{ "ticker": { "uuid": "d21e8d4c-b32a-4acd-aaec-3d46342fdcd3", "symbol": "NLOP", "name": "Net Lease Office Properties", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/d21e8d4c-b32a-4acd-aaec-3d46342fdcd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d21e8d4c-b32a-4acd-aaec-3d46342fdcd3/" }, "latest_snapshot": { "ticker": { "uuid": "d21e8d4c-b32a-4acd-aaec-3d46342fdcd3", "symbol": "NLOP", "name": "Net Lease Office Properties", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/d21e8d4c-b32a-4acd-aaec-3d46342fdcd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d21e8d4c-b32a-4acd-aaec-3d46342fdcd3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.66, "value": 0.86, "quality": 0.24, "momentum": 0.31, "coverage": 0.848, "confidence": 0.812, "delta": 1 }, "headline_factors": { "price": 11.34, "market_cap": 167991610.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7102, "piotroski_f_score": 6, "momentum_12_1": 0.0633, "volatility_252d": 0.2165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.487, "shareholder_yield": 0 }, "quality": { "roe": -0.7102, "roic": -0.6996, "gross_margin": -0.0641, "fcf_margin": 0.5994, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.2143, "eps_growth_1y": null, "fcf_growth_1y": -0.2548 }, "momentum": { "price_return_12m": 0.0614, "momentum_12_1": 0.0633, "relative_strength": -0.1069 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.24, "momentum_percentile": 0.31, "growth_composite": 88, "yield_composite": 29, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.93, "os": 0.81, "value": 0.84, "quality": 0.25, "momentum": 0.68, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7102, "momentum_12_1": 0.1878 }, { "week_end_date": "2026-06-14", "price": 11.76, "os": 0.81, "value": 0.85, "quality": 0.25, "momentum": 0.69, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7102, "momentum_12_1": 0.1265 }, { "week_end_date": "2026-06-21", "price": 11.6, "os": 0.65, "value": 0.85, "quality": 0.24, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7102, "momentum_12_1": 0.1114 }, { "week_end_date": "2026-06-28", "price": 11.36, "os": 0.81, "value": 0.86, "quality": 0.27, "momentum": 0.66, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7102, "momentum_12_1": 0.1343 }, { "week_end_date": "2026-07-05", "price": 11.16, "os": 0.68, "value": 0.86, "quality": 0.25, "momentum": 0.33, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7102, "momentum_12_1": 0.1371 }, { "week_end_date": "2026-07-12", "price": 11.2, "os": 0.66, "value": 0.86, "quality": 0.28, "momentum": 0.25, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7102, "momentum_12_1": 0.0994 }, { "week_end_date": "2026-07-19", "price": 11.61, "os": 0.67, "value": 0.85, "quality": 0.24, "momentum": 0.33, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7102, "momentum_12_1": 0.1033 }, { "week_end_date": "2026-07-26", "price": 11.34, "os": 0.66, "value": 0.86, "quality": 0.24, "momentum": 0.31, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7102, "momentum_12_1": 0.0633 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118915000, "cost_of_revenue": 35616000, "gross_profit": 83299000, "ebit": -132265000, "ebitda": -93464000, "pretax_income": -145004000, "tax_provision": 158000, "net_income": -145262000, "net_income_to_common": -145262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 22256000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 64111000, "capital_expenditure": 4030000, "free_cash_flow": 68141000, "dividends_paid": 106660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111480000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118915000, "cost_of_revenue": 35616000, "gross_profit": 83299000, "ebit": -132265000, "ebitda": -93464000, "pretax_income": -145004000, "tax_provision": 158000, "net_income": -145262000, "net_income_to_common": -145262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 22256000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 64111000, "capital_expenditure": 4030000, "free_cash_flow": 68141000, "dividends_paid": 106660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111480000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118915000, "cost_of_revenue": 35616000, "gross_profit": 83299000, "ebit": -132265000, "ebitda": -93464000, "pretax_income": -145004000, "tax_provision": 158000, "net_income": -145262000, "net_income_to_common": -145262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 22256000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 64111000, "capital_expenditure": 4030000, "free_cash_flow": 68141000, "dividends_paid": 106660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111480000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118915000, "cost_of_revenue": 35616000, "gross_profit": 83299000, "ebit": -132265000, "ebitda": -93464000, "pretax_income": -145004000, "tax_provision": 158000, "net_income": -145262000, "net_income_to_common": -145262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 22256000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 64111000, "capital_expenditure": 4030000, "free_cash_flow": 68141000, "dividends_paid": 106660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111480000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118915000, "cost_of_revenue": 35616000, "gross_profit": 83299000, "ebit": -132265000, "ebitda": -93464000, "pretax_income": -145004000, "tax_provision": 158000, "net_income": -145262000, "net_income_to_common": -145262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 22256000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 64111000, "capital_expenditure": 4030000, "free_cash_flow": 68141000, "dividends_paid": 106660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111480000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118915000, "cost_of_revenue": 35616000, "gross_profit": 83299000, "ebit": -132265000, "ebitda": -93464000, "pretax_income": -145004000, "tax_provision": 158000, "net_income": -145262000, "net_income_to_common": -145262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 22256000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 64111000, "capital_expenditure": 4030000, "free_cash_flow": 68141000, "dividends_paid": 106660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111480000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118915000, "cost_of_revenue": 35616000, "gross_profit": 83299000, "ebit": -132265000, "ebitda": -93464000, "pretax_income": -145004000, "tax_provision": 158000, "net_income": -145262000, "net_income_to_common": -145262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 119621000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 22256000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 64111000, "capital_expenditure": 4030000, "free_cash_flow": 68141000, "dividends_paid": 106660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111480000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142247000, "cost_of_revenue": 43664000, "gross_profit": 98583000, "ebit": -25806000, "ebitda": 53132000, "pretax_income": -93768000, "tax_provision": -2382000, "net_income": -91471000, "net_income_to_common": -91471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25121000, "total_current_assets": 68436000, "total_assets": 805069000, "short_term_debt": 105058000, "long_term_debt": 169216000, "total_debt": 169475000, "total_liabilities": 219666000, "total_equity": 581228000, "shares_outstanding": 14789514, "goodwill_and_intangibles": 97888000 }, "cash_flow": { "operating_cash_flow": 71859000, "capital_expenditure": 12001000, "free_cash_flow": 83860000, "dividends_paid": 1072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -366596000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000, "cost_of_revenue": 7003000, "gross_profit": 2354000, "ebit": 25444000, "ebitda": 28056000, "pretax_income": 25058000, "tax_provision": 17000, "net_income": 24998000, "net_income_to_common": 24998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70609000, "total_current_assets": 70609000, "total_assets": 257982000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 83998000, "total_equity": 170027000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 41519000 }, "cash_flow": { "operating_cash_flow": 8128000, "capital_expenditure": 655000, "free_cash_flow": 8783000, "dividends_paid": 175548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000, "cost_of_revenue": 7003000, "gross_profit": 2354000, "ebit": 25444000, "ebitda": 28056000, "pretax_income": 25058000, "tax_provision": 17000, "net_income": 24998000, "net_income_to_common": 24998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70609000, "total_current_assets": 70609000, "total_assets": 257982000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 83998000, "total_equity": 170027000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 41519000 }, "cash_flow": { "operating_cash_flow": 8128000, "capital_expenditure": 655000, "free_cash_flow": 8783000, "dividends_paid": 175548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000, "cost_of_revenue": 7003000, "gross_profit": 2354000, "ebit": 25444000, "ebitda": 28056000, "pretax_income": 25058000, "tax_provision": 17000, "net_income": 24998000, "net_income_to_common": 24998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70609000, "total_current_assets": 70609000, "total_assets": 257982000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 83998000, "total_equity": 170027000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 41519000 }, "cash_flow": { "operating_cash_flow": 8128000, "capital_expenditure": 655000, "free_cash_flow": 8783000, "dividends_paid": 175548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000, "cost_of_revenue": 7003000, "gross_profit": 2354000, "ebit": 25444000, "ebitda": 28056000, "pretax_income": 25058000, "tax_provision": 17000, "net_income": 24998000, "net_income_to_common": 24998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70609000, "total_current_assets": 70609000, "total_assets": 257982000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 83998000, "total_equity": 170027000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 41519000 }, "cash_flow": { "operating_cash_flow": 8128000, "capital_expenditure": 655000, "free_cash_flow": 8783000, "dividends_paid": 175548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000, "cost_of_revenue": 7003000, "gross_profit": 2354000, "ebit": 25444000, "ebitda": 28056000, "pretax_income": 25058000, "tax_provision": 17000, "net_income": 24998000, "net_income_to_common": 24998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70609000, "total_current_assets": 70609000, "total_assets": 257982000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 83998000, "total_equity": 170027000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 41519000 }, "cash_flow": { "operating_cash_flow": 8128000, "capital_expenditure": 655000, "free_cash_flow": 8783000, "dividends_paid": 175548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000, "cost_of_revenue": 7003000, "gross_profit": 2354000, "ebit": 25444000, "ebitda": 28056000, "pretax_income": 25058000, "tax_provision": 17000, "net_income": 24998000, "net_income_to_common": 24998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70609000, "total_current_assets": 70609000, "total_assets": 257982000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 83998000, "total_equity": 170027000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 41519000 }, "cash_flow": { "operating_cash_flow": 8128000, "capital_expenditure": 655000, "free_cash_flow": 8783000, "dividends_paid": 175548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000, "cost_of_revenue": 7003000, "gross_profit": 2354000, "ebit": 25444000, "ebitda": 28056000, "pretax_income": 25058000, "tax_provision": 17000, "net_income": 24998000, "net_income_to_common": 24998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70609000, "total_current_assets": 70609000, "total_assets": 257982000, "short_term_debt": null, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 83998000, "total_equity": 170027000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 41519000 }, "cash_flow": { "operating_cash_flow": 8128000, "capital_expenditure": 655000, "free_cash_flow": 8783000, "dividends_paid": 175548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31824000, "cost_of_revenue": 81576000, "gross_profit": -49752000, "ebit": 855000, "ebitda": 6876000, "pretax_income": -71000, "tax_provision": -54000, "net_income": -53000, "net_income_to_common": -53000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 21954000, "capital_expenditure": 1249000, "free_cash_flow": 23203000, "dividends_paid": 60736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25285000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31824000, "cost_of_revenue": 81576000, "gross_profit": -49752000, "ebit": 855000, "ebitda": 6876000, "pretax_income": -71000, "tax_provision": -54000, "net_income": -53000, "net_income_to_common": -53000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 21954000, "capital_expenditure": 1249000, "free_cash_flow": 23203000, "dividends_paid": 60736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25285000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31824000, "cost_of_revenue": 81576000, "gross_profit": -49752000, "ebit": 855000, "ebitda": 6876000, "pretax_income": -71000, "tax_provision": -54000, "net_income": -53000, "net_income_to_common": -53000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 21954000, "capital_expenditure": 1249000, "free_cash_flow": 23203000, "dividends_paid": 60736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25285000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31824000, "cost_of_revenue": 81576000, "gross_profit": -49752000, "ebit": 855000, "ebitda": 6876000, "pretax_income": -71000, "tax_provision": -54000, "net_income": -53000, "net_income_to_common": -53000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 21954000, "capital_expenditure": 1249000, "free_cash_flow": 23203000, "dividends_paid": 60736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25285000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31824000, "cost_of_revenue": 81576000, "gross_profit": -49752000, "ebit": 855000, "ebitda": 6876000, "pretax_income": -71000, "tax_provision": -54000, "net_income": -53000, "net_income_to_common": -53000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119621000, "total_current_assets": 122632000, "total_assets": 453371000, "short_term_debt": 21900000, "long_term_debt": 21900000, "total_debt": 21900000, "total_liabilities": 155546000, "total_equity": 293911000, "shares_outstanding": 14814075, "goodwill_and_intangibles": 45160000 }, "cash_flow": { "operating_cash_flow": 21954000, "capital_expenditure": 1249000, "free_cash_flow": 23203000, "dividends_paid": 60736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25285000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }