{ "ticker": { "uuid": "d25f9a38-5eb5-4479-8c4e-917319b45d35", "symbol": "AC", "name": "Air Canada", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/d25f9a38-5eb5-4479-8c4e-917319b45d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/d25f9a38-5eb5-4479-8c4e-917319b45d35/" }, "ticker_metadata": { "id": 34978, "uuid": "d25f9a38-5eb5-4479-8c4e-917319b45d35", "symbol": "AC", "name": "Air Canada", "asset_type": "equity", "market_cap": 6335664640, "stock_exchange_id": 42, "industry": "Airlines", "sector": "Industrials", "description": "Air Canada provides domestic, U.S. transborder, and international airline services. It provides scheduled passenger services under the Air Canada Vacations and Air Canada Rouge brand names in the Canadian market, the Canada-U.S. transborder market, and in the international market to and from Canada, as well as through capacity purchase agreements on other regional carriers. As of December 31, 2025, the company operated a fleet of 223 aircraft under the Air Canada brand name comprising 132 Airbus narrow-body aircraft, and 91 Airbus wide-body aircraft; 33 aircraft under the Air Canada Rouge brand name consisting of 13 Airbus A321 aircraft, 5 Airbus A320 aircraft, and 15 Airbus A319 aircraft; 105 aircraft under the Air Canada Express brand name, including 25 Embraer 175, 35 Mitsubishi CRJ-900, and 45 De Havilland Dash 8-400aircraft; and 15 Mitsubishi CRJ-200 aircraft. It provides air cargo services for routes between Canada, the United States, Europe, Asia, South America, and Australia. In addition, the company develops, operates, markets, and distributes vacation travel packages in the Caribbean, Mexico, the United States, Europe, Central and South America, Asia, Oceania, and the Middle East; offers cruise packages in North America, Europe, the Caribbean, Japan, and Dubai; and provides travel loyalty programs. It also operates Air Canada Caf\u00e9. Air Canada was founded in 1937 and is headquartered in Saint-Laurent, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d25f9a38-5eb5-4479-8c4e-917319b45d35", "symbol": "AC", "name": "Air Canada", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/d25f9a38-5eb5-4479-8c4e-917319b45d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/d25f9a38-5eb5-4479-8c4e-917319b45d35/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.83, "value": 0.89, "quality": 0.67, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 21.41, "market_cap": 6146197860.42, "pe_ratio": 9.5438, "earnings_yield": 0.0638, "ebitda_to_ev": 0.2367, "shareholder_yield": 0.1394, "roe": 0.2368, "piotroski_f_score": 6, "momentum_12_1": 0.0804, "volatility_252d": 0.3724 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.809666+00:00", "batch_id": "" }, "size": { "price_close": 21.41, "market_cap": 6146197860.42, "market_cap_usd": 6146197860.42, "enterprise_value": 14393197860.42, "shares_outstanding": 287071362, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5438, "pb_ratio": 2.2596, "ptbv_ratio": 2.2596, "ps_ratio": 0.2747, "pcf_ratio": 1.6807, "pfcf_ratio": 8.2278, "ev_ebitda": 4.2246, "ev_ebit": 15.6789, "ev_sales": 0.6434, "ev_fcf": 19.268, "earnings_yield": 0.0638, "fcf_yield": 0.0519, "price_to_sales": 0.2747, "price_to_book": 2.2596, "price_to_cashflow": 1.6807, "ebitda_to_ev": 0.2367, "sales_yield": 1.5543 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.1394, "shareholder_yield": 0.1394, "debt_paydown_yield": 0.2462, "total_yield": 0.3856 }, "quality": { "gross_margin": 0.2363, "operating_margin": 0.041, "net_margin": 0.0288, "ebitda_margin": 0.1523, "fcf_margin": 0.0334, "roe": 0.2368, "roa": 0.0195, "roic": 0.0628, "roc_greenblatt": 0.1245, "asset_turnover": 0.6761, "cash_conversion": 1.1599, "accruals_ratio": -0.0911, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 8.5077, "revenue_stability_5y": 0.1353, "eps_surprise_avg": 46.035, "sue_score": 0.7019, "gross_profit_to_assets": 0.1598, "external_financing": 0.026 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4206, "debt_to_assets": 0.3718, "interest_coverage": 1.5149, "current_ratio": 0.5993, "quick_ratio": 0.5993, "net_debt": 8247000000, "local_beta": 1.2706, "volatility_252d": 0.3724, "volatility_60d": 0.7625, "max_drawdown_12m": -0.2714, "risk_adjusted_momentum": 0.2159 }, "growth": { "revenue_growth_1y": 0.0053, "revenue_growth_3y_cagr": 0.1056, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.568, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4227, "book_value_growth_1y": 0.2518, "revenue_growth": 0.0053, "earnings_growth": -0.568 }, "momentum": { "price_return_1m": 0.0694, "price_return_3m": 0.2117, "price_return_6m": 0.134, "price_return_9m": 0.1134, "price_return_12m": 0.1554, "price_return_12m_ex1m": 0.0804, "momentum_6m": 0.134, "momentum_12m": 0.1554, "momentum_12_1": 0.0804, "distance_from_52w_high": -0.0581, "distance_from_52w_low": 0.2929, "relative_strength": -0.1467 }, "raw_ttm": { "revenue_ttm": 22372000000, "gross_profit_ttm": 5286000000, "ebit_ttm": 918000000, "ebitda_ttm": 3407000000, "net_income_ttm": 644000000, "eps_diluted_ttm": 2.2433, "operating_cash_flow_ttm": 3657000000, "capital_expenditure_ttm": null, "fcf_ttm": 747000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -859000000, "shares_issued_ttm": 2000000, "interest_expense_ttm": 606000000, "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_current_liabilities": 15637000000, "net_ppe": 14983000000, "total_assets": 33088000000, "total_debt": 12301000000, "total_equity": 2720000000, "net_working_capital": -7610000000, "book_value_per_share": 9.475, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.475 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 18, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 5, "rank_pcf": 2, "rank_ev_ebitda": 8, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 15, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 79, "rank_fcf_margin": 69, "rank_piotroski": 31, "rank_accruals": 31, "rank_sue": 31, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 65 }, "composites": { "value_composite": 11, "quality_composite": 33, "momentum_composite": 76, "growth_composite": 94, "yield_composite": 2, "svqf_composite": 29, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 45, "overall_composite": 17, "quality_value_composite": 0.7722, "os_score": 0.83, "value_percentile": 0.89, "quality_percentile": 0.67, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 45, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11095, "ticker_id": 34978, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.809666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.41, "market_cap": 6146197860.42, "market_cap_usd": 6146197860.42, "enterprise_value": 14393197860.42, "shares_outstanding": 287071362, "fx_rate_to_usd": null, "pe_ratio": 9.5437855, "pb_ratio": 2.25963157, "ptbv_ratio": 2.25963157, "ps_ratio": 0.27472724, "pcf_ratio": 1.68066663, "pfcf_ratio": 8.22784185, "ev_ebitda": 4.22459579, "ev_ebit": 15.67886477, "ev_sales": 0.64335767, "ev_fcf": 19.26800249, "earnings_yield": 0.06378013, "fcf_yield": 0.05189952, "dividend_yield": 0, "buyback_yield": 0.1394358, "shareholder_yield": 0.1394358, "debt_paydown_yield": 0.24616845, "total_yield": 0.38560425, "gross_margin": 0.23627749, "operating_margin": 0.04103343, "net_margin": 0.02878598, "ebitda_margin": 0.15228858, "fcf_margin": 0.03338995, "roe": 0.23676471, "roa": 0.01946325, "roic": 0.06277925, "roc_greenblatt": 0.12450834, "asset_turnover": 0.67613636, "cash_conversion": 1.15993789, "accruals_ratio": -0.0910602, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42060464, "debt_to_assets": 0.3717662, "interest_coverage": 1.51485149, "current_ratio": 0.5993477, "quick_ratio": 0.5993477, "net_debt": 8247000000, "revenue_growth_1y": 0.00525725, "revenue_growth_3y_cagr": 0.10556207, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.56801136, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42272025, "book_value_growth_1y": 0.25183761, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 8.50773, "revenue_stability_5y": 0.13531, "eps_surprise_avg": 46.035, "sue_score": 0.7019, "price_return_1m": 0.06943057, "price_return_3m": 0.21165818, "price_return_6m": 0.1340043, "price_return_9m": 0.11336453, "price_return_12m": 0.15542357, "price_return_12m_ex1m": 0.08041009, "distance_from_52w_high": -0.05807303, "distance_from_52w_low": 0.29287447, "relative_strength": -0.14668283, "local_beta": 1.2706, "volatility_252d": 0.372437, "volatility_60d": 0.762522, "max_drawdown_12m": -0.27144747, "revenue_ttm": 22372000000, "gross_profit_ttm": 5286000000, "ebit_ttm": 918000000, "ebitda_ttm": 3407000000, "net_income_ttm": 644000000, "eps_diluted_ttm": 2.24334464, "operating_cash_flow_ttm": 3657000000, "capital_expenditure_ttm": null, "fcf_ttm": 747000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -859000000, "shares_issued_ttm": 2000000, "interest_expense_ttm": 606000000, "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_current_liabilities": 15637000000, "net_ppe": 14983000000, "total_assets": 33088000000, "total_debt": 12301000000, "total_equity": 2720000000, "net_working_capital": -7610000000, "book_value_per_share": 9.47499598, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.47499598, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 18, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 5, "rank_pcf": 2, "rank_ev_ebitda": 8, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 15, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 79, "rank_fcf_margin": 69, "rank_piotroski": 31, "rank_accruals": 31, "rank_sue": 31, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 65, "value_composite": 11, "quality_composite": 33, "momentum_composite": 76, "growth_composite": 94, "yield_composite": 2, "svqf_composite": 29, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 45, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.41, "os": 0.83, "value": 0.89, "quality": 0.67, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5438, "earnings_yield": 0.0638, "shareholder_yield": 0.1394, "roe": 0.2368, "momentum_12_1": 0.0804, "complete_fields": { "id": 11095, "ticker_id": 34978, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.809666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.41, "market_cap": 6146197860.42, "market_cap_usd": 6146197860.42, "enterprise_value": 14393197860.42, "shares_outstanding": 287071362, "fx_rate_to_usd": null, "pe_ratio": 9.5437855, "pb_ratio": 2.25963157, "ptbv_ratio": 2.25963157, "ps_ratio": 0.27472724, "pcf_ratio": 1.68066663, "pfcf_ratio": 8.22784185, "ev_ebitda": 4.22459579, "ev_ebit": 15.67886477, "ev_sales": 0.64335767, "ev_fcf": 19.26800249, "earnings_yield": 0.06378013, "fcf_yield": 0.05189952, "dividend_yield": 0, "buyback_yield": 0.1394358, "shareholder_yield": 0.1394358, "debt_paydown_yield": 0.24616845, "total_yield": 0.38560425, "gross_margin": 0.23627749, "operating_margin": 0.04103343, "net_margin": 0.02878598, "ebitda_margin": 0.15228858, "fcf_margin": 0.03338995, "roe": 0.23676471, "roa": 0.01946325, "roic": 0.06277925, "roc_greenblatt": 0.12450834, "asset_turnover": 0.67613636, "cash_conversion": 1.15993789, "accruals_ratio": -0.0910602, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42060464, "debt_to_assets": 0.3717662, "interest_coverage": 1.51485149, "current_ratio": 0.5993477, "quick_ratio": 0.5993477, "net_debt": 8247000000, "revenue_growth_1y": 0.00525725, "revenue_growth_3y_cagr": 0.10556207, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.56801136, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42272025, "book_value_growth_1y": 0.25183761, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 8.50773, "revenue_stability_5y": 0.13531, "eps_surprise_avg": 46.035, "sue_score": 0.7019, "price_return_1m": 0.06943057, "price_return_3m": 0.21165818, "price_return_6m": 0.1340043, "price_return_9m": 0.11336453, "price_return_12m": 0.15542357, "price_return_12m_ex1m": 0.08041009, "distance_from_52w_high": -0.05807303, "distance_from_52w_low": 0.29287447, "relative_strength": -0.14668283, "local_beta": 1.2706, "volatility_252d": 0.372437, "volatility_60d": 0.762522, "max_drawdown_12m": -0.27144747, "revenue_ttm": 22372000000, "gross_profit_ttm": 5286000000, "ebit_ttm": 918000000, "ebitda_ttm": 3407000000, "net_income_ttm": 644000000, "eps_diluted_ttm": 2.24334464, "operating_cash_flow_ttm": 3657000000, "capital_expenditure_ttm": null, "fcf_ttm": 747000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -859000000, "shares_issued_ttm": 2000000, "interest_expense_ttm": 606000000, "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_current_liabilities": 15637000000, "net_ppe": 14983000000, "total_assets": 33088000000, "total_debt": 12301000000, "total_equity": 2720000000, "net_working_capital": -7610000000, "book_value_per_share": 9.47499598, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.47499598, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 18, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 5, "rank_pcf": 2, "rank_ev_ebitda": 8, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 15, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 79, "rank_fcf_margin": 69, "rank_piotroski": 31, "rank_accruals": 31, "rank_sue": 31, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 65, "value_composite": 11, "quality_composite": 33, "momentum_composite": 76, "growth_composite": 94, "yield_composite": 2, "svqf_composite": 29, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 45, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": 22372000000, "cost_of_revenue": 17086000000, "gross_profit": 5286000000, "ebit": 918000000, "ebitda": 3407000000, "pretax_income": null, "tax_provision": null, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3657000000, "capital_expenditure": null, "free_cash_flow": 747000000, "dividends_paid": null, "share_repurchases": -859000000, "shares_issued": 2000000, "net_debt_issued": -1513000000 }, "complete_fields": { "id": 418148, "ticker_id": 34978, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3407000000", "netIncome": "644000000", "grossProfit": "5286000000", "totalRevenue": "22372000000", "costOfRevenue": "17086000000", "interestExpense": "606000000", "operatingIncome": "918000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2012000000" }, "balance": { "totalDebt": "11576000000", "totalAssets": "31215000000", "longTermDebt": "6137000000", "shortTermDebt": "2429000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "294549620", "totalCurrentAssets": "7916000000", "totalShareholderEquity": "2591000000", "totalCurrentLiabilities": "14134000000", "propertyPlantEquipmentNet": "14515000000", "cashAndShortTermInvestments": "2795000000" }, "cashflow": { "freeCashFlow": "747000000", "dividendsPaid": null, "issuanceOfDebt": "231000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1744000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3657000000", "repurchaseOfStock": "-859000000", "capitalExpenditures": null } }, "revenue": 22372000000, "cost_of_revenue": 17086000000, "gross_profit": 5286000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918000000, "depreciation_amortisation": 2012000000, "ebitda": 3407000000, "interest_expense": 606000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 644000000, "net_income_continuing_ops": null, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2795000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7916000000, "net_ppe": 14515000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31215000000, "short_term_debt": 2429000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14134000000, "long_term_debt": 6137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "operating_cash_flow": 3657000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -859000000, "shares_issued": 2000000, "net_debt_issued": -1513000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 747000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3407000000", "netIncome": "644000000", "grossProfit": "5286000000", "totalRevenue": "22372000000", "costOfRevenue": "17086000000", "interestExpense": "606000000", "operatingIncome": "918000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2012000000" }, "balance": { "totalDebt": "11576000000", "totalAssets": "31215000000", "longTermDebt": "6137000000", "shortTermDebt": "2429000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "294549620", "totalCurrentAssets": "7916000000", "totalShareholderEquity": "2591000000", "totalCurrentLiabilities": "14134000000", "propertyPlantEquipmentNet": "14515000000", "cashAndShortTermInvestments": "2795000000" }, "cashflow": { "freeCashFlow": "747000000", "dividendsPaid": null, "issuanceOfDebt": "231000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1744000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3657000000", "repurchaseOfStock": "-859000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": 22255000000, "cost_of_revenue": 16800000000, "gross_profit": 5455000000, "ebit": 1263000000, "ebitda": 3045000000, "pretax_income": null, "tax_provision": null, "net_income": 1720000000, "net_income_to_common": 1720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2518000000, "total_current_assets": 9062000000, "total_assets": 31208000000, "short_term_debt": 1163000000, "long_term_debt": 8482000000, "total_debt": 12670000000, "total_liabilities": null, "total_equity": 2388000000, "shares_outstanding": 339839122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3930000000, "capital_expenditure": null, "free_cash_flow": 1294000000, "dividends_paid": null, "share_repurchases": -473000000, "shares_issued": 1000000, "net_debt_issued": -2366000000 }, "complete_fields": { "id": 418153, "ticker_id": 34978, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3045000000", "netIncome": "1720000000", "grossProfit": "5455000000", "totalRevenue": "22255000000", "costOfRevenue": "16800000000", "interestExpense": "731000000", "operatingIncome": "1263000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1799000000" }, "balance": { "totalDebt": "12670000000", "totalAssets": "31208000000", "longTermDebt": "8482000000", "shortTermDebt": "1163000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "339839122", "totalCurrentAssets": "9062000000", "totalShareholderEquity": "2388000000", "totalCurrentLiabilities": "11448000000", "propertyPlantEquipmentNet": "13049000000", "cashAndShortTermInvestments": "2518000000" }, "cashflow": { "freeCashFlow": "1294000000", "dividendsPaid": null, "issuanceOfDebt": "1590000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-3956000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3930000000", "repurchaseOfStock": "-473000000", "capitalExpenditures": null } }, "revenue": 22255000000, "cost_of_revenue": 16800000000, "gross_profit": 5455000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1263000000, "depreciation_amortisation": 1799000000, "ebitda": 3045000000, "interest_expense": 731000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1720000000, "net_income_continuing_ops": null, "net_income_to_common": 1720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2518000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9062000000, "net_ppe": 13049000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31208000000, "short_term_debt": 1163000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11448000000, "long_term_debt": 8482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12670000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2388000000, "shares_outstanding": 339839122, "operating_cash_flow": 3930000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -473000000, "shares_issued": 1000000, "net_debt_issued": -2366000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3045000000", "netIncome": "1720000000", "grossProfit": "5455000000", "totalRevenue": "22255000000", "costOfRevenue": "16800000000", "interestExpense": "731000000", "operatingIncome": "1263000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1799000000" }, "balance": { "totalDebt": "12670000000", "totalAssets": "31208000000", "longTermDebt": "8482000000", "shortTermDebt": "1163000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "339839122", "totalCurrentAssets": "9062000000", "totalShareholderEquity": "2388000000", "totalCurrentLiabilities": "11448000000", "propertyPlantEquipmentNet": "13049000000", "cashAndShortTermInvestments": "2518000000" }, "cashflow": { "freeCashFlow": "1294000000", "dividendsPaid": null, "issuanceOfDebt": "1590000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-3956000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3930000000", "repurchaseOfStock": "-473000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": 21833000000, "cost_of_revenue": 15683000000, "gross_profit": 6150000000, "ebit": 2279000000, "ebitda": 4845000000, "pretax_income": null, "tax_provision": null, "net_income": 2276000000, "net_income_to_common": 2276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2817000000, "total_current_assets": 10260000000, "total_assets": 30171000000, "short_term_debt": 359000000, "long_term_debt": 10459000000, "total_debt": 13862000000, "total_liabilities": null, "total_equity": 796000000, "shares_outstanding": 358469286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4320000000, "capital_expenditure": null, "free_cash_flow": 2756000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1000000, "net_debt_issued": -2368000000 }, "complete_fields": { "id": 418155, "ticker_id": 34978, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4845000000", "netIncome": "2276000000", "grossProfit": "6150000000", "totalRevenue": "21833000000", "costOfRevenue": "15683000000", "interestExpense": "930000000", "operatingIncome": "2279000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1703000000" }, "balance": { "totalDebt": "13862000000", "totalAssets": "30171000000", "longTermDebt": "10459000000", "shortTermDebt": "359000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "358469286", "totalCurrentAssets": "10260000000", "totalShareholderEquity": "796000000", "totalCurrentLiabilities": "9999000000", "propertyPlantEquipmentNet": "11907000000", "cashAndShortTermInvestments": "2817000000" }, "cashflow": { "freeCashFlow": "2756000000", "dividendsPaid": null, "issuanceOfDebt": "84000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-2452000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4320000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 21833000000, "cost_of_revenue": 15683000000, "gross_profit": 6150000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2279000000, "depreciation_amortisation": 1703000000, "ebitda": 4845000000, "interest_expense": 930000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2276000000, "net_income_continuing_ops": null, "net_income_to_common": 2276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2817000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10260000000, "net_ppe": 11907000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30171000000, "short_term_debt": 359000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9999000000, "long_term_debt": 10459000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 796000000, "shares_outstanding": 358469286, "operating_cash_flow": 4320000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1000000, "net_debt_issued": -2368000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2756000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4845000000", "netIncome": "2276000000", "grossProfit": "6150000000", "totalRevenue": "21833000000", "costOfRevenue": "15683000000", "interestExpense": "930000000", "operatingIncome": "2279000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1703000000" }, "balance": { "totalDebt": "13862000000", "totalAssets": "30171000000", "longTermDebt": "10459000000", "shortTermDebt": "359000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "358469286", "totalCurrentAssets": "10260000000", "totalShareholderEquity": "796000000", "totalCurrentLiabilities": "9999000000", "propertyPlantEquipmentNet": "11907000000", "cashAndShortTermInvestments": "2817000000" }, "cashflow": { "freeCashFlow": "2756000000", "dividendsPaid": null, "issuanceOfDebt": "84000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-2452000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4320000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": 16556000000, "cost_of_revenue": 13761000000, "gross_profit": 2795000000, "ebit": -187000000, "ebitda": 1012000000, "pretax_income": null, "tax_provision": null, "net_income": -1700000000, "net_income_to_common": -1700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693000000, "total_current_assets": 9665000000, "total_assets": 29507000000, "short_term_debt": 713000000, "long_term_debt": 12555000000, "total_debt": 16306000000, "total_liabilities": null, "total_equity": -1555000000, "shares_outstanding": 358362258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": null, "free_cash_flow": 796000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -1612000000 }, "complete_fields": { "id": 418156, "ticker_id": 34978, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1012000000", "netIncome": "-1700000000", "grossProfit": "2795000000", "totalRevenue": "16556000000", "costOfRevenue": "13761000000", "interestExpense": "896000000", "operatingIncome": "-187000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1640000000" }, "balance": { "totalDebt": "16306000000", "totalAssets": "29507000000", "longTermDebt": "12555000000", "shortTermDebt": "713000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "358362258", "totalCurrentAssets": "9665000000", "totalShareholderEquity": "-1555000000", "totalCurrentLiabilities": "9353000000", "propertyPlantEquipmentNet": "11950000000", "cashAndShortTermInvestments": "2693000000" }, "cashflow": { "freeCashFlow": "796000000", "dividendsPaid": null, "issuanceOfDebt": "202000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-1814000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2368000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 16556000000, "cost_of_revenue": 13761000000, "gross_profit": 2795000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187000000, "depreciation_amortisation": 1640000000, "ebitda": 1012000000, "interest_expense": 896000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1700000000, "net_income_continuing_ops": null, "net_income_to_common": -1700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2693000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9665000000, "net_ppe": 11950000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29507000000, "short_term_debt": 713000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9353000000, "long_term_debt": 12555000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1555000000, "shares_outstanding": 358362258, "operating_cash_flow": 2368000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -1612000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 796000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1012000000", "netIncome": "-1700000000", "grossProfit": "2795000000", "totalRevenue": "16556000000", "costOfRevenue": "13761000000", "interestExpense": "896000000", "operatingIncome": "-187000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1640000000" }, "balance": { "totalDebt": "16306000000", "totalAssets": "29507000000", "longTermDebt": "12555000000", "shortTermDebt": "713000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "358362258", "totalCurrentAssets": "9665000000", "totalShareholderEquity": "-1555000000", "totalCurrentLiabilities": "9353000000", "propertyPlantEquipmentNet": "11950000000", "cashAndShortTermInvestments": "2693000000" }, "cashflow": { "freeCashFlow": "796000000", "dividendsPaid": null, "issuanceOfDebt": "202000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-1814000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2368000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418157, "ticker_id": 34978, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": 5785000000, "cost_of_revenue": 4538000000, "gross_profit": 1247000000, "ebit": 117000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_assets": 33088000000, "short_term_debt": 2709000000, "long_term_debt": 6462000000, "total_debt": 12301000000, "total_liabilities": null, "total_equity": 2720000000, "shares_outstanding": 287071362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -477000000, "free_cash_flow": 1321000000, "dividends_paid": null, "share_repurchases": -137000000, "shares_issued": 1000000, "net_debt_issued": -226000000 }, "complete_fields": { "id": 418146, "ticker_id": 34978, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "778000000", "netIncome": "48000000", "grossProfit": "1247000000", "totalRevenue": "5785000000", "costOfRevenue": "4538000000", "interestExpense": "149000000", "operatingIncome": "117000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "506000000" }, "balance": { "totalDebt": "12301000000", "totalAssets": "33088000000", "longTermDebt": "6462000000", "shortTermDebt": "2709000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "287071362", "totalCurrentAssets": "9372000000", "totalShareholderEquity": "2720000000", "totalCurrentLiabilities": "15637000000", "propertyPlantEquipmentNet": "14983000000", "cashAndShortTermInvestments": "4054000000" }, "cashflow": { "freeCashFlow": "1321000000", "dividendsPaid": null, "issuanceOfDebt": "278000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-504000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1798000000", "repurchaseOfStock": "-137000000", "capitalExpenditures": "-477000000" } }, "revenue": 5785000000, "cost_of_revenue": 4538000000, "gross_profit": 1247000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117000000, "depreciation_amortisation": 506000000, "ebitda": 778000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48000000, "net_income_continuing_ops": null, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4054000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9372000000, "net_ppe": 14983000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33088000000, "short_term_debt": 2709000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15637000000, "long_term_debt": 6462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12301000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2720000000, "shares_outstanding": 287071362, "operating_cash_flow": 1798000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -477000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -137000000, "shares_issued": 1000000, "net_debt_issued": -226000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "778000000", "netIncome": "48000000", "grossProfit": "1247000000", "totalRevenue": "5785000000", "costOfRevenue": "4538000000", "interestExpense": "149000000", "operatingIncome": "117000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "506000000" }, "balance": { "totalDebt": "12301000000", "totalAssets": "33088000000", "longTermDebt": "6462000000", "shortTermDebt": "2709000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "287071362", "totalCurrentAssets": "9372000000", "totalShareholderEquity": "2720000000", "totalCurrentLiabilities": "15637000000", "propertyPlantEquipmentNet": "14983000000", "cashAndShortTermInvestments": "4054000000" }, "cashflow": { "freeCashFlow": "1321000000", "dividendsPaid": null, "issuanceOfDebt": "278000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-504000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1798000000", "repurchaseOfStock": "-137000000", "capitalExpenditures": "-477000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": 5770000000, "cost_of_revenue": 4321000000, "gross_profit": 1449000000, "ebit": 324000000, "ebitda": 998000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423000000, "capital_expenditure": -901000000, "free_cash_flow": -478000000, "dividends_paid": null, "share_repurchases": -32000000, "shares_issued": 1000000, "net_debt_issued": -274000000 }, "complete_fields": { "id": 418147, "ticker_id": 34978, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "998000000", "netIncome": "296000000", "grossProfit": "1449000000", "totalRevenue": "5770000000", "costOfRevenue": "4321000000", "interestExpense": "134000000", "operatingIncome": "324000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522000000" }, "balance": { "totalDebt": "11576000000", "totalAssets": "31215000000", "longTermDebt": "6137000000", "shortTermDebt": "2429000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "294549620", "totalCurrentAssets": "7916000000", "totalShareholderEquity": "2591000000", "totalCurrentLiabilities": "14134000000", "propertyPlantEquipmentNet": "14515000000", "cashAndShortTermInvestments": "2795000000" }, "cashflow": { "freeCashFlow": "-478000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "-274000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "423000000", "repurchaseOfStock": "-32000000", "capitalExpenditures": "-901000000" } }, "revenue": 5770000000, "cost_of_revenue": 4321000000, "gross_profit": 1449000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324000000, "depreciation_amortisation": 522000000, "ebitda": 998000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 296000000, "net_income_continuing_ops": null, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2795000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7916000000, "net_ppe": 14515000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31215000000, "short_term_debt": 2429000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14134000000, "long_term_debt": 6137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "operating_cash_flow": 423000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -901000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -32000000, "shares_issued": 1000000, "net_debt_issued": -274000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -478000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "998000000", "netIncome": "296000000", "grossProfit": "1449000000", "totalRevenue": "5770000000", "costOfRevenue": "4321000000", "interestExpense": "134000000", "operatingIncome": "324000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522000000" }, "balance": { "totalDebt": "11576000000", "totalAssets": "31215000000", "longTermDebt": "6137000000", "shortTermDebt": "2429000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "294549620", "totalCurrentAssets": "7916000000", "totalShareholderEquity": "2591000000", "totalCurrentLiabilities": "14134000000", "propertyPlantEquipmentNet": "14515000000", "cashAndShortTermInvestments": "2795000000" }, "cashflow": { "freeCashFlow": "-478000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "-274000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "423000000", "repurchaseOfStock": "-32000000", "capitalExpenditures": "-901000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 8699000000, "total_debt": 8699000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418149, "ticker_id": 34978, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "8699000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "8699000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": 5632000000, "cost_of_revenue": 4183000000, "gross_profit": 1449000000, "ebit": 418000000, "ebitda": 749000000, "pretax_income": null, "tax_provision": null, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3168000000, "total_current_assets": 8289000000, "total_assets": 31147000000, "short_term_debt": 1066000000, "long_term_debt": 8297000000, "total_debt": 11794000000, "total_liabilities": null, "total_equity": 1787000000, "shares_outstanding": 296131236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895000000, "capital_expenditure": -712000000, "free_cash_flow": 183000000, "dividends_paid": null, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -647000000 }, "complete_fields": { "id": 418150, "ticker_id": 34978, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "749000000", "netIncome": "186000000", "grossProfit": "1449000000", "totalRevenue": "5632000000", "costOfRevenue": "4183000000", "interestExpense": "155000000", "operatingIncome": "418000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "491000000" }, "balance": { "totalDebt": "11794000000", "totalAssets": "31147000000", "longTermDebt": "8297000000", "shortTermDebt": "1066000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "296131236", "totalCurrentAssets": "8289000000", "totalShareholderEquity": "1787000000", "totalCurrentLiabilities": "13146000000", "propertyPlantEquipmentNet": "13817000000", "cashAndShortTermInvestments": "3168000000" }, "cashflow": { "freeCashFlow": "183000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-647000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "895000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-712000000" } }, "revenue": 5632000000, "cost_of_revenue": 4183000000, "gross_profit": 1449000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418000000, "depreciation_amortisation": 491000000, "ebitda": 749000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": null, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3168000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8289000000, "net_ppe": 13817000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31147000000, "short_term_debt": 1066000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13146000000, "long_term_debt": 8297000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1787000000, "shares_outstanding": 296131236, "operating_cash_flow": 895000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -712000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -647000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "749000000", "netIncome": "186000000", "grossProfit": "1449000000", "totalRevenue": "5632000000", "costOfRevenue": "4183000000", "interestExpense": "155000000", "operatingIncome": "418000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "491000000" }, "balance": { "totalDebt": "11794000000", "totalAssets": "31147000000", "longTermDebt": "8297000000", "shortTermDebt": "1066000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "296131236", "totalCurrentAssets": "8289000000", "totalShareholderEquity": "1787000000", "totalCurrentLiabilities": "13146000000", "propertyPlantEquipmentNet": "13817000000", "cashAndShortTermInvestments": "3168000000" }, "cashflow": { "freeCashFlow": "183000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-647000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "895000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-712000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": 5196000000, "cost_of_revenue": 4240000000, "gross_profit": 956000000, "ebit": -108000000, "ebitda": 493000000, "pretax_income": null, "tax_provision": null, "net_income": -102000000, "net_income_to_common": -102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3361000000, "total_current_assets": 9024000000, "total_assets": 31955000000, "short_term_debt": 1450000000, "long_term_debt": 8733000000, "total_debt": 12726000000, "total_liabilities": null, "total_equity": 1992000000, "shares_outstanding": 322726980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1526000000, "capital_expenditure": -695000000, "free_cash_flow": 831000000, "dividends_paid": null, "share_repurchases": -327000000, "shares_issued": 0, "net_debt_issued": -234000000 }, "complete_fields": { "id": 418151, "ticker_id": 34978, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "493000000", "netIncome": "-102000000", "grossProfit": "956000000", "totalRevenue": "5196000000", "costOfRevenue": "4240000000", "interestExpense": "165000000", "operatingIncome": "-108000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "495000000" }, "balance": { "totalDebt": "12726000000", "totalAssets": "31955000000", "longTermDebt": "8733000000", "shortTermDebt": "1450000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "322726980", "totalCurrentAssets": "9024000000", "totalShareholderEquity": "1992000000", "totalCurrentLiabilities": "12936000000", "propertyPlantEquipmentNet": "13528000000", "cashAndShortTermInvestments": "3361000000" }, "cashflow": { "freeCashFlow": "831000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-234000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1526000000", "repurchaseOfStock": "-327000000", "capitalExpenditures": "-695000000" } }, "revenue": 5196000000, "cost_of_revenue": 4240000000, "gross_profit": 956000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108000000, "depreciation_amortisation": 495000000, "ebitda": 493000000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -102000000, "net_income_continuing_ops": null, "net_income_to_common": -102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3361000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9024000000, "net_ppe": 13528000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31955000000, "short_term_debt": 1450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12936000000, "long_term_debt": 8733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1992000000, "shares_outstanding": 322726980, "operating_cash_flow": 1526000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -695000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -327000000, "shares_issued": 0, "net_debt_issued": -234000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 831000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "493000000", "netIncome": "-102000000", "grossProfit": "956000000", "totalRevenue": "5196000000", "costOfRevenue": "4240000000", "interestExpense": "165000000", "operatingIncome": "-108000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "495000000" }, "balance": { "totalDebt": "12726000000", "totalAssets": "31955000000", "longTermDebt": "8733000000", "shortTermDebt": "1450000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "322726980", "totalCurrentAssets": "9024000000", "totalShareholderEquity": "1992000000", "totalCurrentLiabilities": "12936000000", "propertyPlantEquipmentNet": "13528000000", "cashAndShortTermInvestments": "3361000000" }, "cashflow": { "freeCashFlow": "831000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-234000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1526000000", "repurchaseOfStock": "-327000000", "capitalExpenditures": "-695000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": 5404000000, "cost_of_revenue": 4590000000, "gross_profit": 814000000, "ebit": -254000000, "ebitda": -85000000, "pretax_income": null, "tax_provision": null, "net_income": -644000000, "net_income_to_common": -644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2518000000, "total_current_assets": 9062000000, "total_assets": 31208000000, "short_term_debt": 1163000000, "long_term_debt": null, "total_debt": 12670000000, "total_liabilities": null, "total_equity": 2388000000, "shares_outstanding": 339839122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 677000000, "capital_expenditure": -1172000000, "free_cash_flow": -495000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": -240000000 }, "complete_fields": { "id": 418152, "ticker_id": 34978, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-85000000", "netIncome": "-644000000", "grossProfit": "814000000", "totalRevenue": "5404000000", "costOfRevenue": "4590000000", "interestExpense": "176000000", "operatingIncome": "-254000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "460000000" }, "balance": { "totalDebt": "12670000000", "totalAssets": "31208000000", "longTermDebt": null, "shortTermDebt": "1163000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "339839122", "totalCurrentAssets": "9062000000", "totalShareholderEquity": "2388000000", "totalCurrentLiabilities": "11448000000", "propertyPlantEquipmentNet": "13049000000", "cashAndShortTermInvestments": "2518000000" }, "cashflow": { "freeCashFlow": "-495000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "-240000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "677000000", "repurchaseOfStock": null, "capitalExpenditures": "-1172000000" } }, "revenue": 5404000000, "cost_of_revenue": 4590000000, "gross_profit": 814000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254000000, "depreciation_amortisation": 460000000, "ebitda": -85000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -644000000, "net_income_continuing_ops": null, "net_income_to_common": -644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2518000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9062000000, "net_ppe": 13049000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31208000000, "short_term_debt": 1163000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11448000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12670000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2388000000, "shares_outstanding": 339839122, "operating_cash_flow": 677000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": -240000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -495000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-85000000", "netIncome": "-644000000", "grossProfit": "814000000", "totalRevenue": "5404000000", "costOfRevenue": "4590000000", "interestExpense": "176000000", "operatingIncome": "-254000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "460000000" }, "balance": { "totalDebt": "12670000000", "totalAssets": "31208000000", "longTermDebt": null, "shortTermDebt": "1163000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "339839122", "totalCurrentAssets": "9062000000", "totalShareholderEquity": "2388000000", "totalCurrentLiabilities": "11448000000", "propertyPlantEquipmentNet": "13049000000", "cashAndShortTermInvestments": "2518000000" }, "cashflow": { "freeCashFlow": "-495000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "-240000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "677000000", "repurchaseOfStock": null, "capitalExpenditures": "-1172000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418154, "ticker_id": 34978, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:11.254854+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }