{ "ticker": { "uuid": "d26d60f2-b3ee-4ed5-9030-bc7c365624e7", "symbol": "SABS", "name": "SAB Biotherapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d26d60f2-b3ee-4ed5-9030-bc7c365624e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d26d60f2-b3ee-4ed5-9030-bc7c365624e7/" }, "ticker_metadata": { "id": 8111, "uuid": "d26d60f2-b3ee-4ed5-9030-bc7c365624e7", "symbol": "SABS", "name": "SAB Biotherapeutics Inc", "asset_type": "equity", "market_cap": 272977000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "SAB Biotherapeutics, Inc., a biopharmaceutical company, develops immunotherapies against infectious diseases, autoimmune diseases, and oncology. The company is headquartered in Sioux Falls, South Dakota with an additional office in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d26d60f2-b3ee-4ed5-9030-bc7c365624e7", "symbol": "SABS", "name": "SAB Biotherapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d26d60f2-b3ee-4ed5-9030-bc7c365624e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d26d60f2-b3ee-4ed5-9030-bc7c365624e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 3.38, "market_cap": 181028199.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0108, "shareholder_yield": 0, "roe": -0.0018, "piotroski_f_score": 3, "momentum_12_1": 1.2707, "volatility_252d": 0.7967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.866157+00:00", "batch_id": "" }, "size": { "price_close": 3.38, "market_cap": 181028199.82, "market_cap_usd": 181028199.82, "enterprise_value": 161429138.82, "shares_outstanding": 53558639, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7966, "ptbv_ratio": 0.7966, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.6695, "ev_ebitda": 92.39, "ev_ebit": -119.0321, "ev_sales": null, "ev_fcf": -3.2723, "earnings_yield": null, "fcf_yield": -0.3056, "price_to_sales": null, "price_to_book": 0.7966, "price_to_cashflow": null, "ebitda_to_ev": 0.0108, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0018, "roa": -0.0016, "roic": -0.0049, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 123.8178, "accruals_ratio": 0.2047, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 4.7566, "revenue_stability_5y": 1.2686, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0934, "net_debt_to_ebitda": -11.217, "debt_to_assets": 0.0037, "interest_coverage": -5.7995, "current_ratio": 11.4475, "quick_ratio": 11.4475, "net_debt": -19599061, "local_beta": 0.0014, "volatility_252d": 0.7967, "volatility_60d": 1.4738, "max_drawdown_12m": -0.2301, "risk_adjusted_momentum": 1.5949 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0798, "fcf_growth_1y": null, "book_value_growth_1y": -0.1192, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1776, "price_return_3m": -0.1082, "price_return_6m": -0.1508, "price_return_9m": 0.489, "price_return_12m": 0.8674, "price_return_12m_ex1m": 1.2707, "momentum_6m": -0.1508, "momentum_12m": 0.8674, "momentum_12_1": 1.2707, "distance_from_52w_high": -0.2301, "distance_from_52w_low": 1, "relative_strength": 0.7095 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -3103438, "ebit_ttm": -1356181, "ebitda_ttm": 1747257, "net_income_ttm": -398429, "eps_diluted_ttm": -0.0074, "operating_cash_flow_ttm": -51249024, "capital_expenditure_ttm": 1916422, "fcf_ttm": -49332602, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 233843, "cash_and_equivalents": 20519724, "total_current_assets": 112782042, "total_current_liabilities": 9852151, "net_ppe": null, "total_assets": 248470498, "total_debt": 920663, "total_equity": 227248301, "net_working_capital": 83330830, "book_value_per_share": 4.243, "retained_earnings": -129764052, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.243 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2618, "ticker_id": 8111, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.866157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 181028199.82, "market_cap_usd": 181028199.82, "enterprise_value": 161429138.82, "shares_outstanding": 53558639, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.7966097, "ptbv_ratio": 0.7966097, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.66954494, "ev_ebitda": 92.39003697, "ev_ebit": -119.03214897, "ev_sales": null, "ev_fcf": -3.27226078, "earnings_yield": null, "fcf_yield": -0.30559912, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.00175328, "roa": -0.00160353, "roic": -0.00489834, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 123.81779941, "accruals_ratio": 0.20465446, "sbc_to_revenue": null, "debt_to_equity": 0.0933877, "net_debt_to_ebitda": -11.21704535, "debt_to_assets": 0.00370532, "interest_coverage": -5.79953644, "current_ratio": 11.44745366, "quick_ratio": 11.44745366, "net_debt": -19599061, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.07980191, "fcf_growth_1y": null, "book_value_growth_1y": -0.11917164, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 4.756623, "revenue_stability_5y": 1.26855, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17761557, "price_return_3m": -0.10817942, "price_return_6m": -0.15075377, "price_return_9m": 0.48898678, "price_return_12m": 0.86740331, "price_return_12m_ex1m": 1.27071823, "distance_from_52w_high": -0.23006834, "distance_from_52w_low": 1, "relative_strength": 0.70946226, "local_beta": 0.0014, "volatility_252d": 0.796731, "volatility_60d": 1.473779, "max_drawdown_12m": -0.23006834, "revenue_ttm": 0, "gross_profit_ttm": -3103438, "ebit_ttm": -1356181, "ebitda_ttm": 1747257, "net_income_ttm": -398429, "eps_diluted_ttm": -0.00743912, "operating_cash_flow_ttm": -51249024, "capital_expenditure_ttm": 1916422, "fcf_ttm": -49332602, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 233843, "cash_and_equivalents": 20519724, "total_current_assets": 112782042, "total_current_liabilities": 9852151, "net_ppe": null, "total_assets": 248470498, "total_debt": 920663, "total_equity": 227248301, "net_working_capital": 83330830, "book_value_per_share": 4.24298125, "retained_earnings": -129764052, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.24298125, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.38, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0018, "momentum_12_1": 1.2707, "complete_fields": { "id": 2618, "ticker_id": 8111, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.866157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 181028199.82, "market_cap_usd": 181028199.82, "enterprise_value": 161429138.82, "shares_outstanding": 53558639, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.7966097, "ptbv_ratio": 0.7966097, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.66954494, "ev_ebitda": 92.39003697, "ev_ebit": -119.03214897, "ev_sales": null, "ev_fcf": -3.27226078, "earnings_yield": null, "fcf_yield": -0.30559912, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.00175328, "roa": -0.00160353, "roic": -0.00489834, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 123.81779941, "accruals_ratio": 0.20465446, "sbc_to_revenue": null, "debt_to_equity": 0.0933877, "net_debt_to_ebitda": -11.21704535, "debt_to_assets": 0.00370532, "interest_coverage": -5.79953644, "current_ratio": 11.44745366, "quick_ratio": 11.44745366, "net_debt": -19599061, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.07980191, "fcf_growth_1y": null, "book_value_growth_1y": -0.11917164, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 4.756623, "revenue_stability_5y": 1.26855, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17761557, "price_return_3m": -0.10817942, "price_return_6m": -0.15075377, "price_return_9m": 0.48898678, "price_return_12m": 0.86740331, "price_return_12m_ex1m": 1.27071823, "distance_from_52w_high": -0.23006834, "distance_from_52w_low": 1, "relative_strength": 0.70946226, "local_beta": 0.0014, "volatility_252d": 0.796731, "volatility_60d": 1.473779, "max_drawdown_12m": -0.23006834, "revenue_ttm": 0, "gross_profit_ttm": -3103438, "ebit_ttm": -1356181, "ebitda_ttm": 1747257, "net_income_ttm": -398429, "eps_diluted_ttm": -0.00743912, "operating_cash_flow_ttm": -51249024, "capital_expenditure_ttm": 1916422, "fcf_ttm": -49332602, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 233843, "cash_and_equivalents": 20519724, "total_current_assets": 112782042, "total_current_liabilities": 9852151, "net_ppe": null, "total_assets": 248470498, "total_debt": 920663, "total_equity": 227248301, "net_working_capital": 83330830, "book_value_per_share": 4.24298125, "retained_earnings": -129764052, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.24298125, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3081586, "gross_profit": -3081586, "ebit": 13514347, "ebitda": 16595933, "pretax_income": 13273683, "tax_provision": null, "net_income": 13273683, "net_income_to_common": 13273683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502680, "total_current_assets": 101052624, "total_assets": 172809969, "short_term_debt": 951369, "long_term_debt": null, "total_debt": 951369, "total_liabilities": 21315594, "total_equity": 151494375, "shares_outstanding": 61340193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44775111, "capital_expenditure": 933151, "free_cash_flow": -43841960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163602, "ticker_id": 8111, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13514347", "ebitda": "16595933", "netIncome": "13273683", "grossProfit": "-3081586", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3081586", "interestIncome": "1432032", "incomeBeforeTax": "13273683", "interestExpense": "240664", "operatingIncome": "-48953363", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1191368", "nonInterestIncome": "None", "operatingExpenses": "45871777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34352332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3081586", "sellingGeneralAndAdministrative": "14601031", "netIncomeFromContinuingOperations": "13273683" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4766", "currentDebt": "None", "investments": "None", "totalAssets": "172809969", "longTermDebt": "None", "shortTermDebt": "951369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110895167", "totalLiabilities": "21315594", "otherCurrentAssets": "3513384", "totalCurrentAssets": "101052624", "currentLongTermDebt": "None", "longTermInvestments": "46892882", "shortTermInvestments": "86089779", "currentNetReceivables": "946781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71757345", "currentAccountsPayable": "3145805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5950681", "totalShareholderEquity": "151494375", "capitalLeaseObligations": "5950681", "otherCurrentLiabilities": "6583996", "totalCurrentLiabilities": "10681170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10634424", "cashAndShortTermInvestments": "10502680", "commonStockSharesOutstanding": "61340193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10502680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13273683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44775111", "capitalExpenditures": "933151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168299452", "cashflowFromInvestment": "-121706130", "stockBasedCompensation": "5210647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3081586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3081586, "gross_profit": -3081586, "research_and_development": 34352332, "selling_general_admin": 14601031, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13514347, "depreciation_amortisation": 3081586, "ebitda": 16595933, "interest_expense": 240664, "interest_income": null, "other_non_operating": null, "pretax_income": 13273683, "tax_provision": null, "effective_tax_rate": null, "net_income": 13273683, "net_income_continuing_ops": 13273683, "net_income_to_common": 13273683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10502680, "short_term_investments": 86089779, "net_receivables": 946781, "inventory": null, "other_current_assets": null, "total_current_assets": 101052624, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71757345, "total_assets": 172809969, "short_term_debt": 951369, "accounts_payable": 3145805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10681170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10634424, "total_liabilities": 21315594, "total_debt": 951369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110895167, "total_equity": 151494375, "shares_outstanding": 61340193, "operating_cash_flow": -44775111, "stock_based_compensation": 5210647, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933151, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121706130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168299452, "free_cash_flow": -43841960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13514347", "ebitda": "16595933", "netIncome": "13273683", "grossProfit": "-3081586", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3081586", "interestIncome": "1432032", "incomeBeforeTax": "13273683", "interestExpense": "240664", "operatingIncome": "-48953363", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1191368", "nonInterestIncome": "None", "operatingExpenses": "45871777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34352332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3081586", "sellingGeneralAndAdministrative": "14601031", "netIncomeFromContinuingOperations": "13273683" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4766", "currentDebt": "None", "investments": "None", "totalAssets": "172809969", "longTermDebt": "None", "shortTermDebt": "951369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110895167", "totalLiabilities": "21315594", "otherCurrentAssets": "3513384", "totalCurrentAssets": "101052624", "currentLongTermDebt": "None", "longTermInvestments": "46892882", "shortTermInvestments": "86089779", "currentNetReceivables": "946781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71757345", "currentAccountsPayable": "3145805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5950681", "totalShareholderEquity": "151494375", "capitalLeaseObligations": "5950681", "otherCurrentLiabilities": "6583996", "totalCurrentLiabilities": "10681170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10634424", "cashAndShortTermInvestments": "10502680", "commonStockSharesOutstanding": "61340193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10502680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13273683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44775111", "capitalExpenditures": "933151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168299452", "cashflowFromInvestment": "-121706130", "stockBasedCompensation": "5210647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3081586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 1322410, "cost_of_revenue": 4792595, "gross_profit": -3470185, "ebit": -33786913, "ebitda": -28994318, "pretax_income": -34105309, "tax_provision": null, "net_income": -34105309, "net_income_to_common": -34105309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8897966, "total_current_assets": 23792229, "total_assets": 44195469, "short_term_debt": 811842, "long_term_debt": null, "total_debt": 811842, "total_liabilities": 18225893, "total_equity": 25969576, "shares_outstanding": 9262000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34292009, "capital_expenditure": 337262, "free_cash_flow": -33954747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163607, "ticker_id": 8111, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33786913", "ebitda": "-28994318", "netIncome": "-34105309", "grossProfit": "-3470185", "depreciation": "None", "totalRevenue": "1322410", "costOfRevenue": "4792595", "interestIncome": "1285998", "incomeBeforeTax": "-34105309", "interestExpense": "318401", "operatingIncome": "-42910520", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "967597", "nonInterestIncome": "None", "operatingExpenses": "39440335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30164843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4792595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4792595", "sellingGeneralAndAdministrative": "13981000", "netIncomeFromContinuingOperations": "-34105309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "935", "currentDebt": "None", "investments": "None", "totalAssets": "44195469", "longTermDebt": "None", "shortTermDebt": "811842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124168850", "totalLiabilities": "18225893", "otherCurrentAssets": "2976562", "totalCurrentAssets": "23792229", "currentLongTermDebt": "275849", "longTermInvestments": "0", "shortTermInvestments": "11862746", "currentNetReceivables": "54955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20403240", "currentAccountsPayable": "1694722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4668909", "totalShareholderEquity": "25969576", "capitalLeaseObligations": "4393060", "otherCurrentLiabilities": "5473036", "totalCurrentLiabilities": "7979600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10246293", "cashAndShortTermInvestments": "8897966", "commonStockSharesOutstanding": "9262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8897966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34105309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34292009", "capitalExpenditures": "337262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1172626", "cashflowFromInvestment": "-11962267", "stockBasedCompensation": "2941796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4792595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1322410, "cost_of_revenue": 4792595, "gross_profit": -3470185, "research_and_development": 30164843, "selling_general_admin": 13981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33786913, "depreciation_amortisation": 4792595, "ebitda": -28994318, "interest_expense": 318401, "interest_income": null, "other_non_operating": null, "pretax_income": -34105309, "tax_provision": null, "effective_tax_rate": null, "net_income": -34105309, "net_income_continuing_ops": -34105309, "net_income_to_common": -34105309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8897966, "short_term_investments": 11862746, "net_receivables": 54955, "inventory": null, "other_current_assets": null, "total_current_assets": 23792229, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20403240, "total_assets": 44195469, "short_term_debt": 811842, "accounts_payable": 1694722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7979600, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10246293, "total_liabilities": 18225893, "total_debt": 811842, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124168850, "total_equity": 25969576, "shares_outstanding": 9262000, "operating_cash_flow": -34292009, "stock_based_compensation": 2941796, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337262, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11962267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1172626, "free_cash_flow": -33954747, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33786913", "ebitda": "-28994318", "netIncome": "-34105309", "grossProfit": "-3470185", "depreciation": "None", "totalRevenue": "1322410", "costOfRevenue": "4792595", "interestIncome": "1285998", "incomeBeforeTax": "-34105309", "interestExpense": "318401", "operatingIncome": "-42910520", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "967597", "nonInterestIncome": "None", "operatingExpenses": "39440335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30164843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4792595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4792595", "sellingGeneralAndAdministrative": "13981000", "netIncomeFromContinuingOperations": "-34105309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "935", "currentDebt": "None", "investments": "None", "totalAssets": "44195469", "longTermDebt": "None", "shortTermDebt": "811842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124168850", "totalLiabilities": "18225893", "otherCurrentAssets": "2976562", "totalCurrentAssets": "23792229", "currentLongTermDebt": "275849", "longTermInvestments": "0", "shortTermInvestments": "11862746", "currentNetReceivables": "54955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20403240", "currentAccountsPayable": "1694722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4668909", "totalShareholderEquity": "25969576", "capitalLeaseObligations": "4393060", "otherCurrentLiabilities": "5473036", "totalCurrentLiabilities": "7979600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10246293", "cashAndShortTermInvestments": "8897966", "commonStockSharesOutstanding": "9262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8897966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34105309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34292009", "capitalExpenditures": "337262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1172626", "cashflowFromInvestment": "-11962267", "stockBasedCompensation": "2941796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4792595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 2239000, "cost_of_revenue": 3745000, "gross_profit": -1506000, "ebit": -41878000, "ebitda": -38133000, "pretax_income": -42194000, "tax_provision": -2, "net_income": -42194000, "net_income_to_common": -42194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56566066, "total_current_assets": 58906863, "total_assets": 83941253, "short_term_debt": 1852799, "long_term_debt": null, "total_debt": 1852799, "total_liabilities": 26641812, "total_equity": 57299441, "shares_outstanding": 5521000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25119405, "capital_expenditure": 197154, "free_cash_flow": -24922251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163612, "ticker_id": 8111, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41878000", "ebitda": "-38133000", "netIncome": "-42194000", "grossProfit": "-1506000", "depreciation": "None", "totalRevenue": "2239000", "costOfRevenue": "3745000", "interestIncome": "130849", "incomeBeforeTax": "-42194000", "interestExpense": "315284", "operatingIncome": "-38075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-194255", "nonInterestIncome": "None", "operatingExpenses": "36569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3745000", "sellingGeneralAndAdministrative": "23799000", "netIncomeFromContinuingOperations": "-27211618" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "83941253", "longTermDebt": "None", "shortTermDebt": "1852799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90063541", "totalLiabilities": "26641812", "otherCurrentAssets": "2340797", "totalCurrentAssets": "58906863", "currentLongTermDebt": "1050849", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25034390", "currentAccountsPayable": "945927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5907059", "totalShareholderEquity": "57299441", "capitalLeaseObligations": "4856210", "otherCurrentLiabilities": "6652181", "totalCurrentLiabilities": "10813317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15828495", "cashAndShortTermInvestments": "56566066", "commonStockSharesOutstanding": "5521000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56566066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42193786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25119405", "capitalExpenditures": "197154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66773137", "cashflowFromInvestment": "-152704", "stockBasedCompensation": "2423720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3745282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2239000, "cost_of_revenue": 3745000, "gross_profit": -1506000, "research_and_development": 16515000, "selling_general_admin": 23799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41878000, "depreciation_amortisation": 3745000, "ebitda": -38133000, "interest_expense": 315284, "interest_income": null, "other_non_operating": null, "pretax_income": -42194000, "tax_provision": -2, "effective_tax_rate": null, "net_income": -42194000, "net_income_continuing_ops": -27211618, "net_income_to_common": -42194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56566066, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 58906863, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25034390, "total_assets": 83941253, "short_term_debt": 1852799, "accounts_payable": 945927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10813317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15828495, "total_liabilities": 26641812, "total_debt": 1852799, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90063541, "total_equity": 57299441, "shares_outstanding": 5521000, "operating_cash_flow": -25119405, "stock_based_compensation": 2423720, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197154, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66773137, "free_cash_flow": -24922251, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41878000", "ebitda": "-38133000", "netIncome": "-42194000", "grossProfit": "-1506000", "depreciation": "None", "totalRevenue": "2239000", "costOfRevenue": "3745000", "interestIncome": "130849", "incomeBeforeTax": "-42194000", "interestExpense": "315284", "operatingIncome": "-38075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-194255", "nonInterestIncome": "None", "operatingExpenses": "36569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3745000", "sellingGeneralAndAdministrative": "23799000", "netIncomeFromContinuingOperations": "-27211618" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "83941253", "longTermDebt": "None", "shortTermDebt": "1852799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90063541", "totalLiabilities": "26641812", "otherCurrentAssets": "2340797", "totalCurrentAssets": "58906863", "currentLongTermDebt": "1050849", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25034390", "currentAccountsPayable": "945927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5907059", "totalShareholderEquity": "57299441", "capitalLeaseObligations": "4856210", "otherCurrentLiabilities": "6652181", "totalCurrentLiabilities": "10813317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15828495", "cashAndShortTermInvestments": "56566066", "commonStockSharesOutstanding": "5521000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56566066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42193786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25119405", "capitalExpenditures": "197154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66773137", "cashflowFromInvestment": "-152704", "stockBasedCompensation": "2423720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3745282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 23904000, "cost_of_revenue": 3292000, "gross_profit": 20612000, "ebit": -18414000, "ebitda": -15122000, "pretax_income": -18715371, "tax_provision": 25629, "net_income": -18741000, "net_income_to_common": -18741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15046894, "total_current_assets": 22097453, "total_assets": 50904927, "short_term_debt": 1396247, "long_term_debt": 541644, "total_debt": 1937891, "total_liabilities": 19846785, "total_equity": 31058142, "shares_outstanding": 4352000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23459511, "capital_expenditure": 2166414, "free_cash_flow": -21293097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163617, "ticker_id": 8111, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18414000", "ebitda": "-15122000", "netIncome": "-18741000", "grossProfit": "20612000", "depreciation": "None", "totalRevenue": "23904000", "costOfRevenue": "3292000", "interestIncome": "71072", "incomeBeforeTax": "-18715371", "interestExpense": "301584", "operatingIncome": "-28918000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25629", "reportedCurrency": "USD", "netInterestIncome": "-230512", "nonInterestIncome": "None", "operatingExpenses": "49529920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36439000", "otherNonOperatingIncome": "10504026", "costofGoodsAndServicesSold": "3292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292000", "sellingGeneralAndAdministrative": "16383000", "netIncomeFromContinuingOperations": "-18740804" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5094", "currentDebt": "None", "investments": "None", "totalAssets": "50904927", "longTermDebt": "541644", "shortTermDebt": "1396247", "treasuryStock": "-5521246", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47869755", "totalLiabilities": "19846785", "otherCurrentAssets": "1493982", "totalCurrentAssets": "22097453", "currentLongTermDebt": "772665", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5556577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28807474", "currentAccountsPayable": "3679116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23250853", "shortLongTermDebtTotal": "5928758", "totalShareholderEquity": "31058142", "capitalLeaseObligations": "4614449", "otherCurrentLiabilities": "9867981", "totalCurrentLiabilities": "14993344", "otherNonCurrentLiabilities": "3990867", "totalNonCurrentLiabilities": "4853441", "cashAndShortTermInvestments": "15046894", "commonStockSharesOutstanding": "4352000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15046894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18740804", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23459511", "capitalExpenditures": "2166414", "changeInReceivables": "2454131", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051411", "cashflowFromInvestment": "-2090024", "stockBasedCompensation": "2674203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24498124", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5521246", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23904000, "cost_of_revenue": 3292000, "gross_profit": 20612000, "research_and_development": 36439000, "selling_general_admin": 16383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18414000, "depreciation_amortisation": 3292000, "ebitda": -15122000, "interest_expense": 301584, "interest_income": null, "other_non_operating": null, "pretax_income": -18715371, "tax_provision": 25629, "effective_tax_rate": null, "net_income": -18741000, "net_income_continuing_ops": -18740804, "net_income_to_common": -18741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15046894, "short_term_investments": null, "net_receivables": 5556577, "inventory": null, "other_current_assets": null, "total_current_assets": 22097453, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28807474, "total_assets": 50904927, "short_term_debt": 1396247, "accounts_payable": 3679116, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14993344, "long_term_debt": 541644, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4853441, "total_liabilities": 19846785, "total_debt": 1937891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47869755, "total_equity": 31058142, "shares_outstanding": 4352000, "operating_cash_flow": -23459511, "stock_based_compensation": 2674203, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2166414, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2090024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1051411, "free_cash_flow": -21293097, "net_change_in_cash": -24498124 }, "raw_data": { "income": { "ebit": "-18414000", "ebitda": "-15122000", "netIncome": "-18741000", "grossProfit": "20612000", "depreciation": "None", "totalRevenue": "23904000", "costOfRevenue": "3292000", "interestIncome": "71072", "incomeBeforeTax": "-18715371", "interestExpense": "301584", "operatingIncome": "-28918000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25629", "reportedCurrency": "USD", "netInterestIncome": "-230512", "nonInterestIncome": "None", "operatingExpenses": "49529920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36439000", "otherNonOperatingIncome": "10504026", "costofGoodsAndServicesSold": "3292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292000", "sellingGeneralAndAdministrative": "16383000", "netIncomeFromContinuingOperations": "-18740804" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5094", "currentDebt": "None", "investments": "None", "totalAssets": "50904927", "longTermDebt": "541644", "shortTermDebt": "1396247", "treasuryStock": "-5521246", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47869755", "totalLiabilities": "19846785", "otherCurrentAssets": "1493982", "totalCurrentAssets": "22097453", "currentLongTermDebt": "772665", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5556577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28807474", "currentAccountsPayable": "3679116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23250853", "shortLongTermDebtTotal": "5928758", "totalShareholderEquity": "31058142", "capitalLeaseObligations": "4614449", "otherCurrentLiabilities": "9867981", "totalCurrentLiabilities": "14993344", "otherNonCurrentLiabilities": "3990867", "totalNonCurrentLiabilities": "4853441", "cashAndShortTermInvestments": "15046894", "commonStockSharesOutstanding": "4352000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15046894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18740804", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23459511", "capitalExpenditures": "2166414", "changeInReceivables": "2454131", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051411", "cashflowFromInvestment": "-2090024", "stockBasedCompensation": "2674203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24498124", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5521246", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 60876000, "cost_of_revenue": 1654000, "gross_profit": 59222000, "ebit": -16850000, "ebitda": -15196000, "pretax_income": -17145000, "tax_provision": 299947, "net_income": -17145000, "net_income_to_common": -17145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33206712, "total_current_assets": 50191950, "total_assets": 81140931, "short_term_debt": 3100187, "long_term_debt": null, "total_debt": 3100187, "total_liabilities": 42591018, "total_equity": 38549913, "shares_outstanding": 2734000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1986873, "capital_expenditure": 10943653, "free_cash_flow": 12930526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163622, "ticker_id": 8111, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16850000", "ebitda": "-15196000", "netIncome": "-17145000", "grossProfit": "59222000", "depreciation": "None", "totalRevenue": "60876000", "costOfRevenue": "1654000", "interestIncome": "23115", "incomeBeforeTax": "-17145000", "interestExpense": "294459", "operatingIncome": "-13393000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "299947", "reportedCurrency": "USD", "netInterestIncome": "-271344", "nonInterestIncome": "None", "operatingExpenses": "72615684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57184000", "otherNonOperatingIncome": "-3456869", "costofGoodsAndServicesSold": "1654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "17086000", "netIncomeFromContinuingOperations": "-17144531" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4349", "currentDebt": "None", "investments": "None", "totalAssets": "81140931", "longTermDebt": "None", "shortTermDebt": "3100187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29128951", "totalLiabilities": "42591018", "otherCurrentAssets": "8974530", "totalCurrentAssets": "50191950", "currentLongTermDebt": "25013", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8010708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30948981", "currentAccountsPayable": "4458525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30948981", "shortLongTermDebtTotal": "8515802", "totalShareholderEquity": "38549913", "capitalLeaseObligations": "6719078", "otherCurrentLiabilities": "18580310", "totalCurrentLiabilities": "26455273", "otherNonCurrentLiabilities": "5415615", "totalNonCurrentLiabilities": "16135745", "cashAndShortTermInvestments": "33206712", "commonStockSharesOutstanding": "2734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33206712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17144531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1986873", "capitalExpenditures": "10943653", "changeInReceivables": "12558790", "changeInExchangeRate": "None", "cashflowFromFinancing": "35891419", "cashflowFromInvestment": "-10943657", "stockBasedCompensation": "2314682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26934635", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60876000, "cost_of_revenue": 1654000, "gross_profit": 59222000, "research_and_development": 57184000, "selling_general_admin": 17086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16850000, "depreciation_amortisation": 1654000, "ebitda": -15196000, "interest_expense": 294459, "interest_income": null, "other_non_operating": null, "pretax_income": -17145000, "tax_provision": 299947, "effective_tax_rate": null, "net_income": -17145000, "net_income_continuing_ops": -17144531, "net_income_to_common": -17145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33206712, "short_term_investments": null, "net_receivables": 8010708, "inventory": null, "other_current_assets": null, "total_current_assets": 50191950, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30948981, "total_assets": 81140931, "short_term_debt": 3100187, "accounts_payable": 4458525, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26455273, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16135745, "total_liabilities": 42591018, "total_debt": 3100187, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29128951, "total_equity": 38549913, "shares_outstanding": 2734000, "operating_cash_flow": 1986873, "stock_based_compensation": 2314682, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10943653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10943657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35891419, "free_cash_flow": 12930526, "net_change_in_cash": 26934635 }, "raw_data": { "income": { "ebit": "-16850000", "ebitda": "-15196000", "netIncome": "-17145000", "grossProfit": "59222000", "depreciation": "None", "totalRevenue": "60876000", "costOfRevenue": "1654000", "interestIncome": "23115", "incomeBeforeTax": "-17145000", "interestExpense": "294459", "operatingIncome": "-13393000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "299947", "reportedCurrency": "USD", "netInterestIncome": "-271344", "nonInterestIncome": "None", "operatingExpenses": "72615684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57184000", "otherNonOperatingIncome": "-3456869", "costofGoodsAndServicesSold": "1654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "17086000", "netIncomeFromContinuingOperations": "-17144531" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4349", "currentDebt": "None", "investments": "None", "totalAssets": "81140931", "longTermDebt": "None", "shortTermDebt": "3100187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29128951", "totalLiabilities": "42591018", "otherCurrentAssets": "8974530", "totalCurrentAssets": "50191950", "currentLongTermDebt": "25013", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8010708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30948981", "currentAccountsPayable": "4458525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30948981", "shortLongTermDebtTotal": "8515802", "totalShareholderEquity": "38549913", "capitalLeaseObligations": "6719078", "otherCurrentLiabilities": "18580310", "totalCurrentLiabilities": "26455273", "otherNonCurrentLiabilities": "5415615", "totalNonCurrentLiabilities": "16135745", "cashAndShortTermInvestments": "33206712", "commonStockSharesOutstanding": "2734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33206712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17144531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1986873", "capitalExpenditures": "10943653", "changeInReceivables": "12558790", "changeInExchangeRate": "None", "cashflowFromFinancing": "35891419", "cashflowFromInvestment": "-10943657", "stockBasedCompensation": "2314682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26934635", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 55238000, "cost_of_revenue": null, "gross_profit": 55238000, "ebit": 20586822, "ebitda": 21135000, "pretax_income": 20118000, "tax_provision": 473147, "net_income": 20118000, "net_income_to_common": 20118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12610383, "total_current_assets": 34455014, "total_assets": 56537933, "short_term_debt": 1657713, "long_term_debt": 172037, "total_debt": 1829750, "total_liabilities": 17530098, "total_equity": 39007835, "shares_outstanding": 2701000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10004795, "capital_expenditure": 12731702, "free_cash_flow": 22736497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163627, "ticker_id": 8111, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20586822", "ebitda": "21135000", "netIncome": "20118000", "grossProfit": "55238000", "depreciation": "None", "totalRevenue": "55238000", "costOfRevenue": "None", "interestIncome": "26131", "incomeBeforeTax": "20118000", "interestExpense": "469151", "operatingIncome": "20557000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "473147", "reportedCurrency": "USD", "netInterestIncome": "-443020", "nonInterestIncome": "None", "operatingExpenses": "34681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548178", "sellingGeneralAndAdministrative": "6772000", "netIncomeFromContinuingOperations": "20117773" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3522", "currentDebt": "None", "investments": "None", "totalAssets": "56537933", "longTermDebt": "172037", "shortTermDebt": "1657713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11984420", "totalLiabilities": "17530098", "otherCurrentAssets": "1275134", "totalCurrentAssets": "34455014", "currentLongTermDebt": "538731", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20569497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22082919", "currentAccountsPayable": "7382361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22082919", "shortLongTermDebtTotal": "8126081", "totalShareholderEquity": "39007835", "capitalLeaseObligations": "7415313", "otherCurrentLiabilities": "1921656", "totalCurrentLiabilities": "11061730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6468368", "cashAndShortTermInvestments": "12610383", "commonStockSharesOutstanding": "2701000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12610383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20117773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "484844", "operatingCashflow": "10004795", "capitalExpenditures": "12731702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8982321", "cashflowFromInvestment": "-12722702", "stockBasedCompensation": "1295423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55238000, "cost_of_revenue": null, "gross_profit": 55238000, "research_and_development": 27909000, "selling_general_admin": 6772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20586822, "depreciation_amortisation": 548178, "ebitda": 21135000, "interest_expense": 469151, "interest_income": null, "other_non_operating": null, "pretax_income": 20118000, "tax_provision": 473147, "effective_tax_rate": null, "net_income": 20118000, "net_income_continuing_ops": 20117773, "net_income_to_common": 20118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12610383, "short_term_investments": null, "net_receivables": 20569497, "inventory": null, "other_current_assets": null, "total_current_assets": 34455014, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22082919, "total_assets": 56537933, "short_term_debt": 1657713, "accounts_payable": 7382361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11061730, "long_term_debt": 172037, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6468368, "total_liabilities": 17530098, "total_debt": 1829750, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11984420, "total_equity": 39007835, "shares_outstanding": 2701000, "operating_cash_flow": 10004795, "stock_based_compensation": 1295423, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12731702, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12722702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8982321, "free_cash_flow": 22736497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20586822", "ebitda": "21135000", "netIncome": "20118000", "grossProfit": "55238000", "depreciation": "None", "totalRevenue": "55238000", "costOfRevenue": "None", "interestIncome": "26131", "incomeBeforeTax": "20118000", "interestExpense": "469151", "operatingIncome": "20557000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "473147", "reportedCurrency": "USD", "netInterestIncome": "-443020", "nonInterestIncome": "None", "operatingExpenses": "34681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548178", "sellingGeneralAndAdministrative": "6772000", "netIncomeFromContinuingOperations": "20117773" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3522", "currentDebt": "None", "investments": "None", "totalAssets": "56537933", "longTermDebt": "172037", "shortTermDebt": "1657713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11984420", "totalLiabilities": "17530098", "otherCurrentAssets": "1275134", "totalCurrentAssets": "34455014", "currentLongTermDebt": "538731", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20569497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22082919", "currentAccountsPayable": "7382361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22082919", "shortLongTermDebtTotal": "8126081", "totalShareholderEquity": "39007835", "capitalLeaseObligations": "7415313", "otherCurrentLiabilities": "1921656", "totalCurrentLiabilities": "11061730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6468368", "cashAndShortTermInvestments": "12610383", "commonStockSharesOutstanding": "2701000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12610383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20117773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "484844", "operatingCashflow": "10004795", "capitalExpenditures": "12731702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8982321", "cashflowFromInvestment": "-12722702", "stockBasedCompensation": "1295423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 3442000, "cost_of_revenue": null, "gross_profit": 3442000, "ebit": -8557407, "ebitda": -8234000, "pretax_income": -8986000, "tax_provision": 431070, "net_income": -8986000, "net_income_to_common": -8986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6345969, "total_current_assets": 9288708, "total_assets": 18003555, "short_term_debt": 1946464, "long_term_debt": 53448, "total_debt": 1999912, "total_liabilities": 20309121, "total_equity": -2305566, "shares_outstanding": 4347000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9214440, "capital_expenditure": 608748, "free_cash_flow": -8605692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163629, "ticker_id": 8111, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8557407", "ebitda": "-8234000", "netIncome": "-8986000", "grossProfit": "3442000", "depreciation": "None", "totalRevenue": "3442000", "costOfRevenue": "None", "interestIncome": "113133", "incomeBeforeTax": "-8986000", "interestExpense": "428476", "operatingIncome": "-8674000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "431070", "reportedCurrency": "USD", "netInterestIncome": "-315343", "nonInterestIncome": "None", "operatingExpenses": "12115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323407", "sellingGeneralAndAdministrative": "4096000", "netIncomeFromContinuingOperations": "-8986289" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3522", "currentDebt": "None", "investments": "None", "totalAssets": "18003555", "longTermDebt": "53448", "shortTermDebt": "1946464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32102193", "totalLiabilities": "20309121", "otherCurrentAssets": "124004", "totalCurrentAssets": "9288708", "currentLongTermDebt": "1392858", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2818735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8714847", "currentAccountsPayable": "2170768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8714847", "shortLongTermDebtTotal": "7637550", "totalShareholderEquity": "-2305566", "capitalLeaseObligations": "6191244", "otherCurrentLiabilities": "500804", "totalCurrentLiabilities": "4618036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15691085", "cashAndShortTermInvestments": "6345969", "commonStockSharesOutstanding": "4347000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6345969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8986289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9214440", "capitalExpenditures": "608748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3681628", "cashflowFromInvestment": "-608748", "stockBasedCompensation": "371388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3442000, "cost_of_revenue": null, "gross_profit": 3442000, "research_and_development": 8020000, "selling_general_admin": 4096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8557407, "depreciation_amortisation": 323407, "ebitda": -8234000, "interest_expense": 428476, "interest_income": null, "other_non_operating": null, "pretax_income": -8986000, "tax_provision": 431070, "effective_tax_rate": null, "net_income": -8986000, "net_income_continuing_ops": -8986289, "net_income_to_common": -8986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6345969, "short_term_investments": null, "net_receivables": 2818735, "inventory": null, "other_current_assets": null, "total_current_assets": 9288708, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8714847, "total_assets": 18003555, "short_term_debt": 1946464, "accounts_payable": 2170768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4618036, "long_term_debt": 53448, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15691085, "total_liabilities": 20309121, "total_debt": 1999912, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32102193, "total_equity": -2305566, "shares_outstanding": 4347000, "operating_cash_flow": -9214440, "stock_based_compensation": 371388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 608748, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3681628, "free_cash_flow": -8605692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8557407", "ebitda": "-8234000", "netIncome": "-8986000", "grossProfit": "3442000", "depreciation": "None", "totalRevenue": "3442000", "costOfRevenue": "None", "interestIncome": "113133", "incomeBeforeTax": "-8986000", "interestExpense": "428476", "operatingIncome": "-8674000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "431070", "reportedCurrency": "USD", "netInterestIncome": "-315343", "nonInterestIncome": "None", "operatingExpenses": "12115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323407", "sellingGeneralAndAdministrative": "4096000", "netIncomeFromContinuingOperations": "-8986289" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3522", "currentDebt": "None", "investments": "None", "totalAssets": "18003555", "longTermDebt": "53448", "shortTermDebt": "1946464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32102193", "totalLiabilities": "20309121", "otherCurrentAssets": "124004", "totalCurrentAssets": "9288708", "currentLongTermDebt": "1392858", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2818735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8714847", "currentAccountsPayable": "2170768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8714847", "shortLongTermDebtTotal": "7637550", "totalShareholderEquity": "-2305566", "capitalLeaseObligations": "6191244", "otherCurrentLiabilities": "500804", "totalCurrentLiabilities": "4618036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15691085", "cashAndShortTermInvestments": "6345969", "commonStockSharesOutstanding": "4347000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6345969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8986289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9214440", "capitalExpenditures": "608748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3681628", "cashflowFromInvestment": "-608748", "stockBasedCompensation": "371388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 752670, "gross_profit": -752670, "ebit": -19997736, "ebitda": -19245066, "pretax_income": -18868885, "tax_provision": null, "net_income": -18868885, "net_income_to_common": -18868885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20519724, "total_current_assets": 112782042, "total_assets": 248470498, "short_term_debt": 920663, "long_term_debt": null, "total_debt": 920663, "total_liabilities": 21222197, "total_equity": 227248301, "shares_outstanding": 53558639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14271130, "capital_expenditure": 983260, "free_cash_flow": -13287870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163600, "ticker_id": 8111, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19997736", "ebitda": "-19245066", "netIncome": "-18868885", "grossProfit": "-752670", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "752670", "interestIncome": "1047197", "incomeBeforeTax": "-18868885", "interestExpense": "62744", "operatingIncome": "-19997736", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "984452", "nonInterestIncome": "None", "operatingExpenses": "19245066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13376272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752670", "sellingGeneralAndAdministrative": "6599759", "netIncomeFromContinuingOperations": "-18868885" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7580", "currentDebt": "None", "investments": "None", "totalAssets": "248470498", "longTermDebt": "None", "shortTermDebt": "920663", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129764052", "totalLiabilities": "21222197", "otherCurrentAssets": "3835400", "totalCurrentAssets": "112782042", "currentLongTermDebt": "None", "longTermInvestments": "110235540", "shortTermInvestments": "86871857", "currentNetReceivables": "1555061", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135688456", "currentAccountsPayable": "3544958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6173123", "totalShareholderEquity": "227248301", "capitalLeaseObligations": "6173123", "otherCurrentLiabilities": "5386530", "totalCurrentLiabilities": "9852151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11370046", "cashAndShortTermInvestments": "20519724", "commonStockSharesOutstanding": "53558639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20519724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18868885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14271130", "capitalExpenditures": "983260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89921121", "cashflowFromInvestment": "-65647676", "stockBasedCompensation": "5459911", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 752670, "gross_profit": -752670, "research_and_development": 13376272, "selling_general_admin": 6599759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19997736, "depreciation_amortisation": 752670, "ebitda": -19245066, "interest_expense": 62744, "interest_income": null, "other_non_operating": null, "pretax_income": -18868885, "tax_provision": null, "effective_tax_rate": null, "net_income": -18868885, "net_income_continuing_ops": -18868885, "net_income_to_common": -18868885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20519724, "short_term_investments": 86871857, "net_receivables": 1555061, "inventory": null, "other_current_assets": null, "total_current_assets": 112782042, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135688456, "total_assets": 248470498, "short_term_debt": 920663, "accounts_payable": 3544958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9852151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11370046, "total_liabilities": 21222197, "total_debt": 920663, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129764052, "total_equity": 227248301, "shares_outstanding": 53558639, "operating_cash_flow": -14271130, "stock_based_compensation": 5459911, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65647676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89921121, "free_cash_flow": -13287870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19997736", "ebitda": "-19245066", "netIncome": "-18868885", "grossProfit": "-752670", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "752670", "interestIncome": "1047197", "incomeBeforeTax": "-18868885", "interestExpense": "62744", "operatingIncome": "-19997736", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "984452", "nonInterestIncome": "None", "operatingExpenses": "19245066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13376272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752670", "sellingGeneralAndAdministrative": "6599759", "netIncomeFromContinuingOperations": "-18868885" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7580", "currentDebt": "None", "investments": "None", "totalAssets": "248470498", "longTermDebt": "None", "shortTermDebt": "920663", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129764052", "totalLiabilities": "21222197", "otherCurrentAssets": "3835400", "totalCurrentAssets": "112782042", "currentLongTermDebt": "None", "longTermInvestments": "110235540", "shortTermInvestments": "86871857", "currentNetReceivables": "1555061", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135688456", "currentAccountsPayable": "3544958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6173123", "totalShareholderEquity": "227248301", "capitalLeaseObligations": "6173123", "otherCurrentLiabilities": "5386530", "totalCurrentLiabilities": "9852151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11370046", "cashAndShortTermInvestments": "20519724", "commonStockSharesOutstanding": "53558639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20519724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18868885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14271130", "capitalExpenditures": "983260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89921121", "cashflowFromInvestment": "-65647676", "stockBasedCompensation": "5459911", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 763299, "gross_profit": -763299, "ebit": -16797281, "ebitda": -16033982, "pretax_income": -16860743, "tax_provision": null, "net_income": -16860743, "net_income_to_common": -16860743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502680, "total_current_assets": 101052624, "total_assets": 172809969, "short_term_debt": 951369, "long_term_debt": null, "total_debt": 951369, "total_liabilities": 21315594, "total_equity": 151494375, "shares_outstanding": 61340193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16776327, "capital_expenditure": 933155, "free_cash_flow": -15843172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163601, "ticker_id": 8111, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16797281", "ebitda": "-16033982", "netIncome": "-16860743", "grossProfit": "-763299", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "763299", "interestIncome": "700739", "incomeBeforeTax": "-16860743", "interestExpense": "63462", "operatingIncome": "-15770231", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "637277", "nonInterestIncome": "None", "operatingExpenses": "15006932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10728341", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763299", "sellingGeneralAndAdministrative": "5041890", "netIncomeFromContinuingOperations": "-16860743" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4766", "currentDebt": "None", "investments": "None", "totalAssets": "172809969", "longTermDebt": "None", "shortTermDebt": "951369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110895167", "totalLiabilities": "21315594", "otherCurrentAssets": "3513384", "totalCurrentAssets": "101052624", "currentLongTermDebt": "None", "longTermInvestments": "46892882", "shortTermInvestments": "86089779", "currentNetReceivables": "946781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71757345", "currentAccountsPayable": "3145805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5950681", "totalShareholderEquity": "151494375", "capitalLeaseObligations": "5950681", "otherCurrentLiabilities": "6583996", "totalCurrentLiabilities": "10681170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10634424", "cashAndShortTermInvestments": "10502680", "commonStockSharesOutstanding": "61340193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10502680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16860743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16776327", "capitalExpenditures": "933155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41685", "cashflowFromInvestment": "-1706155", "stockBasedCompensation": "3169734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 763299, "gross_profit": -763299, "research_and_development": 10728341, "selling_general_admin": 5041890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16797281, "depreciation_amortisation": 763299, "ebitda": -16033982, "interest_expense": 63462, "interest_income": null, "other_non_operating": null, "pretax_income": -16860743, "tax_provision": null, "effective_tax_rate": null, "net_income": -16860743, "net_income_continuing_ops": -16860743, "net_income_to_common": -16860743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10502680, "short_term_investments": 86089779, "net_receivables": 946781, "inventory": null, "other_current_assets": null, "total_current_assets": 101052624, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71757345, "total_assets": 172809969, "short_term_debt": 951369, "accounts_payable": 3145805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10681170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10634424, "total_liabilities": 21315594, "total_debt": 951369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110895167, "total_equity": 151494375, "shares_outstanding": 61340193, "operating_cash_flow": -16776327, "stock_based_compensation": 3169734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933155, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1706155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41685, "free_cash_flow": -15843172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16797281", "ebitda": "-16033982", "netIncome": "-16860743", "grossProfit": "-763299", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "763299", "interestIncome": "700739", "incomeBeforeTax": "-16860743", "interestExpense": "63462", "operatingIncome": "-15770231", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "637277", "nonInterestIncome": "None", "operatingExpenses": "15006932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10728341", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763299", "sellingGeneralAndAdministrative": "5041890", "netIncomeFromContinuingOperations": "-16860743" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4766", "currentDebt": "None", "investments": "None", "totalAssets": "172809969", "longTermDebt": "None", "shortTermDebt": "951369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110895167", "totalLiabilities": "21315594", "otherCurrentAssets": "3513384", "totalCurrentAssets": "101052624", "currentLongTermDebt": "None", "longTermInvestments": "46892882", "shortTermInvestments": "86089779", "currentNetReceivables": "946781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71757345", "currentAccountsPayable": "3145805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5950681", "totalShareholderEquity": "151494375", "capitalLeaseObligations": "5950681", "otherCurrentLiabilities": "6583996", "totalCurrentLiabilities": "10681170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10634424", "cashAndShortTermInvestments": "10502680", "commonStockSharesOutstanding": "61340193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10502680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16860743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16776327", "capitalExpenditures": "933155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41685", "cashflowFromInvestment": "-1706155", "stockBasedCompensation": "3169734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 765469, "gross_profit": -765469, "ebit": 45488761, "ebitda": 46254230, "pretax_income": 45445469, "tax_provision": null, "net_income": 45445469, "net_income_to_common": 45445469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29424708, "total_current_assets": 113276747, "total_assets": 183448368, "short_term_debt": 988319, "long_term_debt": null, "total_debt": 988319, "total_liabilities": 18374019, "total_equity": 165074349, "shares_outstanding": 77863263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13050023, "capital_expenditure": 3, "free_cash_flow": -13050020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163603, "ticker_id": 8111, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45488761", "ebitda": "46254230", "netIncome": "45445469", "grossProfit": "-765469", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "765469", "interestIncome": "655233", "incomeBeforeTax": "45445469", "interestExpense": "43292", "operatingIncome": "-12678969", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "611941", "nonInterestIncome": "None", "operatingExpenses": "11913500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8948305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765469", "sellingGeneralAndAdministrative": "3708959", "netIncomeFromContinuingOperations": "45445469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4756", "currentDebt": "None", "investments": "None", "totalAssets": "183448368", "longTermDebt": "None", "shortTermDebt": "988319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94034424", "totalLiabilities": "18374019", "otherCurrentAssets": "1836160", "totalCurrentAssets": "113276747", "currentLongTermDebt": "None", "longTermInvestments": "50608587", "shortTermInvestments": "81455925", "currentNetReceivables": "559954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70171621", "currentAccountsPayable": "2954985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6187342", "totalShareholderEquity": "165074349", "capitalLeaseObligations": "6187342", "otherCurrentLiabilities": "6850015", "totalCurrentLiabilities": "10793319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7580700", "cashAndShortTermInvestments": "29424708", "commonStockSharesOutstanding": "77863263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29424708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5337665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13050023", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168688966", "cashflowFromInvestment": "-129868914", "stockBasedCompensation": "187813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 765469, "gross_profit": -765469, "research_and_development": 8948305, "selling_general_admin": 3708959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45488761, "depreciation_amortisation": 765469, "ebitda": 46254230, "interest_expense": 43292, "interest_income": null, "other_non_operating": null, "pretax_income": 45445469, "tax_provision": null, "effective_tax_rate": null, "net_income": 45445469, "net_income_continuing_ops": 45445469, "net_income_to_common": 45445469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29424708, "short_term_investments": 81455925, "net_receivables": 559954, "inventory": null, "other_current_assets": null, "total_current_assets": 113276747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70171621, "total_assets": 183448368, "short_term_debt": 988319, "accounts_payable": 2954985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10793319, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7580700, "total_liabilities": 18374019, "total_debt": 988319, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94034424, "total_equity": 165074349, "shares_outstanding": 77863263, "operating_cash_flow": -13050023, "stock_based_compensation": 187813, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129868914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168688966, "free_cash_flow": -13050020, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45488761", "ebitda": "46254230", "netIncome": "45445469", "grossProfit": "-765469", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "765469", "interestIncome": "655233", "incomeBeforeTax": "45445469", "interestExpense": "43292", "operatingIncome": "-12678969", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "611941", "nonInterestIncome": "None", "operatingExpenses": "11913500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8948305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765469", "sellingGeneralAndAdministrative": "3708959", "netIncomeFromContinuingOperations": "45445469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4756", "currentDebt": "None", "investments": "None", "totalAssets": "183448368", "longTermDebt": "None", "shortTermDebt": "988319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94034424", "totalLiabilities": "18374019", "otherCurrentAssets": "1836160", "totalCurrentAssets": "113276747", "currentLongTermDebt": "None", "longTermInvestments": "50608587", "shortTermInvestments": "81455925", "currentNetReceivables": "559954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70171621", "currentAccountsPayable": "2954985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6187342", "totalShareholderEquity": "165074349", "capitalLeaseObligations": "6187342", "otherCurrentLiabilities": "6850015", "totalCurrentLiabilities": "10793319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7580700", "cashAndShortTermInvestments": "29424708", "commonStockSharesOutstanding": "77863263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29424708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5337665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13050023", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168688966", "cashflowFromInvestment": "-129868914", "stockBasedCompensation": "187813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 822000, "gross_profit": -822000, "ebit": -10049925, "ebitda": -9227925, "pretax_income": -10114270, "tax_provision": null, "net_income": -10114270, "net_income_to_common": -10114270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3692217, "total_current_assets": 9308121, "total_assets": 30129488, "short_term_debt": 963220, "long_term_debt": null, "total_debt": 963220, "total_liabilities": 18113273, "total_equity": 12016215, "shares_outstanding": 9294469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7151544, "capital_expenditure": 4, "free_cash_flow": -7151540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163604, "ticker_id": 8111, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10049925", "ebitda": "-9227925", "netIncome": "-10114270", "grossProfit": "-822000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "822000", "interestIncome": "13562", "incomeBeforeTax": "-10114270", "interestExpense": "64345", "operatingIncome": "-9732061", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50783", "nonInterestIncome": "None", "operatingExpenses": "8910061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6996660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "2735401", "netIncomeFromContinuingOperations": "-10114270" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "936", "currentDebt": "None", "investments": "None", "totalAssets": "30129488", "longTermDebt": "None", "shortTermDebt": "963220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139479893", "totalLiabilities": "18113273", "otherCurrentAssets": "3594569", "totalCurrentAssets": "9308121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2021335", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20821367", "currentAccountsPayable": "2622357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6418644", "totalShareholderEquity": "12016215", "capitalLeaseObligations": "6418644", "otherCurrentLiabilities": "7091760", "totalCurrentLiabilities": "10677337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7435936", "cashAndShortTermInvestments": "3692217", "commonStockSharesOutstanding": "9294469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3692217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10114270", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7151544", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173844", "cashflowFromInvestment": "5197837", "stockBasedCompensation": "627198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 822000, "gross_profit": -822000, "research_and_development": 6996660, "selling_general_admin": 2735401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10049925, "depreciation_amortisation": 822000, "ebitda": -9227925, "interest_expense": 64345, "interest_income": null, "other_non_operating": null, "pretax_income": -10114270, "tax_provision": null, "effective_tax_rate": null, "net_income": -10114270, "net_income_continuing_ops": -10114270, "net_income_to_common": -10114270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3692217, "short_term_investments": 2021335, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9308121, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20821367, "total_assets": 30129488, "short_term_debt": 963220, "accounts_payable": 2622357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10677337, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7435936, "total_liabilities": 18113273, "total_debt": 963220, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139479893, "total_equity": 12016215, "shares_outstanding": 9294469, "operating_cash_flow": -7151544, "stock_based_compensation": 627198, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5197837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173844, "free_cash_flow": -7151540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10049925", "ebitda": "-9227925", "netIncome": "-10114270", "grossProfit": "-822000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "822000", "interestIncome": "13562", "incomeBeforeTax": "-10114270", "interestExpense": "64345", "operatingIncome": "-9732061", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50783", "nonInterestIncome": "None", "operatingExpenses": "8910061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6996660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "2735401", "netIncomeFromContinuingOperations": "-10114270" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "936", "currentDebt": "None", "investments": "None", "totalAssets": "30129488", "longTermDebt": "None", "shortTermDebt": "963220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139479893", "totalLiabilities": "18113273", "otherCurrentAssets": "3594569", "totalCurrentAssets": "9308121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2021335", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20821367", "currentAccountsPayable": "2622357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6418644", "totalShareholderEquity": "12016215", "capitalLeaseObligations": "6418644", "otherCurrentLiabilities": "7091760", "totalCurrentLiabilities": "10677337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7435936", "cashAndShortTermInvestments": "3692217", "commonStockSharesOutstanding": "9294469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3692217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10114270", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7151544", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173844", "cashflowFromInvestment": "5197837", "stockBasedCompensation": "627198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 778301, "gross_profit": -778301, "ebit": -5127208, "ebitda": -4348907, "pretax_income": -5196773, "tax_provision": null, "net_income": -5196773, "net_income_to_common": -5196773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5640367, "total_current_assets": 16296709, "total_assets": 38120062, "short_term_debt": 1077247, "long_term_debt": null, "total_debt": 1077247, "total_liabilities": 16712563, "total_equity": 21407499, "shares_outstanding": 9292000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7797217, "capital_expenditure": 3, "free_cash_flow": -7797214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163605, "ticker_id": 8111, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5127208", "ebitda": "-4348907", "netIncome": "-5196773", "grossProfit": "-778301", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "778301", "interestIncome": "62498", "incomeBeforeTax": "-5196773", "interestExpense": "69565", "operatingIncome": "-10772102", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7067", "nonInterestIncome": "None", "operatingExpenses": "10772102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7657321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778301", "sellingGeneralAndAdministrative": "3114781", "netIncomeFromContinuingOperations": "-5196773" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "936", "currentDebt": "None", "investments": "None", "totalAssets": "38120062", "longTermDebt": "None", "shortTermDebt": "1077247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129365623", "totalLiabilities": "16712563", "otherCurrentAssets": "3424957", "totalCurrentAssets": "16296709", "currentLongTermDebt": "138554", "longTermInvestments": "None", "shortTermInvestments": "7209999", "currentNetReceivables": "21386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21823353", "currentAccountsPayable": "2520390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6783000", "totalShareholderEquity": "21407499", "capitalLeaseObligations": "6644447", "otherCurrentLiabilities": "6055716", "totalCurrentLiabilities": "9653353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7059210", "cashAndShortTermInvestments": "5640367", "commonStockSharesOutstanding": "9292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5640367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5196773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7797217", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173985", "cashflowFromInvestment": "4671103", "stockBasedCompensation": "612951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 778301, "gross_profit": -778301, "research_and_development": 7657321, "selling_general_admin": 3114781, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5127208, "depreciation_amortisation": 778301, "ebitda": -4348907, "interest_expense": 69565, "interest_income": null, "other_non_operating": null, "pretax_income": -5196773, "tax_provision": null, "effective_tax_rate": null, "net_income": -5196773, "net_income_continuing_ops": -5196773, "net_income_to_common": -5196773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5640367, "short_term_investments": 7209999, "net_receivables": 21386, "inventory": null, "other_current_assets": null, "total_current_assets": 16296709, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21823353, "total_assets": 38120062, "short_term_debt": 1077247, "accounts_payable": 2520390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9653353, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7059210, "total_liabilities": 16712563, "total_debt": 1077247, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129365623, "total_equity": 21407499, "shares_outstanding": 9292000, "operating_cash_flow": -7797217, "stock_based_compensation": 612951, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4671103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173985, "free_cash_flow": -7797214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5127208", "ebitda": "-4348907", "netIncome": "-5196773", "grossProfit": "-778301", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "778301", "interestIncome": "62498", "incomeBeforeTax": "-5196773", "interestExpense": "69565", "operatingIncome": "-10772102", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7067", "nonInterestIncome": "None", "operatingExpenses": "10772102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7657321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778301", "sellingGeneralAndAdministrative": "3114781", "netIncomeFromContinuingOperations": "-5196773" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "936", "currentDebt": "None", "investments": "None", "totalAssets": "38120062", "longTermDebt": "None", "shortTermDebt": "1077247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129365623", "totalLiabilities": "16712563", "otherCurrentAssets": "3424957", "totalCurrentAssets": "16296709", "currentLongTermDebt": "138554", "longTermInvestments": "None", "shortTermInvestments": "7209999", "currentNetReceivables": "21386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21823353", "currentAccountsPayable": "2520390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6783000", "totalShareholderEquity": "21407499", "capitalLeaseObligations": "6644447", "otherCurrentLiabilities": "6055716", "totalCurrentLiabilities": "9653353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7059210", "cashAndShortTermInvestments": "5640367", "commonStockSharesOutstanding": "9292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5640367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5196773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7797217", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173985", "cashflowFromInvestment": "4671103", "stockBasedCompensation": "612951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 114698, "cost_of_revenue": 785713, "gross_profit": -671015, "ebit": -11323820, "ebitda": -10538107, "pretax_income": -11394699, "tax_provision": 13375362, "net_income": -11394699, "net_income_to_common": -11394699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8897966, "total_current_assets": 23792229, "total_assets": 44195469, "short_term_debt": 811842, "long_term_debt": null, "total_debt": 811842, "total_liabilities": 18225893, "total_equity": 25969576, "shares_outstanding": 9262000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9271083, "capital_expenditure": 55377, "free_cash_flow": -9215706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163606, "ticker_id": 8111, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11323820", "ebitda": "-10538107", "netIncome": "-11394699", "grossProfit": "-671015", "depreciation": "None", "totalRevenue": "114698", "costOfRevenue": "785713", "interestIncome": "136374", "incomeBeforeTax": "-11394699", "interestExpense": "70876", "operatingIncome": "-10008840", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13375362", "reportedCurrency": "USD", "netInterestIncome": "65498", "nonInterestIncome": "None", "operatingExpenses": "9337825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7629963", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785713", "sellingGeneralAndAdministrative": "2671000", "netIncomeFromContinuingOperations": "-11394699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "935", "currentDebt": "None", "investments": "None", "totalAssets": "44195469", "longTermDebt": "None", "shortTermDebt": "811842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124168850", "totalLiabilities": "18225893", "otherCurrentAssets": "2976562", "totalCurrentAssets": "23792229", "currentLongTermDebt": "275849", "longTermInvestments": "0", "shortTermInvestments": "11862746", "currentNetReceivables": "54955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20403240", "currentAccountsPayable": "1694722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4668909", "totalShareholderEquity": "25969576", "capitalLeaseObligations": "4393060", "otherCurrentLiabilities": "5473036", "totalCurrentLiabilities": "7979600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10246293", "cashAndShortTermInvestments": "8897966", "commonStockSharesOutstanding": "9262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8897966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11394699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9271083", "capitalExpenditures": "55377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44144", "cashflowFromInvestment": "9330766", "stockBasedCompensation": "674135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114698, "cost_of_revenue": 785713, "gross_profit": -671015, "research_and_development": 7629963, "selling_general_admin": 2671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11323820, "depreciation_amortisation": 785713, "ebitda": -10538107, "interest_expense": 70876, "interest_income": null, "other_non_operating": null, "pretax_income": -11394699, "tax_provision": 13375362, "effective_tax_rate": null, "net_income": -11394699, "net_income_continuing_ops": -11394699, "net_income_to_common": -11394699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8897966, "short_term_investments": 11862746, "net_receivables": 54955, "inventory": null, "other_current_assets": null, "total_current_assets": 23792229, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20403240, "total_assets": 44195469, "short_term_debt": 811842, "accounts_payable": 1694722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7979600, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10246293, "total_liabilities": 18225893, "total_debt": 811842, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124168850, "total_equity": 25969576, "shares_outstanding": 9262000, "operating_cash_flow": -9271083, "stock_based_compensation": 674135, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55377, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9330766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44144, "free_cash_flow": -9215706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11323820", "ebitda": "-10538107", "netIncome": "-11394699", "grossProfit": "-671015", "depreciation": "None", "totalRevenue": "114698", "costOfRevenue": "785713", "interestIncome": "136374", "incomeBeforeTax": "-11394699", "interestExpense": "70876", "operatingIncome": "-10008840", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13375362", "reportedCurrency": "USD", "netInterestIncome": "65498", "nonInterestIncome": "None", "operatingExpenses": "9337825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7629963", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785713", "sellingGeneralAndAdministrative": "2671000", "netIncomeFromContinuingOperations": "-11394699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "935", "currentDebt": "None", "investments": "None", "totalAssets": "44195469", "longTermDebt": "None", "shortTermDebt": "811842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124168850", "totalLiabilities": "18225893", "otherCurrentAssets": "2976562", "totalCurrentAssets": "23792229", "currentLongTermDebt": "275849", "longTermInvestments": "0", "shortTermInvestments": "11862746", "currentNetReceivables": "54955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20403240", "currentAccountsPayable": "1694722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4668909", "totalShareholderEquity": "25969576", "capitalLeaseObligations": "4393060", "otherCurrentLiabilities": "5473036", "totalCurrentLiabilities": "7979600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10246293", "cashAndShortTermInvestments": "8897966", "commonStockSharesOutstanding": "9262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8897966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11394699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9271083", "capitalExpenditures": "55377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44144", "cashflowFromInvestment": "9330766", "stockBasedCompensation": "674135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": -410, "cost_of_revenue": 966860, "gross_profit": -966860, "ebit": -10271371, "ebitda": -9304511, "pretax_income": -10349410, "tax_provision": null, "net_income": -10349410, "net_income_to_common": -10349410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9171175, "total_current_assets": 32537040, "total_assets": 53797183, "short_term_debt": 524739, "long_term_debt": null, "total_debt": 524739, "total_liabilities": 16894566, "total_equity": 36902617, "shares_outstanding": 9259000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6292031, "capital_expenditure": 100300, "free_cash_flow": -6191731, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163608, "ticker_id": 8111, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10271371", "ebitda": "-9304511", "netIncome": "-10349410", "grossProfit": "-966860", "depreciation": "None", "totalRevenue": "-410", "costOfRevenue": "966860", "interestIncome": "277174", "incomeBeforeTax": "-10349410", "interestExpense": "78036", "operatingIncome": "-11309366", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "199138", "nonInterestIncome": "None", "operatingExpenses": "10342506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7830745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966860", "sellingGeneralAndAdministrative": "3479000", "netIncomeFromContinuingOperations": "-10349410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "53797183", "longTermDebt": "None", "shortTermDebt": "524739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112774151", "totalLiabilities": "16894566", "otherCurrentAssets": "2039346", "totalCurrentAssets": "32537040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21229472", "currentNetReceivables": "97047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21260143", "currentAccountsPayable": "1296987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4520259", "totalShareholderEquity": "36902617", "capitalLeaseObligations": "4520259", "otherCurrentLiabilities": "6879750", "totalCurrentLiabilities": "8816174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8078392", "cashAndShortTermInvestments": "9171175", "commonStockSharesOutstanding": "9259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9171175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10349410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6292031", "capitalExpenditures": "100300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-674130", "cashflowFromInvestment": "-1152643", "stockBasedCompensation": "1048783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -410, "cost_of_revenue": 966860, "gross_profit": -966860, "research_and_development": 7830745, "selling_general_admin": 3479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10271371, "depreciation_amortisation": 966860, "ebitda": -9304511, "interest_expense": 78036, "interest_income": null, "other_non_operating": null, "pretax_income": -10349410, "tax_provision": null, "effective_tax_rate": null, "net_income": -10349410, "net_income_continuing_ops": -10349410, "net_income_to_common": -10349410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9171175, "short_term_investments": 21229472, "net_receivables": 97047, "inventory": null, "other_current_assets": null, "total_current_assets": 32537040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21260143, "total_assets": 53797183, "short_term_debt": 524739, "accounts_payable": 1296987, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8816174, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8078392, "total_liabilities": 16894566, "total_debt": 524739, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112774151, "total_equity": 36902617, "shares_outstanding": 9259000, "operating_cash_flow": -6292031, "stock_based_compensation": 1048783, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1152643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -674130, "free_cash_flow": -6191731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10271371", "ebitda": "-9304511", "netIncome": "-10349410", "grossProfit": "-966860", "depreciation": "None", "totalRevenue": "-410", "costOfRevenue": "966860", "interestIncome": "277174", "incomeBeforeTax": "-10349410", "interestExpense": "78036", "operatingIncome": "-11309366", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "199138", "nonInterestIncome": "None", "operatingExpenses": "10342506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7830745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966860", "sellingGeneralAndAdministrative": "3479000", "netIncomeFromContinuingOperations": "-10349410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "53797183", "longTermDebt": "None", "shortTermDebt": "524739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112774151", "totalLiabilities": "16894566", "otherCurrentAssets": "2039346", "totalCurrentAssets": "32537040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21229472", "currentNetReceivables": "97047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21260143", "currentAccountsPayable": "1296987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4520259", "totalShareholderEquity": "36902617", "capitalLeaseObligations": "4520259", "otherCurrentLiabilities": "6879750", "totalCurrentLiabilities": "8816174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8078392", "cashAndShortTermInvestments": "9171175", "commonStockSharesOutstanding": "9259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9171175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10349410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6292031", "capitalExpenditures": "100300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-674130", "cashflowFromInvestment": "-1152643", "stockBasedCompensation": "1048783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 263137, "cost_of_revenue": 1022000, "gross_profit": -758863, "ebit": -7242338, "ebitda": -6220338, "pretax_income": -7335455, "tax_provision": null, "net_income": -7335455, "net_income_to_common": -7335455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17242442, "total_current_assets": 39580491, "total_assets": 61891823, "short_term_debt": 1211716, "long_term_debt": null, "total_debt": 1211716, "total_liabilities": 15772065, "total_equity": 46119758, "shares_outstanding": 9255000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7786493, "capital_expenditure": 52507, "free_cash_flow": -7733986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163609, "ticker_id": 8111, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7242338", "ebitda": "-6220338", "netIncome": "-7335455", "grossProfit": "-758863", "depreciation": "None", "totalRevenue": "263137", "costOfRevenue": "1022000", "interestIncome": "374557", "incomeBeforeTax": "-7335455", "interestExpense": "93119", "operatingIncome": "-10201698", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "281438", "nonInterestIncome": "None", "operatingExpenses": "9442835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "3643000", "netIncomeFromContinuingOperations": "-7335455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "61891823", "longTermDebt": "None", "shortTermDebt": "1211716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102424741", "totalLiabilities": "15772065", "otherCurrentAssets": "2029504", "totalCurrentAssets": "39580491", "currentLongTermDebt": "615818", "longTermInvestments": "None", "shortTermInvestments": "20083621", "currentNetReceivables": "224924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22311332", "currentAccountsPayable": "1171266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5342723", "totalShareholderEquity": "46119758", "capitalLeaseObligations": "4726905", "otherCurrentLiabilities": "5054335", "totalCurrentLiabilities": "7552015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8220050", "cashAndShortTermInvestments": "17242442", "commonStockSharesOutstanding": "9255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17242442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7335455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7786493", "capitalExpenditures": "52507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252327", "cashflowFromInvestment": "11218817", "stockBasedCompensation": "601433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263137, "cost_of_revenue": 1022000, "gross_profit": -758863, "research_and_development": 6800198, "selling_general_admin": 3643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7242338, "depreciation_amortisation": 1022000, "ebitda": -6220338, "interest_expense": 93119, "interest_income": null, "other_non_operating": null, "pretax_income": -7335455, "tax_provision": null, "effective_tax_rate": null, "net_income": -7335455, "net_income_continuing_ops": -7335455, "net_income_to_common": -7335455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17242442, "short_term_investments": 20083621, "net_receivables": 224924, "inventory": null, "other_current_assets": null, "total_current_assets": 39580491, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22311332, "total_assets": 61891823, "short_term_debt": 1211716, "accounts_payable": 1171266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7552015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8220050, "total_liabilities": 15772065, "total_debt": 1211716, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102424741, "total_equity": 46119758, "shares_outstanding": 9255000, "operating_cash_flow": -7786493, "stock_based_compensation": 601433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52507, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11218817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252327, "free_cash_flow": -7733986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7242338", "ebitda": "-6220338", "netIncome": "-7335455", "grossProfit": "-758863", "depreciation": "None", "totalRevenue": "263137", "costOfRevenue": "1022000", "interestIncome": "374557", "incomeBeforeTax": "-7335455", "interestExpense": "93119", "operatingIncome": "-10201698", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "281438", "nonInterestIncome": "None", "operatingExpenses": "9442835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "3643000", "netIncomeFromContinuingOperations": "-7335455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "61891823", "longTermDebt": "None", "shortTermDebt": "1211716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102424741", "totalLiabilities": "15772065", "otherCurrentAssets": "2029504", "totalCurrentAssets": "39580491", "currentLongTermDebt": "615818", "longTermInvestments": "None", "shortTermInvestments": "20083621", "currentNetReceivables": "224924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22311332", "currentAccountsPayable": "1171266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5342723", "totalShareholderEquity": "46119758", "capitalLeaseObligations": "4726905", "otherCurrentLiabilities": "5054335", "totalCurrentLiabilities": "7552015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8220050", "cashAndShortTermInvestments": "17242442", "commonStockSharesOutstanding": "9255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17242442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7335455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7786493", "capitalExpenditures": "52507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252327", "cashflowFromInvestment": "11218817", "stockBasedCompensation": "601433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 944575, "cost_of_revenue": 1984746, "gross_profit": -1040171, "ebit": -4949373, "ebitda": -2964627, "pretax_income": -5025745, "tax_provision": -13375000, "net_income": -5025745, "net_income_to_common": -5025745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14034162, "total_current_assets": 46951350, "total_assets": 71371082, "short_term_debt": 1512876, "long_term_debt": null, "total_debt": 1512876, "total_liabilities": 18549397, "total_equity": 52821685, "shares_outstanding": 9242000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10917402, "capital_expenditure": 129074, "free_cash_flow": -10788328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163610, "ticker_id": 8111, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4949373", "ebitda": "-2964627", "netIncome": "-5025745", "grossProfit": "-1040171", "depreciation": "None", "totalRevenue": "944575", "costOfRevenue": "1984746", "interestIncome": "497893", "incomeBeforeTax": "-5025745", "interestExpense": "76371", "operatingIncome": "-11390616", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13375000", "reportedCurrency": "USD", "netInterestIncome": "421522", "nonInterestIncome": "None", "operatingExpenses": "10350445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8124364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1984746", "sellingGeneralAndAdministrative": "4189000", "netIncomeFromContinuingOperations": "-5025745" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "71371082", "longTermDebt": "None", "shortTermDebt": "1512876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95089286", "totalLiabilities": "18549397", "otherCurrentAssets": "2701040", "totalCurrentAssets": "46951350", "currentLongTermDebt": "835467", "longTermInvestments": "1235150", "shortTermInvestments": "30022916", "currentNetReceivables": "193232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24419732", "currentAccountsPayable": "1239943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5451287", "totalShareholderEquity": "52821685", "capitalLeaseObligations": "4615820", "otherCurrentLiabilities": "5174316", "totalCurrentLiabilities": "8304970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10244426", "cashAndShortTermInvestments": "14034162", "commonStockSharesOutstanding": "9242000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14034162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5025745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10917402", "capitalExpenditures": "129074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227025", "cashflowFromInvestment": "-31359207", "stockBasedCompensation": "617445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1984746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944575, "cost_of_revenue": 1984746, "gross_profit": -1040171, "research_and_development": 8124364, "selling_general_admin": 4189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4949373, "depreciation_amortisation": 1984746, "ebitda": -2964627, "interest_expense": 76371, "interest_income": null, "other_non_operating": null, "pretax_income": -5025745, "tax_provision": -13375000, "effective_tax_rate": null, "net_income": -5025745, "net_income_continuing_ops": -5025745, "net_income_to_common": -5025745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14034162, "short_term_investments": 30022916, "net_receivables": 193232, "inventory": null, "other_current_assets": null, "total_current_assets": 46951350, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24419732, "total_assets": 71371082, "short_term_debt": 1512876, "accounts_payable": 1239943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8304970, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10244426, "total_liabilities": 18549397, "total_debt": 1512876, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95089286, "total_equity": 52821685, "shares_outstanding": 9242000, "operating_cash_flow": -10917402, "stock_based_compensation": 617445, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129074, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31359207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227025, "free_cash_flow": -10788328, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4949373", "ebitda": "-2964627", "netIncome": "-5025745", "grossProfit": "-1040171", "depreciation": "None", "totalRevenue": "944575", "costOfRevenue": "1984746", "interestIncome": "497893", "incomeBeforeTax": "-5025745", "interestExpense": "76371", "operatingIncome": "-11390616", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13375000", "reportedCurrency": "USD", "netInterestIncome": "421522", "nonInterestIncome": "None", "operatingExpenses": "10350445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8124364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1984746", "sellingGeneralAndAdministrative": "4189000", "netIncomeFromContinuingOperations": "-5025745" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "71371082", "longTermDebt": "None", "shortTermDebt": "1512876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95089286", "totalLiabilities": "18549397", "otherCurrentAssets": "2701040", "totalCurrentAssets": "46951350", "currentLongTermDebt": "835467", "longTermInvestments": "1235150", "shortTermInvestments": "30022916", "currentNetReceivables": "193232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24419732", "currentAccountsPayable": "1239943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5451287", "totalShareholderEquity": "52821685", "capitalLeaseObligations": "4615820", "otherCurrentLiabilities": "5174316", "totalCurrentLiabilities": "8304970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10244426", "cashAndShortTermInvestments": "14034162", "commonStockSharesOutstanding": "9242000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14034162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5025745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10917402", "capitalExpenditures": "129074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227025", "cashflowFromInvestment": "-31359207", "stockBasedCompensation": "617445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1984746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 305011, "cost_of_revenue": 944401, "gross_profit": -639000, "ebit": -22778401, "ebitda": -21834000, "pretax_income": -22857000, "tax_provision": -1, "net_income": -22857000, "net_income_to_common": -22857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56566066, "total_current_assets": 58906863, "total_assets": 83941253, "short_term_debt": 1852799, "long_term_debt": null, "total_debt": 1852799, "total_liabilities": 26641812, "total_equity": 57299441, "shares_outstanding": 5927000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13446717, "capital_expenditure": 67864, "free_cash_flow": -13378853, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163611, "ticker_id": 8111, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22778401", "ebitda": "-21834000", "netIncome": "-22857000", "grossProfit": "-639000", "depreciation": "None", "totalRevenue": "305011", "costOfRevenue": "944401", "interestIncome": "484046", "incomeBeforeTax": "-22857000", "interestExpense": "77879", "operatingIncome": "-18874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "406167", "nonInterestIncome": "None", "operatingExpenses": "18234381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944401", "sellingGeneralAndAdministrative": "14881000", "netIncomeFromContinuingOperations": "-22856763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "83941253", "longTermDebt": "None", "shortTermDebt": "1852799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90063541", "totalLiabilities": "26641812", "otherCurrentAssets": "2340797", "totalCurrentAssets": "58906863", "currentLongTermDebt": "1050849", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25034390", "currentAccountsPayable": "945927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5907059", "totalShareholderEquity": "57299441", "capitalLeaseObligations": "4856210", "otherCurrentLiabilities": "6652181", "totalCurrentLiabilities": "10813317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15828495", "cashAndShortTermInvestments": "56566066", "commonStockSharesOutstanding": "5927000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56566066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22856763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "547140", "operatingCashflow": "-13446717", "capitalExpenditures": "67864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67637023", "cashflowFromInvestment": "-67864", "stockBasedCompensation": "536879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305011, "cost_of_revenue": 944401, "gross_profit": -639000, "research_and_development": 4297000, "selling_general_admin": 14881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22778401, "depreciation_amortisation": 944401, "ebitda": -21834000, "interest_expense": 77879, "interest_income": null, "other_non_operating": null, "pretax_income": -22857000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -22857000, "net_income_continuing_ops": -22856763, "net_income_to_common": -22857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56566066, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 58906863, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25034390, "total_assets": 83941253, "short_term_debt": 1852799, "accounts_payable": 945927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10813317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15828495, "total_liabilities": 26641812, "total_debt": 1852799, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90063541, "total_equity": 57299441, "shares_outstanding": 5927000, "operating_cash_flow": -13446717, "stock_based_compensation": 536879, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67864, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67637023, "free_cash_flow": -13378853, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22778401", "ebitda": "-21834000", "netIncome": "-22857000", "grossProfit": "-639000", "depreciation": "None", "totalRevenue": "305011", "costOfRevenue": "944401", "interestIncome": "484046", "incomeBeforeTax": "-22857000", "interestExpense": "77879", "operatingIncome": "-18874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "406167", "nonInterestIncome": "None", "operatingExpenses": "18234381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944401", "sellingGeneralAndAdministrative": "14881000", "netIncomeFromContinuingOperations": "-22856763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "83941253", "longTermDebt": "None", "shortTermDebt": "1852799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90063541", "totalLiabilities": "26641812", "otherCurrentAssets": "2340797", "totalCurrentAssets": "58906863", "currentLongTermDebt": "1050849", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25034390", "currentAccountsPayable": "945927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5907059", "totalShareholderEquity": "57299441", "capitalLeaseObligations": "4856210", "otherCurrentLiabilities": "6652181", "totalCurrentLiabilities": "10813317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15828495", "cashAndShortTermInvestments": "56566066", "commonStockSharesOutstanding": "5927000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56566066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22856763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "547140", "operatingCashflow": "-13446717", "capitalExpenditures": "67864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67637023", "cashflowFromInvestment": "-67864", "stockBasedCompensation": "536879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 1267000, "cost_of_revenue": 985446, "gross_profit": 281915, "ebit": -5032446, "ebitda": -4047000, "pretax_income": -5102000, "tax_provision": 166883, "net_income": -5102000, "net_income_to_common": -5102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2425480, "total_current_assets": 3127711, "total_assets": 28336297, "short_term_debt": 1199911, "long_term_debt": null, "total_debt": 1199911, "total_liabilities": 13080487, "total_equity": 15255810, "shares_outstanding": 5241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5167815, "capital_expenditure": 85306, "free_cash_flow": -5082509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163613, "ticker_id": 8111, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5032446", "ebitda": "-4047000", "netIncome": "-5102000", "grossProfit": "281915", "depreciation": "None", "totalRevenue": "1267000", "costOfRevenue": "985446", "interestIncome": "14364", "incomeBeforeTax": "-5102000", "interestExpense": "69700", "operatingIncome": "-5323000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "166883", "reportedCurrency": "USD", "netInterestIncome": "-55336", "nonInterestIncome": "None", "operatingExpenses": "5604837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985446", "sellingGeneralAndAdministrative": "2571000", "netIncomeFromContinuingOperations": "-5102317" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5286", "currentDebt": "None", "investments": "None", "totalAssets": "28336297", "longTermDebt": "None", "shortTermDebt": "1199911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67206778", "totalLiabilities": "13080487", "otherCurrentAssets": "702231", "totalCurrentAssets": "3127711", "currentLongTermDebt": "541644", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25208586", "currentAccountsPayable": "1083169", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4652353", "totalShareholderEquity": "15255810", "capitalLeaseObligations": "4110709", "otherCurrentLiabilities": "5270442", "totalCurrentLiabilities": "9210943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3869544", "cashAndShortTermInvestments": "2425480", "commonStockSharesOutstanding": "5241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2425480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5102317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-268416", "operatingCashflow": "-5167815", "capitalExpenditures": "85306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140308", "cashflowFromInvestment": "-40856", "stockBasedCompensation": "639246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1267000, "cost_of_revenue": 985446, "gross_profit": 281915, "research_and_development": 4020000, "selling_general_admin": 2571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5032446, "depreciation_amortisation": 985446, "ebitda": -4047000, "interest_expense": 69700, "interest_income": null, "other_non_operating": null, "pretax_income": -5102000, "tax_provision": 166883, "effective_tax_rate": null, "net_income": -5102000, "net_income_continuing_ops": -5102317, "net_income_to_common": -5102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2425480, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 3127711, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25208586, "total_assets": 28336297, "short_term_debt": 1199911, "accounts_payable": 1083169, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9210943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3869544, "total_liabilities": 13080487, "total_debt": 1199911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67206778, "total_equity": 15255810, "shares_outstanding": 5241000, "operating_cash_flow": -5167815, "stock_based_compensation": 639246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85306, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140308, "free_cash_flow": -5082509, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5032446", "ebitda": "-4047000", "netIncome": "-5102000", "grossProfit": "281915", "depreciation": "None", "totalRevenue": "1267000", "costOfRevenue": "985446", "interestIncome": "14364", "incomeBeforeTax": "-5102000", "interestExpense": "69700", "operatingIncome": "-5323000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "166883", "reportedCurrency": "USD", "netInterestIncome": "-55336", "nonInterestIncome": "None", "operatingExpenses": "5604837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985446", "sellingGeneralAndAdministrative": "2571000", "netIncomeFromContinuingOperations": "-5102317" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5286", "currentDebt": "None", "investments": "None", "totalAssets": "28336297", "longTermDebt": "None", "shortTermDebt": "1199911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67206778", "totalLiabilities": "13080487", "otherCurrentAssets": "702231", "totalCurrentAssets": "3127711", "currentLongTermDebt": "541644", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25208586", "currentAccountsPayable": "1083169", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4652353", "totalShareholderEquity": "15255810", "capitalLeaseObligations": "4110709", "otherCurrentLiabilities": "5270442", "totalCurrentLiabilities": "9210943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3869544", "cashAndShortTermInvestments": "2425480", "commonStockSharesOutstanding": "5241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2425480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5102317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-268416", "operatingCashflow": "-5167815", "capitalExpenditures": "85306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140308", "cashflowFromInvestment": "-40856", "stockBasedCompensation": "639246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "income_statement": { "revenue": 85518, "cost_of_revenue": 892266, "gross_profit": -806748, "ebit": -6805566, "ebitda": -5913300, "pretax_income": -6880886, "tax_provision": 75320, "net_income": -6880886, "net_income_to_common": -6880886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7774459, "total_current_assets": 9006180, "total_assets": 35442560, "short_term_debt": 1457866, "long_term_debt": 541644, "total_debt": 1999510, "total_liabilities": 15726109, "total_equity": 19716451, "shares_outstanding": 5042000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4899156, "capital_expenditure": 22684, "free_cash_flow": -4876472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163614, "ticker_id": 8111, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:46.723248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6805566", "ebitda": "-5913300", "netIncome": "-6880886", "grossProfit": "-806748", "depreciation": "None", "totalRevenue": "85518", "costOfRevenue": "892266", "interestIncome": "28568", "incomeBeforeTax": "-6880886", "interestExpense": "75320", "operatingIncome": "-6476618", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "75320", "reportedCurrency": "USD", "netInterestIncome": "-46752", "nonInterestIncome": "None", "operatingExpenses": "5669870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3638637", "otherNonOperatingIncome": "-328948", "costofGoodsAndServicesSold": "892266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892266", "sellingGeneralAndAdministrative": "2900000", "netIncomeFromContinuingOperations": "-6880886" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5286", "currentDebt": "None", "investments": "None", "totalAssets": "35442560", "longTermDebt": "541644", "shortTermDebt": "1457866", "treasuryStock": "-5521246", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62104461", "totalLiabilities": "15726109", "otherCurrentAssets": "867604", "totalCurrentAssets": "9006180", "currentLongTermDebt": "111894", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26436380", "currentAccountsPayable": "1403847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21527612", "shortLongTermDebtTotal": "5577080", "totalShareholderEquity": "19716451", "capitalLeaseObligations": "4250556", "otherCurrentLiabilities": "5234541", "totalCurrentLiabilities": "11011035", "otherNonCurrentLiabilities": "3577570", "totalNonCurrentLiabilities": "4715074", "cashAndShortTermInvestments": "7774459", "commonStockSharesOutstanding": "5042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7774459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6880886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-278724", "operatingCashflow": "-4899156", "capitalExpenditures": "22684", "changeInReceivables": "401388", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363788", "cashflowFromInvestment": "-22684", "stockBasedCompensation": "644815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5285628", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85518, "cost_of_revenue": 892266, "gross_profit": -806748, "research_and_development": 3638637, "selling_general_admin": 2900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6805566, "depreciation_amortisation": 892266, "ebitda": -5913300, "interest_expense": 75320, "interest_income": null, "other_non_operating": null, "pretax_income": -6880886, "tax_provision": 75320, "effective_tax_rate": null, "net_income": -6880886, "net_income_continuing_ops": -6880886, "net_income_to_common": -6880886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7774459, "short_term_investments": null, "net_receivables": 364117, "inventory": null, "other_current_assets": null, "total_current_assets": 9006180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26436380, "total_assets": 35442560, "short_term_debt": 1457866, "accounts_payable": 1403847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11011035, "long_term_debt": 541644, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4715074, "total_liabilities": 15726109, "total_debt": 1999510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62104461, "total_equity": 19716451, "shares_outstanding": 5042000, "operating_cash_flow": -4899156, "stock_based_compensation": 644815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22684, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363788, "free_cash_flow": -4876472, "net_change_in_cash": -5285628 }, "raw_data": { "income": { "ebit": "-6805566", "ebitda": "-5913300", "netIncome": "-6880886", "grossProfit": "-806748", "depreciation": "None", "totalRevenue": "85518", "costOfRevenue": "892266", "interestIncome": "28568", "incomeBeforeTax": "-6880886", "interestExpense": "75320", "operatingIncome": "-6476618", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "75320", "reportedCurrency": "USD", "netInterestIncome": "-46752", "nonInterestIncome": "None", "operatingExpenses": "5669870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3638637", "otherNonOperatingIncome": "-328948", "costofGoodsAndServicesSold": "892266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892266", "sellingGeneralAndAdministrative": "2900000", "netIncomeFromContinuingOperations": "-6880886" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5286", "currentDebt": "None", "investments": "None", "totalAssets": "35442560", "longTermDebt": "541644", "shortTermDebt": "1457866", "treasuryStock": "-5521246", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62104461", "totalLiabilities": "15726109", "otherCurrentAssets": "867604", "totalCurrentAssets": "9006180", "currentLongTermDebt": "111894", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26436380", "currentAccountsPayable": "1403847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21527612", "shortLongTermDebtTotal": "5577080", "totalShareholderEquity": "19716451", "capitalLeaseObligations": "4250556", "otherCurrentLiabilities": "5234541", "totalCurrentLiabilities": "11011035", "otherNonCurrentLiabilities": "3577570", "totalNonCurrentLiabilities": "4715074", "cashAndShortTermInvestments": "7774459", "commonStockSharesOutstanding": "5042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7774459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6880886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-278724", "operatingCashflow": "-4899156", "capitalExpenditures": "22684", "changeInReceivables": "401388", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363788", "cashflowFromInvestment": "-22684", "stockBasedCompensation": "644815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5285628", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }