{ "ticker": { "uuid": "d25f9a38-5eb5-4479-8c4e-917319b45d35", "symbol": "AC", "name": "Air Canada", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/d25f9a38-5eb5-4479-8c4e-917319b45d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/d25f9a38-5eb5-4479-8c4e-917319b45d35/" }, "latest_snapshot": { "ticker": { "uuid": "d25f9a38-5eb5-4479-8c4e-917319b45d35", "symbol": "AC", "name": "Air Canada", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/d25f9a38-5eb5-4479-8c4e-917319b45d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/d25f9a38-5eb5-4479-8c4e-917319b45d35/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.83, "value": 0.87, "quality": 0.68, "momentum": 0.25, "coverage": 0.909, "confidence": 0.881, "delta": -1 }, "headline_factors": { "price": 22.58, "market_cap": 6482071353.96, "pe_ratio": 10.0653, "earnings_yield": 0.0623, "ebitda_to_ev": 0.2313, "shareholder_yield": 0.1322, "roe": 0.2368, "piotroski_f_score": 6, "momentum_12_1": 0.122, "volatility_252d": 0.3573 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.0653, "ev_ebitda": 4.3232, "earnings_yield": 0.0623, "fcf_yield": 0.0507, "shareholder_yield": 0.1322 }, "quality": { "roe": 0.2368, "roic": 0.0628, "gross_margin": 0.2363, "fcf_margin": 0.0334, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0053, "eps_growth_1y": -0.568, "fcf_growth_1y": -0.4227 }, "momentum": { "price_return_12m": 0.0758, "momentum_12_1": 0.122, "relative_strength": -0.2153 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.68, "momentum_percentile": 0.25, "growth_composite": 94, "yield_composite": 9, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.41, "os": 0.82, "value": 0.88, "quality": 0.67, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.5438, "earnings_yield": 0.0638, "shareholder_yield": 0.1394, "roe": 0.2368, "momentum_12_1": 0.0804 }, { "week_end_date": "2026-06-14", "price": 21.5, "os": 0.83, "value": 0.89, "quality": 0.67, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.5839, "earnings_yield": 0.0637, "shareholder_yield": 0.1389, "roe": 0.2368, "momentum_12_1": 0.0351 }, { "week_end_date": "2026-06-21", "price": 23.55, "os": 0.83, "value": 0.87, "quality": 0.67, "momentum": 0.32, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.4977, "earnings_yield": 0.0612, "shareholder_yield": 0.1268, "roe": 0.2368, "momentum_12_1": 0.1142 }, { "week_end_date": "2026-06-28", "price": 24.67, "os": 0.83, "value": 0.86, "quality": 0.66, "momentum": 0.28, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.997, "earnings_yield": 0.0599, "shareholder_yield": 0.121, "roe": 0.2368, "momentum_12_1": 0.0861 }, { "week_end_date": "2026-07-05", "price": 24.61, "os": 0.81, "value": 0.86, "quality": 0.66, "momentum": 0.24, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 10.9702, "earnings_yield": 0.06, "shareholder_yield": 0.1213, "roe": 0.2368, "momentum_12_1": -0.0156 }, { "week_end_date": "2026-07-12", "price": 24.45, "os": 0.82, "value": 0.87, "quality": 0.68, "momentum": 0.21, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 10.8989, "earnings_yield": 0.0601, "shareholder_yield": 0.1221, "roe": 0.2368, "momentum_12_1": -0.0541 }, { "week_end_date": "2026-07-19", "price": 22.58, "os": 0.83, "value": 0.87, "quality": 0.68, "momentum": 0.25, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 10.0653, "earnings_yield": 0.0623, "shareholder_yield": 0.1322, "roe": 0.2368, "momentum_12_1": 0.122 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22372000000, "cost_of_revenue": 17086000000, "gross_profit": 5286000000, "ebit": 918000000, "ebitda": 3407000000, "pretax_income": null, "tax_provision": null, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3657000000, "capital_expenditure": -2910000000, "free_cash_flow": 747000000, "dividends_paid": null, "share_repurchases": -859000000, "shares_issued": 2000000, "net_debt_issued": -1513000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22372000000, "cost_of_revenue": 17086000000, "gross_profit": 5286000000, "ebit": 918000000, "ebitda": 3407000000, "pretax_income": null, "tax_provision": null, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3657000000, "capital_expenditure": null, "free_cash_flow": 747000000, "dividends_paid": null, "share_repurchases": -859000000, "shares_issued": 2000000, "net_debt_issued": -1513000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22372000000, "cost_of_revenue": 17086000000, "gross_profit": 5286000000, "ebit": 918000000, "ebitda": 3407000000, "pretax_income": null, "tax_provision": null, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3657000000, "capital_expenditure": null, "free_cash_flow": 747000000, "dividends_paid": null, "share_repurchases": -859000000, "shares_issued": 2000000, "net_debt_issued": -1513000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22372000000, "cost_of_revenue": 17086000000, "gross_profit": 5286000000, "ebit": 918000000, "ebitda": 3407000000, "pretax_income": null, "tax_provision": null, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3657000000, "capital_expenditure": null, "free_cash_flow": 747000000, "dividends_paid": null, "share_repurchases": -859000000, "shares_issued": 2000000, "net_debt_issued": -1513000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22372000000, "cost_of_revenue": 17086000000, "gross_profit": 5286000000, "ebit": 918000000, "ebitda": 3407000000, "pretax_income": null, "tax_provision": null, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3657000000, "capital_expenditure": null, "free_cash_flow": 747000000, "dividends_paid": null, "share_repurchases": -859000000, "shares_issued": 2000000, "net_debt_issued": -1513000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22372000000, "cost_of_revenue": 17086000000, "gross_profit": 5286000000, "ebit": 918000000, "ebitda": 3407000000, "pretax_income": null, "tax_provision": null, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3657000000, "capital_expenditure": null, "free_cash_flow": 747000000, "dividends_paid": null, "share_repurchases": -859000000, "shares_issued": 2000000, "net_debt_issued": -1513000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22255000000, "cost_of_revenue": 16800000000, "gross_profit": 5455000000, "ebit": 1263000000, "ebitda": 3045000000, "pretax_income": null, "tax_provision": null, "net_income": 1720000000, "net_income_to_common": 1720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2518000000, "total_current_assets": 9062000000, "total_assets": 31208000000, "short_term_debt": 1163000000, "long_term_debt": 8482000000, "total_debt": 12670000000, "total_liabilities": null, "total_equity": 2388000000, "shares_outstanding": 339839122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3930000000, "capital_expenditure": -2636000000, "free_cash_flow": 1294000000, "dividends_paid": null, "share_repurchases": -473000000, "shares_issued": 1000000, "net_debt_issued": -2366000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22255000000, "cost_of_revenue": 16800000000, "gross_profit": 5455000000, "ebit": 1263000000, "ebitda": 3045000000, "pretax_income": null, "tax_provision": null, "net_income": 1720000000, "net_income_to_common": 1720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2518000000, "total_current_assets": 9062000000, "total_assets": 31208000000, "short_term_debt": 1163000000, "long_term_debt": 8482000000, "total_debt": 12670000000, "total_liabilities": null, "total_equity": 2388000000, "shares_outstanding": 339839122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3930000000, "capital_expenditure": null, "free_cash_flow": 1294000000, "dividends_paid": null, "share_repurchases": -473000000, "shares_issued": 1000000, "net_debt_issued": -2366000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5785000000, "cost_of_revenue": 4538000000, "gross_profit": 1247000000, "ebit": 117000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_assets": 33088000000, "short_term_debt": 2709000000, "long_term_debt": 6462000000, "total_debt": 12301000000, "total_liabilities": null, "total_equity": 2720000000, "shares_outstanding": 287071362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -477000000, "free_cash_flow": 1321000000, "dividends_paid": null, "share_repurchases": -137000000, "shares_issued": 1000000, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5785000000, "cost_of_revenue": 4538000000, "gross_profit": 1247000000, "ebit": 117000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_assets": 33088000000, "short_term_debt": 2709000000, "long_term_debt": 6462000000, "total_debt": 12301000000, "total_liabilities": null, "total_equity": 2720000000, "shares_outstanding": 287071362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -477000000, "free_cash_flow": 1321000000, "dividends_paid": null, "share_repurchases": -137000000, "shares_issued": 1000000, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5785000000, "cost_of_revenue": 4538000000, "gross_profit": 1247000000, "ebit": 117000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_assets": 33088000000, "short_term_debt": 2709000000, "long_term_debt": 6462000000, "total_debt": 12301000000, "total_liabilities": null, "total_equity": 2720000000, "shares_outstanding": 287071362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -477000000, "free_cash_flow": 1321000000, "dividends_paid": null, "share_repurchases": -137000000, "shares_issued": 1000000, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5785000000, "cost_of_revenue": 4538000000, "gross_profit": 1247000000, "ebit": 117000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_assets": 33088000000, "short_term_debt": 2709000000, "long_term_debt": 6462000000, "total_debt": 12301000000, "total_liabilities": null, "total_equity": 2720000000, "shares_outstanding": 287071362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -477000000, "free_cash_flow": 1321000000, "dividends_paid": null, "share_repurchases": -137000000, "shares_issued": 1000000, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5785000000, "cost_of_revenue": 4538000000, "gross_profit": 1247000000, "ebit": 117000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_assets": 33088000000, "short_term_debt": 2709000000, "long_term_debt": 6462000000, "total_debt": 12301000000, "total_liabilities": null, "total_equity": 2720000000, "shares_outstanding": 287071362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -477000000, "free_cash_flow": 1321000000, "dividends_paid": null, "share_repurchases": -137000000, "shares_issued": 1000000, "net_debt_issued": -226000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5785000000, "cost_of_revenue": 4538000000, "gross_profit": 1247000000, "ebit": 117000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000000, "total_current_assets": 9372000000, "total_assets": 33088000000, "short_term_debt": 2709000000, "long_term_debt": 6462000000, "total_debt": 12301000000, "total_liabilities": null, "total_equity": 2720000000, "shares_outstanding": 287071362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -477000000, "free_cash_flow": 1321000000, "dividends_paid": null, "share_repurchases": -137000000, "shares_issued": 1000000, "net_debt_issued": -226000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5770000000, "cost_of_revenue": 4321000000, "gross_profit": 1449000000, "ebit": 324000000, "ebitda": 998000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423000000, "capital_expenditure": -901000000, "free_cash_flow": -478000000, "dividends_paid": null, "share_repurchases": -32000000, "shares_issued": 1000000, "net_debt_issued": -274000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5770000000, "cost_of_revenue": 4321000000, "gross_profit": 1449000000, "ebit": 324000000, "ebitda": 998000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423000000, "capital_expenditure": -901000000, "free_cash_flow": -478000000, "dividends_paid": null, "share_repurchases": -32000000, "shares_issued": 1000000, "net_debt_issued": -274000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5770000000, "cost_of_revenue": 4321000000, "gross_profit": 1449000000, "ebit": 324000000, "ebitda": 998000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423000000, "capital_expenditure": -901000000, "free_cash_flow": -478000000, "dividends_paid": null, "share_repurchases": -32000000, "shares_issued": 1000000, "net_debt_issued": -274000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5770000000, "cost_of_revenue": 4321000000, "gross_profit": 1449000000, "ebit": 324000000, "ebitda": 998000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423000000, "capital_expenditure": -901000000, "free_cash_flow": -478000000, "dividends_paid": null, "share_repurchases": -32000000, "shares_issued": 1000000, "net_debt_issued": -274000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5770000000, "cost_of_revenue": 4321000000, "gross_profit": 1449000000, "ebit": 324000000, "ebitda": 998000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423000000, "capital_expenditure": -901000000, "free_cash_flow": -478000000, "dividends_paid": null, "share_repurchases": -32000000, "shares_issued": 1000000, "net_debt_issued": -274000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5770000000, "cost_of_revenue": 4321000000, "gross_profit": 1449000000, "ebit": 324000000, "ebitda": 998000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000000, "total_current_assets": 7916000000, "total_assets": 31215000000, "short_term_debt": 2429000000, "long_term_debt": 6137000000, "total_debt": 11576000000, "total_liabilities": null, "total_equity": 2591000000, "shares_outstanding": 294549620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423000000, "capital_expenditure": -901000000, "free_cash_flow": -478000000, "dividends_paid": null, "share_repurchases": -32000000, "shares_issued": 1000000, "net_debt_issued": -274000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }