{ "ticker": { "uuid": "d249f79e-6ac7-41a4-a1dc-787e1826ed41", "symbol": "CBOE", "name": "Cboe Global Markets Inc", "exchange": "CBOE", "exchange_name": "CBOE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/d249f79e-6ac7-41a4-a1dc-787e1826ed41/", "api_url": "https://sharemaestro.com/factors/api/tickers/d249f79e-6ac7-41a4-a1dc-787e1826ed41/" }, "ticker_metadata": { "id": 11717, "uuid": "d249f79e-6ac7-41a4-a1dc-787e1826ed41", "symbol": "CBOE", "name": "Cboe Global Markets Inc", "asset_type": "equity", "market_cap": 34908316000, "stock_exchange_id": 5, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "Cboe Global Markets is an American company that owns the Chicago Board Options Exchange and the stock exchange operator BATS Global Markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 5, "name": "CBOE", "symbol": "CBOE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d249f79e-6ac7-41a4-a1dc-787e1826ed41", "symbol": "CBOE", "name": "Cboe Global Markets Inc", "exchange": "CBOE", "exchange_name": "CBOE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/d249f79e-6ac7-41a4-a1dc-787e1826ed41/", "api_url": "https://sharemaestro.com/factors/api/tickers/d249f79e-6ac7-41a4-a1dc-787e1826ed41/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.11, "quality": 0.85, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 281.91, "market_cap": 29600550000, "pe_ratio": 23.9661, "earnings_yield": 0.0417, "ebitda_to_ev": 0.0647, "shareholder_yield": 0.0099, "roe": 0.2299, "piotroski_f_score": 7, "momentum_12_1": 0.5788, "volatility_252d": 0.2768 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.224540+00:00", "batch_id": "" }, "size": { "price_close": 281.91, "market_cap": 29600550000, "market_cap_usd": 29600550000, "enterprise_value": 28909550000, "shares_outstanding": 105000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.9661, "pb_ratio": 5.5086, "ptbv_ratio": null, "ps_ratio": 6.1771, "pcf_ratio": 28.1669, "pfcf_ratio": 26.2789, "ev_ebitda": 15.4588, "ev_ebit": 16.5339, "ev_sales": 6.0329, "ev_fcf": 25.6654, "earnings_yield": 0.0417, "fcf_yield": 0.039, "price_to_sales": 6.1771, "price_to_book": 5.5086, "price_to_cashflow": 28.1669, "ebitda_to_ev": 0.0647, "sales_yield": 0.1658 }, "yield": { "dividend_yield": 0.0099, "buyback_yield": 0, "shareholder_yield": 0.0099, "debt_paydown_yield": null, "total_yield": 0.0099 }, "quality": { "gross_margin": 0.5222, "operating_margin": 0.3649, "net_margin": 0.2577, "ebitda_margin": 0.3903, "fcf_margin": 0.2351, "roe": 0.2299, "roa": 0.1116, "roic": 0.2663, "roc_greenblatt": null, "asset_turnover": 0.4329, "cash_conversion": 0.912, "accruals_ratio": 0.0166, "sbc_to_revenue": 0.0106, "piotroski_f_score": 7, "altman_z_score": 4.7794, "earnings_stability_5y": 0.2996, "revenue_stability_5y": 0.1849, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.226, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0602, "net_debt_to_ebitda": -0.3695, "debt_to_assets": 0.1304, "interest_coverage": 33.1155, "current_ratio": 4.1338, "quick_ratio": 4.1338, "net_debt": -691000000, "local_beta": 0.0007, "volatility_252d": 0.2768, "volatility_60d": 0.6867, "max_drawdown_12m": -0.2218, "risk_adjusted_momentum": 2.0907 }, "growth": { "revenue_growth_1y": 0.1061, "revenue_growth_3y_cagr": 0.06, "revenue_growth_5y_cagr": 0.0659, "eps_growth_1y": 0.5324, "eps_growth_3y_cagr": 0.6728, "eps_growth_5y_cagr": 0.1863, "fcf_growth_1y": -0.0463, "book_value_growth_1y": 0.2052, "revenue_growth": 0.1061, "earnings_growth": 0.5324 }, "momentum": { "price_return_1m": -0.1895, "price_return_3m": -0.0622, "price_return_6m": 0.1204, "price_return_9m": 0.221, "price_return_12m": 0.2797, "price_return_12m_ex1m": 0.5788, "momentum_6m": 0.1204, "momentum_12m": 0.2797, "momentum_12_1": 0.5788, "distance_from_52w_high": -0.2218, "distance_from_52w_low": 0.2615, "relative_strength": 0.1797 }, "raw_ttm": { "revenue_ttm": 4792000000, "gross_profit_ttm": 2502500000, "ebit_ttm": 1748500000, "ebitda_ttm": 1870100000, "net_income_ttm": 1235100000, "eps_diluted_ttm": 11.7629, "operating_cash_flow_ttm": 1050900000, "capital_expenditure_ttm": 75500000, "fcf_ttm": 1126400000, "dividends_paid_ttm": 293700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52800000, "cash_and_equivalents": 2134400000, "total_current_assets": 2684900000, "total_current_liabilities": 649500000, "net_ppe": null, "total_assets": 11070600000, "total_debt": 1443400000, "total_equity": 5373500000, "net_working_capital": 550500000, "book_value_per_share": 51.1762, "retained_earnings": 3853500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2185900000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 86, "rank_ev_ebitda": 65, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 73, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 42, "rank_fcf_margin": 40, "rank_piotroski": 24, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 36 }, "composites": { "value_composite": 89, "quality_composite": 15, "momentum_composite": 21, "growth_composite": 8, "yield_composite": 32, "svqf_composite": 81, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.3058, "os_score": 0.46, "value_percentile": 0.11, "quality_percentile": 0.85, "momentum_percentile": 0.79, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2, "ticker_id": 11717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.224540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 281.91, "market_cap": 29600550000, "market_cap_usd": 29600550000, "enterprise_value": 28909550000, "shares_outstanding": 105000000, "fx_rate_to_usd": null, "pe_ratio": 23.9661161, "pb_ratio": 5.50861636, "ptbv_ratio": null, "ps_ratio": 6.17707638, "pcf_ratio": 28.16685698, "pfcf_ratio": 26.27889737, "ev_ebitda": 15.45882573, "ev_ebit": 16.53391478, "ev_sales": 6.03287771, "ev_fcf": 25.66543857, "earnings_yield": 0.04172558, "fcf_yield": 0.0389629, "dividend_yield": 0.00992211, "buyback_yield": 0, "shareholder_yield": 0.00992211, "debt_paydown_yield": null, "total_yield": 0.00992211, "gross_margin": 0.52222454, "operating_margin": 0.36487896, "net_margin": 0.25774207, "ebitda_margin": 0.39025459, "fcf_margin": 0.23505843, "roe": 0.22985019, "roa": 0.11156577, "roic": 0.26629754, "roc_greenblatt": null, "asset_turnover": 0.4328582, "cash_conversion": 0.91199093, "accruals_ratio": 0.01663866, "sbc_to_revenue": 0.01062187, "debt_to_equity": 1.06022146, "net_debt_to_ebitda": -0.36949896, "debt_to_assets": 0.13038137, "interest_coverage": 33.1155303, "current_ratio": 4.13379523, "quick_ratio": 4.13379523, "net_debt": -691000000, "revenue_growth_1y": 0.10610992, "revenue_growth_3y_cagr": 0.05996726, "revenue_growth_5y_cagr": 0.06585038, "eps_growth_1y": 0.53238213, "eps_growth_3y_cagr": 0.67279071, "eps_growth_5y_cagr": 0.18629379, "fcf_growth_1y": -0.04631276, "book_value_growth_1y": 0.20521914, "piotroski_f_score": 7, "altman_z_score": 4.77944181, "earnings_stability_5y": 0.299617, "revenue_stability_5y": 0.184932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1894694, "price_return_3m": -0.06224147, "price_return_6m": 0.12041912, "price_return_9m": 0.2210292, "price_return_12m": 0.27966584, "price_return_12m_ex1m": 0.57880015, "distance_from_52w_high": -0.22175497, "distance_from_52w_low": 0.26147436, "relative_strength": 0.17970226, "local_beta": 0.0007, "volatility_252d": 0.276841, "volatility_60d": 0.686732, "max_drawdown_12m": -0.22175497, "revenue_ttm": 4792000000, "gross_profit_ttm": 2502500000, "ebit_ttm": 1748500000, "ebitda_ttm": 1870100000, "net_income_ttm": 1235100000, "eps_diluted_ttm": 11.76285714, "operating_cash_flow_ttm": 1050900000, "capital_expenditure_ttm": 75500000, "fcf_ttm": 1126400000, "dividends_paid_ttm": 293700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52800000, "cash_and_equivalents": 2134400000, "total_current_assets": 2684900000, "total_current_liabilities": 649500000, "net_ppe": null, "total_assets": 11070600000, "total_debt": 1443400000, "total_equity": 5373500000, "net_working_capital": 550500000, "book_value_per_share": 51.17619048, "retained_earnings": 3853500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2185900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 86, "rank_ev_ebitda": 65, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 73, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 42, "rank_fcf_margin": 40, "rank_piotroski": 24, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 36, "value_composite": 89, "quality_composite": 15, "momentum_composite": 21, "growth_composite": 8, "yield_composite": 32, "svqf_composite": 81, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 281.91, "os": 0.46, "value": 0.11, "quality": 0.85, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.9661, "earnings_yield": 0.0417, "shareholder_yield": 0.0099, "roe": 0.2299, "momentum_12_1": 0.5788, "complete_fields": { "id": 2, "ticker_id": 11717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.224540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 281.91, "market_cap": 29600550000, "market_cap_usd": 29600550000, "enterprise_value": 28909550000, "shares_outstanding": 105000000, "fx_rate_to_usd": null, "pe_ratio": 23.9661161, "pb_ratio": 5.50861636, "ptbv_ratio": null, "ps_ratio": 6.17707638, "pcf_ratio": 28.16685698, "pfcf_ratio": 26.27889737, "ev_ebitda": 15.45882573, "ev_ebit": 16.53391478, "ev_sales": 6.03287771, "ev_fcf": 25.66543857, "earnings_yield": 0.04172558, "fcf_yield": 0.0389629, "dividend_yield": 0.00992211, "buyback_yield": 0, "shareholder_yield": 0.00992211, "debt_paydown_yield": null, "total_yield": 0.00992211, "gross_margin": 0.52222454, "operating_margin": 0.36487896, "net_margin": 0.25774207, "ebitda_margin": 0.39025459, "fcf_margin": 0.23505843, "roe": 0.22985019, "roa": 0.11156577, "roic": 0.26629754, "roc_greenblatt": null, "asset_turnover": 0.4328582, "cash_conversion": 0.91199093, "accruals_ratio": 0.01663866, "sbc_to_revenue": 0.01062187, "debt_to_equity": 1.06022146, "net_debt_to_ebitda": -0.36949896, "debt_to_assets": 0.13038137, "interest_coverage": 33.1155303, "current_ratio": 4.13379523, "quick_ratio": 4.13379523, "net_debt": -691000000, "revenue_growth_1y": 0.10610992, "revenue_growth_3y_cagr": 0.05996726, "revenue_growth_5y_cagr": 0.06585038, "eps_growth_1y": 0.53238213, "eps_growth_3y_cagr": 0.67279071, "eps_growth_5y_cagr": 0.18629379, "fcf_growth_1y": -0.04631276, "book_value_growth_1y": 0.20521914, "piotroski_f_score": 7, "altman_z_score": 4.77944181, "earnings_stability_5y": 0.299617, "revenue_stability_5y": 0.184932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1894694, "price_return_3m": -0.06224147, "price_return_6m": 0.12041912, "price_return_9m": 0.2210292, "price_return_12m": 0.27966584, "price_return_12m_ex1m": 0.57880015, "distance_from_52w_high": -0.22175497, "distance_from_52w_low": 0.26147436, "relative_strength": 0.17970226, "local_beta": 0.0007, "volatility_252d": 0.276841, "volatility_60d": 0.686732, "max_drawdown_12m": -0.22175497, "revenue_ttm": 4792000000, "gross_profit_ttm": 2502500000, "ebit_ttm": 1748500000, "ebitda_ttm": 1870100000, "net_income_ttm": 1235100000, "eps_diluted_ttm": 11.76285714, "operating_cash_flow_ttm": 1050900000, "capital_expenditure_ttm": 75500000, "fcf_ttm": 1126400000, "dividends_paid_ttm": 293700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52800000, "cash_and_equivalents": 2134400000, "total_current_assets": 2684900000, "total_current_liabilities": 649500000, "net_ppe": null, "total_assets": 11070600000, "total_debt": 1443400000, "total_equity": 5373500000, "net_working_capital": 550500000, "book_value_per_share": 51.17619048, "retained_earnings": 3853500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2185900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 86, "rank_ev_ebitda": 65, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 73, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 42, "rank_fcf_margin": 40, "rank_piotroski": 24, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 36, "value_composite": 89, "quality_composite": 15, "momentum_composite": 21, "growth_composite": 8, "yield_composite": 32, "svqf_composite": 81, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 4714200000, "cost_of_revenue": 2407500000, "gross_profit": 2306700000, "ebit": 1514100000, "ebitda": 1636500000, "pretax_income": 1566600000, "tax_provision": 466600000, "net_income": 1100000000, "net_income_to_common": 1100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2216500000, "total_current_assets": 4421400000, "total_assets": 9305300000, "short_term_debt": null, "long_term_debt": 1442900000, "total_debt": 1442900000, "total_liabilities": 4167000000, "total_equity": 5138300000, "shares_outstanding": 105100000, "goodwill_and_intangibles": 4447700000 }, "cash_flow": { "operating_cash_flow": 1224100000, "capital_expenditure": 71000000, "free_cash_flow": 1295100000, "dividends_paid": 284300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4519, "ticker_id": 11717, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1514100000", "ebitda": "1636500000", "netIncome": "1100000000", "grossProfit": "2306700000", "depreciation": "None", "totalRevenue": "4714200000", "costOfRevenue": "2407500000", "interestIncome": "49400000", "incomeBeforeTax": "1566600000", "interestExpense": "52300000", "operatingIncome": "1514100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "466600000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "792600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2407500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122400000", "sellingGeneralAndAdministrative": "91500000", "netIncomeFromContinuingOperations": "1100000000" }, "balance": { "goodwill": "3150500000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9305300000", "longTermDebt": "1442900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1297200000", "reportedCurrency": "USD", "retainedEarnings": "3543600000", "totalLiabilities": "4167000000", "otherCurrentAssets": "1777400000", "totalCurrentAssets": "4421400000", "currentLongTermDebt": "None", "longTermInvestments": "32400000", "shortTermInvestments": "36100000", "currentNetReceivables": "391400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883900000", "currentAccountsPayable": "686900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684700000", "totalShareholderEquity": "5138300000", "capitalLeaseObligations": "147800000", "otherCurrentLiabilities": "1675400000", "totalCurrentLiabilities": "2362300000", "otherNonCurrentLiabilities": "39800000", "totalNonCurrentLiabilities": "1804700000", "cashAndShortTermInvestments": "2216500000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "1297200000", "cashAndCashEquivalentsAtCarryingValue": "2216500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1094800000", "profitLoss": "None", "dividendPayout": "284300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1224100000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371600000", "cashflowFromInvestment": "450200000", "stockBasedCompensation": "50400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4714200000, "cost_of_revenue": 2407500000, "gross_profit": 2306700000, "research_and_development": null, "selling_general_admin": 91500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1514100000, "depreciation_amortisation": 122400000, "ebitda": 1636500000, "interest_expense": 52300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1566600000, "tax_provision": 466600000, "effective_tax_rate": null, "net_income": 1100000000, "net_income_continuing_ops": 1100000000, "net_income_to_common": 1100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2216500000, "short_term_investments": 36100000, "net_receivables": 391400000, "inventory": null, "other_current_assets": null, "total_current_assets": 4421400000, "net_ppe": null, "goodwill": 3150500000, "intangible_assets": 1297200000, "goodwill_and_intangibles": 4447700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4883900000, "total_assets": 9305300000, "short_term_debt": null, "accounts_payable": 686900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2362300000, "long_term_debt": 1442900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1804700000, "total_liabilities": 4167000000, "total_debt": 1442900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3543600000, "total_equity": 5138300000, "shares_outstanding": 105100000, "operating_cash_flow": 1224100000, "stock_based_compensation": 50400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 450200000, "dividends_paid": 284300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371600000, "free_cash_flow": 1295100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1514100000", "ebitda": "1636500000", "netIncome": "1100000000", "grossProfit": "2306700000", "depreciation": "None", "totalRevenue": "4714200000", "costOfRevenue": "2407500000", "interestIncome": "49400000", "incomeBeforeTax": "1566600000", "interestExpense": "52300000", "operatingIncome": "1514100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "466600000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "792600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2407500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122400000", "sellingGeneralAndAdministrative": "91500000", "netIncomeFromContinuingOperations": "1100000000" }, "balance": { "goodwill": "3150500000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9305300000", "longTermDebt": "1442900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1297200000", "reportedCurrency": "USD", "retainedEarnings": "3543600000", "totalLiabilities": "4167000000", "otherCurrentAssets": "1777400000", "totalCurrentAssets": "4421400000", "currentLongTermDebt": "None", "longTermInvestments": "32400000", "shortTermInvestments": "36100000", "currentNetReceivables": "391400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883900000", "currentAccountsPayable": "686900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684700000", "totalShareholderEquity": "5138300000", "capitalLeaseObligations": "147800000", "otherCurrentLiabilities": "1675400000", "totalCurrentLiabilities": "2362300000", "otherNonCurrentLiabilities": "39800000", "totalNonCurrentLiabilities": "1804700000", "cashAndShortTermInvestments": "2216500000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "1297200000", "cashAndCashEquivalentsAtCarryingValue": "2216500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1094800000", "profitLoss": "None", "dividendPayout": "284300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1224100000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371600000", "cashflowFromInvestment": "450200000", "stockBasedCompensation": "50400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 4094500000, "cost_of_revenue": 2022100000, "gross_profit": 2072400000, "ebit": 1135300000, "ebitda": 1268300000, "pretax_income": 1083800000, "tax_provision": 318900000, "net_income": 764900000, "net_income_to_common": 764900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 920300000, "total_current_assets": 2479100000, "total_assets": 7789100000, "short_term_debt": 19900000, "long_term_debt": 1441000000, "total_debt": 1460900000, "total_liabilities": 3509500000, "total_equity": 4279600000, "shares_outstanding": 105500000, "goodwill_and_intangibles": 4547900000 }, "cash_flow": { "operating_cash_flow": 1024599999, "capital_expenditure": 60900000, "free_cash_flow": 1085499999, "dividends_paid": 249400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4524, "ticker_id": 11717, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1135300000", "ebitda": "1268300000", "netIncome": "764900000", "grossProfit": "2072400000", "depreciation": "None", "totalRevenue": "4094500000", "costOfRevenue": "2022100000", "interestIncome": "27300000", "incomeBeforeTax": "1083800000", "interestExpense": "51500000", "operatingIncome": "1098400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "318900000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2022100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "557200000", "netIncomeFromContinuingOperations": "764900000" }, "balance": { "goodwill": "3124200000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7789100000", "longTermDebt": "1441000000", "shortTermDebt": "19900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1423700000", "reportedCurrency": "USD", "retainedEarnings": "2815900000", "totalLiabilities": "3509500000", "otherCurrentAssets": "930100000", "totalCurrentAssets": "2479100000", "currentLongTermDebt": "None", "longTermInvestments": "383700000", "shortTermInvestments": "110300000", "currentNetReceivables": "518400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5310000000", "currentAccountsPayable": "17900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1599300000", "totalShareholderEquity": "4279600000", "capitalLeaseObligations": "158300000", "otherCurrentLiabilities": "1349300000", "totalCurrentLiabilities": "1395200000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "2114300000", "cashAndShortTermInvestments": "920300000", "commonStockSharesOutstanding": "105500000", "intangibleAssetsExcludingGoodwill": "1423700000", "cashAndCashEquivalentsAtCarryingValue": "920300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761000000", "profitLoss": "None", "dividendPayout": "249400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1024599999", "capitalExpenditures": "60900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495000000", "cashflowFromInvestment": "-141800000", "stockBasedCompensation": "41800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4094500000, "cost_of_revenue": 2022100000, "gross_profit": 2072400000, "research_and_development": null, "selling_general_admin": 557200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1135300000, "depreciation_amortisation": 133000000, "ebitda": 1268300000, "interest_expense": 51500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1083800000, "tax_provision": 318900000, "effective_tax_rate": null, "net_income": 764900000, "net_income_continuing_ops": 764900000, "net_income_to_common": 764900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 920300000, "short_term_investments": 110300000, "net_receivables": 518400000, "inventory": null, "other_current_assets": null, "total_current_assets": 2479100000, "net_ppe": null, "goodwill": 3124200000, "intangible_assets": 1423700000, "goodwill_and_intangibles": 4547900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5310000000, "total_assets": 7789100000, "short_term_debt": 19900000, "accounts_payable": 17900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395200000, "long_term_debt": 1441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2114300000, "total_liabilities": 3509500000, "total_debt": 1460900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2815900000, "total_equity": 4279600000, "shares_outstanding": 105500000, "operating_cash_flow": 1024599999, "stock_based_compensation": 41800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141800000, "dividends_paid": 249400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -495000000, "free_cash_flow": 1085499999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1135300000", "ebitda": "1268300000", "netIncome": "764900000", "grossProfit": "2072400000", "depreciation": "None", "totalRevenue": "4094500000", "costOfRevenue": "2022100000", "interestIncome": "27300000", "incomeBeforeTax": "1083800000", "interestExpense": "51500000", "operatingIncome": "1098400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "318900000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2022100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "557200000", "netIncomeFromContinuingOperations": "764900000" }, "balance": { "goodwill": "3124200000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7789100000", "longTermDebt": "1441000000", "shortTermDebt": "19900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1423700000", "reportedCurrency": "USD", "retainedEarnings": "2815900000", "totalLiabilities": "3509500000", "otherCurrentAssets": "930100000", "totalCurrentAssets": "2479100000", "currentLongTermDebt": "None", "longTermInvestments": "383700000", "shortTermInvestments": "110300000", "currentNetReceivables": "518400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5310000000", "currentAccountsPayable": "17900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1599300000", "totalShareholderEquity": "4279600000", "capitalLeaseObligations": "158300000", "otherCurrentLiabilities": "1349300000", "totalCurrentLiabilities": "1395200000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "2114300000", "cashAndShortTermInvestments": "920300000", "commonStockSharesOutstanding": "105500000", "intangibleAssetsExcludingGoodwill": "1423700000", "cashAndCashEquivalentsAtCarryingValue": "920300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761000000", "profitLoss": "None", "dividendPayout": "249400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1024599999", "capitalExpenditures": "60900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495000000", "cashflowFromInvestment": "-141800000", "stockBasedCompensation": "41800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 3773500000, "cost_of_revenue": 1855500000, "gross_profit": 1918000000, "ebit": 1110000000, "ebitda": 1268000000, "pretax_income": 1047600000, "tax_provision": 286200000, "net_income": 761400000, "net_income_to_common": 761400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543200000, "total_current_assets": 1979300000, "total_assets": 7487500000, "short_term_debt": 20800000, "long_term_debt": 1439200000, "total_debt": 1460000000, "total_liabilities": 3502500000, "total_equity": 3985000000, "shares_outstanding": 106200000, "goodwill_and_intangibles": 4745400000 }, "cash_flow": { "operating_cash_flow": 793000000, "capital_expenditure": 45000000, "free_cash_flow": 838000000, "dividends_paid": 223500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4529, "ticker_id": 11717, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1110000000", "ebitda": "1268000000", "netIncome": "761400000", "grossProfit": "1918000000", "depreciation": "None", "totalRevenue": "3773500000", "costOfRevenue": "1855500000", "interestIncome": "9700000", "incomeBeforeTax": "1047600000", "interestExpense": "62400000", "operatingIncome": "1057900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "286200000", "reportedCurrency": "USD", "netInterestIncome": "-56600000", "nonInterestIncome": "None", "operatingExpenses": "860100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "517800000", "netIncomeFromContinuingOperations": "709100000" }, "balance": { "goodwill": "3140600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7487500000", "longTermDebt": "1439200000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1604800000", "reportedCurrency": "USD", "retainedEarnings": "2525200000", "totalLiabilities": "3502500000", "otherCurrentAssets": "966800000", "totalCurrentAssets": "1979300000", "currentLongTermDebt": "None", "longTermInvestments": "345300000", "shortTermInvestments": "57500000", "currentNetReceivables": "411800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5508200000", "currentAccountsPayable": "24700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1610800000", "totalShareholderEquity": "3985000000", "capitalLeaseObligations": "171600000", "otherCurrentLiabilities": "1248700000", "totalCurrentLiabilities": "1383400000", "otherNonCurrentLiabilities": "67500000", "totalNonCurrentLiabilities": "2119100000", "cashAndShortTermInvestments": "543200000", "commonStockSharesOutstanding": "106200000", "intangibleAssetsExcludingGoodwill": "1604800000", "cashAndCashEquivalentsAtCarryingValue": "543200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757500000", "profitLoss": "None", "dividendPayout": "223500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "793000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656100000", "cashflowFromInvestment": "-55100000", "stockBasedCompensation": "41300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3773500000, "cost_of_revenue": 1855500000, "gross_profit": 1918000000, "research_and_development": 0.28, "selling_general_admin": 517800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1110000000, "depreciation_amortisation": 158000000, "ebitda": 1268000000, "interest_expense": 62400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1047600000, "tax_provision": 286200000, "effective_tax_rate": null, "net_income": 761400000, "net_income_continuing_ops": 709100000, "net_income_to_common": 761400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543200000, "short_term_investments": 57500000, "net_receivables": 411800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1979300000, "net_ppe": null, "goodwill": 3140600000, "intangible_assets": 1604800000, "goodwill_and_intangibles": 4745400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5508200000, "total_assets": 7487500000, "short_term_debt": 20800000, "accounts_payable": 24700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383400000, "long_term_debt": 1439200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2119100000, "total_liabilities": 3502500000, "total_debt": 1460000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2525200000, "total_equity": 3985000000, "shares_outstanding": 106200000, "operating_cash_flow": 793000000, "stock_based_compensation": 41300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55100000, "dividends_paid": 223500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -656100000, "free_cash_flow": 838000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1110000000", "ebitda": "1268000000", "netIncome": "761400000", "grossProfit": "1918000000", "depreciation": "None", "totalRevenue": "3773500000", "costOfRevenue": "1855500000", "interestIncome": "9700000", "incomeBeforeTax": "1047600000", "interestExpense": "62400000", "operatingIncome": "1057900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "286200000", "reportedCurrency": "USD", "netInterestIncome": "-56600000", "nonInterestIncome": "None", "operatingExpenses": "860100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "517800000", "netIncomeFromContinuingOperations": "709100000" }, "balance": { "goodwill": "3140600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7487500000", "longTermDebt": "1439200000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1604800000", "reportedCurrency": "USD", "retainedEarnings": "2525200000", "totalLiabilities": "3502500000", "otherCurrentAssets": "966800000", "totalCurrentAssets": "1979300000", "currentLongTermDebt": "None", "longTermInvestments": "345300000", "shortTermInvestments": "57500000", "currentNetReceivables": "411800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5508200000", "currentAccountsPayable": "24700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1610800000", "totalShareholderEquity": "3985000000", "capitalLeaseObligations": "171600000", "otherCurrentLiabilities": "1248700000", "totalCurrentLiabilities": "1383400000", "otherNonCurrentLiabilities": "67500000", "totalNonCurrentLiabilities": "2119100000", "cashAndShortTermInvestments": "543200000", "commonStockSharesOutstanding": "106200000", "intangibleAssetsExcludingGoodwill": "1604800000", "cashAndCashEquivalentsAtCarryingValue": "543200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757500000", "profitLoss": "None", "dividendPayout": "223500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "793000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656100000", "cashflowFromInvestment": "-55100000", "stockBasedCompensation": "41300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 3958500000, "cost_of_revenue": 2216800000, "gross_profit": 1741700000, "ebit": 492900000, "ebitda": 659700000, "pretax_income": 432900000, "tax_provision": 197900000, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432700000, "total_current_assets": 1556000000, "total_assets": 6998900000, "short_term_debt": 304700000, "long_term_debt": 1437300000, "total_debt": 1742000000, "total_liabilities": 3533600000, "total_equity": 3465300000, "shares_outstanding": 106700000, "goodwill_and_intangibles": 4785600000 }, "cash_flow": { "operating_cash_flow": 651100000, "capital_expenditure": 59800000, "free_cash_flow": 710900000, "dividends_paid": 209400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4534, "ticker_id": 11717, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "492900000", "ebitda": "659700000", "netIncome": "235000000", "grossProfit": "1741700000", "depreciation": "None", "totalRevenue": "3958500000", "costOfRevenue": "2216800000", "interestIncome": "3600000", "incomeBeforeTax": "432900000", "interestExpense": "60000000", "operatingIncome": "489600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "197900000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "1252100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "2216800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166800000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "3122800000", "inventory": "543000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6998900000", "longTermDebt": "1437300000", "shortTermDebt": "304700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1662800000", "reportedCurrency": "USD", "retainedEarnings": "2171100000", "totalLiabilities": "3533600000", "otherCurrentAssets": "613500000", "totalCurrentAssets": "1556000000", "currentLongTermDebt": "304700000", "longTermInvestments": "253200000", "shortTermInvestments": "91700000", "currentNetReceivables": "418100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5442900000", "currentAccountsPayable": "27500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2300000", "shortLongTermDebtTotal": "1871300000", "totalShareholderEquity": "3465300000", "capitalLeaseObligations": "129300000", "otherCurrentLiabilities": "1129800000", "totalCurrentLiabilities": "1477200000", "otherNonCurrentLiabilities": "266900000", "totalNonCurrentLiabilities": "2056400000", "cashAndShortTermInvestments": "432700000", "commonStockSharesOutstanding": "106700000", "intangibleAssetsExcludingGoodwill": "1662800000", "cashAndCashEquivalentsAtCarryingValue": "432700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "209400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "651100000", "capitalExpenditures": "59800000", "changeInReceivables": "-49800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "81700000", "cashflowFromInvestment": "-835100000", "stockBasedCompensation": "30700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3958500000, "cost_of_revenue": 2216800000, "gross_profit": 1741700000, "research_and_development": 0.11, "selling_general_admin": 452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492900000, "depreciation_amortisation": 166800000, "ebitda": 659700000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 432900000, "tax_provision": 197900000, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432700000, "short_term_investments": 91700000, "net_receivables": 418100000, "inventory": 543000000, "other_current_assets": null, "total_current_assets": 1556000000, "net_ppe": null, "goodwill": 3122800000, "intangible_assets": 1662800000, "goodwill_and_intangibles": 4785600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5442900000, "total_assets": 6998900000, "short_term_debt": 304700000, "accounts_payable": 27500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1477200000, "long_term_debt": 1437300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2056400000, "total_liabilities": 3533600000, "total_debt": 1742000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2171100000, "total_equity": 3465300000, "shares_outstanding": 106700000, "operating_cash_flow": 651100000, "stock_based_compensation": 30700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -835100000, "dividends_paid": 209400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81700000, "free_cash_flow": 710900000, "net_change_in_cash": -102300000 }, "raw_data": { "income": { "ebit": "492900000", "ebitda": "659700000", "netIncome": "235000000", "grossProfit": "1741700000", "depreciation": "None", "totalRevenue": "3958500000", "costOfRevenue": "2216800000", "interestIncome": "3600000", "incomeBeforeTax": "432900000", "interestExpense": "60000000", "operatingIncome": "489600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "197900000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "1252100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "2216800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166800000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "3122800000", "inventory": "543000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6998900000", "longTermDebt": "1437300000", "shortTermDebt": "304700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1662800000", "reportedCurrency": "USD", "retainedEarnings": "2171100000", "totalLiabilities": "3533600000", "otherCurrentAssets": "613500000", "totalCurrentAssets": "1556000000", "currentLongTermDebt": "304700000", "longTermInvestments": "253200000", "shortTermInvestments": "91700000", "currentNetReceivables": "418100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5442900000", "currentAccountsPayable": "27500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2300000", "shortLongTermDebtTotal": "1871300000", "totalShareholderEquity": "3465300000", "capitalLeaseObligations": "129300000", "otherCurrentLiabilities": "1129800000", "totalCurrentLiabilities": "1477200000", "otherNonCurrentLiabilities": "266900000", "totalNonCurrentLiabilities": "2056400000", "cashAndShortTermInvestments": "432700000", "commonStockSharesOutstanding": "106700000", "intangibleAssetsExcludingGoodwill": "1662800000", "cashAndCashEquivalentsAtCarryingValue": "432700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "209400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "651100000", "capitalExpenditures": "59800000", "changeInReceivables": "-49800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "81700000", "cashflowFromInvestment": "-835100000", "stockBasedCompensation": "30700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 3494800000, "cost_of_revenue": 2018700000, "gross_profit": 1476100000, "ebit": 804100000, "ebitda": 971500000, "pretax_income": 756100000, "tax_provision": 227100000, "net_income": 529000000, "net_income_to_common": 529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341900000, "total_current_assets": 1531300000, "total_assets": 6814500000, "short_term_debt": 49000000, "long_term_debt": 1299300000, "total_debt": 1348300000, "total_liabilities": 3209700000, "total_equity": 3604800000, "shares_outstanding": 107200000, "goodwill_and_intangibles": 4694000000 }, "cash_flow": { "operating_cash_flow": 596800000, "capital_expenditure": 51000000, "free_cash_flow": 647800000, "dividends_paid": 193300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4539, "ticker_id": 11717, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "804100000", "ebitda": "971500000", "netIncome": "529000000", "grossProfit": "1476100000", "depreciation": "None", "totalRevenue": "3494800000", "costOfRevenue": "2018700000", "interestIncome": "600000", "incomeBeforeTax": "756100000", "interestExpense": "48000000", "operatingIncome": "805900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "227100000", "reportedCurrency": "USD", "netInterestIncome": "-47400000", "nonInterestIncome": "None", "operatingExpenses": "670200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "2018700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167400000", "sellingGeneralAndAdministrative": "372200000", "netIncomeFromContinuingOperations": "529000000" }, "balance": { "goodwill": "3025400000", "inventory": "745900000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6814500000", "longTermDebt": "1299300000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1668600000", "reportedCurrency": "USD", "retainedEarnings": "2145500000", "totalLiabilities": "3209700000", "otherCurrentAssets": "782700000", "totalCurrentAssets": "1531300000", "currentLongTermDebt": "None", "longTermInvestments": "245800000", "shortTermInvestments": "37100000", "currentNetReceivables": "369600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5283200000", "currentAccountsPayable": "19500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217600000", "shortLongTermDebtTotal": "1428500000", "totalShareholderEquity": "3604800000", "capitalLeaseObligations": "129200000", "otherCurrentLiabilities": "1126400000", "totalCurrentLiabilities": "1169300000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "2040400000", "cashAndShortTermInvestments": "341900000", "commonStockSharesOutstanding": "107200000", "intangibleAssetsExcludingGoodwill": "1668600000", "cashAndCashEquivalentsAtCarryingValue": "341900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529000000", "profitLoss": "None", "dividendPayout": "193300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-109300000", "operatingCashflow": "596800000", "capitalExpenditures": "51000000", "changeInReceivables": "12000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200300000", "cashflowFromInvestment": "-352700000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3494800000, "cost_of_revenue": 2018700000, "gross_profit": 1476100000, "research_and_development": 0.22, "selling_general_admin": 372200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 804100000, "depreciation_amortisation": 167400000, "ebitda": 971500000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 756100000, "tax_provision": 227100000, "effective_tax_rate": null, "net_income": 529000000, "net_income_continuing_ops": 529000000, "net_income_to_common": 529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341900000, "short_term_investments": 37100000, "net_receivables": 369600000, "inventory": 745900000, "other_current_assets": null, "total_current_assets": 1531300000, "net_ppe": null, "goodwill": 3025400000, "intangible_assets": 1668600000, "goodwill_and_intangibles": 4694000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5283200000, "total_assets": 6814500000, "short_term_debt": 49000000, "accounts_payable": 19500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1169300000, "long_term_debt": 1299300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2040400000, "total_liabilities": 3209700000, "total_debt": 1348300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2145500000, "total_equity": 3604800000, "shares_outstanding": 107200000, "operating_cash_flow": 596800000, "stock_based_compensation": 26600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352700000, "dividends_paid": 193300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200300000, "free_cash_flow": 647800000, "net_change_in_cash": 43800000 }, "raw_data": { "income": { "ebit": "804100000", "ebitda": "971500000", "netIncome": "529000000", "grossProfit": "1476100000", "depreciation": "None", "totalRevenue": "3494800000", "costOfRevenue": "2018700000", "interestIncome": "600000", "incomeBeforeTax": "756100000", "interestExpense": "48000000", "operatingIncome": "805900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "227100000", "reportedCurrency": "USD", "netInterestIncome": "-47400000", "nonInterestIncome": "None", "operatingExpenses": "670200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "2018700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167400000", "sellingGeneralAndAdministrative": "372200000", "netIncomeFromContinuingOperations": "529000000" }, "balance": { "goodwill": "3025400000", "inventory": "745900000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6814500000", "longTermDebt": "1299300000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1668600000", "reportedCurrency": "USD", "retainedEarnings": "2145500000", "totalLiabilities": "3209700000", "otherCurrentAssets": "782700000", "totalCurrentAssets": "1531300000", "currentLongTermDebt": "None", "longTermInvestments": "245800000", "shortTermInvestments": "37100000", "currentNetReceivables": "369600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5283200000", "currentAccountsPayable": "19500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217600000", "shortLongTermDebtTotal": "1428500000", "totalShareholderEquity": "3604800000", "capitalLeaseObligations": "129200000", "otherCurrentLiabilities": "1126400000", "totalCurrentLiabilities": "1169300000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "2040400000", "cashAndShortTermInvestments": "341900000", "commonStockSharesOutstanding": "107200000", "intangibleAssetsExcludingGoodwill": "1668600000", "cashAndCashEquivalentsAtCarryingValue": "341900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529000000", "profitLoss": "None", "dividendPayout": "193300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-109300000", "operatingCashflow": "596800000", "capitalExpenditures": "51000000", "changeInReceivables": "12000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200300000", "cashflowFromInvestment": "-352700000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 3427100000, "cost_of_revenue": 2172800000, "gross_profit": 1254300000, "ebit": 699100000, "ebitda": 857600000, "pretax_income": 660400000, "tax_provision": 192200000, "net_income": 468200000, "net_income_to_common": 468200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245400000, "total_current_assets": 1566800000, "total_assets": 6516500000, "short_term_debt": 68700000, "long_term_debt": 1135200000, "total_debt": 1203900000, "total_liabilities": 3167600000, "total_equity": 3348900000, "shares_outstanding": 109300000, "goodwill_and_intangibles": 4624100000 }, "cash_flow": { "operating_cash_flow": 1458800000, "capital_expenditure": 47400000, "free_cash_flow": 1506200000, "dividends_paid": 170600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4544, "ticker_id": 11717, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "699100000", "ebitda": "857600000", "netIncome": "468200000", "grossProfit": "1254300000", "depreciation": "None", "totalRevenue": "3427100000", "costOfRevenue": "2172800000", "interestIncome": "1100000", "incomeBeforeTax": "660400000", "interestExpense": "38700000", "operatingIncome": "662200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "192200000", "reportedCurrency": "USD", "netInterestIncome": "-37600000", "nonInterestIncome": "None", "operatingExpenses": "592100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "35800000", "costofGoodsAndServicesSold": "2172800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158500000", "sellingGeneralAndAdministrative": "285500000", "netIncomeFromContinuingOperations": "468200000" }, "balance": { "goodwill": "2895100000", "inventory": "812100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6516500000", "longTermDebt": "1135200000", "shortTermDebt": "68700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1729000000", "reportedCurrency": "USD", "retainedEarnings": "1810200000", "totalLiabilities": "3167600000", "otherCurrentAssets": "838600000", "totalCurrentAssets": "1566800000", "currentLongTermDebt": "68700000", "longTermInvestments": "42700000", "shortTermInvestments": "92400000", "currentNetReceivables": "390400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4949700000", "currentAccountsPayable": "28500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193600000", "shortLongTermDebtTotal": "1336000000", "totalShareholderEquity": "3348900000", "capitalLeaseObligations": "132100000", "otherCurrentLiabilities": "1201700000", "totalCurrentLiabilities": "1313300000", "otherNonCurrentLiabilities": "341500000", "totalNonCurrentLiabilities": "1854300000", "cashAndShortTermInvestments": "245400000", "commonStockSharesOutstanding": "109300000", "intangibleAssetsExcludingGoodwill": "1729000000", "cashAndCashEquivalentsAtCarryingValue": "245400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468200000", "profitLoss": "None", "dividendPayout": "170600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "57400000", "operatingCashflow": "1458800000", "capitalExpenditures": "47400000", "changeInReceivables": "-90000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201700000", "cashflowFromInvestment": "-430500000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "826600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3427100000, "cost_of_revenue": 2172800000, "gross_profit": 1254300000, "research_and_development": 0.19, "selling_general_admin": 285500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 699100000, "depreciation_amortisation": 158500000, "ebitda": 857600000, "interest_expense": 38700000, "interest_income": null, "other_non_operating": null, "pretax_income": 660400000, "tax_provision": 192200000, "effective_tax_rate": null, "net_income": 468200000, "net_income_continuing_ops": 468200000, "net_income_to_common": 468200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245400000, "short_term_investments": 92400000, "net_receivables": 390400000, "inventory": 812100000, "other_current_assets": null, "total_current_assets": 1566800000, "net_ppe": null, "goodwill": 2895100000, "intangible_assets": 1729000000, "goodwill_and_intangibles": 4624100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4949700000, "total_assets": 6516500000, "short_term_debt": 68700000, "accounts_payable": 28500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1313300000, "long_term_debt": 1135200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1854300000, "total_liabilities": 3167600000, "total_debt": 1203900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1810200000, "total_equity": 3348900000, "shares_outstanding": 109300000, "operating_cash_flow": 1458800000, "stock_based_compensation": 21700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430500000, "dividends_paid": 170600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201700000, "free_cash_flow": 1506200000, "net_change_in_cash": 826600000 }, "raw_data": { "income": { "ebit": "699100000", "ebitda": "857600000", "netIncome": "468200000", "grossProfit": "1254300000", "depreciation": "None", "totalRevenue": "3427100000", "costOfRevenue": "2172800000", "interestIncome": "1100000", "incomeBeforeTax": "660400000", "interestExpense": "38700000", "operatingIncome": "662200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "192200000", "reportedCurrency": "USD", "netInterestIncome": "-37600000", "nonInterestIncome": "None", "operatingExpenses": "592100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "35800000", "costofGoodsAndServicesSold": "2172800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158500000", "sellingGeneralAndAdministrative": "285500000", "netIncomeFromContinuingOperations": "468200000" }, "balance": { "goodwill": "2895100000", "inventory": "812100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6516500000", "longTermDebt": "1135200000", "shortTermDebt": "68700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1729000000", "reportedCurrency": "USD", "retainedEarnings": "1810200000", "totalLiabilities": "3167600000", "otherCurrentAssets": "838600000", "totalCurrentAssets": "1566800000", "currentLongTermDebt": "68700000", "longTermInvestments": "42700000", "shortTermInvestments": "92400000", "currentNetReceivables": "390400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4949700000", "currentAccountsPayable": "28500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193600000", "shortLongTermDebtTotal": "1336000000", "totalShareholderEquity": "3348900000", "capitalLeaseObligations": "132100000", "otherCurrentLiabilities": "1201700000", "totalCurrentLiabilities": "1313300000", "otherNonCurrentLiabilities": "341500000", "totalNonCurrentLiabilities": "1854300000", "cashAndShortTermInvestments": "245400000", "commonStockSharesOutstanding": "109300000", "intangibleAssetsExcludingGoodwill": "1729000000", "cashAndCashEquivalentsAtCarryingValue": "245400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468200000", "profitLoss": "None", "dividendPayout": "170600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "57400000", "operatingCashflow": "1458800000", "capitalExpenditures": "47400000", "changeInReceivables": "-90000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201700000", "cashflowFromInvestment": "-430500000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "826600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 2496100000, "cost_of_revenue": 1359200000, "gross_profit": 1136900000, "ebit": 539200000, "ebitda": 715800000, "pretax_income": 501400000, "tax_provision": 130600000, "net_income": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229300000, "total_current_assets": 607600000, "total_assets": 5113900000, "short_term_debt": 103000000, "long_term_debt": 867600000, "total_debt": 970600000, "total_liabilities": 1758300000, "total_equity": 3355600000, "shares_outstanding": 111800000, "goodwill_and_intangibles": 4272000000 }, "cash_flow": { "operating_cash_flow": 632800000, "capital_expenditure": 35100000, "free_cash_flow": 667900000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4549, "ticker_id": 11717, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539200000", "ebitda": "715800000", "netIncome": "374900000", "grossProfit": "1136900000", "depreciation": "None", "totalRevenue": "2496100000", "costOfRevenue": "1359200000", "interestIncome": "1900000", "incomeBeforeTax": "501400000", "interestExpense": "37800000", "operatingIncome": "537200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "130600000", "reportedCurrency": "USD", "netInterestIncome": "-35900000", "nonInterestIncome": "None", "operatingExpenses": "599700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "1359200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176600000", "sellingGeneralAndAdministrative": "267300000", "netIncomeFromContinuingOperations": "370800000" }, "balance": { "goodwill": "2682100000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5113900000", "longTermDebt": "867600000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1589900000", "reportedCurrency": "USD", "retainedEarnings": "1512600000", "totalLiabilities": "1758300000", "otherCurrentAssets": "15800000", "totalCurrentAssets": "607600000", "currentLongTermDebt": "None", "longTermInvestments": "61200000", "shortTermInvestments": "71000000", "currentNetReceivables": "291500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4506300000", "currentAccountsPayable": "171900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100400000", "shortLongTermDebtTotal": "970600000", "totalShareholderEquity": "3355600000", "capitalLeaseObligations": "46700000", "otherCurrentLiabilities": "2200000", "totalCurrentLiabilities": "281600000", "otherNonCurrentLiabilities": "209400000", "totalNonCurrentLiabilities": "1476700000", "cashAndShortTermInvestments": "229300000", "commonStockSharesOutstanding": "111800000", "intangibleAssetsExcludingGoodwill": "1589900000", "cashAndCashEquivalentsAtCarryingValue": "229300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370800000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "31600000", "operatingCashflow": "632800000", "capitalExpenditures": "35100000", "changeInReceivables": "50300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662900000", "cashflowFromInvestment": "-15900000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2496100000, "cost_of_revenue": 1359200000, "gross_profit": 1136900000, "research_and_development": 0.2, "selling_general_admin": 267300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539200000, "depreciation_amortisation": 176600000, "ebitda": 715800000, "interest_expense": 37800000, "interest_income": null, "other_non_operating": null, "pretax_income": 501400000, "tax_provision": 130600000, "effective_tax_rate": null, "net_income": 374900000, "net_income_continuing_ops": 370800000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229300000, "short_term_investments": 71000000, "net_receivables": 291500000, "inventory": null, "other_current_assets": null, "total_current_assets": 607600000, "net_ppe": null, "goodwill": 2682100000, "intangible_assets": 1589900000, "goodwill_and_intangibles": 4272000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4506300000, "total_assets": 5113900000, "short_term_debt": 103000000, "accounts_payable": 171900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281600000, "long_term_debt": 867600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1476700000, "total_liabilities": 1758300000, "total_debt": 970600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1512600000, "total_equity": 3355600000, "shares_outstanding": 111800000, "operating_cash_flow": 632800000, "stock_based_compensation": 21800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15900000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -662900000, "free_cash_flow": 667900000, "net_change_in_cash": -46000000 }, "raw_data": { "income": { "ebit": "539200000", "ebitda": "715800000", "netIncome": "374900000", "grossProfit": "1136900000", "depreciation": "None", "totalRevenue": "2496100000", "costOfRevenue": "1359200000", "interestIncome": "1900000", "incomeBeforeTax": "501400000", "interestExpense": "37800000", "operatingIncome": "537200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "130600000", "reportedCurrency": "USD", "netInterestIncome": "-35900000", "nonInterestIncome": "None", "operatingExpenses": "599700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "1359200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176600000", "sellingGeneralAndAdministrative": "267300000", "netIncomeFromContinuingOperations": "370800000" }, "balance": { "goodwill": "2682100000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5113900000", "longTermDebt": "867600000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1589900000", "reportedCurrency": "USD", "retainedEarnings": "1512600000", "totalLiabilities": "1758300000", "otherCurrentAssets": "15800000", "totalCurrentAssets": "607600000", "currentLongTermDebt": "None", "longTermInvestments": "61200000", "shortTermInvestments": "71000000", "currentNetReceivables": "291500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4506300000", "currentAccountsPayable": "171900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100400000", "shortLongTermDebtTotal": "970600000", "totalShareholderEquity": "3355600000", "capitalLeaseObligations": "46700000", "otherCurrentLiabilities": "2200000", "totalCurrentLiabilities": "281600000", "otherNonCurrentLiabilities": "209400000", "totalNonCurrentLiabilities": "1476700000", "cashAndShortTermInvestments": "229300000", "commonStockSharesOutstanding": "111800000", "intangibleAssetsExcludingGoodwill": "1589900000", "cashAndCashEquivalentsAtCarryingValue": "229300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370800000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "31600000", "operatingCashflow": "632800000", "capitalExpenditures": "35100000", "changeInReceivables": "50300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662900000", "cashflowFromInvestment": "-15900000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 2768800000, "cost_of_revenue": 1551900000, "gross_profit": 1216900000, "ebit": 609200000, "ebitda": 813200000, "pretax_income": 571200000, "tax_provision": 146000000, "net_income": 426500000, "net_income_to_common": 426500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275100000, "total_current_assets": 683700000, "total_assets": 5321000000, "short_term_debt": 299800000, "long_term_debt": 915600000, "total_debt": 1215400000, "total_liabilities": 2080000000, "total_equity": 3241000000, "shares_outstanding": 112200000, "goodwill_and_intangibles": 4411600000 }, "cash_flow": { "operating_cash_flow": 534700000, "capital_expenditure": 36300000, "free_cash_flow": 571000000, "dividends_paid": 130300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4554, "ticker_id": 11717, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "609200000", "ebitda": "813200000", "netIncome": "426500000", "grossProfit": "1216900000", "depreciation": "None", "totalRevenue": "2768800000", "costOfRevenue": "1551900000", "interestIncome": "2300000", "incomeBeforeTax": "571200000", "interestExpense": "38200000", "operatingIncome": "599400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-38200000", "nonInterestIncome": "None", "operatingExpenses": "617500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "1551900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "297100000", "netIncomeFromContinuingOperations": "425200000" }, "balance": { "goodwill": "2691400000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5321000000", "longTermDebt": "915600000", "shortTermDebt": "299800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1720200000", "reportedCurrency": "USD", "retainedEarnings": "1288200000", "totalLiabilities": "2080000000", "otherCurrentAssets": "15200000", "totalCurrentAssets": "683700000", "currentLongTermDebt": "299800000", "longTermInvestments": "86200000", "shortTermInvestments": "35700000", "currentNetReceivables": "357700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637300000", "currentAccountsPayable": "12800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4900000", "shortLongTermDebtTotal": "1215400000", "totalShareholderEquity": "3241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270700000", "totalCurrentLiabilities": "595900000", "otherNonCurrentLiabilities": "122300000", "totalNonCurrentLiabilities": "1484100000", "cashAndShortTermInvestments": "275100000", "commonStockSharesOutstanding": "112200000", "intangibleAssetsExcludingGoodwill": "1720200000", "cashAndCashEquivalentsAtCarryingValue": "275100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422100000", "profitLoss": "None", "dividendPayout": "130300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-56300000", "operatingCashflow": "534700000", "capitalExpenditures": "36300000", "changeInReceivables": "-70300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371600000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "35100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2768800000, "cost_of_revenue": 1551900000, "gross_profit": 1216900000, "research_and_development": 0.21, "selling_general_admin": 297100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 609200000, "depreciation_amortisation": 204000000, "ebitda": 813200000, "interest_expense": 38200000, "interest_income": null, "other_non_operating": null, "pretax_income": 571200000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 426500000, "net_income_continuing_ops": 425200000, "net_income_to_common": 426500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275100000, "short_term_investments": 35700000, "net_receivables": 357700000, "inventory": null, "other_current_assets": null, "total_current_assets": 683700000, "net_ppe": null, "goodwill": 2691400000, "intangible_assets": 1720200000, "goodwill_and_intangibles": 4411600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4637300000, "total_assets": 5321000000, "short_term_debt": 299800000, "accounts_payable": 12800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595900000, "long_term_debt": 915600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1484100000, "total_liabilities": 2080000000, "total_debt": 1215400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1288200000, "total_equity": 3241000000, "shares_outstanding": 112200000, "operating_cash_flow": 534700000, "stock_based_compensation": 35100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25600000, "dividends_paid": 130300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371600000, "free_cash_flow": 571000000, "net_change_in_cash": 137500000 }, "raw_data": { "income": { "ebit": "609200000", "ebitda": "813200000", "netIncome": "426500000", "grossProfit": "1216900000", "depreciation": "None", "totalRevenue": "2768800000", "costOfRevenue": "1551900000", "interestIncome": "2300000", "incomeBeforeTax": "571200000", "interestExpense": "38200000", "operatingIncome": "599400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-38200000", "nonInterestIncome": "None", "operatingExpenses": "617500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "1551900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "297100000", "netIncomeFromContinuingOperations": "425200000" }, "balance": { "goodwill": "2691400000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5321000000", "longTermDebt": "915600000", "shortTermDebt": "299800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1720200000", "reportedCurrency": "USD", "retainedEarnings": "1288200000", "totalLiabilities": "2080000000", "otherCurrentAssets": "15200000", "totalCurrentAssets": "683700000", "currentLongTermDebt": "299800000", "longTermInvestments": "86200000", "shortTermInvestments": "35700000", "currentNetReceivables": "357700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637300000", "currentAccountsPayable": "12800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4900000", "shortLongTermDebtTotal": "1215400000", "totalShareholderEquity": "3241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270700000", "totalCurrentLiabilities": "595900000", "otherNonCurrentLiabilities": "122300000", "totalNonCurrentLiabilities": "1484100000", "cashAndShortTermInvestments": "275100000", "commonStockSharesOutstanding": "112200000", "intangibleAssetsExcludingGoodwill": "1720200000", "cashAndCashEquivalentsAtCarryingValue": "275100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422100000", "profitLoss": "None", "dividendPayout": "130300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-56300000", "operatingCashflow": "534700000", "capitalExpenditures": "36300000", "changeInReceivables": "-70300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371600000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "35100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 1272800000, "cost_of_revenue": 602900000, "gross_profit": 669900000, "ebit": 528800000, "ebitda": 558300000, "pretax_income": 515500000, "tax_provision": 129800000, "net_income": 385700000, "net_income_to_common": 385700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 2684900000, "total_assets": 11070600000, "short_term_debt": 649500000, "long_term_debt": 793900000, "total_debt": 1443400000, "total_liabilities": 5697100000, "total_equity": 5373500000, "shares_outstanding": 105000000, "goodwill_and_intangibles": 7559400000 }, "cash_flow": { "operating_cash_flow": 82000000, "capital_expenditure": 19200000, "free_cash_flow": 101200000, "dividends_paid": 75800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4517, "ticker_id": 11717, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "528800000", "ebitda": "558300000", "netIncome": "385700000", "grossProfit": "669900000", "depreciation": "None", "totalRevenue": "1272800000", "costOfRevenue": "602900000", "interestIncome": "17700000", "incomeBeforeTax": "515500000", "interestExpense": "13300000", "operatingIncome": "505600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "129800000", "reportedCurrency": "USD", "netInterestIncome": "4400000", "nonInterestIncome": "None", "operatingExpenses": "164300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29500000", "sellingGeneralAndAdministrative": "26300000", "netIncomeFromContinuingOperations": "385700000" }, "balance": { "goodwill": "3142400000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11070600000", "longTermDebt": "793900000", "shortTermDebt": "649500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4417000000", "reportedCurrency": "USD", "retainedEarnings": "3853500000", "totalLiabilities": "5697100000", "otherCurrentAssets": "60800000", "totalCurrentAssets": "2684900000", "currentLongTermDebt": "649500000", "longTermInvestments": "31400000", "shortTermInvestments": "35900000", "currentNetReceivables": "514600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8385700000", "currentAccountsPayable": "19400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1558000000", "totalShareholderEquity": "5373500000", "capitalLeaseObligations": "141200000", "otherCurrentLiabilities": "3443900000", "totalCurrentLiabilities": "649500000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "5047600000", "cashAndShortTermInvestments": "2134400000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "4417000000", "cashAndCashEquivalentsAtCarryingValue": "2134400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384100000", "profitLoss": "None", "dividendPayout": "75800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82000000", "capitalExpenditures": "19200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140200000", "cashflowFromInvestment": "-17700000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272800000, "cost_of_revenue": 602900000, "gross_profit": 669900000, "research_and_development": null, "selling_general_admin": 26300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528800000, "depreciation_amortisation": 29500000, "ebitda": 558300000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 515500000, "tax_provision": 129800000, "effective_tax_rate": null, "net_income": 385700000, "net_income_continuing_ops": 385700000, "net_income_to_common": 385700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2134400000, "short_term_investments": 35900000, "net_receivables": 514600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2684900000, "net_ppe": null, "goodwill": 3142400000, "intangible_assets": 4417000000, "goodwill_and_intangibles": 7559400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8385700000, "total_assets": 11070600000, "short_term_debt": 649500000, "accounts_payable": 19400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649500000, "long_term_debt": 793900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5047600000, "total_liabilities": 5697100000, "total_debt": 1443400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3853500000, "total_equity": 5373500000, "shares_outstanding": 105000000, "operating_cash_flow": 82000000, "stock_based_compensation": 12900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17700000, "dividends_paid": 75800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140200000, "free_cash_flow": 101200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "528800000", "ebitda": "558300000", "netIncome": "385700000", "grossProfit": "669900000", "depreciation": "None", "totalRevenue": "1272800000", "costOfRevenue": "602900000", "interestIncome": "17700000", "incomeBeforeTax": "515500000", "interestExpense": "13300000", "operatingIncome": "505600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "129800000", "reportedCurrency": "USD", "netInterestIncome": "4400000", "nonInterestIncome": "None", "operatingExpenses": "164300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29500000", "sellingGeneralAndAdministrative": "26300000", "netIncomeFromContinuingOperations": "385700000" }, "balance": { "goodwill": "3142400000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11070600000", "longTermDebt": "793900000", "shortTermDebt": "649500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4417000000", "reportedCurrency": "USD", "retainedEarnings": "3853500000", "totalLiabilities": "5697100000", "otherCurrentAssets": "60800000", "totalCurrentAssets": "2684900000", "currentLongTermDebt": "649500000", "longTermInvestments": "31400000", "shortTermInvestments": "35900000", "currentNetReceivables": "514600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8385700000", "currentAccountsPayable": "19400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1558000000", "totalShareholderEquity": "5373500000", "capitalLeaseObligations": "141200000", "otherCurrentLiabilities": "3443900000", "totalCurrentLiabilities": "649500000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "5047600000", "cashAndShortTermInvestments": "2134400000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "4417000000", "cashAndCashEquivalentsAtCarryingValue": "2134400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384100000", "profitLoss": "None", "dividendPayout": "75800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82000000", "capitalExpenditures": "19200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140200000", "cashflowFromInvestment": "-17700000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 1204000000, "cost_of_revenue": 564200000, "gross_profit": 639800000, "ebit": 428800000, "ebitda": 460100000, "pretax_income": 451700000, "tax_provision": 138200000, "net_income": 313500000, "net_income_to_common": 313500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2216500000, "total_current_assets": 4421400000, "total_assets": 9305300000, "short_term_debt": null, "long_term_debt": 1442900000, "total_debt": 1442900000, "total_liabilities": 4167000000, "total_equity": 5138300000, "shares_outstanding": 105000000, "goodwill_and_intangibles": 4447700000 }, "cash_flow": { "operating_cash_flow": 377800000, "capital_expenditure": 20000000, "free_cash_flow": 397800000, "dividends_paid": 75800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4518, "ticker_id": 11717, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "428800000", "ebitda": "460100000", "netIncome": "313500000", "grossProfit": "639800000", "depreciation": "None", "totalRevenue": "1204000000", "costOfRevenue": "564200000", "interestIncome": "15400000", "incomeBeforeTax": "451700000", "interestExpense": "13300000", "operatingIncome": "428800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "138200000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31300000", "sellingGeneralAndAdministrative": "24300000", "netIncomeFromContinuingOperations": "313500000" }, "balance": { "goodwill": "3150500000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9305300000", "longTermDebt": "1442900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1297200000", "reportedCurrency": "USD", "retainedEarnings": "3543600000", "totalLiabilities": "4167000000", "otherCurrentAssets": "1777400000", "totalCurrentAssets": "4421400000", "currentLongTermDebt": "None", "longTermInvestments": "32400000", "shortTermInvestments": "36100000", "currentNetReceivables": "391400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883900000", "currentAccountsPayable": "686900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684700000", "totalShareholderEquity": "5138300000", "capitalLeaseObligations": "147800000", "otherCurrentLiabilities": "1618400000", "totalCurrentLiabilities": "2362300000", "otherNonCurrentLiabilities": "39800000", "totalNonCurrentLiabilities": "1804700000", "cashAndShortTermInvestments": "2216500000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "1297200000", "cashAndCashEquivalentsAtCarryingValue": "2216500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312200000", "profitLoss": "None", "dividendPayout": "75800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377800000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77500000", "cashflowFromInvestment": "419300000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1204000000, "cost_of_revenue": 564200000, "gross_profit": 639800000, "research_and_development": null, "selling_general_admin": 24300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428800000, "depreciation_amortisation": 31300000, "ebitda": 460100000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 451700000, "tax_provision": 138200000, "effective_tax_rate": null, "net_income": 313500000, "net_income_continuing_ops": 313500000, "net_income_to_common": 313500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2216500000, "short_term_investments": 36100000, "net_receivables": 391400000, "inventory": null, "other_current_assets": null, "total_current_assets": 4421400000, "net_ppe": null, "goodwill": 3150500000, "intangible_assets": 1297200000, "goodwill_and_intangibles": 4447700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4883900000, "total_assets": 9305300000, "short_term_debt": null, "accounts_payable": 686900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2362300000, "long_term_debt": 1442900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1804700000, "total_liabilities": 4167000000, "total_debt": 1442900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3543600000, "total_equity": 5138300000, "shares_outstanding": 105000000, "operating_cash_flow": 377800000, "stock_based_compensation": 11700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 419300000, "dividends_paid": 75800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77500000, "free_cash_flow": 397800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "428800000", "ebitda": "460100000", "netIncome": "313500000", "grossProfit": "639800000", "depreciation": "None", "totalRevenue": "1204000000", "costOfRevenue": "564200000", "interestIncome": "15400000", "incomeBeforeTax": "451700000", "interestExpense": "13300000", "operatingIncome": "428800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "138200000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31300000", "sellingGeneralAndAdministrative": "24300000", "netIncomeFromContinuingOperations": "313500000" }, "balance": { "goodwill": "3150500000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9305300000", "longTermDebt": "1442900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1297200000", "reportedCurrency": "USD", "retainedEarnings": "3543600000", "totalLiabilities": "4167000000", "otherCurrentAssets": "1777400000", "totalCurrentAssets": "4421400000", "currentLongTermDebt": "None", "longTermInvestments": "32400000", "shortTermInvestments": "36100000", "currentNetReceivables": "391400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883900000", "currentAccountsPayable": "686900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684700000", "totalShareholderEquity": "5138300000", "capitalLeaseObligations": "147800000", "otherCurrentLiabilities": "1618400000", "totalCurrentLiabilities": "2362300000", "otherNonCurrentLiabilities": "39800000", "totalNonCurrentLiabilities": "1804700000", "cashAndShortTermInvestments": "2216500000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "1297200000", "cashAndCashEquivalentsAtCarryingValue": "2216500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312200000", "profitLoss": "None", "dividendPayout": "75800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377800000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77500000", "cashflowFromInvestment": "419300000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 1141700000, "cost_of_revenue": 536200000, "gross_profit": 605500000, "ebit": 443400000, "ebitda": 474300000, "pretax_income": 430100000, "tax_provision": 129300000, "net_income": 300800000, "net_income_to_common": 300800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1496700000, "total_current_assets": 3742000000, "total_assets": 9068600000, "short_term_debt": 25100000, "long_term_debt": 1442400000, "total_debt": 1467500000, "total_liabilities": 4183700000, "total_equity": 4884900000, "shares_outstanding": 104900000, "goodwill_and_intangibles": 4532300000 }, "cash_flow": { "operating_cash_flow": 153900000, "capital_expenditure": 16000000, "free_cash_flow": 169900000, "dividends_paid": 75700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4520, "ticker_id": 11717, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443400000", "ebitda": "474300000", "netIncome": "300800000", "grossProfit": "605500000", "depreciation": "None", "totalRevenue": "1141700000", "costOfRevenue": "536200000", "interestIncome": "14300000", "incomeBeforeTax": "430100000", "interestExpense": "13300000", "operatingIncome": "370300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "129300000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "235200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30900000", "sellingGeneralAndAdministrative": "150800000", "netIncomeFromContinuingOperations": "300800000" }, "balance": { "goodwill": "3146900000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9068600000", "longTermDebt": "1442400000", "shortTermDebt": "25100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1385400000", "reportedCurrency": "USD", "retainedEarnings": "3394100000", "totalLiabilities": "4183700000", "otherCurrentAssets": "1740100000", "totalCurrentAssets": "3742000000", "currentLongTermDebt": "None", "longTermInvestments": "430200000", "shortTermInvestments": "34200000", "currentNetReceivables": "471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5326600000", "currentAccountsPayable": "14700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594700000", "totalShareholderEquity": "4884900000", "capitalLeaseObligations": "152300000", "otherCurrentLiabilities": "2118900000", "totalCurrentLiabilities": "2178700000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "2005000000", "cashAndShortTermInvestments": "1496700000", "commonStockSharesOutstanding": "104900000", "intangibleAssetsExcludingGoodwill": "1385400000", "cashAndCashEquivalentsAtCarryingValue": "1496700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300800000", "profitLoss": "None", "dividendPayout": "75700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153900000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75800000", "cashflowFromInvestment": "167500000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1141700000, "cost_of_revenue": 536200000, "gross_profit": 605500000, "research_and_development": null, "selling_general_admin": 150800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443400000, "depreciation_amortisation": 30900000, "ebitda": 474300000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 430100000, "tax_provision": 129300000, "effective_tax_rate": null, "net_income": 300800000, "net_income_continuing_ops": 300800000, "net_income_to_common": 300800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1496700000, "short_term_investments": 34200000, "net_receivables": 471000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3742000000, "net_ppe": null, "goodwill": 3146900000, "intangible_assets": 1385400000, "goodwill_and_intangibles": 4532300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5326600000, "total_assets": 9068600000, "short_term_debt": 25100000, "accounts_payable": 14700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2178700000, "long_term_debt": 1442400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2005000000, "total_liabilities": 4183700000, "total_debt": 1467500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3394100000, "total_equity": 4884900000, "shares_outstanding": 104900000, "operating_cash_flow": 153900000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 167500000, "dividends_paid": 75700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75800000, "free_cash_flow": 169900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443400000", "ebitda": "474300000", "netIncome": "300800000", "grossProfit": "605500000", "depreciation": "None", "totalRevenue": "1141700000", "costOfRevenue": "536200000", "interestIncome": "14300000", "incomeBeforeTax": "430100000", "interestExpense": "13300000", "operatingIncome": "370300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "129300000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "235200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30900000", "sellingGeneralAndAdministrative": "150800000", "netIncomeFromContinuingOperations": "300800000" }, "balance": { "goodwill": "3146900000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9068600000", "longTermDebt": "1442400000", "shortTermDebt": "25100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1385400000", "reportedCurrency": "USD", "retainedEarnings": "3394100000", "totalLiabilities": "4183700000", "otherCurrentAssets": "1740100000", "totalCurrentAssets": "3742000000", "currentLongTermDebt": "None", "longTermInvestments": "430200000", "shortTermInvestments": "34200000", "currentNetReceivables": "471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5326600000", "currentAccountsPayable": "14700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594700000", "totalShareholderEquity": "4884900000", "capitalLeaseObligations": "152300000", "otherCurrentLiabilities": "2118900000", "totalCurrentLiabilities": "2178700000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "2005000000", "cashAndShortTermInvestments": "1496700000", "commonStockSharesOutstanding": "104900000", "intangibleAssetsExcludingGoodwill": "1385400000", "cashAndCashEquivalentsAtCarryingValue": "1496700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300800000", "profitLoss": "None", "dividendPayout": "75700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153900000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75800000", "cashflowFromInvestment": "167500000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 1173500000, "cost_of_revenue": 586200000, "gross_profit": 587300000, "ebit": 347500000, "ebitda": 377400000, "pretax_income": 334600000, "tax_provision": 99500000, "net_income": 235100000, "net_income_to_common": 235100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256300000, "total_current_assets": 3742900000, "total_assets": 9048300000, "short_term_debt": 25000000, "long_term_debt": 1442000000, "total_debt": 1467000000, "total_liabilities": 4383200000, "total_equity": 4665100000, "shares_outstanding": 105000000, "goodwill_and_intangibles": 4566500000 }, "cash_flow": { "operating_cash_flow": 437200000, "capital_expenditure": 20300000, "free_cash_flow": 457500000, "dividends_paid": 66400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4521, "ticker_id": 11717, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347500000", "ebitda": "377400000", "netIncome": "235100000", "grossProfit": "587300000", "depreciation": "None", "totalRevenue": "1173500000", "costOfRevenue": "586200000", "interestIncome": "11300000", "incomeBeforeTax": "334600000", "interestExpense": "12900000", "operatingIncome": "339100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "99500000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "248200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29900000", "sellingGeneralAndAdministrative": "152700000", "netIncomeFromContinuingOperations": "235100000" }, "balance": { "goodwill": "3155900000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9048300000", "longTermDebt": "1442000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1410600000", "reportedCurrency": "USD", "retainedEarnings": "3168900000", "totalLiabilities": "4383200000", "otherCurrentAssets": "1794100000", "totalCurrentAssets": "3742900000", "currentLongTermDebt": "None", "longTermInvestments": "379600000", "shortTermInvestments": "207600000", "currentNetReceivables": "484900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5305400000", "currentAccountsPayable": "22600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1600800000", "totalShareholderEquity": "4665100000", "capitalLeaseObligations": "158800000", "otherCurrentLiabilities": "2198300000", "totalCurrentLiabilities": "2386600000", "otherNonCurrentLiabilities": "33100000", "totalNonCurrentLiabilities": "1996600000", "cashAndShortTermInvestments": "1256300000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "1410600000", "cashAndCashEquivalentsAtCarryingValue": "1256300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233900000", "profitLoss": "None", "dividendPayout": "66400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437200000", "capitalExpenditures": "20300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103800000", "cashflowFromInvestment": "-116900000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1173500000, "cost_of_revenue": 586200000, "gross_profit": 587300000, "research_and_development": null, "selling_general_admin": 152700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347500000, "depreciation_amortisation": 29900000, "ebitda": 377400000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": 334600000, "tax_provision": 99500000, "effective_tax_rate": null, "net_income": 235100000, "net_income_continuing_ops": 235100000, "net_income_to_common": 235100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256300000, "short_term_investments": 207600000, "net_receivables": 484900000, "inventory": null, "other_current_assets": null, "total_current_assets": 3742900000, "net_ppe": null, "goodwill": 3155900000, "intangible_assets": 1410600000, "goodwill_and_intangibles": 4566500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5305400000, "total_assets": 9048300000, "short_term_debt": 25000000, "accounts_payable": 22600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2386600000, "long_term_debt": 1442000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1996600000, "total_liabilities": 4383200000, "total_debt": 1467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3168900000, "total_equity": 4665100000, "shares_outstanding": 105000000, "operating_cash_flow": 437200000, "stock_based_compensation": 13300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116900000, "dividends_paid": 66400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103800000, "free_cash_flow": 457500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "347500000", "ebitda": "377400000", "netIncome": "235100000", "grossProfit": "587300000", "depreciation": "None", "totalRevenue": "1173500000", "costOfRevenue": "586200000", "interestIncome": "11300000", "incomeBeforeTax": "334600000", "interestExpense": "12900000", "operatingIncome": "339100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "99500000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "248200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29900000", "sellingGeneralAndAdministrative": "152700000", "netIncomeFromContinuingOperations": "235100000" }, "balance": { "goodwill": "3155900000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9048300000", "longTermDebt": "1442000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1410600000", "reportedCurrency": "USD", "retainedEarnings": "3168900000", "totalLiabilities": "4383200000", "otherCurrentAssets": "1794100000", "totalCurrentAssets": "3742900000", "currentLongTermDebt": "None", "longTermInvestments": "379600000", "shortTermInvestments": "207600000", "currentNetReceivables": "484900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5305400000", "currentAccountsPayable": "22600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1600800000", "totalShareholderEquity": "4665100000", "capitalLeaseObligations": "158800000", "otherCurrentLiabilities": "2198300000", "totalCurrentLiabilities": "2386600000", "otherNonCurrentLiabilities": "33100000", "totalNonCurrentLiabilities": "1996600000", "cashAndShortTermInvestments": "1256300000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "1410600000", "cashAndCashEquivalentsAtCarryingValue": "1256300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233900000", "profitLoss": "None", "dividendPayout": "66400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437200000", "capitalExpenditures": "20300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103800000", "cashflowFromInvestment": "-116900000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 1195000000, "cost_of_revenue": 629800000, "gross_profit": 565200000, "ebit": 363000000, "ebitda": 393300000, "pretax_income": 350200000, "tax_provision": 99600000, "net_income": 250600000, "net_income_to_common": 250600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047200000, "total_current_assets": 3361900000, "total_assets": 8667300000, "short_term_debt": 24100000, "long_term_debt": 1441500000, "total_debt": 1465600000, "total_liabilities": 4215200000, "total_equity": 4452100000, "shares_outstanding": 105100000, "goodwill_and_intangibles": 4499800000 }, "cash_flow": { "operating_cash_flow": 253800000, "capital_expenditure": 14700000, "free_cash_flow": 268500000, "dividends_paid": 66400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4522, "ticker_id": 11717, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363000000", "ebitda": "393300000", "netIncome": "250600000", "grossProfit": "565200000", "depreciation": "None", "totalRevenue": "1195000000", "costOfRevenue": "629800000", "interestIncome": "8400000", "incomeBeforeTax": "350200000", "interestExpense": "12800000", "operatingIncome": "353900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "99600000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "211300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30300000", "sellingGeneralAndAdministrative": "143200000", "netIncomeFromContinuingOperations": "250600000" }, "balance": { "goodwill": "3132000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8667300000", "longTermDebt": "1441500000", "shortTermDebt": "24100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1367800000", "reportedCurrency": "USD", "retainedEarnings": "3000100000", "totalLiabilities": "4215200000", "otherCurrentAssets": "1714400000", "totalCurrentAssets": "3361900000", "currentLongTermDebt": "None", "longTermInvestments": "383300000", "shortTermInvestments": "105900000", "currentNetReceivables": "494400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5305400000", "currentAccountsPayable": "15100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1603600000", "totalShareholderEquity": "4452100000", "capitalLeaseObligations": "162100000", "otherCurrentLiabilities": "2037500000", "totalCurrentLiabilities": "2097900000", "otherNonCurrentLiabilities": "30800000", "totalNonCurrentLiabilities": "2117300000", "cashAndShortTermInvestments": "1047200000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "1367800000", "cashAndCashEquivalentsAtCarryingValue": "1047200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249400000", "profitLoss": "None", "dividendPayout": "66400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253800000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114500000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1195000000, "cost_of_revenue": 629800000, "gross_profit": 565200000, "research_and_development": null, "selling_general_admin": 143200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363000000, "depreciation_amortisation": 30300000, "ebitda": 393300000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 350200000, "tax_provision": 99600000, "effective_tax_rate": null, "net_income": 250600000, "net_income_continuing_ops": 250600000, "net_income_to_common": 250600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047200000, "short_term_investments": 105900000, "net_receivables": 494400000, "inventory": null, "other_current_assets": null, "total_current_assets": 3361900000, "net_ppe": null, "goodwill": 3132000000, "intangible_assets": 1367800000, "goodwill_and_intangibles": 4499800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5305400000, "total_assets": 8667300000, "short_term_debt": 24100000, "accounts_payable": 15100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097900000, "long_term_debt": 1441500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2117300000, "total_liabilities": 4215200000, "total_debt": 1465600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3000100000, "total_equity": 4452100000, "shares_outstanding": 105100000, "operating_cash_flow": 253800000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19700000, "dividends_paid": 66400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114500000, "free_cash_flow": 268500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363000000", "ebitda": "393300000", "netIncome": "250600000", "grossProfit": "565200000", "depreciation": "None", "totalRevenue": "1195000000", "costOfRevenue": "629800000", "interestIncome": "8400000", "incomeBeforeTax": "350200000", "interestExpense": "12800000", "operatingIncome": "353900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "99600000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "211300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30300000", "sellingGeneralAndAdministrative": "143200000", "netIncomeFromContinuingOperations": "250600000" }, "balance": { "goodwill": "3132000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8667300000", "longTermDebt": "1441500000", "shortTermDebt": "24100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1367800000", "reportedCurrency": "USD", "retainedEarnings": "3000100000", "totalLiabilities": "4215200000", "otherCurrentAssets": "1714400000", "totalCurrentAssets": "3361900000", "currentLongTermDebt": "None", "longTermInvestments": "383300000", "shortTermInvestments": "105900000", "currentNetReceivables": "494400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5305400000", "currentAccountsPayable": "15100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1603600000", "totalShareholderEquity": "4452100000", "capitalLeaseObligations": "162100000", "otherCurrentLiabilities": "2037500000", "totalCurrentLiabilities": "2097900000", "otherNonCurrentLiabilities": "30800000", "totalNonCurrentLiabilities": "2117300000", "cashAndShortTermInvestments": "1047200000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "1367800000", "cashAndCashEquivalentsAtCarryingValue": "1047200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249400000", "profitLoss": "None", "dividendPayout": "66400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253800000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114500000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 1107600000, "cost_of_revenue": 583100000, "gross_profit": 524500000, "ebit": 292600000, "ebitda": 324700000, "pretax_income": 279700000, "tax_provision": 83200000, "net_income": 196500000, "net_income_to_common": 196500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 920300000, "total_current_assets": 2479100000, "total_assets": 7789100000, "short_term_debt": 19900000, "long_term_debt": 1441000000, "total_debt": 1460900000, "total_liabilities": 3509500000, "total_equity": 4279600000, "shares_outstanding": 105100000, "goodwill_and_intangibles": 4547900000 }, "cash_flow": { "operating_cash_flow": 377000000, "capital_expenditure": 23800000, "free_cash_flow": 400800000, "dividends_paid": 66400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4523, "ticker_id": 11717, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292600000", "ebitda": "324700000", "netIncome": "196500000", "grossProfit": "524500000", "depreciation": "None", "totalRevenue": "1107600000", "costOfRevenue": "583100000", "interestIncome": "7200000", "incomeBeforeTax": "279700000", "interestExpense": "12900000", "operatingIncome": "298500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83200000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32100000", "sellingGeneralAndAdministrative": "137500000", "netIncomeFromContinuingOperations": "196500000" }, "balance": { "goodwill": "3124200000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7789100000", "longTermDebt": "1441000000", "shortTermDebt": "19900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1423700000", "reportedCurrency": "USD", "retainedEarnings": "2815900000", "totalLiabilities": "3509500000", "otherCurrentAssets": "930100000", "totalCurrentAssets": "2479100000", "currentLongTermDebt": "None", "longTermInvestments": "383700000", "shortTermInvestments": "110300000", "currentNetReceivables": "518400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5310000000", "currentAccountsPayable": "17900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1599300000", "totalShareholderEquity": "4279600000", "capitalLeaseObligations": "158300000", "otherCurrentLiabilities": "1349300000", "totalCurrentLiabilities": "1395200000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "2114300000", "cashAndShortTermInvestments": "920300000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "1423700000", "cashAndCashEquivalentsAtCarryingValue": "920300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195600000", "profitLoss": "None", "dividendPayout": "66400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377000000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70700000", "cashflowFromInvestment": "-126800000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1107600000, "cost_of_revenue": 583100000, "gross_profit": 524500000, "research_and_development": null, "selling_general_admin": 137500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292600000, "depreciation_amortisation": 32100000, "ebitda": 324700000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": 279700000, "tax_provision": 83200000, "effective_tax_rate": null, "net_income": 196500000, "net_income_continuing_ops": 196500000, "net_income_to_common": 196500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 920300000, "short_term_investments": 110300000, "net_receivables": 518400000, "inventory": null, "other_current_assets": null, "total_current_assets": 2479100000, "net_ppe": null, "goodwill": 3124200000, "intangible_assets": 1423700000, "goodwill_and_intangibles": 4547900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5310000000, "total_assets": 7789100000, "short_term_debt": 19900000, "accounts_payable": 17900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395200000, "long_term_debt": 1441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2114300000, "total_liabilities": 3509500000, "total_debt": 1460900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2815900000, "total_equity": 4279600000, "shares_outstanding": 105100000, "operating_cash_flow": 377000000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126800000, "dividends_paid": 66400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70700000, "free_cash_flow": 400800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292600000", "ebitda": "324700000", "netIncome": "196500000", "grossProfit": "524500000", "depreciation": "None", "totalRevenue": "1107600000", "costOfRevenue": "583100000", "interestIncome": "7200000", "incomeBeforeTax": "279700000", "interestExpense": "12900000", "operatingIncome": "298500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83200000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32100000", "sellingGeneralAndAdministrative": "137500000", "netIncomeFromContinuingOperations": "196500000" }, "balance": { "goodwill": "3124200000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7789100000", "longTermDebt": "1441000000", "shortTermDebt": "19900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1423700000", "reportedCurrency": "USD", "retainedEarnings": "2815900000", "totalLiabilities": "3509500000", "otherCurrentAssets": "930100000", "totalCurrentAssets": "2479100000", "currentLongTermDebt": "None", "longTermInvestments": "383700000", "shortTermInvestments": "110300000", "currentNetReceivables": "518400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5310000000", "currentAccountsPayable": "17900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1599300000", "totalShareholderEquity": "4279600000", "capitalLeaseObligations": "158300000", "otherCurrentLiabilities": "1349300000", "totalCurrentLiabilities": "1395200000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "2114300000", "cashAndShortTermInvestments": "920300000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "1423700000", "cashAndCashEquivalentsAtCarryingValue": "920300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195600000", "profitLoss": "None", "dividendPayout": "66400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377000000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70700000", "cashflowFromInvestment": "-126800000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 1055700000, "cost_of_revenue": 523700000, "gross_profit": 532000000, "ebit": 321800000, "ebitda": 353600000, "pretax_income": 309000000, "tax_provision": 90500000, "net_income": 218500000, "net_income_to_common": 218500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763200000, "total_current_assets": 3318000000, "total_assets": 8711500000, "short_term_debt": 20400000, "long_term_debt": 1440600000, "total_debt": 1461000000, "total_liabilities": 4503200000, "total_equity": 4208300000, "shares_outstanding": 105100000, "goodwill_and_intangibles": 4575200000 }, "cash_flow": { "operating_cash_flow": 181300000, "capital_expenditure": 12000000, "free_cash_flow": 193300000, "dividends_paid": 66300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4525, "ticker_id": 11717, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321800000", "ebitda": "353600000", "netIncome": "218500000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "1055700000", "costOfRevenue": "523700000", "interestIncome": "11400000", "incomeBeforeTax": "309000000", "interestExpense": "12800000", "operatingIncome": "307400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "90500000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "224600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31800000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "218500000" }, "balance": { "goodwill": "3150500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "8711500000", "longTermDebt": "1440600000", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1424700000", "reportedCurrency": "USD", "retainedEarnings": "2910600000", "totalLiabilities": "4503200000", "otherCurrentAssets": "2092100000", "totalCurrentAssets": "3318000000", "currentLongTermDebt": "None", "longTermInvestments": "358100000", "shortTermInvestments": "39400000", "currentNetReceivables": "423300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5393500000", "currentAccountsPayable": "17300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604900000", "totalShareholderEquity": "4208300000", "capitalLeaseObligations": "164300000", "otherCurrentLiabilities": "2344800000", "totalCurrentLiabilities": "2389800000", "otherNonCurrentLiabilities": "45100000", "totalNonCurrentLiabilities": "2113400000", "cashAndShortTermInvestments": "763200000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "1424700000", "cashAndCashEquivalentsAtCarryingValue": "763200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217400000", "profitLoss": "None", "dividendPayout": "66300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181300000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78100000", "cashflowFromInvestment": "35400000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1055700000, "cost_of_revenue": 523700000, "gross_profit": 532000000, "research_and_development": null, "selling_general_admin": 141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321800000, "depreciation_amortisation": 31800000, "ebitda": 353600000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 309000000, "tax_provision": 90500000, "effective_tax_rate": null, "net_income": 218500000, "net_income_continuing_ops": 218500000, "net_income_to_common": 218500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763200000, "short_term_investments": 39400000, "net_receivables": 423300000, "inventory": null, "other_current_assets": null, "total_current_assets": 3318000000, "net_ppe": null, "goodwill": 3150500000, "intangible_assets": 1424700000, "goodwill_and_intangibles": 4575200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5393500000, "total_assets": 8711500000, "short_term_debt": 20400000, "accounts_payable": 17300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2389800000, "long_term_debt": 1440600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2113400000, "total_liabilities": 4503200000, "total_debt": 1461000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2910600000, "total_equity": 4208300000, "shares_outstanding": 105100000, "operating_cash_flow": 181300000, "stock_based_compensation": 10100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35400000, "dividends_paid": 66300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78100000, "free_cash_flow": 193300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "321800000", "ebitda": "353600000", "netIncome": "218500000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "1055700000", "costOfRevenue": "523700000", "interestIncome": "11400000", "incomeBeforeTax": "309000000", "interestExpense": "12800000", "operatingIncome": "307400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "90500000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "224600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31800000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "218500000" }, "balance": { "goodwill": "3150500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "8711500000", "longTermDebt": "1440600000", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1424700000", "reportedCurrency": "USD", "retainedEarnings": "2910600000", "totalLiabilities": "4503200000", "otherCurrentAssets": "2092100000", "totalCurrentAssets": "3318000000", "currentLongTermDebt": "None", "longTermInvestments": "358100000", "shortTermInvestments": "39400000", "currentNetReceivables": "423300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5393500000", "currentAccountsPayable": "17300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604900000", "totalShareholderEquity": "4208300000", "capitalLeaseObligations": "164300000", "otherCurrentLiabilities": "2344800000", "totalCurrentLiabilities": "2389800000", "otherNonCurrentLiabilities": "45100000", "totalNonCurrentLiabilities": "2113400000", "cashAndShortTermInvestments": "763200000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "1424700000", "cashAndCashEquivalentsAtCarryingValue": "763200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217400000", "profitLoss": "None", "dividendPayout": "66300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181300000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78100000", "cashflowFromInvestment": "35400000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 974000000, "cost_of_revenue": 460200000, "gross_profit": 513800000, "ebit": 215800000, "ebitda": 247600000, "pretax_income": 203000000, "tax_provision": 62600000, "net_income": 140400000, "net_income_to_common": 140400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614600000, "total_current_assets": 3899500000, "total_assets": 9255600000, "short_term_debt": 21600000, "long_term_debt": 1440100000, "total_debt": 1461700000, "total_liabilities": 5233900000, "total_equity": 4021700000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 4595800000 }, "cash_flow": { "operating_cash_flow": 300700000, "capital_expenditure": 17800000, "free_cash_flow": 318500000, "dividends_paid": 58200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4526, "ticker_id": 11717, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215800000", "ebitda": "247600000", "netIncome": "140400000", "grossProfit": "513800000", "depreciation": "None", "totalRevenue": "974000000", "costOfRevenue": "460200000", "interestIncome": "4600000", "incomeBeforeTax": "203000000", "interestExpense": "12800000", "operatingIncome": "210100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62600000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "303700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31800000", "sellingGeneralAndAdministrative": "141900000", "netIncomeFromContinuingOperations": "140400000" }, "balance": { "goodwill": "3132900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "9255600000", "longTermDebt": "1440100000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1462900000", "reportedCurrency": "USD", "retainedEarnings": "2758400000", "totalLiabilities": "5233900000", "otherCurrentAssets": "2793600000", "totalCurrentAssets": "3899500000", "currentLongTermDebt": "None", "longTermInvestments": "359500000", "shortTermInvestments": "83700000", "currentNetReceivables": "407600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5356100000", "currentAccountsPayable": "24700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588000000", "totalShareholderEquity": "4021700000", "capitalLeaseObligations": "147900000", "otherCurrentLiabilities": "3098000000", "totalCurrentLiabilities": "3158900000", "otherNonCurrentLiabilities": "43000000", "totalNonCurrentLiabilities": "2075000000", "cashAndShortTermInvestments": "614600000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1462900000", "cashAndCashEquivalentsAtCarryingValue": "614600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139700000", "profitLoss": "None", "dividendPayout": "58200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300700000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177600000", "cashflowFromInvestment": "-37100000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974000000, "cost_of_revenue": 460200000, "gross_profit": 513800000, "research_and_development": null, "selling_general_admin": 141900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215800000, "depreciation_amortisation": 31800000, "ebitda": 247600000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 203000000, "tax_provision": 62600000, "effective_tax_rate": null, "net_income": 140400000, "net_income_continuing_ops": 140400000, "net_income_to_common": 140400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614600000, "short_term_investments": 83700000, "net_receivables": 407600000, "inventory": null, "other_current_assets": null, "total_current_assets": 3899500000, "net_ppe": null, "goodwill": 3132900000, "intangible_assets": 1462900000, "goodwill_and_intangibles": 4595800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5356100000, "total_assets": 9255600000, "short_term_debt": 21600000, "accounts_payable": 24700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3158900000, "long_term_debt": 1440100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2075000000, "total_liabilities": 5233900000, "total_debt": 1461700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2758400000, "total_equity": 4021700000, "shares_outstanding": 105900000, "operating_cash_flow": 300700000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37100000, "dividends_paid": 58200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177600000, "free_cash_flow": 318500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215800000", "ebitda": "247600000", "netIncome": "140400000", "grossProfit": "513800000", "depreciation": "None", "totalRevenue": "974000000", "costOfRevenue": "460200000", "interestIncome": "4600000", "incomeBeforeTax": "203000000", "interestExpense": "12800000", "operatingIncome": "210100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62600000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "303700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31800000", "sellingGeneralAndAdministrative": "141900000", "netIncomeFromContinuingOperations": "140400000" }, "balance": { "goodwill": "3132900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "9255600000", "longTermDebt": "1440100000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1462900000", "reportedCurrency": "USD", "retainedEarnings": "2758400000", "totalLiabilities": "5233900000", "otherCurrentAssets": "2793600000", "totalCurrentAssets": "3899500000", "currentLongTermDebt": "None", "longTermInvestments": "359500000", "shortTermInvestments": "83700000", "currentNetReceivables": "407600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5356100000", "currentAccountsPayable": "24700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588000000", "totalShareholderEquity": "4021700000", "capitalLeaseObligations": "147900000", "otherCurrentLiabilities": "3098000000", "totalCurrentLiabilities": "3158900000", "otherNonCurrentLiabilities": "43000000", "totalNonCurrentLiabilities": "2075000000", "cashAndShortTermInvestments": "614600000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1462900000", "cashAndCashEquivalentsAtCarryingValue": "614600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139700000", "profitLoss": "None", "dividendPayout": "58200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300700000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177600000", "cashflowFromInvestment": "-37100000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 957200000, "cost_of_revenue": 455100000, "gross_profit": 502100000, "ebit": 305100000, "ebitda": 342400000, "pretax_income": 292100000, "tax_provision": 82600000, "net_income": 209500000, "net_income_to_common": 209500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536300000, "total_current_assets": 2675100000, "total_assets": 8152100000, "short_term_debt": 21000000, "long_term_debt": 1439600000, "total_debt": 1460600000, "total_liabilities": 4128000000, "total_equity": 4024100000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 4701800000 }, "cash_flow": { "operating_cash_flow": 165600000, "capital_expenditure": 7300000, "free_cash_flow": 172900000, "dividends_paid": 58500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4527, "ticker_id": 11717, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305100000", "ebitda": "342400000", "netIncome": "209500000", "grossProfit": "502100000", "depreciation": "None", "totalRevenue": "957200000", "costOfRevenue": "455100000", "interestIncome": "4100000", "incomeBeforeTax": "292100000", "interestExpense": "13000000", "operatingIncome": "282400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "82600000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "219700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37300000", "sellingGeneralAndAdministrative": "143300000", "netIncomeFromContinuingOperations": "209500000" }, "balance": { "goodwill": "3133800000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "8152100000", "longTermDebt": "1439600000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1568000000", "reportedCurrency": "USD", "retainedEarnings": "2676200000", "totalLiabilities": "4128000000", "otherCurrentAssets": "1703000000", "totalCurrentAssets": "2675100000", "currentLongTermDebt": "None", "longTermInvestments": "361800000", "shortTermInvestments": "58800000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5477000000", "currentAccountsPayable": "11300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604900000", "totalShareholderEquity": "4024100000", "capitalLeaseObligations": "165300000", "otherCurrentLiabilities": "1952500000", "totalCurrentLiabilities": "2007000000", "otherNonCurrentLiabilities": "65500000", "totalNonCurrentLiabilities": "2121000000", "cashAndShortTermInvestments": "536300000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1568000000", "cashAndCashEquivalentsAtCarryingValue": "536300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208300000", "profitLoss": "None", "dividendPayout": "58500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165600000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168600000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 957200000, "cost_of_revenue": 455100000, "gross_profit": 502100000, "research_and_development": null, "selling_general_admin": 143300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305100000, "depreciation_amortisation": 37300000, "ebitda": 342400000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 292100000, "tax_provision": 82600000, "effective_tax_rate": null, "net_income": 209500000, "net_income_continuing_ops": 209500000, "net_income_to_common": 209500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536300000, "short_term_investments": 58800000, "net_receivables": 377000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2675100000, "net_ppe": null, "goodwill": 3133800000, "intangible_assets": 1568000000, "goodwill_and_intangibles": 4701800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5477000000, "total_assets": 8152100000, "short_term_debt": 21000000, "accounts_payable": 11300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2007000000, "long_term_debt": 1439600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2121000000, "total_liabilities": 4128000000, "total_debt": 1460600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2676200000, "total_equity": 4024100000, "shares_outstanding": 105900000, "operating_cash_flow": 165600000, "stock_based_compensation": 11700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13300000, "dividends_paid": 58500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168600000, "free_cash_flow": 172900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305100000", "ebitda": "342400000", "netIncome": "209500000", "grossProfit": "502100000", "depreciation": "None", "totalRevenue": "957200000", "costOfRevenue": "455100000", "interestIncome": "4100000", "incomeBeforeTax": "292100000", "interestExpense": "13000000", "operatingIncome": "282400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "82600000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "219700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37300000", "sellingGeneralAndAdministrative": "143300000", "netIncomeFromContinuingOperations": "209500000" }, "balance": { "goodwill": "3133800000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "8152100000", "longTermDebt": "1439600000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1568000000", "reportedCurrency": "USD", "retainedEarnings": "2676200000", "totalLiabilities": "4128000000", "otherCurrentAssets": "1703000000", "totalCurrentAssets": "2675100000", "currentLongTermDebt": "None", "longTermInvestments": "361800000", "shortTermInvestments": "58800000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5477000000", "currentAccountsPayable": "11300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604900000", "totalShareholderEquity": "4024100000", "capitalLeaseObligations": "165300000", "otherCurrentLiabilities": "1952500000", "totalCurrentLiabilities": "2007000000", "otherNonCurrentLiabilities": "65500000", "totalNonCurrentLiabilities": "2121000000", "cashAndShortTermInvestments": "536300000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1568000000", "cashAndCashEquivalentsAtCarryingValue": "536300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208300000", "profitLoss": "None", "dividendPayout": "58500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165600000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168600000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 968700000, "cost_of_revenue": 469700000, "gross_profit": 499000000, "ebit": 300700000, "ebitda": 338700000, "pretax_income": 287500000, "tax_provision": 75500000, "net_income": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543200000, "total_current_assets": 1979300000, "total_assets": 7487500000, "short_term_debt": 20800000, "long_term_debt": 1439200000, "total_debt": 1460000000, "total_liabilities": 3502500000, "total_equity": 3985000000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 4745400000 }, "cash_flow": { "operating_cash_flow": 314000000, "capital_expenditure": 17100000, "free_cash_flow": 331100000, "dividends_paid": 58500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4528, "ticker_id": 11717, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300700000", "ebitda": "338700000", "netIncome": "212000000", "grossProfit": "499000000", "depreciation": "None", "totalRevenue": "968700000", "costOfRevenue": "469700000", "interestIncome": "3700000", "incomeBeforeTax": "287500000", "interestExpense": "13200000", "operatingIncome": "294000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75500000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "136100000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "3140600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7487500000", "longTermDebt": "1439200000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1604800000", "reportedCurrency": "USD", "retainedEarnings": "2525200000", "totalLiabilities": "3502500000", "otherCurrentAssets": "966800000", "totalCurrentAssets": "1979300000", "currentLongTermDebt": "None", "longTermInvestments": "345300000", "shortTermInvestments": "57500000", "currentNetReceivables": "411800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5508200000", "currentAccountsPayable": "24700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1610800000", "totalShareholderEquity": "3985000000", "capitalLeaseObligations": "171600000", "otherCurrentLiabilities": "1248700000", "totalCurrentLiabilities": "1383400000", "otherNonCurrentLiabilities": "67500000", "totalNonCurrentLiabilities": "2119100000", "cashAndShortTermInvestments": "543200000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1604800000", "cashAndCashEquivalentsAtCarryingValue": "543200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210800000", "profitLoss": "None", "dividendPayout": "58500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "141000000", "operatingCashflow": "314000000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142500000", "cashflowFromInvestment": "-38200000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968700000, "cost_of_revenue": 469700000, "gross_profit": 499000000, "research_and_development": null, "selling_general_admin": 136100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300700000, "depreciation_amortisation": 38000000, "ebitda": 338700000, "interest_expense": 13200000, "interest_income": null, "other_non_operating": null, "pretax_income": 287500000, "tax_provision": 75500000, "effective_tax_rate": null, "net_income": 212000000, "net_income_continuing_ops": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543200000, "short_term_investments": 57500000, "net_receivables": 411800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1979300000, "net_ppe": null, "goodwill": 3140600000, "intangible_assets": 1604800000, "goodwill_and_intangibles": 4745400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5508200000, "total_assets": 7487500000, "short_term_debt": 20800000, "accounts_payable": 24700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383400000, "long_term_debt": 1439200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2119100000, "total_liabilities": 3502500000, "total_debt": 1460000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2525200000, "total_equity": 3985000000, "shares_outstanding": 105900000, "operating_cash_flow": 314000000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38200000, "dividends_paid": 58500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142500000, "free_cash_flow": 331100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300700000", "ebitda": "338700000", "netIncome": "212000000", "grossProfit": "499000000", "depreciation": "None", "totalRevenue": "968700000", "costOfRevenue": "469700000", "interestIncome": "3700000", "incomeBeforeTax": "287500000", "interestExpense": "13200000", "operatingIncome": "294000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75500000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "136100000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "3140600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7487500000", "longTermDebt": "1439200000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1604800000", "reportedCurrency": "USD", "retainedEarnings": "2525200000", "totalLiabilities": "3502500000", "otherCurrentAssets": "966800000", "totalCurrentAssets": "1979300000", "currentLongTermDebt": "None", "longTermInvestments": "345300000", "shortTermInvestments": "57500000", "currentNetReceivables": "411800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5508200000", "currentAccountsPayable": "24700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1610800000", "totalShareholderEquity": "3985000000", "capitalLeaseObligations": "171600000", "otherCurrentLiabilities": "1248700000", "totalCurrentLiabilities": "1383400000", "otherNonCurrentLiabilities": "67500000", "totalNonCurrentLiabilities": "2119100000", "cashAndShortTermInvestments": "543200000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1604800000", "cashAndCashEquivalentsAtCarryingValue": "543200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210800000", "profitLoss": "None", "dividendPayout": "58500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "141000000", "operatingCashflow": "314000000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142500000", "cashflowFromInvestment": "-38200000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 908800000, "cost_of_revenue": 428300000, "gross_profit": 480500000, "ebit": 285500000, "ebitda": 324300000, "pretax_income": 270100000, "tax_provision": 61900000, "net_income": 208200000, "net_income_to_common": 208200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403100000, "total_current_assets": 2277900000, "total_assets": 7732500000, "short_term_debt": 92800000, "long_term_debt": 1438700000, "total_debt": 1531500000, "total_liabilities": 3944200000, "total_equity": 3788300000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 4734300000 }, "cash_flow": { "operating_cash_flow": 736900000, "capital_expenditure": 7700000, "free_cash_flow": 744600000, "dividends_paid": 58500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4530, "ticker_id": 11717, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285500000", "ebitda": "324300000", "netIncome": "208200000", "grossProfit": "480500000", "depreciation": "None", "totalRevenue": "908800000", "costOfRevenue": "428300000", "interestIncome": "3500000", "incomeBeforeTax": "270100000", "interestExpense": "15400000", "operatingIncome": "271200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61900000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "209300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38800000", "sellingGeneralAndAdministrative": "120500000", "netIncomeFromContinuingOperations": "208200000" }, "balance": { "goodwill": "3124900000", "inventory": "1324700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7732500000", "longTermDebt": "1438700000", "shortTermDebt": "92800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1609400000", "reportedCurrency": "USD", "retainedEarnings": "2555500000", "totalLiabilities": "3944200000", "otherCurrentAssets": "1421300000", "totalCurrentAssets": "2277900000", "currentLongTermDebt": "74900000", "longTermInvestments": "342600000", "shortTermInvestments": "34000000", "currentNetReceivables": "419500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5454600000", "currentAccountsPayable": "13500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217500000", "shortLongTermDebtTotal": "1660500000", "totalShareholderEquity": "3788300000", "capitalLeaseObligations": "146900000", "otherCurrentLiabilities": "1734100000", "totalCurrentLiabilities": "1849500000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "2094700000", "cashAndShortTermInvestments": "403100000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1609400000", "cashAndCashEquivalentsAtCarryingValue": "403100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208200000", "profitLoss": "None", "dividendPayout": "58500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-119800000", "operatingCashflow": "736900000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164900000", "cashflowFromInvestment": "25900000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908800000, "cost_of_revenue": 428300000, "gross_profit": 480500000, "research_and_development": null, "selling_general_admin": 120500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285500000, "depreciation_amortisation": 38800000, "ebitda": 324300000, "interest_expense": 15400000, "interest_income": null, "other_non_operating": null, "pretax_income": 270100000, "tax_provision": 61900000, "effective_tax_rate": null, "net_income": 208200000, "net_income_continuing_ops": 208200000, "net_income_to_common": 208200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403100000, "short_term_investments": 34000000, "net_receivables": 419500000, "inventory": 1324700000, "other_current_assets": null, "total_current_assets": 2277900000, "net_ppe": null, "goodwill": 3124900000, "intangible_assets": 1609400000, "goodwill_and_intangibles": 4734300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5454600000, "total_assets": 7732500000, "short_term_debt": 92800000, "accounts_payable": 13500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1849500000, "long_term_debt": 1438700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2094700000, "total_liabilities": 3944200000, "total_debt": 1531500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2555500000, "total_equity": 3788300000, "shares_outstanding": 105900000, "operating_cash_flow": 736900000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25900000, "dividends_paid": 58500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164900000, "free_cash_flow": 744600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285500000", "ebitda": "324300000", "netIncome": "208200000", "grossProfit": "480500000", "depreciation": "None", "totalRevenue": "908800000", "costOfRevenue": "428300000", "interestIncome": "3500000", "incomeBeforeTax": "270100000", "interestExpense": "15400000", "operatingIncome": "271200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61900000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "209300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38800000", "sellingGeneralAndAdministrative": "120500000", "netIncomeFromContinuingOperations": "208200000" }, "balance": { "goodwill": "3124900000", "inventory": "1324700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7732500000", "longTermDebt": "1438700000", "shortTermDebt": "92800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1609400000", "reportedCurrency": "USD", "retainedEarnings": "2555500000", "totalLiabilities": "3944200000", "otherCurrentAssets": "1421300000", "totalCurrentAssets": "2277900000", "currentLongTermDebt": "74900000", "longTermInvestments": "342600000", "shortTermInvestments": "34000000", "currentNetReceivables": "419500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5454600000", "currentAccountsPayable": "13500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217500000", "shortLongTermDebtTotal": "1660500000", "totalShareholderEquity": "3788300000", "capitalLeaseObligations": "146900000", "otherCurrentLiabilities": "1734100000", "totalCurrentLiabilities": "1849500000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "2094700000", "cashAndShortTermInvestments": "403100000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1609400000", "cashAndCashEquivalentsAtCarryingValue": "403100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208200000", "profitLoss": "None", "dividendPayout": "58500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-119800000", "operatingCashflow": "736900000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164900000", "cashflowFromInvestment": "25900000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "income_statement": { "revenue": 907800000, "cost_of_revenue": 440700000, "gross_profit": 467100000, "ebit": 258500000, "ebitda": 298300000, "pretax_income": 241800000, "tax_provision": 74000000, "net_income": 167800000, "net_income_to_common": 167800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413600000, "total_current_assets": 1744300000, "total_assets": 7195900000, "short_term_debt": 181800000, "long_term_debt": 1438200000, "total_debt": 1620000000, "total_liabilities": 3531500000, "total_equity": 3664400000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 4752800000 }, "cash_flow": { "operating_cash_flow": -503100000, "capital_expenditure": 7800000, "free_cash_flow": -495300000, "dividends_paid": 53200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4531, "ticker_id": 11717, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:21.418700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258500000", "ebitda": "298300000", "netIncome": "167800000", "grossProfit": "467100000", "depreciation": "None", "totalRevenue": "907800000", "costOfRevenue": "440700000", "interestIncome": "2800000", "incomeBeforeTax": "241800000", "interestExpense": "16700000", "operatingIncome": "244800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "222300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10900000", "costofGoodsAndServicesSold": "440700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39800000", "sellingGeneralAndAdministrative": "126900000", "netIncomeFromContinuingOperations": "167800000" }, "balance": { "goodwill": "3138400000", "inventory": "718800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7195900000", "longTermDebt": "1438200000", "shortTermDebt": "181800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1614400000", "reportedCurrency": "USD", "retainedEarnings": "2405800000", "totalLiabilities": "3531500000", "otherCurrentAssets": "825400000", "totalCurrentAssets": "1744300000", "currentLongTermDebt": "164900000", "longTermInvestments": "294200000", "shortTermInvestments": "103700000", "currentNetReceivables": "401600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5451600000", "currentAccountsPayable": "33100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2300000", "shortLongTermDebtTotal": "1743500000", "totalShareholderEquity": "3664400000", "capitalLeaseObligations": "123500000", "otherCurrentLiabilities": "1238800000", "totalCurrentLiabilities": "1468100000", "otherNonCurrentLiabilities": "419100000", "totalNonCurrentLiabilities": "2063400000", "cashAndShortTermInvestments": "413600000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1614400000", "cashAndCashEquivalentsAtCarryingValue": "413600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167800000", "profitLoss": "None", "dividendPayout": "53200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-21200000", "operatingCashflow": "-503100000", "capitalExpenditures": "7800000", "changeInReceivables": "32800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207500000", "cashflowFromInvestment": "-44700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-755300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 907800000, "cost_of_revenue": 440700000, "gross_profit": 467100000, "research_and_development": null, "selling_general_admin": 126900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258500000, "depreciation_amortisation": 39800000, "ebitda": 298300000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": 241800000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 167800000, "net_income_continuing_ops": 167800000, "net_income_to_common": 167800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413600000, "short_term_investments": 103700000, "net_receivables": 401600000, "inventory": 718800000, "other_current_assets": null, "total_current_assets": 1744300000, "net_ppe": null, "goodwill": 3138400000, "intangible_assets": 1614400000, "goodwill_and_intangibles": 4752800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5451600000, "total_assets": 7195900000, "short_term_debt": 181800000, "accounts_payable": 33100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468100000, "long_term_debt": 1438200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2063400000, "total_liabilities": 3531500000, "total_debt": 1620000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2405800000, "total_equity": 3664400000, "shares_outstanding": 105900000, "operating_cash_flow": -503100000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44700000, "dividends_paid": 53200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207500000, "free_cash_flow": -495300000, "net_change_in_cash": -755300000 }, "raw_data": { "income": { "ebit": "258500000", "ebitda": "298300000", "netIncome": "167800000", "grossProfit": "467100000", "depreciation": "None", "totalRevenue": "907800000", "costOfRevenue": "440700000", "interestIncome": "2800000", "incomeBeforeTax": "241800000", "interestExpense": "16700000", "operatingIncome": "244800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "222300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10900000", "costofGoodsAndServicesSold": "440700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39800000", "sellingGeneralAndAdministrative": "126900000", "netIncomeFromContinuingOperations": "167800000" }, "balance": { "goodwill": "3138400000", "inventory": "718800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7195900000", "longTermDebt": "1438200000", "shortTermDebt": "181800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1614400000", "reportedCurrency": "USD", "retainedEarnings": "2405800000", "totalLiabilities": "3531500000", "otherCurrentAssets": "825400000", "totalCurrentAssets": "1744300000", "currentLongTermDebt": "164900000", "longTermInvestments": "294200000", "shortTermInvestments": "103700000", "currentNetReceivables": "401600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5451600000", "currentAccountsPayable": "33100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2300000", "shortLongTermDebtTotal": "1743500000", "totalShareholderEquity": "3664400000", "capitalLeaseObligations": "123500000", "otherCurrentLiabilities": "1238800000", "totalCurrentLiabilities": "1468100000", "otherNonCurrentLiabilities": "419100000", "totalNonCurrentLiabilities": "2063400000", "cashAndShortTermInvestments": "413600000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "1614400000", "cashAndCashEquivalentsAtCarryingValue": "413600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167800000", "profitLoss": "None", "dividendPayout": "53200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-21200000", "operatingCashflow": "-503100000", "capitalExpenditures": "7800000", "changeInReceivables": "32800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207500000", "cashflowFromInvestment": "-44700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-755300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }