{ "ticker": { "uuid": "d27340c9-fe72-4841-a84c-e9b6abcd80de", "symbol": "JET2", "name": "Jet2 plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/d27340c9-fe72-4841-a84c-e9b6abcd80de/", "api_url": "https://sharemaestro.com/factors/api/tickers/d27340c9-fe72-4841-a84c-e9b6abcd80de/" }, "ticker_metadata": { "id": 29429, "uuid": "d27340c9-fe72-4841-a84c-e9b6abcd80de", "symbol": "JET2", "name": "Jet2 plc", "asset_type": "equity", "market_cap": 2155663616, "stock_exchange_id": 19, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Jet2 plc, together with its subsidiaries, engages in the leisure travel business in the United Kingdom. The company operates scheduled holiday flights and packaged holidays to leisure destinations in the Mediterranean, the Canary Islands, and European Leisure Cities. It is also involved in the sale of non-ticket ancillary products; passenger and charter aircraft operations; and other value added products. As of March 31, 2025, the company's fleet consisted of 135 aircraft. In addition, it engages in aircraft leasing; and provides financing and aviation services. The company operates under the Jet2holidays, Jet2.com, Jet2CityBreaks, Indulgent Escapes, Vibe by Jet2holidays, and Jet2Villas brands. The company was formerly known as Dart Group PLC and changed its name to Jet2 plc in September 2020. Jet2 plc was founded in 1971 and is headquartered in Leeds, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d27340c9-fe72-4841-a84c-e9b6abcd80de", "symbol": "JET2", "name": "Jet2 plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/d27340c9-fe72-4841-a84c-e9b6abcd80de/", "api_url": "https://sharemaestro.com/factors/api/tickers/d27340c9-fe72-4841-a84c-e9b6abcd80de/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.88, "value": 0.95, "quality": 0.86, "momentum": 0.09, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 1267, "market_cap": 241065004936, "pe_ratio": 539.5367, "earnings_yield": 0.0019, "ebitda_to_ev": 0.0039, "shareholder_yield": 0.0008, "roe": 0.2167, "piotroski_f_score": 7, "momentum_12_1": -0.4034, "volatility_252d": 0.2888 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.164866+00:00", "batch_id": "" }, "size": { "price_close": 1267, "market_cap": 241065004936, "market_cap_usd": 241065004936, "enterprise_value": 240910204936, "shares_outstanding": 190264408, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 539.5367, "pb_ratio": 116.9424, "ptbv_ratio": 116.9424, "ps_ratio": 33.6049, "pcf_ratio": 227.9143, "pfcf_ratio": 365.7488, "ev_ebitda": 258.1273, "ev_ebit": 539.5525, "ev_sales": 33.5834, "ev_fcf": 365.5139, "earnings_yield": 0.0019, "fcf_yield": 0.0027, "price_to_sales": 33.6049, "price_to_book": 116.9424, "price_to_cashflow": 227.9143, "ebitda_to_ev": 0.0039, "sales_yield": 0.0298 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0007, "shareholder_yield": 0.0008, "debt_paydown_yield": 0.0015, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.1253, "operating_margin": 0.0622, "net_margin": 0.0623, "ebitda_margin": 0.1301, "fcf_margin": 0.0919, "roe": 0.2167, "roa": 0.0712, "roic": 0.1756, "roc_greenblatt": null, "asset_turnover": 1.1433, "cash_conversion": 1.4752, "accruals_ratio": -0.0974, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5306, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1432, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1659, "debt_to_assets": 0.2023, "interest_coverage": 7.6983, "current_ratio": 1.3962, "quick_ratio": 1.3962, "net_debt": -154800000, "local_beta": 0.9777, "volatility_252d": 0.2888, "volatility_60d": 0.6624, "max_drawdown_12m": -0.4135, "risk_adjusted_momentum": -1.3969 }, "growth": { "revenue_growth_1y": 0.1468, "revenue_growth_3y_cagr": 0.7992, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1752, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0385, "book_value_growth_1y": 0.2012, "revenue_growth": 0.1468, "earnings_growth": 0.1752 }, "momentum": { "price_return_1m": 0.1143, "price_return_3m": 0.0866, "price_return_6m": -0.0677, "price_return_9m": -0.1297, "price_return_12m": -0.3352, "price_return_12m_ex1m": -0.4034, "momentum_6m": -0.0677, "momentum_12m": -0.3352, "momentum_12_1": -0.4034, "distance_from_52w_high": -0.3049, "distance_from_52w_low": 0.1852, "relative_strength": -0.5083 }, "raw_ttm": { "revenue_ttm": 7173500000, "gross_profit_ttm": 898700000, "ebit_ttm": 446500000, "ebitda_ttm": 933300000, "net_income_ttm": 446800000, "eps_diluted_ttm": 2.3483, "operating_cash_flow_ttm": 1057700000, "capital_expenditure_ttm": -398600000, "fcf_ttm": 659100000, "dividends_paid_ttm": -31600000, "share_repurchases_ttm": -158500000, "shares_issued_ttm": null, "interest_expense_ttm": 58000000, "cash_and_equivalents": 1424000000, "total_current_assets": 3814200000, "total_current_liabilities": 2731900000, "net_ppe": null, "total_assets": 6274500000, "total_debt": 1269200000, "total_equity": 2061400000, "net_working_capital": -306100000, "book_value_per_share": 10.8344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.8344 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 12, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 15, "rank_pcf": 11, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 11, "rank_fcf_yield": 10, "rank_dividend_yield": 52, "rank_shareholder_yield": 20, "rank_total_yield": 7, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 93, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85 }, "composites": { "value_composite": 5, "quality_composite": 14, "momentum_composite": 91, "growth_composite": 19, "yield_composite": 17, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 52, "overall_composite": 12, "quality_value_composite": 0.9039, "os_score": 0.88, "value_percentile": 0.95, "quality_percentile": 0.86, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 52, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8826, "ticker_id": 29429, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.164866+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1267, "market_cap": 241065004936, "market_cap_usd": 241065004936, "enterprise_value": 240910204936, "shares_outstanding": 190264408, "fx_rate_to_usd": null, "pe_ratio": 539.53671651, "pb_ratio": 116.94237166, "ptbv_ratio": 116.94237166, "ps_ratio": 33.60493552, "pcf_ratio": 227.91434711, "pfcf_ratio": 365.74875578, "ev_ebitda": 258.12729555, "ev_ebit": 539.55253065, "ev_sales": 33.58335609, "ev_fcf": 365.51389006, "earnings_yield": 0.00185344, "fcf_yield": 0.00273587, "dividend_yield": 0.00013108, "buyback_yield": 0.0006575, "shareholder_yield": 0.00078858, "debt_paydown_yield": 0.00154274, "total_yield": 0.00233132, "gross_margin": 0.12528055, "operating_margin": 0.06224298, "net_margin": 0.0622848, "ebitda_margin": 0.13010385, "fcf_margin": 0.09187984, "roe": 0.2167459, "roa": 0.07120886, "roic": 0.17563988, "roc_greenblatt": null, "asset_turnover": 1.14327835, "cash_conversion": 1.47515667, "accruals_ratio": -0.09736234, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16586307, "debt_to_assets": 0.20227907, "interest_coverage": 7.69827586, "current_ratio": 1.39617116, "quick_ratio": 1.39617116, "net_debt": -154800000, "revenue_growth_1y": 0.14678752, "revenue_growth_3y_cagr": 0.7991832, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17518483, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03851204, "book_value_growth_1y": 0.2011978, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.530647, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11433597, "price_return_3m": 0.08662093, "price_return_6m": -0.06766736, "price_return_9m": -0.12970569, "price_return_12m": -0.33517916, "price_return_12m_ex1m": -0.40339283, "distance_from_52w_high": -0.30491027, "distance_from_52w_low": 0.18521983, "relative_strength": -0.50831975, "local_beta": 0.9777, "volatility_252d": 0.288783, "volatility_60d": 0.662447, "max_drawdown_12m": -0.41353519, "revenue_ttm": 7173500000, "gross_profit_ttm": 898700000, "ebit_ttm": 446500000, "ebitda_ttm": 933300000, "net_income_ttm": 446800000, "eps_diluted_ttm": 2.34831099, "operating_cash_flow_ttm": 1057700000, "capital_expenditure_ttm": -398600000, "fcf_ttm": 659100000, "dividends_paid_ttm": -31600000, "share_repurchases_ttm": -158500000, "shares_issued_ttm": null, "interest_expense_ttm": 58000000, "cash_and_equivalents": 1424000000, "total_current_assets": 3814200000, "total_current_liabilities": 2731900000, "net_ppe": null, "total_assets": 6274500000, "total_debt": 1269200000, "total_equity": 2061400000, "net_working_capital": -306100000, "book_value_per_share": 10.83439631, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.83439631, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 12, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 15, "rank_pcf": 11, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 11, "rank_fcf_yield": 10, "rank_dividend_yield": 52, "rank_shareholder_yield": 20, "rank_total_yield": 7, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 93, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85, "value_composite": 5, "quality_composite": 14, "momentum_composite": 91, "growth_composite": 19, "yield_composite": 17, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 52, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1267, "os": 0.88, "value": 0.95, "quality": 0.86, "momentum": 0.09, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 539.5367, "earnings_yield": 0.0019, "shareholder_yield": 0.0008, "roe": 0.2167, "momentum_12_1": -0.4034, "complete_fields": { "id": 8826, "ticker_id": 29429, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.164866+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1267, "market_cap": 241065004936, "market_cap_usd": 241065004936, "enterprise_value": 240910204936, "shares_outstanding": 190264408, "fx_rate_to_usd": null, "pe_ratio": 539.53671651, "pb_ratio": 116.94237166, "ptbv_ratio": 116.94237166, "ps_ratio": 33.60493552, "pcf_ratio": 227.91434711, "pfcf_ratio": 365.74875578, "ev_ebitda": 258.12729555, "ev_ebit": 539.55253065, "ev_sales": 33.58335609, "ev_fcf": 365.51389006, "earnings_yield": 0.00185344, "fcf_yield": 0.00273587, "dividend_yield": 0.00013108, "buyback_yield": 0.0006575, "shareholder_yield": 0.00078858, "debt_paydown_yield": 0.00154274, "total_yield": 0.00233132, "gross_margin": 0.12528055, "operating_margin": 0.06224298, "net_margin": 0.0622848, "ebitda_margin": 0.13010385, "fcf_margin": 0.09187984, "roe": 0.2167459, "roa": 0.07120886, "roic": 0.17563988, "roc_greenblatt": null, "asset_turnover": 1.14327835, "cash_conversion": 1.47515667, "accruals_ratio": -0.09736234, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16586307, "debt_to_assets": 0.20227907, "interest_coverage": 7.69827586, "current_ratio": 1.39617116, "quick_ratio": 1.39617116, "net_debt": -154800000, "revenue_growth_1y": 0.14678752, "revenue_growth_3y_cagr": 0.7991832, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17518483, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03851204, "book_value_growth_1y": 0.2011978, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.530647, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11433597, "price_return_3m": 0.08662093, "price_return_6m": -0.06766736, "price_return_9m": -0.12970569, "price_return_12m": -0.33517916, "price_return_12m_ex1m": -0.40339283, "distance_from_52w_high": -0.30491027, "distance_from_52w_low": 0.18521983, "relative_strength": -0.50831975, "local_beta": 0.9777, "volatility_252d": 0.288783, "volatility_60d": 0.662447, "max_drawdown_12m": -0.41353519, "revenue_ttm": 7173500000, "gross_profit_ttm": 898700000, "ebit_ttm": 446500000, "ebitda_ttm": 933300000, "net_income_ttm": 446800000, "eps_diluted_ttm": 2.34831099, "operating_cash_flow_ttm": 1057700000, "capital_expenditure_ttm": -398600000, "fcf_ttm": 659100000, "dividends_paid_ttm": -31600000, "share_repurchases_ttm": -158500000, "shares_issued_ttm": null, "interest_expense_ttm": 58000000, "cash_and_equivalents": 1424000000, "total_current_assets": 3814200000, "total_current_liabilities": 2731900000, "net_ppe": null, "total_assets": 6274500000, "total_debt": 1269200000, "total_equity": 2061400000, "net_working_capital": -306100000, "book_value_per_share": 10.83439631, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.83439631, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 12, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 15, "rank_pcf": 11, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 11, "rank_fcf_yield": 10, "rank_dividend_yield": 52, "rank_shareholder_yield": 20, "rank_total_yield": 7, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 93, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85, "value_composite": 5, "quality_composite": 14, "momentum_composite": 91, "growth_composite": 19, "yield_composite": 17, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 52, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "income_statement": { "revenue": 7173500000, "cost_of_revenue": 6274800000, "gross_profit": 898700000, "ebit": 446500000, "ebitda": 933300000, "pretax_income": null, "tax_provision": null, "net_income": 446800000, "net_income_to_common": 446800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185400000, "total_current_assets": 3706800000, "total_assets": 5909700000, "short_term_debt": 80000000, "long_term_debt": 344100000, "total_debt": 1137900000, "total_liabilities": null, "total_equity": 1611800000, "shares_outstanding": 204461072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1057700000, "capital_expenditure": -398600000, "free_cash_flow": 659100000, "dividends_paid": -31600000, "share_repurchases": -158500000, "shares_issued": null, "net_debt_issued": -371900000 }, "complete_fields": { "id": 395171, "ticker_id": 29429, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "933300000", "netIncome": "446800000", "grossProfit": "898700000", "totalRevenue": "7173500000", "costOfRevenue": "6274800000", "interestExpense": "58000000", "operatingIncome": "446500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "282100000" }, "balance": { "totalDebt": "1137900000", "totalAssets": "5909700000", "longTermDebt": "344100000", "shortTermDebt": "80000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "204461072", "totalCurrentAssets": "3706800000", "totalShareholderEquity": "1611800000", "totalCurrentLiabilities": "3083200000", "cashAndShortTermInvestments": "1185400000" }, "cashflow": { "freeCashFlow": "659100000", "dividendsPaid": "-31600000", "issuanceOfDebt": "146500000", "issuanceOfStock": null, "repaymentOfDebt": "-518400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1057700000", "repurchaseOfStock": "-158500000", "capitalExpenditures": "-398600000" } }, "revenue": 7173500000, "cost_of_revenue": 6274800000, "gross_profit": 898700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446500000, "depreciation_amortisation": 282100000, "ebitda": 933300000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 446800000, "net_income_continuing_ops": null, "net_income_to_common": 446800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3706800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5909700000, "short_term_debt": 80000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3083200000, "long_term_debt": 344100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1137900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1611800000, "shares_outstanding": 204461072, "operating_cash_flow": 1057700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -398600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31600000, "share_repurchases": -158500000, "shares_issued": null, "net_debt_issued": -371900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 659100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "933300000", "netIncome": "446800000", "grossProfit": "898700000", "totalRevenue": "7173500000", "costOfRevenue": "6274800000", "interestExpense": "58000000", "operatingIncome": "446500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "282100000" }, "balance": { "totalDebt": "1137900000", "totalAssets": "5909700000", "longTermDebt": "344100000", "shortTermDebt": "80000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "204461072", "totalCurrentAssets": "3706800000", "totalShareholderEquity": "1611800000", "totalCurrentLiabilities": "3083200000", "cashAndShortTermInvestments": "1185400000" }, "cashflow": { "freeCashFlow": "659100000", "dividendsPaid": "-31600000", "issuanceOfDebt": "146500000", "issuanceOfStock": null, "repaymentOfDebt": "-518400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1057700000", "repurchaseOfStock": "-158500000", "capitalExpenditures": "-398600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "income_statement": { "revenue": 6255300000, "cost_of_revenue": 5414100000, "gross_profit": 841200000, "ebit": 428200000, "ebitda": 849200000, "pretax_income": null, "tax_provision": null, "net_income": 399200000, "net_income_to_common": 399200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1438500000, "total_current_assets": 3673100000, "total_assets": 5570000000, "short_term_debt": 44600000, "long_term_debt": 711200000, "total_debt": 1455400000, "total_liabilities": null, "total_equity": 1408900000, "shares_outstanding": 214681281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1093500000, "capital_expenditure": -408000000, "free_cash_flow": 685500000, "dividends_paid": -25800000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 17700000 }, "complete_fields": { "id": 395173, "ticker_id": 29429, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "849200000", "netIncome": "399200000", "grossProfit": "841200000", "totalRevenue": "6255300000", "costOfRevenue": "5414100000", "interestExpense": "70900000", "operatingIncome": "428200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248800000" }, "balance": { "totalDebt": "1455400000", "totalAssets": "5570000000", "longTermDebt": "711200000", "shortTermDebt": "44600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "214681281", "totalCurrentAssets": "3673100000", "totalShareholderEquity": "1408900000", "totalCurrentLiabilities": "2703100000", "cashAndShortTermInvestments": "1438500000" }, "cashflow": { "freeCashFlow": "685500000", "dividendsPaid": "-25800000", "issuanceOfDebt": "190700000", "issuanceOfStock": null, "repaymentOfDebt": "-173000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1093500000", "repurchaseOfStock": "0", "capitalExpenditures": "-408000000" } }, "revenue": 6255300000, "cost_of_revenue": 5414100000, "gross_profit": 841200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428200000, "depreciation_amortisation": 248800000, "ebitda": 849200000, "interest_expense": 70900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 399200000, "net_income_continuing_ops": null, "net_income_to_common": 399200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1438500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3673100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5570000000, "short_term_debt": 44600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2703100000, "long_term_debt": 711200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1455400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1408900000, "shares_outstanding": 214681281, "operating_cash_flow": 1093500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25800000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 17700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 685500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "849200000", "netIncome": "399200000", "grossProfit": "841200000", "totalRevenue": "6255300000", "costOfRevenue": "5414100000", "interestExpense": "70900000", "operatingIncome": "428200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248800000" }, "balance": { "totalDebt": "1455400000", "totalAssets": "5570000000", "longTermDebt": "711200000", "shortTermDebt": "44600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "214681281", "totalCurrentAssets": "3673100000", "totalShareholderEquity": "1408900000", "totalCurrentLiabilities": "2703100000", "cashAndShortTermInvestments": "1438500000" }, "cashflow": { "freeCashFlow": "685500000", "dividendsPaid": "-25800000", "issuanceOfDebt": "190700000", "issuanceOfStock": null, "repaymentOfDebt": "-173000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1093500000", "repurchaseOfStock": "0", "capitalExpenditures": "-408000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "income_statement": { "revenue": 5033500000, "cost_of_revenue": 4325800000, "gross_profit": 707700000, "ebit": 394000000, "ebitda": 620700000, "pretax_income": null, "tax_provision": null, "net_income": 290800000, "net_income_to_common": 290800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953200000, "total_current_assets": 2992000000, "total_assets": 4526100000, "short_term_debt": 125900000, "long_term_debt": 603300000, "total_debt": 1375000000, "total_liabilities": null, "total_equity": 1012400000, "shares_outstanding": 214681281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 952100000, "capital_expenditure": -196600000, "free_cash_flow": 755500000, "dividends_paid": -6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -287700000 }, "complete_fields": { "id": 395174, "ticker_id": 29429, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "620700000", "netIncome": "290800000", "grossProfit": "707700000", "totalRevenue": "5033500000", "costOfRevenue": "4325800000", "interestExpense": "64500000", "operatingIncome": "394000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185200000" }, "balance": { "totalDebt": "1375000000", "totalAssets": "4526100000", "longTermDebt": "603300000", "shortTermDebt": "125900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "214681281", "totalCurrentAssets": "2992000000", "totalShareholderEquity": "1012400000", "totalCurrentLiabilities": "2256500000", "cashAndShortTermInvestments": "953200000" }, "cashflow": { "freeCashFlow": "755500000", "dividendsPaid": "-6400000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-287700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "952100000", "repurchaseOfStock": null, "capitalExpenditures": "-196600000" } }, "revenue": 5033500000, "cost_of_revenue": 4325800000, "gross_profit": 707700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394000000, "depreciation_amortisation": 185200000, "ebitda": 620700000, "interest_expense": 64500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 290800000, "net_income_continuing_ops": null, "net_income_to_common": 290800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2992000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4526100000, "short_term_debt": 125900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2256500000, "long_term_debt": 603300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1012400000, "shares_outstanding": 214681281, "operating_cash_flow": 952100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -196600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -287700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 755500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "620700000", "netIncome": "290800000", "grossProfit": "707700000", "totalRevenue": "5033500000", "costOfRevenue": "4325800000", "interestExpense": "64500000", "operatingIncome": "394000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185200000" }, "balance": { "totalDebt": "1375000000", "totalAssets": "4526100000", "longTermDebt": "603300000", "shortTermDebt": "125900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "214681281", "totalCurrentAssets": "2992000000", "totalShareholderEquity": "1012400000", "totalCurrentLiabilities": "2256500000", "cashAndShortTermInvestments": "953200000" }, "cashflow": { "freeCashFlow": "755500000", "dividendsPaid": "-6400000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-287700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "952100000", "repurchaseOfStock": null, "capitalExpenditures": "-196600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "income_statement": { "revenue": 1231700000, "cost_of_revenue": 1379600000, "gross_profit": -147900000, "ebit": -323900000, "ebitda": -172000000, "pretax_income": null, "tax_provision": null, "net_income": -315400000, "net_income_to_common": -315400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047300000, "total_current_assets": 2609100000, "total_assets": 3993500000, "short_term_debt": 134500000, "long_term_debt": 857200000, "total_debt": 1570200000, "total_liabilities": null, "total_equity": 896600000, "shares_outstanding": 214619479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 751000000, "capital_expenditure": -108400000, "free_cash_flow": 642600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 268500000 }, "complete_fields": { "id": 395175, "ticker_id": 29429, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-172000000", "netIncome": "-315400000", "grossProfit": "-147900000", "totalRevenue": "1231700000", "costOfRevenue": "1379600000", "interestExpense": "58500000", "operatingIncome": "-323900000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158300000" }, "balance": { "totalDebt": "1570200000", "totalAssets": "3993500000", "longTermDebt": "857200000", "shortTermDebt": "134500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "214619479", "totalCurrentAssets": "2609100000", "totalShareholderEquity": "896600000", "totalCurrentLiabilities": "1681900000", "cashAndShortTermInvestments": "1047300000" }, "cashflow": { "freeCashFlow": "642600000", "dividendsPaid": "0", "issuanceOfDebt": "528000000", "issuanceOfStock": "0", "repaymentOfDebt": "-259500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "751000000", "repurchaseOfStock": null, "capitalExpenditures": "-108400000" } }, "revenue": 1231700000, "cost_of_revenue": 1379600000, "gross_profit": -147900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -323900000, "depreciation_amortisation": 158300000, "ebitda": -172000000, "interest_expense": 58500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -315400000, "net_income_continuing_ops": null, "net_income_to_common": -315400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2609100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3993500000, "short_term_debt": 134500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1681900000, "long_term_debt": 857200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1570200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 896600000, "shares_outstanding": 214619479, "operating_cash_flow": 751000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 268500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 642600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-172000000", "netIncome": "-315400000", "grossProfit": "-147900000", "totalRevenue": "1231700000", "costOfRevenue": "1379600000", "interestExpense": "58500000", "operatingIncome": "-323900000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158300000" }, "balance": { "totalDebt": "1570200000", "totalAssets": "3993500000", "longTermDebt": "857200000", "shortTermDebt": "134500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "214619479", "totalCurrentAssets": "2609100000", "totalShareholderEquity": "896600000", "totalCurrentLiabilities": "1681900000", "cashAndShortTermInvestments": "1047300000" }, "cashflow": { "freeCashFlow": "642600000", "dividendsPaid": "0", "issuanceOfDebt": "528000000", "issuanceOfStock": "0", "repaymentOfDebt": "-259500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "751000000", "repurchaseOfStock": null, "capitalExpenditures": "-108400000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 3814200000, "total_assets": 6274500000, "short_term_debt": 35600000, "long_term_debt": 502200000, "total_debt": 1269200000, "total_liabilities": null, "total_equity": 2061400000, "shares_outstanding": 190264408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395169, "ticker_id": 29429, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1269200000", "totalAssets": "6274500000", "longTermDebt": "502200000", "shortTermDebt": "35600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "190264408", "totalCurrentAssets": "3814200000", "totalShareholderEquity": "2061400000", "totalCurrentLiabilities": "2731900000", "cashAndShortTermInvestments": "1424000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3814200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6274500000, "short_term_debt": 35600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2731900000, "long_term_debt": 502200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1269200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2061400000, "shares_outstanding": 190264408, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1269200000", "totalAssets": "6274500000", "longTermDebt": "502200000", "shortTermDebt": "35600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "190264408", "totalCurrentAssets": "3814200000", "totalShareholderEquity": "2061400000", "totalCurrentLiabilities": "2731900000", "cashAndShortTermInvestments": "1424000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185400000, "total_current_assets": 3706800000, "total_assets": 5909700000, "short_term_debt": 80000000, "long_term_debt": 344100000, "total_debt": 1137900000, "total_liabilities": null, "total_equity": 1611800000, "shares_outstanding": 204461072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395170, "ticker_id": 29429, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1137900000", "totalAssets": "5909700000", "longTermDebt": "344100000", "shortTermDebt": "80000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "204461072", "totalCurrentAssets": "3706800000", "totalShareholderEquity": "1611800000", "totalCurrentLiabilities": "3083200000", "cashAndShortTermInvestments": "1185400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3706800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5909700000, "short_term_debt": 80000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3083200000, "long_term_debt": 344100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1137900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1611800000, "shares_outstanding": 204461072, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1137900000", "totalAssets": "5909700000", "longTermDebt": "344100000", "shortTermDebt": "80000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "204461072", "totalCurrentAssets": "3706800000", "totalShareholderEquity": "1611800000", "totalCurrentLiabilities": "3083200000", "cashAndShortTermInvestments": "1185400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1890100000, "total_current_assets": 3940500000, "total_assets": 5923700000, "short_term_debt": 32700000, "long_term_debt": 667900000, "total_debt": 1334800000, "total_liabilities": null, "total_equity": 1785800000, "shares_outstanding": 214683850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395172, "ticker_id": 29429, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:18.398945+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1334800000", "totalAssets": "5923700000", "longTermDebt": "667900000", "shortTermDebt": "32700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "214683850", "totalCurrentAssets": "3940500000", "totalShareholderEquity": "1785800000", "totalCurrentLiabilities": "2695500000", "cashAndShortTermInvestments": "1890100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1890100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3940500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5923700000, "short_term_debt": 32700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2695500000, "long_term_debt": 667900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1334800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1785800000, "shares_outstanding": 214683850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1334800000", "totalAssets": "5923700000", "longTermDebt": "667900000", "shortTermDebt": "32700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "214683850", "totalCurrentAssets": "3940500000", "totalShareholderEquity": "1785800000", "totalCurrentLiabilities": "2695500000", "cashAndShortTermInvestments": "1890100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }