{ "ticker": { "uuid": "d267a3f6-8a91-4dfa-b3eb-4af851062bc1", "symbol": "OTIS", "name": "Otis Worldwide Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d267a3f6-8a91-4dfa-b3eb-4af851062bc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d267a3f6-8a91-4dfa-b3eb-4af851062bc1/" }, "ticker_metadata": { "id": 3038, "uuid": "d267a3f6-8a91-4dfa-b3eb-4af851062bc1", "symbol": "OTIS", "name": "Otis Worldwide Corp", "asset_type": "equity", "market_cap": 27182445000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Otis Worldwide Corporation is an American company that develops, manufactures and markets elevators, escalators, moving walkways, and related equipment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d267a3f6-8a91-4dfa-b3eb-4af851062bc1", "symbol": "OTIS", "name": "Otis Worldwide Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d267a3f6-8a91-4dfa-b3eb-4af851062bc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d267a3f6-8a91-4dfa-b3eb-4af851062bc1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.28, "quality": 0.28, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 70.34, "market_cap": 27404464000, "pe_ratio": 18.504, "earnings_yield": 0.054, "ebitda_to_ev": 0.0708, "shareholder_yield": 0.0239, "roe": -0.2607, "piotroski_f_score": 6, "momentum_12_1": -0.21, "volatility_252d": 0.2159 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.905031+00:00", "batch_id": "" }, "size": { "price_close": 70.34, "market_cap": 27404464000, "market_cap_usd": 27404464000, "enterprise_value": 34388464000, "shares_outstanding": 389600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.504, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.871, "pcf_ratio": 15.0657, "pfcf_ratio": 13.9109, "ev_ebitda": 14.1226, "ev_ebit": 15.2094, "ev_sales": 2.3478, "ev_fcf": 17.4561, "earnings_yield": 0.054, "fcf_yield": 0.0573, "price_to_sales": 1.871, "price_to_book": null, "price_to_cashflow": 15.0657, "ebitda_to_ev": 0.0708, "sales_yield": 0.4259 }, "yield": { "dividend_yield": 0.0239, "buyback_yield": 0, "shareholder_yield": 0.0239, "debt_paydown_yield": null, "total_yield": 0.0239 }, "quality": { "gross_margin": 0.3039, "operating_margin": 0.1544, "net_margin": 0.1011, "ebitda_margin": 0.1662, "fcf_margin": 0.1345, "roe": -0.2607, "roa": 0.1405, "roic": 1.314, "roc_greenblatt": null, "asset_turnover": 1.3894, "cash_conversion": 1.3302, "accruals_ratio": -0.0321, "sbc_to_revenue": 0.0053, "piotroski_f_score": 6, "altman_z_score": 2.9327, "earnings_stability_5y": 0.2224, "revenue_stability_5y": 0.0475, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.8129, "net_debt_to_ebitda": 2.8682, "debt_to_assets": 0.7416, "interest_coverage": 10.7667, "current_ratio": 0.8369, "quick_ratio": 0.7503, "net_debt": 6984000000, "local_beta": 0.0005, "volatility_252d": 0.2159, "volatility_60d": 0.4392, "max_drawdown_12m": -0.2786, "risk_adjusted_momentum": -0.9727 }, "growth": { "revenue_growth_1y": 0.0334, "revenue_growth_3y_cagr": 0.0179, "revenue_growth_5y_cagr": 0.025, "eps_growth_1y": -0.0352, "eps_growth_3y_cagr": 0.0337, "eps_growth_5y_cagr": 0.0884, "fcf_growth_1y": 0.1514, "book_value_growth_1y": null, "revenue_growth": 0.0334, "earnings_growth": -0.0352 }, "momentum": { "price_return_1m": -0.0541, "price_return_3m": -0.2067, "price_return_6m": -0.1775, "price_return_9m": -0.1788, "price_return_12m": -0.2527, "price_return_12m_ex1m": -0.21, "momentum_6m": -0.1775, "momentum_12m": -0.2527, "momentum_12_1": -0.21, "distance_from_52w_high": -0.2786, "distance_from_52w_low": 0, "relative_strength": -0.3527 }, "raw_ttm": { "revenue_ttm": 14647000000, "gross_profit_ttm": 4451000000, "ebit_ttm": 2261000000, "ebitda_ttm": 2435000000, "net_income_ttm": 1481000000, "eps_diluted_ttm": 3.8013, "operating_cash_flow_ttm": 1819000000, "capital_expenditure_ttm": 151000000, "fcf_ttm": 1970000000, "dividends_paid_ttm": 655000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 210000000, "cash_and_equivalents": 834000000, "total_current_assets": 6464000000, "total_current_liabilities": 7724000000, "net_ppe": null, "total_assets": 10542000000, "total_debt": 7818000000, "total_equity": -5680000000, "net_working_capital": -1155000000, "book_value_per_share": -14.5791, "retained_earnings": -378000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7695000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 65, "rank_ev_ebitda": 60, "rank_ev_ebit": 58, "rank_earnings_yield": 49, "rank_fcf_yield": 63, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 86, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 70, "rank_fcf_margin": 62, "rank_piotroski": 40, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81 }, "composites": { "value_composite": 72, "quality_composite": 72, "momentum_composite": 88, "growth_composite": 82, "yield_composite": 22, "svqf_composite": 25, "vc1_composite": 71, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.28, "os_score": 0.07, "value_percentile": 0.28, "quality_percentile": 0.28, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4701, "ticker_id": 3038, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.905031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.34, "market_cap": 27404464000, "market_cap_usd": 27404464000, "enterprise_value": 34388464000, "shares_outstanding": 389600000, "fx_rate_to_usd": null, "pe_ratio": 18.50402701, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.87099502, "pcf_ratio": 15.06567565, "pfcf_ratio": 13.91089543, "ev_ebitda": 14.12257248, "ev_ebit": 15.20940469, "ev_sales": 2.34781621, "ev_fcf": 17.4560731, "earnings_yield": 0.05404229, "fcf_yield": 0.05728665, "dividend_yield": 0.02390122, "buyback_yield": 0, "shareholder_yield": 0.02390122, "debt_paydown_yield": null, "total_yield": 0.02390122, "gross_margin": 0.30388475, "operating_margin": 0.15436608, "net_margin": 0.10111286, "ebitda_margin": 0.16624565, "fcf_margin": 0.13449853, "roe": -0.26073944, "roa": 0.14048568, "roic": 1.31396784, "roc_greenblatt": null, "asset_turnover": 1.3893948, "cash_conversion": 1.33018231, "accruals_ratio": -0.03206223, "sbc_to_revenue": 0.00532532, "debt_to_equity": -2.81285211, "net_debt_to_ebitda": 2.86817248, "debt_to_assets": 0.74160501, "interest_coverage": 10.76666667, "current_ratio": 0.83687209, "quick_ratio": 0.75025893, "net_debt": 6984000000, "revenue_growth_1y": 0.03337096, "revenue_growth_3y_cagr": 0.01785022, "revenue_growth_5y_cagr": 0.02498234, "eps_growth_1y": -0.03517915, "eps_growth_3y_cagr": 0.03370117, "eps_growth_5y_cagr": 0.08843269, "fcf_growth_1y": 0.15137347, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 2.93268503, "earnings_stability_5y": 0.222405, "revenue_stability_5y": 0.047538, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05405115, "price_return_3m": -0.20672692, "price_return_6m": -0.17748118, "price_return_9m": -0.17881401, "price_return_12m": -0.25269191, "price_return_12m_ex1m": -0.20999102, "distance_from_52w_high": -0.2786011, "distance_from_52w_low": 0, "relative_strength": -0.35265549, "local_beta": 0.0005, "volatility_252d": 0.21589, "volatility_60d": 0.439182, "max_drawdown_12m": -0.2786011, "revenue_ttm": 14647000000, "gross_profit_ttm": 4451000000, "ebit_ttm": 2261000000, "ebitda_ttm": 2435000000, "net_income_ttm": 1481000000, "eps_diluted_ttm": 3.8013347, "operating_cash_flow_ttm": 1819000000, "capital_expenditure_ttm": 151000000, "fcf_ttm": 1970000000, "dividends_paid_ttm": 655000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 210000000, "cash_and_equivalents": 834000000, "total_current_assets": 6464000000, "total_current_liabilities": 7724000000, "net_ppe": null, "total_assets": 10542000000, "total_debt": 7818000000, "total_equity": -5680000000, "net_working_capital": -1155000000, "book_value_per_share": -14.57905544, "retained_earnings": -378000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7695000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 49, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 65, "rank_ev_ebitda": 60, "rank_ev_ebit": 58, "rank_earnings_yield": 49, "rank_fcf_yield": 63, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 86, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 70, "rank_fcf_margin": 62, "rank_piotroski": 40, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81, "value_composite": 72, "quality_composite": 72, "momentum_composite": 88, "growth_composite": 82, "yield_composite": 22, "svqf_composite": 25, "vc1_composite": 71, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.34, "os": 0.07, "value": 0.28, "quality": 0.28, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.504, "earnings_yield": 0.054, "shareholder_yield": 0.0239, "roe": -0.2607, "momentum_12_1": -0.21, "complete_fields": { "id": 4701, "ticker_id": 3038, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.905031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.34, "market_cap": 27404464000, "market_cap_usd": 27404464000, "enterprise_value": 34388464000, "shares_outstanding": 389600000, "fx_rate_to_usd": null, "pe_ratio": 18.50402701, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.87099502, "pcf_ratio": 15.06567565, "pfcf_ratio": 13.91089543, "ev_ebitda": 14.12257248, "ev_ebit": 15.20940469, "ev_sales": 2.34781621, "ev_fcf": 17.4560731, "earnings_yield": 0.05404229, "fcf_yield": 0.05728665, "dividend_yield": 0.02390122, "buyback_yield": 0, "shareholder_yield": 0.02390122, "debt_paydown_yield": null, "total_yield": 0.02390122, "gross_margin": 0.30388475, "operating_margin": 0.15436608, "net_margin": 0.10111286, "ebitda_margin": 0.16624565, "fcf_margin": 0.13449853, "roe": -0.26073944, "roa": 0.14048568, "roic": 1.31396784, "roc_greenblatt": null, "asset_turnover": 1.3893948, "cash_conversion": 1.33018231, "accruals_ratio": -0.03206223, "sbc_to_revenue": 0.00532532, "debt_to_equity": -2.81285211, "net_debt_to_ebitda": 2.86817248, "debt_to_assets": 0.74160501, "interest_coverage": 10.76666667, "current_ratio": 0.83687209, "quick_ratio": 0.75025893, "net_debt": 6984000000, "revenue_growth_1y": 0.03337096, "revenue_growth_3y_cagr": 0.01785022, "revenue_growth_5y_cagr": 0.02498234, "eps_growth_1y": -0.03517915, "eps_growth_3y_cagr": 0.03370117, "eps_growth_5y_cagr": 0.08843269, "fcf_growth_1y": 0.15137347, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 2.93268503, "earnings_stability_5y": 0.222405, "revenue_stability_5y": 0.047538, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05405115, "price_return_3m": -0.20672692, "price_return_6m": -0.17748118, "price_return_9m": -0.17881401, "price_return_12m": -0.25269191, "price_return_12m_ex1m": -0.20999102, "distance_from_52w_high": -0.2786011, "distance_from_52w_low": 0, "relative_strength": -0.35265549, "local_beta": 0.0005, "volatility_252d": 0.21589, "volatility_60d": 0.439182, "max_drawdown_12m": -0.2786011, "revenue_ttm": 14647000000, "gross_profit_ttm": 4451000000, "ebit_ttm": 2261000000, "ebitda_ttm": 2435000000, "net_income_ttm": 1481000000, "eps_diluted_ttm": 3.8013347, "operating_cash_flow_ttm": 1819000000, "capital_expenditure_ttm": 151000000, "fcf_ttm": 1970000000, "dividends_paid_ttm": 655000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 210000000, "cash_and_equivalents": 834000000, "total_current_assets": 6464000000, "total_current_liabilities": 7724000000, "net_ppe": null, "total_assets": 10542000000, "total_debt": 7818000000, "total_equity": -5680000000, "net_working_capital": -1155000000, "book_value_per_share": -14.57905544, "retained_earnings": -378000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7695000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 49, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 65, "rank_ev_ebitda": 60, "rank_ev_ebit": 58, "rank_earnings_yield": 49, "rank_fcf_yield": 63, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 86, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 70, "rank_fcf_margin": 62, "rank_piotroski": 40, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81, "value_composite": 72, "quality_composite": 72, "momentum_composite": 88, "growth_composite": 82, "yield_composite": 22, "svqf_composite": 25, "vc1_composite": 71, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 14431000000, "cost_of_revenue": 10061000000, "gross_profit": 4370000000, "ebit": 2133000000, "ebitda": 2308000000, "pretax_income": 1934000000, "tax_provision": 479000000, "net_income": 1384000000, "net_income_to_common": 1384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6501000000, "total_assets": 10653000000, "short_term_debt": 1056000000, "long_term_debt": 6900000000, "total_debt": 7956000000, "total_liabilities": 15924000000, "total_equity": -5392000000, "shares_outstanding": 393684210, "goodwill_and_intangibles": 2038000000 }, "cash_flow": { "operating_cash_flow": 1596000000, "capital_expenditure": 152000000, "free_cash_flow": 1748000000, "dividends_paid": 647000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311318, "ticker_id": 3038, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2133000000", "ebitda": "2308000000", "netIncome": "1384000000", "grossProfit": "4370000000", "depreciation": "None", "totalRevenue": "14431000000", "costOfRevenue": "10061000000", "interestIncome": "None", "incomeBeforeTax": "1934000000", "interestExpense": "196000000", "operatingIncome": "2133000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "2237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1893000000", "netIncomeFromContinuingOperations": "1455000000" }, "balance": { "goodwill": "1695000000", "inventory": "613000000", "commonStock": "333000000", "currentDebt": "None", "investments": "None", "totalAssets": "10653000000", "longTermDebt": "6900000000", "shortTermDebt": "1056000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "-440000000", "totalLiabilities": "15924000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "6501000000", "currentLongTermDebt": "1056000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4152000000", "currentAccountsPayable": "2142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8750000000", "totalShareholderEquity": "-5392000000", "capitalLeaseObligations": "555000000", "otherCurrentLiabilities": "4051000000", "totalCurrentLiabilities": "7656000000", "otherNonCurrentLiabilities": "231000000", "totalNonCurrentLiabilities": "8268000000", "cashAndShortTermInvestments": "1096000000", "commonStockSharesOutstanding": "393684210", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "1096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1455000000", "profitLoss": "None", "dividendPayout": "647000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "1596000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2421000000", "cashflowFromInvestment": "-406000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "647000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14431000000, "cost_of_revenue": 10061000000, "gross_profit": 4370000000, "research_and_development": 152000000, "selling_general_admin": 1893000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2133000000, "depreciation_amortisation": 175000000, "ebitda": 2308000000, "interest_expense": 196000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1934000000, "tax_provision": 479000000, "effective_tax_rate": null, "net_income": 1384000000, "net_income_continuing_ops": 1455000000, "net_income_to_common": 1384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096000000, "short_term_investments": null, "net_receivables": 4387000000, "inventory": 613000000, "other_current_assets": null, "total_current_assets": 6501000000, "net_ppe": null, "goodwill": 1695000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 2038000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4152000000, "total_assets": 10653000000, "short_term_debt": 1056000000, "accounts_payable": 2142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7656000000, "long_term_debt": 6900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8268000000, "total_liabilities": 15924000000, "total_debt": 7956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440000000, "total_equity": -5392000000, "shares_outstanding": 393684210, "operating_cash_flow": 1596000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406000000, "dividends_paid": 647000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2421000000, "free_cash_flow": 1748000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2133000000", "ebitda": "2308000000", "netIncome": "1384000000", "grossProfit": "4370000000", "depreciation": "None", "totalRevenue": "14431000000", "costOfRevenue": "10061000000", "interestIncome": "None", "incomeBeforeTax": "1934000000", "interestExpense": "196000000", "operatingIncome": "2133000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "2237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1893000000", "netIncomeFromContinuingOperations": "1455000000" }, "balance": { "goodwill": "1695000000", "inventory": "613000000", "commonStock": "333000000", "currentDebt": "None", "investments": "None", "totalAssets": "10653000000", "longTermDebt": "6900000000", "shortTermDebt": "1056000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "-440000000", "totalLiabilities": "15924000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "6501000000", "currentLongTermDebt": "1056000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4152000000", "currentAccountsPayable": "2142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8750000000", "totalShareholderEquity": "-5392000000", "capitalLeaseObligations": "555000000", "otherCurrentLiabilities": "4051000000", "totalCurrentLiabilities": "7656000000", "otherNonCurrentLiabilities": "231000000", "totalNonCurrentLiabilities": "8268000000", "cashAndShortTermInvestments": "1096000000", "commonStockSharesOutstanding": "393684210", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "1096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1455000000", "profitLoss": "None", "dividendPayout": "647000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "1596000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2421000000", "cashflowFromInvestment": "-406000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "647000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 14261000000, "cost_of_revenue": 10004000000, "gross_profit": 4257000000, "ebit": 2051000000, "ebitda": 2232000000, "pretax_income": 2039000000, "tax_provision": 305000000, "net_income": 1645000000, "net_income_to_common": 1645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300000000, "total_current_assets": 7670000000, "total_assets": 11316000000, "short_term_debt": 1471000000, "long_term_debt": 6973000000, "total_debt": 8444000000, "total_liabilities": 16044000000, "total_equity": -4848000000, "shares_outstanding": 404400000, "goodwill_and_intangibles": 1859000000 }, "cash_flow": { "operating_cash_flow": 1563000000, "capital_expenditure": 126000000, "free_cash_flow": 1689000000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311323, "ticker_id": 3038, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2051000000", "ebitda": "2232000000", "netIncome": "1645000000", "grossProfit": "4257000000", "depreciation": "None", "totalRevenue": "14261000000", "costOfRevenue": "10004000000", "interestIncome": "None", "incomeBeforeTax": "2039000000", "interestExpense": "31000000", "operatingIncome": "2008000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "305000000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "2249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "1818000000", "netIncomeFromContinuingOperations": "1734000000" }, "balance": { "goodwill": "1548000000", "inventory": "557000000", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "11316000000", "longTermDebt": "6973000000", "shortTermDebt": "1471000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "-978000000", "totalLiabilities": "16044000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "7670000000", "currentLongTermDebt": "1351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646000000", "currentAccountsPayable": "1879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8742000000", "totalShareholderEquity": "-4848000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "1603000000", "totalCurrentLiabilities": "7749000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "8295000000", "cashAndShortTermInvestments": "2300000000", "commonStockSharesOutstanding": "404400000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "2300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1645000000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26000000", "operatingCashflow": "1563000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "-239000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14261000000, "cost_of_revenue": 10004000000, "gross_profit": 4257000000, "research_and_development": 152000000, "selling_general_admin": 1818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2051000000, "depreciation_amortisation": 181000000, "ebitda": 2232000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2039000000, "tax_provision": 305000000, "effective_tax_rate": null, "net_income": 1645000000, "net_income_continuing_ops": 1734000000, "net_income_to_common": 1645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300000000, "short_term_investments": null, "net_receivables": 4134000000, "inventory": 557000000, "other_current_assets": null, "total_current_assets": 7670000000, "net_ppe": null, "goodwill": 1548000000, "intangible_assets": 311000000, "goodwill_and_intangibles": 1859000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3646000000, "total_assets": 11316000000, "short_term_debt": 1471000000, "accounts_payable": 1879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7749000000, "long_term_debt": 6973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8295000000, "total_liabilities": 16044000000, "total_debt": 8444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -978000000, "total_equity": -4848000000, "shares_outstanding": 404400000, "operating_cash_flow": 1563000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239000000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234000000, "free_cash_flow": 1689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2051000000", "ebitda": "2232000000", "netIncome": "1645000000", "grossProfit": "4257000000", "depreciation": "None", "totalRevenue": "14261000000", "costOfRevenue": "10004000000", "interestIncome": "None", "incomeBeforeTax": "2039000000", "interestExpense": "31000000", "operatingIncome": "2008000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "305000000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "2249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "1818000000", "netIncomeFromContinuingOperations": "1734000000" }, "balance": { "goodwill": "1548000000", "inventory": "557000000", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "11316000000", "longTermDebt": "6973000000", "shortTermDebt": "1471000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "-978000000", "totalLiabilities": "16044000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "7670000000", "currentLongTermDebt": "1351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646000000", "currentAccountsPayable": "1879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8742000000", "totalShareholderEquity": "-4848000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "1603000000", "totalCurrentLiabilities": "7749000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "8295000000", "cashAndShortTermInvestments": "2300000000", "commonStockSharesOutstanding": "404400000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "2300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1645000000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26000000", "operatingCashflow": "1563000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "-239000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 14209000000, "cost_of_revenue": 10016000000, "gross_profit": 4193000000, "ebit": 2186000000, "ebitda": 2186000000, "pretax_income": 2031000000, "tax_provision": 533000000, "net_income": 1406000000, "net_income_to_common": 1406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274000000, "total_current_assets": 6400000000, "total_assets": 10117000000, "short_term_debt": 149000000, "long_term_debt": 6866000000, "total_debt": 7015000000, "total_liabilities": 14837000000, "total_equity": -4924000000, "shares_outstanding": 414600000, "goodwill_and_intangibles": 1923000000 }, "cash_flow": { "operating_cash_flow": 1627000000, "capital_expenditure": 138000000, "free_cash_flow": 1765000000, "dividends_paid": 539000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311328, "ticker_id": 3038, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2186000000", "ebitda": "2186000000", "netIncome": "1406000000", "grossProfit": "4193000000", "depreciation": "None", "totalRevenue": "14209000000", "costOfRevenue": "10016000000", "interestIncome": "None", "incomeBeforeTax": "2031000000", "interestExpense": "150000000", "operatingIncome": "2186000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "2028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "1833000000", "netIncomeFromContinuingOperations": "1472000000" }, "balance": { "goodwill": "1588000000", "inventory": "612000000", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "10117000000", "longTermDebt": "6866000000", "shortTermDebt": "149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "335000000", "reportedCurrency": "USD", "retainedEarnings": "-2005000000", "totalLiabilities": "14837000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "6400000000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "1230000000", "currentNetReceivables": "4255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3717000000", "currentAccountsPayable": "1878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7307000000", "totalShareholderEquity": "-4924000000", "capitalLeaseObligations": "409000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "6479000000", "otherNonCurrentLiabilities": "398000000", "totalNonCurrentLiabilities": "8358000000", "cashAndShortTermInvestments": "1274000000", "commonStockSharesOutstanding": "414600000", "intangibleAssetsExcludingGoodwill": "335000000", "cashAndCashEquivalentsAtCarryingValue": "1274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406000000", "profitLoss": "None", "dividendPayout": "539000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "1627000000", "capitalExpenditures": "138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1350000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "539000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14209000000, "cost_of_revenue": 10016000000, "gross_profit": 4193000000, "research_and_development": 144000000, "selling_general_admin": 1833000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2186000000, "depreciation_amortisation": 193000000, "ebitda": 2186000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2031000000, "tax_provision": 533000000, "effective_tax_rate": null, "net_income": 1406000000, "net_income_continuing_ops": 1472000000, "net_income_to_common": 1406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274000000, "short_term_investments": 1230000000, "net_receivables": 4255000000, "inventory": 612000000, "other_current_assets": null, "total_current_assets": 6400000000, "net_ppe": null, "goodwill": 1588000000, "intangible_assets": 335000000, "goodwill_and_intangibles": 1923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3717000000, "total_assets": 10117000000, "short_term_debt": 149000000, "accounts_payable": 1878000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6479000000, "long_term_debt": 6866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8358000000, "total_liabilities": 14837000000, "total_debt": 7015000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2005000000, "total_equity": -4924000000, "shares_outstanding": 414600000, "operating_cash_flow": 1627000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 539000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1350000000, "free_cash_flow": 1765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2186000000", "ebitda": "2186000000", "netIncome": "1406000000", "grossProfit": "4193000000", "depreciation": "None", "totalRevenue": "14209000000", "costOfRevenue": "10016000000", "interestIncome": "None", "incomeBeforeTax": "2031000000", "interestExpense": "150000000", "operatingIncome": "2186000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "2028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "1833000000", "netIncomeFromContinuingOperations": "1472000000" }, "balance": { "goodwill": "1588000000", "inventory": "612000000", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "10117000000", "longTermDebt": "6866000000", "shortTermDebt": "149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "335000000", "reportedCurrency": "USD", "retainedEarnings": "-2005000000", "totalLiabilities": "14837000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "6400000000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "1230000000", "currentNetReceivables": "4255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3717000000", "currentAccountsPayable": "1878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7307000000", "totalShareholderEquity": "-4924000000", "capitalLeaseObligations": "409000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "6479000000", "otherNonCurrentLiabilities": "398000000", "totalNonCurrentLiabilities": "8358000000", "cashAndShortTermInvestments": "1274000000", "commonStockSharesOutstanding": "414600000", "intangibleAssetsExcludingGoodwill": "335000000", "cashAndCashEquivalentsAtCarryingValue": "1274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406000000", "profitLoss": "None", "dividendPayout": "539000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "1627000000", "capitalExpenditures": "138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1350000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "539000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 13685000000, "cost_of_revenue": 9765000000, "gross_profit": 3920000000, "ebit": 2071000000, "ebitda": 2262000000, "pretax_income": 1888000000, "tax_provision": 519000000, "net_income": 1253000000, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189000000, "total_current_assets": 6143000000, "total_assets": 9819000000, "short_term_debt": 797000000, "long_term_debt": 6098000000, "total_debt": 6895000000, "total_liabilities": 14483000000, "total_equity": -4870000000, "shares_outstanding": 423000000, "goodwill_and_intangibles": 1936000000 }, "cash_flow": { "operating_cash_flow": 1560000000, "capital_expenditure": 115000000, "free_cash_flow": 1675000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311333, "ticker_id": 3038, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2071000000", "ebitda": "2262000000", "netIncome": "1253000000", "grossProfit": "3920000000", "depreciation": "None", "totalRevenue": "13685000000", "costOfRevenue": "9765000000", "interestIncome": "None", "incomeBeforeTax": "1888000000", "interestExpense": "143000000", "operatingIncome": "2033000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "519000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "1887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1763000000", "netIncomeFromContinuingOperations": "1369000000" }, "balance": { "goodwill": "1567000000", "inventory": "617000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "9819000000", "longTermDebt": "6098000000", "shortTermDebt": "797000000", "treasuryStock": "-1575000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-2865000000", "totalLiabilities": "14483000000", "otherCurrentAssets": "316000000", "totalCurrentAssets": "6143000000", "currentLongTermDebt": "670000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3676000000", "currentAccountsPayable": "1717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719000000", "shortLongTermDebtTotal": "7210000000", "totalShareholderEquity": "-4870000000", "capitalLeaseObligations": "315000000", "otherCurrentLiabilities": "1452000000", "totalCurrentLiabilities": "6843000000", "otherNonCurrentLiabilities": "1263000000", "totalNonCurrentLiabilities": "7640000000", "cashAndShortTermInvestments": "1189000000", "commonStockSharesOutstanding": "423000000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "1189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1369000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "1560000000", "capitalExpenditures": "115000000", "changeInReceivables": "-309000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3652000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13685000000, "cost_of_revenue": 9765000000, "gross_profit": 3920000000, "research_and_development": 150000000, "selling_general_admin": 1763000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2071000000, "depreciation_amortisation": 191000000, "ebitda": 2262000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1888000000, "tax_provision": 519000000, "effective_tax_rate": null, "net_income": 1253000000, "net_income_continuing_ops": 1369000000, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189000000, "short_term_investments": null, "net_receivables": 4021000000, "inventory": 617000000, "other_current_assets": null, "total_current_assets": 6143000000, "net_ppe": null, "goodwill": 1567000000, "intangible_assets": 369000000, "goodwill_and_intangibles": 1936000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3676000000, "total_assets": 9819000000, "short_term_debt": 797000000, "accounts_payable": 1717000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6843000000, "long_term_debt": 6098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7640000000, "total_liabilities": 14483000000, "total_debt": 6895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2865000000, "total_equity": -4870000000, "shares_outstanding": 423000000, "operating_cash_flow": 1560000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3652000000, "free_cash_flow": 1675000000, "net_change_in_cash": -2125000000 }, "raw_data": { "income": { "ebit": "2071000000", "ebitda": "2262000000", "netIncome": "1253000000", "grossProfit": "3920000000", "depreciation": "None", "totalRevenue": "13685000000", "costOfRevenue": "9765000000", "interestIncome": "None", "incomeBeforeTax": "1888000000", "interestExpense": "143000000", "operatingIncome": "2033000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "519000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "1887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1763000000", "netIncomeFromContinuingOperations": "1369000000" }, "balance": { "goodwill": "1567000000", "inventory": "617000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "9819000000", "longTermDebt": "6098000000", "shortTermDebt": "797000000", "treasuryStock": "-1575000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-2865000000", "totalLiabilities": "14483000000", "otherCurrentAssets": "316000000", "totalCurrentAssets": "6143000000", "currentLongTermDebt": "670000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3676000000", "currentAccountsPayable": "1717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719000000", "shortLongTermDebtTotal": "7210000000", "totalShareholderEquity": "-4870000000", "capitalLeaseObligations": "315000000", "otherCurrentLiabilities": "1452000000", "totalCurrentLiabilities": "6843000000", "otherNonCurrentLiabilities": "1263000000", "totalNonCurrentLiabilities": "7640000000", "cashAndShortTermInvestments": "1189000000", "commonStockSharesOutstanding": "423000000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "1189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1369000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "1560000000", "capitalExpenditures": "115000000", "changeInReceivables": "-309000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3652000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 14298000000, "cost_of_revenue": 10105000000, "gross_profit": 4193000000, "ebit": 2108000000, "ebitda": 2311000000, "pretax_income": 1961000000, "tax_provision": 541000000, "net_income": 1246000000, "net_income_to_common": 1246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1565000000, "total_current_assets": 8261000000, "total_assets": 12279000000, "short_term_debt": 205000000, "long_term_debt": 7249000000, "total_debt": 7454000000, "total_liabilities": 15263000000, "total_equity": -3625000000, "shares_outstanding": 431400000, "goodwill_and_intangibles": 2086000000 }, "cash_flow": { "operating_cash_flow": 1750000000, "capital_expenditure": 156000000, "free_cash_flow": 1906000000, "dividends_paid": 393000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311338, "ticker_id": 3038, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2108000000", "ebitda": "2311000000", "netIncome": "1246000000", "grossProfit": "4193000000", "depreciation": "None", "totalRevenue": "14298000000", "costOfRevenue": "10105000000", "interestIncome": "None", "incomeBeforeTax": "1961000000", "interestExpense": "136000000", "operatingIncome": "2108000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "2085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "1948000000", "netIncomeFromContinuingOperations": "1420000000" }, "balance": { "goodwill": "1667000000", "inventory": "622000000", "commonStock": "119000000", "currentDebt": "None", "investments": "None", "totalAssets": "12279000000", "longTermDebt": "7249000000", "shortTermDebt": "205000000", "treasuryStock": "-725000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "-2256000000", "totalLiabilities": "15263000000", "otherCurrentAssets": "2292000000", "totalCurrentAssets": "8261000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4018000000", "currentAccountsPayable": "1556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1300000000", "shortLongTermDebtTotal": "7790000000", "totalShareholderEquity": "-3625000000", "capitalLeaseObligations": "336000000", "otherCurrentLiabilities": "1573000000", "totalCurrentLiabilities": "6247000000", "otherNonCurrentLiabilities": "606000000", "totalNonCurrentLiabilities": "9016000000", "cashAndShortTermInvestments": "1565000000", "commonStockSharesOutstanding": "431400000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "1565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1420000000", "profitLoss": "None", "dividendPayout": "393000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1750000000", "capitalExpenditures": "156000000", "changeInReceivables": "-152000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1719000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14298000000, "cost_of_revenue": 10105000000, "gross_profit": 4193000000, "research_and_development": 159000000, "selling_general_admin": 1948000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2108000000, "depreciation_amortisation": 203000000, "ebitda": 2311000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1961000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 1246000000, "net_income_continuing_ops": 1420000000, "net_income_to_common": 1246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1565000000, "short_term_investments": null, "net_receivables": 3782000000, "inventory": 622000000, "other_current_assets": null, "total_current_assets": 8261000000, "net_ppe": null, "goodwill": 1667000000, "intangible_assets": 419000000, "goodwill_and_intangibles": 2086000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4018000000, "total_assets": 12279000000, "short_term_debt": 205000000, "accounts_payable": 1556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6247000000, "long_term_debt": 7249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9016000000, "total_liabilities": 15263000000, "total_debt": 7454000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2256000000, "total_equity": -3625000000, "shares_outstanding": 431400000, "operating_cash_flow": 1750000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": 393000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58000000, "free_cash_flow": 1906000000, "net_change_in_cash": 1719000000 }, "raw_data": { "income": { "ebit": "2108000000", "ebitda": "2311000000", "netIncome": "1246000000", "grossProfit": "4193000000", "depreciation": "None", "totalRevenue": "14298000000", "costOfRevenue": "10105000000", "interestIncome": "None", "incomeBeforeTax": "1961000000", "interestExpense": "136000000", "operatingIncome": "2108000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "2085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "1948000000", "netIncomeFromContinuingOperations": "1420000000" }, "balance": { "goodwill": "1667000000", "inventory": "622000000", "commonStock": "119000000", "currentDebt": "None", "investments": "None", "totalAssets": "12279000000", "longTermDebt": "7249000000", "shortTermDebt": "205000000", "treasuryStock": "-725000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "-2256000000", "totalLiabilities": "15263000000", "otherCurrentAssets": "2292000000", "totalCurrentAssets": "8261000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4018000000", "currentAccountsPayable": "1556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1300000000", "shortLongTermDebtTotal": "7790000000", "totalShareholderEquity": "-3625000000", "capitalLeaseObligations": "336000000", "otherCurrentLiabilities": "1573000000", "totalCurrentLiabilities": "6247000000", "otherNonCurrentLiabilities": "606000000", "totalNonCurrentLiabilities": "9016000000", "cashAndShortTermInvestments": "1565000000", "commonStockSharesOutstanding": "431400000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "1565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1420000000", "profitLoss": "None", "dividendPayout": "393000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1750000000", "capitalExpenditures": "156000000", "changeInReceivables": "-152000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1719000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 12756000000, "cost_of_revenue": 8977000000, "gross_profit": 3779000000, "ebit": 1639000000, "ebitda": 1830000000, "pretax_income": 1511000000, "tax_provision": 455000000, "net_income": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1782000000, "total_current_assets": 6493000000, "total_assets": 10710000000, "short_term_debt": 868000000, "long_term_debt": 5262000000, "total_debt": 6130000000, "total_liabilities": 13911000000, "total_equity": -3862000000, "shares_outstanding": 434600000, "goodwill_and_intangibles": 2257000000 }, "cash_flow": { "operating_cash_flow": 1480000000, "capital_expenditure": 183000000, "free_cash_flow": 1663000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311343, "ticker_id": 3038, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1639000000", "ebitda": "1830000000", "netIncome": "906000000", "grossProfit": "3779000000", "depreciation": "None", "totalRevenue": "12756000000", "costOfRevenue": "8977000000", "interestIncome": "122000000", "incomeBeforeTax": "1511000000", "interestExpense": "122000000", "operatingIncome": "1639000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "455000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "2140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1924000000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "1773000000", "inventory": "659000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "10710000000", "longTermDebt": "5262000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "484000000", "reportedCurrency": "USD", "retainedEarnings": "-3106000000", "totalLiabilities": "13911000000", "otherCurrentAssets": "446000000", "totalCurrentAssets": "6493000000", "currentLongTermDebt": "701000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4217000000", "currentAccountsPayable": "1453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "774000000", "shortLongTermDebtTotal": "6497000000", "totalShareholderEquity": "-3862000000", "capitalLeaseObligations": "367000000", "otherCurrentLiabilities": "1526000000", "totalCurrentLiabilities": "6673000000", "otherNonCurrentLiabilities": "1655000000", "totalNonCurrentLiabilities": "7238000000", "cashAndShortTermInvestments": "1782000000", "commonStockSharesOutstanding": "434600000", "intangibleAssetsExcludingGoodwill": "484000000", "cashAndCashEquivalentsAtCarryingValue": "1782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "1480000000", "capitalExpenditures": "183000000", "changeInReceivables": "-163000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000000", "cashflowFromInvestment": "-353000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "283000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12756000000, "cost_of_revenue": 8977000000, "gross_profit": 3779000000, "research_and_development": 152000000, "selling_general_admin": 1924000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1639000000, "depreciation_amortisation": 191000000, "ebitda": 1830000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1511000000, "tax_provision": 455000000, "effective_tax_rate": null, "net_income": 906000000, "net_income_continuing_ops": 1056000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1782000000, "short_term_investments": null, "net_receivables": 3606000000, "inventory": 659000000, "other_current_assets": null, "total_current_assets": 6493000000, "net_ppe": null, "goodwill": 1773000000, "intangible_assets": 484000000, "goodwill_and_intangibles": 2257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4217000000, "total_assets": 10710000000, "short_term_debt": 868000000, "accounts_payable": 1453000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6673000000, "long_term_debt": 5262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7238000000, "total_liabilities": 13911000000, "total_debt": 6130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3106000000, "total_equity": -3862000000, "shares_outstanding": 434600000, "operating_cash_flow": 1480000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844000000, "free_cash_flow": 1663000000, "net_change_in_cash": 283000000 }, "raw_data": { "income": { "ebit": "1639000000", "ebitda": "1830000000", "netIncome": "906000000", "grossProfit": "3779000000", "depreciation": "None", "totalRevenue": "12756000000", "costOfRevenue": "8977000000", "interestIncome": "122000000", "incomeBeforeTax": "1511000000", "interestExpense": "122000000", "operatingIncome": "1639000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "455000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "2140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1924000000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "1773000000", "inventory": "659000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "10710000000", "longTermDebt": "5262000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "484000000", "reportedCurrency": "USD", "retainedEarnings": "-3106000000", "totalLiabilities": "13911000000", "otherCurrentAssets": "446000000", "totalCurrentAssets": "6493000000", "currentLongTermDebt": "701000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4217000000", "currentAccountsPayable": "1453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "774000000", "shortLongTermDebtTotal": "6497000000", "totalShareholderEquity": "-3862000000", "capitalLeaseObligations": "367000000", "otherCurrentLiabilities": "1526000000", "totalCurrentLiabilities": "6673000000", "otherNonCurrentLiabilities": "1655000000", "totalNonCurrentLiabilities": "7238000000", "cashAndShortTermInvestments": "1782000000", "commonStockSharesOutstanding": "434600000", "intangibleAssetsExcludingGoodwill": "484000000", "cashAndCashEquivalentsAtCarryingValue": "1782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "1480000000", "capitalExpenditures": "183000000", "changeInReceivables": "-163000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000000", "cashflowFromInvestment": "-353000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "283000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 13118000000, "cost_of_revenue": 9292000000, "gross_profit": 3826000000, "ebit": 1814000000, "ebitda": 1994000000, "pretax_income": 1861000000, "tax_provision": 594000000, "net_income": 1116000000, "net_income_to_common": 1116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1446000000, "total_current_assets": 5658000000, "total_assets": 9687000000, "short_term_debt": 174000000, "long_term_debt": null, "total_debt": 174000000, "total_liabilities": 7361000000, "total_equity": 1700000000, "shares_outstanding": 433111717, "goodwill_and_intangibles": 2137000000 }, "cash_flow": { "operating_cash_flow": 1469000000, "capital_expenditure": 145000000, "free_cash_flow": 1614000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311348, "ticker_id": 3038, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1814000000", "ebitda": "1994000000", "netIncome": "1116000000", "grossProfit": "3826000000", "depreciation": "None", "totalRevenue": "13118000000", "costOfRevenue": "9292000000", "interestIncome": "53000000", "incomeBeforeTax": "1861000000", "interestExpense": "39000000", "operatingIncome": "1814000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "594000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "2012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "1810000000", "netIncomeFromContinuingOperations": "1267000000" }, "balance": { "goodwill": "1647000000", "inventory": "571000000", "commonStock": "2458000000", "currentDebt": "None", "investments": "None", "totalAssets": "9687000000", "longTermDebt": "None", "shortTermDebt": "174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "490000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7361000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "5658000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4029000000", "currentAccountsPayable": "1331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1256000000", "shortLongTermDebtTotal": "565000000", "totalShareholderEquity": "1700000000", "capitalLeaseObligations": "526000000", "otherCurrentLiabilities": "1326000000", "totalCurrentLiabilities": "5374000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "1987000000", "cashAndShortTermInvestments": "1446000000", "commonStockSharesOutstanding": "433111717", "intangibleAssetsExcludingGoodwill": "490000000", "cashAndCashEquivalentsAtCarryingValue": "1446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1116000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "60000000", "operatingCashflow": "1469000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1133000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13118000000, "cost_of_revenue": 9292000000, "gross_profit": 3826000000, "research_and_development": 163000000, "selling_general_admin": 1810000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1814000000, "depreciation_amortisation": 180000000, "ebitda": 1994000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1861000000, "tax_provision": 594000000, "effective_tax_rate": null, "net_income": 1116000000, "net_income_continuing_ops": 1267000000, "net_income_to_common": 1116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1446000000, "short_term_investments": null, "net_receivables": 3390000000, "inventory": 571000000, "other_current_assets": null, "total_current_assets": 5658000000, "net_ppe": null, "goodwill": 1647000000, "intangible_assets": 490000000, "goodwill_and_intangibles": 2137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4029000000, "total_assets": 9687000000, "short_term_debt": 174000000, "accounts_payable": 1331000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5374000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1987000000, "total_liabilities": 7361000000, "total_debt": 174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1700000000, "shares_outstanding": 433111717, "operating_cash_flow": 1469000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1133000000, "free_cash_flow": 1614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1814000000", "ebitda": "1994000000", "netIncome": "1116000000", "grossProfit": "3826000000", "depreciation": "None", "totalRevenue": "13118000000", "costOfRevenue": "9292000000", "interestIncome": "53000000", "incomeBeforeTax": "1861000000", "interestExpense": "39000000", "operatingIncome": "1814000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "594000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "2012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "1810000000", "netIncomeFromContinuingOperations": "1267000000" }, "balance": { "goodwill": "1647000000", "inventory": "571000000", "commonStock": "2458000000", "currentDebt": "None", "investments": "None", "totalAssets": "9687000000", "longTermDebt": "None", "shortTermDebt": "174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "490000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7361000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "5658000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4029000000", "currentAccountsPayable": "1331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1256000000", "shortLongTermDebtTotal": "565000000", "totalShareholderEquity": "1700000000", "capitalLeaseObligations": "526000000", "otherCurrentLiabilities": "1326000000", "totalCurrentLiabilities": "5374000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "1987000000", "cashAndShortTermInvestments": "1446000000", "commonStockSharesOutstanding": "433111717", "intangibleAssetsExcludingGoodwill": "490000000", "cashAndCashEquivalentsAtCarryingValue": "1446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1116000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "60000000", "operatingCashflow": "1469000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1133000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 12915000000, "cost_of_revenue": 9189000000, "gross_profit": 3726000000, "ebit": 1835000000, "ebitda": 2025000000, "pretax_income": 1893000000, "tax_provision": 683000000, "net_income": 1049000000, "net_income_to_common": 1049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 5612000000, "total_assets": 9135000000, "short_term_debt": 27000000, "long_term_debt": null, "total_debt": 27000000, "total_liabilities": 6920000000, "total_equity": 1569000000, "shares_outstanding": 433100000, "goodwill_and_intangibles": 2257000000 }, "cash_flow": { "operating_cash_flow": 1550000000, "capital_expenditure": 172000000, "free_cash_flow": 1722000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311352, "ticker_id": 3038, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1835000000", "ebitda": "2025000000", "netIncome": "1049000000", "grossProfit": "3726000000", "depreciation": "None", "totalRevenue": "12915000000", "costOfRevenue": "9189000000", "interestIncome": "51000000", "incomeBeforeTax": "1893000000", "interestExpense": "37000000", "operatingIncome": "1835000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "683000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "1891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "1735000000", "netIncomeFromContinuingOperations": "1210000000" }, "balance": { "goodwill": "1688000000", "inventory": "637000000", "commonStock": "2277000000", "currentDebt": "None", "investments": "None", "totalAssets": "9135000000", "longTermDebt": "None", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "569000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6920000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "5612000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523000000", "currentAccountsPayable": "1351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678000000", "shortLongTermDebtTotal": "27000000", "totalShareholderEquity": "1569000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1331000000", "totalCurrentLiabilities": "5303000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "1617000000", "cashAndShortTermInvestments": "1329000000", "commonStockSharesOutstanding": "433100000", "intangibleAssetsExcludingGoodwill": "569000000", "cashAndCashEquivalentsAtCarryingValue": "1329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1049000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "1550000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1497000000", "cashflowFromInvestment": "-201000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12915000000, "cost_of_revenue": 9189000000, "gross_profit": 3726000000, "research_and_development": 181000000, "selling_general_admin": 1735000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1835000000, "depreciation_amortisation": 190000000, "ebitda": 2025000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1893000000, "tax_provision": 683000000, "effective_tax_rate": null, "net_income": 1049000000, "net_income_continuing_ops": 1210000000, "net_income_to_common": 1049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329000000, "short_term_investments": null, "net_receivables": 3377000000, "inventory": 637000000, "other_current_assets": null, "total_current_assets": 5612000000, "net_ppe": null, "goodwill": 1688000000, "intangible_assets": 569000000, "goodwill_and_intangibles": 2257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3523000000, "total_assets": 9135000000, "short_term_debt": 27000000, "accounts_payable": 1351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5303000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1617000000, "total_liabilities": 6920000000, "total_debt": 27000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1569000000, "shares_outstanding": 433100000, "operating_cash_flow": 1550000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1497000000, "free_cash_flow": 1722000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1835000000", "ebitda": "2025000000", "netIncome": "1049000000", "grossProfit": "3726000000", "depreciation": "None", "totalRevenue": "12915000000", "costOfRevenue": "9189000000", "interestIncome": "51000000", "incomeBeforeTax": "1893000000", "interestExpense": "37000000", "operatingIncome": "1835000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "683000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "1891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "1735000000", "netIncomeFromContinuingOperations": "1210000000" }, "balance": { "goodwill": "1688000000", "inventory": "637000000", "commonStock": "2277000000", "currentDebt": "None", "investments": "None", "totalAssets": "9135000000", "longTermDebt": "None", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "569000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6920000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "5612000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523000000", "currentAccountsPayable": "1351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678000000", "shortLongTermDebtTotal": "27000000", "totalShareholderEquity": "1569000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1331000000", "totalCurrentLiabilities": "5303000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "1617000000", "cashAndShortTermInvestments": "1329000000", "commonStockSharesOutstanding": "433100000", "intangibleAssetsExcludingGoodwill": "569000000", "cashAndCashEquivalentsAtCarryingValue": "1329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1049000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "1550000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1497000000", "cashflowFromInvestment": "-201000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3566000000, "cost_of_revenue": 2484000000, "gross_profit": 1082000000, "ebit": 539000000, "ebitda": 580000000, "pretax_income": 480000000, "tax_provision": 127000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 6464000000, "total_assets": 10542000000, "short_term_debt": 939000000, "long_term_debt": 6879000000, "total_debt": 7818000000, "total_liabilities": 15977000000, "total_equity": -5680000000, "shares_outstanding": 389600000, "goodwill_and_intangibles": 2015000000 }, "cash_flow": { "operating_cash_flow": 413000000, "capital_expenditure": 33000000, "free_cash_flow": 446000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311316, "ticker_id": 3038, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539000000", "ebitda": "580000000", "netIncome": "340000000", "grossProfit": "1082000000", "depreciation": "None", "totalRevenue": "3566000000", "costOfRevenue": "2484000000", "interestIncome": "None", "incomeBeforeTax": "480000000", "interestExpense": "59000000", "operatingIncome": "539000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "510000000", "netIncomeFromContinuingOperations": "353000000" }, "balance": { "goodwill": "1682000000", "inventory": "669000000", "commonStock": "332000000", "currentDebt": "None", "investments": "None", "totalAssets": "10542000000", "longTermDebt": "6879000000", "shortTermDebt": "939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "333000000", "reportedCurrency": "USD", "retainedEarnings": "-378000000", "totalLiabilities": "15977000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "6464000000", "currentLongTermDebt": "939000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4078000000", "currentAccountsPayable": "1975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8218000000", "totalShareholderEquity": "-5680000000", "capitalLeaseObligations": "400000000", "otherCurrentLiabilities": "4410000000", "totalCurrentLiabilities": "7724000000", "otherNonCurrentLiabilities": "333000000", "totalNonCurrentLiabilities": "8253000000", "cashAndShortTermInvestments": "834000000", "commonStockSharesOutstanding": "389600000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "413000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000000", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3566000000, "cost_of_revenue": 2484000000, "gross_profit": 1082000000, "research_and_development": 38000000, "selling_general_admin": 510000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": 41000000, "ebitda": 580000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 480000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 340000000, "net_income_continuing_ops": 353000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834000000, "short_term_investments": null, "net_receivables": 4671000000, "inventory": 669000000, "other_current_assets": null, "total_current_assets": 6464000000, "net_ppe": null, "goodwill": 1682000000, "intangible_assets": 333000000, "goodwill_and_intangibles": 2015000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4078000000, "total_assets": 10542000000, "short_term_debt": 939000000, "accounts_payable": 1975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7724000000, "long_term_debt": 6879000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8253000000, "total_liabilities": 15977000000, "total_debt": 7818000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378000000, "total_equity": -5680000000, "shares_outstanding": 389600000, "operating_cash_flow": 413000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -694000000, "free_cash_flow": 446000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539000000", "ebitda": "580000000", "netIncome": "340000000", "grossProfit": "1082000000", "depreciation": "None", "totalRevenue": "3566000000", "costOfRevenue": "2484000000", "interestIncome": "None", "incomeBeforeTax": "480000000", "interestExpense": "59000000", "operatingIncome": "539000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "510000000", "netIncomeFromContinuingOperations": "353000000" }, "balance": { "goodwill": "1682000000", "inventory": "669000000", "commonStock": "332000000", "currentDebt": "None", "investments": "None", "totalAssets": "10542000000", "longTermDebt": "6879000000", "shortTermDebt": "939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "333000000", "reportedCurrency": "USD", "retainedEarnings": "-378000000", "totalLiabilities": "15977000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "6464000000", "currentLongTermDebt": "939000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4078000000", "currentAccountsPayable": "1975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8218000000", "totalShareholderEquity": "-5680000000", "capitalLeaseObligations": "400000000", "otherCurrentLiabilities": "4410000000", "totalCurrentLiabilities": "7724000000", "otherNonCurrentLiabilities": "333000000", "totalNonCurrentLiabilities": "8253000000", "cashAndShortTermInvestments": "834000000", "commonStockSharesOutstanding": "389600000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "413000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000000", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3796000000, "cost_of_revenue": 2649000000, "gross_profit": 1147000000, "ebit": 589000000, "ebitda": 634000000, "pretax_income": 526000000, "tax_provision": 142000000, "net_income": 374000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 6501000000, "total_assets": 10653000000, "short_term_debt": 1056000000, "long_term_debt": 6900000000, "total_debt": 7956000000, "total_liabilities": 15924000000, "total_equity": -5392000000, "shares_outstanding": 393684210, "goodwill_and_intangibles": 2038000000 }, "cash_flow": { "operating_cash_flow": 817000000, "capital_expenditure": 45000000, "free_cash_flow": 862000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311317, "ticker_id": 3038, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "589000000", "ebitda": "634000000", "netIncome": "374000000", "grossProfit": "1147000000", "depreciation": "None", "totalRevenue": "3796000000", "costOfRevenue": "2649000000", "interestIncome": "None", "incomeBeforeTax": "526000000", "interestExpense": "64000000", "operatingIncome": "589000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "384000000" }, "balance": { "goodwill": "1695000000", "inventory": "613000000", "commonStock": "333000000", "currentDebt": "None", "investments": "None", "totalAssets": "10653000000", "longTermDebt": "6900000000", "shortTermDebt": "1056000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "-440000000", "totalLiabilities": "15924000000", "otherCurrentAssets": "1104000000", "totalCurrentAssets": "6501000000", "currentLongTermDebt": "1056000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4152000000", "currentAccountsPayable": "2142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8750000000", "totalShareholderEquity": "-5392000000", "capitalLeaseObligations": "555000000", "otherCurrentLiabilities": "4051000000", "totalCurrentLiabilities": "7656000000", "otherNonCurrentLiabilities": "231000000", "totalNonCurrentLiabilities": "8268000000", "cashAndShortTermInvestments": "1096000000", "commonStockSharesOutstanding": "393684210", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "1096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "817000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3796000000, "cost_of_revenue": 2649000000, "gross_profit": 1147000000, "research_and_development": 41000000, "selling_general_admin": 426000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589000000, "depreciation_amortisation": 45000000, "ebitda": 634000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 526000000, "tax_provision": 142000000, "effective_tax_rate": null, "net_income": 374000000, "net_income_continuing_ops": 384000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096000000, "short_term_investments": null, "net_receivables": 3688000000, "inventory": 613000000, "other_current_assets": null, "total_current_assets": 6501000000, "net_ppe": null, "goodwill": 1695000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 2038000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4152000000, "total_assets": 10653000000, "short_term_debt": 1056000000, "accounts_payable": 2142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7656000000, "long_term_debt": 6900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8268000000, "total_liabilities": 15924000000, "total_debt": 7956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440000000, "total_equity": -5392000000, "shares_outstanding": 393684210, "operating_cash_flow": 817000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531000000, "free_cash_flow": 862000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "589000000", "ebitda": "634000000", "netIncome": "374000000", "grossProfit": "1147000000", "depreciation": "None", "totalRevenue": "3796000000", "costOfRevenue": "2649000000", "interestIncome": "None", "incomeBeforeTax": "526000000", "interestExpense": "64000000", "operatingIncome": "589000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "384000000" }, "balance": { "goodwill": "1695000000", "inventory": "613000000", "commonStock": "333000000", "currentDebt": "None", "investments": "None", "totalAssets": "10653000000", "longTermDebt": "6900000000", "shortTermDebt": "1056000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "-440000000", "totalLiabilities": "15924000000", "otherCurrentAssets": "1104000000", "totalCurrentAssets": "6501000000", "currentLongTermDebt": "1056000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4152000000", "currentAccountsPayable": "2142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8750000000", "totalShareholderEquity": "-5392000000", "capitalLeaseObligations": "555000000", "otherCurrentLiabilities": "4051000000", "totalCurrentLiabilities": "7656000000", "otherNonCurrentLiabilities": "231000000", "totalNonCurrentLiabilities": "8268000000", "cashAndShortTermInvestments": "1096000000", "commonStockSharesOutstanding": "393684210", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "1096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "817000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3690000000, "cost_of_revenue": 2557000000, "gross_profit": 1133000000, "ebit": 586000000, "ebitda": 630000000, "pretax_income": 521000000, "tax_provision": 129000000, "net_income": 374000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840000000, "total_current_assets": 6612000000, "total_assets": 10771000000, "short_term_debt": 492000000, "long_term_debt": 7592000000, "total_debt": 8084000000, "total_liabilities": 16057000000, "total_equity": -5422000000, "shares_outstanding": 392800000, "goodwill_and_intangibles": 2047000000 }, "cash_flow": { "operating_cash_flow": 374000000, "capital_expenditure": 37000000, "free_cash_flow": 411000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311319, "ticker_id": 3038, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586000000", "ebitda": "630000000", "netIncome": "374000000", "grossProfit": "1133000000", "depreciation": "None", "totalRevenue": "3690000000", "costOfRevenue": "2557000000", "interestIncome": "None", "incomeBeforeTax": "521000000", "interestExpense": "61000000", "operatingIncome": "586000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "504000000", "netIncomeFromContinuingOperations": "392000000" }, "balance": { "goodwill": "1699000000", "inventory": "640000000", "commonStock": "320000000", "currentDebt": "None", "investments": "None", "totalAssets": "10771000000", "longTermDebt": "7592000000", "shortTermDebt": "492000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "348000000", "reportedCurrency": "USD", "retainedEarnings": "-453000000", "totalLiabilities": "16057000000", "otherCurrentAssets": "1380000000", "totalCurrentAssets": "6612000000", "currentLongTermDebt": "492000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4159000000", "currentAccountsPayable": "1758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8488000000", "totalShareholderEquity": "-5422000000", "capitalLeaseObligations": "404000000", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "7065000000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "8992000000", "cashAndShortTermInvestments": "840000000", "commonStockSharesOutstanding": "392800000", "intangibleAssetsExcludingGoodwill": "348000000", "cashAndCashEquivalentsAtCarryingValue": "840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "374000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3690000000, "cost_of_revenue": 2557000000, "gross_profit": 1133000000, "research_and_development": 36000000, "selling_general_admin": 504000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586000000, "depreciation_amortisation": 44000000, "ebitda": 630000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 521000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 374000000, "net_income_continuing_ops": 392000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840000000, "short_term_investments": null, "net_receivables": 3752000000, "inventory": 640000000, "other_current_assets": null, "total_current_assets": 6612000000, "net_ppe": null, "goodwill": 1699000000, "intangible_assets": 348000000, "goodwill_and_intangibles": 2047000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4159000000, "total_assets": 10771000000, "short_term_debt": 492000000, "accounts_payable": 1758000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7065000000, "long_term_debt": 7592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8992000000, "total_liabilities": 16057000000, "total_debt": 8084000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453000000, "total_equity": -5422000000, "shares_outstanding": 392800000, "operating_cash_flow": 374000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168000000, "free_cash_flow": 411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "586000000", "ebitda": "630000000", "netIncome": "374000000", "grossProfit": "1133000000", "depreciation": "None", "totalRevenue": "3690000000", "costOfRevenue": "2557000000", "interestIncome": "None", "incomeBeforeTax": "521000000", "interestExpense": "61000000", "operatingIncome": "586000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "504000000", "netIncomeFromContinuingOperations": "392000000" }, "balance": { "goodwill": "1699000000", "inventory": "640000000", "commonStock": "320000000", "currentDebt": "None", "investments": "None", "totalAssets": "10771000000", "longTermDebt": "7592000000", "shortTermDebt": "492000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "348000000", "reportedCurrency": "USD", "retainedEarnings": "-453000000", "totalLiabilities": "16057000000", "otherCurrentAssets": "1380000000", "totalCurrentAssets": "6612000000", "currentLongTermDebt": "492000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4159000000", "currentAccountsPayable": "1758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8488000000", "totalShareholderEquity": "-5422000000", "capitalLeaseObligations": "404000000", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "7065000000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "8992000000", "cashAndShortTermInvestments": "840000000", "commonStockSharesOutstanding": "392800000", "intangibleAssetsExcludingGoodwill": "348000000", "cashAndCashEquivalentsAtCarryingValue": "840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "374000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3595000000, "cost_of_revenue": 2506000000, "gross_profit": 1089000000, "ebit": 547000000, "ebitda": 591000000, "pretax_income": 521000000, "tax_provision": 98000000, "net_income": 393000000, "net_income_to_common": 393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 6387000000, "total_assets": 10495000000, "short_term_debt": 675000000, "long_term_debt": 7074000000, "total_debt": 7749000000, "total_liabilities": 15699000000, "total_equity": -5367000000, "shares_outstanding": 397300000, "goodwill_and_intangibles": 2064000000 }, "cash_flow": { "operating_cash_flow": 215000000, "capital_expenditure": 36000000, "free_cash_flow": 251000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311320, "ticker_id": 3038, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547000000", "ebitda": "591000000", "netIncome": "393000000", "grossProfit": "1089000000", "depreciation": "None", "totalRevenue": "3595000000", "costOfRevenue": "2506000000", "interestIncome": "None", "incomeBeforeTax": "521000000", "interestExpense": "26000000", "operatingIncome": "547000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "499000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "1707000000", "inventory": "602000000", "commonStock": "300000000", "currentDebt": "None", "investments": "None", "totalAssets": "10495000000", "longTermDebt": "7074000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "357000000", "reportedCurrency": "USD", "retainedEarnings": "-663000000", "totalLiabilities": "15699000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "6387000000", "currentLongTermDebt": "675000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4108000000", "currentAccountsPayable": "1739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8124000000", "totalShareholderEquity": "-5367000000", "capitalLeaseObligations": "375000000", "otherCurrentLiabilities": "1624000000", "totalCurrentLiabilities": "7246000000", "otherNonCurrentLiabilities": "339000000", "totalNonCurrentLiabilities": "8453000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "397300000", "intangibleAssetsExcludingGoodwill": "357000000", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "215000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3595000000, "cost_of_revenue": 2506000000, "gross_profit": 1089000000, "research_and_development": 38000000, "selling_general_admin": 499000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547000000, "depreciation_amortisation": 44000000, "ebitda": 591000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 521000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 393000000, "net_income_continuing_ops": 423000000, "net_income_to_common": 393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688000000, "short_term_investments": null, "net_receivables": 4465000000, "inventory": 602000000, "other_current_assets": null, "total_current_assets": 6387000000, "net_ppe": null, "goodwill": 1707000000, "intangible_assets": 357000000, "goodwill_and_intangibles": 2064000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4108000000, "total_assets": 10495000000, "short_term_debt": 675000000, "accounts_payable": 1739000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7246000000, "long_term_debt": 7074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8453000000, "total_liabilities": 15699000000, "total_debt": 7749000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663000000, "total_equity": -5367000000, "shares_outstanding": 397300000, "operating_cash_flow": 215000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1294000000, "free_cash_flow": 251000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "547000000", "ebitda": "591000000", "netIncome": "393000000", "grossProfit": "1089000000", "depreciation": "None", "totalRevenue": "3595000000", "costOfRevenue": "2506000000", "interestIncome": "None", "incomeBeforeTax": "521000000", "interestExpense": "26000000", "operatingIncome": "547000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "499000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "1707000000", "inventory": "602000000", "commonStock": "300000000", "currentDebt": "None", "investments": "None", "totalAssets": "10495000000", "longTermDebt": "7074000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "357000000", "reportedCurrency": "USD", "retainedEarnings": "-663000000", "totalLiabilities": "15699000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "6387000000", "currentLongTermDebt": "675000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4108000000", "currentAccountsPayable": "1739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8124000000", "totalShareholderEquity": "-5367000000", "capitalLeaseObligations": "375000000", "otherCurrentLiabilities": "1624000000", "totalCurrentLiabilities": "7246000000", "otherNonCurrentLiabilities": "339000000", "totalNonCurrentLiabilities": "8453000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "397300000", "intangibleAssetsExcludingGoodwill": "357000000", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "215000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3350000000, "cost_of_revenue": 2349000000, "gross_profit": 1001000000, "ebit": 411000000, "ebitda": 453000000, "pretax_income": 366000000, "tax_provision": 110000000, "net_income": 243000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1918000000, "total_current_assets": 7435000000, "total_assets": 11178000000, "short_term_debt": 1483000000, "long_term_debt": 6923000000, "total_debt": 8406000000, "total_liabilities": 16169000000, "total_equity": -5128000000, "shares_outstanding": 399100000, "goodwill_and_intangibles": 1914000000 }, "cash_flow": { "operating_cash_flow": 190000000, "capital_expenditure": 34000000, "free_cash_flow": 224000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311321, "ticker_id": 3038, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "411000000", "ebitda": "453000000", "netIncome": "243000000", "grossProfit": "1001000000", "depreciation": "None", "totalRevenue": "3350000000", "costOfRevenue": "2349000000", "interestIncome": "None", "incomeBeforeTax": "366000000", "interestExpense": "45000000", "operatingIncome": "411000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "464000000", "netIncomeFromContinuingOperations": "256000000" }, "balance": { "goodwill": "1588000000", "inventory": "586000000", "commonStock": "278000000", "currentDebt": "None", "investments": "None", "totalAssets": "11178000000", "longTermDebt": "6923000000", "shortTermDebt": "1483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "-889000000", "totalLiabilities": "16169000000", "otherCurrentAssets": "671000000", "totalCurrentAssets": "7435000000", "currentLongTermDebt": "1483000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4260000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743000000", "currentAccountsPayable": "1618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8725000000", "totalShareholderEquity": "-5128000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "7892000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "8277000000", "cashAndShortTermInvestments": "1918000000", "commonStockSharesOutstanding": "399100000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "1918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "190000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3350000000, "cost_of_revenue": 2349000000, "gross_profit": 1001000000, "research_and_development": 37000000, "selling_general_admin": 464000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411000000, "depreciation_amortisation": 42000000, "ebitda": 453000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 366000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 243000000, "net_income_continuing_ops": 256000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1918000000, "short_term_investments": null, "net_receivables": 4260000000, "inventory": 586000000, "other_current_assets": null, "total_current_assets": 7435000000, "net_ppe": null, "goodwill": 1588000000, "intangible_assets": 326000000, "goodwill_and_intangibles": 1914000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3743000000, "total_assets": 11178000000, "short_term_debt": 1483000000, "accounts_payable": 1618000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7892000000, "long_term_debt": 6923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8277000000, "total_liabilities": 16169000000, "total_debt": 8406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -889000000, "total_equity": -5128000000, "shares_outstanding": 399100000, "operating_cash_flow": 190000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428000000, "free_cash_flow": 224000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "411000000", "ebitda": "453000000", "netIncome": "243000000", "grossProfit": "1001000000", "depreciation": "None", "totalRevenue": "3350000000", "costOfRevenue": "2349000000", "interestIncome": "None", "incomeBeforeTax": "366000000", "interestExpense": "45000000", "operatingIncome": "411000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "464000000", "netIncomeFromContinuingOperations": "256000000" }, "balance": { "goodwill": "1588000000", "inventory": "586000000", "commonStock": "278000000", "currentDebt": "None", "investments": "None", "totalAssets": "11178000000", "longTermDebt": "6923000000", "shortTermDebt": "1483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "-889000000", "totalLiabilities": "16169000000", "otherCurrentAssets": "671000000", "totalCurrentAssets": "7435000000", "currentLongTermDebt": "1483000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4260000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743000000", "currentAccountsPayable": "1618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8725000000", "totalShareholderEquity": "-5128000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "1616000000", "totalCurrentLiabilities": "7892000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "8277000000", "cashAndShortTermInvestments": "1918000000", "commonStockSharesOutstanding": "399100000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "1918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "190000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3675000000, "cost_of_revenue": 2603000000, "gross_profit": 1072000000, "ebit": 574000000, "ebitda": 622000000, "pretax_income": 483000000, "tax_provision": 130000000, "net_income": 337000000, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300000000, "total_current_assets": 7670000000, "total_assets": 11316000000, "short_term_debt": 1471000000, "long_term_debt": 6973000000, "total_debt": 8444000000, "total_liabilities": 16044000000, "total_equity": -4848000000, "shares_outstanding": 404400000, "goodwill_and_intangibles": 1859000000 }, "cash_flow": { "operating_cash_flow": 690000000, "capital_expenditure": 39000000, "free_cash_flow": 729000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311322, "ticker_id": 3038, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "574000000", "ebitda": "622000000", "netIncome": "337000000", "grossProfit": "1072000000", "depreciation": "None", "totalRevenue": "3675000000", "costOfRevenue": "2603000000", "interestIncome": "None", "incomeBeforeTax": "483000000", "interestExpense": "48000000", "operatingIncome": "531000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "353000000" }, "balance": { "goodwill": "1548000000", "inventory": "557000000", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "11316000000", "longTermDebt": "6973000000", "shortTermDebt": "1471000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "-978000000", "totalLiabilities": "16044000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "7670000000", "currentLongTermDebt": "1351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646000000", "currentAccountsPayable": "1879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8742000000", "totalShareholderEquity": "-4848000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "7749000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "8295000000", "cashAndShortTermInvestments": "2300000000", "commonStockSharesOutstanding": "404400000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "2300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "690000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793000000", "cashflowFromInvestment": "46000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3675000000, "cost_of_revenue": 2603000000, "gross_profit": 1072000000, "research_and_development": 37000000, "selling_general_admin": 452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 574000000, "depreciation_amortisation": 48000000, "ebitda": 622000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 483000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 337000000, "net_income_continuing_ops": 353000000, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300000000, "short_term_investments": null, "net_receivables": 4134000000, "inventory": 557000000, "other_current_assets": null, "total_current_assets": 7670000000, "net_ppe": null, "goodwill": 1548000000, "intangible_assets": 311000000, "goodwill_and_intangibles": 1859000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3646000000, "total_assets": 11316000000, "short_term_debt": 1471000000, "accounts_payable": 1879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7749000000, "long_term_debt": 6973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8295000000, "total_liabilities": 16044000000, "total_debt": 8444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -978000000, "total_equity": -4848000000, "shares_outstanding": 404400000, "operating_cash_flow": 690000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 793000000, "free_cash_flow": 729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "574000000", "ebitda": "622000000", "netIncome": "337000000", "grossProfit": "1072000000", "depreciation": "None", "totalRevenue": "3675000000", "costOfRevenue": "2603000000", "interestIncome": "None", "incomeBeforeTax": "483000000", "interestExpense": "48000000", "operatingIncome": "531000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "353000000" }, "balance": { "goodwill": "1548000000", "inventory": "557000000", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "11316000000", "longTermDebt": "6973000000", "shortTermDebt": "1471000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "-978000000", "totalLiabilities": "16044000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "7670000000", "currentLongTermDebt": "1351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646000000", "currentAccountsPayable": "1879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8742000000", "totalShareholderEquity": "-4848000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "7749000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "8295000000", "cashAndShortTermInvestments": "2300000000", "commonStockSharesOutstanding": "404400000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "2300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "690000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793000000", "cashflowFromInvestment": "46000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3548000000, "cost_of_revenue": 2470000000, "gross_profit": 1078000000, "ebit": 363000000, "ebitda": 411000000, "pretax_income": 512000000, "tax_provision": -45000000, "net_income": 540000000, "net_income_to_common": 540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 6495000000, "total_assets": 10261000000, "short_term_debt": 1667000000, "long_term_debt": 5596000000, "total_debt": 7263000000, "total_liabilities": 15041000000, "total_equity": -4901000000, "shares_outstanding": 402700000, "goodwill_and_intangibles": 1960000000 }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": 32000000, "free_cash_flow": 426000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311324, "ticker_id": 3038, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363000000", "ebitda": "411000000", "netIncome": "540000000", "grossProfit": "1078000000", "depreciation": "None", "totalRevenue": "3548000000", "costOfRevenue": "2470000000", "interestIncome": "None", "incomeBeforeTax": "512000000", "interestExpense": "150000000", "operatingIncome": "363000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "455000000", "netIncomeFromContinuingOperations": "557000000" }, "balance": { "goodwill": "1630000000", "inventory": "625000000", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "10261000000", "longTermDebt": "5596000000", "shortTermDebt": "1667000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "-1153000000", "totalLiabilities": "15041000000", "otherCurrentAssets": "663000000", "totalCurrentAssets": "6495000000", "currentLongTermDebt": "1667000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3766000000", "currentAccountsPayable": "1779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7549000000", "totalShareholderEquity": "-4901000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "1549000000", "totalCurrentLiabilities": "8097000000", "otherNonCurrentLiabilities": "385000000", "totalNonCurrentLiabilities": "6944000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "402700000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "394000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000000", "cashflowFromInvestment": "-113000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3548000000, "cost_of_revenue": 2470000000, "gross_profit": 1078000000, "research_and_development": 40000000, "selling_general_admin": 455000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363000000, "depreciation_amortisation": 48000000, "ebitda": 411000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 512000000, "tax_provision": -45000000, "effective_tax_rate": null, "net_income": 540000000, "net_income_continuing_ops": 557000000, "net_income_to_common": 540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": null, "net_receivables": 4380000000, "inventory": 625000000, "other_current_assets": null, "total_current_assets": 6495000000, "net_ppe": null, "goodwill": 1630000000, "intangible_assets": 330000000, "goodwill_and_intangibles": 1960000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3766000000, "total_assets": 10261000000, "short_term_debt": 1667000000, "accounts_payable": 1779000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8097000000, "long_term_debt": 5596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6944000000, "total_liabilities": 15041000000, "total_debt": 7263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1153000000, "total_equity": -4901000000, "shares_outstanding": 402700000, "operating_cash_flow": 394000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423000000, "free_cash_flow": 426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363000000", "ebitda": "411000000", "netIncome": "540000000", "grossProfit": "1078000000", "depreciation": "None", "totalRevenue": "3548000000", "costOfRevenue": "2470000000", "interestIncome": "None", "incomeBeforeTax": "512000000", "interestExpense": "150000000", "operatingIncome": "363000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "455000000", "netIncomeFromContinuingOperations": "557000000" }, "balance": { "goodwill": "1630000000", "inventory": "625000000", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "10261000000", "longTermDebt": "5596000000", "shortTermDebt": "1667000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "-1153000000", "totalLiabilities": "15041000000", "otherCurrentAssets": "663000000", "totalCurrentAssets": "6495000000", "currentLongTermDebt": "1667000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3766000000", "currentAccountsPayable": "1779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7549000000", "totalShareholderEquity": "-4901000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "1549000000", "totalCurrentLiabilities": "8097000000", "otherNonCurrentLiabilities": "385000000", "totalNonCurrentLiabilities": "6944000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "402700000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "394000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000000", "cashflowFromInvestment": "-113000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3601000000, "cost_of_revenue": 2522000000, "gross_profit": 1079000000, "ebit": 570000000, "ebitda": 611000000, "pretax_income": 544000000, "tax_provision": 94000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 6238000000, "total_assets": 9858000000, "short_term_debt": 1656000000, "long_term_debt": 5526000000, "total_debt": 7182000000, "total_liabilities": 14740000000, "total_equity": -5046000000, "shares_outstanding": 405500000, "goodwill_and_intangibles": 1883000000 }, "cash_flow": { "operating_cash_flow": 308000000, "capital_expenditure": 24000000, "free_cash_flow": 332000000, "dividends_paid": 157000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311325, "ticker_id": 3038, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "570000000", "ebitda": "611000000", "netIncome": "415000000", "grossProfit": "1079000000", "depreciation": "None", "totalRevenue": "3601000000", "costOfRevenue": "2522000000", "interestIncome": "None", "incomeBeforeTax": "544000000", "interestExpense": "27000000", "operatingIncome": "570000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "449000000", "netIncomeFromContinuingOperations": "450000000" }, "balance": { "goodwill": "1553000000", "inventory": "605000000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "9858000000", "longTermDebt": "5526000000", "shortTermDebt": "1656000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "-1538000000", "totalLiabilities": "14740000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "6238000000", "currentLongTermDebt": "1656000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3620000000", "currentAccountsPayable": "1716000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7462000000", "totalShareholderEquity": "-5046000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "1417000000", "totalCurrentLiabilities": "7895000000", "otherNonCurrentLiabilities": "388000000", "totalNonCurrentLiabilities": "6845000000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "405500000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "157000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "308000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3601000000, "cost_of_revenue": 2522000000, "gross_profit": 1079000000, "research_and_development": 39000000, "selling_general_admin": 449000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570000000, "depreciation_amortisation": 41000000, "ebitda": 611000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 544000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 415000000, "net_income_continuing_ops": 450000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951000000, "short_term_investments": null, "net_receivables": 4356000000, "inventory": 605000000, "other_current_assets": null, "total_current_assets": 6238000000, "net_ppe": null, "goodwill": 1553000000, "intangible_assets": 330000000, "goodwill_and_intangibles": 1883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3620000000, "total_assets": 9858000000, "short_term_debt": 1656000000, "accounts_payable": 1716000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7895000000, "long_term_debt": 5526000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6845000000, "total_liabilities": 14740000000, "total_debt": 7182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1538000000, "total_equity": -5046000000, "shares_outstanding": 405500000, "operating_cash_flow": 308000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": 157000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000000, "free_cash_flow": 332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "570000000", "ebitda": "611000000", "netIncome": "415000000", "grossProfit": "1079000000", "depreciation": "None", "totalRevenue": "3601000000", "costOfRevenue": "2522000000", "interestIncome": "None", "incomeBeforeTax": "544000000", "interestExpense": "27000000", "operatingIncome": "570000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "449000000", "netIncomeFromContinuingOperations": "450000000" }, "balance": { "goodwill": "1553000000", "inventory": "605000000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "9858000000", "longTermDebt": "5526000000", "shortTermDebt": "1656000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "-1538000000", "totalLiabilities": "14740000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "6238000000", "currentLongTermDebt": "1656000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3620000000", "currentAccountsPayable": "1716000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7462000000", "totalShareholderEquity": "-5046000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "1417000000", "totalCurrentLiabilities": "7895000000", "otherNonCurrentLiabilities": "388000000", "totalNonCurrentLiabilities": "6845000000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "405500000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "157000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "308000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3437000000, "cost_of_revenue": 2409000000, "gross_profit": 1028000000, "ebit": 544000000, "ebitda": 588000000, "pretax_income": 500000000, "tax_provision": 126000000, "net_income": 353000000, "net_income_to_common": 353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884000000, "total_current_assets": 6138000000, "total_assets": 9791000000, "short_term_debt": 35000000, "long_term_debt": 6846000000, "total_debt": 6881000000, "total_liabilities": 14607000000, "total_equity": -5024000000, "shares_outstanding": 408100000, "goodwill_and_intangibles": 1918000000 }, "cash_flow": { "operating_cash_flow": 171000000, "capital_expenditure": 31000000, "free_cash_flow": 202000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311326, "ticker_id": 3038, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544000000", "ebitda": "588000000", "netIncome": "353000000", "grossProfit": "1028000000", "depreciation": "None", "totalRevenue": "3437000000", "costOfRevenue": "2409000000", "interestIncome": "None", "incomeBeforeTax": "500000000", "interestExpense": "44000000", "operatingIncome": "544000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "462000000", "netIncomeFromContinuingOperations": "374000000" }, "balance": { "goodwill": "1575000000", "inventory": "593000000", "commonStock": "210000000", "currentDebt": "None", "investments": "None", "totalAssets": "9791000000", "longTermDebt": "6846000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "-1794000000", "totalLiabilities": "14607000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "6138000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653000000", "currentAccountsPayable": "1641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7165000000", "totalShareholderEquity": "-5024000000", "capitalLeaseObligations": "284000000", "otherCurrentLiabilities": "1388000000", "totalCurrentLiabilities": "6318000000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "8289000000", "cashAndShortTermInvestments": "884000000", "commonStockSharesOutstanding": "408100000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "171000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3437000000, "cost_of_revenue": 2409000000, "gross_profit": 1028000000, "research_and_development": 36000000, "selling_general_admin": 462000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544000000, "depreciation_amortisation": 44000000, "ebitda": 588000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 500000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 353000000, "net_income_continuing_ops": 374000000, "net_income_to_common": 353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884000000, "short_term_investments": null, "net_receivables": 4370000000, "inventory": 593000000, "other_current_assets": null, "total_current_assets": 6138000000, "net_ppe": null, "goodwill": 1575000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 1918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3653000000, "total_assets": 9791000000, "short_term_debt": 35000000, "accounts_payable": 1641000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6318000000, "long_term_debt": 6846000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8289000000, "total_liabilities": 14607000000, "total_debt": 6881000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1794000000, "total_equity": -5024000000, "shares_outstanding": 408100000, "operating_cash_flow": 171000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463000000, "free_cash_flow": 202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "544000000", "ebitda": "588000000", "netIncome": "353000000", "grossProfit": "1028000000", "depreciation": "None", "totalRevenue": "3437000000", "costOfRevenue": "2409000000", "interestIncome": "None", "incomeBeforeTax": "500000000", "interestExpense": "44000000", "operatingIncome": "544000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "462000000", "netIncomeFromContinuingOperations": "374000000" }, "balance": { "goodwill": "1575000000", "inventory": "593000000", "commonStock": "210000000", "currentDebt": "None", "investments": "None", "totalAssets": "9791000000", "longTermDebt": "6846000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "-1794000000", "totalLiabilities": "14607000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "6138000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653000000", "currentAccountsPayable": "1641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7165000000", "totalShareholderEquity": "-5024000000", "capitalLeaseObligations": "284000000", "otherCurrentLiabilities": "1388000000", "totalCurrentLiabilities": "6318000000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "8289000000", "cashAndShortTermInvestments": "884000000", "commonStockSharesOutstanding": "408100000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "171000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3620000000, "cost_of_revenue": 2552000000, "gross_profit": 1068000000, "ebit": 522000000, "ebitda": 570000000, "pretax_income": 477000000, "tax_provision": 133000000, "net_income": 323000000, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274000000, "total_current_assets": 6400000000, "total_assets": 10117000000, "short_term_debt": 149000000, "long_term_debt": 6866000000, "total_debt": 7015000000, "total_liabilities": 14837000000, "total_equity": -4924000000, "shares_outstanding": 410900000, "goodwill_and_intangibles": 1923000000 }, "cash_flow": { "operating_cash_flow": 597000000, "capital_expenditure": 42000000, "free_cash_flow": 639000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311327, "ticker_id": 3038, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522000000", "ebitda": "570000000", "netIncome": "323000000", "grossProfit": "1068000000", "depreciation": "None", "totalRevenue": "3620000000", "costOfRevenue": "2552000000", "interestIncome": "None", "incomeBeforeTax": "477000000", "interestExpense": "41000000", "operatingIncome": "522000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "546000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "497000000", "netIncomeFromContinuingOperations": "344000000" }, "balance": { "goodwill": "1588000000", "inventory": "612000000", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "10117000000", "longTermDebt": "6866000000", "shortTermDebt": "149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "335000000", "reportedCurrency": "USD", "retainedEarnings": "-2005000000", "totalLiabilities": "14837000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "6400000000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3717000000", "currentAccountsPayable": "1878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7307000000", "totalShareholderEquity": "-4924000000", "capitalLeaseObligations": "409000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "6479000000", "otherNonCurrentLiabilities": "398000000", "totalNonCurrentLiabilities": "8358000000", "cashAndShortTermInvestments": "1274000000", "commonStockSharesOutstanding": "410900000", "intangibleAssetsExcludingGoodwill": "335000000", "cashAndCashEquivalentsAtCarryingValue": "1274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "597000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3620000000, "cost_of_revenue": 2552000000, "gross_profit": 1068000000, "research_and_development": 37000000, "selling_general_admin": 497000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522000000, "depreciation_amortisation": 48000000, "ebitda": 570000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 477000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 323000000, "net_income_continuing_ops": 344000000, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274000000, "short_term_investments": null, "net_receivables": 4255000000, "inventory": 612000000, "other_current_assets": null, "total_current_assets": 6400000000, "net_ppe": null, "goodwill": 1588000000, "intangible_assets": 335000000, "goodwill_and_intangibles": 1923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3717000000, "total_assets": 10117000000, "short_term_debt": 149000000, "accounts_payable": 1878000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6479000000, "long_term_debt": 6866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8358000000, "total_liabilities": 14837000000, "total_debt": 7015000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2005000000, "total_equity": -4924000000, "shares_outstanding": 410900000, "operating_cash_flow": 597000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -932000000, "free_cash_flow": 639000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522000000", "ebitda": "570000000", "netIncome": "323000000", "grossProfit": "1068000000", "depreciation": "None", "totalRevenue": "3620000000", "costOfRevenue": "2552000000", "interestIncome": "None", "incomeBeforeTax": "477000000", "interestExpense": "41000000", "operatingIncome": "522000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "546000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "497000000", "netIncomeFromContinuingOperations": "344000000" }, "balance": { "goodwill": "1588000000", "inventory": "612000000", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "10117000000", "longTermDebt": "6866000000", "shortTermDebt": "149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "335000000", "reportedCurrency": "USD", "retainedEarnings": "-2005000000", "totalLiabilities": "14837000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "6400000000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3717000000", "currentAccountsPayable": "1878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7307000000", "totalShareholderEquity": "-4924000000", "capitalLeaseObligations": "409000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "6479000000", "otherNonCurrentLiabilities": "398000000", "totalNonCurrentLiabilities": "8358000000", "cashAndShortTermInvestments": "1274000000", "commonStockSharesOutstanding": "410900000", "intangibleAssetsExcludingGoodwill": "335000000", "cashAndCashEquivalentsAtCarryingValue": "1274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "597000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3523000000, "cost_of_revenue": 2477000000, "gross_profit": 1046000000, "ebit": 571000000, "ebitda": 617000000, "pretax_income": 532000000, "tax_provision": 137000000, "net_income": 376000000, "net_income_to_common": 376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636000000, "total_current_assets": 6749000000, "total_assets": 10390000000, "short_term_debt": 585000000, "long_term_debt": 6822000000, "total_debt": 7407000000, "total_liabilities": 15000000000, "total_equity": -4788000000, "shares_outstanding": 413700000, "goodwill_and_intangibles": 1883000000 }, "cash_flow": { "operating_cash_flow": 306000000, "capital_expenditure": 34000000, "free_cash_flow": 340000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311329, "ticker_id": 3038, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "571000000", "ebitda": "617000000", "netIncome": "376000000", "grossProfit": "1046000000", "depreciation": "None", "totalRevenue": "3523000000", "costOfRevenue": "2477000000", "interestIncome": "None", "incomeBeforeTax": "532000000", "interestExpense": "39000000", "operatingIncome": "571000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "1547000000", "inventory": "624000000", "commonStock": "198000000", "currentDebt": "None", "investments": "None", "totalAssets": "10390000000", "longTermDebt": "6822000000", "shortTermDebt": "585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "336000000", "reportedCurrency": "USD", "retainedEarnings": "-2183000000", "totalLiabilities": "15000000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "6749000000", "currentLongTermDebt": "585000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3641000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1125000000", "shortLongTermDebtTotal": "7700000000", "totalShareholderEquity": "-4788000000", "capitalLeaseObligations": "293000000", "otherCurrentLiabilities": "1435000000", "totalCurrentLiabilities": "6749000000", "otherNonCurrentLiabilities": "488000000", "totalNonCurrentLiabilities": "8251000000", "cashAndShortTermInvestments": "1636000000", "commonStockSharesOutstanding": "413700000", "intangibleAssetsExcludingGoodwill": "336000000", "cashAndCashEquivalentsAtCarryingValue": "1636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "306000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3523000000, "cost_of_revenue": 2477000000, "gross_profit": 1046000000, "research_and_development": 36000000, "selling_general_admin": 452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 571000000, "depreciation_amortisation": 46000000, "ebitda": 617000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 532000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 376000000, "net_income_continuing_ops": 395000000, "net_income_to_common": 376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1636000000, "short_term_investments": null, "net_receivables": 4188000000, "inventory": 624000000, "other_current_assets": null, "total_current_assets": 6749000000, "net_ppe": null, "goodwill": 1547000000, "intangible_assets": 336000000, "goodwill_and_intangibles": 1883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3641000000, "total_assets": 10390000000, "short_term_debt": 585000000, "accounts_payable": 1655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6749000000, "long_term_debt": 6822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8251000000, "total_liabilities": 15000000000, "total_debt": 7407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2183000000, "total_equity": -4788000000, "shares_outstanding": 413700000, "operating_cash_flow": 306000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167000000, "free_cash_flow": 340000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "571000000", "ebitda": "617000000", "netIncome": "376000000", "grossProfit": "1046000000", "depreciation": "None", "totalRevenue": "3523000000", "costOfRevenue": "2477000000", "interestIncome": "None", "incomeBeforeTax": "532000000", "interestExpense": "39000000", "operatingIncome": "571000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "1547000000", "inventory": "624000000", "commonStock": "198000000", "currentDebt": "None", "investments": "None", "totalAssets": "10390000000", "longTermDebt": "6822000000", "shortTermDebt": "585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "336000000", "reportedCurrency": "USD", "retainedEarnings": "-2183000000", "totalLiabilities": "15000000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "6749000000", "currentLongTermDebt": "585000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3641000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1125000000", "shortLongTermDebtTotal": "7700000000", "totalShareholderEquity": "-4788000000", "capitalLeaseObligations": "293000000", "otherCurrentLiabilities": "1435000000", "totalCurrentLiabilities": "6749000000", "otherNonCurrentLiabilities": "488000000", "totalNonCurrentLiabilities": "8251000000", "cashAndShortTermInvestments": "1636000000", "commonStockSharesOutstanding": "413700000", "intangibleAssetsExcludingGoodwill": "336000000", "cashAndCashEquivalentsAtCarryingValue": "1636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "306000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 2637000000, "gross_profit": 1083000000, "ebit": 580000000, "ebitda": 632000000, "pretax_income": 542000000, "tax_provision": 135000000, "net_income": 376000000, "net_income_to_common": 376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1219000000, "total_current_assets": 6417000000, "total_assets": 10135000000, "short_term_debt": 746000000, "long_term_debt": 6117000000, "total_debt": 6863000000, "total_liabilities": 14760000000, "total_equity": -4852000000, "shares_outstanding": 416000000, "goodwill_and_intangibles": 1934000000 }, "cash_flow": { "operating_cash_flow": 446000000, "capital_expenditure": 37000000, "free_cash_flow": 483000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311330, "ticker_id": 3038, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:22.566022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580000000", "ebitda": "632000000", "netIncome": "376000000", "grossProfit": "1083000000", "depreciation": "None", "totalRevenue": "3720000000", "costOfRevenue": "2637000000", "interestIncome": "None", "incomeBeforeTax": "542000000", "interestExpense": "37000000", "operatingIncome": "580000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "1579000000", "inventory": "640000000", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "10135000000", "longTermDebt": "6117000000", "shortTermDebt": "746000000", "treasuryStock": "-1927000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "355000000", "reportedCurrency": "USD", "retainedEarnings": "-2419000000", "totalLiabilities": "14760000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "6417000000", "currentLongTermDebt": "746000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3718000000", "currentAccountsPayable": "1744000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "715000000", "shortLongTermDebtTotal": "7171000000", "totalShareholderEquity": "-4852000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "1495000000", "totalCurrentLiabilities": "7158000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "7602000000", "cashAndShortTermInvestments": "1219000000", "commonStockSharesOutstanding": "416000000", "intangibleAssetsExcludingGoodwill": "355000000", "cashAndCashEquivalentsAtCarryingValue": "1219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "446000000", "capitalExpenditures": "37000000", "changeInReceivables": "-218000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3720000000, "cost_of_revenue": 2637000000, "gross_profit": 1083000000, "research_and_development": 36000000, "selling_general_admin": 480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580000000, "depreciation_amortisation": 52000000, "ebitda": 632000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 542000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 376000000, "net_income_continuing_ops": 407000000, "net_income_to_common": 376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1219000000, "short_term_investments": null, "net_receivables": 4232000000, "inventory": 640000000, "other_current_assets": null, "total_current_assets": 6417000000, "net_ppe": null, "goodwill": 1579000000, "intangible_assets": 355000000, "goodwill_and_intangibles": 1934000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3718000000, "total_assets": 10135000000, "short_term_debt": 746000000, "accounts_payable": 1744000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7158000000, "long_term_debt": 6117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7602000000, "total_liabilities": 14760000000, "total_debt": 6863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2419000000, "total_equity": -4852000000, "shares_outstanding": 416000000, "operating_cash_flow": 446000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244000000, "free_cash_flow": 483000000, "net_change_in_cash": 132000000 }, "raw_data": { "income": { "ebit": "580000000", "ebitda": "632000000", "netIncome": "376000000", "grossProfit": "1083000000", "depreciation": "None", "totalRevenue": "3720000000", "costOfRevenue": "2637000000", "interestIncome": "None", "incomeBeforeTax": "542000000", "interestExpense": "37000000", "operatingIncome": "580000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "1579000000", "inventory": "640000000", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "10135000000", "longTermDebt": "6117000000", "shortTermDebt": "746000000", "treasuryStock": "-1927000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "355000000", "reportedCurrency": "USD", "retainedEarnings": "-2419000000", "totalLiabilities": "14760000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "6417000000", "currentLongTermDebt": "746000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3718000000", "currentAccountsPayable": "1744000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "715000000", "shortLongTermDebtTotal": "7171000000", "totalShareholderEquity": "-4852000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "1495000000", "totalCurrentLiabilities": "7158000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "7602000000", "cashAndShortTermInvestments": "1219000000", "commonStockSharesOutstanding": "416000000", "intangibleAssetsExcludingGoodwill": "355000000", "cashAndCashEquivalentsAtCarryingValue": "1219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "446000000", "capitalExpenditures": "37000000", "changeInReceivables": "-218000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }