{ "ticker": { "uuid": "d27bb4ab-2176-4dd4-bea3-5e965c1dabbb", "symbol": "DE", "name": "Deere & Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d27bb4ab-2176-4dd4-bea3-5e965c1dabbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/d27bb4ab-2176-4dd4-bea3-5e965c1dabbb/" }, "ticker_metadata": { "id": 973, "uuid": "d27bb4ab-2176-4dd4-bea3-5e965c1dabbb", "symbol": "DE", "name": "Deere & Company", "asset_type": "equity", "market_cap": 142992097000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "John Deere is the brand name of Deere & Company, an American corporation that manufactures agricultural, construction, and forestry machinery, diesel engines, drivetrains (axles, transmissions, gearboxes) used in heavy equipment, and lawn care equipment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d27bb4ab-2176-4dd4-bea3-5e965c1dabbb", "symbol": "DE", "name": "Deere & Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d27bb4ab-2176-4dd4-bea3-5e965c1dabbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/d27bb4ab-2176-4dd4-bea3-5e965c1dabbb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.08, "quality": 0.7, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 583.44, "market_cap": 157995552000, "pe_ratio": 33.0327, "earnings_yield": 0.0303, "ebitda_to_ev": 0.0508, "shareholder_yield": 0.0111, "roe": 0.1745, "piotroski_f_score": 5, "momentum_12_1": 0.12, "volatility_252d": 0.2664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:44.676000+00:00", "batch_id": "" }, "size": { "price_close": 583.44, "market_cap": 157995552000, "market_cap_usd": 157995552000, "enterprise_value": 213912552000, "shares_outstanding": 270800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.0327, "pb_ratio": 5.765, "ptbv_ratio": 7.2085, "ps_ratio": 3.3719, "pcf_ratio": 19.9162, "pfcf_ratio": 13.0596, "ev_ebitda": 19.6774, "ev_ebit": 23.3631, "ev_sales": 4.5652, "ev_fcf": 17.6816, "earnings_yield": 0.0303, "fcf_yield": 0.0566, "price_to_sales": 3.3719, "price_to_book": 5.765, "price_to_cashflow": 19.9162, "ebitda_to_ev": 0.0508, "sales_yield": 0.219 }, "yield": { "dividend_yield": 0.0111, "buyback_yield": 0, "shareholder_yield": 0.0111, "debt_paydown_yield": null, "total_yield": 0.0111 }, "quality": { "gross_margin": 0.354, "operating_margin": 0.1954, "net_margin": 0.1021, "ebitda_margin": 0.232, "fcf_margin": 0.2582, "roe": 0.1745, "roa": 0.0447, "roic": 0.0846, "roc_greenblatt": null, "asset_turnover": 0.4379, "cash_conversion": 2.5294, "accruals_ratio": -0.0294, "sbc_to_revenue": 0.0035, "piotroski_f_score": 5, "altman_z_score": 2.6287, "earnings_stability_5y": 0.3335, "revenue_stability_5y": 0.1872, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.155, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9023, "net_debt_to_ebitda": 5.1437, "debt_to_assets": 0.5965, "interest_coverage": 3.0653, "current_ratio": 0.7859, "quick_ratio": 0.5534, "net_debt": 55917000000, "local_beta": 0.0001, "volatility_252d": 0.2664, "volatility_60d": 0.6352, "max_drawdown_12m": -0.199, "risk_adjusted_momentum": 0.4505 }, "growth": { "revenue_growth_1y": 0.0539, "revenue_growth_3y_cagr": -0.045, "revenue_growth_5y_cagr": 0.0517, "eps_growth_1y": -0.1538, "eps_growth_3y_cagr": -0.11, "eps_growth_5y_cagr": 0.1281, "fcf_growth_1y": -0.0957, "book_value_growth_1y": 0.1589, "revenue_growth": 0.0539, "earnings_growth": -0.1538 }, "momentum": { "price_return_1m": 0.015, "price_return_3m": -0.0079, "price_return_6m": 0.2358, "price_return_9m": 0.2451, "price_return_12m": 0.1368, "price_return_12m_ex1m": 0.12, "momentum_6m": 0.2358, "momentum_12m": 0.1368, "momentum_12_1": 0.12, "distance_from_52w_high": -0.1168, "distance_from_52w_low": 0.3155, "relative_strength": 0.0368 }, "raw_ttm": { "revenue_ttm": 46857000000, "gross_profit_ttm": 16586000000, "ebit_ttm": 9156000000, "ebitda_ttm": 10871000000, "net_income_ttm": 4783000000, "eps_diluted_ttm": 17.6625, "operating_cash_flow_ttm": 7933000000, "capital_expenditure_ttm": 4165000000, "fcf_ttm": 12098000000, "dividends_paid_ttm": 1755000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2987000000, "cash_and_equivalents": 7905000000, "total_current_assets": 27676000000, "total_current_liabilities": 35214000000, "net_ppe": null, "total_assets": 107001000000, "total_debt": 63822000000, "total_equity": 27406000000, "net_working_capital": 6118000000, "book_value_per_share": 101.2038, "retained_earnings": 61228000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21918000000, "tangible_book_per_share": 80.938 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 76, "rank_ps": 68, "rank_pcf": 76, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 64, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 23, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 63, "rank_fcf_margin": 36, "rank_piotroski": 59, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49 }, "composites": { "value_composite": 92, "quality_composite": 30, "momentum_composite": 68, "growth_composite": 78, "yield_composite": 30, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2366, "os_score": 0.11, "value_percentile": 0.08, "quality_percentile": 0.7, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3936, "ticker_id": 973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:44.676000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 583.44, "market_cap": 157995552000, "market_cap_usd": 157995552000, "enterprise_value": 213912552000, "shares_outstanding": 270800000, "fx_rate_to_usd": null, "pe_ratio": 33.03273092, "pb_ratio": 5.76499861, "ptbv_ratio": 7.20848399, "ps_ratio": 3.37186657, "pcf_ratio": 19.91624253, "pfcf_ratio": 13.05964225, "ev_ebitda": 19.67735737, "ev_ebit": 23.36310092, "ev_sales": 4.56522082, "ev_fcf": 17.68164589, "earnings_yield": 0.030273, "fcf_yield": 0.05655582, "dividend_yield": 0.01110791, "buyback_yield": 0, "shareholder_yield": 0.01110791, "debt_paydown_yield": null, "total_yield": 0.01110791, "gross_margin": 0.35397059, "operating_margin": 0.19540303, "net_margin": 0.10207653, "ebitda_margin": 0.23200376, "fcf_margin": 0.25818981, "roe": 0.17452383, "roa": 0.04470052, "roic": 0.08464788, "roc_greenblatt": null, "asset_turnover": 0.4379118, "cash_conversion": 2.52937487, "accruals_ratio": -0.02943898, "sbc_to_revenue": 0.00354269, "debt_to_equity": 2.90232066, "net_debt_to_ebitda": 5.14368503, "debt_to_assets": 0.59646172, "interest_coverage": 3.06528289, "current_ratio": 0.78593741, "quick_ratio": 0.55341625, "net_debt": 55917000000, "revenue_growth_1y": 0.05386622, "revenue_growth_3y_cagr": -0.04500567, "revenue_growth_5y_cagr": 0.05165314, "eps_growth_1y": -0.15375088, "eps_growth_3y_cagr": -0.1100079, "eps_growth_5y_cagr": 0.12814172, "fcf_growth_1y": -0.09567947, "book_value_growth_1y": 0.15894871, "piotroski_f_score": 5, "altman_z_score": 2.62866409, "earnings_stability_5y": 0.333523, "revenue_stability_5y": 0.187161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01496068, "price_return_3m": -0.00788789, "price_return_6m": 0.2358273, "price_return_9m": 0.24505368, "price_return_12m": 0.13677435, "price_return_12m_ex1m": 0.12001811, "distance_from_52w_high": -0.1167898, "distance_from_52w_low": 0.31545632, "relative_strength": 0.03681077, "local_beta": 0.0001, "volatility_252d": 0.266409, "volatility_60d": 0.63517, "max_drawdown_12m": -0.19897389, "revenue_ttm": 46857000000, "gross_profit_ttm": 16586000000, "ebit_ttm": 9156000000, "ebitda_ttm": 10871000000, "net_income_ttm": 4783000000, "eps_diluted_ttm": 17.66248154, "operating_cash_flow_ttm": 7933000000, "capital_expenditure_ttm": 4165000000, "fcf_ttm": 12098000000, "dividends_paid_ttm": 1755000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2987000000, "cash_and_equivalents": 7905000000, "total_current_assets": 27676000000, "total_current_liabilities": 35214000000, "net_ppe": null, "total_assets": 107001000000, "total_debt": 63822000000, "total_equity": 27406000000, "net_working_capital": 6118000000, "book_value_per_share": 101.20384047, "retained_earnings": 61228000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21918000000, "tangible_book_per_share": 80.9379616, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 76, "rank_ps": 68, "rank_pcf": 76, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 64, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 23, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 63, "rank_fcf_margin": 36, "rank_piotroski": 59, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49, "value_composite": 92, "quality_composite": 30, "momentum_composite": 68, "growth_composite": 78, "yield_composite": 30, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 583.44, "os": 0.11, "value": 0.08, "quality": 0.7, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 33.0327, "earnings_yield": 0.0303, "shareholder_yield": 0.0111, "roe": 0.1745, "momentum_12_1": 0.12, "complete_fields": { "id": 3936, "ticker_id": 973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:44.676000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 583.44, "market_cap": 157995552000, "market_cap_usd": 157995552000, "enterprise_value": 213912552000, "shares_outstanding": 270800000, "fx_rate_to_usd": null, "pe_ratio": 33.03273092, "pb_ratio": 5.76499861, "ptbv_ratio": 7.20848399, "ps_ratio": 3.37186657, "pcf_ratio": 19.91624253, "pfcf_ratio": 13.05964225, "ev_ebitda": 19.67735737, "ev_ebit": 23.36310092, "ev_sales": 4.56522082, "ev_fcf": 17.68164589, "earnings_yield": 0.030273, "fcf_yield": 0.05655582, "dividend_yield": 0.01110791, "buyback_yield": 0, "shareholder_yield": 0.01110791, "debt_paydown_yield": null, "total_yield": 0.01110791, "gross_margin": 0.35397059, "operating_margin": 0.19540303, "net_margin": 0.10207653, "ebitda_margin": 0.23200376, "fcf_margin": 0.25818981, "roe": 0.17452383, "roa": 0.04470052, "roic": 0.08464788, "roc_greenblatt": null, "asset_turnover": 0.4379118, "cash_conversion": 2.52937487, "accruals_ratio": -0.02943898, "sbc_to_revenue": 0.00354269, "debt_to_equity": 2.90232066, "net_debt_to_ebitda": 5.14368503, "debt_to_assets": 0.59646172, "interest_coverage": 3.06528289, "current_ratio": 0.78593741, "quick_ratio": 0.55341625, "net_debt": 55917000000, "revenue_growth_1y": 0.05386622, "revenue_growth_3y_cagr": -0.04500567, "revenue_growth_5y_cagr": 0.05165314, "eps_growth_1y": -0.15375088, "eps_growth_3y_cagr": -0.1100079, "eps_growth_5y_cagr": 0.12814172, "fcf_growth_1y": -0.09567947, "book_value_growth_1y": 0.15894871, "piotroski_f_score": 5, "altman_z_score": 2.62866409, "earnings_stability_5y": 0.333523, "revenue_stability_5y": 0.187161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01496068, "price_return_3m": -0.00788789, "price_return_6m": 0.2358273, "price_return_9m": 0.24505368, "price_return_12m": 0.13677435, "price_return_12m_ex1m": 0.12001811, "distance_from_52w_high": -0.1167898, "distance_from_52w_low": 0.31545632, "relative_strength": 0.03681077, "local_beta": 0.0001, "volatility_252d": 0.266409, "volatility_60d": 0.63517, "max_drawdown_12m": -0.19897389, "revenue_ttm": 46857000000, "gross_profit_ttm": 16586000000, "ebit_ttm": 9156000000, "ebitda_ttm": 10871000000, "net_income_ttm": 4783000000, "eps_diluted_ttm": 17.66248154, "operating_cash_flow_ttm": 7933000000, "capital_expenditure_ttm": 4165000000, "fcf_ttm": 12098000000, "dividends_paid_ttm": 1755000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2987000000, "cash_and_equivalents": 7905000000, "total_current_assets": 27676000000, "total_current_liabilities": 35214000000, "net_ppe": null, "total_assets": 107001000000, "total_debt": 63822000000, "total_equity": 27406000000, "net_working_capital": 6118000000, "book_value_per_share": 101.20384047, "retained_earnings": 61228000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21918000000, "tangible_book_per_share": 80.9379616, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 76, "rank_ps": 68, "rank_pcf": 76, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 64, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 23, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 63, "rank_fcf_margin": 36, "rank_piotroski": 59, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49, "value_composite": 92, "quality_composite": 30, "momentum_composite": 68, "growth_composite": 78, "yield_composite": 30, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 44665000000, "cost_of_revenue": 28370000000, "gross_profit": 16295000000, "ebit": 9427000000, "ebitda": 11656000000, "pretax_income": 6257000000, "tax_provision": 1259000000, "net_income": 5027000000, "net_income_to_common": 5027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8276000000, "total_current_assets": 74902000000, "total_assets": 105996000000, "short_term_debt": 20706000000, "long_term_debt": 43544000000, "total_debt": 64250000000, "total_liabilities": 79989000000, "total_equity": 25950000000, "shares_outstanding": 271700000, "goodwill_and_intangibles": 5550000000 }, "cash_flow": { "operating_cash_flow": 7459000000, "capital_expenditure": 4228000000, "free_cash_flow": 11687000000, "dividends_paid": 1720000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248841, "ticker_id": 973, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9427000000", "ebitda": "11656000000", "netIncome": "5027000000", "grossProfit": "16295000000", "depreciation": "None", "totalRevenue": "44665000000", "costOfRevenue": "28370000000", "interestIncome": "3170000000", "incomeBeforeTax": "6257000000", "interestExpense": "3170000000", "operatingIncome": "8416000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1259000000", "reportedCurrency": "USD", "netInterestIncome": "-3170000000", "nonInterestIncome": "None", "operatingExpenses": "7879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28370000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2229000000", "sellingGeneralAndAdministrative": "4241000000", "netIncomeFromContinuingOperations": "4998000000" }, "balance": { "goodwill": "4188000000", "inventory": "7508000000", "commonStock": "5668000000", "currentDebt": "None", "investments": "None", "totalAssets": "105996000000", "longTermDebt": "43544000000", "shortTermDebt": "20706000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1362000000", "reportedCurrency": "USD", "retainedEarnings": "59676000000", "totalLiabilities": "79989000000", "otherCurrentAssets": "588000000", "totalCurrentAssets": "74902000000", "currentLongTermDebt": "20353000000", "longTermInvestments": "510000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "57119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31094000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15679000000", "shortLongTermDebtTotal": "63936000000", "totalShareholderEquity": "25950000000", "capitalLeaseObligations": "353000000", "otherCurrentLiabilities": "7393000000", "totalCurrentLiabilities": "32455000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "47534000000", "cashAndShortTermInvestments": "8276000000", "commonStockSharesOutstanding": "271700000", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "8276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4998000000", "profitLoss": "None", "dividendPayout": "1720000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "7459000000", "capitalExpenditures": "4228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4579000000", "cashflowFromInvestment": "-2057000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1720000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44665000000, "cost_of_revenue": 28370000000, "gross_profit": 16295000000, "research_and_development": 2311000000, "selling_general_admin": 4241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9427000000, "depreciation_amortisation": 2229000000, "ebitda": 11656000000, "interest_expense": 3170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6257000000, "tax_provision": 1259000000, "effective_tax_rate": null, "net_income": 5027000000, "net_income_continuing_ops": 4998000000, "net_income_to_common": 5027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8276000000, "short_term_investments": 1411000000, "net_receivables": 57119000000, "inventory": 7508000000, "other_current_assets": null, "total_current_assets": 74902000000, "net_ppe": null, "goodwill": 4188000000, "intangible_assets": 1362000000, "goodwill_and_intangibles": 5550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31094000000, "total_assets": 105996000000, "short_term_debt": 20706000000, "accounts_payable": 2985000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32455000000, "long_term_debt": 43544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47534000000, "total_liabilities": 79989000000, "total_debt": 64250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59676000000, "total_equity": 25950000000, "shares_outstanding": 271700000, "operating_cash_flow": 7459000000, "stock_based_compensation": 151000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2057000000, "dividends_paid": 1720000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4579000000, "free_cash_flow": 11687000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9427000000", "ebitda": "11656000000", "netIncome": "5027000000", "grossProfit": "16295000000", "depreciation": "None", "totalRevenue": "44665000000", "costOfRevenue": "28370000000", "interestIncome": "3170000000", "incomeBeforeTax": "6257000000", "interestExpense": "3170000000", "operatingIncome": "8416000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1259000000", "reportedCurrency": "USD", "netInterestIncome": "-3170000000", "nonInterestIncome": "None", "operatingExpenses": "7879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28370000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2229000000", "sellingGeneralAndAdministrative": "4241000000", "netIncomeFromContinuingOperations": "4998000000" }, "balance": { "goodwill": "4188000000", "inventory": "7508000000", "commonStock": "5668000000", "currentDebt": "None", "investments": "None", "totalAssets": "105996000000", "longTermDebt": "43544000000", "shortTermDebt": "20706000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1362000000", "reportedCurrency": "USD", "retainedEarnings": "59676000000", "totalLiabilities": "79989000000", "otherCurrentAssets": "588000000", "totalCurrentAssets": "74902000000", "currentLongTermDebt": "20353000000", "longTermInvestments": "510000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "57119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31094000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15679000000", "shortLongTermDebtTotal": "63936000000", "totalShareholderEquity": "25950000000", "capitalLeaseObligations": "353000000", "otherCurrentLiabilities": "7393000000", "totalCurrentLiabilities": "32455000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "47534000000", "cashAndShortTermInvestments": "8276000000", "commonStockSharesOutstanding": "271700000", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "8276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4998000000", "profitLoss": "None", "dividendPayout": "1720000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "7459000000", "capitalExpenditures": "4228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4579000000", "cashflowFromInvestment": "-2057000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1720000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 50518000000, "cost_of_revenue": 31023000000, "gross_profit": 19495000000, "ebit": 12554000000, "ebitda": 14672000000, "pretax_income": 9182000000, "tax_provision": 2094000000, "net_income": 7100000000, "net_income_to_common": 7100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7324000000, "total_current_assets": 77667000000, "total_assets": 107320000000, "short_term_debt": 22234000000, "long_term_debt": 43229000000, "total_debt": 65463000000, "total_liabilities": 84395000000, "total_equity": 22836000000, "shares_outstanding": 277100000, "goodwill_and_intangibles": 5462000000 }, "cash_flow": { "operating_cash_flow": 9231000000, "capital_expenditure": 4802000000, "free_cash_flow": 14033000000, "dividends_paid": 1605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248846, "ticker_id": 973, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12554000000", "ebitda": "14672000000", "netIncome": "7100000000", "grossProfit": "19495000000", "depreciation": "None", "totalRevenue": "50518000000", "costOfRevenue": "31023000000", "interestIncome": "3419000000", "incomeBeforeTax": "9182000000", "interestExpense": "3348000000", "operatingIncome": "11427000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2094000000", "reportedCurrency": "USD", "netInterestIncome": "-3348000000", "nonInterestIncome": "None", "operatingExpenses": "8068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118000000", "sellingGeneralAndAdministrative": "4507000000", "netIncomeFromContinuingOperations": "7088000000" }, "balance": { "goodwill": "3959000000", "inventory": "7199000000", "commonStock": "5489000000", "currentDebt": "None", "investments": "None", "totalAssets": "107320000000", "longTermDebt": "43229000000", "shortTermDebt": "22234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1503000000", "reportedCurrency": "USD", "retainedEarnings": "56402000000", "totalLiabilities": "84395000000", "otherCurrentAssets": "3629000000", "totalCurrentAssets": "77667000000", "currentLongTermDebt": "21931000000", "longTermInvestments": "122000000", "shortTermInvestments": "1154000000", "currentNetReceivables": "58361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29653000000", "currentAccountsPayable": "2698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15809000000", "shortLongTermDebtTotal": "65463000000", "totalShareholderEquity": "22836000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "8729000000", "totalCurrentLiabilities": "36409000000", "otherNonCurrentLiabilities": "2354000000", "totalNonCurrentLiabilities": "47986000000", "cashAndShortTermInvestments": "7324000000", "commonStockSharesOutstanding": "277100000", "intangibleAssetsExcludingGoodwill": "1503000000", "cashAndCashEquivalentsAtCarryingValue": "7324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7088000000", "profitLoss": "None", "dividendPayout": "1605000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "788000000", "operatingCashflow": "9231000000", "capitalExpenditures": "4802000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2717000000", "cashflowFromInvestment": "-6464000000", "stockBasedCompensation": "208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50518000000, "cost_of_revenue": 31023000000, "gross_profit": 19495000000, "research_and_development": 2290000000, "selling_general_admin": 4507000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12554000000, "depreciation_amortisation": 2118000000, "ebitda": 14672000000, "interest_expense": 3348000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9182000000, "tax_provision": 2094000000, "effective_tax_rate": null, "net_income": 7100000000, "net_income_continuing_ops": 7088000000, "net_income_to_common": 7100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7324000000, "short_term_investments": 1154000000, "net_receivables": 58361000000, "inventory": 7199000000, "other_current_assets": null, "total_current_assets": 77667000000, "net_ppe": null, "goodwill": 3959000000, "intangible_assets": 1503000000, "goodwill_and_intangibles": 5462000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29653000000, "total_assets": 107320000000, "short_term_debt": 22234000000, "accounts_payable": 2698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36409000000, "long_term_debt": 43229000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47986000000, "total_liabilities": 84395000000, "total_debt": 65463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56402000000, "total_equity": 22836000000, "shares_outstanding": 277100000, "operating_cash_flow": 9231000000, "stock_based_compensation": 208000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4802000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6464000000, "dividends_paid": 1605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2717000000, "free_cash_flow": 14033000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12554000000", "ebitda": "14672000000", "netIncome": "7100000000", "grossProfit": "19495000000", "depreciation": "None", "totalRevenue": "50518000000", "costOfRevenue": "31023000000", "interestIncome": "3419000000", "incomeBeforeTax": "9182000000", "interestExpense": "3348000000", "operatingIncome": "11427000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2094000000", "reportedCurrency": "USD", "netInterestIncome": "-3348000000", "nonInterestIncome": "None", "operatingExpenses": "8068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118000000", "sellingGeneralAndAdministrative": "4507000000", "netIncomeFromContinuingOperations": "7088000000" }, "balance": { "goodwill": "3959000000", "inventory": "7199000000", "commonStock": "5489000000", "currentDebt": "None", "investments": "None", "totalAssets": "107320000000", "longTermDebt": "43229000000", "shortTermDebt": "22234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1503000000", "reportedCurrency": "USD", "retainedEarnings": "56402000000", "totalLiabilities": "84395000000", "otherCurrentAssets": "3629000000", "totalCurrentAssets": "77667000000", "currentLongTermDebt": "21931000000", "longTermInvestments": "122000000", "shortTermInvestments": "1154000000", "currentNetReceivables": "58361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29653000000", "currentAccountsPayable": "2698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15809000000", "shortLongTermDebtTotal": "65463000000", "totalShareholderEquity": "22836000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "8729000000", "totalCurrentLiabilities": "36409000000", "otherNonCurrentLiabilities": "2354000000", "totalNonCurrentLiabilities": "47986000000", "cashAndShortTermInvestments": "7324000000", "commonStockSharesOutstanding": "277100000", "intangibleAssetsExcludingGoodwill": "1503000000", "cashAndCashEquivalentsAtCarryingValue": "7324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7088000000", "profitLoss": "None", "dividendPayout": "1605000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "788000000", "operatingCashflow": "9231000000", "capitalExpenditures": "4802000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2717000000", "cashflowFromInvestment": "-6464000000", "stockBasedCompensation": "208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 60248000000, "cost_of_revenue": 37942000000, "gross_profit": 22306000000, "ebit": 15472000000, "ebitda": 17476000000, "pretax_income": 13026000000, "tax_provision": 2871000000, "net_income": 10166000000, "net_income_to_common": 10166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7458000000, "total_current_assets": 76369000000, "total_assets": 104087000000, "short_term_debt": 25215000000, "long_term_debt": 38477000000, "total_debt": 63692000000, "total_liabilities": 82201000000, "total_equity": 21785000000, "shares_outstanding": 293600000, "goodwill_and_intangibles": 5483000000 }, "cash_flow": { "operating_cash_flow": 8589000000, "capital_expenditure": 4468000000, "free_cash_flow": 13057000000, "dividends_paid": 1427000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248851, "ticker_id": 973, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15472000000", "ebitda": "17476000000", "netIncome": "10166000000", "grossProfit": "22306000000", "depreciation": "None", "totalRevenue": "60248000000", "costOfRevenue": "37942000000", "interestIncome": "2575000000", "incomeBeforeTax": "13026000000", "interestExpense": "2453000000", "operatingIncome": "14591000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2871000000", "reportedCurrency": "USD", "netInterestIncome": "-2453000000", "nonInterestIncome": "None", "operatingExpenses": "7715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37942000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2004000000", "sellingGeneralAndAdministrative": "4309000000", "netIncomeFromContinuingOperations": "10155000000" }, "balance": { "goodwill": "3900000000", "inventory": "8219000000", "commonStock": "5303000000", "currentDebt": "None", "investments": "None", "totalAssets": "104087000000", "longTermDebt": "38477000000", "shortTermDebt": "25215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1583000000", "reportedCurrency": "USD", "retainedEarnings": "50931000000", "totalLiabilities": "82201000000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "76369000000", "currentLongTermDebt": "24934000000", "longTermInvestments": "126000000", "shortTermInvestments": "946000000", "currentNetReceivables": "58750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27718000000", "currentAccountsPayable": "3467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7162000000", "shortLongTermDebtTotal": "63692000000", "totalShareholderEquity": "21785000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "7545000000", "totalCurrentLiabilities": "38912000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "43289000000", "cashAndShortTermInvestments": "7458000000", "commonStockSharesOutstanding": "293600000", "intangibleAssetsExcludingGoodwill": "1583000000", "cashAndCashEquivalentsAtCarryingValue": "7458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10155000000", "profitLoss": "None", "dividendPayout": "1427000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "279000000", "operatingCashflow": "8589000000", "capitalExpenditures": "4468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2808000000", "cashflowFromInvestment": "-8749000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1427000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60248000000, "cost_of_revenue": 37942000000, "gross_profit": 22306000000, "research_and_development": 2177000000, "selling_general_admin": 4309000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15472000000, "depreciation_amortisation": 2004000000, "ebitda": 17476000000, "interest_expense": 2453000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13026000000, "tax_provision": 2871000000, "effective_tax_rate": null, "net_income": 10166000000, "net_income_continuing_ops": 10155000000, "net_income_to_common": 10166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7458000000, "short_term_investments": 946000000, "net_receivables": 58750000000, "inventory": 8219000000, "other_current_assets": null, "total_current_assets": 76369000000, "net_ppe": null, "goodwill": 3900000000, "intangible_assets": 1583000000, "goodwill_and_intangibles": 5483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27718000000, "total_assets": 104087000000, "short_term_debt": 25215000000, "accounts_payable": 3467000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38912000000, "long_term_debt": 38477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43289000000, "total_liabilities": 82201000000, "total_debt": 63692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50931000000, "total_equity": 21785000000, "shares_outstanding": 293600000, "operating_cash_flow": 8589000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8749000000, "dividends_paid": 1427000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2808000000, "free_cash_flow": 13057000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15472000000", "ebitda": "17476000000", "netIncome": "10166000000", "grossProfit": "22306000000", "depreciation": "None", "totalRevenue": "60248000000", "costOfRevenue": "37942000000", "interestIncome": "2575000000", "incomeBeforeTax": "13026000000", "interestExpense": "2453000000", "operatingIncome": "14591000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2871000000", "reportedCurrency": "USD", "netInterestIncome": "-2453000000", "nonInterestIncome": "None", "operatingExpenses": "7715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37942000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2004000000", "sellingGeneralAndAdministrative": "4309000000", "netIncomeFromContinuingOperations": "10155000000" }, "balance": { "goodwill": "3900000000", "inventory": "8219000000", "commonStock": "5303000000", "currentDebt": "None", "investments": "None", "totalAssets": "104087000000", "longTermDebt": "38477000000", "shortTermDebt": "25215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1583000000", "reportedCurrency": "USD", "retainedEarnings": "50931000000", "totalLiabilities": "82201000000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "76369000000", "currentLongTermDebt": "24934000000", "longTermInvestments": "126000000", "shortTermInvestments": "946000000", "currentNetReceivables": "58750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27718000000", "currentAccountsPayable": "3467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7162000000", "shortLongTermDebtTotal": "63692000000", "totalShareholderEquity": "21785000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "7545000000", "totalCurrentLiabilities": "38912000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "43289000000", "cashAndShortTermInvestments": "7458000000", "commonStockSharesOutstanding": "293600000", "intangibleAssetsExcludingGoodwill": "1583000000", "cashAndCashEquivalentsAtCarryingValue": "7458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10155000000", "profitLoss": "None", "dividendPayout": "1427000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "279000000", "operatingCashflow": "8589000000", "capitalExpenditures": "4468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2808000000", "cashflowFromInvestment": "-8749000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1427000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 51282000000, "cost_of_revenue": 35552000000, "gross_profit": 15730000000, "ebit": 10189000000, "ebitda": 12084000000, "pretax_income": 9137000000, "tax_provision": 2007000000, "net_income": 7131000000, "net_income_to_common": 7131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4774000000, "total_current_assets": 64088000000, "total_assets": 90030000000, "short_term_debt": 18605000000, "long_term_debt": 33596000000, "total_debt": 52201000000, "total_liabilities": 69673000000, "total_equity": 20262000000, "shares_outstanding": 306300000, "goodwill_and_intangibles": 5277000000 }, "cash_flow": { "operating_cash_flow": 4699000000, "capital_expenditure": 3788000000, "free_cash_flow": 8487000000, "dividends_paid": 1313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248856, "ticker_id": 973, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10189000000", "ebitda": "12084000000", "netIncome": "7131000000", "grossProfit": "15730000000", "depreciation": "None", "totalRevenue": "51282000000", "costOfRevenue": "35552000000", "interestIncome": "736000000", "incomeBeforeTax": "9137000000", "interestExpense": "1062000000", "operatingIncome": "9026000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "2007000000", "reportedCurrency": "USD", "netInterestIncome": "-1062000000", "nonInterestIncome": "None", "operatingExpenses": "6704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1912000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "35552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1895000000", "sellingGeneralAndAdministrative": "3645000000", "netIncomeFromContinuingOperations": "7130000000" }, "balance": { "goodwill": "3687000000", "inventory": "8539000000", "commonStock": "5165000000", "currentDebt": "None", "investments": "None", "totalAssets": "90030000000", "longTermDebt": "33596000000", "shortTermDebt": "18605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "1590000000", "reportedCurrency": "USD", "retainedEarnings": "42247000000", "totalLiabilities": "69673000000", "otherCurrentAssets": "1061000000", "totalCurrentAssets": "64088000000", "currentLongTermDebt": "18303000000", "longTermInvestments": "117000000", "shortTermInvestments": "734000000", "currentNetReceivables": "48980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25942000000", "currentAccountsPayable": "3894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6021000000", "shortLongTermDebtTotal": "52201000000", "totalShareholderEquity": "20262000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "6998000000", "totalCurrentLiabilities": "31708000000", "otherNonCurrentLiabilities": "36053000000", "totalNonCurrentLiabilities": "37965000000", "cashAndShortTermInvestments": "4774000000", "commonStockSharesOutstanding": "306300000", "intangibleAssetsExcludingGoodwill": "1590000000", "cashAndCashEquivalentsAtCarryingValue": "4774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7130000000", "profitLoss": "None", "dividendPayout": "1313000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-2091000000", "operatingCashflow": "4699000000", "capitalExpenditures": "3788000000", "changeInReceivables": "-2483000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "826000000", "cashflowFromInvestment": "-8485000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2960000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1895000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51282000000, "cost_of_revenue": 35552000000, "gross_profit": 15730000000, "research_and_development": 1912000000, "selling_general_admin": 3645000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10189000000, "depreciation_amortisation": 1895000000, "ebitda": 12084000000, "interest_expense": 1062000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9137000000, "tax_provision": 2007000000, "effective_tax_rate": null, "net_income": 7131000000, "net_income_continuing_ops": 7130000000, "net_income_to_common": 7131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4774000000, "short_term_investments": 734000000, "net_receivables": 48980000000, "inventory": 8539000000, "other_current_assets": null, "total_current_assets": 64088000000, "net_ppe": null, "goodwill": 3687000000, "intangible_assets": 1590000000, "goodwill_and_intangibles": 5277000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25942000000, "total_assets": 90030000000, "short_term_debt": 18605000000, "accounts_payable": 3894000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31708000000, "long_term_debt": 33596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37965000000, "total_liabilities": 69673000000, "total_debt": 52201000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42247000000, "total_equity": 20262000000, "shares_outstanding": 306300000, "operating_cash_flow": 4699000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3788000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8485000000, "dividends_paid": 1313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 826000000, "free_cash_flow": 8487000000, "net_change_in_cash": -2960000000 }, "raw_data": { "income": { "ebit": "10189000000", "ebitda": "12084000000", "netIncome": "7131000000", "grossProfit": "15730000000", "depreciation": "None", "totalRevenue": "51282000000", "costOfRevenue": "35552000000", "interestIncome": "736000000", "incomeBeforeTax": "9137000000", "interestExpense": "1062000000", "operatingIncome": "9026000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "2007000000", "reportedCurrency": "USD", "netInterestIncome": "-1062000000", "nonInterestIncome": "None", "operatingExpenses": "6704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1912000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "35552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1895000000", "sellingGeneralAndAdministrative": "3645000000", "netIncomeFromContinuingOperations": "7130000000" }, "balance": { "goodwill": "3687000000", "inventory": "8539000000", "commonStock": "5165000000", "currentDebt": "None", "investments": "None", "totalAssets": "90030000000", "longTermDebt": "33596000000", "shortTermDebt": "18605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "1590000000", "reportedCurrency": "USD", "retainedEarnings": "42247000000", "totalLiabilities": "69673000000", "otherCurrentAssets": "1061000000", "totalCurrentAssets": "64088000000", "currentLongTermDebt": "18303000000", "longTermInvestments": "117000000", "shortTermInvestments": "734000000", "currentNetReceivables": "48980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25942000000", "currentAccountsPayable": "3894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6021000000", "shortLongTermDebtTotal": "52201000000", "totalShareholderEquity": "20262000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "6998000000", "totalCurrentLiabilities": "31708000000", "otherNonCurrentLiabilities": "36053000000", "totalNonCurrentLiabilities": "37965000000", "cashAndShortTermInvestments": "4774000000", "commonStockSharesOutstanding": "306300000", "intangibleAssetsExcludingGoodwill": "1590000000", "cashAndCashEquivalentsAtCarryingValue": "4774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7130000000", "profitLoss": "None", "dividendPayout": "1313000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-2091000000", "operatingCashflow": "4699000000", "capitalExpenditures": "3788000000", "changeInReceivables": "-2483000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "826000000", "cashflowFromInvestment": "-8485000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2960000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1895000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 43033000000, "cost_of_revenue": 29318000000, "gross_profit": 13715000000, "ebit": 8595000000, "ebitda": 10645000000, "pretax_income": 7623000000, "tax_provision": 1658000000, "net_income": 5963000000, "net_income_to_common": 5963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8017000000, "total_current_assets": 59957000000, "total_assets": 84114000000, "short_term_debt": 15524000000, "long_term_debt": 32888000000, "total_debt": 48412000000, "total_liabilities": 65680000000, "total_equity": 18434000000, "shares_outstanding": 314000000, "goodwill_and_intangibles": 4566000000 }, "cash_flow": { "operating_cash_flow": 7726000000, "capital_expenditure": 2580000000, "free_cash_flow": 10306000000, "dividends_paid": 1040000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248861, "ticker_id": 973, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8595000000", "ebitda": "10645000000", "netIncome": "5963000000", "grossProfit": "13715000000", "depreciation": "None", "totalRevenue": "43033000000", "costOfRevenue": "29318000000", "interestIncome": "993000000", "incomeBeforeTax": "7623000000", "interestExpense": "993000000", "operatingIncome": "7663000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "1658000000", "reportedCurrency": "USD", "netInterestIncome": "-993000000", "nonInterestIncome": "None", "operatingExpenses": "6052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1587000000", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "29318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000000", "sellingGeneralAndAdministrative": "3200000000", "netIncomeFromContinuingOperations": "5965000000" }, "balance": { "goodwill": "3291000000", "inventory": "6781000000", "commonStock": "5054000000", "currentDebt": "None", "investments": "None", "totalAssets": "84114000000", "longTermDebt": "32888000000", "shortTermDebt": "15524000000", "treasuryStock": "-20533000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "1275000000", "reportedCurrency": "USD", "retainedEarnings": "36449000000", "totalLiabilities": "65680000000", "otherCurrentAssets": "42270000000", "totalCurrentAssets": "59957000000", "currentLongTermDebt": "15524000000", "longTermInvestments": "175000000", "shortTermInvestments": "728000000", "currentNetReceivables": "44431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24157000000", "currentAccountsPayable": "12205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12808000000", "shortLongTermDebtTotal": "53017000000", "totalShareholderEquity": "18434000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "-1695000000", "totalCurrentLiabilities": "27872000000", "otherNonCurrentLiabilities": "4344000000", "totalNonCurrentLiabilities": "37808000000", "cashAndShortTermInvestments": "8017000000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "1275000000", "cashAndCashEquivalentsAtCarryingValue": "8017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5965000000", "profitLoss": "None", "dividendPayout": "1040000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-2497000000", "operatingCashflow": "7726000000", "capitalExpenditures": "2580000000", "changeInReceivables": "969000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000000", "cashflowFromInvestment": "-5750000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1040000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "898000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2538000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43033000000, "cost_of_revenue": 29318000000, "gross_profit": 13715000000, "research_and_development": 1587000000, "selling_general_admin": 3200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8595000000, "depreciation_amortisation": 2050000000, "ebitda": 10645000000, "interest_expense": 993000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7623000000, "tax_provision": 1658000000, "effective_tax_rate": null, "net_income": 5963000000, "net_income_continuing_ops": 5965000000, "net_income_to_common": 5963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8017000000, "short_term_investments": 728000000, "net_receivables": 44431000000, "inventory": 6781000000, "other_current_assets": null, "total_current_assets": 59957000000, "net_ppe": null, "goodwill": 3291000000, "intangible_assets": 1275000000, "goodwill_and_intangibles": 4566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24157000000, "total_assets": 84114000000, "short_term_debt": 15524000000, "accounts_payable": 12205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27872000000, "long_term_debt": 32888000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37808000000, "total_liabilities": 65680000000, "total_debt": 48412000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36449000000, "total_equity": 18434000000, "shares_outstanding": 314000000, "operating_cash_flow": 7726000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2580000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5750000000, "dividends_paid": 1040000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1078000000, "free_cash_flow": 10306000000, "net_change_in_cash": 898000000 }, "raw_data": { "income": { "ebit": "8595000000", "ebitda": "10645000000", "netIncome": "5963000000", "grossProfit": "13715000000", "depreciation": "None", "totalRevenue": "43033000000", "costOfRevenue": "29318000000", "interestIncome": "993000000", "incomeBeforeTax": "7623000000", "interestExpense": "993000000", "operatingIncome": "7663000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "1658000000", "reportedCurrency": "USD", "netInterestIncome": "-993000000", "nonInterestIncome": "None", "operatingExpenses": "6052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1587000000", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "29318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000000", "sellingGeneralAndAdministrative": "3200000000", "netIncomeFromContinuingOperations": "5965000000" }, "balance": { "goodwill": "3291000000", "inventory": "6781000000", "commonStock": "5054000000", "currentDebt": "None", "investments": "None", "totalAssets": "84114000000", "longTermDebt": "32888000000", "shortTermDebt": "15524000000", "treasuryStock": "-20533000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "1275000000", "reportedCurrency": "USD", "retainedEarnings": "36449000000", "totalLiabilities": "65680000000", "otherCurrentAssets": "42270000000", "totalCurrentAssets": "59957000000", "currentLongTermDebt": "15524000000", "longTermInvestments": "175000000", "shortTermInvestments": "728000000", "currentNetReceivables": "44431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24157000000", "currentAccountsPayable": "12205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12808000000", "shortLongTermDebtTotal": "53017000000", "totalShareholderEquity": "18434000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "-1695000000", "totalCurrentLiabilities": "27872000000", "otherNonCurrentLiabilities": "4344000000", "totalNonCurrentLiabilities": "37808000000", "cashAndShortTermInvestments": "8017000000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "1275000000", "cashAndCashEquivalentsAtCarryingValue": "8017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5965000000", "profitLoss": "None", "dividendPayout": "1040000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-2497000000", "operatingCashflow": "7726000000", "capitalExpenditures": "2580000000", "changeInReceivables": "969000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000000", "cashflowFromInvestment": "-5750000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1040000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "898000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2538000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 34722000000, "cost_of_revenue": 23865000000, "gross_profit": 10857000000, "ebit": 5130000000, "ebitda": 7248000000, "pretax_income": 3835000000, "tax_provision": 1082000000, "net_income": 2751000000, "net_income_to_common": 2751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7066000000, "total_current_assets": 52581000000, "total_assets": 75091000000, "short_term_debt": 13264000000, "long_term_debt": 37416000000, "total_debt": 50680000000, "total_liabilities": 62147000000, "total_equity": 12944000000, "shares_outstanding": 316600000, "goodwill_and_intangibles": 4408000000 }, "cash_flow": { "operating_cash_flow": 7483000000, "capital_expenditure": 2656000000, "free_cash_flow": 10139000000, "dividends_paid": 956000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248866, "ticker_id": 973, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5130000000", "ebitda": "7248000000", "netIncome": "2751000000", "grossProfit": "10857000000", "depreciation": "None", "totalRevenue": "34722000000", "costOfRevenue": "23865000000", "interestIncome": "1247000000", "incomeBeforeTax": "3835000000", "interestExpense": "1247000000", "operatingIncome": "4368000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "1082000000", "reportedCurrency": "USD", "netInterestIncome": "-1247000000", "nonInterestIncome": "None", "operatingExpenses": "6489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1644000000", "otherNonOperatingIncome": "-48000000", "costofGoodsAndServicesSold": "23865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118000000", "sellingGeneralAndAdministrative": "3446000000", "netIncomeFromContinuingOperations": "2801000000" }, "balance": { "goodwill": "3081000000", "inventory": "4999000000", "commonStock": "4895000000", "currentDebt": "None", "investments": "None", "totalAssets": "75091000000", "longTermDebt": "37416000000", "shortTermDebt": "13264000000", "treasuryStock": "-18065000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "1327000000", "reportedCurrency": "USD", "retainedEarnings": "31646000000", "totalLiabilities": "62147000000", "otherCurrentAssets": "37928000000", "totalCurrentAssets": "52581000000", "currentLongTermDebt": "13243000000", "longTermInvestments": "29943000000", "shortTermInvestments": "641000000", "currentNetReceivables": "39875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22510000000", "currentAccountsPayable": "10112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6102000000", "shortLongTermDebtTotal": "50680000000", "totalShareholderEquity": "12944000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "-1542000000", "totalCurrentLiabilities": "23481000000", "otherNonCurrentLiabilities": "5413000000", "totalNonCurrentLiabilities": "38666000000", "cashAndShortTermInvestments": "7066000000", "commonStockSharesOutstanding": "316600000", "intangibleAssetsExcludingGoodwill": "1327000000", "cashAndCashEquivalentsAtCarryingValue": "7066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2753000000", "profitLoss": "None", "dividendPayout": "956000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "397000000", "operatingCashflow": "7483000000", "capitalExpenditures": "2656000000", "changeInReceivables": "2009000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-980000000", "cashflowFromInvestment": "-3319000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "956000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3184000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34722000000, "cost_of_revenue": 23865000000, "gross_profit": 10857000000, "research_and_development": 1644000000, "selling_general_admin": 3446000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5130000000, "depreciation_amortisation": 2118000000, "ebitda": 7248000000, "interest_expense": 1247000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3835000000, "tax_provision": 1082000000, "effective_tax_rate": null, "net_income": 2751000000, "net_income_continuing_ops": 2801000000, "net_income_to_common": 2751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7066000000, "short_term_investments": 641000000, "net_receivables": 39875000000, "inventory": 4999000000, "other_current_assets": null, "total_current_assets": 52581000000, "net_ppe": null, "goodwill": 3081000000, "intangible_assets": 1327000000, "goodwill_and_intangibles": 4408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22510000000, "total_assets": 75091000000, "short_term_debt": 13264000000, "accounts_payable": 10112000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23481000000, "long_term_debt": 37416000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38666000000, "total_liabilities": 62147000000, "total_debt": 50680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31646000000, "total_equity": 12944000000, "shares_outstanding": 316600000, "operating_cash_flow": 7483000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2656000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3319000000, "dividends_paid": 956000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -980000000, "free_cash_flow": 10139000000, "net_change_in_cash": 3184000000 }, "raw_data": { "income": { "ebit": "5130000000", "ebitda": "7248000000", "netIncome": "2751000000", "grossProfit": "10857000000", "depreciation": "None", "totalRevenue": "34722000000", "costOfRevenue": "23865000000", "interestIncome": "1247000000", "incomeBeforeTax": "3835000000", "interestExpense": "1247000000", "operatingIncome": "4368000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "1082000000", "reportedCurrency": "USD", "netInterestIncome": "-1247000000", "nonInterestIncome": "None", "operatingExpenses": "6489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1644000000", "otherNonOperatingIncome": "-48000000", "costofGoodsAndServicesSold": "23865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118000000", "sellingGeneralAndAdministrative": "3446000000", "netIncomeFromContinuingOperations": "2801000000" }, "balance": { "goodwill": "3081000000", "inventory": "4999000000", "commonStock": "4895000000", "currentDebt": "None", "investments": "None", "totalAssets": "75091000000", "longTermDebt": "37416000000", "shortTermDebt": "13264000000", "treasuryStock": "-18065000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "1327000000", "reportedCurrency": "USD", "retainedEarnings": "31646000000", "totalLiabilities": "62147000000", "otherCurrentAssets": "37928000000", "totalCurrentAssets": "52581000000", "currentLongTermDebt": "13243000000", "longTermInvestments": "29943000000", "shortTermInvestments": "641000000", "currentNetReceivables": "39875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22510000000", "currentAccountsPayable": "10112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6102000000", "shortLongTermDebtTotal": "50680000000", "totalShareholderEquity": "12944000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "-1542000000", "totalCurrentLiabilities": "23481000000", "otherNonCurrentLiabilities": "5413000000", "totalNonCurrentLiabilities": "38666000000", "cashAndShortTermInvestments": "7066000000", "commonStockSharesOutstanding": "316600000", "intangibleAssetsExcludingGoodwill": "1327000000", "cashAndCashEquivalentsAtCarryingValue": "7066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2753000000", "profitLoss": "None", "dividendPayout": "956000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "397000000", "operatingCashflow": "7483000000", "capitalExpenditures": "2656000000", "changeInReceivables": "2009000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-980000000", "cashflowFromInvestment": "-3319000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "956000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3184000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 38379000000, "cost_of_revenue": 27020000000, "gross_profit": 11359000000, "ebit": 5554000000, "ebitda": 7573000000, "pretax_income": 4109000000, "tax_provision": 852000000, "net_income": 3253000000, "net_income_to_common": 3253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3857000000, "total_current_assets": 50754000000, "total_assets": 73011000000, "short_term_debt": 15105000000, "long_term_debt": 34550000000, "total_debt": 49655000000, "total_liabilities": 61580000000, "total_equity": 11431000000, "shares_outstanding": 320600000, "goodwill_and_intangibles": 4297000000 }, "cash_flow": { "operating_cash_flow": 3412000000, "capital_expenditure": 3449000000, "free_cash_flow": 6861000000, "dividends_paid": 943000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248871, "ticker_id": 973, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5554000000", "ebitda": "7573000000", "netIncome": "3253000000", "grossProfit": "11359000000", "depreciation": "None", "totalRevenue": "38379000000", "costOfRevenue": "27020000000", "interestIncome": "1410000000", "incomeBeforeTax": "4109000000", "interestExpense": "1466000000", "operatingIncome": "4834000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "852000000", "reportedCurrency": "USD", "netInterestIncome": "-1466000000", "nonInterestIncome": "None", "operatingExpenses": "6525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1783000000", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "27020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "3484000000", "netIncomeFromContinuingOperations": "3236000000" }, "balance": { "goodwill": "2917000000", "inventory": "5975000000", "commonStock": "4642000000", "currentDebt": "None", "investments": "None", "totalAssets": "73011000000", "longTermDebt": "34550000000", "shortTermDebt": "15105000000", "treasuryStock": "-17474000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "29852000000", "totalLiabilities": "61580000000", "otherCurrentAssets": "36317000000", "totalCurrentAssets": "50754000000", "currentLongTermDebt": "15105000000", "longTermInvestments": "29410000000", "shortTermInvestments": "581000000", "currentNetReceivables": "40341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22257000000", "currentAccountsPayable": "9656000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5973000000", "shortLongTermDebtTotal": "49655000000", "totalShareholderEquity": "11431000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1493000000", "totalCurrentLiabilities": "24903000000", "otherNonCurrentLiabilities": "5953000000", "totalNonCurrentLiabilities": "36677000000", "cashAndShortTermInvestments": "3857000000", "commonStockSharesOutstanding": "320600000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "3857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3257000000", "profitLoss": "None", "dividendPayout": "943000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-780000000", "operatingCashflow": "3412000000", "capitalExpenditures": "3449000000", "changeInReceivables": "-869000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "509000000", "cashflowFromInvestment": "-3924000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38379000000, "cost_of_revenue": 27020000000, "gross_profit": 11359000000, "research_and_development": 1783000000, "selling_general_admin": 3484000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5554000000, "depreciation_amortisation": 2019000000, "ebitda": 7573000000, "interest_expense": 1466000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4109000000, "tax_provision": 852000000, "effective_tax_rate": null, "net_income": 3253000000, "net_income_continuing_ops": 3236000000, "net_income_to_common": 3253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3857000000, "short_term_investments": 581000000, "net_receivables": 40341000000, "inventory": 5975000000, "other_current_assets": null, "total_current_assets": 50754000000, "net_ppe": null, "goodwill": 2917000000, "intangible_assets": 1380000000, "goodwill_and_intangibles": 4297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22257000000, "total_assets": 73011000000, "short_term_debt": 15105000000, "accounts_payable": 9656000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24903000000, "long_term_debt": 34550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36677000000, "total_liabilities": 61580000000, "total_debt": 49655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29852000000, "total_equity": 11431000000, "shares_outstanding": 320600000, "operating_cash_flow": 3412000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3449000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3924000000, "dividends_paid": 943000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 509000000, "free_cash_flow": 6861000000, "net_change_in_cash": -3000000 }, "raw_data": { "income": { "ebit": "5554000000", "ebitda": "7573000000", "netIncome": "3253000000", "grossProfit": "11359000000", "depreciation": "None", "totalRevenue": "38379000000", "costOfRevenue": "27020000000", "interestIncome": "1410000000", "incomeBeforeTax": "4109000000", "interestExpense": "1466000000", "operatingIncome": "4834000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "852000000", "reportedCurrency": "USD", "netInterestIncome": "-1466000000", "nonInterestIncome": "None", "operatingExpenses": "6525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1783000000", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "27020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "3484000000", "netIncomeFromContinuingOperations": "3236000000" }, "balance": { "goodwill": "2917000000", "inventory": "5975000000", "commonStock": "4642000000", "currentDebt": "None", "investments": "None", "totalAssets": "73011000000", "longTermDebt": "34550000000", "shortTermDebt": "15105000000", "treasuryStock": "-17474000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "29852000000", "totalLiabilities": "61580000000", "otherCurrentAssets": "36317000000", "totalCurrentAssets": "50754000000", "currentLongTermDebt": "15105000000", "longTermInvestments": "29410000000", "shortTermInvestments": "581000000", "currentNetReceivables": "40341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22257000000", "currentAccountsPayable": "9656000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5973000000", "shortLongTermDebtTotal": "49655000000", "totalShareholderEquity": "11431000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1493000000", "totalCurrentLiabilities": "24903000000", "otherNonCurrentLiabilities": "5953000000", "totalNonCurrentLiabilities": "36677000000", "cashAndShortTermInvestments": "3857000000", "commonStockSharesOutstanding": "320600000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "3857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3257000000", "profitLoss": "None", "dividendPayout": "943000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-780000000", "operatingCashflow": "3412000000", "capitalExpenditures": "3449000000", "changeInReceivables": "-869000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "509000000", "cashflowFromInvestment": "-3924000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 36458000000, "cost_of_revenue": 25782000000, "gross_profit": 10676000000, "ebit": 5275000000, "ebitda": 7202000000, "pretax_income": 4098000000, "tax_provision": 1727000000, "net_income": 2368000000, "net_income_to_common": 2368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3904000000, "total_current_assets": 48380000000, "total_assets": 70108000000, "short_term_debt": 15018700000, "long_term_debt": 31194700000, "total_debt": 46213400000, "total_liabilities": 58802800000, "total_equity": 11305200000, "shares_outstanding": 327300000, "goodwill_and_intangibles": 4663100000 }, "cash_flow": { "operating_cash_flow": 1820300000, "capital_expenditure": 2950100000, "free_cash_flow": 4770400000, "dividends_paid": 805800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248876, "ticker_id": 973, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5275000000", "ebitda": "7202000000", "netIncome": "2368000000", "grossProfit": "10676000000", "depreciation": "None", "totalRevenue": "36458000000", "costOfRevenue": "25782000000", "interestIncome": "1029600000", "incomeBeforeTax": "4098000000", "interestExpense": "1204000000", "operatingIncome": "4375000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "1727000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1658000000", "otherNonOperatingIncome": "26800000", "costofGoodsAndServicesSold": "25782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927000000", "sellingGeneralAndAdministrative": "3470000000", "netIncomeFromContinuingOperations": "2343800000" }, "balance": { "goodwill": "3100700000", "inventory": "6148900000", "commonStock": "4474200000", "currentDebt": "None", "investments": "None", "totalAssets": "70108000000", "longTermDebt": "31194700000", "shortTermDebt": "15018700000", "treasuryStock": "-16311800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "1562400000", "reportedCurrency": "USD", "retainedEarnings": "27553000000", "totalLiabilities": "58802800000", "otherCurrentAssets": "38743200000", "totalCurrentAssets": "48380000000", "currentLongTermDebt": "15019300000", "longTermInvestments": "27261400000", "shortTermInvestments": "490100000", "currentNetReceivables": "37837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21728000000", "currentAccountsPayable": "10111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5867500000", "shortLongTermDebtTotal": "46213400000", "totalShareholderEquity": "11305200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1421100000", "totalCurrentLiabilities": "25258600000", "otherNonCurrentLiabilities": "5751000000", "totalNonCurrentLiabilities": "33544200000", "cashAndShortTermInvestments": "3904000000", "commonStockSharesOutstanding": "327300000", "intangibleAssetsExcludingGoodwill": "1562400000", "cashAndCashEquivalentsAtCarryingValue": "3904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2370600000", "profitLoss": "None", "dividendPayout": "805800000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-1772300000", "operatingCashflow": "1820300000", "capitalExpenditures": "2950100000", "changeInReceivables": "-1531100000", "changeInExchangeRate": "26800000", "cashflowFromFinancing": "876400000", "cashflowFromInvestment": "-8154400000", "stockBasedCompensation": "83800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "805800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5430900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-957900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36458000000, "cost_of_revenue": 25782000000, "gross_profit": 10676000000, "research_and_development": 1658000000, "selling_general_admin": 3470000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5275000000, "depreciation_amortisation": 1927000000, "ebitda": 7202000000, "interest_expense": 1204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4098000000, "tax_provision": 1727000000, "effective_tax_rate": null, "net_income": 2368000000, "net_income_continuing_ops": 2343800000, "net_income_to_common": 2368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3904000000, "short_term_investments": 490100000, "net_receivables": 37837000000, "inventory": 6148900000, "other_current_assets": null, "total_current_assets": 48380000000, "net_ppe": null, "goodwill": 3100700000, "intangible_assets": 1562400000, "goodwill_and_intangibles": 4663100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21728000000, "total_assets": 70108000000, "short_term_debt": 15018700000, "accounts_payable": 10111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25258600000, "long_term_debt": 31194700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33544200000, "total_liabilities": 58802800000, "total_debt": 46213400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27553000000, "total_equity": 11305200000, "shares_outstanding": 327300000, "operating_cash_flow": 1820300000, "stock_based_compensation": 83800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2950100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8154400000, "dividends_paid": 805800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 876400000, "free_cash_flow": 4770400000, "net_change_in_cash": -5430900000 }, "raw_data": { "income": { "ebit": "5275000000", "ebitda": "7202000000", "netIncome": "2368000000", "grossProfit": "10676000000", "depreciation": "None", "totalRevenue": "36458000000", "costOfRevenue": "25782000000", "interestIncome": "1029600000", "incomeBeforeTax": "4098000000", "interestExpense": "1204000000", "operatingIncome": "4375000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "1727000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1658000000", "otherNonOperatingIncome": "26800000", "costofGoodsAndServicesSold": "25782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927000000", "sellingGeneralAndAdministrative": "3470000000", "netIncomeFromContinuingOperations": "2343800000" }, "balance": { "goodwill": "3100700000", "inventory": "6148900000", "commonStock": "4474200000", "currentDebt": "None", "investments": "None", "totalAssets": "70108000000", "longTermDebt": "31194700000", "shortTermDebt": "15018700000", "treasuryStock": "-16311800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "1562400000", "reportedCurrency": "USD", "retainedEarnings": "27553000000", "totalLiabilities": "58802800000", "otherCurrentAssets": "38743200000", "totalCurrentAssets": "48380000000", "currentLongTermDebt": "15019300000", "longTermInvestments": "27261400000", "shortTermInvestments": "490100000", "currentNetReceivables": "37837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21728000000", "currentAccountsPayable": "10111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5867500000", "shortLongTermDebtTotal": "46213400000", "totalShareholderEquity": "11305200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1421100000", "totalCurrentLiabilities": "25258600000", "otherNonCurrentLiabilities": "5751000000", "totalNonCurrentLiabilities": "33544200000", "cashAndShortTermInvestments": "3904000000", "commonStockSharesOutstanding": "327300000", "intangibleAssetsExcludingGoodwill": "1562400000", "cashAndCashEquivalentsAtCarryingValue": "3904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2370600000", "profitLoss": "None", "dividendPayout": "805800000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-1772300000", "operatingCashflow": "1820300000", "capitalExpenditures": "2950100000", "changeInReceivables": "-1531100000", "changeInExchangeRate": "26800000", "cashflowFromFinancing": "876400000", "cashflowFromInvestment": "-8154400000", "stockBasedCompensation": "83800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "805800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5430900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-957900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 13369000000, "cost_of_revenue": 8266000000, "gross_profit": 5103000000, "ebit": 3005000000, "ebitda": 3005000000, "pretax_income": 2288000000, "tax_provision": 518000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7905000000, "total_current_assets": 27676000000, "total_assets": 107001000000, "short_term_debt": 21561000000, "long_term_debt": 42261000000, "total_debt": 63822000000, "total_liabilities": 79541000000, "total_equity": 27406000000, "shares_outstanding": 270800000, "goodwill_and_intangibles": 5488000000 }, "cash_flow": { "operating_cash_flow": 1932000000, "capital_expenditure": 1058000000, "free_cash_flow": 2990000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248838, "ticker_id": 973, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3005000000", "netIncome": "1773000000", "grossProfit": "5103000000", "depreciation": "None", "totalRevenue": "13369000000", "costOfRevenue": "8266000000", "interestIncome": "None", "incomeBeforeTax": "2288000000", "interestExpense": "712000000", "operatingIncome": "3005000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-712000000", "nonInterestIncome": "None", "operatingExpenses": "2098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1209000000", "netIncomeFromContinuingOperations": "1770000000" }, "balance": { "goodwill": "4513000000", "inventory": "8188000000", "commonStock": "5777000000", "currentDebt": "None", "investments": "None", "totalAssets": "107001000000", "longTermDebt": "42261000000", "shortTermDebt": "21561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "975000000", "reportedCurrency": "USD", "retainedEarnings": "61228000000", "totalLiabilities": "79541000000", "otherCurrentAssets": "None", "totalCurrentAssets": "27676000000", "currentLongTermDebt": "21520000000", "longTermInvestments": "None", "shortTermInvestments": "1430000000", "currentNetReceivables": "10153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79325000000", "currentAccountsPayable": "13653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63822000000", "totalShareholderEquity": "27406000000", "capitalLeaseObligations": "381000000", "otherCurrentLiabilities": "-13653000000", "totalCurrentLiabilities": "35214000000", "otherNonCurrentLiabilities": "1644000000", "totalNonCurrentLiabilities": "44327000000", "cashAndShortTermInvestments": "7905000000", "commonStockSharesOutstanding": "270800000", "intangibleAssetsExcludingGoodwill": "975000000", "cashAndCashEquivalentsAtCarryingValue": "7905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1770000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1932000000", "capitalExpenditures": "1058000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863000000", "cashflowFromInvestment": "-1729000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13369000000, "cost_of_revenue": 8266000000, "gross_profit": 5103000000, "research_and_development": 583000000, "selling_general_admin": 1209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3005000000, "depreciation_amortisation": null, "ebitda": 3005000000, "interest_expense": 712000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2288000000, "tax_provision": 518000000, "effective_tax_rate": null, "net_income": 1773000000, "net_income_continuing_ops": 1770000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7905000000, "short_term_investments": 1430000000, "net_receivables": 10153000000, "inventory": 8188000000, "other_current_assets": null, "total_current_assets": 27676000000, "net_ppe": null, "goodwill": 4513000000, "intangible_assets": 975000000, "goodwill_and_intangibles": 5488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79325000000, "total_assets": 107001000000, "short_term_debt": 21561000000, "accounts_payable": 13653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35214000000, "long_term_debt": 42261000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44327000000, "total_liabilities": 79541000000, "total_debt": 63822000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61228000000, "total_equity": 27406000000, "shares_outstanding": 270800000, "operating_cash_flow": 1932000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1058000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1729000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863000000, "free_cash_flow": 2990000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3005000000", "netIncome": "1773000000", "grossProfit": "5103000000", "depreciation": "None", "totalRevenue": "13369000000", "costOfRevenue": "8266000000", "interestIncome": "None", "incomeBeforeTax": "2288000000", "interestExpense": "712000000", "operatingIncome": "3005000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-712000000", "nonInterestIncome": "None", "operatingExpenses": "2098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1209000000", "netIncomeFromContinuingOperations": "1770000000" }, "balance": { "goodwill": "4513000000", "inventory": "8188000000", "commonStock": "5777000000", "currentDebt": "None", "investments": "None", "totalAssets": "107001000000", "longTermDebt": "42261000000", "shortTermDebt": "21561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "975000000", "reportedCurrency": "USD", "retainedEarnings": "61228000000", "totalLiabilities": "79541000000", "otherCurrentAssets": "None", "totalCurrentAssets": "27676000000", "currentLongTermDebt": "21520000000", "longTermInvestments": "None", "shortTermInvestments": "1430000000", "currentNetReceivables": "10153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79325000000", "currentAccountsPayable": "13653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63822000000", "totalShareholderEquity": "27406000000", "capitalLeaseObligations": "381000000", "otherCurrentLiabilities": "-13653000000", "totalCurrentLiabilities": "35214000000", "otherNonCurrentLiabilities": "1644000000", "totalNonCurrentLiabilities": "44327000000", "cashAndShortTermInvestments": "7905000000", "commonStockSharesOutstanding": "270800000", "intangibleAssetsExcludingGoodwill": "975000000", "cashAndCashEquivalentsAtCarryingValue": "7905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1770000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1932000000", "capitalExpenditures": "1058000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863000000", "cashflowFromInvestment": "-1729000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 9611000000, "cost_of_revenue": 6280000000, "gross_profit": 3331000000, "ebit": 1570000000, "ebitda": 2160000000, "pretax_income": 851000000, "tax_provision": 196000000, "net_income": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6798000000, "total_current_assets": 24886000000, "total_assets": 103436000000, "short_term_debt": 20995000000, "long_term_debt": 41804000000, "total_debt": 62799000000, "total_liabilities": 77079000000, "total_equity": 26300000000, "shares_outstanding": 270900000, "goodwill_and_intangibles": 5160000000 }, "cash_flow": { "operating_cash_flow": -890000000, "capital_expenditure": 688000000, "free_cash_flow": -202000000, "dividends_paid": 441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248839, "ticker_id": 973, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1570000000", "ebitda": "2160000000", "netIncome": "656000000", "grossProfit": "3331000000", "depreciation": "None", "totalRevenue": "9611000000", "costOfRevenue": "6280000000", "interestIncome": "719000000", "incomeBeforeTax": "851000000", "interestExpense": "719000000", "operatingIncome": "1555000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-719000000", "nonInterestIncome": "None", "operatingExpenses": "1776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000000", "sellingGeneralAndAdministrative": "972000000", "netIncomeFromContinuingOperations": "655000000" }, "balance": { "goodwill": "4280000000", "inventory": "8286000000", "commonStock": "5715000000", "currentDebt": "None", "investments": "None", "totalAssets": "103436000000", "longTermDebt": "41804000000", "shortTermDebt": "20995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "880000000", "reportedCurrency": "USD", "retainedEarnings": "59895000000", "totalLiabilities": "77079000000", "otherCurrentAssets": "None", "totalCurrentAssets": "24886000000", "currentLongTermDebt": "20637000000", "longTermInvestments": "None", "shortTermInvestments": "1398000000", "currentNetReceivables": "8404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78550000000", "currentAccountsPayable": "3217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15596000000", "shortLongTermDebtTotal": "62799000000", "totalShareholderEquity": "26300000000", "capitalLeaseObligations": "358000000", "otherCurrentLiabilities": "7555000000", "totalCurrentLiabilities": "33208000000", "otherNonCurrentLiabilities": "1633000000", "totalNonCurrentLiabilities": "43871000000", "cashAndShortTermInvestments": "6798000000", "commonStockSharesOutstanding": "270900000", "intangibleAssetsExcludingGoodwill": "880000000", "cashAndCashEquivalentsAtCarryingValue": "6798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000000", "profitLoss": "None", "dividendPayout": "441000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-746000000", "operatingCashflow": "-890000000", "capitalExpenditures": "688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2490000000", "cashflowFromInvestment": "1822000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9611000000, "cost_of_revenue": 6280000000, "gross_profit": 3331000000, "research_and_development": 554000000, "selling_general_admin": 972000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1570000000, "depreciation_amortisation": 590000000, "ebitda": 2160000000, "interest_expense": 719000000, "interest_income": null, "other_non_operating": null, "pretax_income": 851000000, "tax_provision": 196000000, "effective_tax_rate": null, "net_income": 656000000, "net_income_continuing_ops": 655000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6798000000, "short_term_investments": 1398000000, "net_receivables": 8404000000, "inventory": 8286000000, "other_current_assets": null, "total_current_assets": 24886000000, "net_ppe": null, "goodwill": 4280000000, "intangible_assets": 880000000, "goodwill_and_intangibles": 5160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78550000000, "total_assets": 103436000000, "short_term_debt": 20995000000, "accounts_payable": 3217000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33208000000, "long_term_debt": 41804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43871000000, "total_liabilities": 77079000000, "total_debt": 62799000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59895000000, "total_equity": 26300000000, "shares_outstanding": 270900000, "operating_cash_flow": -890000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 688000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1822000000, "dividends_paid": 441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2490000000, "free_cash_flow": -202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1570000000", "ebitda": "2160000000", "netIncome": "656000000", "grossProfit": "3331000000", "depreciation": "None", "totalRevenue": "9611000000", "costOfRevenue": "6280000000", "interestIncome": "719000000", "incomeBeforeTax": "851000000", "interestExpense": "719000000", "operatingIncome": "1555000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-719000000", "nonInterestIncome": "None", "operatingExpenses": "1776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000000", "sellingGeneralAndAdministrative": "972000000", "netIncomeFromContinuingOperations": "655000000" }, "balance": { "goodwill": "4280000000", "inventory": "8286000000", "commonStock": "5715000000", "currentDebt": "None", "investments": "None", "totalAssets": "103436000000", "longTermDebt": "41804000000", "shortTermDebt": "20995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "880000000", "reportedCurrency": "USD", "retainedEarnings": "59895000000", "totalLiabilities": "77079000000", "otherCurrentAssets": "None", "totalCurrentAssets": "24886000000", "currentLongTermDebt": "20637000000", "longTermInvestments": "None", "shortTermInvestments": "1398000000", "currentNetReceivables": "8404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78550000000", "currentAccountsPayable": "3217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15596000000", "shortLongTermDebtTotal": "62799000000", "totalShareholderEquity": "26300000000", "capitalLeaseObligations": "358000000", "otherCurrentLiabilities": "7555000000", "totalCurrentLiabilities": "33208000000", "otherNonCurrentLiabilities": "1633000000", "totalNonCurrentLiabilities": "43871000000", "cashAndShortTermInvestments": "6798000000", "commonStockSharesOutstanding": "270900000", "intangibleAssetsExcludingGoodwill": "880000000", "cashAndCashEquivalentsAtCarryingValue": "6798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000000", "profitLoss": "None", "dividendPayout": "441000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-746000000", "operatingCashflow": "-890000000", "capitalExpenditures": "688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2490000000", "cashflowFromInvestment": "1822000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 12094000000, "cost_of_revenue": 8155000000, "gross_profit": 3939000000, "ebit": 2187000000, "ebitda": 2748000000, "pretax_income": 1425000000, "tax_provision": 365000000, "net_income": 1065000000, "net_income_to_common": 1065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8276000000, "total_current_assets": 74902000000, "total_assets": 105996000000, "short_term_debt": 20706000000, "long_term_debt": 43544000000, "total_debt": 64250000000, "total_liabilities": 79989000000, "total_equity": 25950000000, "shares_outstanding": 271100000, "goodwill_and_intangibles": 5550000000 }, "cash_flow": { "operating_cash_flow": 3995000000, "capital_expenditure": 1367000000, "free_cash_flow": 5362000000, "dividends_paid": 438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248840, "ticker_id": 973, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2187000000", "ebitda": "2748000000", "netIncome": "1065000000", "grossProfit": "3939000000", "depreciation": "None", "totalRevenue": "12094000000", "costOfRevenue": "8155000000", "interestIncome": "762000000", "incomeBeforeTax": "1425000000", "interestExpense": "762000000", "operatingIncome": "1895000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "365000000", "reportedCurrency": "USD", "netInterestIncome": "-762000000", "nonInterestIncome": "None", "operatingExpenses": "2044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "681000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "1276000000", "netIncomeFromContinuingOperations": "1060000000" }, "balance": { "goodwill": "4188000000", "inventory": "7508000000", "commonStock": "5668000000", "currentDebt": "None", "investments": "None", "totalAssets": "105996000000", "longTermDebt": "43544000000", "shortTermDebt": "20706000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1362000000", "reportedCurrency": "USD", "retainedEarnings": "59676000000", "totalLiabilities": "79989000000", "otherCurrentAssets": "588000000", "totalCurrentAssets": "74902000000", "currentLongTermDebt": "20353000000", "longTermInvestments": "510000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "57119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31094000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15679000000", "shortLongTermDebtTotal": "63936000000", "totalShareholderEquity": "25950000000", "capitalLeaseObligations": "353000000", "otherCurrentLiabilities": "7393000000", "totalCurrentLiabilities": "32455000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "47534000000", "cashAndShortTermInvestments": "8276000000", "commonStockSharesOutstanding": "271100000", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "8276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1060000000", "profitLoss": "None", "dividendPayout": "438000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "251000000", "operatingCashflow": "3995000000", "capitalExpenditures": "1367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3022000000", "cashflowFromInvestment": "-1256000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12094000000, "cost_of_revenue": 8155000000, "gross_profit": 3939000000, "research_and_development": 681000000, "selling_general_admin": 1276000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2187000000, "depreciation_amortisation": 561000000, "ebitda": 2748000000, "interest_expense": 762000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1425000000, "tax_provision": 365000000, "effective_tax_rate": null, "net_income": 1065000000, "net_income_continuing_ops": 1060000000, "net_income_to_common": 1065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8276000000, "short_term_investments": 1411000000, "net_receivables": 57119000000, "inventory": 7508000000, "other_current_assets": null, "total_current_assets": 74902000000, "net_ppe": null, "goodwill": 4188000000, "intangible_assets": 1362000000, "goodwill_and_intangibles": 5550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31094000000, "total_assets": 105996000000, "short_term_debt": 20706000000, "accounts_payable": 2985000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32455000000, "long_term_debt": 43544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47534000000, "total_liabilities": 79989000000, "total_debt": 64250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59676000000, "total_equity": 25950000000, "shares_outstanding": 271100000, "operating_cash_flow": 3995000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1367000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1256000000, "dividends_paid": 438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3022000000, "free_cash_flow": 5362000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2187000000", "ebitda": "2748000000", "netIncome": "1065000000", "grossProfit": "3939000000", "depreciation": "None", "totalRevenue": "12094000000", "costOfRevenue": "8155000000", "interestIncome": "762000000", "incomeBeforeTax": "1425000000", "interestExpense": "762000000", "operatingIncome": "1895000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "365000000", "reportedCurrency": "USD", "netInterestIncome": "-762000000", "nonInterestIncome": "None", "operatingExpenses": "2044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "681000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "1276000000", "netIncomeFromContinuingOperations": "1060000000" }, "balance": { "goodwill": "4188000000", "inventory": "7508000000", "commonStock": "5668000000", "currentDebt": "None", "investments": "None", "totalAssets": "105996000000", "longTermDebt": "43544000000", "shortTermDebt": "20706000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1362000000", "reportedCurrency": "USD", "retainedEarnings": "59676000000", "totalLiabilities": "79989000000", "otherCurrentAssets": "588000000", "totalCurrentAssets": "74902000000", "currentLongTermDebt": "20353000000", "longTermInvestments": "510000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "57119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31094000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15679000000", "shortLongTermDebtTotal": "63936000000", "totalShareholderEquity": "25950000000", "capitalLeaseObligations": "353000000", "otherCurrentLiabilities": "7393000000", "totalCurrentLiabilities": "32455000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "47534000000", "cashAndShortTermInvestments": "8276000000", "commonStockSharesOutstanding": "271100000", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "8276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1060000000", "profitLoss": "None", "dividendPayout": "438000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "251000000", "operatingCashflow": "3995000000", "capitalExpenditures": "1367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3022000000", "cashflowFromInvestment": "-1256000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 11783000000, "cost_of_revenue": 7570000000, "gross_profit": 4213000000, "ebit": 2394000000, "ebitda": 2958000000, "pretax_income": 1610000000, "tax_provision": 339000000, "net_income": 1289000000, "net_income_to_common": 1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8580000000, "total_current_assets": 78507000000, "total_assets": 107817000000, "short_term_debt": 22502000000, "long_term_debt": 44429000000, "total_debt": 66931000000, "total_liabilities": 82553000000, "total_equity": 25175000000, "shares_outstanding": 271400000, "goodwill_and_intangibles": 5135000000 }, "cash_flow": { "operating_cash_flow": 2896000000, "capital_expenditure": 1052000000, "free_cash_flow": 3948000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248842, "ticker_id": 973, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2394000000", "ebitda": "2958000000", "netIncome": "1289000000", "grossProfit": "4213000000", "depreciation": "None", "totalRevenue": "11783000000", "costOfRevenue": "7570000000", "interestIncome": "794000000", "incomeBeforeTax": "1610000000", "interestExpense": "794000000", "operatingIncome": "2159000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "339000000", "reportedCurrency": "USD", "netInterestIncome": "-794000000", "nonInterestIncome": "None", "operatingExpenses": "2054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "1217000000", "netIncomeFromContinuingOperations": "1271000000" }, "balance": { "goodwill": "4209000000", "inventory": "7713000000", "commonStock": "5620000000", "currentDebt": "None", "investments": "None", "totalAssets": "107817000000", "longTermDebt": "44429000000", "shortTermDebt": "22502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "926000000", "reportedCurrency": "USD", "retainedEarnings": "59023000000", "totalLiabilities": "82553000000", "otherCurrentAssets": "None", "totalCurrentAssets": "78507000000", "currentLongTermDebt": "22176000000", "longTermInvestments": "None", "shortTermInvestments": "1407000000", "currentNetReceivables": "60807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29310000000", "currentAccountsPayable": "2718000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15225000000", "shortLongTermDebtTotal": "66646000000", "totalShareholderEquity": "25175000000", "capitalLeaseObligations": "326000000", "otherCurrentLiabilities": "7315000000", "totalCurrentLiabilities": "33926000000", "otherNonCurrentLiabilities": "1836000000", "totalNonCurrentLiabilities": "48627000000", "cashAndShortTermInvestments": "8580000000", "commonStockSharesOutstanding": "271400000", "intangibleAssetsExcludingGoodwill": "926000000", "cashAndCashEquivalentsAtCarryingValue": "8580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1271000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "246000000", "operatingCashflow": "2896000000", "capitalExpenditures": "1052000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736000000", "cashflowFromInvestment": "-1580000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11783000000, "cost_of_revenue": 7570000000, "gross_profit": 4213000000, "research_and_development": 556000000, "selling_general_admin": 1217000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2394000000, "depreciation_amortisation": 564000000, "ebitda": 2958000000, "interest_expense": 794000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1610000000, "tax_provision": 339000000, "effective_tax_rate": null, "net_income": 1289000000, "net_income_continuing_ops": 1271000000, "net_income_to_common": 1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8580000000, "short_term_investments": 1407000000, "net_receivables": 60807000000, "inventory": 7713000000, "other_current_assets": null, "total_current_assets": 78507000000, "net_ppe": null, "goodwill": 4209000000, "intangible_assets": 926000000, "goodwill_and_intangibles": 5135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29310000000, "total_assets": 107817000000, "short_term_debt": 22502000000, "accounts_payable": 2718000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33926000000, "long_term_debt": 44429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48627000000, "total_liabilities": 82553000000, "total_debt": 66931000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59023000000, "total_equity": 25175000000, "shares_outstanding": 271400000, "operating_cash_flow": 2896000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1052000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1580000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -736000000, "free_cash_flow": 3948000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2394000000", "ebitda": "2958000000", "netIncome": "1289000000", "grossProfit": "4213000000", "depreciation": "None", "totalRevenue": "11783000000", "costOfRevenue": "7570000000", "interestIncome": "794000000", "incomeBeforeTax": "1610000000", "interestExpense": "794000000", "operatingIncome": "2159000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "339000000", "reportedCurrency": "USD", "netInterestIncome": "-794000000", "nonInterestIncome": "None", "operatingExpenses": "2054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "1217000000", "netIncomeFromContinuingOperations": "1271000000" }, "balance": { "goodwill": "4209000000", "inventory": "7713000000", "commonStock": "5620000000", "currentDebt": "None", "investments": "None", "totalAssets": "107817000000", "longTermDebt": "44429000000", "shortTermDebt": "22502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "926000000", "reportedCurrency": "USD", "retainedEarnings": "59023000000", "totalLiabilities": "82553000000", "otherCurrentAssets": "None", "totalCurrentAssets": "78507000000", "currentLongTermDebt": "22176000000", "longTermInvestments": "None", "shortTermInvestments": "1407000000", "currentNetReceivables": "60807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29310000000", "currentAccountsPayable": "2718000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15225000000", "shortLongTermDebtTotal": "66646000000", "totalShareholderEquity": "25175000000", "capitalLeaseObligations": "326000000", "otherCurrentLiabilities": "7315000000", "totalCurrentLiabilities": "33926000000", "otherNonCurrentLiabilities": "1836000000", "totalNonCurrentLiabilities": "48627000000", "cashAndShortTermInvestments": "8580000000", "commonStockSharesOutstanding": "271400000", "intangibleAssetsExcludingGoodwill": "926000000", "cashAndCashEquivalentsAtCarryingValue": "8580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1271000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "246000000", "operatingCashflow": "2896000000", "capitalExpenditures": "1052000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736000000", "cashflowFromInvestment": "-1580000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 12525000000, "cost_of_revenue": 7609000000, "gross_profit": 4916000000, "ebit": 3121000000, "ebitda": 3676000000, "pretax_income": 2340000000, "tax_provision": 539000000, "net_income": 1804000000, "net_income_to_common": 1804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7991000000, "total_current_assets": 77650000000, "total_assets": 106303000000, "short_term_debt": 23790000000, "long_term_debt": 42811000000, "total_debt": 66601000000, "total_liabilities": 81925000000, "total_equity": 24287000000, "shares_outstanding": 271800000, "goodwill_and_intangibles": 5058000000 }, "cash_flow": { "operating_cash_flow": 1700000000, "capital_expenditure": 1018000000, "free_cash_flow": 2718000000, "dividends_paid": 440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248843, "ticker_id": 973, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3121000000", "ebitda": "3676000000", "netIncome": "1804000000", "grossProfit": "4916000000", "depreciation": "None", "totalRevenue": "12525000000", "costOfRevenue": "7609000000", "interestIncome": "784000000", "incomeBeforeTax": "2340000000", "interestExpense": "784000000", "operatingIncome": "2883000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "-784000000", "nonInterestIncome": "None", "operatingExpenses": "2033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "1197000000", "netIncomeFromContinuingOperations": "1801000000" }, "balance": { "goodwill": "4094000000", "inventory": "7870000000", "commonStock": "5565000000", "currentDebt": "None", "investments": "None", "totalAssets": "106303000000", "longTermDebt": "42811000000", "shortTermDebt": "23790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "964000000", "reportedCurrency": "USD", "retainedEarnings": "58191000000", "totalLiabilities": "81925000000", "otherCurrentAssets": "14618000000", "totalCurrentAssets": "77650000000", "currentLongTermDebt": "23471000000", "longTermInvestments": "None", "shortTermInvestments": "1272000000", "currentNetReceivables": "60517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28653000000", "currentAccountsPayable": "2785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14891000000", "shortLongTermDebtTotal": "66601000000", "totalShareholderEquity": "24287000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "6473000000", "totalCurrentLiabilities": "35691000000", "otherNonCurrentLiabilities": "1763000000", "totalNonCurrentLiabilities": "46234000000", "cashAndShortTermInvestments": "7991000000", "commonStockSharesOutstanding": "271800000", "intangibleAssetsExcludingGoodwill": "964000000", "cashAndCashEquivalentsAtCarryingValue": "7991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800000000", "profitLoss": "None", "dividendPayout": "440000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "1700000000", "capitalExpenditures": "1018000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000000", "cashflowFromInvestment": "-637000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12525000000, "cost_of_revenue": 7609000000, "gross_profit": 4916000000, "research_and_development": 549000000, "selling_general_admin": 1197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3121000000, "depreciation_amortisation": 555000000, "ebitda": 3676000000, "interest_expense": 784000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2340000000, "tax_provision": 539000000, "effective_tax_rate": null, "net_income": 1804000000, "net_income_continuing_ops": 1801000000, "net_income_to_common": 1804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7991000000, "short_term_investments": 1272000000, "net_receivables": 60517000000, "inventory": 7870000000, "other_current_assets": null, "total_current_assets": 77650000000, "net_ppe": null, "goodwill": 4094000000, "intangible_assets": 964000000, "goodwill_and_intangibles": 5058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28653000000, "total_assets": 106303000000, "short_term_debt": 23790000000, "accounts_payable": 2785000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35691000000, "long_term_debt": 42811000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46234000000, "total_liabilities": 81925000000, "total_debt": 66601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58191000000, "total_equity": 24287000000, "shares_outstanding": 271800000, "operating_cash_flow": 1700000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1018000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637000000, "dividends_paid": 440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102000000, "free_cash_flow": 2718000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3121000000", "ebitda": "3676000000", "netIncome": "1804000000", "grossProfit": "4916000000", "depreciation": "None", "totalRevenue": "12525000000", "costOfRevenue": "7609000000", "interestIncome": "784000000", "incomeBeforeTax": "2340000000", "interestExpense": "784000000", "operatingIncome": "2883000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "-784000000", "nonInterestIncome": "None", "operatingExpenses": "2033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "1197000000", "netIncomeFromContinuingOperations": "1801000000" }, "balance": { "goodwill": "4094000000", "inventory": "7870000000", "commonStock": "5565000000", "currentDebt": "None", "investments": "None", "totalAssets": "106303000000", "longTermDebt": "42811000000", "shortTermDebt": "23790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "964000000", "reportedCurrency": "USD", "retainedEarnings": "58191000000", "totalLiabilities": "81925000000", "otherCurrentAssets": "14618000000", "totalCurrentAssets": "77650000000", "currentLongTermDebt": "23471000000", "longTermInvestments": "None", "shortTermInvestments": "1272000000", "currentNetReceivables": "60517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28653000000", "currentAccountsPayable": "2785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14891000000", "shortLongTermDebtTotal": "66601000000", "totalShareholderEquity": "24287000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "6473000000", "totalCurrentLiabilities": "35691000000", "otherNonCurrentLiabilities": "1763000000", "totalNonCurrentLiabilities": "46234000000", "cashAndShortTermInvestments": "7991000000", "commonStockSharesOutstanding": "271800000", "intangibleAssetsExcludingGoodwill": "964000000", "cashAndCashEquivalentsAtCarryingValue": "7991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800000000", "profitLoss": "None", "dividendPayout": "440000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "1700000000", "capitalExpenditures": "1018000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000000", "cashflowFromInvestment": "-637000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 8262000000, "cost_of_revenue": 5037000000, "gross_profit": 3225000000, "ebit": 1724000000, "ebitda": 2273000000, "pretax_income": 894000000, "tax_provision": 27000000, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6601000000, "total_current_assets": 74869000000, "total_assets": 103119000000, "short_term_debt": 21099000000, "long_term_debt": 43556000000, "total_debt": 64655000000, "total_liabilities": 80555000000, "total_equity": 22479000000, "shares_outstanding": 272300000, "goodwill_and_intangibles": 4809000000 }, "cash_flow": { "operating_cash_flow": -1132000000, "capital_expenditure": 791000000, "free_cash_flow": -341000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248844, "ticker_id": 973, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1724000000", "ebitda": "2273000000", "netIncome": "869000000", "grossProfit": "3225000000", "depreciation": "None", "totalRevenue": "8262000000", "costOfRevenue": "5037000000", "interestIncome": "829000000", "incomeBeforeTax": "894000000", "interestExpense": "829000000", "operatingIncome": "1478000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-829000000", "nonInterestIncome": "None", "operatingExpenses": "1747000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5037000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000000", "sellingGeneralAndAdministrative": "972000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "3872000000", "inventory": "7744000000", "commonStock": "5526000000", "currentDebt": "None", "investments": "None", "totalAssets": "103119000000", "longTermDebt": "43556000000", "shortTermDebt": "21099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "937000000", "reportedCurrency": "USD", "retainedEarnings": "56829000000", "totalLiabilities": "80555000000", "otherCurrentAssets": "2929000000", "totalCurrentAssets": "74869000000", "currentLongTermDebt": "20791000000", "longTermInvestments": "1182000000", "shortTermInvestments": "32000000", "currentNetReceivables": "57563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28250000000", "currentAccountsPayable": "2393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14582000000", "shortLongTermDebtTotal": "64655000000", "totalShareholderEquity": "22479000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "8100000000", "totalCurrentLiabilities": "34031000000", "otherNonCurrentLiabilities": "1734000000", "totalNonCurrentLiabilities": "46524000000", "cashAndShortTermInvestments": "6601000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "937000000", "cashAndCashEquivalentsAtCarryingValue": "6601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-795000000", "operatingCashflow": "-1132000000", "capitalExpenditures": "791000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-923000000", "cashflowFromInvestment": "1416000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8262000000, "cost_of_revenue": 5037000000, "gross_profit": 3225000000, "research_and_development": 526000000, "selling_general_admin": 972000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1724000000, "depreciation_amortisation": 549000000, "ebitda": 2273000000, "interest_expense": 829000000, "interest_income": null, "other_non_operating": null, "pretax_income": 894000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 869000000, "net_income_continuing_ops": 867000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6601000000, "short_term_investments": 32000000, "net_receivables": 57563000000, "inventory": 7744000000, "other_current_assets": null, "total_current_assets": 74869000000, "net_ppe": null, "goodwill": 3872000000, "intangible_assets": 937000000, "goodwill_and_intangibles": 4809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28250000000, "total_assets": 103119000000, "short_term_debt": 21099000000, "accounts_payable": 2393000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34031000000, "long_term_debt": 43556000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46524000000, "total_liabilities": 80555000000, "total_debt": 64655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56829000000, "total_equity": 22479000000, "shares_outstanding": 272300000, "operating_cash_flow": -1132000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1416000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -923000000, "free_cash_flow": -341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1724000000", "ebitda": "2273000000", "netIncome": "869000000", "grossProfit": "3225000000", "depreciation": "None", "totalRevenue": "8262000000", "costOfRevenue": "5037000000", "interestIncome": "829000000", "incomeBeforeTax": "894000000", "interestExpense": "829000000", "operatingIncome": "1478000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-829000000", "nonInterestIncome": "None", "operatingExpenses": "1747000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5037000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000000", "sellingGeneralAndAdministrative": "972000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "3872000000", "inventory": "7744000000", "commonStock": "5526000000", "currentDebt": "None", "investments": "None", "totalAssets": "103119000000", "longTermDebt": "43556000000", "shortTermDebt": "21099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "937000000", "reportedCurrency": "USD", "retainedEarnings": "56829000000", "totalLiabilities": "80555000000", "otherCurrentAssets": "2929000000", "totalCurrentAssets": "74869000000", "currentLongTermDebt": "20791000000", "longTermInvestments": "1182000000", "shortTermInvestments": "32000000", "currentNetReceivables": "57563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28250000000", "currentAccountsPayable": "2393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14582000000", "shortLongTermDebtTotal": "64655000000", "totalShareholderEquity": "22479000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "8100000000", "totalCurrentLiabilities": "34031000000", "otherNonCurrentLiabilities": "1734000000", "totalNonCurrentLiabilities": "46524000000", "cashAndShortTermInvestments": "6601000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "937000000", "cashAndCashEquivalentsAtCarryingValue": "6601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-795000000", "operatingCashflow": "-1132000000", "capitalExpenditures": "791000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-923000000", "cashflowFromInvestment": "1416000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 10827000000, "cost_of_revenue": 6818000000, "gross_profit": 4009000000, "ebit": 2389000000, "ebitda": 2909000000, "pretax_income": 1491000000, "tax_provision": 249000000, "net_income": 1245000000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7324000000, "total_current_assets": 77667000000, "total_assets": 107320000000, "short_term_debt": 22234000000, "long_term_debt": 43229000000, "total_debt": 65463000000, "total_liabilities": 84395000000, "total_equity": 22836000000, "shares_outstanding": 273600000, "goodwill_and_intangibles": 5462000000 }, "cash_flow": { "operating_cash_flow": 5092000000, "capital_expenditure": 1594000000, "free_cash_flow": 6686000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248845, "ticker_id": 973, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2389000000", "ebitda": "2909000000", "netIncome": "1245000000", "grossProfit": "4009000000", "depreciation": "None", "totalRevenue": "10827000000", "costOfRevenue": "6818000000", "interestIncome": "870000000", "incomeBeforeTax": "1491000000", "interestExpense": "870000000", "operatingIncome": "2143000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-870000000", "nonInterestIncome": "None", "operatingExpenses": "1866000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "694000000", "netIncomeFromContinuingOperations": "1242000000" }, "balance": { "goodwill": "3959000000", "inventory": "7199000000", "commonStock": "5489000000", "currentDebt": "None", "investments": "None", "totalAssets": "107320000000", "longTermDebt": "43229000000", "shortTermDebt": "22234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1503000000", "reportedCurrency": "USD", "retainedEarnings": "56402000000", "totalLiabilities": "84395000000", "otherCurrentAssets": "3629000000", "totalCurrentAssets": "77667000000", "currentLongTermDebt": "21931000000", "longTermInvestments": "122000000", "shortTermInvestments": "1154000000", "currentNetReceivables": "58361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29653000000", "currentAccountsPayable": "2698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15031000000", "shortLongTermDebtTotal": "65463000000", "totalShareholderEquity": "22836000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "8729000000", "totalCurrentLiabilities": "36409000000", "otherNonCurrentLiabilities": "2354000000", "totalNonCurrentLiabilities": "47986000000", "cashAndShortTermInvestments": "7324000000", "commonStockSharesOutstanding": "273600000", "intangibleAssetsExcludingGoodwill": "1503000000", "cashAndCashEquivalentsAtCarryingValue": "7324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "554000000", "operatingCashflow": "5092000000", "capitalExpenditures": "1594000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1928000000", "cashflowFromInvestment": "-2793000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-780000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10827000000, "cost_of_revenue": 6818000000, "gross_profit": 4009000000, "research_and_development": 626000000, "selling_general_admin": 694000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2389000000, "depreciation_amortisation": 520000000, "ebitda": 2909000000, "interest_expense": 870000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1491000000, "tax_provision": 249000000, "effective_tax_rate": null, "net_income": 1245000000, "net_income_continuing_ops": 1242000000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7324000000, "short_term_investments": 1154000000, "net_receivables": 58361000000, "inventory": 7199000000, "other_current_assets": null, "total_current_assets": 77667000000, "net_ppe": null, "goodwill": 3959000000, "intangible_assets": 1503000000, "goodwill_and_intangibles": 5462000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29653000000, "total_assets": 107320000000, "short_term_debt": 22234000000, "accounts_payable": 2698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36409000000, "long_term_debt": 43229000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47986000000, "total_liabilities": 84395000000, "total_debt": 65463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56402000000, "total_equity": 22836000000, "shares_outstanding": 273600000, "operating_cash_flow": 5092000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1594000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2793000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1928000000, "free_cash_flow": 6686000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2389000000", "ebitda": "2909000000", "netIncome": "1245000000", "grossProfit": "4009000000", "depreciation": "None", "totalRevenue": "10827000000", "costOfRevenue": "6818000000", "interestIncome": "870000000", "incomeBeforeTax": "1491000000", "interestExpense": "870000000", "operatingIncome": "2143000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-870000000", "nonInterestIncome": "None", "operatingExpenses": "1866000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "694000000", "netIncomeFromContinuingOperations": "1242000000" }, "balance": { "goodwill": "3959000000", "inventory": "7199000000", "commonStock": "5489000000", "currentDebt": "None", "investments": "None", "totalAssets": "107320000000", "longTermDebt": "43229000000", "shortTermDebt": "22234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1503000000", "reportedCurrency": "USD", "retainedEarnings": "56402000000", "totalLiabilities": "84395000000", "otherCurrentAssets": "3629000000", "totalCurrentAssets": "77667000000", "currentLongTermDebt": "21931000000", "longTermInvestments": "122000000", "shortTermInvestments": "1154000000", "currentNetReceivables": "58361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29653000000", "currentAccountsPayable": "2698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15031000000", "shortLongTermDebtTotal": "65463000000", "totalShareholderEquity": "22836000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "8729000000", "totalCurrentLiabilities": "36409000000", "otherNonCurrentLiabilities": "2354000000", "totalNonCurrentLiabilities": "47986000000", "cashAndShortTermInvestments": "7324000000", "commonStockSharesOutstanding": "273600000", "intangibleAssetsExcludingGoodwill": "1503000000", "cashAndCashEquivalentsAtCarryingValue": "7324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "554000000", "operatingCashflow": "5092000000", "capitalExpenditures": "1594000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1928000000", "cashflowFromInvestment": "-2793000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-780000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 12848000000, "cost_of_revenue": 7848000000, "gross_profit": 5000000000, "ebit": 3195000000, "ebitda": 3748000000, "pretax_income": 2356000000, "tax_provision": 625000000, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7004000000, "total_current_assets": 80714000000, "total_assets": 107841000000, "short_term_debt": 23421000000, "long_term_debt": 42692000000, "total_debt": 66113000000, "total_liabilities": 84692000000, "total_equity": 23062000000, "shares_outstanding": 275600000, "goodwill_and_intangibles": 4990000000 }, "cash_flow": { "operating_cash_flow": 3195000000, "capital_expenditure": 1120000000, "free_cash_flow": 4315000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248847, "ticker_id": 973, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3195000000", "ebitda": "3748000000", "netIncome": "1734000000", "grossProfit": "5000000000", "depreciation": "None", "totalRevenue": "12848000000", "costOfRevenue": "7848000000", "interestIncome": "None", "incomeBeforeTax": "2356000000", "interestExpense": "840000000", "operatingIncome": "2891000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "625000000", "reportedCurrency": "USD", "netInterestIncome": "-840000000", "nonInterestIncome": "None", "operatingExpenses": "2109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000000", "sellingGeneralAndAdministrative": "1278000000", "netIncomeFromContinuingOperations": "1731000000" }, "balance": { "goodwill": "3960000000", "inventory": "7696000000", "commonStock": "5441000000", "currentDebt": "None", "investments": "None", "totalAssets": "107841000000", "longTermDebt": "42692000000", "shortTermDebt": "23421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1030000000", "reportedCurrency": "USD", "retainedEarnings": "55559000000", "totalLiabilities": "84692000000", "otherCurrentAssets": "2965000000", "totalCurrentAssets": "80714000000", "currentLongTermDebt": "23132000000", "longTermInvestments": "None", "shortTermInvestments": "1140000000", "currentNetReceivables": "61909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27127000000", "currentAccountsPayable": "2580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66113000000", "totalShareholderEquity": "23062000000", "capitalLeaseObligations": "289000000", "otherCurrentLiabilities": "8817000000", "totalCurrentLiabilities": "37561000000", "otherNonCurrentLiabilities": "2156000000", "totalNonCurrentLiabilities": "47131000000", "cashAndShortTermInvestments": "7004000000", "commonStockSharesOutstanding": "275600000", "intangibleAssetsExcludingGoodwill": "1030000000", "cashAndCashEquivalentsAtCarryingValue": "7004000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "643000000", "operatingCashflow": "3195000000", "capitalExpenditures": "1120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373000000", "cashflowFromInvestment": "-2001000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12848000000, "cost_of_revenue": 7848000000, "gross_profit": 5000000000, "research_and_development": 567000000, "selling_general_admin": 1278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3195000000, "depreciation_amortisation": 553000000, "ebitda": 3748000000, "interest_expense": 840000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2356000000, "tax_provision": 625000000, "effective_tax_rate": null, "net_income": 1734000000, "net_income_continuing_ops": 1731000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7004000000, "short_term_investments": 1140000000, "net_receivables": 61909000000, "inventory": 7696000000, "other_current_assets": null, "total_current_assets": 80714000000, "net_ppe": null, "goodwill": 3960000000, "intangible_assets": 1030000000, "goodwill_and_intangibles": 4990000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27127000000, "total_assets": 107841000000, "short_term_debt": 23421000000, "accounts_payable": 2580000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37561000000, "long_term_debt": 42692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47131000000, "total_liabilities": 84692000000, "total_debt": 66113000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55559000000, "total_equity": 23062000000, "shares_outstanding": 275600000, "operating_cash_flow": 3195000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2001000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 373000000, "free_cash_flow": 4315000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3195000000", "ebitda": "3748000000", "netIncome": "1734000000", "grossProfit": "5000000000", "depreciation": "None", "totalRevenue": "12848000000", "costOfRevenue": "7848000000", "interestIncome": "None", "incomeBeforeTax": "2356000000", "interestExpense": "840000000", "operatingIncome": "2891000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "625000000", "reportedCurrency": "USD", "netInterestIncome": "-840000000", "nonInterestIncome": "None", "operatingExpenses": "2109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000000", "sellingGeneralAndAdministrative": "1278000000", "netIncomeFromContinuingOperations": "1731000000" }, "balance": { "goodwill": "3960000000", "inventory": "7696000000", "commonStock": "5441000000", "currentDebt": "None", "investments": "None", "totalAssets": "107841000000", "longTermDebt": "42692000000", "shortTermDebt": "23421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1030000000", "reportedCurrency": "USD", "retainedEarnings": "55559000000", "totalLiabilities": "84692000000", "otherCurrentAssets": "2965000000", "totalCurrentAssets": "80714000000", "currentLongTermDebt": "23132000000", "longTermInvestments": "None", "shortTermInvestments": "1140000000", "currentNetReceivables": "61909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27127000000", "currentAccountsPayable": "2580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66113000000", "totalShareholderEquity": "23062000000", "capitalLeaseObligations": "289000000", "otherCurrentLiabilities": "8817000000", "totalCurrentLiabilities": "37561000000", "otherNonCurrentLiabilities": "2156000000", "totalNonCurrentLiabilities": "47131000000", "cashAndShortTermInvestments": "7004000000", "commonStockSharesOutstanding": "275600000", "intangibleAssetsExcludingGoodwill": "1030000000", "cashAndCashEquivalentsAtCarryingValue": "7004000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "643000000", "operatingCashflow": "3195000000", "capitalExpenditures": "1120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373000000", "cashflowFromInvestment": "-2001000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 14997000000, "cost_of_revenue": 9157000000, "gross_profit": 5840000000, "ebit": 3953000000, "ebitda": 4478000000, "pretax_income": 3119000000, "tax_provision": 751000000, "net_income": 2370000000, "net_income_to_common": 2370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5553000000, "total_current_assets": 79045000000, "total_assets": 105628000000, "short_term_debt": 24945000000, "long_term_debt": 40962000000, "total_debt": 65907000000, "total_liabilities": 82842000000, "total_equity": 22684000000, "shares_outstanding": 277900000, "goodwill_and_intangibles": 5000000000 }, "cash_flow": { "operating_cash_flow": 1852000000, "capital_expenditure": 1272000000, "free_cash_flow": 3124000000, "dividends_paid": 410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248848, "ticker_id": 973, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3953000000", "ebitda": "4478000000", "netIncome": "2370000000", "grossProfit": "5840000000", "depreciation": "None", "totalRevenue": "14997000000", "costOfRevenue": "9157000000", "interestIncome": "None", "incomeBeforeTax": "3119000000", "interestExpense": "836000000", "operatingIncome": "3715000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "751000000", "reportedCurrency": "USD", "netInterestIncome": "-836000000", "nonInterestIncome": "None", "operatingExpenses": "2125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000000", "sellingGeneralAndAdministrative": "1265000000", "netIncomeFromContinuingOperations": "2368000000" }, "balance": { "goodwill": "3936000000", "inventory": "8443000000", "commonStock": "5391000000", "currentDebt": "None", "investments": "None", "totalAssets": "105628000000", "longTermDebt": "40962000000", "shortTermDebt": "24945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1064000000", "reportedCurrency": "USD", "retainedEarnings": "54228000000", "totalLiabilities": "82842000000", "otherCurrentAssets": "57694000000", "totalCurrentAssets": "79045000000", "currentLongTermDebt": "24645000000", "longTermInvestments": "None", "shortTermInvestments": "1094000000", "currentNetReceivables": "63955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26583000000", "currentAccountsPayable": "2968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65907000000", "totalShareholderEquity": "22684000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "7084000000", "totalCurrentLiabilities": "37734000000", "otherNonCurrentLiabilities": "2105000000", "totalNonCurrentLiabilities": "45108000000", "cashAndShortTermInvestments": "5553000000", "commonStockSharesOutstanding": "277900000", "intangibleAssetsExcludingGoodwill": "1064000000", "cashAndCashEquivalentsAtCarryingValue": "5553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368000000", "profitLoss": "None", "dividendPayout": "410000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "314000000", "operatingCashflow": "1852000000", "capitalExpenditures": "1272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1483000000", "cashflowFromInvestment": "-2887000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1094000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14997000000, "cost_of_revenue": 9157000000, "gross_profit": 5840000000, "research_and_development": 565000000, "selling_general_admin": 1265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3953000000, "depreciation_amortisation": 525000000, "ebitda": 4478000000, "interest_expense": 836000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3119000000, "tax_provision": 751000000, "effective_tax_rate": null, "net_income": 2370000000, "net_income_continuing_ops": 2368000000, "net_income_to_common": 2370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5553000000, "short_term_investments": 1094000000, "net_receivables": 63955000000, "inventory": 8443000000, "other_current_assets": null, "total_current_assets": 79045000000, "net_ppe": null, "goodwill": 3936000000, "intangible_assets": 1064000000, "goodwill_and_intangibles": 5000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26583000000, "total_assets": 105628000000, "short_term_debt": 24945000000, "accounts_payable": 2968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37734000000, "long_term_debt": 40962000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45108000000, "total_liabilities": 82842000000, "total_debt": 65907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54228000000, "total_equity": 22684000000, "shares_outstanding": 277900000, "operating_cash_flow": 1852000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1272000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2887000000, "dividends_paid": 410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1483000000, "free_cash_flow": 3124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3953000000", "ebitda": "4478000000", "netIncome": "2370000000", "grossProfit": "5840000000", "depreciation": "None", "totalRevenue": "14997000000", "costOfRevenue": "9157000000", "interestIncome": "None", "incomeBeforeTax": "3119000000", "interestExpense": "836000000", "operatingIncome": "3715000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "751000000", "reportedCurrency": "USD", "netInterestIncome": "-836000000", "nonInterestIncome": "None", "operatingExpenses": "2125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000000", "sellingGeneralAndAdministrative": "1265000000", "netIncomeFromContinuingOperations": "2368000000" }, "balance": { "goodwill": "3936000000", "inventory": "8443000000", "commonStock": "5391000000", "currentDebt": "None", "investments": "None", "totalAssets": "105628000000", "longTermDebt": "40962000000", "shortTermDebt": "24945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1064000000", "reportedCurrency": "USD", "retainedEarnings": "54228000000", "totalLiabilities": "82842000000", "otherCurrentAssets": "57694000000", "totalCurrentAssets": "79045000000", "currentLongTermDebt": "24645000000", "longTermInvestments": "None", "shortTermInvestments": "1094000000", "currentNetReceivables": "63955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26583000000", "currentAccountsPayable": "2968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65907000000", "totalShareholderEquity": "22684000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "7084000000", "totalCurrentLiabilities": "37734000000", "otherNonCurrentLiabilities": "2105000000", "totalNonCurrentLiabilities": "45108000000", "cashAndShortTermInvestments": "5553000000", "commonStockSharesOutstanding": "277900000", "intangibleAssetsExcludingGoodwill": "1064000000", "cashAndCashEquivalentsAtCarryingValue": "5553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368000000", "profitLoss": "None", "dividendPayout": "410000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "314000000", "operatingCashflow": "1852000000", "capitalExpenditures": "1272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1483000000", "cashflowFromInvestment": "-2887000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1094000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 11846000000, "cost_of_revenue": 7200000000, "gross_profit": 4646000000, "ebit": 3017000000, "ebitda": 3537000000, "pretax_income": 2217000000, "tax_provision": 469000000, "net_income": 1751000000, "net_income_to_common": 1751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5137000000, "total_current_assets": 75130000000, "total_assets": 101371000000, "short_term_debt": 23526000000, "long_term_debt": 39933000000, "total_debt": 63459000000, "total_liabilities": 79192000000, "total_equity": 22075000000, "shares_outstanding": 281100000, "goodwill_and_intangibles": 5078000000 }, "cash_flow": { "operating_cash_flow": -908000000, "capital_expenditure": 816000000, "free_cash_flow": -92000000, "dividends_paid": 386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248849, "ticker_id": 973, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3017000000", "ebitda": "3537000000", "netIncome": "1751000000", "grossProfit": "4646000000", "depreciation": "None", "totalRevenue": "11846000000", "costOfRevenue": "7200000000", "interestIncome": "None", "incomeBeforeTax": "2217000000", "interestExpense": "802000000", "operatingIncome": "2678000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "469000000", "reportedCurrency": "USD", "netInterestIncome": "-802000000", "nonInterestIncome": "None", "operatingExpenses": "1968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "1748000000" }, "balance": { "goodwill": "3966000000", "inventory": "8937000000", "commonStock": "5335000000", "currentDebt": "None", "investments": "None", "totalAssets": "101371000000", "longTermDebt": "39933000000", "shortTermDebt": "23526000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1112000000", "reportedCurrency": "USD", "retainedEarnings": "52266000000", "totalLiabilities": "79192000000", "otherCurrentAssets": "55128000000", "totalCurrentAssets": "75130000000", "currentLongTermDebt": "23206000000", "longTermInvestments": "None", "shortTermInvestments": "1136000000", "currentNetReceivables": "59920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26241000000", "currentAccountsPayable": "3184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63459000000", "totalShareholderEquity": "22075000000", "capitalLeaseObligations": "320000000", "otherCurrentLiabilities": "6257000000", "totalCurrentLiabilities": "35487000000", "otherNonCurrentLiabilities": "2115000000", "totalNonCurrentLiabilities": "43705000000", "cashAndShortTermInvestments": "5137000000", "commonStockSharesOutstanding": "281100000", "intangibleAssetsExcludingGoodwill": "1112000000", "cashAndCashEquivalentsAtCarryingValue": "5137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1748000000", "profitLoss": "None", "dividendPayout": "386000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-723000000", "operatingCashflow": "-908000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2645000000", "cashflowFromInvestment": "1217000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11846000000, "cost_of_revenue": 7200000000, "gross_profit": 4646000000, "research_and_development": 533000000, "selling_general_admin": 1066000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3017000000, "depreciation_amortisation": 520000000, "ebitda": 3537000000, "interest_expense": 802000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2217000000, "tax_provision": 469000000, "effective_tax_rate": null, "net_income": 1751000000, "net_income_continuing_ops": 1748000000, "net_income_to_common": 1751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5137000000, "short_term_investments": 1136000000, "net_receivables": 59920000000, "inventory": 8937000000, "other_current_assets": null, "total_current_assets": 75130000000, "net_ppe": null, "goodwill": 3966000000, "intangible_assets": 1112000000, "goodwill_and_intangibles": 5078000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26241000000, "total_assets": 101371000000, "short_term_debt": 23526000000, "accounts_payable": 3184000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35487000000, "long_term_debt": 39933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43705000000, "total_liabilities": 79192000000, "total_debt": 63459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52266000000, "total_equity": 22075000000, "shares_outstanding": 281100000, "operating_cash_flow": -908000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1217000000, "dividends_paid": 386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2645000000, "free_cash_flow": -92000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3017000000", "ebitda": "3537000000", "netIncome": "1751000000", "grossProfit": "4646000000", "depreciation": "None", "totalRevenue": "11846000000", "costOfRevenue": "7200000000", "interestIncome": "None", "incomeBeforeTax": "2217000000", "interestExpense": "802000000", "operatingIncome": "2678000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "469000000", "reportedCurrency": "USD", "netInterestIncome": "-802000000", "nonInterestIncome": "None", "operatingExpenses": "1968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "1748000000" }, "balance": { "goodwill": "3966000000", "inventory": "8937000000", "commonStock": "5335000000", "currentDebt": "None", "investments": "None", "totalAssets": "101371000000", "longTermDebt": "39933000000", "shortTermDebt": "23526000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1112000000", "reportedCurrency": "USD", "retainedEarnings": "52266000000", "totalLiabilities": "79192000000", "otherCurrentAssets": "55128000000", "totalCurrentAssets": "75130000000", "currentLongTermDebt": "23206000000", "longTermInvestments": "None", "shortTermInvestments": "1136000000", "currentNetReceivables": "59920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26241000000", "currentAccountsPayable": "3184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63459000000", "totalShareholderEquity": "22075000000", "capitalLeaseObligations": "320000000", "otherCurrentLiabilities": "6257000000", "totalCurrentLiabilities": "35487000000", "otherNonCurrentLiabilities": "2115000000", "totalNonCurrentLiabilities": "43705000000", "cashAndShortTermInvestments": "5137000000", "commonStockSharesOutstanding": "281100000", "intangibleAssetsExcludingGoodwill": "1112000000", "cashAndCashEquivalentsAtCarryingValue": "5137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1748000000", "profitLoss": "None", "dividendPayout": "386000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-723000000", "operatingCashflow": "-908000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2645000000", "cashflowFromInvestment": "1217000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 15157000000, "cost_of_revenue": 9654000000, "gross_profit": 5503000000, "ebit": 3855000000, "ebitda": 4332000000, "pretax_income": 3075000000, "tax_provision": 707000000, "net_income": 2369000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7458000000, "total_current_assets": 76369000000, "total_assets": 104087000000, "short_term_debt": 25215000000, "long_term_debt": 38477000000, "total_debt": 63692000000, "total_liabilities": 82201000000, "total_equity": 21785000000, "shares_outstanding": 286900000, "goodwill_and_intangibles": 5483000000 }, "cash_flow": { "operating_cash_flow": 5693000000, "capital_expenditure": 1613000000, "free_cash_flow": 7306000000, "dividends_paid": 362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248850, "ticker_id": 973, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3855000000", "ebitda": "4332000000", "netIncome": "2369000000", "grossProfit": "5503000000", "depreciation": "None", "totalRevenue": "15157000000", "costOfRevenue": "9654000000", "interestIncome": "None", "incomeBeforeTax": "3075000000", "interestExpense": "782000000", "operatingIncome": "3722000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "707000000", "reportedCurrency": "USD", "netInterestIncome": "-781000000", "nonInterestIncome": "None", "operatingExpenses": "1781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "2368000000" }, "balance": { "goodwill": "3900000000", "inventory": "8219000000", "commonStock": "5303000000", "currentDebt": "None", "investments": "None", "totalAssets": "104087000000", "longTermDebt": "38477000000", "shortTermDebt": "25215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1583000000", "reportedCurrency": "USD", "retainedEarnings": "50931000000", "totalLiabilities": "82201000000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "76369000000", "currentLongTermDebt": "24934000000", "longTermInvestments": "126000000", "shortTermInvestments": "946000000", "currentNetReceivables": "58750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27718000000", "currentAccountsPayable": "3467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7162000000", "shortLongTermDebtTotal": "63692000000", "totalShareholderEquity": "21785000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "7545000000", "totalCurrentLiabilities": "38912000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "43289000000", "cashAndShortTermInvestments": "7458000000", "commonStockSharesOutstanding": "286900000", "intangibleAssetsExcludingGoodwill": "1583000000", "cashAndCashEquivalentsAtCarryingValue": "7458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368000000", "profitLoss": "None", "dividendPayout": "362000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "942000000", "operatingCashflow": "5693000000", "capitalExpenditures": "1613000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571000000", "cashflowFromInvestment": "-4186000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15157000000, "cost_of_revenue": 9654000000, "gross_profit": 5503000000, "research_and_development": 606000000, "selling_general_admin": 734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3855000000, "depreciation_amortisation": 477000000, "ebitda": 4332000000, "interest_expense": 782000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3075000000, "tax_provision": 707000000, "effective_tax_rate": null, "net_income": 2369000000, "net_income_continuing_ops": 2368000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7458000000, "short_term_investments": 946000000, "net_receivables": 58750000000, "inventory": 8219000000, "other_current_assets": null, "total_current_assets": 76369000000, "net_ppe": null, "goodwill": 3900000000, "intangible_assets": 1583000000, "goodwill_and_intangibles": 5483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27718000000, "total_assets": 104087000000, "short_term_debt": 25215000000, "accounts_payable": 3467000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38912000000, "long_term_debt": 38477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43289000000, "total_liabilities": 82201000000, "total_debt": 63692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50931000000, "total_equity": 21785000000, "shares_outstanding": 286900000, "operating_cash_flow": 5693000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1613000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4186000000, "dividends_paid": 362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -571000000, "free_cash_flow": 7306000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3855000000", "ebitda": "4332000000", "netIncome": "2369000000", "grossProfit": "5503000000", "depreciation": "None", "totalRevenue": "15157000000", "costOfRevenue": "9654000000", "interestIncome": "None", "incomeBeforeTax": "3075000000", "interestExpense": "782000000", "operatingIncome": "3722000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "707000000", "reportedCurrency": "USD", "netInterestIncome": "-781000000", "nonInterestIncome": "None", "operatingExpenses": "1781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "2368000000" }, "balance": { "goodwill": "3900000000", "inventory": "8219000000", "commonStock": "5303000000", "currentDebt": "None", "investments": "None", "totalAssets": "104087000000", "longTermDebt": "38477000000", "shortTermDebt": "25215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1583000000", "reportedCurrency": "USD", "retainedEarnings": "50931000000", "totalLiabilities": "82201000000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "76369000000", "currentLongTermDebt": "24934000000", "longTermInvestments": "126000000", "shortTermInvestments": "946000000", "currentNetReceivables": "58750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27718000000", "currentAccountsPayable": "3467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7162000000", "shortLongTermDebtTotal": "63692000000", "totalShareholderEquity": "21785000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "7545000000", "totalCurrentLiabilities": "38912000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "43289000000", "cashAndShortTermInvestments": "7458000000", "commonStockSharesOutstanding": "286900000", "intangibleAssetsExcludingGoodwill": "1583000000", "cashAndCashEquivalentsAtCarryingValue": "7458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368000000", "profitLoss": "None", "dividendPayout": "362000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "942000000", "operatingCashflow": "5693000000", "capitalExpenditures": "1613000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571000000", "cashflowFromInvestment": "-4186000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "income_statement": { "revenue": 15537000000, "cost_of_revenue": 9624000000, "gross_profit": 5913000000, "ebit": 4229000000, "ebitda": 4761000000, "pretax_income": 3608000000, "tax_provision": 636000000, "net_income": 2978000000, "net_income_to_common": 2978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6576000000, "total_current_assets": 77485000000, "total_assets": 103397000000, "short_term_debt": 24059000000, "long_term_debt": 38112000000, "total_debt": 62171000000, "total_liabilities": 80245000000, "total_equity": 23048000000, "shares_outstanding": 292100000, "goodwill_and_intangibles": 5193000000 }, "cash_flow": { "operating_cash_flow": 3043000000, "capital_expenditure": 1042000000, "free_cash_flow": 4085000000, "dividends_paid": 368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248852, "ticker_id": 973, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:25.555598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4229000000", "ebitda": "4761000000", "netIncome": "2978000000", "grossProfit": "5913000000", "depreciation": "None", "totalRevenue": "15537000000", "costOfRevenue": "9624000000", "interestIncome": "623000000", "incomeBeforeTax": "3608000000", "interestExpense": "623000000", "operatingIncome": "3965000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "636000000", "reportedCurrency": "USD", "netInterestIncome": "-623000000", "nonInterestIncome": "None", "operatingExpenses": "1948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "1110000000", "netIncomeFromContinuingOperations": "2972000000" }, "balance": { "goodwill": "3994000000", "inventory": "9350000000", "commonStock": "5272000000", "currentDebt": "None", "investments": "None", "totalAssets": "103397000000", "longTermDebt": "38112000000", "shortTermDebt": "24059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1199000000", "reportedCurrency": "USD", "retainedEarnings": "48947000000", "totalLiabilities": "80245000000", "otherCurrentAssets": "48303000000", "totalCurrentAssets": "77485000000", "currentLongTermDebt": "23751000000", "longTermInvestments": "None", "shortTermInvestments": "841000000", "currentNetReceivables": "12415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25912000000", "currentAccountsPayable": "3308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13127000000", "shortLongTermDebtTotal": "62171000000", "totalShareholderEquity": "23048000000", "capitalLeaseObligations": "331000000", "otherCurrentLiabilities": "8947000000", "totalCurrentLiabilities": "39091000000", "otherNonCurrentLiabilities": "2536000000", "totalNonCurrentLiabilities": "41154000000", "cashAndShortTermInvestments": "6576000000", "commonStockSharesOutstanding": "292100000", "intangibleAssetsExcludingGoodwill": "1199000000", "cashAndCashEquivalentsAtCarryingValue": "6576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2972000000", "profitLoss": "None", "dividendPayout": "368000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "319000000", "operatingCashflow": "3043000000", "capitalExpenditures": "1042000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362000000", "cashflowFromInvestment": "-4563000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15537000000, "cost_of_revenue": 9624000000, "gross_profit": 5913000000, "research_and_development": 528000000, "selling_general_admin": 1110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4229000000, "depreciation_amortisation": 532000000, "ebitda": 4761000000, "interest_expense": 623000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3608000000, "tax_provision": 636000000, "effective_tax_rate": null, "net_income": 2978000000, "net_income_continuing_ops": 2972000000, "net_income_to_common": 2978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6576000000, "short_term_investments": 841000000, "net_receivables": 12415000000, "inventory": 9350000000, "other_current_assets": null, "total_current_assets": 77485000000, "net_ppe": null, "goodwill": 3994000000, "intangible_assets": 1199000000, "goodwill_and_intangibles": 5193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25912000000, "total_assets": 103397000000, "short_term_debt": 24059000000, "accounts_payable": 3308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39091000000, "long_term_debt": 38112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41154000000, "total_liabilities": 80245000000, "total_debt": 62171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48947000000, "total_equity": 23048000000, "shares_outstanding": 292100000, "operating_cash_flow": 3043000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4563000000, "dividends_paid": 368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1362000000, "free_cash_flow": 4085000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4229000000", "ebitda": "4761000000", "netIncome": "2978000000", "grossProfit": "5913000000", "depreciation": "None", "totalRevenue": "15537000000", "costOfRevenue": "9624000000", "interestIncome": "623000000", "incomeBeforeTax": "3608000000", "interestExpense": "623000000", "operatingIncome": "3965000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "636000000", "reportedCurrency": "USD", "netInterestIncome": "-623000000", "nonInterestIncome": "None", "operatingExpenses": "1948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "1110000000", "netIncomeFromContinuingOperations": "2972000000" }, "balance": { "goodwill": "3994000000", "inventory": "9350000000", "commonStock": "5272000000", "currentDebt": "None", "investments": "None", "totalAssets": "103397000000", "longTermDebt": "38112000000", "shortTermDebt": "24059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1199000000", "reportedCurrency": "USD", "retainedEarnings": "48947000000", "totalLiabilities": "80245000000", "otherCurrentAssets": "48303000000", "totalCurrentAssets": "77485000000", "currentLongTermDebt": "23751000000", "longTermInvestments": "None", "shortTermInvestments": "841000000", "currentNetReceivables": "12415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25912000000", "currentAccountsPayable": "3308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13127000000", "shortLongTermDebtTotal": "62171000000", "totalShareholderEquity": "23048000000", "capitalLeaseObligations": "331000000", "otherCurrentLiabilities": "8947000000", "totalCurrentLiabilities": "39091000000", "otherNonCurrentLiabilities": "2536000000", "totalNonCurrentLiabilities": "41154000000", "cashAndShortTermInvestments": "6576000000", "commonStockSharesOutstanding": "292100000", "intangibleAssetsExcludingGoodwill": "1199000000", "cashAndCashEquivalentsAtCarryingValue": "6576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2972000000", "profitLoss": "None", "dividendPayout": "368000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "319000000", "operatingCashflow": "3043000000", "capitalExpenditures": "1042000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362000000", "cashflowFromInvestment": "-4563000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }