{ "ticker": { "uuid": "d289c2b0-d559-4d9f-9890-5f620f444f37", "symbol": "EMN", "name": "Eastman Chemical Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d289c2b0-d559-4d9f-9890-5f620f444f37/", "api_url": "https://sharemaestro.com/factors/api/tickers/d289c2b0-d559-4d9f-9890-5f620f444f37/" }, "latest_snapshot": { "ticker": { "uuid": "d289c2b0-d559-4d9f-9890-5f620f444f37", "symbol": "EMN", "name": "Eastman Chemical Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d289c2b0-d559-4d9f-9890-5f620f444f37/", "api_url": "https://sharemaestro.com/factors/api/tickers/d289c2b0-d559-4d9f-9890-5f620f444f37/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.73, "value": 0.75, "quality": 0.2, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": 0.17 }, "headline_factors": { "price": 73.64, "market_cap": 8419012517.72, "pe_ratio": 19.0475, "earnings_yield": 0.0575, "ebitda_to_ev": 0.0977, "shareholder_yield": 0.0574, "roe": 0.0725, "piotroski_f_score": 5, "momentum_12_1": 0.1515, "volatility_252d": 0.3072 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.0475, "ev_ebitda": 10.2374, "earnings_yield": 0.0575, "fcf_yield": 0.1108, "shareholder_yield": 0.0574 }, "quality": { "roe": 0.0725, "roic": 0.0581, "gross_margin": 0.1988, "fcf_margin": 0.1628, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0453, "eps_growth_1y": -0.4688, "fcf_growth_1y": -0.0953 }, "momentum": { "price_return_12m": 0.2549, "momentum_12_1": 0.1515, "relative_strength": 1.1892 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.2, "momentum_percentile": 0.74, "growth_composite": 99, "yield_composite": 9, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.05, "os": 0.47, "value": 0.71, "quality": 0.22, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 20.3615, "earnings_yield": 0.0516, "shareholder_yield": 0.0593, "roe": 0.0664, "momentum_12_1": -0.0192 }, { "week_end_date": "2026-06-14", "price": 74.39, "os": 0.5, "value": 0.71, "quality": 0.21, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 21.3195, "earnings_yield": 0.0501, "shareholder_yield": 0.0455, "roe": 0.0664, "momentum_12_1": -0.0243 }, { "week_end_date": "2026-06-21", "price": 72.49, "os": 0.49, "value": 0.71, "quality": 0.23, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 20.775, "earnings_yield": 0.051, "shareholder_yield": 0.0583, "roe": 0.0664, "momentum_12_1": 0.0367 }, { "week_end_date": "2026-06-28", "price": 70.71, "os": 0.53, "value": 0.73, "quality": 0.22, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 20.2649, "earnings_yield": 0.0518, "shareholder_yield": 0.0597, "roe": 0.0664, "momentum_12_1": 0.0339 }, { "week_end_date": "2026-07-05", "price": 68.86, "os": 0.48, "value": 0.74, "quality": 0.21, "momentum": 0.21, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.7347, "earnings_yield": 0.0527, "shareholder_yield": 0.0613, "roe": 0.0664, "momentum_12_1": -0.0624 }, { "week_end_date": "2026-07-12", "price": 67.57, "os": 0.47, "value": 0.75, "quality": 0.24, "momentum": 0.14, "confidence": 0.98, "coverage": 1, "pe_ratio": 19.365, "earnings_yield": 0.0533, "shareholder_yield": 0.0625, "roe": 0.0664, "momentum_12_1": -0.0267 }, { "week_end_date": "2026-07-19", "price": 68.6, "os": 0.48, "value": 0.74, "quality": 0.2, "momentum": 0.22, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.6602, "earnings_yield": 0.0528, "shareholder_yield": 0.0616, "roe": 0.0664, "momentum_12_1": -0.021 }, { "week_end_date": "2026-07-26", "price": 68.2, "os": 0.49, "value": 0.75, "quality": 0.2, "momentum": 0.22, "confidence": 0.958, "coverage": 1, "pe_ratio": 19.5455, "earnings_yield": 0.053, "shareholder_yield": 0.0619, "roe": 0.0664, "momentum_12_1": -0.0518 }, { "week_end_date": "2026-08-02", "price": 69.95, "os": 0.56, "value": 0.77, "quality": 0.2, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 18.0968, "earnings_yield": 0.0589, "shareholder_yield": 0.0604, "roe": 0.0725, "momentum_12_1": 0.2299 }, { "week_end_date": "2026-08-09", "price": 73.64, "os": 0.73, "value": 0.75, "quality": 0.2, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 19.0475, "earnings_yield": 0.0575, "shareholder_yield": 0.0574, "roe": 0.0725, "momentum_12_1": 0.1515 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "ebit": 776000000, "ebitda": 1289000000, "pretax_income": 568000000, "tax_provision": 93000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 5077000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 546000000, "free_cash_flow": 1516000000, "dividends_paid": 381000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -304000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "ebit": 776000000, "ebitda": 1289000000, "pretax_income": 568000000, "tax_provision": 93000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 5077000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 546000000, "free_cash_flow": 1516000000, "dividends_paid": 381000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -304000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "ebit": 776000000, "ebitda": 1289000000, "pretax_income": 568000000, "tax_provision": 93000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 5077000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 546000000, "free_cash_flow": 1516000000, "dividends_paid": 381000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -304000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "ebit": 776000000, "ebitda": 1289000000, "pretax_income": 568000000, "tax_provision": 93000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 5077000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 546000000, "free_cash_flow": 1516000000, "dividends_paid": 381000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -304000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "ebit": 776000000, "ebitda": 1289000000, "pretax_income": 568000000, "tax_provision": 93000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 5077000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 546000000, "free_cash_flow": 1516000000, "dividends_paid": 381000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -304000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "ebit": 776000000, "ebitda": 1289000000, "pretax_income": 568000000, "tax_provision": 93000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 5077000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 546000000, "free_cash_flow": 1516000000, "dividends_paid": 381000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -304000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "ebit": 776000000, "ebitda": 1289000000, "pretax_income": 568000000, "tax_provision": 93000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 5077000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 546000000, "free_cash_flow": 1516000000, "dividends_paid": 381000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -304000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "ebit": 776000000, "ebitda": 1289000000, "pretax_income": 568000000, "tax_provision": 93000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 5077000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 546000000, "free_cash_flow": 1516000000, "dividends_paid": 381000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -304000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2513000000, "cost_of_revenue": 1953000000, "gross_profit": 560000000, "ebit": 310000000, "ebitda": 442000000, "pretax_income": 256000000, "tax_provision": 72000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691000000, "total_current_assets": 4255000000, "total_assets": 15424000000, "short_term_debt": 765000000, "long_term_debt": null, "total_debt": 5217000000, "total_liabilities": 9249000000, "total_equity": 6096000000, "shares_outstanding": 115300000, "goodwill_and_intangibles": 4585000000 }, "cash_flow": { "operating_cash_flow": 224000000, "capital_expenditure": 100000000, "free_cash_flow": 324000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2513000000, "cost_of_revenue": 1953000000, "gross_profit": 560000000, "ebit": 310000000, "ebitda": 442000000, "pretax_income": 256000000, "tax_provision": 72000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691000000, "total_current_assets": 4255000000, "total_assets": 15424000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9249000000, "total_equity": 6096000000, "shares_outstanding": 115300000, "goodwill_and_intangibles": 4585000000 }, "cash_flow": { "operating_cash_flow": 224000000, "capital_expenditure": 100000000, "free_cash_flow": 324000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 185000000, "ebitda": 316000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5325000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 185000000, "ebitda": 316000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5325000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 185000000, "ebitda": 316000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5325000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 185000000, "ebitda": 316000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5325000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 185000000, "ebitda": 316000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5325000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 185000000, "ebitda": 316000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5325000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 185000000, "ebitda": 316000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5325000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 185000000, "ebitda": 316000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5325000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 444000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 193000000, "ebitda": 324000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5325000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 444000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1973000000, "cost_of_revenue": 1635000000, "gross_profit": 338000000, "ebit": 64000000, "ebitda": 195000000, "pretax_income": 12000000, "tax_provision": -93000000, "net_income": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 5077000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 502000000, "capital_expenditure": 112000000, "free_cash_flow": 614000000, "dividends_paid": 94000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -290000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }