{ "ticker": { "uuid": "d27a32b0-de04-4f96-9ac0-1c4ce38ac3cf", "symbol": "SHBI", "name": "Shore Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d27a32b0-de04-4f96-9ac0-1c4ce38ac3cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/d27a32b0-de04-4f96-9ac0-1c4ce38ac3cf/" }, "ticker_metadata": { "id": 8205, "uuid": "d27a32b0-de04-4f96-9ac0-1c4ce38ac3cf", "symbol": "SHBI", "name": "Shore Bancshares Inc", "asset_type": "equity", "market_cap": 682501000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Shore Bancshares, Inc. is a bank holding company for Shore United Bank offering various commercial and consumer banking products and services to individuals, businesses and other organizations. The company is headquartered in Easton, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d27a32b0-de04-4f96-9ac0-1c4ce38ac3cf", "symbol": "SHBI", "name": "Shore Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d27a32b0-de04-4f96-9ac0-1c4ce38ac3cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/d27a32b0-de04-4f96-9ac0-1c4ce38ac3cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.86, "quality": 0.82, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 20.99, "market_cap": 702068629.33, "pe_ratio": 11.1741, "earnings_yield": 0.0895, "ebitda_to_ev": 0.1044, "shareholder_yield": 0.0229, "roe": 0.1042, "piotroski_f_score": 8, "momentum_12_1": 0.3531, "volatility_252d": 0.2419 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.845573+00:00", "batch_id": "" }, "size": { "price_close": 20.99, "market_cap": 702068629.33, "market_cap_usd": 702068629.33, "enterprise_value": 757651629.33, "shares_outstanding": 33447767, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1741, "pb_ratio": 1.1648, "ptbv_ratio": 1.372, "ps_ratio": 2.0333, "pcf_ratio": 9.4643, "pfcf_ratio": 9.0692, "ev_ebitda": 9.5786, "ev_ebit": 9.1222, "ev_sales": 2.1943, "ev_fcf": 9.7873, "earnings_yield": 0.0895, "fcf_yield": 0.1022, "price_to_sales": 2.0333, "price_to_book": 1.1648, "price_to_cashflow": 9.4643, "ebitda_to_ev": 0.1044, "sales_yield": 0.4557 }, "yield": { "dividend_yield": 0.0229, "buyback_yield": 0, "shareholder_yield": 0.0229, "debt_paydown_yield": null, "total_yield": 0.0229 }, "quality": { "gross_margin": 0.6499, "operating_margin": 0.2405, "net_margin": 0.182, "ebitda_margin": 0.2291, "fcf_margin": 0.2242, "roe": 0.1042, "roa": 0.0101, "roic": 0.0954, "roc_greenblatt": null, "asset_turnover": 0.0556, "cash_conversion": 1.2321, "accruals_ratio": -0.0018, "sbc_to_revenue": 0.0066, "piotroski_f_score": 8, "altman_z_score": 0.2411, "earnings_stability_5y": 0.1514, "revenue_stability_5y": 0.6631, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.2969, "net_debt_to_ebitda": 0.7027, "debt_to_assets": 0.0161, "interest_coverage": 0.7321, "current_ratio": 6.102, "quick_ratio": 6.102, "net_debt": 55583000, "local_beta": 0.0007, "volatility_252d": 0.2419, "volatility_60d": 0.5108, "max_drawdown_12m": -0.1227, "risk_adjusted_momentum": 1.4601 }, "growth": { "revenue_growth_1y": 0.0405, "revenue_growth_3y_cagr": 0.3577, "revenue_growth_5y_cagr": 0.3723, "eps_growth_1y": 0.2701, "eps_growth_3y_cagr": 0.2404, "eps_growth_5y_cagr": 0.3049, "fcf_growth_1y": 0.1259, "book_value_growth_1y": 0.088, "revenue_growth": 0.0405, "earnings_growth": 0.2701 }, "momentum": { "price_return_1m": 0.0719, "price_return_3m": 0.1668, "price_return_6m": 0.1963, "price_return_9m": 0.2557, "price_return_12m": 0.4504, "price_return_12m_ex1m": 0.3531, "momentum_6m": 0.1963, "momentum_12m": 0.4504, "momentum_12_1": 0.3531, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4672, "relative_strength": 0.2924 }, "raw_ttm": { "revenue_ttm": 345286000, "gross_profit_ttm": 224400000, "ebit_ttm": 83056000, "ebitda_ttm": 79098000, "net_income_ttm": 62830000, "eps_diluted_ttm": 1.8785, "operating_cash_flow_ttm": 74181000, "capital_expenditure_ttm": 3231000, "fcf_ttm": 77412000, "dividends_paid_ttm": 16092000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113454000, "cash_and_equivalents": 44054000, "total_current_assets": 64730000, "total_current_liabilities": 10608000, "net_ppe": null, "total_assets": 6206063000, "total_debt": 99637000, "total_equity": 602714000, "net_working_capital": 20676000, "book_value_per_share": 18.0196, "retained_earnings": 246636000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 511706000, "tangible_book_per_share": 15.2987 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 27, "rank_ptbv": 28, "rank_ps": 48, "rank_pcf": 41, "rank_ev_ebitda": 36, "rank_ev_ebit": 38, "rank_earnings_yield": 24, "rank_fcf_yield": 39, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 42, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 27, "rank_fcf_margin": 42, "rank_piotroski": 5, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28 }, "composites": { "value_composite": 14, "quality_composite": 18, "momentum_composite": 19, "growth_composite": 17, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8398, "os_score": 0.95, "value_percentile": 0.86, "quality_percentile": 0.82, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2731, "ticker_id": 8205, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.845573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.99, "market_cap": 702068629.33, "market_cap_usd": 702068629.33, "enterprise_value": 757651629.33, "shares_outstanding": 33447767, "fx_rate_to_usd": null, "pe_ratio": 11.17409883, "pb_ratio": 1.1648454, "ptbv_ratio": 1.37201563, "ps_ratio": 2.03329596, "pcf_ratio": 9.46426483, "pfcf_ratio": 9.06924804, "ev_ebitda": 9.57864458, "ev_ebit": 9.12217816, "ev_sales": 2.19427266, "ev_fcf": 9.78726334, "earnings_yield": 0.08949268, "fcf_yield": 0.10217361, "dividend_yield": 0.02292084, "buyback_yield": 0, "shareholder_yield": 0.02292084, "debt_paydown_yield": null, "total_yield": 0.02292084, "gross_margin": 0.64989603, "operating_margin": 0.24054262, "net_margin": 0.1819651, "ebitda_margin": 0.22907966, "fcf_margin": 0.22419675, "roe": 0.10424513, "roa": 0.01012397, "roic": 0.09544209, "roc_greenblatt": null, "asset_turnover": 0.05563688, "cash_conversion": 1.23208658, "accruals_ratio": -0.00182902, "sbc_to_revenue": 0.00663798, "debt_to_equity": 9.29686219, "net_debt_to_ebitda": 0.70271056, "debt_to_assets": 0.01605478, "interest_coverage": 0.73206762, "current_ratio": 6.10199849, "quick_ratio": 6.10199849, "net_debt": 55583000, "revenue_growth_1y": 0.04050385, "revenue_growth_3y_cagr": 0.35772204, "revenue_growth_5y_cagr": 0.37227222, "eps_growth_1y": 0.27008834, "eps_growth_3y_cagr": 0.24043919, "eps_growth_5y_cagr": 0.30486748, "fcf_growth_1y": 0.12586172, "book_value_growth_1y": 0.0879811, "piotroski_f_score": 8, "altman_z_score": 0.24108018, "earnings_stability_5y": 0.151362, "revenue_stability_5y": 0.663098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0718535, "price_return_3m": 0.16675931, "price_return_6m": 0.19627724, "price_return_9m": 0.25566064, "price_return_12m": 0.45035689, "price_return_12m_ex1m": 0.35312977, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46721655, "relative_strength": 0.29241584, "local_beta": 0.0007, "volatility_252d": 0.241859, "volatility_60d": 0.510819, "max_drawdown_12m": -0.12272016, "revenue_ttm": 345286000, "gross_profit_ttm": 224400000, "ebit_ttm": 83056000, "ebitda_ttm": 79098000, "net_income_ttm": 62830000, "eps_diluted_ttm": 1.87845126, "operating_cash_flow_ttm": 74181000, "capital_expenditure_ttm": 3231000, "fcf_ttm": 77412000, "dividends_paid_ttm": 16092000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113454000, "cash_and_equivalents": 44054000, "total_current_assets": 64730000, "total_current_liabilities": 10608000, "net_ppe": null, "total_assets": 6206063000, "total_debt": 99637000, "total_equity": 602714000, "net_working_capital": 20676000, "book_value_per_share": 18.01955867, "retained_earnings": 246636000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 511706000, "tangible_book_per_share": 15.29865955, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 27, "rank_ptbv": 28, "rank_ps": 48, "rank_pcf": 41, "rank_ev_ebitda": 36, "rank_ev_ebit": 38, "rank_earnings_yield": 24, "rank_fcf_yield": 39, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 42, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 27, "rank_fcf_margin": 42, "rank_piotroski": 5, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28, "value_composite": 14, "quality_composite": 18, "momentum_composite": 19, "growth_composite": 17, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.99, "os": 0.95, "value": 0.86, "quality": 0.82, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 11.1741, "earnings_yield": 0.0895, "shareholder_yield": 0.0229, "roe": 0.1042, "momentum_12_1": 0.3531, "complete_fields": { "id": 2731, "ticker_id": 8205, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.845573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.99, "market_cap": 702068629.33, "market_cap_usd": 702068629.33, "enterprise_value": 757651629.33, "shares_outstanding": 33447767, "fx_rate_to_usd": null, "pe_ratio": 11.17409883, "pb_ratio": 1.1648454, "ptbv_ratio": 1.37201563, "ps_ratio": 2.03329596, "pcf_ratio": 9.46426483, "pfcf_ratio": 9.06924804, "ev_ebitda": 9.57864458, "ev_ebit": 9.12217816, "ev_sales": 2.19427266, "ev_fcf": 9.78726334, "earnings_yield": 0.08949268, "fcf_yield": 0.10217361, "dividend_yield": 0.02292084, "buyback_yield": 0, "shareholder_yield": 0.02292084, "debt_paydown_yield": null, "total_yield": 0.02292084, "gross_margin": 0.64989603, "operating_margin": 0.24054262, "net_margin": 0.1819651, "ebitda_margin": 0.22907966, "fcf_margin": 0.22419675, "roe": 0.10424513, "roa": 0.01012397, "roic": 0.09544209, "roc_greenblatt": null, "asset_turnover": 0.05563688, "cash_conversion": 1.23208658, "accruals_ratio": -0.00182902, "sbc_to_revenue": 0.00663798, "debt_to_equity": 9.29686219, "net_debt_to_ebitda": 0.70271056, "debt_to_assets": 0.01605478, "interest_coverage": 0.73206762, "current_ratio": 6.10199849, "quick_ratio": 6.10199849, "net_debt": 55583000, "revenue_growth_1y": 0.04050385, "revenue_growth_3y_cagr": 0.35772204, "revenue_growth_5y_cagr": 0.37227222, "eps_growth_1y": 0.27008834, "eps_growth_3y_cagr": 0.24043919, "eps_growth_5y_cagr": 0.30486748, "fcf_growth_1y": 0.12586172, "book_value_growth_1y": 0.0879811, "piotroski_f_score": 8, "altman_z_score": 0.24108018, "earnings_stability_5y": 0.151362, "revenue_stability_5y": 0.663098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0718535, "price_return_3m": 0.16675931, "price_return_6m": 0.19627724, "price_return_9m": 0.25566064, "price_return_12m": 0.45035689, "price_return_12m_ex1m": 0.35312977, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46721655, "relative_strength": 0.29241584, "local_beta": 0.0007, "volatility_252d": 0.241859, "volatility_60d": 0.510819, "max_drawdown_12m": -0.12272016, "revenue_ttm": 345286000, "gross_profit_ttm": 224400000, "ebit_ttm": 83056000, "ebitda_ttm": 79098000, "net_income_ttm": 62830000, "eps_diluted_ttm": 1.87845126, "operating_cash_flow_ttm": 74181000, "capital_expenditure_ttm": 3231000, "fcf_ttm": 77412000, "dividends_paid_ttm": 16092000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113454000, "cash_and_equivalents": 44054000, "total_current_assets": 64730000, "total_current_liabilities": 10608000, "net_ppe": null, "total_assets": 6206063000, "total_debt": 99637000, "total_equity": 602714000, "net_working_capital": 20676000, "book_value_per_share": 18.01955867, "retained_earnings": 246636000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 511706000, "tangible_book_per_share": 15.29865955, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 27, "rank_ptbv": 28, "rank_ps": 48, "rank_pcf": 41, "rank_ev_ebitda": 36, "rank_ev_ebit": 38, "rank_earnings_yield": 24, "rank_fcf_yield": 39, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 42, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 27, "rank_fcf_margin": 42, "rank_piotroski": 5, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28, "value_composite": 14, "quality_composite": 18, "momentum_composite": 19, "growth_composite": 17, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 342716000, "cost_of_revenue": 126026000, "gross_profit": 216690000, "ebit": 78655000, "ebitda": 78774000, "pretax_income": 78655000, "tax_provision": 19149000, "net_income": 59506000, "net_income_to_common": 59506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50164000, "total_current_assets": 68715000, "total_assets": 6258818000, "short_term_debt": 11027000, "long_term_debt": 89061000, "total_debt": 100088000, "total_liabilities": 5668945000, "total_equity": 589873000, "shares_outstanding": 33407155, "goodwill_and_intangibles": 92988000 }, "cash_flow": { "operating_cash_flow": 62391000, "capital_expenditure": 3168000, "free_cash_flow": 65559000, "dividends_paid": 16094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168582, "ticker_id": 8205, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78655000", "ebitda": "78774000", "netIncome": "59506000", "grossProfit": "216690000", "depreciation": "None", "totalRevenue": "342716000", "costOfRevenue": "126026000", "interestIncome": "310028000", "incomeBeforeTax": "78655000", "interestExpense": "117651000", "operatingIncome": "78655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19149000", "reportedCurrency": "USD", "netInterestIncome": "192377000", "nonInterestIncome": "None", "operatingExpenses": "138035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "84617000", "netIncomeFromContinuingOperations": "59506000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "6258818000", "longTermDebt": "89061000", "shortTermDebt": "11027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29722000", "reportedCurrency": "USD", "retainedEarnings": "233578000", "totalLiabilities": "5668945000", "otherCurrentAssets": "None", "totalCurrentAssets": "68715000", "currentLongTermDebt": "None", "longTermInvestments": "641371000", "shortTermInvestments": "220358000", "currentNetReceivables": "18551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111115000", "totalShareholderEquity": "589873000", "capitalLeaseObligations": "11027000", "otherCurrentLiabilities": "4255466000", "totalCurrentLiabilities": "11027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5668945000", "cashAndShortTermInvestments": "50164000", "commonStockSharesOutstanding": "33407155", "intangibleAssetsExcludingGoodwill": "29722000", "cashAndCashEquivalentsAtCarryingValue": "50164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59506000", "profitLoss": "None", "dividendPayout": "16094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62391000", "capitalExpenditures": "3168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48354000", "cashflowFromInvestment": "-118322000", "stockBasedCompensation": "1890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342716000, "cost_of_revenue": 126026000, "gross_profit": 216690000, "research_and_development": null, "selling_general_admin": 84617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78655000, "depreciation_amortisation": 119000, "ebitda": 78774000, "interest_expense": 117651000, "interest_income": null, "other_non_operating": null, "pretax_income": 78655000, "tax_provision": 19149000, "effective_tax_rate": null, "net_income": 59506000, "net_income_continuing_ops": 59506000, "net_income_to_common": 59506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50164000, "short_term_investments": 220358000, "net_receivables": 18551000, "inventory": null, "other_current_assets": null, "total_current_assets": 68715000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 29722000, "goodwill_and_intangibles": 92988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213504000, "total_assets": 6258818000, "short_term_debt": 11027000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11027000, "long_term_debt": 89061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5668945000, "total_liabilities": 5668945000, "total_debt": 100088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233578000, "total_equity": 589873000, "shares_outstanding": 33407155, "operating_cash_flow": 62391000, "stock_based_compensation": 1890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118322000, "dividends_paid": 16094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48354000, "free_cash_flow": 65559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78655000", "ebitda": "78774000", "netIncome": "59506000", "grossProfit": "216690000", "depreciation": "None", "totalRevenue": "342716000", "costOfRevenue": "126026000", "interestIncome": "310028000", "incomeBeforeTax": "78655000", "interestExpense": "117651000", "operatingIncome": "78655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19149000", "reportedCurrency": "USD", "netInterestIncome": "192377000", "nonInterestIncome": "None", "operatingExpenses": "138035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "84617000", "netIncomeFromContinuingOperations": "59506000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "6258818000", "longTermDebt": "89061000", "shortTermDebt": "11027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29722000", "reportedCurrency": "USD", "retainedEarnings": "233578000", "totalLiabilities": "5668945000", "otherCurrentAssets": "None", "totalCurrentAssets": "68715000", "currentLongTermDebt": "None", "longTermInvestments": "641371000", "shortTermInvestments": "220358000", "currentNetReceivables": "18551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111115000", "totalShareholderEquity": "589873000", "capitalLeaseObligations": "11027000", "otherCurrentLiabilities": "4255466000", "totalCurrentLiabilities": "11027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5668945000", "cashAndShortTermInvestments": "50164000", "commonStockSharesOutstanding": "33407155", "intangibleAssetsExcludingGoodwill": "29722000", "cashAndCashEquivalentsAtCarryingValue": "50164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59506000", "profitLoss": "None", "dividendPayout": "16094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62391000", "capitalExpenditures": "3168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48354000", "cashflowFromInvestment": "-118322000", "stockBasedCompensation": "1890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 326485000, "cost_of_revenue": 129527000, "gross_profit": 196958000, "ebit": 58704000, "ebitda": 74744000, "pretax_income": 58704000, "tax_provision": 14815000, "net_income": 43889000, "net_income_to_common": 43889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459851000, "total_current_assets": 628633000, "total_assets": 6230763000, "short_term_debt": 11844000, "long_term_debt": 123717000, "total_debt": 135561000, "total_liabilities": 5689697000, "total_equity": 541066000, "shares_outstanding": 33339000, "goodwill_and_intangibles": 107451000 }, "cash_flow": { "operating_cash_flow": 46887000, "capital_expenditure": 5224000, "free_cash_flow": 52111000, "dividends_paid": 16013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168587, "ticker_id": 8205, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58704000", "ebitda": "74744000", "netIncome": "43889000", "grossProfit": "196958000", "depreciation": "None", "totalRevenue": "326485000", "costOfRevenue": "129527000", "interestIncome": "295338000", "incomeBeforeTax": "58704000", "interestExpense": "124789000", "operatingIncome": "58704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14815000", "reportedCurrency": "USD", "netInterestIncome": "170549000", "nonInterestIncome": "None", "operatingExpenses": "138254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16040000", "sellingGeneralAndAdministrative": "72549000", "netIncomeFromContinuingOperations": "43889000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "6230763000", "longTermDebt": "123717000", "shortTermDebt": "11844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44185000", "reportedCurrency": "USD", "retainedEarnings": "190166000", "totalLiabilities": "5689697000", "otherCurrentAssets": "None", "totalCurrentAssets": "628633000", "currentLongTermDebt": "None", "longTermInvestments": "636103000", "shortTermInvestments": "149212000", "currentNetReceivables": "19570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5602130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135561000", "totalShareholderEquity": "541066000", "capitalLeaseObligations": "11844000", "otherCurrentLiabilities": "5528336000", "totalCurrentLiabilities": "5528336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161361000", "cashAndShortTermInvestments": "459851000", "commonStockSharesOutstanding": "33339000", "intangibleAssetsExcludingGoodwill": "44185000", "cashAndCashEquivalentsAtCarryingValue": "459851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43889000", "profitLoss": "None", "dividendPayout": "16013000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46887000", "capitalExpenditures": "5224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175092000", "cashflowFromInvestment": "-134541000", "stockBasedCompensation": "1730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326485000, "cost_of_revenue": 129527000, "gross_profit": 196958000, "research_and_development": null, "selling_general_admin": 72549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58704000, "depreciation_amortisation": 16040000, "ebitda": 74744000, "interest_expense": 124789000, "interest_income": null, "other_non_operating": null, "pretax_income": 58704000, "tax_provision": 14815000, "effective_tax_rate": null, "net_income": 43889000, "net_income_continuing_ops": 43889000, "net_income_to_common": 43889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459851000, "short_term_investments": 149212000, "net_receivables": 19570000, "inventory": null, "other_current_assets": null, "total_current_assets": 628633000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 44185000, "goodwill_and_intangibles": 107451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5602130000, "total_assets": 6230763000, "short_term_debt": 11844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5528336000, "long_term_debt": 123717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161361000, "total_liabilities": 5689697000, "total_debt": 135561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190166000, "total_equity": 541066000, "shares_outstanding": 33339000, "operating_cash_flow": 46887000, "stock_based_compensation": 1730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134541000, "dividends_paid": 16013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175092000, "free_cash_flow": 52111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58704000", "ebitda": "74744000", "netIncome": "43889000", "grossProfit": "196958000", "depreciation": "None", "totalRevenue": "326485000", "costOfRevenue": "129527000", "interestIncome": "295338000", "incomeBeforeTax": "58704000", "interestExpense": "124789000", "operatingIncome": "58704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14815000", "reportedCurrency": "USD", "netInterestIncome": "170549000", "nonInterestIncome": "None", "operatingExpenses": "138254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16040000", "sellingGeneralAndAdministrative": "72549000", "netIncomeFromContinuingOperations": "43889000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "6230763000", "longTermDebt": "123717000", "shortTermDebt": "11844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44185000", "reportedCurrency": "USD", "retainedEarnings": "190166000", "totalLiabilities": "5689697000", "otherCurrentAssets": "None", "totalCurrentAssets": "628633000", "currentLongTermDebt": "None", "longTermInvestments": "636103000", "shortTermInvestments": "149212000", "currentNetReceivables": "19570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5602130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135561000", "totalShareholderEquity": "541066000", "capitalLeaseObligations": "11844000", "otherCurrentLiabilities": "5528336000", "totalCurrentLiabilities": "5528336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161361000", "cashAndShortTermInvestments": "459851000", "commonStockSharesOutstanding": "33339000", "intangibleAssetsExcludingGoodwill": "44185000", "cashAndCashEquivalentsAtCarryingValue": "459851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43889000", "profitLoss": "None", "dividendPayout": "16013000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46887000", "capitalExpenditures": "5224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175092000", "cashflowFromInvestment": "-134541000", "stockBasedCompensation": "1730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 238422000, "cost_of_revenue": 109725000, "gross_profit": 128697000, "ebit": 14184000, "ebitda": 25123000, "pretax_income": 14184000, "tax_provision": 2956000, "net_income": 11228000, "net_income_to_common": 11228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372413000, "total_current_assets": 502151000, "total_assets": 6010918000, "short_term_debt": 1801000, "long_term_debt": 72297000, "total_debt": 74098000, "total_liabilities": 5499783000, "total_equity": 511135000, "shares_outstanding": 26574000, "goodwill_and_intangibles": 117282000 }, "cash_flow": { "operating_cash_flow": 22713000, "capital_expenditure": 5954000, "free_cash_flow": 28667000, "dividends_paid": 12733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168592, "ticker_id": 8205, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14184000", "ebitda": "25123000", "netIncome": "11228000", "grossProfit": "128697000", "depreciation": "None", "totalRevenue": "238422000", "costOfRevenue": "109725000", "interestIncome": "175222000", "incomeBeforeTax": "14184000", "interestExpense": "78772000", "operatingIncome": "14184000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2956000", "reportedCurrency": "USD", "netInterestIncome": "120725000", "nonInterestIncome": "None", "operatingExpenses": "114513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10939000", "sellingGeneralAndAdministrative": "61638000", "netIncomeFromContinuingOperations": "12499000" }, "balance": { "goodwill": "63266000", "inventory": "43955000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "6010918000", "longTermDebt": "72297000", "shortTermDebt": "1801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54016000", "reportedCurrency": "USD", "retainedEarnings": "162290000", "totalLiabilities": "5499783000", "otherCurrentAssets": "391809000", "totalCurrentAssets": "502151000", "currentLongTermDebt": "0", "longTermInvestments": "629412000", "shortTermInvestments": "110521000", "currentNetReceivables": "19217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5508767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85154000", "totalShareholderEquity": "511135000", "capitalLeaseObligations": "12857000", "otherCurrentLiabilities": "5386120000", "totalCurrentLiabilities": "5386120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113663000", "cashAndShortTermInvestments": "372413000", "commonStockSharesOutstanding": "26574000", "intangibleAssetsExcludingGoodwill": "54016000", "cashAndCashEquivalentsAtCarryingValue": "372413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11228000", "profitLoss": "None", "dividendPayout": "12733000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22713000", "capitalExpenditures": "5954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121888000", "cashflowFromInvestment": "172313000", "stockBasedCompensation": "1174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238422000, "cost_of_revenue": 109725000, "gross_profit": 128697000, "research_and_development": null, "selling_general_admin": 61638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14184000, "depreciation_amortisation": 10939000, "ebitda": 25123000, "interest_expense": 78772000, "interest_income": null, "other_non_operating": null, "pretax_income": 14184000, "tax_provision": 2956000, "effective_tax_rate": null, "net_income": 11228000, "net_income_continuing_ops": 12499000, "net_income_to_common": 11228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372413000, "short_term_investments": 110521000, "net_receivables": 19217000, "inventory": 43955000, "other_current_assets": null, "total_current_assets": 502151000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 54016000, "goodwill_and_intangibles": 117282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5508767000, "total_assets": 6010918000, "short_term_debt": 1801000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5386120000, "long_term_debt": 72297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113663000, "total_liabilities": 5499783000, "total_debt": 74098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162290000, "total_equity": 511135000, "shares_outstanding": 26574000, "operating_cash_flow": 22713000, "stock_based_compensation": 1174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172313000, "dividends_paid": 12733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121888000, "free_cash_flow": 28667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14184000", "ebitda": "25123000", "netIncome": "11228000", "grossProfit": "128697000", "depreciation": "None", "totalRevenue": "238422000", "costOfRevenue": "109725000", "interestIncome": "175222000", "incomeBeforeTax": "14184000", "interestExpense": "78772000", "operatingIncome": "14184000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2956000", "reportedCurrency": "USD", "netInterestIncome": "120725000", "nonInterestIncome": "None", "operatingExpenses": "114513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10939000", "sellingGeneralAndAdministrative": "61638000", "netIncomeFromContinuingOperations": "12499000" }, "balance": { "goodwill": "63266000", "inventory": "43955000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "6010918000", "longTermDebt": "72297000", "shortTermDebt": "1801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54016000", "reportedCurrency": "USD", "retainedEarnings": "162290000", "totalLiabilities": "5499783000", "otherCurrentAssets": "391809000", "totalCurrentAssets": "502151000", "currentLongTermDebt": "0", "longTermInvestments": "629412000", "shortTermInvestments": "110521000", "currentNetReceivables": "19217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5508767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85154000", "totalShareholderEquity": "511135000", "capitalLeaseObligations": "12857000", "otherCurrentLiabilities": "5386120000", "totalCurrentLiabilities": "5386120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113663000", "cashAndShortTermInvestments": "372413000", "commonStockSharesOutstanding": "26574000", "intangibleAssetsExcludingGoodwill": "54016000", "cashAndCashEquivalentsAtCarryingValue": "372413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11228000", "profitLoss": "None", "dividendPayout": "12733000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22713000", "capitalExpenditures": "5954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121888000", "cashflowFromInvestment": "172313000", "stockBasedCompensation": "1174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 136931000, "cost_of_revenue": 14468000, "gross_profit": 122463000, "ebit": 42141000, "ebitda": 48002000, "pretax_income": 42141000, "tax_provision": 10964000, "net_income": 31177000, "net_income_to_common": 31177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55499000, "total_current_assets": 151150000, "total_assets": 3477276000, "short_term_debt": 40000000, "long_term_debt": 43072000, "total_debt": 83072000, "total_liabilities": 3112991000, "total_equity": 364285000, "shares_outstanding": 19847000, "goodwill_and_intangibles": 74088000 }, "cash_flow": { "operating_cash_flow": 52647000, "capital_expenditure": 2415000, "free_cash_flow": 55062000, "dividends_paid": 9530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168597, "ticker_id": 8205, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42141000", "ebitda": "48002000", "netIncome": "31177000", "grossProfit": "122463000", "depreciation": "None", "totalRevenue": "136931000", "costOfRevenue": "14468000", "interestIncome": "113845000", "incomeBeforeTax": "42141000", "interestExpense": "12543000", "operatingIncome": "42141000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10964000", "reportedCurrency": "USD", "netInterestIncome": "101302000", "nonInterestIncome": "None", "operatingExpenses": "80322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5861000", "sellingGeneralAndAdministrative": "48104000", "netIncomeFromContinuingOperations": "31177000" }, "balance": { "goodwill": "63266000", "inventory": "2395228000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "3477276000", "longTermDebt": "43072000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10822000", "reportedCurrency": "USD", "retainedEarnings": "171613000", "totalLiabilities": "3112991000", "otherCurrentAssets": "2680000", "totalCurrentAssets": "151150000", "currentLongTermDebt": "40000000", "longTermInvestments": "644275000", "shortTermInvestments": "83587000", "currentNetReceivables": "9384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3326126000", "currentAccountsPayable": "1342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61117000", "shortLongTermDebtTotal": "92980000", "totalShareholderEquity": "364285000", "capitalLeaseObligations": "9908000", "otherCurrentLiabilities": "3011144000", "totalCurrentLiabilities": "3052486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60505000", "cashAndShortTermInvestments": "55499000", "commonStockSharesOutstanding": "19847000", "intangibleAssetsExcludingGoodwill": "10822000", "cashAndCashEquivalentsAtCarryingValue": "55499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31177000", "profitLoss": "None", "dividendPayout": "9530000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52647000", "capitalExpenditures": "2415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "811000", "cashflowFromInvestment": "-581572000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136931000, "cost_of_revenue": 14468000, "gross_profit": 122463000, "research_and_development": null, "selling_general_admin": 48104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42141000, "depreciation_amortisation": 5861000, "ebitda": 48002000, "interest_expense": 12543000, "interest_income": null, "other_non_operating": null, "pretax_income": 42141000, "tax_provision": 10964000, "effective_tax_rate": null, "net_income": 31177000, "net_income_continuing_ops": 31177000, "net_income_to_common": 31177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55499000, "short_term_investments": 83587000, "net_receivables": 9384000, "inventory": 2395228000, "other_current_assets": null, "total_current_assets": 151150000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 10822000, "goodwill_and_intangibles": 74088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3326126000, "total_assets": 3477276000, "short_term_debt": 40000000, "accounts_payable": 1342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3052486000, "long_term_debt": 43072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60505000, "total_liabilities": 3112991000, "total_debt": 83072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171613000, "total_equity": 364285000, "shares_outstanding": 19847000, "operating_cash_flow": 52647000, "stock_based_compensation": 636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -581572000, "dividends_paid": 9530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 811000, "free_cash_flow": 55062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42141000", "ebitda": "48002000", "netIncome": "31177000", "grossProfit": "122463000", "depreciation": "None", "totalRevenue": "136931000", "costOfRevenue": "14468000", "interestIncome": "113845000", "incomeBeforeTax": "42141000", "interestExpense": "12543000", "operatingIncome": "42141000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10964000", "reportedCurrency": "USD", "netInterestIncome": "101302000", "nonInterestIncome": "None", "operatingExpenses": "80322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5861000", "sellingGeneralAndAdministrative": "48104000", "netIncomeFromContinuingOperations": "31177000" }, "balance": { "goodwill": "63266000", "inventory": "2395228000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "3477276000", "longTermDebt": "43072000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10822000", "reportedCurrency": "USD", "retainedEarnings": "171613000", "totalLiabilities": "3112991000", "otherCurrentAssets": "2680000", "totalCurrentAssets": "151150000", "currentLongTermDebt": "40000000", "longTermInvestments": "644275000", "shortTermInvestments": "83587000", "currentNetReceivables": "9384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3326126000", "currentAccountsPayable": "1342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61117000", "shortLongTermDebtTotal": "92980000", "totalShareholderEquity": "364285000", "capitalLeaseObligations": "9908000", "otherCurrentLiabilities": "3011144000", "totalCurrentLiabilities": "3052486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60505000", "cashAndShortTermInvestments": "55499000", "commonStockSharesOutstanding": "19847000", "intangibleAssetsExcludingGoodwill": "10822000", "cashAndCashEquivalentsAtCarryingValue": "55499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31177000", "profitLoss": "None", "dividendPayout": "9530000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52647000", "capitalExpenditures": "2415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "811000", "cashflowFromInvestment": "-581572000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 83667000, "cost_of_revenue": 5681000, "gross_profit": 77986000, "ebit": 21180000, "ebitda": 24266000, "pretax_income": 21180000, "tax_provision": 5812000, "net_income": 15368000, "net_income_to_common": 15368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583613000, "total_current_assets": 710795000, "total_assets": 3460136000, "short_term_debt": 4143000, "long_term_debt": 52897000, "total_debt": 57040000, "total_liabilities": 3109443000, "total_equity": 350693000, "shares_outstanding": 13119000, "goodwill_and_intangibles": 75043000 }, "cash_flow": { "operating_cash_flow": -7503000, "capital_expenditure": 3450000, "free_cash_flow": -4053000, "dividends_paid": 6607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168602, "ticker_id": 8205, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21180000", "ebitda": "24266000", "netIncome": "15368000", "grossProfit": "77986000", "depreciation": "None", "totalRevenue": "83667000", "costOfRevenue": "5681000", "interestIncome": "70169000", "incomeBeforeTax": "21180000", "interestExpense": "6039000", "operatingIncome": "21180000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "64130000", "nonInterestIncome": "None", "operatingExpenses": "56806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3086000", "sellingGeneralAndAdministrative": "31383000", "netIncomeFromContinuingOperations": "15368000" }, "balance": { "goodwill": "63421000", "inventory": "-594345000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "3460136000", "longTermDebt": "52897000", "shortTermDebt": "4143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11622000", "reportedCurrency": "USD", "retainedEarnings": "149966000", "totalLiabilities": "3109443000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "710795000", "currentLongTermDebt": "0", "longTermInvestments": "522948000", "shortTermInvestments": "116982000", "currentNetReceivables": "7335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749341000", "currentAccountsPayable": "3437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62994000", "shortLongTermDebtTotal": "68607000", "totalShareholderEquity": "350693000", "capitalLeaseObligations": "11567000", "otherCurrentLiabilities": "3029658000", "totalCurrentLiabilities": "3037238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72205000", "cashAndShortTermInvestments": "583613000", "commonStockSharesOutstanding": "13119000", "intangibleAssetsExcludingGoodwill": "11622000", "cashAndCashEquivalentsAtCarryingValue": "583613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15368000", "profitLoss": "None", "dividendPayout": "6607000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7503000", "capitalExpenditures": "3450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366006000", "cashflowFromInvestment": "38193000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83667000, "cost_of_revenue": 5681000, "gross_profit": 77986000, "research_and_development": null, "selling_general_admin": 31383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21180000, "depreciation_amortisation": 3086000, "ebitda": 24266000, "interest_expense": 6039000, "interest_income": null, "other_non_operating": null, "pretax_income": 21180000, "tax_provision": 5812000, "effective_tax_rate": null, "net_income": 15368000, "net_income_continuing_ops": 15368000, "net_income_to_common": 15368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583613000, "short_term_investments": 116982000, "net_receivables": 7335000, "inventory": -594345000, "other_current_assets": null, "total_current_assets": 710795000, "net_ppe": null, "goodwill": 63421000, "intangible_assets": 11622000, "goodwill_and_intangibles": 75043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2749341000, "total_assets": 3460136000, "short_term_debt": 4143000, "accounts_payable": 3437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3037238000, "long_term_debt": 52897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72205000, "total_liabilities": 3109443000, "total_debt": 57040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149966000, "total_equity": 350693000, "shares_outstanding": 13119000, "operating_cash_flow": -7503000, "stock_based_compensation": 378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38193000, "dividends_paid": 6607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 366006000, "free_cash_flow": -4053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21180000", "ebitda": "24266000", "netIncome": "15368000", "grossProfit": "77986000", "depreciation": "None", "totalRevenue": "83667000", "costOfRevenue": "5681000", "interestIncome": "70169000", "incomeBeforeTax": "21180000", "interestExpense": "6039000", "operatingIncome": "21180000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "64130000", "nonInterestIncome": "None", "operatingExpenses": "56806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3086000", "sellingGeneralAndAdministrative": "31383000", "netIncomeFromContinuingOperations": "15368000" }, "balance": { "goodwill": "63421000", "inventory": "-594345000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "3460136000", "longTermDebt": "52897000", "shortTermDebt": "4143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11622000", "reportedCurrency": "USD", "retainedEarnings": "149966000", "totalLiabilities": "3109443000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "710795000", "currentLongTermDebt": "0", "longTermInvestments": "522948000", "shortTermInvestments": "116982000", "currentNetReceivables": "7335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749341000", "currentAccountsPayable": "3437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62994000", "shortLongTermDebtTotal": "68607000", "totalShareholderEquity": "350693000", "capitalLeaseObligations": "11567000", "otherCurrentLiabilities": "3029658000", "totalCurrentLiabilities": "3037238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72205000", "cashAndShortTermInvestments": "583613000", "commonStockSharesOutstanding": "13119000", "intangibleAssetsExcludingGoodwill": "11622000", "cashAndCashEquivalentsAtCarryingValue": "583613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15368000", "profitLoss": "None", "dividendPayout": "6607000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7503000", "capitalExpenditures": "3450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366006000", "cashflowFromInvestment": "38193000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 70426000, "cost_of_revenue": 10980000, "gross_profit": 59446000, "ebit": 21047000, "ebitda": 23523000, "pretax_income": 21047000, "tax_provision": 5317000, "net_income": 15730000, "net_income_to_common": 15730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186917000, "total_current_assets": 334729000, "total_assets": 1933315000, "short_term_debt": 1050000, "long_term_debt": 24429000, "total_debt": 25479000, "total_liabilities": 1738296000, "total_equity": 195019000, "shares_outstanding": 12381000, "goodwill_and_intangibles": 19237000 }, "cash_flow": { "operating_cash_flow": 18430000, "capital_expenditure": 2375000, "free_cash_flow": 20805000, "dividends_paid": 5950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168607, "ticker_id": 8205, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21047000", "ebitda": "23523000", "netIncome": "15730000", "grossProfit": "59446000", "depreciation": "None", "totalRevenue": "70426000", "costOfRevenue": "10980000", "interestIncome": "59677000", "incomeBeforeTax": "21047000", "interestExpense": "7080000", "operatingIncome": "21047000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5317000", "reportedCurrency": "USD", "netInterestIncome": "52597000", "nonInterestIncome": "None", "operatingExpenses": "38399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2476000", "sellingGeneralAndAdministrative": "23473000", "netIncomeFromContinuingOperations": "15730000" }, "balance": { "goodwill": "17518000", "inventory": "-195161000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1933315000", "longTermDebt": "24429000", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1719000", "reportedCurrency": "USD", "retainedEarnings": "141205000", "totalLiabilities": "1738296000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "334729000", "currentLongTermDebt": "None", "longTermInvestments": "206669000", "shortTermInvestments": "139568000", "currentNetReceivables": "6772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598586000", "currentAccountsPayable": "1698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29719000", "shortLongTermDebtTotal": "30353000", "totalShareholderEquity": "195019000", "capitalLeaseObligations": "4874000", "otherCurrentLiabilities": "1701351000", "totalCurrentLiabilities": "1704099000", "otherNonCurrentLiabilities": "13162000", "totalNonCurrentLiabilities": "34197000", "cashAndShortTermInvestments": "186917000", "commonStockSharesOutstanding": "12381000", "intangibleAssetsExcludingGoodwill": "1719000", "cashAndCashEquivalentsAtCarryingValue": "186917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15730000", "profitLoss": "None", "dividendPayout": "5950000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18430000", "capitalExpenditures": "2375000", "changeInReceivables": "-3161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "353596000", "cashflowFromInvestment": "-280080000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70426000, "cost_of_revenue": 10980000, "gross_profit": 59446000, "research_and_development": null, "selling_general_admin": 23473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21047000, "depreciation_amortisation": 2476000, "ebitda": 23523000, "interest_expense": 7080000, "interest_income": null, "other_non_operating": null, "pretax_income": 21047000, "tax_provision": 5317000, "effective_tax_rate": null, "net_income": 15730000, "net_income_continuing_ops": 15730000, "net_income_to_common": 15730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186917000, "short_term_investments": 139568000, "net_receivables": 6772000, "inventory": -195161000, "other_current_assets": null, "total_current_assets": 334729000, "net_ppe": null, "goodwill": 17518000, "intangible_assets": 1719000, "goodwill_and_intangibles": 19237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1598586000, "total_assets": 1933315000, "short_term_debt": 1050000, "accounts_payable": 1698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1704099000, "long_term_debt": 24429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34197000, "total_liabilities": 1738296000, "total_debt": 25479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141205000, "total_equity": 195019000, "shares_outstanding": 12381000, "operating_cash_flow": 18430000, "stock_based_compensation": 263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280080000, "dividends_paid": 5950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353596000, "free_cash_flow": 20805000, "net_change_in_cash": 91946000 }, "raw_data": { "income": { "ebit": "21047000", "ebitda": "23523000", "netIncome": "15730000", "grossProfit": "59446000", "depreciation": "None", "totalRevenue": "70426000", "costOfRevenue": "10980000", "interestIncome": "59677000", "incomeBeforeTax": "21047000", "interestExpense": "7080000", "operatingIncome": "21047000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5317000", "reportedCurrency": "USD", "netInterestIncome": "52597000", "nonInterestIncome": "None", "operatingExpenses": "38399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2476000", "sellingGeneralAndAdministrative": "23473000", "netIncomeFromContinuingOperations": "15730000" }, "balance": { "goodwill": "17518000", "inventory": "-195161000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1933315000", "longTermDebt": "24429000", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1719000", "reportedCurrency": "USD", "retainedEarnings": "141205000", "totalLiabilities": "1738296000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "334729000", "currentLongTermDebt": "None", "longTermInvestments": "206669000", "shortTermInvestments": "139568000", "currentNetReceivables": "6772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598586000", "currentAccountsPayable": "1698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29719000", "shortLongTermDebtTotal": "30353000", "totalShareholderEquity": "195019000", "capitalLeaseObligations": "4874000", "otherCurrentLiabilities": "1701351000", "totalCurrentLiabilities": "1704099000", "otherNonCurrentLiabilities": "13162000", "totalNonCurrentLiabilities": "34197000", "cashAndShortTermInvestments": "186917000", "commonStockSharesOutstanding": "12381000", "intangibleAssetsExcludingGoodwill": "1719000", "cashAndCashEquivalentsAtCarryingValue": "186917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15730000", "profitLoss": "None", "dividendPayout": "5950000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18430000", "capitalExpenditures": "2375000", "changeInReceivables": "-3161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "353596000", "cashflowFromInvestment": "-280080000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 69787000, "cost_of_revenue": 10336000, "gross_profit": 59451000, "ebit": 21894000, "ebitda": 24287000, "pretax_income": 21894000, "tax_provision": 5610000, "net_income": 16198000, "net_income_to_common": 16198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94971000, "total_current_assets": 222549000, "total_assets": 1559235000, "short_term_debt": 2452000, "long_term_debt": 15000000, "total_debt": 17452000, "total_liabilities": 1366433000, "total_equity": 192802000, "shares_outstanding": 12730000, "goodwill_and_intangibles": 19770000 }, "cash_flow": { "operating_cash_flow": 13743000, "capital_expenditure": 2244000, "free_cash_flow": 15987000, "dividends_paid": 5347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168612, "ticker_id": 8205, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21894000", "ebitda": "24287000", "netIncome": "16198000", "grossProfit": "59451000", "depreciation": "None", "totalRevenue": "69787000", "costOfRevenue": "10336000", "interestIncome": "59767000", "incomeBeforeTax": "21894000", "interestExpense": "9636000", "operatingIncome": "21894000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5610000", "reportedCurrency": "USD", "netInterestIncome": "50131000", "nonInterestIncome": "None", "operatingExpenses": "37557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2393000", "sellingGeneralAndAdministrative": "22842000", "netIncomeFromContinuingOperations": "16284000" }, "balance": { "goodwill": "17518000", "inventory": "-99832000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "1559235000", "longTermDebt": "15000000", "shortTermDebt": "2452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2252000", "reportedCurrency": "USD", "retainedEarnings": "131425000", "totalLiabilities": "1366433000", "otherCurrentAssets": "1157000", "totalCurrentAssets": "222549000", "currentLongTermDebt": "1226000", "longTermInvestments": "1369724000", "shortTermInvestments": "122791000", "currentNetReceivables": "3630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336686000", "currentAccountsPayable": "330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23821000", "shortLongTermDebtTotal": "22244000", "totalShareholderEquity": "192802000", "capitalLeaseObligations": "4792000", "otherCurrentLiabilities": "1341334000", "totalCurrentLiabilities": "1344116000", "otherNonCurrentLiabilities": "8873000", "totalNonCurrentLiabilities": "22317000", "cashAndShortTermInvestments": "94971000", "commonStockSharesOutstanding": "12730000", "intangibleAssetsExcludingGoodwill": "2252000", "cashAndCashEquivalentsAtCarryingValue": "94971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16198000", "profitLoss": "None", "dividendPayout": "5347000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13743000", "capitalExpenditures": "2244000", "changeInReceivables": "-110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59681000", "cashflowFromInvestment": "-45678000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69787000, "cost_of_revenue": 10336000, "gross_profit": 59451000, "research_and_development": null, "selling_general_admin": 22842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21894000, "depreciation_amortisation": 2393000, "ebitda": 24287000, "interest_expense": 9636000, "interest_income": null, "other_non_operating": null, "pretax_income": 21894000, "tax_provision": 5610000, "effective_tax_rate": null, "net_income": 16198000, "net_income_continuing_ops": 16284000, "net_income_to_common": 16198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94971000, "short_term_investments": 122791000, "net_receivables": 3630000, "inventory": -99832000, "other_current_assets": null, "total_current_assets": 222549000, "net_ppe": null, "goodwill": 17518000, "intangible_assets": 2252000, "goodwill_and_intangibles": 19770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1336686000, "total_assets": 1559235000, "short_term_debt": 2452000, "accounts_payable": 330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1344116000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22317000, "total_liabilities": 1366433000, "total_debt": 17452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131425000, "total_equity": 192802000, "shares_outstanding": 12730000, "operating_cash_flow": 13743000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45678000, "dividends_paid": 5347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59681000, "free_cash_flow": 15987000, "net_change_in_cash": 27746000 }, "raw_data": { "income": { "ebit": "21894000", "ebitda": "24287000", "netIncome": "16198000", "grossProfit": "59451000", "depreciation": "None", "totalRevenue": "69787000", "costOfRevenue": "10336000", "interestIncome": "59767000", "incomeBeforeTax": "21894000", "interestExpense": "9636000", "operatingIncome": "21894000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5610000", "reportedCurrency": "USD", "netInterestIncome": "50131000", "nonInterestIncome": "None", "operatingExpenses": "37557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2393000", "sellingGeneralAndAdministrative": "22842000", "netIncomeFromContinuingOperations": "16284000" }, "balance": { "goodwill": "17518000", "inventory": "-99832000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "1559235000", "longTermDebt": "15000000", "shortTermDebt": "2452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2252000", "reportedCurrency": "USD", "retainedEarnings": "131425000", "totalLiabilities": "1366433000", "otherCurrentAssets": "1157000", "totalCurrentAssets": "222549000", "currentLongTermDebt": "1226000", "longTermInvestments": "1369724000", "shortTermInvestments": "122791000", "currentNetReceivables": "3630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336686000", "currentAccountsPayable": "330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23821000", "shortLongTermDebtTotal": "22244000", "totalShareholderEquity": "192802000", "capitalLeaseObligations": "4792000", "otherCurrentLiabilities": "1341334000", "totalCurrentLiabilities": "1344116000", "otherNonCurrentLiabilities": "8873000", "totalNonCurrentLiabilities": "22317000", "cashAndShortTermInvestments": "94971000", "commonStockSharesOutstanding": "12730000", "intangibleAssetsExcludingGoodwill": "2252000", "cashAndCashEquivalentsAtCarryingValue": "94971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16198000", "profitLoss": "None", "dividendPayout": "5347000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13743000", "capitalExpenditures": "2244000", "changeInReceivables": "-110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59681000", "cashflowFromInvestment": "-45678000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 64402000, "cost_of_revenue": 6946000, "gross_profit": 57456000, "ebit": 21143000, "ebitda": 23440000, "pretax_income": 21143000, "tax_provision": 5380000, "net_income": 24997000, "net_income_to_common": 24997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67225000, "total_current_assets": 226069000, "total_assets": 1483076000, "short_term_debt": 60812000, "long_term_debt": 15000000, "total_debt": 75812000, "total_liabilities": 1299891000, "total_equity": 183185000, "shares_outstanding": 12753000, "goodwill_and_intangibles": 20375000 }, "cash_flow": { "operating_cash_flow": 18296000, "capital_expenditure": 1133000, "free_cash_flow": 19429000, "dividends_paid": 4079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168617, "ticker_id": 8205, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21143000", "ebitda": "23440000", "netIncome": "24997000", "grossProfit": "57456000", "depreciation": "None", "totalRevenue": "64402000", "costOfRevenue": "6946000", "interestIncome": "55907000", "incomeBeforeTax": "21143000", "interestExpense": "5272000", "operatingIncome": "21143000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5380000", "reportedCurrency": "USD", "netInterestIncome": "50635000", "nonInterestIncome": "None", "operatingExpenses": "36313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "23125000", "netIncomeFromContinuingOperations": "15763000" }, "balance": { "goodwill": "17518000", "inventory": "-72859000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1483076000", "longTermDebt": "15000000", "shortTermDebt": "60812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2857000", "reportedCurrency": "USD", "retainedEarnings": "120574000", "totalLiabilities": "1299891000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "226069000", "currentLongTermDebt": "60812000", "longTermInvestments": "1345487000", "shortTermInvestments": "154432000", "currentNetReceivables": "3345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257007000", "currentAccountsPayable": "604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22711000", "shortLongTermDebtTotal": "75812000", "totalShareholderEquity": "183185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1212341000", "totalCurrentLiabilities": "1277211000", "otherNonCurrentLiabilities": "11738000", "totalNonCurrentLiabilities": "22680000", "cashAndShortTermInvestments": "67225000", "commonStockSharesOutstanding": "12753000", "intangibleAssetsExcludingGoodwill": "2857000", "cashAndCashEquivalentsAtCarryingValue": "67225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12261000", "profitLoss": "None", "dividendPayout": "4079000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18296000", "capitalExpenditures": "1133000", "changeInReceivables": "164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59564000", "cashflowFromInvestment": "-42455000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64402000, "cost_of_revenue": 6946000, "gross_profit": 57456000, "research_and_development": 0, "selling_general_admin": 23125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21143000, "depreciation_amortisation": 2297000, "ebitda": 23440000, "interest_expense": 5272000, "interest_income": null, "other_non_operating": null, "pretax_income": 21143000, "tax_provision": 5380000, "effective_tax_rate": null, "net_income": 24997000, "net_income_continuing_ops": 15763000, "net_income_to_common": 24997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67225000, "short_term_investments": 154432000, "net_receivables": 3345000, "inventory": -72859000, "other_current_assets": null, "total_current_assets": 226069000, "net_ppe": null, "goodwill": 17518000, "intangible_assets": 2857000, "goodwill_and_intangibles": 20375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257007000, "total_assets": 1483076000, "short_term_debt": 60812000, "accounts_payable": 604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1277211000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22680000, "total_liabilities": 1299891000, "total_debt": 75812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120574000, "total_equity": 183185000, "shares_outstanding": 12753000, "operating_cash_flow": 18296000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42455000, "dividends_paid": 4079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59564000, "free_cash_flow": 19429000, "net_change_in_cash": 35405000 }, "raw_data": { "income": { "ebit": "21143000", "ebitda": "23440000", "netIncome": "24997000", "grossProfit": "57456000", "depreciation": "None", "totalRevenue": "64402000", "costOfRevenue": "6946000", "interestIncome": "55907000", "incomeBeforeTax": "21143000", "interestExpense": "5272000", "operatingIncome": "21143000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5380000", "reportedCurrency": "USD", "netInterestIncome": "50635000", "nonInterestIncome": "None", "operatingExpenses": "36313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "23125000", "netIncomeFromContinuingOperations": "15763000" }, "balance": { "goodwill": "17518000", "inventory": "-72859000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1483076000", "longTermDebt": "15000000", "shortTermDebt": "60812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2857000", "reportedCurrency": "USD", "retainedEarnings": "120574000", "totalLiabilities": "1299891000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "226069000", "currentLongTermDebt": "60812000", "longTermInvestments": "1345487000", "shortTermInvestments": "154432000", "currentNetReceivables": "3345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257007000", "currentAccountsPayable": "604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22711000", "shortLongTermDebtTotal": "75812000", "totalShareholderEquity": "183185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1212341000", "totalCurrentLiabilities": "1277211000", "otherNonCurrentLiabilities": "11738000", "totalNonCurrentLiabilities": "22680000", "cashAndShortTermInvestments": "67225000", "commonStockSharesOutstanding": "12753000", "intangibleAssetsExcludingGoodwill": "2857000", "cashAndCashEquivalentsAtCarryingValue": "67225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12261000", "profitLoss": "None", "dividendPayout": "4079000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18296000", "capitalExpenditures": "1133000", "changeInReceivables": "164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59564000", "cashflowFromInvestment": "-42455000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 85636000, "cost_of_revenue": 25922000, "gross_profit": 59714000, "ebit": 22658000, "ebitda": 22658000, "pretax_income": 22658000, "tax_provision": 5570000, "net_income": 17088000, "net_income_to_common": 17088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44054000, "total_current_assets": 64730000, "total_assets": 6206063000, "short_term_debt": 10608000, "long_term_debt": 89029000, "total_debt": 99637000, "total_liabilities": 5603349000, "total_equity": 602714000, "shares_outstanding": 33447767, "goodwill_and_intangibles": 91008000 }, "cash_flow": { "operating_cash_flow": 31573000, "capital_expenditure": 1087000, "free_cash_flow": 32660000, "dividends_paid": 4030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168580, "ticker_id": 8205, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22658000", "netIncome": "17088000", "grossProfit": "59714000", "depreciation": "None", "totalRevenue": "85636000", "costOfRevenue": "25922000", "interestIncome": "78392000", "incomeBeforeTax": "22658000", "interestExpense": "25837000", "operatingIncome": "22658000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5570000", "reportedCurrency": "USD", "netInterestIncome": "52555000", "nonInterestIncome": "None", "operatingExpenses": "37056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23061000", "netIncomeFromContinuingOperations": "17088000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "6206063000", "longTermDebt": "89029000", "shortTermDebt": "10608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27742000", "reportedCurrency": "USD", "retainedEarnings": "246636000", "totalLiabilities": "5603349000", "otherCurrentAssets": "None", "totalCurrentAssets": "64730000", "currentLongTermDebt": "None", "longTermInvestments": "371336000", "shortTermInvestments": "192126000", "currentNetReceivables": "20676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6141333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99637000", "totalShareholderEquity": "602714000", "capitalLeaseObligations": "10608000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5603349000", "cashAndShortTermInvestments": "44054000", "commonStockSharesOutstanding": "33447767", "intangibleAssetsExcludingGoodwill": "27742000", "cashAndCashEquivalentsAtCarryingValue": "44054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17088000", "profitLoss": "None", "dividendPayout": "4030000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31573000", "capitalExpenditures": "1087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76727000", "cashflowFromInvestment": "30410000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85636000, "cost_of_revenue": 25922000, "gross_profit": 59714000, "research_and_development": null, "selling_general_admin": 23061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22658000, "depreciation_amortisation": null, "ebitda": 22658000, "interest_expense": 25837000, "interest_income": null, "other_non_operating": null, "pretax_income": 22658000, "tax_provision": 5570000, "effective_tax_rate": null, "net_income": 17088000, "net_income_continuing_ops": 17088000, "net_income_to_common": 17088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44054000, "short_term_investments": 192126000, "net_receivables": 20676000, "inventory": null, "other_current_assets": null, "total_current_assets": 64730000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 27742000, "goodwill_and_intangibles": 91008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6141333000, "total_assets": 6206063000, "short_term_debt": 10608000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10608000, "long_term_debt": 89029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5603349000, "total_liabilities": 5603349000, "total_debt": 99637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246636000, "total_equity": 602714000, "shares_outstanding": 33447767, "operating_cash_flow": 31573000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30410000, "dividends_paid": 4030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76727000, "free_cash_flow": 32660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22658000", "netIncome": "17088000", "grossProfit": "59714000", "depreciation": "None", "totalRevenue": "85636000", "costOfRevenue": "25922000", "interestIncome": "78392000", "incomeBeforeTax": "22658000", "interestExpense": "25837000", "operatingIncome": "22658000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5570000", "reportedCurrency": "USD", "netInterestIncome": "52555000", "nonInterestIncome": "None", "operatingExpenses": "37056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23061000", "netIncomeFromContinuingOperations": "17088000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "6206063000", "longTermDebt": "89029000", "shortTermDebt": "10608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27742000", "reportedCurrency": "USD", "retainedEarnings": "246636000", "totalLiabilities": "5603349000", "otherCurrentAssets": "None", "totalCurrentAssets": "64730000", "currentLongTermDebt": "None", "longTermInvestments": "371336000", "shortTermInvestments": "192126000", "currentNetReceivables": "20676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6141333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99637000", "totalShareholderEquity": "602714000", "capitalLeaseObligations": "10608000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5603349000", "cashAndShortTermInvestments": "44054000", "commonStockSharesOutstanding": "33447767", "intangibleAssetsExcludingGoodwill": "27742000", "cashAndCashEquivalentsAtCarryingValue": "44054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17088000", "profitLoss": "None", "dividendPayout": "4030000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31573000", "capitalExpenditures": "1087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76727000", "cashflowFromInvestment": "30410000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 88824000, "cost_of_revenue": 32544000, "gross_profit": 56280000, "ebit": 20781000, "ebitda": 9159000, "pretax_income": 20782000, "tax_provision": 4895000, "net_income": 15887000, "net_income_to_common": 15887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50164000, "total_current_assets": 68715000, "total_assets": 6258818000, "short_term_debt": 11027000, "long_term_debt": 89061000, "total_debt": 100088000, "total_liabilities": 5668945000, "total_equity": 589873000, "shares_outstanding": 33446103, "goodwill_and_intangibles": 92988000 }, "cash_flow": { "operating_cash_flow": 8478000, "capital_expenditure": 677000, "free_cash_flow": 9155000, "dividends_paid": 4002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168581, "ticker_id": 8205, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20781000", "ebitda": "9159000", "netIncome": "15887000", "grossProfit": "56280000", "depreciation": "None", "totalRevenue": "88824000", "costOfRevenue": "32544000", "interestIncome": "80157000", "incomeBeforeTax": "20782000", "interestExpense": "29717000", "operatingIncome": "20782000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4895000", "reportedCurrency": "USD", "netInterestIncome": "50441000", "nonInterestIncome": "None", "operatingExpenses": "35499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11622000", "sellingGeneralAndAdministrative": "27390000", "netIncomeFromContinuingOperations": "15887000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "6258818000", "longTermDebt": "89061000", "shortTermDebt": "11027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29722000", "reportedCurrency": "USD", "retainedEarnings": "233578000", "totalLiabilities": "5668945000", "otherCurrentAssets": "None", "totalCurrentAssets": "68715000", "currentLongTermDebt": "None", "longTermInvestments": "641371000", "shortTermInvestments": "220358000", "currentNetReceivables": "18551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111115000", "totalShareholderEquity": "589873000", "capitalLeaseObligations": "11027000", "otherCurrentLiabilities": "4244439000", "totalCurrentLiabilities": "11027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5668945000", "cashAndShortTermInvestments": "50164000", "commonStockSharesOutstanding": "33446103", "intangibleAssetsExcludingGoodwill": "29722000", "cashAndCashEquivalentsAtCarryingValue": "50164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15887000", "profitLoss": "None", "dividendPayout": "4002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8478000", "capitalExpenditures": "677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35043000", "cashflowFromInvestment": "-34382000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88824000, "cost_of_revenue": 32544000, "gross_profit": 56280000, "research_and_development": null, "selling_general_admin": 27390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20781000, "depreciation_amortisation": -11622000, "ebitda": 9159000, "interest_expense": 29717000, "interest_income": null, "other_non_operating": null, "pretax_income": 20782000, "tax_provision": 4895000, "effective_tax_rate": null, "net_income": 15887000, "net_income_continuing_ops": 15887000, "net_income_to_common": 15887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50164000, "short_term_investments": 220358000, "net_receivables": 18551000, "inventory": null, "other_current_assets": null, "total_current_assets": 68715000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 29722000, "goodwill_and_intangibles": 92988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213504000, "total_assets": 6258818000, "short_term_debt": 11027000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11027000, "long_term_debt": 89061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5668945000, "total_liabilities": 5668945000, "total_debt": 100088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233578000, "total_equity": 589873000, "shares_outstanding": 33446103, "operating_cash_flow": 8478000, "stock_based_compensation": 533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34382000, "dividends_paid": 4002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35043000, "free_cash_flow": 9155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20781000", "ebitda": "9159000", "netIncome": "15887000", "grossProfit": "56280000", "depreciation": "None", "totalRevenue": "88824000", "costOfRevenue": "32544000", "interestIncome": "80157000", "incomeBeforeTax": "20782000", "interestExpense": "29717000", "operatingIncome": "20782000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4895000", "reportedCurrency": "USD", "netInterestIncome": "50441000", "nonInterestIncome": "None", "operatingExpenses": "35499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11622000", "sellingGeneralAndAdministrative": "27390000", "netIncomeFromContinuingOperations": "15887000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "6258818000", "longTermDebt": "89061000", "shortTermDebt": "11027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29722000", "reportedCurrency": "USD", "retainedEarnings": "233578000", "totalLiabilities": "5668945000", "otherCurrentAssets": "None", "totalCurrentAssets": "68715000", "currentLongTermDebt": "None", "longTermInvestments": "641371000", "shortTermInvestments": "220358000", "currentNetReceivables": "18551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111115000", "totalShareholderEquity": "589873000", "capitalLeaseObligations": "11027000", "otherCurrentLiabilities": "4244439000", "totalCurrentLiabilities": "11027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5668945000", "cashAndShortTermInvestments": "50164000", "commonStockSharesOutstanding": "33446103", "intangibleAssetsExcludingGoodwill": "29722000", "cashAndCashEquivalentsAtCarryingValue": "50164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15887000", "profitLoss": "None", "dividendPayout": "4002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8478000", "capitalExpenditures": "677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35043000", "cashflowFromInvestment": "-34382000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 84888000, "cost_of_revenue": 31524000, "gross_profit": 53364000, "ebit": 18985000, "ebitda": 22600000, "pretax_income": 18985000, "tax_provision": 4637000, "net_income": 14348000, "net_income_to_common": 14348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416513000, "total_current_assets": 551041000, "total_assets": 6278479000, "short_term_debt": 508000, "long_term_debt": 124494000, "total_debt": 125002000, "total_liabilities": 5701272000, "total_equity": 577207000, "shares_outstanding": 33392298, "goodwill_and_intangibles": 100281000 }, "cash_flow": { "operating_cash_flow": 42467000, "capital_expenditure": 586000, "free_cash_flow": 43053000, "dividends_paid": 4055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168583, "ticker_id": 8205, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18985000", "ebitda": "22600000", "netIncome": "14348000", "grossProfit": "53364000", "depreciation": "None", "totalRevenue": "84888000", "costOfRevenue": "31524000", "interestIncome": "77187000", "incomeBeforeTax": "18985000", "interestExpense": "28532000", "operatingIncome": "18985000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4637000", "reportedCurrency": "USD", "netInterestIncome": "48655000", "nonInterestIncome": "None", "operatingExpenses": "34379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3615000", "sellingGeneralAndAdministrative": "20364000", "netIncomeFromContinuingOperations": "14348000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "6278479000", "longTermDebt": "124494000", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37015000", "reportedCurrency": "USD", "retainedEarnings": "221693000", "totalLiabilities": "5701272000", "otherCurrentAssets": "None", "totalCurrentAssets": "551041000", "currentLongTermDebt": "None", "longTermInvestments": "342273000", "shortTermInvestments": "114120000", "currentNetReceivables": "20408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5727438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135889000", "totalShareholderEquity": "577207000", "capitalLeaseObligations": "11395000", "otherCurrentLiabilities": "5527657000", "totalCurrentLiabilities": "5528165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173107000", "cashAndShortTermInvestments": "416513000", "commonStockSharesOutstanding": "33392298", "intangibleAssetsExcludingGoodwill": "37015000", "cashAndCashEquivalentsAtCarryingValue": "416513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14348000", "profitLoss": "None", "dividendPayout": "4055000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42467000", "capitalExpenditures": "586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209873000", "cashflowFromInvestment": "-20811000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84888000, "cost_of_revenue": 31524000, "gross_profit": 53364000, "research_and_development": null, "selling_general_admin": 20364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18985000, "depreciation_amortisation": 3615000, "ebitda": 22600000, "interest_expense": 28532000, "interest_income": null, "other_non_operating": null, "pretax_income": 18985000, "tax_provision": 4637000, "effective_tax_rate": null, "net_income": 14348000, "net_income_continuing_ops": 14348000, "net_income_to_common": 14348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416513000, "short_term_investments": 114120000, "net_receivables": 20408000, "inventory": null, "other_current_assets": null, "total_current_assets": 551041000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 37015000, "goodwill_and_intangibles": 100281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5727438000, "total_assets": 6278479000, "short_term_debt": 508000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5528165000, "long_term_debt": 124494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173107000, "total_liabilities": 5701272000, "total_debt": 125002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221693000, "total_equity": 577207000, "shares_outstanding": 33392298, "operating_cash_flow": 42467000, "stock_based_compensation": 387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20811000, "dividends_paid": 4055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209873000, "free_cash_flow": 43053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18985000", "ebitda": "22600000", "netIncome": "14348000", "grossProfit": "53364000", "depreciation": "None", "totalRevenue": "84888000", "costOfRevenue": "31524000", "interestIncome": "77187000", "incomeBeforeTax": "18985000", "interestExpense": "28532000", "operatingIncome": "18985000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4637000", "reportedCurrency": "USD", "netInterestIncome": "48655000", "nonInterestIncome": "None", "operatingExpenses": "34379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3615000", "sellingGeneralAndAdministrative": "20364000", "netIncomeFromContinuingOperations": "14348000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "6278479000", "longTermDebt": "124494000", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37015000", "reportedCurrency": "USD", "retainedEarnings": "221693000", "totalLiabilities": "5701272000", "otherCurrentAssets": "None", "totalCurrentAssets": "551041000", "currentLongTermDebt": "None", "longTermInvestments": "342273000", "shortTermInvestments": "114120000", "currentNetReceivables": "20408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5727438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135889000", "totalShareholderEquity": "577207000", "capitalLeaseObligations": "11395000", "otherCurrentLiabilities": "5527657000", "totalCurrentLiabilities": "5528165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173107000", "cashAndShortTermInvestments": "416513000", "commonStockSharesOutstanding": "33392298", "intangibleAssetsExcludingGoodwill": "37015000", "cashAndCashEquivalentsAtCarryingValue": "416513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14348000", "profitLoss": "None", "dividendPayout": "4055000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42467000", "capitalExpenditures": "586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209873000", "cashflowFromInvestment": "-20811000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 85938000, "cost_of_revenue": 30896000, "gross_profit": 55042000, "ebit": 20632000, "ebitda": 24681000, "pretax_income": 20632000, "tax_provision": 5125000, "net_income": 15507000, "net_income_to_common": 15507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184984000, "total_current_assets": 392484000, "total_assets": 6037874000, "short_term_debt": 11541000, "long_term_debt": 124241000, "total_debt": 135782000, "total_liabilities": 5472680000, "total_equity": 565194000, "shares_outstanding": 33388013, "goodwill_and_intangibles": 102423000 }, "cash_flow": { "operating_cash_flow": -8337000, "capital_expenditure": 881000, "free_cash_flow": -7456000, "dividends_paid": 4005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168584, "ticker_id": 8205, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20632000", "ebitda": "24681000", "netIncome": "15507000", "grossProfit": "55042000", "depreciation": "None", "totalRevenue": "85938000", "costOfRevenue": "30896000", "interestIncome": "76620000", "incomeBeforeTax": "20632000", "interestExpense": "29368000", "operatingIncome": "20632000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5125000", "reportedCurrency": "USD", "netInterestIncome": "47252000", "nonInterestIncome": "None", "operatingExpenses": "34410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4049000", "sellingGeneralAndAdministrative": "18984000", "netIncomeFromContinuingOperations": "15507000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "6037874000", "longTermDebt": "124241000", "shortTermDebt": "11541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39157000", "reportedCurrency": "USD", "retainedEarnings": "211400000", "totalLiabilities": "5472680000", "otherCurrentAssets": "-318151000", "totalCurrentAssets": "392484000", "currentLongTermDebt": "None", "longTermInvestments": "652935000", "shortTermInvestments": "187679000", "currentNetReceivables": "19821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5645390000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135782000", "totalShareholderEquity": "565194000", "capitalLeaseObligations": "11541000", "otherCurrentLiabilities": "5313958000", "totalCurrentLiabilities": "5313958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158722000", "cashAndShortTermInvestments": "184984000", "commonStockSharesOutstanding": "33388013", "intangibleAssetsExcludingGoodwill": "39157000", "cashAndCashEquivalentsAtCarryingValue": "184984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15507000", "profitLoss": "None", "dividendPayout": "4005000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8337000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150827000", "cashflowFromInvestment": "-44858000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85938000, "cost_of_revenue": 30896000, "gross_profit": 55042000, "research_and_development": null, "selling_general_admin": 18984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20632000, "depreciation_amortisation": 4049000, "ebitda": 24681000, "interest_expense": 29368000, "interest_income": null, "other_non_operating": null, "pretax_income": 20632000, "tax_provision": 5125000, "effective_tax_rate": null, "net_income": 15507000, "net_income_continuing_ops": 15507000, "net_income_to_common": 15507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184984000, "short_term_investments": 187679000, "net_receivables": 19821000, "inventory": null, "other_current_assets": null, "total_current_assets": 392484000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 39157000, "goodwill_and_intangibles": 102423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5645390000, "total_assets": 6037874000, "short_term_debt": 11541000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5313958000, "long_term_debt": 124241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158722000, "total_liabilities": 5472680000, "total_debt": 135782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211400000, "total_equity": 565194000, "shares_outstanding": 33388013, "operating_cash_flow": -8337000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44858000, "dividends_paid": 4005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150827000, "free_cash_flow": -7456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20632000", "ebitda": "24681000", "netIncome": "15507000", "grossProfit": "55042000", "depreciation": "None", "totalRevenue": "85938000", "costOfRevenue": "30896000", "interestIncome": "76620000", "incomeBeforeTax": "20632000", "interestExpense": "29368000", "operatingIncome": "20632000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5125000", "reportedCurrency": "USD", "netInterestIncome": "47252000", "nonInterestIncome": "None", "operatingExpenses": "34410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4049000", "sellingGeneralAndAdministrative": "18984000", "netIncomeFromContinuingOperations": "15507000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "6037874000", "longTermDebt": "124241000", "shortTermDebt": "11541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39157000", "reportedCurrency": "USD", "retainedEarnings": "211400000", "totalLiabilities": "5472680000", "otherCurrentAssets": "-318151000", "totalCurrentAssets": "392484000", "currentLongTermDebt": "None", "longTermInvestments": "652935000", "shortTermInvestments": "187679000", "currentNetReceivables": "19821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5645390000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135782000", "totalShareholderEquity": "565194000", "capitalLeaseObligations": "11541000", "otherCurrentLiabilities": "5313958000", "totalCurrentLiabilities": "5313958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158722000", "cashAndShortTermInvestments": "184984000", "commonStockSharesOutstanding": "33388013", "intangibleAssetsExcludingGoodwill": "39157000", "cashAndCashEquivalentsAtCarryingValue": "184984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15507000", "profitLoss": "None", "dividendPayout": "4005000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8337000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150827000", "cashflowFromInvestment": "-44858000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 83066000, "cost_of_revenue": 31062000, "gross_profit": 52004000, "ebit": 18257000, "ebitda": 22334000, "pretax_income": 18257000, "tax_provision": 4493000, "net_income": 13764000, "net_income_to_common": 13764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389006000, "total_current_assets": 588709000, "total_assets": 6176563000, "short_term_debt": 1432000, "long_term_debt": 123979000, "total_debt": 125411000, "total_liabilities": 5624093000, "total_equity": 552470000, "shares_outstanding": 33375000, "goodwill_and_intangibles": 104834000 }, "cash_flow": { "operating_cash_flow": 19783000, "capital_expenditure": 1024000, "free_cash_flow": 20807000, "dividends_paid": 4032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168585, "ticker_id": 8205, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18257000", "ebitda": "22334000", "netIncome": "13764000", "grossProfit": "52004000", "depreciation": "None", "totalRevenue": "83066000", "costOfRevenue": "31062000", "interestIncome": "76063000", "incomeBeforeTax": "18257000", "interestExpense": "30034000", "operatingIncome": "18257000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4493000", "reportedCurrency": "USD", "netInterestIncome": "46029000", "nonInterestIncome": "None", "operatingExpenses": "33747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4077000", "sellingGeneralAndAdministrative": "17879000", "netIncomeFromContinuingOperations": "13764000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "6176563000", "longTermDebt": "123979000", "shortTermDebt": "1432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41568000", "reportedCurrency": "USD", "retainedEarnings": "199898000", "totalLiabilities": "5624093000", "otherCurrentAssets": "None", "totalCurrentAssets": "588709000", "currentLongTermDebt": "None", "longTermInvestments": "654665000", "shortTermInvestments": "179148000", "currentNetReceivables": "20555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5587854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136162000", "totalShareholderEquity": "552470000", "capitalLeaseObligations": "12183000", "otherCurrentLiabilities": "5460345000", "totalCurrentLiabilities": "5460345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163748000", "cashAndShortTermInvestments": "389006000", "commonStockSharesOutstanding": "33375000", "intangibleAssetsExcludingGoodwill": "41568000", "cashAndCashEquivalentsAtCarryingValue": "389006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13764000", "profitLoss": "None", "dividendPayout": "4032000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19783000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72357000", "cashflowFromInvestment": "-18271000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83066000, "cost_of_revenue": 31062000, "gross_profit": 52004000, "research_and_development": null, "selling_general_admin": 17879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18257000, "depreciation_amortisation": 4077000, "ebitda": 22334000, "interest_expense": 30034000, "interest_income": null, "other_non_operating": null, "pretax_income": 18257000, "tax_provision": 4493000, "effective_tax_rate": null, "net_income": 13764000, "net_income_continuing_ops": 13764000, "net_income_to_common": 13764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389006000, "short_term_investments": 179148000, "net_receivables": 20555000, "inventory": null, "other_current_assets": null, "total_current_assets": 588709000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 41568000, "goodwill_and_intangibles": 104834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5587854000, "total_assets": 6176563000, "short_term_debt": 1432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5460345000, "long_term_debt": 123979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163748000, "total_liabilities": 5624093000, "total_debt": 125411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199898000, "total_equity": 552470000, "shares_outstanding": 33375000, "operating_cash_flow": 19783000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18271000, "dividends_paid": 4032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72357000, "free_cash_flow": 20807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18257000", "ebitda": "22334000", "netIncome": "13764000", "grossProfit": "52004000", "depreciation": "None", "totalRevenue": "83066000", "costOfRevenue": "31062000", "interestIncome": "76063000", "incomeBeforeTax": "18257000", "interestExpense": "30034000", "operatingIncome": "18257000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4493000", "reportedCurrency": "USD", "netInterestIncome": "46029000", "nonInterestIncome": "None", "operatingExpenses": "33747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4077000", "sellingGeneralAndAdministrative": "17879000", "netIncomeFromContinuingOperations": "13764000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "6176563000", "longTermDebt": "123979000", "shortTermDebt": "1432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41568000", "reportedCurrency": "USD", "retainedEarnings": "199898000", "totalLiabilities": "5624093000", "otherCurrentAssets": "None", "totalCurrentAssets": "588709000", "currentLongTermDebt": "None", "longTermInvestments": "654665000", "shortTermInvestments": "179148000", "currentNetReceivables": "20555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5587854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136162000", "totalShareholderEquity": "552470000", "capitalLeaseObligations": "12183000", "otherCurrentLiabilities": "5460345000", "totalCurrentLiabilities": "5460345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163748000", "cashAndShortTermInvestments": "389006000", "commonStockSharesOutstanding": "33375000", "intangibleAssetsExcludingGoodwill": "41568000", "cashAndCashEquivalentsAtCarryingValue": "389006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13764000", "profitLoss": "None", "dividendPayout": "4032000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19783000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72357000", "cashflowFromInvestment": "-18271000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 85257000, "cost_of_revenue": 33173000, "gross_profit": 52084000, "ebit": 18141000, "ebitda": 22141000, "pretax_income": 18141000, "tax_provision": 4859000, "net_income": 13282000, "net_income_to_common": 13282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459851000, "total_current_assets": 628633000, "total_assets": 6230763000, "short_term_debt": 1713000, "long_term_debt": 123717000, "total_debt": 125430000, "total_liabilities": 5689697000, "total_equity": 541066000, "shares_outstanding": 33364000, "goodwill_and_intangibles": 107451000 }, "cash_flow": { "operating_cash_flow": 32419000, "capital_expenditure": 1255000, "free_cash_flow": 33674000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168586, "ticker_id": 8205, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18141000", "ebitda": "22141000", "netIncome": "13282000", "grossProfit": "52084000", "depreciation": "None", "totalRevenue": "85257000", "costOfRevenue": "33173000", "interestIncome": "76404000", "incomeBeforeTax": "18141000", "interestExpense": "32393000", "operatingIncome": "18141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4859000", "reportedCurrency": "USD", "netInterestIncome": "44011000", "nonInterestIncome": "None", "operatingExpenses": "33943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "18682000", "netIncomeFromContinuingOperations": "13282000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "6230763000", "longTermDebt": "123717000", "shortTermDebt": "1713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44185000", "reportedCurrency": "USD", "retainedEarnings": "190166000", "totalLiabilities": "5689697000", "otherCurrentAssets": "-19570000", "totalCurrentAssets": "628633000", "currentLongTermDebt": "None", "longTermInvestments": "636103000", "shortTermInvestments": "149212000", "currentNetReceivables": "19570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5602130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135561000", "totalShareholderEquity": "541066000", "capitalLeaseObligations": "11844000", "otherCurrentLiabilities": "5528336000", "totalCurrentLiabilities": "5528336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161361000", "cashAndShortTermInvestments": "459851000", "commonStockSharesOutstanding": "33364000", "intangibleAssetsExcludingGoodwill": "44185000", "cashAndCashEquivalentsAtCarryingValue": "459851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13282000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32419000", "capitalExpenditures": "1255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298256000", "cashflowFromInvestment": "-54445000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85257000, "cost_of_revenue": 33173000, "gross_profit": 52084000, "research_and_development": null, "selling_general_admin": 18682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18141000, "depreciation_amortisation": 4000000, "ebitda": 22141000, "interest_expense": 32393000, "interest_income": null, "other_non_operating": null, "pretax_income": 18141000, "tax_provision": 4859000, "effective_tax_rate": null, "net_income": 13282000, "net_income_continuing_ops": 13282000, "net_income_to_common": 13282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459851000, "short_term_investments": 149212000, "net_receivables": 19570000, "inventory": null, "other_current_assets": null, "total_current_assets": 628633000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 44185000, "goodwill_and_intangibles": 107451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5602130000, "total_assets": 6230763000, "short_term_debt": 1713000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5528336000, "long_term_debt": 123717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161361000, "total_liabilities": 5689697000, "total_debt": 125430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190166000, "total_equity": 541066000, "shares_outstanding": 33364000, "operating_cash_flow": 32419000, "stock_based_compensation": 478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54445000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298256000, "free_cash_flow": 33674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18141000", "ebitda": "22141000", "netIncome": "13282000", "grossProfit": "52084000", "depreciation": "None", "totalRevenue": "85257000", "costOfRevenue": "33173000", "interestIncome": "76404000", "incomeBeforeTax": "18141000", "interestExpense": "32393000", "operatingIncome": "18141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4859000", "reportedCurrency": "USD", "netInterestIncome": "44011000", "nonInterestIncome": "None", "operatingExpenses": "33943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "18682000", "netIncomeFromContinuingOperations": "13282000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "6230763000", "longTermDebt": "123717000", "shortTermDebt": "1713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44185000", "reportedCurrency": "USD", "retainedEarnings": "190166000", "totalLiabilities": "5689697000", "otherCurrentAssets": "-19570000", "totalCurrentAssets": "628633000", "currentLongTermDebt": "None", "longTermInvestments": "636103000", "shortTermInvestments": "149212000", "currentNetReceivables": "19570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5602130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135561000", "totalShareholderEquity": "541066000", "capitalLeaseObligations": "11844000", "otherCurrentLiabilities": "5528336000", "totalCurrentLiabilities": "5528336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161361000", "cashAndShortTermInvestments": "459851000", "commonStockSharesOutstanding": "33364000", "intangibleAssetsExcludingGoodwill": "44185000", "cashAndCashEquivalentsAtCarryingValue": "459851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13282000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32419000", "capitalExpenditures": "1255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298256000", "cashflowFromInvestment": "-54445000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 81976000, "cost_of_revenue": 32896000, "gross_profit": 49080000, "ebit": 14966000, "ebitda": 18789000, "pretax_income": 14966000, "tax_provision": 3777000, "net_income": 11189000, "net_income_to_common": 11189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183621000, "total_current_assets": 336952000, "total_assets": 5917704000, "short_term_debt": 2079000, "long_term_debt": 123456000, "total_debt": 125535000, "total_liabilities": 5384433000, "total_equity": 533271000, "shares_outstanding": 33339000, "goodwill_and_intangibles": 109184000 }, "cash_flow": { "operating_cash_flow": 9050000, "capital_expenditure": 610000, "free_cash_flow": 9660000, "dividends_paid": 4021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168588, "ticker_id": 8205, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14966000", "ebitda": "18789000", "netIncome": "11189000", "grossProfit": "49080000", "depreciation": "None", "totalRevenue": "81976000", "costOfRevenue": "32896000", "interestIncome": "74689000", "incomeBeforeTax": "14966000", "interestExpense": "31426000", "operatingIncome": "14966000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3777000", "reportedCurrency": "USD", "netInterestIncome": "43263000", "nonInterestIncome": "None", "operatingExpenses": "34114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3823000", "sellingGeneralAndAdministrative": "18126000", "netIncomeFromContinuingOperations": "11189000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "5917704000", "longTermDebt": "123456000", "shortTermDebt": "2079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45918000", "reportedCurrency": "USD", "retainedEarnings": "180884000", "totalLiabilities": "5384433000", "otherCurrentAssets": "205485000", "totalCurrentAssets": "336952000", "currentLongTermDebt": "None", "longTermInvestments": "623872000", "shortTermInvestments": "133339000", "currentNetReceivables": "19992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5580752000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135272000", "totalShareholderEquity": "533271000", "capitalLeaseObligations": "11816000", "otherCurrentLiabilities": "5225723000", "totalCurrentLiabilities": "5225723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158710000", "cashAndShortTermInvestments": "183621000", "commonStockSharesOutstanding": "33339000", "intangibleAssetsExcludingGoodwill": "45918000", "cashAndCashEquivalentsAtCarryingValue": "183621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11189000", "profitLoss": "None", "dividendPayout": "4021000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9050000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41627000", "cashflowFromInvestment": "-5939000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81976000, "cost_of_revenue": 32896000, "gross_profit": 49080000, "research_and_development": null, "selling_general_admin": 18126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14966000, "depreciation_amortisation": 3823000, "ebitda": 18789000, "interest_expense": 31426000, "interest_income": null, "other_non_operating": null, "pretax_income": 14966000, "tax_provision": 3777000, "effective_tax_rate": null, "net_income": 11189000, "net_income_continuing_ops": 11189000, "net_income_to_common": 11189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183621000, "short_term_investments": 133339000, "net_receivables": 19992000, "inventory": null, "other_current_assets": null, "total_current_assets": 336952000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 45918000, "goodwill_and_intangibles": 109184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5580752000, "total_assets": 5917704000, "short_term_debt": 2079000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5225723000, "long_term_debt": 123456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158710000, "total_liabilities": 5384433000, "total_debt": 125535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180884000, "total_equity": 533271000, "shares_outstanding": 33339000, "operating_cash_flow": 9050000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5939000, "dividends_paid": 4021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41627000, "free_cash_flow": 9660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14966000", "ebitda": "18789000", "netIncome": "11189000", "grossProfit": "49080000", "depreciation": "None", "totalRevenue": "81976000", "costOfRevenue": "32896000", "interestIncome": "74689000", "incomeBeforeTax": "14966000", "interestExpense": "31426000", "operatingIncome": "14966000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3777000", "reportedCurrency": "USD", "netInterestIncome": "43263000", "nonInterestIncome": "None", "operatingExpenses": "34114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3823000", "sellingGeneralAndAdministrative": "18126000", "netIncomeFromContinuingOperations": "11189000" }, "balance": { "goodwill": "63266000", "inventory": "None", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "5917704000", "longTermDebt": "123456000", "shortTermDebt": "2079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45918000", "reportedCurrency": "USD", "retainedEarnings": "180884000", "totalLiabilities": "5384433000", "otherCurrentAssets": "205485000", "totalCurrentAssets": "336952000", "currentLongTermDebt": "None", "longTermInvestments": "623872000", "shortTermInvestments": "133339000", "currentNetReceivables": "19992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5580752000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135272000", "totalShareholderEquity": "533271000", "capitalLeaseObligations": "11816000", "otherCurrentLiabilities": "5225723000", "totalCurrentLiabilities": "5225723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158710000", "cashAndShortTermInvestments": "183621000", "commonStockSharesOutstanding": "33339000", "intangibleAssetsExcludingGoodwill": "45918000", "cashAndCashEquivalentsAtCarryingValue": "183621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11189000", "profitLoss": "None", "dividendPayout": "4021000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9050000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41627000", "cashflowFromInvestment": "-5939000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 81546000, "cost_of_revenue": 33047000, "gross_profit": 48499000, "ebit": 15000000, "ebitda": 19118000, "pretax_income": 15000000, "tax_provision": 3766000, "net_income": 11234000, "net_income_to_common": 11234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138883000, "total_current_assets": 290118000, "total_assets": 5864017000, "short_term_debt": 31000000, "long_term_debt": 122820000, "total_debt": 153820000, "total_liabilities": 5341234000, "total_equity": 522783000, "shares_outstanding": 33234000, "goodwill_and_intangibles": 112206000 }, "cash_flow": { "operating_cash_flow": 3031000, "capital_expenditure": 1586000, "free_cash_flow": 4617000, "dividends_paid": 4008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168589, "ticker_id": 8205, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15000000", "ebitda": "19118000", "netIncome": "11234000", "grossProfit": "48499000", "depreciation": "None", "totalRevenue": "81546000", "costOfRevenue": "33047000", "interestIncome": "73106000", "incomeBeforeTax": "15000000", "interestExpense": "30966000", "operatingIncome": "15000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3766000", "reportedCurrency": "USD", "netInterestIncome": "42140000", "nonInterestIncome": "None", "operatingExpenses": "33499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4118000", "sellingGeneralAndAdministrative": "18348000", "netIncomeFromContinuingOperations": "11234000" }, "balance": { "goodwill": "63266000", "inventory": "-158524000", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "5864017000", "longTermDebt": "122820000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48940000", "reportedCurrency": "USD", "retainedEarnings": "173716000", "totalLiabilities": "5341234000", "otherCurrentAssets": "161650000", "totalCurrentAssets": "290118000", "currentLongTermDebt": "31000000", "longTermInvestments": "636724000", "shortTermInvestments": "131594000", "currentNetReceivables": "19641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5573899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166009000", "totalShareholderEquity": "522783000", "capitalLeaseObligations": "12189000", "otherCurrentLiabilities": "5148885000", "totalCurrentLiabilities": "5179885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161349000", "cashAndShortTermInvestments": "138883000", "commonStockSharesOutstanding": "33234000", "intangibleAssetsExcludingGoodwill": "48940000", "cashAndCashEquivalentsAtCarryingValue": "138883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11234000", "profitLoss": "None", "dividendPayout": "4008000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3031000", "capitalExpenditures": "1586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41298000", "cashflowFromInvestment": "-20006000", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81546000, "cost_of_revenue": 33047000, "gross_profit": 48499000, "research_and_development": null, "selling_general_admin": 18348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15000000, "depreciation_amortisation": 4118000, "ebitda": 19118000, "interest_expense": 30966000, "interest_income": null, "other_non_operating": null, "pretax_income": 15000000, "tax_provision": 3766000, "effective_tax_rate": null, "net_income": 11234000, "net_income_continuing_ops": 11234000, "net_income_to_common": 11234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138883000, "short_term_investments": 131594000, "net_receivables": 19641000, "inventory": -158524000, "other_current_assets": null, "total_current_assets": 290118000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 48940000, "goodwill_and_intangibles": 112206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5573899000, "total_assets": 5864017000, "short_term_debt": 31000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5179885000, "long_term_debt": 122820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161349000, "total_liabilities": 5341234000, "total_debt": 153820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173716000, "total_equity": 522783000, "shares_outstanding": 33234000, "operating_cash_flow": 3031000, "stock_based_compensation": 410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20006000, "dividends_paid": 4008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41298000, "free_cash_flow": 4617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15000000", "ebitda": "19118000", "netIncome": "11234000", "grossProfit": "48499000", "depreciation": "None", "totalRevenue": "81546000", "costOfRevenue": "33047000", "interestIncome": "73106000", "incomeBeforeTax": "15000000", "interestExpense": "30966000", "operatingIncome": "15000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3766000", "reportedCurrency": "USD", "netInterestIncome": "42140000", "nonInterestIncome": "None", "operatingExpenses": "33499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4118000", "sellingGeneralAndAdministrative": "18348000", "netIncomeFromContinuingOperations": "11234000" }, "balance": { "goodwill": "63266000", "inventory": "-158524000", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "5864017000", "longTermDebt": "122820000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48940000", "reportedCurrency": "USD", "retainedEarnings": "173716000", "totalLiabilities": "5341234000", "otherCurrentAssets": "161650000", "totalCurrentAssets": "290118000", "currentLongTermDebt": "31000000", "longTermInvestments": "636724000", "shortTermInvestments": "131594000", "currentNetReceivables": "19641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5573899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166009000", "totalShareholderEquity": "522783000", "capitalLeaseObligations": "12189000", "otherCurrentLiabilities": "5148885000", "totalCurrentLiabilities": "5179885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161349000", "cashAndShortTermInvestments": "138883000", "commonStockSharesOutstanding": "33234000", "intangibleAssetsExcludingGoodwill": "48940000", "cashAndCashEquivalentsAtCarryingValue": "138883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11234000", "profitLoss": "None", "dividendPayout": "4008000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3031000", "capitalExpenditures": "1586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41298000", "cashflowFromInvestment": "-20006000", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 77706000, "cost_of_revenue": 30411000, "gross_profit": 47295000, "ebit": 10597000, "ebitda": 14696000, "pretax_income": 10597000, "tax_provision": 2413000, "net_income": 8184000, "net_income_to_common": 8184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114560000, "total_current_assets": 313597000, "total_assets": 5825704000, "short_term_debt": 1347000, "long_term_debt": 72559000, "total_debt": 73906000, "total_liabilities": 5310476000, "total_equity": 515228000, "shares_outstanding": 33191000, "goodwill_and_intangibles": 114602000 }, "cash_flow": { "operating_cash_flow": 2387000, "capital_expenditure": 1773000, "free_cash_flow": 4160000, "dividends_paid": 3984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168590, "ticker_id": 8205, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10597000", "ebitda": "14696000", "netIncome": "8184000", "grossProfit": "47295000", "depreciation": "None", "totalRevenue": "77706000", "costOfRevenue": "30411000", "interestIncome": "71139000", "incomeBeforeTax": "10597000", "interestExpense": "30004000", "operatingIncome": "10597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2413000", "reportedCurrency": "USD", "netInterestIncome": "41135000", "nonInterestIncome": "None", "operatingExpenses": "36698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4099000", "sellingGeneralAndAdministrative": "17394000", "netIncomeFromContinuingOperations": "8184000" }, "balance": { "goodwill": "63266000", "inventory": "23538000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "5825704000", "longTermDebt": "72559000", "shortTermDebt": "1347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "51336000", "reportedCurrency": "USD", "retainedEarnings": "166490000", "totalLiabilities": "5310476000", "otherCurrentAssets": "136125000", "totalCurrentAssets": "313597000", "currentLongTermDebt": "None", "longTermInvestments": "688999000", "shortTermInvestments": "179496000", "currentNetReceivables": "19541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5512107000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85111000", "totalShareholderEquity": "515228000", "capitalLeaseObligations": "12552000", "otherCurrentLiabilities": "5184279000", "totalCurrentLiabilities": "5184279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126197000", "cashAndShortTermInvestments": "114560000", "commonStockSharesOutstanding": "33191000", "intangibleAssetsExcludingGoodwill": "51336000", "cashAndCashEquivalentsAtCarryingValue": "114560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8184000", "profitLoss": "None", "dividendPayout": "3984000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2387000", "capitalExpenditures": "1773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206089000", "cashflowFromInvestment": "-54151000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77706000, "cost_of_revenue": 30411000, "gross_profit": 47295000, "research_and_development": null, "selling_general_admin": 17394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10597000, "depreciation_amortisation": 4099000, "ebitda": 14696000, "interest_expense": 30004000, "interest_income": null, "other_non_operating": null, "pretax_income": 10597000, "tax_provision": 2413000, "effective_tax_rate": null, "net_income": 8184000, "net_income_continuing_ops": 8184000, "net_income_to_common": 8184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114560000, "short_term_investments": 179496000, "net_receivables": 19541000, "inventory": 23538000, "other_current_assets": null, "total_current_assets": 313597000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 51336000, "goodwill_and_intangibles": 114602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5512107000, "total_assets": 5825704000, "short_term_debt": 1347000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5184279000, "long_term_debt": 72559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126197000, "total_liabilities": 5310476000, "total_debt": 73906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166490000, "total_equity": 515228000, "shares_outstanding": 33191000, "operating_cash_flow": 2387000, "stock_based_compensation": 354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54151000, "dividends_paid": 3984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206089000, "free_cash_flow": 4160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10597000", "ebitda": "14696000", "netIncome": "8184000", "grossProfit": "47295000", "depreciation": "None", "totalRevenue": "77706000", "costOfRevenue": "30411000", "interestIncome": "71139000", "incomeBeforeTax": "10597000", "interestExpense": "30004000", "operatingIncome": "10597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2413000", "reportedCurrency": "USD", "netInterestIncome": "41135000", "nonInterestIncome": "None", "operatingExpenses": "36698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4099000", "sellingGeneralAndAdministrative": "17394000", "netIncomeFromContinuingOperations": "8184000" }, "balance": { "goodwill": "63266000", "inventory": "23538000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "5825704000", "longTermDebt": "72559000", "shortTermDebt": "1347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "51336000", "reportedCurrency": "USD", "retainedEarnings": "166490000", "totalLiabilities": "5310476000", "otherCurrentAssets": "136125000", "totalCurrentAssets": "313597000", "currentLongTermDebt": "None", "longTermInvestments": "688999000", "shortTermInvestments": "179496000", "currentNetReceivables": "19541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5512107000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85111000", "totalShareholderEquity": "515228000", "capitalLeaseObligations": "12552000", "otherCurrentLiabilities": "5184279000", "totalCurrentLiabilities": "5184279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126197000", "cashAndShortTermInvestments": "114560000", "commonStockSharesOutstanding": "33191000", "intangibleAssetsExcludingGoodwill": "51336000", "cashAndCashEquivalentsAtCarryingValue": "114560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8184000", "profitLoss": "None", "dividendPayout": "3984000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2387000", "capitalExpenditures": "1773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206089000", "cashflowFromInvestment": "-54151000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 78682000, "cost_of_revenue": 30508000, "gross_profit": 48174000, "ebit": 11153000, "ebitda": 15245000, "pretax_income": 11153000, "tax_provision": 4017000, "net_income": 7137000, "net_income_to_common": 7137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372413000, "total_current_assets": 502151000, "total_assets": 6010918000, "short_term_debt": 1801000, "long_term_debt": 72297000, "total_debt": 74098000, "total_liabilities": 5499783000, "total_equity": 511135000, "shares_outstanding": 33322000, "goodwill_and_intangibles": 117282000 }, "cash_flow": { "operating_cash_flow": 36069000, "capital_expenditure": 2300000, "free_cash_flow": 38369000, "dividends_paid": 3981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168591, "ticker_id": 8205, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11153000", "ebitda": "15245000", "netIncome": "7137000", "grossProfit": "48174000", "depreciation": "None", "totalRevenue": "78682000", "costOfRevenue": "30508000", "interestIncome": "71136000", "incomeBeforeTax": "11153000", "interestExpense": "29609000", "operatingIncome": "11153000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4017000", "reportedCurrency": "USD", "netInterestIncome": "41525000", "nonInterestIncome": "None", "operatingExpenses": "37021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4092000", "sellingGeneralAndAdministrative": "18371000", "netIncomeFromContinuingOperations": "7137000" }, "balance": { "goodwill": "63266000", "inventory": "43955000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "6010918000", "longTermDebt": "72297000", "shortTermDebt": "1801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54016000", "reportedCurrency": "USD", "retainedEarnings": "162290000", "totalLiabilities": "5499783000", "otherCurrentAssets": "391809000", "totalCurrentAssets": "502151000", "currentLongTermDebt": "0", "longTermInvestments": "629412000", "shortTermInvestments": "110521000", "currentNetReceivables": "19217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5508767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85154000", "totalShareholderEquity": "511135000", "capitalLeaseObligations": "12857000", "otherCurrentLiabilities": "5386120000", "totalCurrentLiabilities": "5386120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113663000", "cashAndShortTermInvestments": "372413000", "commonStockSharesOutstanding": "33322000", "intangibleAssetsExcludingGoodwill": "54016000", "cashAndCashEquivalentsAtCarryingValue": "372413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7137000", "profitLoss": "None", "dividendPayout": "3981000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36069000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271856000", "cashflowFromInvestment": "-44221000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78682000, "cost_of_revenue": 30508000, "gross_profit": 48174000, "research_and_development": null, "selling_general_admin": 18371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11153000, "depreciation_amortisation": 4092000, "ebitda": 15245000, "interest_expense": 29609000, "interest_income": null, "other_non_operating": null, "pretax_income": 11153000, "tax_provision": 4017000, "effective_tax_rate": null, "net_income": 7137000, "net_income_continuing_ops": 7137000, "net_income_to_common": 7137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372413000, "short_term_investments": 110521000, "net_receivables": 19217000, "inventory": 43955000, "other_current_assets": null, "total_current_assets": 502151000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 54016000, "goodwill_and_intangibles": 117282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5508767000, "total_assets": 6010918000, "short_term_debt": 1801000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5386120000, "long_term_debt": 72297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113663000, "total_liabilities": 5499783000, "total_debt": 74098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162290000, "total_equity": 511135000, "shares_outstanding": 33322000, "operating_cash_flow": 36069000, "stock_based_compensation": 321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44221000, "dividends_paid": 3981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271856000, "free_cash_flow": 38369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11153000", "ebitda": "15245000", "netIncome": "7137000", "grossProfit": "48174000", "depreciation": "None", "totalRevenue": "78682000", "costOfRevenue": "30508000", "interestIncome": "71136000", "incomeBeforeTax": "11153000", "interestExpense": "29609000", "operatingIncome": "11153000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4017000", "reportedCurrency": "USD", "netInterestIncome": "41525000", "nonInterestIncome": "None", "operatingExpenses": "37021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4092000", "sellingGeneralAndAdministrative": "18371000", "netIncomeFromContinuingOperations": "7137000" }, "balance": { "goodwill": "63266000", "inventory": "43955000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "6010918000", "longTermDebt": "72297000", "shortTermDebt": "1801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54016000", "reportedCurrency": "USD", "retainedEarnings": "162290000", "totalLiabilities": "5499783000", "otherCurrentAssets": "391809000", "totalCurrentAssets": "502151000", "currentLongTermDebt": "0", "longTermInvestments": "629412000", "shortTermInvestments": "110521000", "currentNetReceivables": "19217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5508767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85154000", "totalShareholderEquity": "511135000", "capitalLeaseObligations": "12857000", "otherCurrentLiabilities": "5386120000", "totalCurrentLiabilities": "5386120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113663000", "cashAndShortTermInvestments": "372413000", "commonStockSharesOutstanding": "33322000", "intangibleAssetsExcludingGoodwill": "54016000", "cashAndCashEquivalentsAtCarryingValue": "372413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7137000", "profitLoss": "None", "dividendPayout": "3981000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36069000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271856000", "cashflowFromInvestment": "-44221000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 77416000, "cost_of_revenue": 53802000, "gross_profit": 23614000, "ebit": -14728000, "ebitda": -10625000, "pretax_income": -14728000, "tax_provision": -4991000, "net_income": -9737000, "net_income_to_common": -9737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108709000, "total_current_assets": 203535000, "total_assets": 5708725000, "short_term_debt": 13082000, "long_term_debt": 72035000, "total_debt": 85117000, "total_liabilities": 5203794000, "total_equity": 504931000, "shares_outstanding": 33129000, "goodwill_and_intangibles": 119841000 }, "cash_flow": { "operating_cash_flow": -24006000, "capital_expenditure": 1886000, "free_cash_flow": -22120000, "dividends_paid": 3976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168593, "ticker_id": 8205, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14728000", "ebitda": "-10625000", "netIncome": "-9737000", "grossProfit": "23614000", "depreciation": "None", "totalRevenue": "77416000", "costOfRevenue": "53802000", "interestIncome": "71248000", "incomeBeforeTax": "-14728000", "interestExpense": "25626000", "operatingIncome": "-14728000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4991000", "reportedCurrency": "USD", "netInterestIncome": "45622000", "nonInterestIncome": "None", "operatingExpenses": "38342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4103000", "sellingGeneralAndAdministrative": "18703000", "netIncomeFromContinuingOperations": "-6384000" }, "balance": { "goodwill": "63266000", "inventory": "-140254000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "5708725000", "longTermDebt": "72035000", "shortTermDebt": "13082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56575000", "reportedCurrency": "USD", "retainedEarnings": "159134000", "totalLiabilities": "5203794000", "otherCurrentAssets": "124571000", "totalCurrentAssets": "203535000", "currentLongTermDebt": "0", "longTermInvestments": "607628000", "shortTermInvestments": "79143000", "currentNetReceivables": "15683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5505190000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85117000", "totalShareholderEquity": "504931000", "capitalLeaseObligations": "13082000", "otherCurrentLiabilities": "5108744000", "totalCurrentLiabilities": "5108744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95050000", "cashAndShortTermInvestments": "108709000", "commonStockSharesOutstanding": "33129000", "intangibleAssetsExcludingGoodwill": "56575000", "cashAndCashEquivalentsAtCarryingValue": "108709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6384000", "profitLoss": "None", "dividendPayout": "3976000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24006000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309299000", "cashflowFromInvestment": "396187000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77416000, "cost_of_revenue": 53802000, "gross_profit": 23614000, "research_and_development": null, "selling_general_admin": 18703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14728000, "depreciation_amortisation": 4103000, "ebitda": -10625000, "interest_expense": 25626000, "interest_income": null, "other_non_operating": null, "pretax_income": -14728000, "tax_provision": -4991000, "effective_tax_rate": null, "net_income": -9737000, "net_income_continuing_ops": -6384000, "net_income_to_common": -9737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108709000, "short_term_investments": 79143000, "net_receivables": 15683000, "inventory": -140254000, "other_current_assets": null, "total_current_assets": 203535000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 56575000, "goodwill_and_intangibles": 119841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5505190000, "total_assets": 5708725000, "short_term_debt": 13082000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5108744000, "long_term_debt": 72035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95050000, "total_liabilities": 5203794000, "total_debt": 85117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159134000, "total_equity": 504931000, "shares_outstanding": 33129000, "operating_cash_flow": -24006000, "stock_based_compensation": 528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 396187000, "dividends_paid": 3976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309299000, "free_cash_flow": -22120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14728000", "ebitda": "-10625000", "netIncome": "-9737000", "grossProfit": "23614000", "depreciation": "None", "totalRevenue": "77416000", "costOfRevenue": "53802000", "interestIncome": "71248000", "incomeBeforeTax": "-14728000", "interestExpense": "25626000", "operatingIncome": "-14728000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4991000", "reportedCurrency": "USD", "netInterestIncome": "45622000", "nonInterestIncome": "None", "operatingExpenses": "38342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4103000", "sellingGeneralAndAdministrative": "18703000", "netIncomeFromContinuingOperations": "-6384000" }, "balance": { "goodwill": "63266000", "inventory": "-140254000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "5708725000", "longTermDebt": "72035000", "shortTermDebt": "13082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56575000", "reportedCurrency": "USD", "retainedEarnings": "159134000", "totalLiabilities": "5203794000", "otherCurrentAssets": "124571000", "totalCurrentAssets": "203535000", "currentLongTermDebt": "0", "longTermInvestments": "607628000", "shortTermInvestments": "79143000", "currentNetReceivables": "15683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5505190000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85117000", "totalShareholderEquity": "504931000", "capitalLeaseObligations": "13082000", "otherCurrentLiabilities": "5108744000", "totalCurrentLiabilities": "5108744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95050000", "cashAndShortTermInvestments": "108709000", "commonStockSharesOutstanding": "33129000", "intangibleAssetsExcludingGoodwill": "56575000", "cashAndCashEquivalentsAtCarryingValue": "108709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6384000", "profitLoss": "None", "dividendPayout": "3976000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24006000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309299000", "cashflowFromInvestment": "396187000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "income_statement": { "revenue": 41927000, "cost_of_revenue": 14806000, "gross_profit": 27121000, "ebit": 5513000, "ebitda": 6874000, "pretax_income": 5513000, "tax_provision": 1495000, "net_income": 4018000, "net_income_to_common": 4018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45827000, "total_current_assets": 136896000, "total_assets": 3641631000, "short_term_debt": 276000000, "long_term_debt": 43227000, "total_debt": 319227000, "total_liabilities": 3278491000, "total_equity": 363140000, "shares_outstanding": 19903000, "goodwill_and_intangibles": 73403000 }, "cash_flow": { "operating_cash_flow": -570000, "capital_expenditure": 1149000, "free_cash_flow": 579000, "dividends_paid": 2388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168594, "ticker_id": 8205, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:31.595353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5513000", "ebitda": "6874000", "netIncome": "4018000", "grossProfit": "27121000", "depreciation": "None", "totalRevenue": "41927000", "costOfRevenue": "14806000", "interestIncome": "36633000", "incomeBeforeTax": "5513000", "interestExpense": "14139000", "operatingIncome": "5513000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1495000", "reportedCurrency": "USD", "netInterestIncome": "22494000", "nonInterestIncome": "None", "operatingExpenses": "21608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361000", "sellingGeneralAndAdministrative": "12338000", "netIncomeFromContinuingOperations": "4018000" }, "balance": { "goodwill": "63266000", "inventory": "-69085000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "3641631000", "longTermDebt": "43227000", "shortTermDebt": "276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10137000", "reportedCurrency": "USD", "retainedEarnings": "169494000", "totalLiabilities": "3278491000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "136896000", "currentLongTermDebt": "276000000", "longTermInvestments": "616447000", "shortTermInvestments": "78069000", "currentNetReceivables": "10079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504735000", "currentAccountsPayable": "2959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51036000", "shortLongTermDebtTotal": "328619000", "totalShareholderEquity": "363140000", "capitalLeaseObligations": "9392000", "otherCurrentLiabilities": "2938917000", "totalCurrentLiabilities": "3217876000", "otherNonCurrentLiabilities": "21738000", "totalNonCurrentLiabilities": "60615000", "cashAndShortTermInvestments": "45827000", "commonStockSharesOutstanding": "19903000", "intangibleAssetsExcludingGoodwill": "10137000", "cashAndCashEquivalentsAtCarryingValue": "45827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4018000", "profitLoss": "None", "dividendPayout": "2388000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-570000", "capitalExpenditures": "1149000", "changeInReceivables": "-560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85219000", "cashflowFromInvestment": "-76531000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8118000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41927000, "cost_of_revenue": 14806000, "gross_profit": 27121000, "research_and_development": null, "selling_general_admin": 12338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5513000, "depreciation_amortisation": 1361000, "ebitda": 6874000, "interest_expense": 14139000, "interest_income": null, "other_non_operating": null, "pretax_income": 5513000, "tax_provision": 1495000, "effective_tax_rate": null, "net_income": 4018000, "net_income_continuing_ops": 4018000, "net_income_to_common": 4018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45827000, "short_term_investments": 78069000, "net_receivables": 10079000, "inventory": -69085000, "other_current_assets": null, "total_current_assets": 136896000, "net_ppe": null, "goodwill": 63266000, "intangible_assets": 10137000, "goodwill_and_intangibles": 73403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3504735000, "total_assets": 3641631000, "short_term_debt": 276000000, "accounts_payable": 2959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3217876000, "long_term_debt": 43227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60615000, "total_liabilities": 3278491000, "total_debt": 319227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169494000, "total_equity": 363140000, "shares_outstanding": 19903000, "operating_cash_flow": -570000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76531000, "dividends_paid": 2388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85219000, "free_cash_flow": 579000, "net_change_in_cash": 8118000 }, "raw_data": { "income": { "ebit": "5513000", "ebitda": "6874000", "netIncome": "4018000", "grossProfit": "27121000", "depreciation": "None", "totalRevenue": "41927000", "costOfRevenue": "14806000", "interestIncome": "36633000", "incomeBeforeTax": "5513000", "interestExpense": "14139000", "operatingIncome": "5513000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1495000", "reportedCurrency": "USD", "netInterestIncome": "22494000", "nonInterestIncome": "None", "operatingExpenses": "21608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361000", "sellingGeneralAndAdministrative": "12338000", "netIncomeFromContinuingOperations": "4018000" }, "balance": { "goodwill": "63266000", "inventory": "-69085000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "3641631000", "longTermDebt": "43227000", "shortTermDebt": "276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10137000", "reportedCurrency": "USD", "retainedEarnings": "169494000", "totalLiabilities": "3278491000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "136896000", "currentLongTermDebt": "276000000", "longTermInvestments": "616447000", "shortTermInvestments": "78069000", "currentNetReceivables": "10079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504735000", "currentAccountsPayable": "2959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51036000", "shortLongTermDebtTotal": "328619000", "totalShareholderEquity": "363140000", "capitalLeaseObligations": "9392000", "otherCurrentLiabilities": "2938917000", "totalCurrentLiabilities": "3217876000", "otherNonCurrentLiabilities": "21738000", "totalNonCurrentLiabilities": "60615000", "cashAndShortTermInvestments": "45827000", "commonStockSharesOutstanding": "19903000", "intangibleAssetsExcludingGoodwill": "10137000", "cashAndCashEquivalentsAtCarryingValue": "45827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4018000", "profitLoss": "None", "dividendPayout": "2388000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-570000", "capitalExpenditures": "1149000", "changeInReceivables": "-560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85219000", "cashflowFromInvestment": "-76531000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8118000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }