{ "ticker": { "uuid": "d2807e88-0d65-4e83-985a-ddf463375065", "symbol": "SFI", "name": "Solution Financial Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/d2807e88-0d65-4e83-985a-ddf463375065/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2807e88-0d65-4e83-985a-ddf463375065/" }, "ticker_metadata": { "id": 36568, "uuid": "d2807e88-0d65-4e83-985a-ddf463375065", "symbol": "SFI", "name": "Solution Financial Inc.", "asset_type": "equity", "market_cap": 23239226, "stock_exchange_id": 42, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "Solution Financial Inc., together with its subsidiary, engages in leasing, financing, and retail sale of luxury and exotic vehicles, yachts, and other assets in Canada. It serves new immigrants, business owners, and international students. Solution Financial Inc. is headquartered in Richmond, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d2807e88-0d65-4e83-985a-ddf463375065", "symbol": "SFI", "name": "Solution Financial Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/d2807e88-0d65-4e83-985a-ddf463375065/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2807e88-0d65-4e83-985a-ddf463375065/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.3, "value": 0.4, "quality": 0.4, "momentum": 0.41, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 0.28, "market_cap": 23239225.07, "pe_ratio": 72.708, "earnings_yield": 0.0487, "ebitda_to_ev": 0.0613, "shareholder_yield": 0.0285, "roe": 0.0264, "piotroski_f_score": 3, "momentum_12_1": -0.0249, "volatility_252d": 0.1131 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.332086+00:00", "batch_id": "" }, "size": { "price_close": 0.275, "market_cap": 23239225.075, "market_cap_usd": 23239225.075, "enterprise_value": 28450968.075, "shares_outstanding": 84506273, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.708, "pb_ratio": 1.9186, "ptbv_ratio": 1.9186, "ps_ratio": 2.1265, "pcf_ratio": null, "pfcf_ratio": -11.0232, "ev_ebitda": 16.3163, "ev_ebit": 20.5364, "ev_sales": 2.6034, "ev_fcf": -13.4953, "earnings_yield": 0.0487, "fcf_yield": -0.0741, "price_to_sales": 2.1265, "price_to_book": 1.9186, "price_to_cashflow": null, "ebitda_to_ev": 0.0613, "sales_yield": 0.3841 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0138, "shareholder_yield": 0.0285, "debt_paydown_yield": 0, "total_yield": 0.0285 }, "quality": { "gross_margin": 0.354, "operating_margin": 0.1268, "net_margin": 0.0292, "ebitda_margin": 0.1596, "fcf_margin": -0.1929, "roe": 0.0264, "roa": 0.0085, "roic": 0.06, "roc_greenblatt": 0.1934, "asset_turnover": 0.2921, "cash_conversion": -6.5959, "accruals_ratio": 0.0641, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.3299, "revenue_stability_5y": 0.2946, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9889, "debt_to_assets": 0.188, "interest_coverage": 1.1427, "current_ratio": 1.1138, "quick_ratio": 1.1138, "net_debt": 5211743, "local_beta": 0.0409, "volatility_252d": 0.1131, "volatility_60d": 0.1978, "max_drawdown_12m": -0.0847, "risk_adjusted_momentum": -0.2198 }, "growth": { "revenue_growth_1y": -0.1521, "revenue_growth_3y_cagr": -0.1952, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2151, "eps_growth_3y_cagr": -0.3111, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0207, "revenue_growth": -0.1521, "earnings_growth": -0.2151 }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0179, "price_return_6m": -0.0143, "price_return_9m": -0.0282, "price_return_12m": -0.0249, "price_return_12m_ex1m": -0.0249, "momentum_6m": -0.0143, "momentum_12m": -0.0249, "momentum_12_1": -0.0249, "distance_from_52w_high": -0.0611, "distance_from_52w_low": 0.0258, "relative_strength": -0.327 }, "raw_ttm": { "revenue_ttm": 10928558, "gross_profit_ttm": 3868417, "ebit_ttm": 1385391, "ebitda_ttm": 1743717, "net_income_ttm": 319624, "eps_diluted_ttm": 0.0038, "operating_cash_flow_ttm": -2077759, "capital_expenditure_ttm": -30451, "fcf_ttm": -2108210, "dividends_paid_ttm": -341684, "share_repurchases_ttm": -320503, "shares_issued_ttm": null, "interest_expense_ttm": 1212414, "cash_and_equivalents": 1819872, "total_current_assets": 14993084, "total_current_liabilities": 13461642, "net_ppe": 452780, "total_assets": 37411819, "total_debt": 7031615, "total_equity": 12112524, "net_working_capital": 6709549, "book_value_per_share": 0.1433, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1433 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.4, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11633, "ticker_id": 36568, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.332086+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.275, "market_cap": 23239225.075, "market_cap_usd": 23239225.075, "enterprise_value": 28450968.075, "shares_outstanding": 84506273, "fx_rate_to_usd": null, "pe_ratio": 72.70801027, "pb_ratio": 1.91861127, "ptbv_ratio": 1.91861127, "ps_ratio": 2.12646765, "pcf_ratio": null, "pfcf_ratio": -11.02320218, "ev_ebitda": 16.31627614, "ev_ebit": 20.53641757, "ev_sales": 2.60335975, "ev_fcf": -13.49531976, "earnings_yield": 0.04869398, "fcf_yield": -0.07409976, "dividend_yield": 0, "buyback_yield": 0.01379147, "shareholder_yield": 0.02849437, "debt_paydown_yield": 0, "total_yield": 0.02849437, "gross_margin": 0.35397323, "operating_margin": 0.12676796, "net_margin": 0.02924668, "ebitda_margin": 0.159556, "fcf_margin": -0.19290834, "roe": 0.02638789, "roa": 0.0085434, "roic": 0.05997617, "roc_greenblatt": 0.19342745, "asset_turnover": 0.29211512, "cash_conversion": -6.59590644, "accruals_ratio": 0.0640809, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.98886975, "debt_to_assets": 0.1879517, "interest_coverage": 1.14267156, "current_ratio": 1.11376339, "quick_ratio": 1.11376339, "net_debt": 5211743, "revenue_growth_1y": -0.15213601, "revenue_growth_3y_cagr": -0.19520366, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21507192, "eps_growth_3y_cagr": -0.31106222, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02067454, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.329941, "revenue_stability_5y": 0.294553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.01785714, "price_return_6m": -0.01433692, "price_return_9m": -0.02815866, "price_return_12m": -0.02485382, "price_return_12m_ex1m": -0.02485382, "distance_from_52w_high": -0.06110339, "distance_from_52w_low": 0.02583232, "relative_strength": -0.32696023, "local_beta": 0.0409, "volatility_252d": 0.11307, "volatility_60d": 0.197777, "max_drawdown_12m": -0.08474651, "revenue_ttm": 10928558, "gross_profit_ttm": 3868417, "ebit_ttm": 1385391, "ebitda_ttm": 1743717, "net_income_ttm": 319624, "eps_diluted_ttm": 0.00378225, "operating_cash_flow_ttm": -2077759, "capital_expenditure_ttm": -30451, "fcf_ttm": -2108210, "dividends_paid_ttm": -341684, "share_repurchases_ttm": -320503, "shares_issued_ttm": null, "interest_expense_ttm": 1212414, "cash_and_equivalents": 1819872, "total_current_assets": 14993084, "total_current_liabilities": 13461642, "net_ppe": 452780, "total_assets": 37411819, "total_debt": 7031615, "total_equity": 12112524, "net_working_capital": 6709549, "book_value_per_share": 0.14333284, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14333284, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.28, "os": 0.3, "value": 0.4, "quality": 0.4, "momentum": 0.41, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 72.708, "earnings_yield": 0.0487, "shareholder_yield": 0.0285, "roe": 0.0264, "momentum_12_1": -0.0249, "complete_fields": { "id": 11633, "ticker_id": 36568, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.332086+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.275, "market_cap": 23239225.075, "market_cap_usd": 23239225.075, "enterprise_value": 28450968.075, "shares_outstanding": 84506273, "fx_rate_to_usd": null, "pe_ratio": 72.70801027, "pb_ratio": 1.91861127, "ptbv_ratio": 1.91861127, "ps_ratio": 2.12646765, "pcf_ratio": null, "pfcf_ratio": -11.02320218, "ev_ebitda": 16.31627614, "ev_ebit": 20.53641757, "ev_sales": 2.60335975, "ev_fcf": -13.49531976, "earnings_yield": 0.04869398, "fcf_yield": -0.07409976, "dividend_yield": 0, "buyback_yield": 0.01379147, "shareholder_yield": 0.02849437, "debt_paydown_yield": 0, "total_yield": 0.02849437, "gross_margin": 0.35397323, "operating_margin": 0.12676796, "net_margin": 0.02924668, "ebitda_margin": 0.159556, "fcf_margin": -0.19290834, "roe": 0.02638789, "roa": 0.0085434, "roic": 0.05997617, "roc_greenblatt": 0.19342745, "asset_turnover": 0.29211512, "cash_conversion": -6.59590644, "accruals_ratio": 0.0640809, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.98886975, "debt_to_assets": 0.1879517, "interest_coverage": 1.14267156, "current_ratio": 1.11376339, "quick_ratio": 1.11376339, "net_debt": 5211743, "revenue_growth_1y": -0.15213601, "revenue_growth_3y_cagr": -0.19520366, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21507192, "eps_growth_3y_cagr": -0.31106222, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02067454, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.329941, "revenue_stability_5y": 0.294553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.01785714, "price_return_6m": -0.01433692, "price_return_9m": -0.02815866, "price_return_12m": -0.02485382, "price_return_12m_ex1m": -0.02485382, "distance_from_52w_high": -0.06110339, "distance_from_52w_low": 0.02583232, "relative_strength": -0.32696023, "local_beta": 0.0409, "volatility_252d": 0.11307, "volatility_60d": 0.197777, "max_drawdown_12m": -0.08474651, "revenue_ttm": 10928558, "gross_profit_ttm": 3868417, "ebit_ttm": 1385391, "ebitda_ttm": 1743717, "net_income_ttm": 319624, "eps_diluted_ttm": 0.00378225, "operating_cash_flow_ttm": -2077759, "capital_expenditure_ttm": -30451, "fcf_ttm": -2108210, "dividends_paid_ttm": -341684, "share_repurchases_ttm": -320503, "shares_issued_ttm": null, "interest_expense_ttm": 1212414, "cash_and_equivalents": 1819872, "total_current_assets": 14993084, "total_current_liabilities": 13461642, "net_ppe": 452780, "total_assets": 37411819, "total_debt": 7031615, "total_equity": 12112524, "net_working_capital": 6709549, "book_value_per_share": 0.14333284, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14333284, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": 10606642, "cost_of_revenue": 6706930, "gross_profit": 3899712, "ebit": 1318512, "ebitda": 1725151, "pretax_income": null, "tax_provision": null, "net_income": 273872, "net_income_to_common": 273872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985833, "total_current_assets": 14534442, "total_assets": 37600299, "short_term_debt": 8813651, "long_term_debt": null, "total_debt": 8826886, "total_liabilities": null, "total_equity": 12271723, "shares_outstanding": 84706273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4849011, "capital_expenditure": -42439, "free_cash_flow": -4891450, "dividends_paid": -342956, "share_repurchases": -409220, "shares_issued": null, "net_debt_issued": 513113 }, "complete_fields": { "id": 424405, "ticker_id": 36568, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1725151", "netIncome": "273872", "grossProfit": "3899712", "totalRevenue": "10606642", "costOfRevenue": "6706930", "interestExpense": "1201278", "operatingIncome": "1318512", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "361001" }, "balance": { "totalDebt": "8826886", "totalAssets": "37600299", "longTermDebt": null, "shortTermDebt": "8813651", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84706273", "totalCurrentAssets": "14534442", "totalShareholderEquity": "12271723", "totalCurrentLiabilities": "14663377", "propertyPlantEquipmentNet": "463501", "cashAndShortTermInvestments": "1985833" }, "cashflow": { "freeCashFlow": "-4891450", "dividendsPaid": "-342956", "issuanceOfDebt": "8699880", "issuanceOfStock": null, "repaymentOfDebt": "-8186767", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-4849011", "repurchaseOfStock": "-409220", "capitalExpenditures": "-42439" } }, "revenue": 10606642, "cost_of_revenue": 6706930, "gross_profit": 3899712, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1318512, "depreciation_amortisation": 361001, "ebitda": 1725151, "interest_expense": 1201278, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 273872, "net_income_continuing_ops": null, "net_income_to_common": 273872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985833, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14534442, "net_ppe": 463501, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37600299, "short_term_debt": 8813651, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14663377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8826886, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12271723, "shares_outstanding": 84706273, "operating_cash_flow": -4849011, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42439, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -342956, "share_repurchases": -409220, "shares_issued": null, "net_debt_issued": 513113, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4891450, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1725151", "netIncome": "273872", "grossProfit": "3899712", "totalRevenue": "10606642", "costOfRevenue": "6706930", "interestExpense": "1201278", "operatingIncome": "1318512", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "361001" }, "balance": { "totalDebt": "8826886", "totalAssets": "37600299", "longTermDebt": null, "shortTermDebt": "8813651", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84706273", "totalCurrentAssets": "14534442", "totalShareholderEquity": "12271723", "totalCurrentLiabilities": "14663377", "propertyPlantEquipmentNet": "463501", "cashAndShortTermInvestments": "1985833" }, "cashflow": { "freeCashFlow": "-4891450", "dividendsPaid": "-342956", "issuanceOfDebt": "8699880", "issuanceOfStock": null, "repaymentOfDebt": "-8186767", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-4849011", "repurchaseOfStock": "-409220", "capitalExpenditures": "-42439" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": 12509839, "cost_of_revenue": 8751149, "gross_profit": 3758690, "ebit": 1255771, "ebitda": 2076955, "pretax_income": null, "tax_provision": null, "net_income": 355018, "net_income_to_common": 355018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683291, "total_current_assets": 11736502, "total_assets": 31397374, "short_term_debt": 3007907, "long_term_debt": null, "total_debt": 3083491, "total_liabilities": null, "total_equity": 12750027, "shares_outstanding": 86188273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4294651, "capital_expenditure": -71785, "free_cash_flow": -4366436, "dividends_paid": -345383, "share_repurchases": -57148, "shares_issued": null, "net_debt_issued": -139373 }, "complete_fields": { "id": 424410, "ticker_id": 36568, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2076955", "netIncome": "355018", "grossProfit": "3758690", "totalRevenue": "12509839", "costOfRevenue": "8751149", "interestExpense": "1042113", "operatingIncome": "1255771", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "790824" }, "balance": { "totalDebt": "3083491", "totalAssets": "31397374", "longTermDebt": null, "shortTermDebt": "3007907", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86188273", "totalCurrentAssets": "11736502", "totalShareholderEquity": "12750027", "totalCurrentLiabilities": "9888176", "propertyPlantEquipmentNet": "1509344", "cashAndShortTermInvestments": "683291" }, "cashflow": { "freeCashFlow": "-4366436", "dividendsPaid": "-345383", "issuanceOfDebt": "8063644", "issuanceOfStock": null, "repaymentOfDebt": "-8203017", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-4294651", "repurchaseOfStock": "-57148", "capitalExpenditures": "-71785" } }, "revenue": 12509839, "cost_of_revenue": 8751149, "gross_profit": 3758690, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1255771, "depreciation_amortisation": 790824, "ebitda": 2076955, "interest_expense": 1042113, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355018, "net_income_continuing_ops": null, "net_income_to_common": 355018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683291, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11736502, "net_ppe": 1509344, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31397374, "short_term_debt": 3007907, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9888176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3083491, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12750027, "shares_outstanding": 86188273, "operating_cash_flow": -4294651, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71785, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -345383, "share_repurchases": -57148, "shares_issued": null, "net_debt_issued": -139373, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4366436, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2076955", "netIncome": "355018", "grossProfit": "3758690", "totalRevenue": "12509839", "costOfRevenue": "8751149", "interestExpense": "1042113", "operatingIncome": "1255771", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "790824" }, "balance": { "totalDebt": "3083491", "totalAssets": "31397374", "longTermDebt": null, "shortTermDebt": "3007907", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86188273", "totalCurrentAssets": "11736502", "totalShareholderEquity": "12750027", "totalCurrentLiabilities": "9888176", "propertyPlantEquipmentNet": "1509344", "cashAndShortTermInvestments": "683291" }, "cashflow": { "freeCashFlow": "-4366436", "dividendsPaid": "-345383", "issuanceOfDebt": "8063644", "issuanceOfStock": null, "repaymentOfDebt": "-8203017", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-4294651", "repurchaseOfStock": "-57148", "capitalExpenditures": "-71785" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": 13916092, "cost_of_revenue": 9995483, "gross_profit": 3920609, "ebit": 946880, "ebitda": 2831146, "pretax_income": null, "tax_provision": null, "net_income": 38672, "net_income_to_common": 38672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1289773, "total_current_assets": 11956205, "total_assets": 29608283, "short_term_debt": 3206880, "long_term_debt": null, "total_debt": 3218745, "total_liabilities": null, "total_equity": 12797540, "shares_outstanding": 86398273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5434593, "capital_expenditure": -139438, "free_cash_flow": -5574031, "dividends_paid": -348988, "share_repurchases": -391235, "shares_issued": null, "net_debt_issued": 8881800 }, "complete_fields": { "id": 424411, "ticker_id": 36568, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2831146", "netIncome": "38672", "grossProfit": "3920609", "totalRevenue": "13916092", "costOfRevenue": "9995483", "interestExpense": "903818", "operatingIncome": "946880", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2296656" }, "balance": { "totalDebt": "3218745", "totalAssets": "29608283", "longTermDebt": null, "shortTermDebt": "3206880", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86398273", "totalCurrentAssets": "11956205", "totalShareholderEquity": "12797540", "totalCurrentLiabilities": "8375149", "propertyPlantEquipmentNet": "4728701", "cashAndShortTermInvestments": "1289773" }, "cashflow": { "freeCashFlow": "-5574031", "dividendsPaid": "-348988", "issuanceOfDebt": "10828210", "issuanceOfStock": null, "repaymentOfDebt": "-1946410", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-5434593", "repurchaseOfStock": "-391235", "capitalExpenditures": "-139438" } }, "revenue": 13916092, "cost_of_revenue": 9995483, "gross_profit": 3920609, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946880, "depreciation_amortisation": 2296656, "ebitda": 2831146, "interest_expense": 903818, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38672, "net_income_continuing_ops": null, "net_income_to_common": 38672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1289773, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11956205, "net_ppe": 4728701, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29608283, "short_term_debt": 3206880, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8375149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3218745, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12797540, "shares_outstanding": 86398273, "operating_cash_flow": -5434593, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139438, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -348988, "share_repurchases": -391235, "shares_issued": null, "net_debt_issued": 8881800, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5574031, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2831146", "netIncome": "38672", "grossProfit": "3920609", "totalRevenue": "13916092", "costOfRevenue": "9995483", "interestExpense": "903818", "operatingIncome": "946880", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2296656" }, "balance": { "totalDebt": "3218745", "totalAssets": "29608283", "longTermDebt": null, "shortTermDebt": "3206880", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86398273", "totalCurrentAssets": "11956205", "totalShareholderEquity": "12797540", "totalCurrentLiabilities": "8375149", "propertyPlantEquipmentNet": "4728701", "cashAndShortTermInvestments": "1289773" }, "cashflow": { "freeCashFlow": "-5574031", "dividendsPaid": "-348988", "issuanceOfDebt": "10828210", "issuanceOfStock": null, "repaymentOfDebt": "-1946410", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-5434593", "repurchaseOfStock": "-391235", "capitalExpenditures": "-139438" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": 20347916, "cost_of_revenue": 15383445, "gross_profit": 4964471, "ebit": 1913832, "ebitda": 5867972, "pretax_income": null, "tax_provision": null, "net_income": 837544, "net_income_to_common": 837544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1805412, "total_current_assets": 7210873, "total_assets": 29836365, "short_term_debt": 8417311, "long_term_debt": 2997436, "total_debt": 11487508, "total_liabilities": null, "total_equity": 13493397, "shares_outstanding": 87630273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9307700, "capital_expenditure": -48831, "free_cash_flow": -9356531, "dividends_paid": -355523, "share_repurchases": -613581, "shares_issued": 0, "net_debt_issued": -1670951 }, "complete_fields": { "id": 424412, "ticker_id": 36568, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5867972", "netIncome": "837544", "grossProfit": "4964471", "totalRevenue": "20347916", "costOfRevenue": "15383445", "interestExpense": "626158", "operatingIncome": "1913832", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4136270" }, "balance": { "totalDebt": "11487508", "totalAssets": "29836365", "longTermDebt": "2997436", "shortTermDebt": "8417311", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87630273", "totalCurrentAssets": "7210873", "totalShareholderEquity": "13493397", "totalCurrentLiabilities": "9674604", "propertyPlantEquipmentNet": "12406771", "cashAndShortTermInvestments": "1805412" }, "cashflow": { "freeCashFlow": "-9356531", "dividendsPaid": "-355523", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1670951", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-9307700", "repurchaseOfStock": "-613581", "capitalExpenditures": "-48831" } }, "revenue": 20347916, "cost_of_revenue": 15383445, "gross_profit": 4964471, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1913832, "depreciation_amortisation": 4136270, "ebitda": 5867972, "interest_expense": 626158, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 837544, "net_income_continuing_ops": null, "net_income_to_common": 837544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1805412, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7210873, "net_ppe": 12406771, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29836365, "short_term_debt": 8417311, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9674604, "long_term_debt": 2997436, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11487508, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13493397, "shares_outstanding": 87630273, "operating_cash_flow": -9307700, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48831, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -355523, "share_repurchases": -613581, "shares_issued": 0, "net_debt_issued": -1670951, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9356531, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5867972", "netIncome": "837544", "grossProfit": "4964471", "totalRevenue": "20347916", "costOfRevenue": "15383445", "interestExpense": "626158", "operatingIncome": "1913832", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4136270" }, "balance": { "totalDebt": "11487508", "totalAssets": "29836365", "longTermDebt": "2997436", "shortTermDebt": "8417311", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87630273", "totalCurrentAssets": "7210873", "totalShareholderEquity": "13493397", "totalCurrentLiabilities": "9674604", "propertyPlantEquipmentNet": "12406771", "cashAndShortTermInvestments": "1805412" }, "cashflow": { "freeCashFlow": "-9356531", "dividendsPaid": "-355523", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1670951", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-9307700", "repurchaseOfStock": "-613581", "capitalExpenditures": "-48831" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3160821, "total_debt": 3160821, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1824286, "net_debt_issued": null }, "complete_fields": { "id": 424413, "ticker_id": 36568, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3160821", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1824286", "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3160821, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3160821, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1824286, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3160821", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1824286", "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": 3184488, "cost_of_revenue": 2275696, "gross_profit": 908792, "ebit": 269093, "ebitda": 336667, "pretax_income": null, "tax_provision": null, "net_income": -17843, "net_income_to_common": -17843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819872, "total_current_assets": 14993084, "total_assets": 37411819, "short_term_debt": 6997979, "long_term_debt": 15420, "total_debt": 7031615, "total_liabilities": null, "total_equity": 12112524, "shares_outstanding": 84506273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24958, "capital_expenditure": -9467, "free_cash_flow": -34425, "dividends_paid": -84916, "share_repurchases": -56440, "shares_issued": null, "net_debt_issued": 1964946 }, "complete_fields": { "id": 424403, "ticker_id": 36568, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "336667", "netIncome": "-17843", "grossProfit": "908792", "totalRevenue": "3184488", "costOfRevenue": "2275696", "interestExpense": "304391", "operatingIncome": "269093", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56620" }, "balance": { "totalDebt": "7031615", "totalAssets": "37411819", "longTermDebt": "15420", "shortTermDebt": "6997979", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84506273", "totalCurrentAssets": "14993084", "totalShareholderEquity": "12112524", "totalCurrentLiabilities": "13461642", "propertyPlantEquipmentNet": "452780", "cashAndShortTermInvestments": "1819872" }, "cashflow": { "freeCashFlow": "-34425", "dividendsPaid": "-84916", "issuanceOfDebt": "3277992", "issuanceOfStock": "-56440", "repaymentOfDebt": "-1313046", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-24958", "repurchaseOfStock": "-56440", "capitalExpenditures": "-9467" } }, "revenue": 3184488, "cost_of_revenue": 2275696, "gross_profit": 908792, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269093, "depreciation_amortisation": 56620, "ebitda": 336667, "interest_expense": 304391, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17843, "net_income_continuing_ops": null, "net_income_to_common": -17843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1819872, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14993084, "net_ppe": 452780, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37411819, "short_term_debt": 6997979, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13461642, "long_term_debt": 15420, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7031615, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12112524, "shares_outstanding": 84506273, "operating_cash_flow": -24958, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9467, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -84916, "share_repurchases": -56440, "shares_issued": null, "net_debt_issued": 1964946, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34425, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "336667", "netIncome": "-17843", "grossProfit": "908792", "totalRevenue": "3184488", "costOfRevenue": "2275696", "interestExpense": "304391", "operatingIncome": "269093", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56620" }, "balance": { "totalDebt": "7031615", "totalAssets": "37411819", "longTermDebt": "15420", "shortTermDebt": "6997979", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84506273", "totalCurrentAssets": "14993084", "totalShareholderEquity": "12112524", "totalCurrentLiabilities": "13461642", "propertyPlantEquipmentNet": "452780", "cashAndShortTermInvestments": "1819872" }, "cashflow": { "freeCashFlow": "-34425", "dividendsPaid": "-84916", "issuanceOfDebt": "3277992", "issuanceOfStock": "-56440", "repaymentOfDebt": "-1313046", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-24958", "repurchaseOfStock": "-56440", "capitalExpenditures": "-9467" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": 2737271, "cost_of_revenue": 1739265, "gross_profit": 998006, "ebit": 419725, "ebitda": 501021, "pretax_income": null, "tax_provision": null, "net_income": 238722, "net_income_to_common": 238722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985833, "total_current_assets": 14534442, "total_assets": 37600299, "short_term_debt": 8813651, "long_term_debt": 13235, "total_debt": 8826886, "total_liabilities": null, "total_equity": 12271723, "shares_outstanding": 84706273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322644, "capital_expenditure": -2351, "free_cash_flow": -324995, "dividends_paid": -84917, "share_repurchases": -58236, "shares_issued": null, "net_debt_issued": -5150716 }, "complete_fields": { "id": 424404, "ticker_id": 36568, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "501021", "netIncome": "238722", "grossProfit": "998006", "totalRevenue": "2737271", "costOfRevenue": "1739265", "interestExpense": "317762", "operatingIncome": "419725", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68537" }, "balance": { "totalDebt": "8826886", "totalAssets": "37600299", "longTermDebt": "13235", "shortTermDebt": "8813651", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84706273", "totalCurrentAssets": "14534442", "totalShareholderEquity": "12271723", "totalCurrentLiabilities": "14663377", "propertyPlantEquipmentNet": "463501", "cashAndShortTermInvestments": "1985833" }, "cashflow": { "freeCashFlow": "-324995", "dividendsPaid": "-84917", "issuanceOfDebt": "-2749916", "issuanceOfStock": "-58236", "repaymentOfDebt": "-2400800", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-322644", "repurchaseOfStock": "-58236", "capitalExpenditures": "-2351" } }, "revenue": 2737271, "cost_of_revenue": 1739265, "gross_profit": 998006, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419725, "depreciation_amortisation": 68537, "ebitda": 501021, "interest_expense": 317762, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 238722, "net_income_continuing_ops": null, "net_income_to_common": 238722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985833, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14534442, "net_ppe": 463501, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37600299, "short_term_debt": 8813651, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14663377, "long_term_debt": 13235, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8826886, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12271723, "shares_outstanding": 84706273, "operating_cash_flow": -322644, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2351, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -84917, "share_repurchases": -58236, "shares_issued": null, "net_debt_issued": -5150716, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -324995, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "501021", "netIncome": "238722", "grossProfit": "998006", "totalRevenue": "2737271", "costOfRevenue": "1739265", "interestExpense": "317762", "operatingIncome": "419725", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68537" }, "balance": { "totalDebt": "8826886", "totalAssets": "37600299", "longTermDebt": "13235", "shortTermDebt": "8813651", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84706273", "totalCurrentAssets": "14534442", "totalShareholderEquity": "12271723", "totalCurrentLiabilities": "14663377", "propertyPlantEquipmentNet": "463501", "cashAndShortTermInvestments": "1985833" }, "cashflow": { "freeCashFlow": "-324995", "dividendsPaid": "-84917", "issuanceOfDebt": "-2749916", "issuanceOfStock": "-58236", "repaymentOfDebt": "-2400800", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-322644", "repurchaseOfStock": "-58236", "capitalExpenditures": "-2351" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": 2296637, "cost_of_revenue": 1315059, "gross_profit": 981578, "ebit": 406163, "ebitda": 498197, "pretax_income": null, "tax_provision": null, "net_income": 93077, "net_income_to_common": 93077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641790, "total_current_assets": 13677926, "total_assets": 36555194, "short_term_debt": 5757824, "long_term_debt": 0, "total_debt": 5787162, "total_liabilities": null, "total_equity": 12176154, "shares_outstanding": 84916273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1379774, "capital_expenditure": -13453, "free_cash_flow": -1393227, "dividends_paid": -85663, "share_repurchases": -205827, "shares_issued": null, "net_debt_issued": 3825006 }, "complete_fields": { "id": 424406, "ticker_id": 36568, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498197", "netIncome": "93077", "grossProfit": "981578", "totalRevenue": "2296637", "costOfRevenue": "1315059", "interestExpense": "301745", "operatingIncome": "406163", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70025" }, "balance": { "totalDebt": "5787162", "totalAssets": "36555194", "longTermDebt": "0", "shortTermDebt": "5757824", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84916273", "totalCurrentAssets": "13677926", "totalShareholderEquity": "12176154", "totalCurrentLiabilities": "11853681", "propertyPlantEquipmentNet": "542686", "cashAndShortTermInvestments": "1641790" }, "cashflow": { "freeCashFlow": "-1393227", "dividendsPaid": "-85663", "issuanceOfDebt": "5511419", "issuanceOfStock": "-205827", "repaymentOfDebt": "-1686413", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-1379774", "repurchaseOfStock": "-205827", "capitalExpenditures": "-13453" } }, "revenue": 2296637, "cost_of_revenue": 1315059, "gross_profit": 981578, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406163, "depreciation_amortisation": 70025, "ebitda": 498197, "interest_expense": 301745, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93077, "net_income_continuing_ops": null, "net_income_to_common": 93077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1641790, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13677926, "net_ppe": 542686, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36555194, "short_term_debt": 5757824, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11853681, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5787162, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12176154, "shares_outstanding": 84916273, "operating_cash_flow": -1379774, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13453, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85663, "share_repurchases": -205827, "shares_issued": null, "net_debt_issued": 3825006, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1393227, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498197", "netIncome": "93077", "grossProfit": "981578", "totalRevenue": "2296637", "costOfRevenue": "1315059", "interestExpense": "301745", "operatingIncome": "406163", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70025" }, "balance": { "totalDebt": "5787162", "totalAssets": "36555194", "longTermDebt": "0", "shortTermDebt": "5757824", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84916273", "totalCurrentAssets": "13677926", "totalShareholderEquity": "12176154", "totalCurrentLiabilities": "11853681", "propertyPlantEquipmentNet": "542686", "cashAndShortTermInvestments": "1641790" }, "cashflow": { "freeCashFlow": "-1393227", "dividendsPaid": "-85663", "issuanceOfDebt": "5511419", "issuanceOfStock": "-205827", "repaymentOfDebt": "-1686413", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-1379774", "repurchaseOfStock": "-205827", "capitalExpenditures": "-13453" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": 2710162, "cost_of_revenue": 1730121, "gross_profit": 980041, "ebit": 290410, "ebitda": 407832, "pretax_income": null, "tax_provision": null, "net_income": 5668, "net_income_to_common": 5668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296848, "total_current_assets": 11623170, "total_assets": 33583170, "short_term_debt": 3880542, "long_term_debt": 0, "total_debt": 3925689, "total_liabilities": null, "total_equity": 12374567, "shares_outstanding": 85662773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -350383, "capital_expenditure": -5180, "free_cash_flow": -355563, "dividends_paid": -86188, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 778739 }, "complete_fields": { "id": 424407, "ticker_id": 36568, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "407832", "netIncome": "5668", "grossProfit": "980041", "totalRevenue": "2710162", "costOfRevenue": "1730121", "interestExpense": "288516", "operatingIncome": "290410", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120999" }, "balance": { "totalDebt": "3925689", "totalAssets": "33583170", "longTermDebt": "0", "shortTermDebt": "3880542", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85662773", "totalCurrentAssets": "11623170", "totalShareholderEquity": "12374567", "totalCurrentLiabilities": "10086135", "propertyPlantEquipmentNet": "740901", "cashAndShortTermInvestments": "296848" }, "cashflow": { "freeCashFlow": "-355563", "dividendsPaid": "-86188", "issuanceOfDebt": "2969732", "issuanceOfStock": "0", "repaymentOfDebt": "-2190993", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-350383", "repurchaseOfStock": "0", "capitalExpenditures": "-5180" } }, "revenue": 2710162, "cost_of_revenue": 1730121, "gross_profit": 980041, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290410, "depreciation_amortisation": 120999, "ebitda": 407832, "interest_expense": 288516, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5668, "net_income_continuing_ops": null, "net_income_to_common": 5668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296848, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11623170, "net_ppe": 740901, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33583170, "short_term_debt": 3880542, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10086135, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3925689, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12374567, "shares_outstanding": 85662773, "operating_cash_flow": -350383, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5180, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86188, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 778739, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -355563, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "407832", "netIncome": "5668", "grossProfit": "980041", "totalRevenue": "2710162", "costOfRevenue": "1730121", "interestExpense": "288516", "operatingIncome": "290410", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120999" }, "balance": { "totalDebt": "3925689", "totalAssets": "33583170", "longTermDebt": "0", "shortTermDebt": "3880542", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85662773", "totalCurrentAssets": "11623170", "totalShareholderEquity": "12374567", "totalCurrentLiabilities": "10086135", "propertyPlantEquipmentNet": "740901", "cashAndShortTermInvestments": "296848" }, "cashflow": { "freeCashFlow": "-355563", "dividendsPaid": "-86188", "issuanceOfDebt": "2969732", "issuanceOfStock": "0", "repaymentOfDebt": "-2190993", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-350383", "repurchaseOfStock": "0", "capitalExpenditures": "-5180" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": 2474474, "cost_of_revenue": 1534387, "gross_profit": 940087, "ebit": 202213, "ebitda": 318100, "pretax_income": null, "tax_provision": null, "net_income": -63595, "net_income_to_common": -63595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241209, "total_current_assets": 12359027, "total_assets": 34416160, "short_term_debt": 5349486, "long_term_debt": 0, "total_debt": 5410151, "total_liabilities": null, "total_equity": 12455087, "shares_outstanding": 85662773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2796210, "capital_expenditure": -21455, "free_cash_flow": -2817665, "dividends_paid": -86188, "share_repurchases": -145157, "shares_issued": null, "net_debt_issued": 1060084 }, "complete_fields": { "id": 424408, "ticker_id": 36568, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "318100", "netIncome": "-63595", "grossProfit": "940087", "totalRevenue": "2474474", "costOfRevenue": "1534387", "interestExpense": "293255", "operatingIncome": "202213", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101440" }, "balance": { "totalDebt": "5410151", "totalAssets": "34416160", "longTermDebt": "0", "shortTermDebt": "5349486", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85662773", "totalCurrentAssets": "12359027", "totalShareholderEquity": "12455087", "totalCurrentLiabilities": "10294952", "propertyPlantEquipmentNet": "1096228", "cashAndShortTermInvestments": "1241209" }, "cashflow": { "freeCashFlow": "-2817665", "dividendsPaid": "-86188", "issuanceOfDebt": "2968645", "issuanceOfStock": "-145157", "repaymentOfDebt": "-1908561", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-2796210", "repurchaseOfStock": "-145157", "capitalExpenditures": "-21455" } }, "revenue": 2474474, "cost_of_revenue": 1534387, "gross_profit": 940087, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202213, "depreciation_amortisation": 101440, "ebitda": 318100, "interest_expense": 293255, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -63595, "net_income_continuing_ops": null, "net_income_to_common": -63595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1241209, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12359027, "net_ppe": 1096228, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34416160, "short_term_debt": 5349486, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10294952, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5410151, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12455087, "shares_outstanding": 85662773, "operating_cash_flow": -2796210, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21455, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86188, "share_repurchases": -145157, "shares_issued": null, "net_debt_issued": 1060084, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2817665, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "318100", "netIncome": "-63595", "grossProfit": "940087", "totalRevenue": "2474474", "costOfRevenue": "1534387", "interestExpense": "293255", "operatingIncome": "202213", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101440" }, "balance": { "totalDebt": "5410151", "totalAssets": "34416160", "longTermDebt": "0", "shortTermDebt": "5349486", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85662773", "totalCurrentAssets": "12359027", "totalShareholderEquity": "12455087", "totalCurrentLiabilities": "10294952", "propertyPlantEquipmentNet": "1096228", "cashAndShortTermInvestments": "1241209" }, "cashflow": { "freeCashFlow": "-2817665", "dividendsPaid": "-86188", "issuanceOfDebt": "2968645", "issuanceOfStock": "-145157", "repaymentOfDebt": "-1908561", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-2796210", "repurchaseOfStock": "-145157", "capitalExpenditures": "-21455" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424409, "ticker_id": 36568, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:11.355691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }