncome": "None", "operatingExpenses": "94476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10414000", "sellingGeneralAndAdministrative": "49346000", "netIncomeFromContinuingOperations": "24062000" }, "balance": { "goodwill": "28584000", "inventory": "455015000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000000", "longTermDebt": "390804000", "shortTermDebt": "10281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63403000", "reportedCurrency": "USD", "retainedEarnings": "-199762000", "totalLiabilities": "1808152000", "otherCurrentAssets": "181540000", "totalCurrentAssets": "2064256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292744000", "currentAccountsPayable": "321004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390804000", "totalShareholderEquity": "429595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298675000", "totalCurrentLiabilities": "1370369000", "otherNonCurrentLiabilities": "37449000", "totalNonCurrentLiabilities": "437783000", "cashAndShortTermInvestments": "690768000", "commonStockSharesOutstanding": "184829472", "intangibleAssetsExcludingGoodwill": "63403000", "cashAndCashEquivalentsAtCarryingValue": "690768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "190965000", "operatingCashflow": "265743000", "capitalExpenditures": "9752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765000", "cashflowFromInvestment": "-9752000", "stockBasedCompensation": "4081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1041891000, "cost_of_revenue": 898988000, "gross_profit": 142903000, "research_and_development": 20892000, "selling_general_admin": 49346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48427000, "depreciation_amortisation": 10414000, "ebitda": 58841000, "interest_expense": 3377000, "interest_income": null, "other_non_operating": null, "pretax_income": 46110000, "tax_provision": 22048000, "effective_tax_rate": null, "net_income": 17946000, "net_income_continuing_ops": 24062000, "net_income_to_common": 17946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690768000, "short_term_investments": null, "net_receivables": 736933000, "inventory": 455015000, "other_current_assets": null, "total_current_assets": 2064256000, "net_ppe": null, "goodwill": 28584000, "intangible_assets": 63403000, "goodwill_and_intangibles": 91987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292744000, "total_assets": 2357000000, "short_term_debt": 10281000, "accounts_payable": 321004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1370369000, "long_term_debt": 390804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437783000, "total_liabilities": 1808152000, "total_debt": 401085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199762000, "total_equity": 429595000, "shares_outstanding": 184829472, "operating_cash_flow": 265743000, "stock_based_compensation": 4081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1765000, "free_cash_flow": 275495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48427000", "ebitda": "58841000", "netIncome": "17946000", "grossProfit": "142903000", "depreciation": "None", "totalRevenue": "1041891000", "costOfRevenue": "898988000", "interestIncome": "None", "incomeBeforeTax": "46110000", "interestExpense": "3377000", "operatingIncome": "48427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22048000", "reportedCurrency": "USD", "netInterestIncome": "-3377000", "nonInterestIncome": "None", "operatingExpenses": "94476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10414000", "sellingGeneralAndAdministrative": "49346000", "netIncomeFromContinuingOperations": "24062000" }, "balance": { "goodwill": "28584000", "inventory": "455015000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000000", "longTermDebt": "390804000", "shortTermDebt": "10281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63403000", "reportedCurrency": "USD", "retainedEarnings": "-199762000", "totalLiabilities": "1808152000", "otherCurrentAssets": "181540000", "totalCurrentAssets": "2064256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292744000", "currentAccountsPayable": "321004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390804000", "totalShareholderEquity": "429595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298675000", "totalCurrentLiabilities": "1370369000", "otherNonCurrentLiabilities": "37449000", "totalNonCurrentLiabilities": "437783000", "cashAndShortTermInvestments": "690768000", "commonStockSharesOutstanding": "184829472", "intangibleAssetsExcludingGoodwill": "63403000", "cashAndCashEquivalentsAtCarryingValue": "690768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "190965000", "operatingCashflow": "265743000", "capitalExpenditures": "9752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765000", "cashflowFromInvestment": "-9752000", "stockBasedCompensation": "4081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 602533000, "cost_of_revenue": 513434000, "gross_profit": 89099000, "ebit": 4035000, "ebitda": 12290000, "pretax_income": 11471000, "tax_provision": 4577000, "net_income": 6252000, "net_income_to_common": 6252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436322000, "total_current_assets": 1849696000, "total_assets": 2075150000, "short_term_debt": 12472000, "long_term_debt": 390356000, "total_debt": 402828000, "total_liabilities": 1554306000, "total_equity": 407384000, "shares_outstanding": 183645493, "goodwill_and_intangibles": 90938000 }, "cash_flow": { "operating_cash_flow": -153865000, "capital_expenditure": 7287000, "free_cash_flow": -146578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72522, "ticker_id": 6072, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4035000", "ebitda": "12290000", "netIncome": "6252000", "grossProfit": "89099000", "depreciation": "None", "totalRevenue": "602533000", "costOfRevenue": "513434000", "interestIncome": "None", "incomeBeforeTax": "11471000", "interestExpense": "2669000", "operatingIncome": "4035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4577000", "reportedCurrency": "USD", "netInterestIncome": "-1083000", "nonInterestIncome": "None", "operatingExpenses": "85064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8255000", "sellingGeneralAndAdministrative": "35603000", "netIncomeFromContinuingOperations": "6894000" }, "balance": { "goodwill": "28665000", "inventory": "654301000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2075150000", "longTermDebt": "390356000", "shortTermDebt": "12472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62273000", "reportedCurrency": "USD", "retainedEarnings": "-217708000", "totalLiabilities": "1554306000", "otherCurrentAssets": "270450000", "totalCurrentAssets": "1849696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225454000", "currentAccountsPayable": "255645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390356000", "totalShareholderEquity": "407384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269158000", "totalCurrentLiabilities": "1124834000", "otherNonCurrentLiabilities": "31609000", "totalNonCurrentLiabilities": "429472000", "cashAndShortTermInvestments": "436322000", "commonStockSharesOutstanding": "183645493", "intangibleAssetsExcludingGoodwill": "62273000", "cashAndCashEquivalentsAtCarryingValue": "436322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "50543000", "operatingCashflow": "-153865000", "capitalExpenditures": "7287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000", "cashflowFromInvestment": "-7287000", "stockBasedCompensation": "6367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602533000, "cost_of_revenue": 513434000, "gross_profit": 89099000, "research_and_development": 26011000, "selling_general_admin": 35603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4035000, "depreciation_amortisation": 8255000, "ebitda": 12290000, "interest_expense": 2669000, "interest_income": null, "other_non_operating": null, "pretax_income": 11471000, "tax_provision": 4577000, "effective_tax_rate": null, "net_income": 6252000, "net_income_continuing_ops": 6894000, "net_income_to_common": 6252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436322000, "short_term_investments": null, "net_receivables": 488623000, "inventory": 654301000, "other_current_assets": null, "total_current_assets": 1849696000, "net_ppe": null, "goodwill": 28665000, "intangible_assets": 62273000, "goodwill_and_intangibles": 90938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225454000, "total_assets": 2075150000, "short_term_debt": 12472000, "accounts_payable": 255645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124834000, "long_term_debt": 390356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429472000, "total_liabilities": 1554306000, "total_debt": 402828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217708000, "total_equity": 407384000, "shares_outstanding": 183645493, "operating_cash_flow": -153865000, "stock_based_compensation": 6367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468000, "free_cash_flow": -146578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4035000", "ebitda": "12290000", "netIncome": "6252000", "grossProfit": "89099000", "depreciation": "None", "totalRevenue": "602533000", "costOfRevenue": "513434000", "interestIncome": "None", "incomeBeforeTax": "11471000", "interestExpense": "2669000", "operatingIncome": "4035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4577000", "reportedCurrency": "USD", "netInterestIncome": "-1083000", "nonInterestIncome": "None", "operatingExpenses": "85064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8255000", "sellingGeneralAndAdministrative": "35603000", "netIncomeFromContinuingOperations": "6894000" }, "balance": { "goodwill": "28665000", "inventory": "654301000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2075150000", "longTermDebt": "390356000", "shortTermDebt": "12472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62273000", "reportedCurrency": "USD", "retainedEarnings": "-217708000", "totalLiabilities": "1554306000", "otherCurrentAssets": "270450000", "totalCurrentAssets": "1849696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225454000", "currentAccountsPayable": "255645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390356000", "totalShareholderEquity": "407384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269158000", "totalCurrentLiabilities": "1124834000", "otherNonCurrentLiabilities": "31609000", "totalNonCurrentLiabilities": "429472000", "cashAndShortTermInvestments": "436322000", "commonStockSharesOutstanding": "183645493", "intangibleAssetsExcludingGoodwill": "62273000", "cashAndCashEquivalentsAtCarryingValue": "436322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "50543000", "operatingCashflow": "-153865000", "capitalExpenditures": "7287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000", "cashflowFromInvestment": "-7287000", "stockBasedCompensation": "6367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 431618000, "cost_of_revenue": 389036000, "gross_profit": 42582000, "ebit": -45081000, "ebitda": -38892000, "pretax_income": -43925000, "tax_provision": -1993000, "net_income": -31046000, "net_income_to_common": -31046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568622000, "total_current_assets": 2031321000, "total_assets": 2273146000, "short_term_debt": null, "long_term_debt": 389912000, "total_debt": 389912000, "total_liabilities": 1774083000, "total_equity": 388170000, "shares_outstanding": 129985932, "goodwill_and_intangibles": 86031000 }, "cash_flow": { "operating_cash_flow": -46184000, "capital_expenditure": 7574000, "free_cash_flow": -38610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72523, "ticker_id": 6072, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45081000", "ebitda": "-38892000", "netIncome": "-31046000", "grossProfit": "42582000", "depreciation": "None", "totalRevenue": "431618000", "costOfRevenue": "389036000", "interestIncome": "None", "incomeBeforeTax": "-43925000", "interestExpense": "2688000", "operatingIncome": "-45081000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1993000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "87663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6189000", "sellingGeneralAndAdministrative": "41412000", "netIncomeFromContinuingOperations": "-41932000" }, "balance": { "goodwill": "26603000", "inventory": "698277000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2273146000", "longTermDebt": "389912000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "59428000", "reportedCurrency": "USD", "retainedEarnings": "-223960000", "totalLiabilities": "1774083000", "otherCurrentAssets": "246183000", "totalCurrentAssets": "2031321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241825000", "currentAccountsPayable": "232932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389912000", "totalShareholderEquity": "388170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416425000", "totalCurrentLiabilities": "1345476000", "otherNonCurrentLiabilities": "31835000", "totalNonCurrentLiabilities": "428607000", "cashAndShortTermInvestments": "568622000", "commonStockSharesOutstanding": "129985932", "intangibleAssetsExcludingGoodwill": "59428000", "cashAndCashEquivalentsAtCarryingValue": "568622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-151474000", "operatingCashflow": "-46184000", "capitalExpenditures": "7574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1718000", "cashflowFromInvestment": "-7574000", "stockBasedCompensation": "3826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431618000, "cost_of_revenue": 389036000, "gross_profit": 42582000, "research_and_development": 22119000, "selling_general_admin": 41412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45081000, "depreciation_amortisation": 6189000, "ebitda": -38892000, "interest_expense": 2688000, "interest_income": null, "other_non_operating": null, "pretax_income": -43925000, "tax_provision": -1993000, "effective_tax_rate": null, "net_income": -31046000, "net_income_continuing_ops": -41932000, "net_income_to_common": -31046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568622000, "short_term_investments": null, "net_receivables": 518239000, "inventory": 698277000, "other_current_assets": null, "total_current_assets": 2031321000, "net_ppe": null, "goodwill": 26603000, "intangible_assets": 59428000, "goodwill_and_intangibles": 86031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241825000, "total_assets": 2273146000, "short_term_debt": null, "accounts_payable": 232932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1345476000, "long_term_debt": 389912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428607000, "total_liabilities": 1774083000, "total_debt": 389912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223960000, "total_equity": 388170000, "shares_outstanding": 129985932, "operating_cash_flow": -46184000, "stock_based_compensation": 3826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1718000, "free_cash_flow": -38610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45081000", "ebitda": "-38892000", "netIncome": "-31046000", "grossProfit": "42582000", "depreciation": "None", "totalRevenue": "431618000", "costOfRevenue": "389036000", "interestIncome": "None", "incomeBeforeTax": "-43925000", "interestExpense": "2688000", "operatingIncome": "-45081000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1993000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "87663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6189000", "sellingGeneralAndAdministrative": "41412000", "netIncomeFromContinuingOperations": "-41932000" }, "balance": { "goodwill": "26603000", "inventory": "698277000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2273146000", "longTermDebt": "389912000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "59428000", "reportedCurrency": "USD", "retainedEarnings": "-223960000", "totalLiabilities": "1774083000", "otherCurrentAssets": "246183000", "totalCurrentAssets": "2031321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241825000", "currentAccountsPayable": "232932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389912000", "totalShareholderEquity": "388170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416425000", "totalCurrentLiabilities": "1345476000", "otherNonCurrentLiabilities": "31835000", "totalNonCurrentLiabilities": "428607000", "cashAndShortTermInvestments": "568622000", "commonStockSharesOutstanding": "129985932", "intangibleAssetsExcludingGoodwill": "59428000", "cashAndCashEquivalentsAtCarryingValue": "568622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-151474000", "operatingCashflow": "-46184000", "capitalExpenditures": "7574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1718000", "cashflowFromInvestment": "-7574000", "stockBasedCompensation": "3826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 186788000, "cost_of_revenue": 165587000, "gross_profit": 21201000, "ebit": -53718000, "ebitda": -49233000, "pretax_income": -58728000, "tax_provision": -1715000, "net_income": -41466000, "net_income_to_common": -41466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607356000, "total_current_assets": 1983628000, "total_assets": 2213977000, "short_term_debt": 2961000, "long_term_debt": 389096000, "total_debt": 392057000, "total_liabilities": 1684677000, "total_equity": 409435000, "shares_outstanding": 129482668, "goodwill_and_intangibles": 84788000 }, "cash_flow": { "operating_cash_flow": -211232000, "capital_expenditure": 5186000, "free_cash_flow": -206046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72524, "ticker_id": 6072, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53718000", "ebitda": "-49233000", "netIncome": "-41466000", "grossProfit": "21201000", "depreciation": "None", "totalRevenue": "186788000", "costOfRevenue": "165587000", "interestIncome": "741000", "incomeBeforeTax": "-58728000", "interestExpense": "None", "operatingIncome": "-53718000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1715000", "reportedCurrency": "USD", "netInterestIncome": "741000", "nonInterestIncome": "None", "operatingExpenses": "74919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4485000", "sellingGeneralAndAdministrative": "36707000", "netIncomeFromContinuingOperations": "-57013000" }, "balance": { "goodwill": "26199000", "inventory": "543415000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2213977000", "longTermDebt": "389096000", "shortTermDebt": "2961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58589000", "reportedCurrency": "USD", "retainedEarnings": "-192914000", "totalLiabilities": "1684677000", "otherCurrentAssets": "244244000", "totalCurrentAssets": "1983628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230349000", "currentAccountsPayable": "101858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389096000", "totalShareholderEquity": "409435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "513332000", "totalCurrentLiabilities": "1261367000", "otherNonCurrentLiabilities": "27590000", "totalNonCurrentLiabilities": "423310000", "cashAndShortTermInvestments": "607356000", "commonStockSharesOutstanding": "129482668", "intangibleAssetsExcludingGoodwill": "58589000", "cashAndCashEquivalentsAtCarryingValue": "607356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-368763000", "operatingCashflow": "-211232000", "capitalExpenditures": "5186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360831000", "cashflowFromInvestment": "-5186000", "stockBasedCompensation": "5266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186788000, "cost_of_revenue": 165587000, "gross_profit": 21201000, "research_and_development": 17195000, "selling_general_admin": 36707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53718000, "depreciation_amortisation": 4485000, "ebitda": -49233000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58728000, "tax_provision": -1715000, "effective_tax_rate": null, "net_income": -41466000, "net_income_continuing_ops": -57013000, "net_income_to_common": -41466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607356000, "short_term_investments": null, "net_receivables": 588613000, "inventory": 543415000, "other_current_assets": null, "total_current_assets": 1983628000, "net_ppe": null, "goodwill": 26199000, "intangible_assets": 58589000, "goodwill_and_intangibles": 84788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230349000, "total_assets": 2213977000, "short_term_debt": 2961000, "accounts_payable": 101858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261367000, "long_term_debt": 389096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423310000, "total_liabilities": 1684677000, "total_debt": 392057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192914000, "total_equity": 409435000, "shares_outstanding": 129482668, "operating_cash_flow": -211232000, "stock_based_compensation": 5266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360831000, "free_cash_flow": -206046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53718000", "ebitda": "-49233000", "netIncome": "-41466000", "grossProfit": "21201000", "depreciation": "None", "totalRevenue": "186788000", "costOfRevenue": "165587000", "interestIncome": "741000", "incomeBeforeTax": "-58728000", "interestExpense": "None", "operatingIncome": "-53718000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1715000", "reportedCurrency": "USD", "netInterestIncome": "741000", "nonInterestIncome": "None", "operatingExpenses": "74919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4485000", "sellingGeneralAndAdministrative": "36707000", "netIncomeFromContinuingOperations": "-57013000" }, "balance": { "goodwill": "26199000", "inventory": "543415000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2213977000", "longTermDebt": "389096000", "shortTermDebt": "2961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58589000", "reportedCurrency": "USD", "retainedEarnings": "-192914000", "totalLiabilities": "1684677000", "otherCurrentAssets": "244244000", "totalCurrentAssets": "1983628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230349000", "currentAccountsPayable": "101858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389096000", "totalShareholderEquity": "409435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "513332000", "totalCurrentLiabilities": "1261367000", "otherNonCurrentLiabilities": "27590000", "totalNonCurrentLiabilities": "423310000", "cashAndShortTermInvestments": "607356000", "commonStockSharesOutstanding": "129482668", "intangibleAssetsExcludingGoodwill": "58589000", "cashAndCashEquivalentsAtCarryingValue": "607356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-368763000", "operatingCashflow": "-211232000", "capitalExpenditures": "5186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360831000", "cashflowFromInvestment": "-5186000", "stockBasedCompensation": "5266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 1228148000, "cost_of_revenue": 1070679000, "gross_profit": 157469000, "ebit": 67614000, "ebitda": 71701000, "pretax_income": 75602000, "tax_provision": 7878000, "net_income": 47843000, "net_income_to_common": 47843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448685000, "total_current_assets": 1680443000, "total_assets": 1902188000, "short_term_debt": 30360000, "long_term_debt": null, "total_debt": 30360000, "total_liabilities": 1295049000, "total_equity": 472104000, "shares_outstanding": 184034832, "goodwill_and_intangibles": 87484000 }, "cash_flow": { "operating_cash_flow": 10529000, "capital_expenditure": 5531000, "free_cash_flow": 16060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72525, "ticker_id": 6072, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67614000", "ebitda": "71701000", "netIncome": "47843000", "grossProfit": "157469000", "depreciation": "None", "totalRevenue": "1228148000", "costOfRevenue": "1070679000", "interestIncome": "1122000", "incomeBeforeTax": "75602000", "interestExpense": "None", "operatingIncome": "67614000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7878000", "reportedCurrency": "USD", "netInterestIncome": "1122000", "nonInterestIncome": "None", "operatingExpenses": "89855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4087000", "sellingGeneralAndAdministrative": "46095000", "netIncomeFromContinuingOperations": "67724000" }, "balance": { "goodwill": "27482000", "inventory": "182601000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1902188000", "longTermDebt": "None", "shortTermDebt": "30360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60002000", "reportedCurrency": "USD", "retainedEarnings": "-151448000", "totalLiabilities": "1295049000", "otherCurrentAssets": "269086000", "totalCurrentAssets": "1680443000", "currentLongTermDebt": "30360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221745000", "currentAccountsPayable": "436744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30360000", "totalShareholderEquity": "472104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421141000", "totalCurrentLiabilities": "1258835000", "otherNonCurrentLiabilities": "29100000", "totalNonCurrentLiabilities": "36214000", "cashAndShortTermInvestments": "448685000", "commonStockSharesOutstanding": "184034832", "intangibleAssetsExcludingGoodwill": "60002000", "cashAndCashEquivalentsAtCarryingValue": "448685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "279647000", "operatingCashflow": "10529000", "capitalExpenditures": "5531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2909000", "cashflowFromInvestment": "-5531000", "stockBasedCompensation": "5469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1228148000, "cost_of_revenue": 1070679000, "gross_profit": 157469000, "research_and_development": 18352000, "selling_general_admin": 46095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67614000, "depreciation_amortisation": 4087000, "ebitda": 71701000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 75602000, "tax_provision": 7878000, "effective_tax_rate": null, "net_income": 47843000, "net_income_continuing_ops": 67724000, "net_income_to_common": 47843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448685000, "short_term_investments": null, "net_receivables": 780071000, "inventory": 182601000, "other_current_assets": null, "total_current_assets": 1680443000, "net_ppe": null, "goodwill": 27482000, "intangible_assets": 60002000, "goodwill_and_intangibles": 87484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221745000, "total_assets": 1902188000, "short_term_debt": 30360000, "accounts_payable": 436744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258835000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36214000, "total_liabilities": 1295049000, "total_debt": 30360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151448000, "total_equity": 472104000, "shares_outstanding": 184034832, "operating_cash_flow": 10529000, "stock_based_compensation": 5469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2909000, "free_cash_flow": 16060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67614000", "ebitda": "71701000", "netIncome": "47843000", "grossProfit": "157469000", "depreciation": "None", "totalRevenue": "1228148000", "costOfRevenue": "1070679000", "interestIncome": "1122000", "incomeBeforeTax": "75602000", "interestExpense": "None", "operatingIncome": "67614000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7878000", "reportedCurrency": "USD", "netInterestIncome": "1122000", "nonInterestIncome": "None", "operatingExpenses": "89855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4087000", "sellingGeneralAndAdministrative": "46095000", "netIncomeFromContinuingOperations": "67724000" }, "balance": { "goodwill": "27482000", "inventory": "182601000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1902188000", "longTermDebt": "None", "shortTermDebt": "30360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60002000", "reportedCurrency": "USD", "retainedEarnings": "-151448000", "totalLiabilities": "1295049000", "otherCurrentAssets": "269086000", "totalCurrentAssets": "1680443000", "currentLongTermDebt": "30360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221745000", "currentAccountsPayable": "436744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30360000", "totalShareholderEquity": "472104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421141000", "totalCurrentLiabilities": "1258835000", "otherNonCurrentLiabilities": "29100000", "totalNonCurrentLiabilities": "36214000", "cashAndShortTermInvestments": "448685000", "commonStockSharesOutstanding": "184034832", "intangibleAssetsExcludingGoodwill": "60002000", "cashAndCashEquivalentsAtCarryingValue": "448685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "279647000", "operatingCashflow": "10529000", "capitalExpenditures": "5531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2909000", "cashflowFromInvestment": "-5531000", "stockBasedCompensation": "5469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 483317000, "cost_of_revenue": 400272000, "gross_profit": 83045000, "ebit": 4566000, "ebitda": 8990000, "pretax_income": 5304000, "tax_provision": 4229000, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388242000, "total_current_assets": 1503960000, "total_assets": 1689953000, "short_term_debt": 53714000, "long_term_debt": null, "total_debt": 53714000, "total_liabilities": 1151776000, "total_equity": 421165000, "shares_outstanding": 184219065, "goodwill_and_intangibles": 84965000 }, "cash_flow": { "operating_cash_flow": -21092000, "capital_expenditure": 5953000, "free_cash_flow": -15139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72527, "ticker_id": 6072, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4566000", "ebitda": "8990000", "netIncome": "785000", "grossProfit": "83045000", "depreciation": "None", "totalRevenue": "483317000", "costOfRevenue": "400272000", "interestIncome": "1300000", "incomeBeforeTax": "5304000", "interestExpense": "None", "operatingIncome": "4566000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4229000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "78479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4424000", "sellingGeneralAndAdministrative": "45106000", "netIncomeFromContinuingOperations": "1075000" }, "balance": { "goodwill": "26337000", "inventory": "469934000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1689953000", "longTermDebt": "None", "shortTermDebt": "53714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58628000", "reportedCurrency": "USD", "retainedEarnings": "-199291000", "totalLiabilities": "1151776000", "otherCurrentAssets": "335119000", "totalCurrentAssets": "1503960000", "currentLongTermDebt": "53714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185993000", "currentAccountsPayable": "321880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53714000", "totalShareholderEquity": "421165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270139000", "totalCurrentLiabilities": "1124706000", "otherNonCurrentLiabilities": "21927000", "totalNonCurrentLiabilities": "27070000", "cashAndShortTermInvestments": "388242000", "commonStockSharesOutstanding": "184219065", "intangibleAssetsExcludingGoodwill": "58628000", "cashAndCashEquivalentsAtCarryingValue": "388242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-161534000", "operatingCashflow": "-21092000", "capitalExpenditures": "5953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864000", "cashflowFromInvestment": "-5953000", "stockBasedCompensation": "6120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483317000, "cost_of_revenue": 400272000, "gross_profit": 83045000, "research_and_development": 14976000, "selling_general_admin": 45106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4566000, "depreciation_amortisation": 4424000, "ebitda": 8990000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5304000, "tax_provision": 4229000, "effective_tax_rate": null, "net_income": 785000, "net_income_continuing_ops": 1075000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388242000, "short_term_investments": null, "net_receivables": 310665000, "inventory": 469934000, "other_current_assets": null, "total_current_assets": 1503960000, "net_ppe": null, "goodwill": 26337000, "intangible_assets": 58628000, "goodwill_and_intangibles": 84965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185993000, "total_assets": 1689953000, "short_term_debt": 53714000, "accounts_payable": 321880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27070000, "total_liabilities": 1151776000, "total_debt": 53714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199291000, "total_equity": 421165000, "shares_outstanding": 184219065, "operating_cash_flow": -21092000, "stock_based_compensation": 6120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 864000, "free_cash_flow": -15139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4566000", "ebitda": "8990000", "netIncome": "785000", "grossProfit": "83045000", "depreciation": "None", "totalRevenue": "483317000", "costOfRevenue": "400272000", "interestIncome": "1300000", "incomeBeforeTax": "5304000", "interestExpense": "None", "operatingIncome": "4566000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4229000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "78479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4424000", "sellingGeneralAndAdministrative": "45106000", "netIncomeFromContinuingOperations": "1075000" }, "balance": { "goodwill": "26337000", "inventory": "469934000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1689953000", "longTermDebt": "None", "shortTermDebt": "53714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58628000", "reportedCurrency": "USD", "retainedEarnings": "-199291000", "totalLiabilities": "1151776000", "otherCurrentAssets": "335119000", "totalCurrentAssets": "1503960000", "currentLongTermDebt": "53714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185993000", "currentAccountsPayable": "321880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53714000", "totalShareholderEquity": "421165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270139000", "totalCurrentLiabilities": "1124706000", "otherNonCurrentLiabilities": "21927000", "totalNonCurrentLiabilities": "27070000", "cashAndShortTermInvestments": "388242000", "commonStockSharesOutstanding": "184219065", "intangibleAssetsExcludingGoodwill": "58628000", "cashAndCashEquivalentsAtCarryingValue": "388242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-161534000", "operatingCashflow": "-21092000", "capitalExpenditures": "5953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864000", "cashflowFromInvestment": "-5953000", "stockBasedCompensation": "6120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 623141000, "cost_of_revenue": 558961000, "gross_profit": 64180000, "ebit": -15588000, "ebitda": -12500000, "pretax_income": -14542000, "tax_provision": -1666000, "net_income": -9169000, "net_income_to_common": -9169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411798000, "total_current_assets": 1322731000, "total_assets": 1529843000, "short_term_debt": 52667000, "long_term_debt": null, "total_debt": 52667000, "total_liabilities": 998107000, "total_equity": 413074000, "shares_outstanding": 126843301, "goodwill_and_intangibles": 83438000 }, "cash_flow": { "operating_cash_flow": 70885000, "capital_expenditure": 4895000, "free_cash_flow": 75780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72528, "ticker_id": 6072, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15588000", "ebitda": "-12500000", "netIncome": "-9169000", "grossProfit": "64180000", "depreciation": "None", "totalRevenue": "623141000", "costOfRevenue": "558961000", "interestIncome": "1261000", "incomeBeforeTax": "-14542000", "interestExpense": "None", "operatingIncome": "-15588000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1666000", "reportedCurrency": "USD", "netInterestIncome": "1261000", "nonInterestIncome": "None", "operatingExpenses": "79768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3088000", "sellingGeneralAndAdministrative": "44067000", "netIncomeFromContinuingOperations": "-12876000" }, "balance": { "goodwill": "26266000", "inventory": "309059000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1529843000", "longTermDebt": "None", "shortTermDebt": "52667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57172000", "reportedCurrency": "USD", "retainedEarnings": "-200076000", "totalLiabilities": "998107000", "otherCurrentAssets": "300572000", "totalCurrentAssets": "1322731000", "currentLongTermDebt": "52667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207112000", "currentAccountsPayable": "244191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52667000", "totalShareholderEquity": "413074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "255593000", "totalCurrentLiabilities": "973113000", "otherNonCurrentLiabilities": "19835000", "totalNonCurrentLiabilities": "24994000", "cashAndShortTermInvestments": "411798000", "commonStockSharesOutstanding": "126843301", "intangibleAssetsExcludingGoodwill": "57172000", "cashAndCashEquivalentsAtCarryingValue": "411798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "240026000", "operatingCashflow": "70885000", "capitalExpenditures": "4895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000", "cashflowFromInvestment": "-4895000", "stockBasedCompensation": "6636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623141000, "cost_of_revenue": 558961000, "gross_profit": 64180000, "research_and_development": 17427000, "selling_general_admin": 44067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15588000, "depreciation_amortisation": 3088000, "ebitda": -12500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14542000, "tax_provision": -1666000, "effective_tax_rate": null, "net_income": -9169000, "net_income_continuing_ops": -12876000, "net_income_to_common": -9169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411798000, "short_term_investments": null, "net_receivables": 301302000, "inventory": 309059000, "other_current_assets": null, "total_current_assets": 1322731000, "net_ppe": null, "goodwill": 26266000, "intangible_assets": 57172000, "goodwill_and_intangibles": 83438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207112000, "total_assets": 1529843000, "short_term_debt": 52667000, "accounts_payable": 244191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 973113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24994000, "total_liabilities": 998107000, "total_debt": 52667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200076000, "total_equity": 413074000, "shares_outstanding": 126843301, "operating_cash_flow": 70885000, "stock_based_compensation": 6636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272000, "free_cash_flow": 75780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15588000", "ebitda": "-12500000", "netIncome": "-9169000", "grossProfit": "64180000", "depreciation": "None", "totalRevenue": "623141000", "costOfRevenue": "558961000", "interestIncome": "1261000", "incomeBeforeTax": "-14542000", "interestExpense": "None", "operatingIncome": "-15588000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1666000", "reportedCurrency": "USD", "netInterestIncome": "1261000", "nonInterestIncome": "None", "operatingExpenses": "79768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3088000", "sellingGeneralAndAdministrative": "44067000", "netIncomeFromContinuingOperations": "-12876000" }, "balance": { "goodwill": "26266000", "inventory": "309059000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1529843000", "longTermDebt": "None", "shortTermDebt": "52667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57172000", "reportedCurrency": "USD", "retainedEarnings": "-200076000", "totalLiabilities": "998107000", "otherCurrentAssets": "300572000", "totalCurrentAssets": "1322731000", "currentLongTermDebt": "52667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207112000", "currentAccountsPayable": "244191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52667000", "totalShareholderEquity": "413074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "255593000", "totalCurrentLiabilities": "973113000", "otherNonCurrentLiabilities": "19835000", "totalNonCurrentLiabilities": "24994000", "cashAndShortTermInvestments": "411798000", "commonStockSharesOutstanding": "126843301", "intangibleAssetsExcludingGoodwill": "57172000", "cashAndCashEquivalentsAtCarryingValue": "411798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "240026000", "operatingCashflow": "70885000", "capitalExpenditures": "4895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000", "cashflowFromInvestment": "-4895000", "stockBasedCompensation": "6636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 363956000, "cost_of_revenue": 327570000, "gross_profit": 36386000, "ebit": -29971000, "ebitda": -27088000, "pretax_income": -26791000, "tax_provision": -1235000, "net_income": -16743000, "net_income_to_common": -16743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317614000, "total_current_assets": 1665499000, "total_assets": 1815494000, "short_term_debt": 51621000, "long_term_debt": null, "total_debt": 51621000, "total_liabilities": 1276339000, "total_equity": 415909000, "shares_outstanding": 121113282, "goodwill_and_intangibles": 84315000 }, "cash_flow": { "operating_cash_flow": 19363000, "capital_expenditure": 2596000, "free_cash_flow": 21959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72529, "ticker_id": 6072, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29971000", "ebitda": "-27088000", "netIncome": "-16743000", "grossProfit": "36386000", "depreciation": "None", "totalRevenue": "363956000", "costOfRevenue": "327570000", "interestIncome": "1993000", "incomeBeforeTax": "-26791000", "interestExpense": "1100000", "operatingIncome": "-29971000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1235000", "reportedCurrency": "USD", "netInterestIncome": "1993000", "nonInterestIncome": "None", "operatingExpenses": "66357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "37728000", "netIncomeFromContinuingOperations": "-25556000" }, "balance": { "goodwill": "27535000", "inventory": "564466000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1815494000", "longTermDebt": "None", "shortTermDebt": "51621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56780000", "reportedCurrency": "USD", "retainedEarnings": "-190907000", "totalLiabilities": "1276339000", "otherCurrentAssets": "334885000", "totalCurrentAssets": "1665499000", "currentLongTermDebt": "51621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149995000", "currentAccountsPayable": "318548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51621000", "totalShareholderEquity": "415909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467927000", "totalCurrentLiabilities": "1251922000", "otherNonCurrentLiabilities": "19047000", "totalNonCurrentLiabilities": "24417000", "cashAndShortTermInvestments": "317614000", "commonStockSharesOutstanding": "121113282", "intangibleAssetsExcludingGoodwill": "56780000", "cashAndCashEquivalentsAtCarryingValue": "317614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-336408000", "operatingCashflow": "19363000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6359000", "cashflowFromInvestment": "-2596000", "stockBasedCompensation": "5630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363956000, "cost_of_revenue": 327570000, "gross_profit": 36386000, "research_and_development": 15440000, "selling_general_admin": 37728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29971000, "depreciation_amortisation": 2883000, "ebitda": -27088000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": -26791000, "tax_provision": -1235000, "effective_tax_rate": null, "net_income": -16743000, "net_income_continuing_ops": -25556000, "net_income_to_common": -16743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317614000, "short_term_investments": null, "net_receivables": 448534000, "inventory": 564466000, "other_current_assets": null, "total_current_assets": 1665499000, "net_ppe": null, "goodwill": 27535000, "intangible_assets": 56780000, "goodwill_and_intangibles": 84315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149995000, "total_assets": 1815494000, "short_term_debt": 51621000, "accounts_payable": 318548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1251922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24417000, "total_liabilities": 1276339000, "total_debt": 51621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190907000, "total_equity": 415909000, "shares_outstanding": 121113282, "operating_cash_flow": 19363000, "stock_based_compensation": 5630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6359000, "free_cash_flow": 21959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29971000", "ebitda": "-27088000", "netIncome": "-16743000", "grossProfit": "36386000", "depreciation": "None", "totalRevenue": "363956000", "costOfRevenue": "327570000", "interestIncome": "1993000", "incomeBeforeTax": "-26791000", "interestExpense": "1100000", "operatingIncome": "-29971000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1235000", "reportedCurrency": "USD", "netInterestIncome": "1993000", "nonInterestIncome": "None", "operatingExpenses": "66357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "37728000", "netIncomeFromContinuingOperations": "-25556000" }, "balance": { "goodwill": "27535000", "inventory": "564466000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1815494000", "longTermDebt": "None", "shortTermDebt": "51621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56780000", "reportedCurrency": "USD", "retainedEarnings": "-190907000", "totalLiabilities": "1276339000", "otherCurrentAssets": "334885000", "totalCurrentAssets": "1665499000", "currentLongTermDebt": "51621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149995000", "currentAccountsPayable": "318548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51621000", "totalShareholderEquity": "415909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467927000", "totalCurrentLiabilities": "1251922000", "otherNonCurrentLiabilities": "19047000", "totalNonCurrentLiabilities": "24417000", "cashAndShortTermInvestments": "317614000", "commonStockSharesOutstanding": "121113282", "intangibleAssetsExcludingGoodwill": "56780000", "cashAndCashEquivalentsAtCarryingValue": "317614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-336408000", "operatingCashflow": "19363000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6359000", "cashflowFromInvestment": "-2596000", "stockBasedCompensation": "5630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 672981000, "cost_of_revenue": 596699000, "gross_profit": 79308000, "ebit": 17699000, "ebitda": 20174000, "pretax_income": 11424000, "tax_provision": 6607000, "net_income": 3268000, "net_income_to_common": 3268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345896000, "total_current_assets": 1194960000, "total_assets": 1352149000, "short_term_debt": 22539000, "long_term_debt": 28024000, "total_debt": 50563000, "total_liabilities": 795819000, "total_equity": 402346000, "shares_outstanding": 116952442, "goodwill_and_intangibles": 81772000 }, "cash_flow": { "operating_cash_flow": 48560000, "capital_expenditure": 3063000, "free_cash_flow": 51623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72530, "ticker_id": 6072, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17699000", "ebitda": "20174000", "netIncome": "3268000", "grossProfit": "79308000", "depreciation": "None", "totalRevenue": "672981000", "costOfRevenue": "596699000", "interestIncome": "1137000", "incomeBeforeTax": "11424000", "interestExpense": "1137000", "operatingIncome": "17699000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6607000", "reportedCurrency": "USD", "netInterestIncome": "1137000", "nonInterestIncome": "None", "operatingExpenses": "61609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "35118000", "netIncomeFromContinuingOperations": "4817000" }, "balance": { "goodwill": "26020000", "inventory": "224903000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1352149000", "longTermDebt": "28024000", "shortTermDebt": "22539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "55752000", "reportedCurrency": "USD", "retainedEarnings": "-174164000", "totalLiabilities": "795819000", "otherCurrentAssets": "229445000", "totalCurrentAssets": "1194960000", "currentLongTermDebt": "22539000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "394716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157189000", "currentAccountsPayable": "65376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50563000", "totalShareholderEquity": "402346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244845000", "totalCurrentLiabilities": "745663000", "otherNonCurrentLiabilities": "17338000", "totalNonCurrentLiabilities": "50156000", "cashAndShortTermInvestments": "345896000", "commonStockSharesOutstanding": "116952442", "intangibleAssetsExcludingGoodwill": "55752000", "cashAndCashEquivalentsAtCarryingValue": "345896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "286785000", "operatingCashflow": "48560000", "capitalExpenditures": "3063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-3063000", "stockBasedCompensation": "5480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672981000, "cost_of_revenue": 596699000, "gross_profit": 79308000, "research_and_development": 14676000, "selling_general_admin": 35118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17699000, "depreciation_amortisation": 2475000, "ebitda": 20174000, "interest_expense": 1137000, "interest_income": null, "other_non_operating": null, "pretax_income": 11424000, "tax_provision": 6607000, "effective_tax_rate": null, "net_income": 3268000, "net_income_continuing_ops": 4817000, "net_income_to_common": 3268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345896000, "short_term_investments": 0, "net_receivables": 394716000, "inventory": 224903000, "other_current_assets": null, "total_current_assets": 1194960000, "net_ppe": null, "goodwill": 26020000, "intangible_assets": 55752000, "goodwill_and_intangibles": 81772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157189000, "total_assets": 1352149000, "short_term_debt": 22539000, "accounts_payable": 65376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745663000, "long_term_debt": 28024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50156000, "total_liabilities": 795819000, "total_debt": 50563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174164000, "total_equity": 402346000, "shares_outstanding": 116952442, "operating_cash_flow": 48560000, "stock_based_compensation": 5480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": 51623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17699000", "ebitda": "20174000", "netIncome": "3268000", "grossProfit": "79308000", "depreciation": "None", "totalRevenue": "672981000", "costOfRevenue": "596699000", "interestIncome": "1137000", "incomeBeforeTax": "11424000", "interestExpense": "1137000", "operatingIncome": "17699000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6607000", "reportedCurrency": "USD", "netInterestIncome": "1137000", "nonInterestIncome": "None", "operatingExpenses": "61609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "35118000", "netIncomeFromContinuingOperations": "4817000" }, "balance": { "goodwill": "26020000", "inventory": "224903000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1352149000", "longTermDebt": "28024000", "shortTermDebt": "22539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "55752000", "reportedCurrency": "USD", "retainedEarnings": "-174164000", "totalLiabilities": "795819000", "otherCurrentAssets": "229445000", "totalCurrentAssets": "1194960000", "currentLongTermDebt": "22539000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "394716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157189000", "currentAccountsPayable": "65376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50563000", "totalShareholderEquity": "402346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244845000", "totalCurrentLiabilities": "745663000", "otherNonCurrentLiabilities": "17338000", "totalNonCurrentLiabilities": "50156000", "cashAndShortTermInvestments": "345896000", "commonStockSharesOutstanding": "116952442", "intangibleAssetsExcludingGoodwill": "55752000", "cashAndCashEquivalentsAtCarryingValue": "345896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "286785000", "operatingCashflow": "48560000", "capitalExpenditures": "3063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-3063000", "stockBasedCompensation": "5480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "income_statement": { "revenue": 536351000, "cost_of_revenue": 514531000, "gross_profit": 21253000, "ebit": -36916000, "ebitda": -34649000, "pretax_income": -36363000, "tax_provision": -1318000, "net_income": -23390000, "net_income_to_common": -23390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297709000, "total_current_assets": 1389469000, "total_assets": 1564738000, "short_term_debt": 1618000, "long_term_debt": 49505000, "total_debt": 51123000, "total_liabilities": 1019289000, "total_equity": 392610000, "shares_outstanding": 117456282, "goodwill_and_intangibles": 81724000 }, "cash_flow": { "operating_cash_flow": 2924000, "capital_expenditure": 8074000, "free_cash_flow": 10998000, "dividends_paid": 30108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72532, "ticker_id": 6072, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:18.599426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36916000", "ebitda": "-34649000", "netIncome": "-23390000", "grossProfit": "21253000", "depreciation": "None", "totalRevenue": "536351000", "costOfRevenue": "514531000", "interestIncome": "1520000", "incomeBeforeTax": "-36363000", "interestExpense": "1513000", "operatingIncome": "-36916000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1318000", "reportedCurrency": "USD", "netInterestIncome": "-1513000", "nonInterestIncome": "None", "operatingExpenses": "58169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2267000", "sellingGeneralAndAdministrative": "38145000", "netIncomeFromContinuingOperations": "-35045000" }, "balance": { "goodwill": "26286000", "inventory": "513551000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1564738000", "longTermDebt": "49505000", "shortTermDebt": "1618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "55438000", "reportedCurrency": "USD", "retainedEarnings": "-177431000", "totalLiabilities": "1019289000", "otherCurrentAssets": "186543000", "totalCurrentAssets": "1389469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "391666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175269000", "currentAccountsPayable": "165990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16070000", "shortLongTermDebtTotal": "52997000", "totalShareholderEquity": "392610000", "capitalLeaseObligations": "3492000", "otherCurrentLiabilities": "308415000", "totalCurrentLiabilities": "954219000", "otherNonCurrentLiabilities": "10147000", "totalNonCurrentLiabilities": "65070000", "cashAndShortTermInvestments": "297709000", "commonStockSharesOutstanding": "117456282", "intangibleAssetsExcludingGoodwill": "55438000", "cashAndCashEquivalentsAtCarryingValue": "297709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35046000", "profitLoss": "None", "dividendPayout": "30108000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "249446000", "operatingCashflow": "2924000", "capitalExpenditures": "8074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28778000", "cashflowFromInvestment": "61997000", "stockBasedCompensation": "5677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536351000, "cost_of_revenue": 514531000, "gross_profit": 21253000, "research_and_development": 9918000, "selling_general_admin": 38145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36916000, "depreciation_amortisation": 2267000, "ebitda": -34649000, "interest_expense": 1513000, "interest_income": null, "other_non_operating": null, "pretax_income": -36363000, "tax_provision": -1318000, "effective_tax_rate": null, "net_income": -23390000, "net_income_continuing_ops": -35045000, "net_income_to_common": -23390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297709000, "short_term_investments": 0, "net_receivables": 391666000, "inventory": 513551000, "other_current_assets": null, "total_current_assets": 1389469000, "net_ppe": null, "goodwill": 26286000, "intangible_assets": 55438000, "goodwill_and_intangibles": 81724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175269000, "total_assets": 1564738000, "short_term_debt": 1618000, "accounts_payable": 165990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 954219000, "long_term_debt": 49505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65070000, "total_liabilities": 1019289000, "total_debt": 51123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177431000, "total_equity": 392610000, "shares_outstanding": 117456282, "operating_cash_flow": 2924000, "stock_based_compensation": 5677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61997000, "dividends_paid": 30108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28778000, "free_cash_flow": 10998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36916000", "ebitda": "-34649000", "netIncome": "-23390000", "grossProfit": "21253000", "depreciation": "None", "totalRevenue": "536351000", "costOfRevenue": "514531000", "interestIncome": "1520000", "incomeBeforeTax": "-36363000", "interestExpense": "1513000", "operatingIncome": "-36916000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1318000", "reportedCurrency": "USD", "netInterestIncome": "-1513000", "nonInterestIncome": "None", "operatingExpenses": "58169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2267000", "sellingGeneralAndAdministrative": "38145000", "netIncomeFromContinuingOperations": "-35045000" }, "balance": { "goodwill": "26286000", "inventory": "513551000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1564738000", "longTermDebt": "49505000", "shortTermDebt": "1618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "55438000", "reportedCurrency": "USD", "retainedEarnings": "-177431000", "totalLiabilities": "1019289000", "otherCurrentAssets": "186543000", "totalCurrentAssets": "1389469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "391666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175269000", "currentAccountsPayable": "165990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16070000", "shortLongTermDebtTotal": "52997000", "totalShareholderEquity": "392610000", "capitalLeaseObligations": "3492000", "otherCurrentLiabilities": "308415000", "totalCurrentLiabilities": "954219000", "otherNonCurrentLiabilities": "10147000", "totalNonCurrentLiabilities": "65070000", "cashAndShortTermInvestments": "297709000", "commonStockSharesOutstanding": "117456282", "intangibleAssetsExcludingGoodwill": "55438000", "cashAndCashEquivalentsAtCarryingValue": "297709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35046000", "profitLoss": "None", "dividendPayout": "30108000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "249446000", "operatingCashflow": "2924000", "capitalExpenditures": "8074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28778000", "cashflowFromInvestment": "61997000", "stockBasedCompensation": "5677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }