{ "ticker": { "uuid": "d289c2b0-d559-4d9f-9890-5f620f444f37", "symbol": "EMN", "name": "Eastman Chemical Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d289c2b0-d559-4d9f-9890-5f620f444f37/", "api_url": "https://sharemaestro.com/factors/api/tickers/d289c2b0-d559-4d9f-9890-5f620f444f37/" }, "ticker_metadata": { "id": 1267, "uuid": "d289c2b0-d559-4d9f-9890-5f620f444f37", "symbol": "EMN", "name": "Eastman Chemical Company", "asset_type": "equity", "market_cap": 8675731000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Eastman Chemical Company is an American company primarily involved in the chemical industry. Once a subsidiary of Kodak, today it is an independent global specialty materials company that produces a broad range of advanced materials, chemicals and fibers for everyday purposes. The company is headquartered in Kingsport, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d289c2b0-d559-4d9f-9890-5f620f444f37", "symbol": "EMN", "name": "Eastman Chemical Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d289c2b0-d559-4d9f-9890-5f620f444f37/", "api_url": "https://sharemaestro.com/factors/api/tickers/d289c2b0-d559-4d9f-9890-5f620f444f37/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.7, "quality": 0.18, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.84, "market_cap": 8254416000, "pe_ratio": 20.6878, "earnings_yield": 0.0483, "ebitda_to_ev": 0.0929, "shareholder_yield": 0.0462, "roe": 0.0664, "piotroski_f_score": 5, "momentum_12_1": -0.0192, "volatility_252d": 0.4031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.097935+00:00", "batch_id": "" }, "size": { "price_close": 71.84, "market_cap": 8254416000, "market_cap_usd": 8254416000, "enterprise_value": 12809416000, "shares_outstanding": 114900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.6878, "pb_ratio": 1.3737, "ptbv_ratio": 5.8918, "ps_ratio": 0.9555, "pcf_ratio": 8.2544, "pfcf_ratio": 5.4956, "ev_ebitda": 10.7642, "ev_ebit": 19.0616, "ev_sales": 1.4827, "ev_fcf": 8.5282, "earnings_yield": 0.0483, "fcf_yield": 0.1173, "price_to_sales": 0.9555, "price_to_book": 1.3737, "price_to_cashflow": 8.2544, "ebitda_to_ev": 0.0929, "sales_yield": 0.6744 }, "yield": { "dividend_yield": 0.0462, "buyback_yield": 0, "shareholder_yield": 0.0462, "debt_paydown_yield": null, "total_yield": 0.0462 }, "quality": { "gross_margin": 0.1977, "operating_margin": 0.0778, "net_margin": 0.0462, "ebitda_margin": 0.1377, "fcf_margin": 0.1739, "roe": 0.0664, "roa": 0.0262, "roic": 0.0563, "roc_greenblatt": null, "asset_turnover": 0.5675, "cash_conversion": 3.7644, "accruals_ratio": -0.0395, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.2871, "earnings_stability_5y": 0.5293, "revenue_stability_5y": 0.0844, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1122, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5204, "net_debt_to_ebitda": 3.8277, "debt_to_assets": 0.3429, "interest_coverage": 3.1549, "current_ratio": 1.4653, "quick_ratio": 0.7146, "net_debt": 4555000000, "local_beta": 0.002, "volatility_252d": 0.4031, "volatility_60d": 0.7293, "max_drawdown_12m": -0.2675, "risk_adjusted_momentum": -0.0476 }, "growth": { "revenue_growth_1y": -0.0772, "revenue_growth_3y_cagr": -0.0599, "revenue_growth_5y_cagr": 0.0067, "eps_growth_1y": -0.5672, "eps_growth_3y_cagr": -0.1576, "eps_growth_5y_cagr": -0.0017, "fcf_growth_1y": -0.1149, "book_value_growth_1y": 0.052, "revenue_growth": -0.0772, "earnings_growth": -0.5672 }, "momentum": { "price_return_1m": -0.0246, "price_return_3m": 0.0339, "price_return_6m": 0.1972, "price_return_9m": 0.0803, "price_return_12m": -0.0433, "price_return_12m_ex1m": -0.0192, "momentum_6m": 0.1972, "momentum_12m": -0.0433, "momentum_12_1": -0.0192, "distance_from_52w_high": -0.092, "distance_from_52w_low": 0.269, "relative_strength": -0.1433 }, "raw_ttm": { "revenue_ttm": 8639000000, "gross_profit_ttm": 1708000000, "ebit_ttm": 672000000, "ebitda_ttm": 1190000000, "net_income_ttm": 399000000, "eps_diluted_ttm": 3.4726, "operating_cash_flow_ttm": 1000000000, "capital_expenditure_ttm": 502000000, "fcf_ttm": 1502000000, "dividends_paid_ttm": 381000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 213000000, "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_current_liabilities": 2768000000, "net_ppe": null, "total_assets": 15222000000, "total_debt": 5220000000, "total_equity": 6009000000, "net_working_capital": 1393000000, "book_value_per_share": 52.2977, "retained_earnings": 10114000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1401000000, "tangible_book_per_share": 12.1932 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 34, "rank_ptbv": 72, "rank_ps": 27, "rank_pcf": 34, "rank_ev_ebitda": 43, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 34, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 55, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 83, "rank_fcf_margin": 53, "rank_piotroski": 65, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66 }, "composites": { "value_composite": 30, "quality_composite": 82, "momentum_composite": 78, "growth_composite": 99, "yield_composite": 11, "svqf_composite": 77, "vc1_composite": 21, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.355, "os_score": 0.43, "value_percentile": 0.7, "quality_percentile": 0.18, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3995, "ticker_id": 1267, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.097935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.84, "market_cap": 8254416000, "market_cap_usd": 8254416000, "enterprise_value": 12809416000, "shares_outstanding": 114900000, "fx_rate_to_usd": null, "pe_ratio": 20.6877594, "pb_ratio": 1.37367549, "ptbv_ratio": 5.891803, "ps_ratio": 0.95548281, "pcf_ratio": 8.254416, "pfcf_ratio": 5.49561651, "ev_ebitda": 10.76421513, "ev_ebit": 19.06163095, "ev_sales": 1.48274291, "ev_fcf": 8.52823968, "earnings_yield": 0.04833776, "fcf_yield": 0.11725749, "dividend_yield": 0.04615711, "buyback_yield": 0, "shareholder_yield": 0.04615711, "debt_paydown_yield": null, "total_yield": 0.04615711, "gross_margin": 0.19770807, "operating_margin": 0.07778678, "net_margin": 0.0461859, "ebitda_margin": 0.13774742, "fcf_margin": 0.17386272, "roe": 0.0664004, "roa": 0.02621206, "roic": 0.05627782, "roc_greenblatt": null, "asset_turnover": 0.56753383, "cash_conversion": 3.76441103, "accruals_ratio": -0.03948233, "sbc_to_revenue": null, "debt_to_equity": 1.52038609, "net_debt_to_ebitda": 3.82773109, "debt_to_assets": 0.34292471, "interest_coverage": 3.15492958, "current_ratio": 1.46531792, "quick_ratio": 0.71459538, "net_debt": 4555000000, "revenue_growth_1y": -0.07722709, "revenue_growth_3y_cagr": -0.05993564, "revenue_growth_5y_cagr": 0.00671452, "eps_growth_1y": -0.56724512, "eps_growth_3y_cagr": -0.15763228, "eps_growth_5y_cagr": -0.00167927, "fcf_growth_1y": -0.11490866, "book_value_growth_1y": 0.05201613, "piotroski_f_score": 5, "altman_z_score": 2.28706387, "earnings_stability_5y": 0.529323, "revenue_stability_5y": 0.084382, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0245757, "price_return_3m": 0.03386096, "price_return_6m": 0.19724554, "price_return_9m": 0.08029263, "price_return_12m": -0.04328649, "price_return_12m_ex1m": -0.01918221, "distance_from_52w_high": -0.09201558, "distance_from_52w_low": 0.26900908, "relative_strength": -0.14325007, "local_beta": 0.002, "volatility_252d": 0.403112, "volatility_60d": 0.729282, "max_drawdown_12m": -0.26750589, "revenue_ttm": 8639000000, "gross_profit_ttm": 1708000000, "ebit_ttm": 672000000, "ebitda_ttm": 1190000000, "net_income_ttm": 399000000, "eps_diluted_ttm": 3.47258486, "operating_cash_flow_ttm": 1000000000, "capital_expenditure_ttm": 502000000, "fcf_ttm": 1502000000, "dividends_paid_ttm": 381000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 213000000, "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_current_liabilities": 2768000000, "net_ppe": null, "total_assets": 15222000000, "total_debt": 5220000000, "total_equity": 6009000000, "net_working_capital": 1393000000, "book_value_per_share": 52.29765013, "retained_earnings": 10114000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1401000000, "tangible_book_per_share": 12.19321149, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 34, "rank_ptbv": 72, "rank_ps": 27, "rank_pcf": 34, "rank_ev_ebitda": 43, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 34, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 55, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 83, "rank_fcf_margin": 53, "rank_piotroski": 65, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66, "value_composite": 30, "quality_composite": 82, "momentum_composite": 78, "growth_composite": 99, "yield_composite": 11, "svqf_composite": 77, "vc1_composite": 21, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.84, "os": 0.43, "value": 0.7, "quality": 0.18, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 20.6878, "earnings_yield": 0.0483, "shareholder_yield": 0.0462, "roe": 0.0664, "momentum_12_1": -0.0192, "complete_fields": { "id": 3995, "ticker_id": 1267, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.097935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.84, "market_cap": 8254416000, "market_cap_usd": 8254416000, "enterprise_value": 12809416000, "shares_outstanding": 114900000, "fx_rate_to_usd": null, "pe_ratio": 20.6877594, "pb_ratio": 1.37367549, "ptbv_ratio": 5.891803, "ps_ratio": 0.95548281, "pcf_ratio": 8.254416, "pfcf_ratio": 5.49561651, "ev_ebitda": 10.76421513, "ev_ebit": 19.06163095, "ev_sales": 1.48274291, "ev_fcf": 8.52823968, "earnings_yield": 0.04833776, "fcf_yield": 0.11725749, "dividend_yield": 0.04615711, "buyback_yield": 0, "shareholder_yield": 0.04615711, "debt_paydown_yield": null, "total_yield": 0.04615711, "gross_margin": 0.19770807, "operating_margin": 0.07778678, "net_margin": 0.0461859, "ebitda_margin": 0.13774742, "fcf_margin": 0.17386272, "roe": 0.0664004, "roa": 0.02621206, "roic": 0.05627782, "roc_greenblatt": null, "asset_turnover": 0.56753383, "cash_conversion": 3.76441103, "accruals_ratio": -0.03948233, "sbc_to_revenue": null, "debt_to_equity": 1.52038609, "net_debt_to_ebitda": 3.82773109, "debt_to_assets": 0.34292471, "interest_coverage": 3.15492958, "current_ratio": 1.46531792, "quick_ratio": 0.71459538, "net_debt": 4555000000, "revenue_growth_1y": -0.07722709, "revenue_growth_3y_cagr": -0.05993564, "revenue_growth_5y_cagr": 0.00671452, "eps_growth_1y": -0.56724512, "eps_growth_3y_cagr": -0.15763228, "eps_growth_5y_cagr": -0.00167927, "fcf_growth_1y": -0.11490866, "book_value_growth_1y": 0.05201613, "piotroski_f_score": 5, "altman_z_score": 2.28706387, "earnings_stability_5y": 0.529323, "revenue_stability_5y": 0.084382, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0245757, "price_return_3m": 0.03386096, "price_return_6m": 0.19724554, "price_return_9m": 0.08029263, "price_return_12m": -0.04328649, "price_return_12m_ex1m": -0.01918221, "distance_from_52w_high": -0.09201558, "distance_from_52w_low": 0.26900908, "relative_strength": -0.14325007, "local_beta": 0.002, "volatility_252d": 0.403112, "volatility_60d": 0.729282, "max_drawdown_12m": -0.26750589, "revenue_ttm": 8639000000, "gross_profit_ttm": 1708000000, "ebit_ttm": 672000000, "ebitda_ttm": 1190000000, "net_income_ttm": 399000000, "eps_diluted_ttm": 3.47258486, "operating_cash_flow_ttm": 1000000000, "capital_expenditure_ttm": 502000000, "fcf_ttm": 1502000000, "dividends_paid_ttm": 381000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 213000000, "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_current_liabilities": 2768000000, "net_ppe": null, "total_assets": 15222000000, "total_debt": 5220000000, "total_equity": 6009000000, "net_working_capital": 1393000000, "book_value_per_share": 52.29765013, "retained_earnings": 10114000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1401000000, "tangible_book_per_share": 12.19321149, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 34, "rank_ptbv": 72, "rank_ps": 27, "rank_pcf": 34, "rank_ev_ebitda": 43, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 34, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 55, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 83, "rank_fcf_margin": 53, "rank_piotroski": 65, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66, "value_composite": 30, "quality_composite": 82, "momentum_composite": 78, "growth_composite": 99, "yield_composite": 11, "svqf_composite": 77, "vc1_composite": 21, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "ebit": 776000000, "ebitda": 1289000000, "pretax_income": 568000000, "tax_provision": 93000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 4843000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 546000000, "free_cash_flow": 1516000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256302, "ticker_id": 1267, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "776000000", "ebitda": "1289000000", "netIncome": "474000000", "grossProfit": "1844000000", "depreciation": "None", "totalRevenue": "8752000000", "costOfRevenue": "6908000000", "interestIncome": "208000000", "incomeBeforeTax": "568000000", "interestExpense": "208000000", "operatingIncome": "931000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "3665000000", "inventory": "1980000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14859000000", "longTermDebt": "4201000000", "shortTermDebt": "642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "970000000", "reportedCurrency": "USD", "retainedEarnings": "10105000000", "totalLiabilities": "8822000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "3645000000", "currentLongTermDebt": "586000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11214000000", "currentAccountsPayable": "1211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5922000000", "shortLongTermDebtTotal": "5077000000", "totalShareholderEquity": "5961000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799000000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "6170000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "970000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "970000000", "capitalExpenditures": "546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000000", "cashflowFromInvestment": "-462000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8752000000, "cost_of_revenue": 6908000000, "gross_profit": 1844000000, "research_and_development": 255000000, "selling_general_admin": 658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 776000000, "depreciation_amortisation": 513000000, "ebitda": 1289000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 568000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 474000000, "net_income_continuing_ops": 475000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566000000, "short_term_investments": null, "net_receivables": 999000000, "inventory": 1980000000, "other_current_assets": null, "total_current_assets": 3645000000, "net_ppe": null, "goodwill": 3665000000, "intangible_assets": 970000000, "goodwill_and_intangibles": 4635000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11214000000, "total_assets": 14859000000, "short_term_debt": 642000000, "accounts_payable": 1211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652000000, "long_term_debt": 4201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6170000000, "total_liabilities": 8822000000, "total_debt": 4843000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10105000000, "total_equity": 5961000000, "shares_outstanding": 115600000, "operating_cash_flow": 970000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797000000, "free_cash_flow": 1516000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "776000000", "ebitda": "1289000000", "netIncome": "474000000", "grossProfit": "1844000000", "depreciation": "None", "totalRevenue": "8752000000", "costOfRevenue": "6908000000", "interestIncome": "208000000", "incomeBeforeTax": "568000000", "interestExpense": "208000000", "operatingIncome": "931000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "3665000000", "inventory": "1980000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14859000000", "longTermDebt": "4201000000", "shortTermDebt": "642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "970000000", "reportedCurrency": "USD", "retainedEarnings": "10105000000", "totalLiabilities": "8822000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "3645000000", "currentLongTermDebt": "586000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11214000000", "currentAccountsPayable": "1211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5922000000", "shortLongTermDebtTotal": "5077000000", "totalShareholderEquity": "5961000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799000000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "6170000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "970000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "970000000", "capitalExpenditures": "546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000000", "cashflowFromInvestment": "-462000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 9382000000, "cost_of_revenue": 7092000000, "gross_profit": 2290000000, "ebit": 1294000000, "ebitda": 1803000000, "pretax_income": 1078000000, "tax_provision": 170000000, "net_income": 905000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837000000, "total_current_assets": 4101000000, "total_assets": 15213000000, "short_term_debt": 499000000, "long_term_debt": 4567000000, "total_debt": 5066000000, "total_liabilities": 9361000000, "total_equity": 5779000000, "shares_outstanding": 117900000, "goodwill_and_intangibles": 4664000000 }, "cash_flow": { "operating_cash_flow": 1287000000, "capital_expenditure": 599000000, "free_cash_flow": 1886000000, "dividends_paid": 379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256307, "ticker_id": 1267, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1294000000", "ebitda": "1803000000", "netIncome": "905000000", "grossProfit": "2290000000", "depreciation": "None", "totalRevenue": "9382000000", "costOfRevenue": "7092000000", "interestIncome": "16000000", "incomeBeforeTax": "1078000000", "interestExpense": "216000000", "operatingIncome": "1376000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "908000000" }, "balance": { "goodwill": "3632000000", "inventory": "1988000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15213000000", "longTermDebt": "4567000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1032000000", "reportedCurrency": "USD", "retainedEarnings": "10013000000", "totalLiabilities": "9361000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "4101000000", "currentLongTermDebt": "450000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11112000000", "currentAccountsPayable": "1309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5779000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "5779000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610000000", "totalCurrentLiabilities": "2708000000", "otherNonCurrentLiabilities": "923000000", "totalNonCurrentLiabilities": "6653000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "117900000", "intangibleAssetsExcludingGoodwill": "1032000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908000000", "profitLoss": "None", "dividendPayout": "379000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-344000000", "operatingCashflow": "1287000000", "capitalExpenditures": "599000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000000", "cashflowFromInvestment": "-534000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9382000000, "cost_of_revenue": 7092000000, "gross_profit": 2290000000, "research_and_development": 250000000, "selling_general_admin": 664000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1294000000, "depreciation_amortisation": 509000000, "ebitda": 1803000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1078000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 905000000, "net_income_continuing_ops": 908000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837000000, "short_term_investments": null, "net_receivables": 1172000000, "inventory": 1988000000, "other_current_assets": null, "total_current_assets": 4101000000, "net_ppe": null, "goodwill": 3632000000, "intangible_assets": 1032000000, "goodwill_and_intangibles": 4664000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11112000000, "total_assets": 15213000000, "short_term_debt": 499000000, "accounts_payable": 1309000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2708000000, "long_term_debt": 4567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6653000000, "total_liabilities": 9361000000, "total_debt": 5066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10013000000, "total_equity": 5779000000, "shares_outstanding": 117900000, "operating_cash_flow": 1287000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534000000, "dividends_paid": 379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -454000000, "free_cash_flow": 1886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1294000000", "ebitda": "1803000000", "netIncome": "905000000", "grossProfit": "2290000000", "depreciation": "None", "totalRevenue": "9382000000", "costOfRevenue": "7092000000", "interestIncome": "16000000", "incomeBeforeTax": "1078000000", "interestExpense": "216000000", "operatingIncome": "1376000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "908000000" }, "balance": { "goodwill": "3632000000", "inventory": "1988000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15213000000", "longTermDebt": "4567000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1032000000", "reportedCurrency": "USD", "retainedEarnings": "10013000000", "totalLiabilities": "9361000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "4101000000", "currentLongTermDebt": "450000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11112000000", "currentAccountsPayable": "1309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5779000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "5779000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610000000", "totalCurrentLiabilities": "2708000000", "otherNonCurrentLiabilities": "923000000", "totalNonCurrentLiabilities": "6653000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "117900000", "intangibleAssetsExcludingGoodwill": "1032000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908000000", "profitLoss": "None", "dividendPayout": "379000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-344000000", "operatingCashflow": "1287000000", "capitalExpenditures": "599000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000000", "cashflowFromInvestment": "-534000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 9210000000, "cost_of_revenue": 7149000000, "gross_profit": 2061000000, "ebit": 1096000000, "ebitda": 1594000000, "pretax_income": 1087000000, "tax_provision": 191000000, "net_income": 894000000, "net_income_to_common": 894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 3481000000, "total_assets": 14633000000, "short_term_debt": 593000000, "long_term_debt": 4305000000, "total_debt": 4898000000, "total_liabilities": 9103000000, "total_equity": 5458000000, "shares_outstanding": 119400000, "goodwill_and_intangibles": 4784000000 }, "cash_flow": { "operating_cash_flow": 1374000000, "capital_expenditure": 828000000, "free_cash_flow": 2202000000, "dividends_paid": 376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256312, "ticker_id": 1267, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1096000000", "ebitda": "1594000000", "netIncome": "894000000", "grossProfit": "2061000000", "depreciation": "None", "totalRevenue": "9210000000", "costOfRevenue": "7149000000", "interestIncome": "10000000", "incomeBeforeTax": "1087000000", "interestExpense": "240000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "768000000", "netIncomeFromContinuingOperations": "896000000" }, "balance": { "goodwill": "3646000000", "inventory": "1683000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14633000000", "longTermDebt": "4305000000", "shortTermDebt": "593000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1138000000", "reportedCurrency": "USD", "retainedEarnings": "9490000000", "totalLiabilities": "9103000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "3481000000", "currentLongTermDebt": "541000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11152000000", "currentAccountsPayable": "1170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5728000000", "shortLongTermDebtTotal": "5138000000", "totalShareholderEquity": "5458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "621000000", "totalCurrentLiabilities": "2576000000", "otherNonCurrentLiabilities": "954000000", "totalNonCurrentLiabilities": "6527000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "119400000", "intangibleAssetsExcludingGoodwill": "1138000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896000000", "profitLoss": "None", "dividendPayout": "376000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "1374000000", "capitalExpenditures": "828000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-432000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9210000000, "cost_of_revenue": 7149000000, "gross_profit": 2061000000, "research_and_development": 239000000, "selling_general_admin": 768000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1096000000, "depreciation_amortisation": 498000000, "ebitda": 1594000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1087000000, "tax_provision": 191000000, "effective_tax_rate": null, "net_income": 894000000, "net_income_continuing_ops": 896000000, "net_income_to_common": 894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548000000, "short_term_investments": 1000000, "net_receivables": 1154000000, "inventory": 1683000000, "other_current_assets": null, "total_current_assets": 3481000000, "net_ppe": null, "goodwill": 3646000000, "intangible_assets": 1138000000, "goodwill_and_intangibles": 4784000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11152000000, "total_assets": 14633000000, "short_term_debt": 593000000, "accounts_payable": 1170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576000000, "long_term_debt": 4305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6527000000, "total_liabilities": 9103000000, "total_debt": 4898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9490000000, "total_equity": 5458000000, "shares_outstanding": 119400000, "operating_cash_flow": 1374000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432000000, "dividends_paid": 376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -888000000, "free_cash_flow": 2202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1096000000", "ebitda": "1594000000", "netIncome": "894000000", "grossProfit": "2061000000", "depreciation": "None", "totalRevenue": "9210000000", "costOfRevenue": "7149000000", "interestIncome": "10000000", "incomeBeforeTax": "1087000000", "interestExpense": "240000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "768000000", "netIncomeFromContinuingOperations": "896000000" }, "balance": { "goodwill": "3646000000", "inventory": "1683000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14633000000", "longTermDebt": "4305000000", "shortTermDebt": "593000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1138000000", "reportedCurrency": "USD", "retainedEarnings": "9490000000", "totalLiabilities": "9103000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "3481000000", "currentLongTermDebt": "541000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11152000000", "currentAccountsPayable": "1170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5728000000", "shortLongTermDebtTotal": "5138000000", "totalShareholderEquity": "5458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "621000000", "totalCurrentLiabilities": "2576000000", "otherNonCurrentLiabilities": "954000000", "totalNonCurrentLiabilities": "6527000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "119400000", "intangibleAssetsExcludingGoodwill": "1138000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896000000", "profitLoss": "None", "dividendPayout": "376000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "1374000000", "capitalExpenditures": "828000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-432000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 10535000000, "cost_of_revenue": 8479000000, "gross_profit": 2056000000, "ebit": 1159000000, "ebitda": 1636000000, "pretax_income": 977000000, "tax_provision": 181000000, "net_income": 793000000, "net_income_to_common": 793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 3778000000, "total_assets": 14667000000, "short_term_debt": 1126000000, "long_term_debt": 4025000000, "total_debt": 5151000000, "total_liabilities": 9431000000, "total_equity": 5153000000, "shares_outstanding": 124900000, "goodwill_and_intangibles": 4874000000 }, "cash_flow": { "operating_cash_flow": 975000000, "capital_expenditure": 624000000, "free_cash_flow": 1599000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256317, "ticker_id": 1267, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1159000000", "ebitda": "1636000000", "netIncome": "793000000", "grossProfit": "2056000000", "depreciation": "None", "totalRevenue": "10535000000", "costOfRevenue": "8479000000", "interestIncome": "182000000", "incomeBeforeTax": "977000000", "interestExpense": "188000000", "operatingIncome": "1084000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000000", "otherNonOperatingIncome": "-37000000", "costofGoodsAndServicesSold": "8479000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "796000000" }, "balance": { "goodwill": "3664000000", "inventory": "1894000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14667000000", "longTermDebt": "4025000000", "shortTermDebt": "1126000000", "treasuryStock": "-5932000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1210000000", "reportedCurrency": "USD", "retainedEarnings": "8973000000", "totalLiabilities": "9431000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "3778000000", "currentLongTermDebt": "1126000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10889000000", "currentAccountsPayable": "1319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5160000000", "shortLongTermDebtTotal": "5151000000", "totalShareholderEquity": "5153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649000000", "totalCurrentLiabilities": "3251000000", "otherNonCurrentLiabilities": "1484000000", "totalNonCurrentLiabilities": "6180000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "124900000", "intangibleAssetsExcludingGoodwill": "1210000000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "-7782000000" }, "cashflow": { "netIncome": "796000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-430000000", "operatingCashflow": "975000000", "capitalExpenditures": "624000000", "changeInReceivables": "93000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1321000000", "cashflowFromInvestment": "392000000", "stockBasedCompensation": "-103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10535000000, "cost_of_revenue": 8479000000, "gross_profit": 2056000000, "research_and_development": 264000000, "selling_general_admin": 625000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1159000000, "depreciation_amortisation": 477000000, "ebitda": 1636000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 977000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 793000000, "net_income_continuing_ops": 796000000, "net_income_to_common": 793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493000000, "short_term_investments": 1000000, "net_receivables": 1277000000, "inventory": 1894000000, "other_current_assets": null, "total_current_assets": 3778000000, "net_ppe": null, "goodwill": 3664000000, "intangible_assets": 1210000000, "goodwill_and_intangibles": 4874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10889000000, "total_assets": 14667000000, "short_term_debt": 1126000000, "accounts_payable": 1319000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3251000000, "long_term_debt": 4025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6180000000, "total_liabilities": 9431000000, "total_debt": 5151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8973000000, "total_equity": 5153000000, "shares_outstanding": 124900000, "operating_cash_flow": 975000000, "stock_based_compensation": -103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 392000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1321000000, "free_cash_flow": 1599000000, "net_change_in_cash": 46000000 }, "raw_data": { "income": { "ebit": "1159000000", "ebitda": "1636000000", "netIncome": "793000000", "grossProfit": "2056000000", "depreciation": "None", "totalRevenue": "10535000000", "costOfRevenue": "8479000000", "interestIncome": "182000000", "incomeBeforeTax": "977000000", "interestExpense": "188000000", "operatingIncome": "1084000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000000", "otherNonOperatingIncome": "-37000000", "costofGoodsAndServicesSold": "8479000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "796000000" }, "balance": { "goodwill": "3664000000", "inventory": "1894000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14667000000", "longTermDebt": "4025000000", "shortTermDebt": "1126000000", "treasuryStock": "-5932000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1210000000", "reportedCurrency": "USD", "retainedEarnings": "8973000000", "totalLiabilities": "9431000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "3778000000", "currentLongTermDebt": "1126000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10889000000", "currentAccountsPayable": "1319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5160000000", "shortLongTermDebtTotal": "5151000000", "totalShareholderEquity": "5153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649000000", "totalCurrentLiabilities": "3251000000", "otherNonCurrentLiabilities": "1484000000", "totalNonCurrentLiabilities": "6180000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "124900000", "intangibleAssetsExcludingGoodwill": "1210000000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "-7782000000" }, "cashflow": { "netIncome": "796000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-430000000", "operatingCashflow": "975000000", "capitalExpenditures": "624000000", "changeInReceivables": "93000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1321000000", "cashflowFromInvestment": "392000000", "stockBasedCompensation": "-103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 10483000000, "cost_of_revenue": 7965000000, "gross_profit": 2518000000, "ebit": 1274000000, "ebitda": 1812000000, "pretax_income": 1082000000, "tax_provision": 215000000, "net_income": 857000000, "net_income_to_common": 857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459000000, "total_current_assets": 4646000000, "total_assets": 15519000000, "short_term_debt": 797000000, "long_term_debt": 4412000000, "total_debt": 5209000000, "total_liabilities": 9731000000, "total_equity": 5704000000, "shares_outstanding": 137100000, "goodwill_and_intangibles": 5003000000 }, "cash_flow": { "operating_cash_flow": 1619000000, "capital_expenditure": 578000000, "free_cash_flow": 2197000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256322, "ticker_id": 1267, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1274000000", "ebitda": "1812000000", "netIncome": "857000000", "grossProfit": "2518000000", "depreciation": "None", "totalRevenue": "10483000000", "costOfRevenue": "7965000000", "interestIncome": "198000000", "incomeBeforeTax": "1082000000", "interestExpense": "192000000", "operatingIncome": "1469000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "1049000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000000", "otherNonOperatingIncome": "-536000000", "costofGoodsAndServicesSold": "7965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "3641000000", "inventory": "1504000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15519000000", "longTermDebt": "4412000000", "shortTermDebt": "797000000", "treasuryStock": "-4860000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1362000000", "reportedCurrency": "USD", "retainedEarnings": "8557000000", "totalLiabilities": "9731000000", "otherCurrentAssets": "1103000000", "totalCurrentAssets": "4646000000", "currentLongTermDebt": "747000000", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "1580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10873000000", "currentAccountsPayable": "1228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4996000000", "shortLongTermDebtTotal": "5523000000", "totalShareholderEquity": "5704000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808000000", "totalCurrentLiabilities": "2971000000", "otherNonCurrentLiabilities": "1538000000", "totalNonCurrentLiabilities": "6760000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "137100000", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "-7684000000" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-389000000", "operatingCashflow": "1619000000", "capitalExpenditures": "578000000", "changeInReceivables": "-281000000", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-1690000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "302000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10483000000, "cost_of_revenue": 7965000000, "gross_profit": 2518000000, "research_and_development": 254000000, "selling_general_admin": 383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1274000000, "depreciation_amortisation": 538000000, "ebitda": 1812000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1082000000, "tax_provision": 215000000, "effective_tax_rate": null, "net_income": 857000000, "net_income_continuing_ops": 867000000, "net_income_to_common": 857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459000000, "short_term_investments": 26000000, "net_receivables": 1580000000, "inventory": 1504000000, "other_current_assets": null, "total_current_assets": 4646000000, "net_ppe": null, "goodwill": 3641000000, "intangible_assets": 1362000000, "goodwill_and_intangibles": 5003000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10873000000, "total_assets": 15519000000, "short_term_debt": 797000000, "accounts_payable": 1228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2971000000, "long_term_debt": 4412000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6760000000, "total_liabilities": 9731000000, "total_debt": 5209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8557000000, "total_equity": 5704000000, "shares_outstanding": 137100000, "operating_cash_flow": 1619000000, "stock_based_compensation": 302000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1690000000, "free_cash_flow": 2197000000, "net_change_in_cash": -105000000 }, "raw_data": { "income": { "ebit": "1274000000", "ebitda": "1812000000", "netIncome": "857000000", "grossProfit": "2518000000", "depreciation": "None", "totalRevenue": "10483000000", "costOfRevenue": "7965000000", "interestIncome": "198000000", "incomeBeforeTax": "1082000000", "interestExpense": "192000000", "operatingIncome": "1469000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "1049000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000000", "otherNonOperatingIncome": "-536000000", "costofGoodsAndServicesSold": "7965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "3641000000", "inventory": "1504000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15519000000", "longTermDebt": "4412000000", "shortTermDebt": "797000000", "treasuryStock": "-4860000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1362000000", "reportedCurrency": "USD", "retainedEarnings": "8557000000", "totalLiabilities": "9731000000", "otherCurrentAssets": "1103000000", "totalCurrentAssets": "4646000000", "currentLongTermDebt": "747000000", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "1580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10873000000", "currentAccountsPayable": "1228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4996000000", "shortLongTermDebtTotal": "5523000000", "totalShareholderEquity": "5704000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808000000", "totalCurrentLiabilities": "2971000000", "otherNonCurrentLiabilities": "1538000000", "totalNonCurrentLiabilities": "6760000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "137100000", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "-7684000000" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-389000000", "operatingCashflow": "1619000000", "capitalExpenditures": "578000000", "changeInReceivables": "-281000000", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-1690000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "302000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 8464000000, "cost_of_revenue": 6459000000, "gross_profit": 2005000000, "ebit": 735000000, "ebitda": 1309000000, "pretax_income": 530000000, "tax_provision": 41000000, "net_income": 478000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 3541000000, "total_assets": 16083000000, "short_term_debt": 349000000, "long_term_debt": 5269000000, "total_debt": 5618000000, "total_liabilities": 9975000000, "total_equity": 6023000000, "shares_outstanding": 136500000, "goodwill_and_intangibles": 6257000000 }, "cash_flow": { "operating_cash_flow": 1455000000, "capital_expenditure": 383000000, "free_cash_flow": 1838000000, "dividends_paid": 358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256327, "ticker_id": 1267, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "735000000", "ebitda": "1309000000", "netIncome": "478000000", "grossProfit": "2005000000", "depreciation": "None", "totalRevenue": "8464000000", "costOfRevenue": "6459000000", "interestIncome": "210000000", "incomeBeforeTax": "530000000", "interestExpense": "205000000", "operatingIncome": "1125000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226000000", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "6459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000000", "sellingGeneralAndAdministrative": "654000000", "netIncomeFromContinuingOperations": "489000000" }, "balance": { "goodwill": "4465000000", "inventory": "1379000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "16083000000", "longTermDebt": "5269000000", "shortTermDebt": "349000000", "treasuryStock": "-3960000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1792000000", "reportedCurrency": "USD", "retainedEarnings": "8080000000", "totalLiabilities": "9975000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "3541000000", "currentLongTermDebt": "349000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1515000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12542000000", "currentAccountsPayable": "799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5549000000", "shortLongTermDebtTotal": "5618000000", "totalShareholderEquity": "6023000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712000000", "totalCurrentLiabilities": "2038000000", "otherNonCurrentLiabilities": "1820000000", "totalNonCurrentLiabilities": "7937000000", "cashAndShortTermInvestments": "564000000", "commonStockSharesOutstanding": "136500000", "intangibleAssetsExcludingGoodwill": "1792000000", "cashAndCashEquivalentsAtCarryingValue": "564000000", "accumulatedDepreciationAmortizationPPE": "-7982000000" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "358000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "291000000", "operatingCashflow": "1455000000", "capitalExpenditures": "383000000", "changeInReceivables": "-31000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "387000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "360000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8464000000, "cost_of_revenue": 6459000000, "gross_profit": 2005000000, "research_and_development": 226000000, "selling_general_admin": 654000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735000000, "depreciation_amortisation": 574000000, "ebitda": 1309000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 530000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 478000000, "net_income_continuing_ops": 489000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564000000, "short_term_investments": 1000000, "net_receivables": 1515000000, "inventory": 1379000000, "other_current_assets": null, "total_current_assets": 3541000000, "net_ppe": null, "goodwill": 4465000000, "intangible_assets": 1792000000, "goodwill_and_intangibles": 6257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12542000000, "total_assets": 16083000000, "short_term_debt": 349000000, "accounts_payable": 799000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038000000, "long_term_debt": 5269000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7937000000, "total_liabilities": 9975000000, "total_debt": 5618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8080000000, "total_equity": 6023000000, "shares_outstanding": 136500000, "operating_cash_flow": 1455000000, "stock_based_compensation": 387000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394000000, "dividends_paid": 358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -704000000, "free_cash_flow": 1838000000, "net_change_in_cash": 360000000 }, "raw_data": { "income": { "ebit": "735000000", "ebitda": "1309000000", "netIncome": "478000000", "grossProfit": "2005000000", "depreciation": "None", "totalRevenue": "8464000000", "costOfRevenue": "6459000000", "interestIncome": "210000000", "incomeBeforeTax": "530000000", "interestExpense": "205000000", "operatingIncome": "1125000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226000000", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "6459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000000", "sellingGeneralAndAdministrative": "654000000", "netIncomeFromContinuingOperations": "489000000" }, "balance": { "goodwill": "4465000000", "inventory": "1379000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "16083000000", "longTermDebt": "5269000000", "shortTermDebt": "349000000", "treasuryStock": "-3960000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1792000000", "reportedCurrency": "USD", "retainedEarnings": "8080000000", "totalLiabilities": "9975000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "3541000000", "currentLongTermDebt": "349000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1515000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12542000000", "currentAccountsPayable": "799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5549000000", "shortLongTermDebtTotal": "5618000000", "totalShareholderEquity": "6023000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712000000", "totalCurrentLiabilities": "2038000000", "otherNonCurrentLiabilities": "1820000000", "totalNonCurrentLiabilities": "7937000000", "cashAndShortTermInvestments": "564000000", "commonStockSharesOutstanding": "136500000", "intangibleAssetsExcludingGoodwill": "1792000000", "cashAndCashEquivalentsAtCarryingValue": "564000000", "accumulatedDepreciationAmortizationPPE": "-7982000000" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "358000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "291000000", "operatingCashflow": "1455000000", "capitalExpenditures": "383000000", "changeInReceivables": "-31000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "387000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "360000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 9247000000, "cost_of_revenue": 6999000000, "gross_profit": 2248000000, "ebit": 1117000000, "ebitda": 1727000000, "pretax_income": 902000000, "tax_provision": 140000000, "net_income": 759000000, "net_income_to_common": 759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000000, "total_current_assets": 3321000000, "total_assets": 16008000000, "short_term_debt": 171000000, "long_term_debt": 5611000000, "total_debt": 5782000000, "total_liabilities": 9976000000, "total_equity": 5958000000, "shares_outstanding": 138500000, "goodwill_and_intangibles": 6442000000 }, "cash_flow": { "operating_cash_flow": 1504000000, "capital_expenditure": 425000000, "free_cash_flow": 1929000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256332, "ticker_id": 1267, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1117000000", "ebitda": "1727000000", "netIncome": "759000000", "grossProfit": "2248000000", "depreciation": "None", "totalRevenue": "9247000000", "costOfRevenue": "6999000000", "interestIncome": "3000000", "incomeBeforeTax": "902000000", "interestExpense": "221000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234000000", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "6999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "762000000" }, "balance": { "goodwill": "4431000000", "inventory": "1662000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "16008000000", "longTermDebt": "5611000000", "shortTermDebt": "171000000", "treasuryStock": "-3900000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2011000000", "reportedCurrency": "USD", "retainedEarnings": "7965000000", "totalLiabilities": "9976000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "3321000000", "currentLongTermDebt": "171000000", "longTermInvestments": "174000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12687000000", "currentAccountsPayable": "890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5571000000", "shortLongTermDebtTotal": "5782000000", "totalShareholderEquity": "5958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639000000", "totalCurrentLiabilities": "1789000000", "otherNonCurrentLiabilities": "1661000000", "totalNonCurrentLiabilities": "8187000000", "cashAndShortTermInvestments": "204000000", "commonStockSharesOutstanding": "138500000", "intangibleAssetsExcludingGoodwill": "2011000000", "cashAndCashEquivalentsAtCarryingValue": "204000000", "accumulatedDepreciationAmortizationPPE": "-7333000000" }, "cashflow": { "netIncome": "762000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "1504000000", "capitalExpenditures": "425000000", "changeInReceivables": "170000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-1043000000", "cashflowFromInvestment": "-480000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9247000000, "cost_of_revenue": 6999000000, "gross_profit": 2248000000, "research_and_development": 234000000, "selling_general_admin": 691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1117000000, "depreciation_amortisation": 610000000, "ebitda": 1727000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 902000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 759000000, "net_income_continuing_ops": 762000000, "net_income_to_common": 759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204000000, "short_term_investments": 1000000, "net_receivables": 1375000000, "inventory": 1662000000, "other_current_assets": null, "total_current_assets": 3321000000, "net_ppe": null, "goodwill": 4431000000, "intangible_assets": 2011000000, "goodwill_and_intangibles": 6442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12687000000, "total_assets": 16008000000, "short_term_debt": 171000000, "accounts_payable": 890000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1789000000, "long_term_debt": 5611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8187000000, "total_liabilities": 9976000000, "total_debt": 5782000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7965000000, "total_equity": 5958000000, "shares_outstanding": 138500000, "operating_cash_flow": 1504000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1043000000, "free_cash_flow": 1929000000, "net_change_in_cash": -22000000 }, "raw_data": { "income": { "ebit": "1117000000", "ebitda": "1727000000", "netIncome": "759000000", "grossProfit": "2248000000", "depreciation": "None", "totalRevenue": "9247000000", "costOfRevenue": "6999000000", "interestIncome": "3000000", "incomeBeforeTax": "902000000", "interestExpense": "221000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234000000", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "6999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "762000000" }, "balance": { "goodwill": "4431000000", "inventory": "1662000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "16008000000", "longTermDebt": "5611000000", "shortTermDebt": "171000000", "treasuryStock": "-3900000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2011000000", "reportedCurrency": "USD", "retainedEarnings": "7965000000", "totalLiabilities": "9976000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "3321000000", "currentLongTermDebt": "171000000", "longTermInvestments": "174000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12687000000", "currentAccountsPayable": "890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5571000000", "shortLongTermDebtTotal": "5782000000", "totalShareholderEquity": "5958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639000000", "totalCurrentLiabilities": "1789000000", "otherNonCurrentLiabilities": "1661000000", "totalNonCurrentLiabilities": "8187000000", "cashAndShortTermInvestments": "204000000", "commonStockSharesOutstanding": "138500000", "intangibleAssetsExcludingGoodwill": "2011000000", "cashAndCashEquivalentsAtCarryingValue": "204000000", "accumulatedDepreciationAmortizationPPE": "-7333000000" }, "cashflow": { "netIncome": "762000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "1504000000", "capitalExpenditures": "425000000", "changeInReceivables": "170000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-1043000000", "cashflowFromInvestment": "-480000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 10122000000, "cost_of_revenue": 7693000000, "gross_profit": 2429000000, "ebit": 1543000000, "ebitda": 2144000000, "pretax_income": 1310000000, "tax_provision": 226000000, "net_income": 1080000000, "net_income_to_common": 1080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226000000, "total_current_assets": 3365000000, "total_assets": 15995000000, "short_term_debt": 243000000, "long_term_debt": 5925000000, "total_debt": 6168000000, "total_liabilities": 10117000000, "total_equity": 5803000000, "shares_outstanding": 142900000, "goodwill_and_intangibles": 6652000000 }, "cash_flow": { "operating_cash_flow": 1543000000, "capital_expenditure": 528000000, "free_cash_flow": 2071000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256337, "ticker_id": 1267, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1543000000", "ebitda": "2144000000", "netIncome": "1080000000", "grossProfit": "2429000000", "depreciation": "None", "totalRevenue": "10122000000", "costOfRevenue": "7693000000", "interestIncome": "3000000", "incomeBeforeTax": "1310000000", "interestExpense": "238000000", "operatingIncome": "1473000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235000000", "otherNonOperatingIncome": "46000000", "costofGoodsAndServicesSold": "7693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000000", "sellingGeneralAndAdministrative": "721000000", "netIncomeFromContinuingOperations": "1084000000" }, "balance": { "goodwill": "4467000000", "inventory": "1583000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15995000000", "longTermDebt": "5925000000", "shortTermDebt": "243000000", "treasuryStock": "-3575000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2185000000", "reportedCurrency": "USD", "retainedEarnings": "7573000000", "totalLiabilities": "10117000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "3365000000", "currentLongTermDebt": "243000000", "longTermInvestments": "126000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12630000000", "currentAccountsPayable": "914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5600000000", "shortLongTermDebtTotal": "6168000000", "totalShareholderEquity": "5803000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "600000000", "totalCurrentLiabilities": "1851000000", "otherNonCurrentLiabilities": "1457000000", "totalNonCurrentLiabilities": "8266000000", "cashAndShortTermInvestments": "226000000", "commonStockSharesOutstanding": "142900000", "intangibleAssetsExcludingGoodwill": "2185000000", "cashAndCashEquivalentsAtCarryingValue": "226000000", "accumulatedDepreciationAmortizationPPE": "-7131000000" }, "cashflow": { "netIncome": "1084000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000000", "operatingCashflow": "1543000000", "capitalExpenditures": "528000000", "changeInReceivables": "16000000", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-1040000000", "cashflowFromInvestment": "-463000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10122000000, "cost_of_revenue": 7693000000, "gross_profit": 2429000000, "research_and_development": 235000000, "selling_general_admin": 721000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1543000000, "depreciation_amortisation": 601000000, "ebitda": 2144000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1310000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 1080000000, "net_income_continuing_ops": 1084000000, "net_income_to_common": 1080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226000000, "short_term_investments": 1000000, "net_receivables": 1483000000, "inventory": 1583000000, "other_current_assets": null, "total_current_assets": 3365000000, "net_ppe": null, "goodwill": 4467000000, "intangible_assets": 2185000000, "goodwill_and_intangibles": 6652000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12630000000, "total_assets": 15995000000, "short_term_debt": 243000000, "accounts_payable": 914000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1851000000, "long_term_debt": 5925000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8266000000, "total_liabilities": 10117000000, "total_debt": 6168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7573000000, "total_equity": 5803000000, "shares_outstanding": 142900000, "operating_cash_flow": 1543000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1040000000, "free_cash_flow": 2071000000, "net_change_in_cash": 35000000 }, "raw_data": { "income": { "ebit": "1543000000", "ebitda": "2144000000", "netIncome": "1080000000", "grossProfit": "2429000000", "depreciation": "None", "totalRevenue": "10122000000", "costOfRevenue": "7693000000", "interestIncome": "3000000", "incomeBeforeTax": "1310000000", "interestExpense": "238000000", "operatingIncome": "1473000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235000000", "otherNonOperatingIncome": "46000000", "costofGoodsAndServicesSold": "7693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000000", "sellingGeneralAndAdministrative": "721000000", "netIncomeFromContinuingOperations": "1084000000" }, "balance": { "goodwill": "4467000000", "inventory": "1583000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15995000000", "longTermDebt": "5925000000", "shortTermDebt": "243000000", "treasuryStock": "-3575000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2185000000", "reportedCurrency": "USD", "retainedEarnings": "7573000000", "totalLiabilities": "10117000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "3365000000", "currentLongTermDebt": "243000000", "longTermInvestments": "126000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12630000000", "currentAccountsPayable": "914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5600000000", "shortLongTermDebtTotal": "6168000000", "totalShareholderEquity": "5803000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "600000000", "totalCurrentLiabilities": "1851000000", "otherNonCurrentLiabilities": "1457000000", "totalNonCurrentLiabilities": "8266000000", "cashAndShortTermInvestments": "226000000", "commonStockSharesOutstanding": "142900000", "intangibleAssetsExcludingGoodwill": "2185000000", "cashAndCashEquivalentsAtCarryingValue": "226000000", "accumulatedDepreciationAmortizationPPE": "-7131000000" }, "cashflow": { "netIncome": "1084000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000000", "operatingCashflow": "1543000000", "capitalExpenditures": "528000000", "changeInReceivables": "16000000", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-1040000000", "cashflowFromInvestment": "-463000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "ebit": 193000000, "ebitda": 324000000, "pretax_income": 136000000, "tax_provision": 29000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665000000, "total_current_assets": 4056000000, "total_assets": 15222000000, "short_term_debt": 770000000, "long_term_debt": 4450000000, "total_debt": 5220000000, "total_liabilities": 9136000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4608000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 103000000, "free_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256300, "ticker_id": 1267, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193000000", "ebitda": "324000000", "netIncome": "107000000", "grossProfit": "431000000", "depreciation": "None", "totalRevenue": "2177000000", "costOfRevenue": "1746000000", "interestIncome": "2000000", "incomeBeforeTax": "136000000", "interestExpense": "49000000", "operatingIncome": "193000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "3662000000", "inventory": "2078000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15222000000", "longTermDebt": "4450000000", "shortTermDebt": "770000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "946000000", "reportedCurrency": "USD", "retainedEarnings": "10114000000", "totalLiabilities": "9136000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "4056000000", "currentLongTermDebt": "770000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11166000000", "currentAccountsPayable": "1988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5325000000", "totalShareholderEquity": "6009000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10000000", "totalCurrentLiabilities": "2768000000", "otherNonCurrentLiabilities": "838000000", "totalNonCurrentLiabilities": "6368000000", "cashAndShortTermInvestments": "665000000", "commonStockSharesOutstanding": "114900000", "intangibleAssetsExcludingGoodwill": "946000000", "cashAndCashEquivalentsAtCarryingValue": "665000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "-137000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "-49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2177000000, "cost_of_revenue": 1746000000, "gross_profit": 431000000, "research_and_development": 60000000, "selling_general_admin": 178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193000000, "depreciation_amortisation": 131000000, "ebitda": 324000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 136000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 107000000, "net_income_continuing_ops": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665000000, "short_term_investments": null, "net_receivables": 1217000000, "inventory": 2078000000, "other_current_assets": null, "total_current_assets": 4056000000, "net_ppe": null, "goodwill": 3662000000, "intangible_assets": 946000000, "goodwill_and_intangibles": 4608000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11166000000, "total_assets": 15222000000, "short_term_debt": 770000000, "accounts_payable": 1988000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2768000000, "long_term_debt": 4450000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6368000000, "total_liabilities": 9136000000, "total_debt": 5220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10114000000, "total_equity": 6009000000, "shares_outstanding": 114900000, "operating_cash_flow": -137000000, "stock_based_compensation": -49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 341000000, "free_cash_flow": -34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193000000", "ebitda": "324000000", "netIncome": "107000000", "grossProfit": "431000000", "depreciation": "None", "totalRevenue": "2177000000", "costOfRevenue": "1746000000", "interestIncome": "2000000", "incomeBeforeTax": "136000000", "interestExpense": "49000000", "operatingIncome": "193000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "3662000000", "inventory": "2078000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15222000000", "longTermDebt": "4450000000", "shortTermDebt": "770000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "946000000", "reportedCurrency": "USD", "retainedEarnings": "10114000000", "totalLiabilities": "9136000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "4056000000", "currentLongTermDebt": "770000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11166000000", "currentAccountsPayable": "1988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5325000000", "totalShareholderEquity": "6009000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10000000", "totalCurrentLiabilities": "2768000000", "otherNonCurrentLiabilities": "838000000", "totalNonCurrentLiabilities": "6368000000", "cashAndShortTermInvestments": "665000000", "commonStockSharesOutstanding": "114900000", "intangibleAssetsExcludingGoodwill": "946000000", "cashAndCashEquivalentsAtCarryingValue": "665000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "-137000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "-49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 1973000000, "cost_of_revenue": 1635000000, "gross_profit": 338000000, "ebit": 64000000, "ebitda": 195000000, "pretax_income": 12000000, "tax_provision": -93000000, "net_income": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 3645000000, "total_assets": 14859000000, "short_term_debt": 642000000, "long_term_debt": 4201000000, "total_debt": 4843000000, "total_liabilities": 8822000000, "total_equity": 5961000000, "shares_outstanding": 114900000, "goodwill_and_intangibles": 4635000000 }, "cash_flow": { "operating_cash_flow": 502000000, "capital_expenditure": 112000000, "free_cash_flow": 614000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256301, "ticker_id": 1267, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "195000000", "netIncome": "105000000", "grossProfit": "338000000", "depreciation": "None", "totalRevenue": "1973000000", "costOfRevenue": "1635000000", "interestIncome": "52000000", "incomeBeforeTax": "12000000", "interestExpense": "52000000", "operatingIncome": "121000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-93000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "3665000000", "inventory": "1980000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14859000000", "longTermDebt": "4201000000", "shortTermDebt": "642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "970000000", "reportedCurrency": "USD", "retainedEarnings": "10105000000", "totalLiabilities": "8822000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "3645000000", "currentLongTermDebt": "586000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11214000000", "currentAccountsPayable": "1211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5922000000", "shortLongTermDebtTotal": "5077000000", "totalShareholderEquity": "5961000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799000000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "6170000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "114900000", "intangibleAssetsExcludingGoodwill": "970000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "502000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1973000000, "cost_of_revenue": 1635000000, "gross_profit": 338000000, "research_and_development": 58000000, "selling_general_admin": 159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 131000000, "ebitda": 195000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": -93000000, "effective_tax_rate": null, "net_income": 105000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566000000, "short_term_investments": null, "net_receivables": 999000000, "inventory": 1980000000, "other_current_assets": null, "total_current_assets": 3645000000, "net_ppe": null, "goodwill": 3665000000, "intangible_assets": 970000000, "goodwill_and_intangibles": 4635000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11214000000, "total_assets": 14859000000, "short_term_debt": 642000000, "accounts_payable": 1211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652000000, "long_term_debt": 4201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6170000000, "total_liabilities": 8822000000, "total_debt": 4843000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10105000000, "total_equity": 5961000000, "shares_outstanding": 114900000, "operating_cash_flow": 502000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382000000, "free_cash_flow": 614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "195000000", "netIncome": "105000000", "grossProfit": "338000000", "depreciation": "None", "totalRevenue": "1973000000", "costOfRevenue": "1635000000", "interestIncome": "52000000", "incomeBeforeTax": "12000000", "interestExpense": "52000000", "operatingIncome": "121000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-93000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "3665000000", "inventory": "1980000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14859000000", "longTermDebt": "4201000000", "shortTermDebt": "642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "970000000", "reportedCurrency": "USD", "retainedEarnings": "10105000000", "totalLiabilities": "8822000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "3645000000", "currentLongTermDebt": "586000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11214000000", "currentAccountsPayable": "1211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5922000000", "shortLongTermDebtTotal": "5077000000", "totalShareholderEquity": "5961000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799000000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "6170000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "114900000", "intangibleAssetsExcludingGoodwill": "970000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "502000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2202000000, "cost_of_revenue": 1769000000, "gross_profit": 433000000, "ebit": 190000000, "ebitda": 319000000, "pretax_income": 134000000, "tax_provision": 87000000, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489000000, "total_current_assets": 3787000000, "total_assets": 14979000000, "short_term_debt": 290000000, "long_term_debt": 4785000000, "total_debt": 5075000000, "total_liabilities": 9136000000, "total_equity": 5771000000, "shares_outstanding": 115400000, "goodwill_and_intangibles": 4673000000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 137000000, "free_cash_flow": 539000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256303, "ticker_id": 1267, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190000000", "ebitda": "319000000", "netIncome": "47000000", "grossProfit": "433000000", "depreciation": "None", "totalRevenue": "2202000000", "costOfRevenue": "1769000000", "interestIncome": "2000000", "incomeBeforeTax": "134000000", "interestExpense": "56000000", "operatingIncome": "210000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "160000000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "3665000000", "inventory": "1937000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14979000000", "longTermDebt": "4785000000", "shortTermDebt": "290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1008000000", "reportedCurrency": "USD", "retainedEarnings": "10095000000", "totalLiabilities": "9136000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "3787000000", "currentLongTermDebt": "290000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11192000000", "currentAccountsPayable": "1834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5746000000", "shortLongTermDebtTotal": "5075000000", "totalShareholderEquity": "5771000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32000000", "totalCurrentLiabilities": "2156000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "6980000000", "cashAndShortTermInvestments": "489000000", "commonStockSharesOutstanding": "115400000", "intangibleAssetsExcludingGoodwill": "1008000000", "cashAndCashEquivalentsAtCarryingValue": "489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "204000000", "operatingCashflow": "402000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2202000000, "cost_of_revenue": 1769000000, "gross_profit": 433000000, "research_and_development": 63000000, "selling_general_admin": 160000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190000000, "depreciation_amortisation": 129000000, "ebitda": 319000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 134000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489000000, "short_term_investments": null, "net_receivables": 1274000000, "inventory": 1937000000, "other_current_assets": null, "total_current_assets": 3787000000, "net_ppe": null, "goodwill": 3665000000, "intangible_assets": 1008000000, "goodwill_and_intangibles": 4673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11192000000, "total_assets": 14979000000, "short_term_debt": 290000000, "accounts_payable": 1834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2156000000, "long_term_debt": 4785000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6980000000, "total_liabilities": 9136000000, "total_debt": 5075000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10095000000, "total_equity": 5771000000, "shares_outstanding": 115400000, "operating_cash_flow": 402000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201000000, "free_cash_flow": 539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190000000", "ebitda": "319000000", "netIncome": "47000000", "grossProfit": "433000000", "depreciation": "None", "totalRevenue": "2202000000", "costOfRevenue": "1769000000", "interestIncome": "2000000", "incomeBeforeTax": "134000000", "interestExpense": "56000000", "operatingIncome": "210000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "160000000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "3665000000", "inventory": "1937000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14979000000", "longTermDebt": "4785000000", "shortTermDebt": "290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1008000000", "reportedCurrency": "USD", "retainedEarnings": "10095000000", "totalLiabilities": "9136000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "3787000000", "currentLongTermDebt": "290000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11192000000", "currentAccountsPayable": "1834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5746000000", "shortLongTermDebtTotal": "5075000000", "totalShareholderEquity": "5771000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32000000", "totalCurrentLiabilities": "2156000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "6980000000", "cashAndShortTermInvestments": "489000000", "commonStockSharesOutstanding": "115400000", "intangibleAssetsExcludingGoodwill": "1008000000", "cashAndCashEquivalentsAtCarryingValue": "489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "204000000", "operatingCashflow": "402000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2287000000, "cost_of_revenue": 1781000000, "gross_profit": 506000000, "ebit": 225000000, "ebitda": 352000000, "pretax_income": 169000000, "tax_provision": 29000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4021000000, "total_assets": 15219000000, "short_term_debt": 344000000, "long_term_debt": 4782000000, "total_debt": 5126000000, "total_liabilities": 9313000000, "total_equity": 5835000000, "shares_outstanding": 116200000, "goodwill_and_intangibles": 4693000000 }, "cash_flow": { "operating_cash_flow": 233000000, "capital_expenditure": 150000000, "free_cash_flow": 383000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256304, "ticker_id": 1267, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "352000000", "netIncome": "140000000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "2287000000", "costOfRevenue": "1781000000", "interestIncome": "53000000", "incomeBeforeTax": "169000000", "interestExpense": "56000000", "operatingIncome": "284000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "3665000000", "inventory": "2151000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15219000000", "longTermDebt": "4782000000", "shortTermDebt": "344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1028000000", "reportedCurrency": "USD", "retainedEarnings": "10143000000", "totalLiabilities": "9313000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "344000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11198000000", "currentAccountsPayable": "2008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5746000000", "shortLongTermDebtTotal": "5126000000", "totalShareholderEquity": "5835000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "2387000000", "otherNonCurrentLiabilities": "1095000000", "totalNonCurrentLiabilities": "6926000000", "cashAndShortTermInvestments": "423000000", "commonStockSharesOutstanding": "116200000", "intangibleAssetsExcludingGoodwill": "1028000000", "cashAndCashEquivalentsAtCarryingValue": "423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "233000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2287000000, "cost_of_revenue": 1781000000, "gross_profit": 506000000, "research_and_development": 67000000, "selling_general_admin": 155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 127000000, "ebitda": 352000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 169000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 140000000, "net_income_continuing_ops": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423000000, "short_term_investments": null, "net_receivables": 1340000000, "inventory": 2151000000, "other_current_assets": null, "total_current_assets": 4021000000, "net_ppe": null, "goodwill": 3665000000, "intangible_assets": 1028000000, "goodwill_and_intangibles": 4693000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11198000000, "total_assets": 15219000000, "short_term_debt": 344000000, "accounts_payable": 2008000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2387000000, "long_term_debt": 4782000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6926000000, "total_liabilities": 9313000000, "total_debt": 5126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10143000000, "total_equity": 5835000000, "shares_outstanding": 116200000, "operating_cash_flow": 233000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000000, "free_cash_flow": 383000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "352000000", "netIncome": "140000000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "2287000000", "costOfRevenue": "1781000000", "interestIncome": "53000000", "incomeBeforeTax": "169000000", "interestExpense": "56000000", "operatingIncome": "284000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "3665000000", "inventory": "2151000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15219000000", "longTermDebt": "4782000000", "shortTermDebt": "344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1028000000", "reportedCurrency": "USD", "retainedEarnings": "10143000000", "totalLiabilities": "9313000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "344000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11198000000", "currentAccountsPayable": "2008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5746000000", "shortLongTermDebtTotal": "5126000000", "totalShareholderEquity": "5835000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "2387000000", "otherNonCurrentLiabilities": "1095000000", "totalNonCurrentLiabilities": "6926000000", "cashAndShortTermInvestments": "423000000", "commonStockSharesOutstanding": "116200000", "intangibleAssetsExcludingGoodwill": "1028000000", "cashAndCashEquivalentsAtCarryingValue": "423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "233000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2290000000, "cost_of_revenue": 1723000000, "gross_profit": 567000000, "ebit": 306000000, "ebitda": 432000000, "pretax_income": 253000000, "tax_provision": 70000000, "net_income": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418000000, "total_current_assets": 3901000000, "total_assets": 14971000000, "short_term_debt": 285000000, "long_term_debt": 4736000000, "total_debt": 5021000000, "total_liabilities": 9027000000, "total_equity": 5871000000, "shares_outstanding": 117900000, "goodwill_and_intangibles": 4663000000 }, "cash_flow": { "operating_cash_flow": -167000000, "capital_expenditure": 147000000, "free_cash_flow": -20000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256305, "ticker_id": 1267, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306000000", "ebitda": "432000000", "netIncome": "182000000", "grossProfit": "567000000", "depreciation": "None", "totalRevenue": "2290000000", "costOfRevenue": "1723000000", "interestIncome": "4000000", "incomeBeforeTax": "253000000", "interestExpense": "53000000", "operatingIncome": "318000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "3642000000", "inventory": "2116000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14971000000", "longTermDebt": "4736000000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1021000000", "reportedCurrency": "USD", "retainedEarnings": "10099000000", "totalLiabilities": "9027000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "3901000000", "currentLongTermDebt": "285000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11070000000", "currentAccountsPayable": "1984000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5639000000", "shortLongTermDebtTotal": "5021000000", "totalShareholderEquity": "5871000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269000000", "totalCurrentLiabilities": "2269000000", "otherNonCurrentLiabilities": "886000000", "totalNonCurrentLiabilities": "6758000000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "117900000", "intangibleAssetsExcludingGoodwill": "1021000000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "-167000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "-109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2290000000, "cost_of_revenue": 1723000000, "gross_profit": 567000000, "research_and_development": 67000000, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306000000, "depreciation_amortisation": 126000000, "ebitda": 432000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 253000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 182000000, "net_income_continuing_ops": 183000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418000000, "short_term_investments": null, "net_receivables": 1259000000, "inventory": 2116000000, "other_current_assets": null, "total_current_assets": 3901000000, "net_ppe": null, "goodwill": 3642000000, "intangible_assets": 1021000000, "goodwill_and_intangibles": 4663000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11070000000, "total_assets": 14971000000, "short_term_debt": 285000000, "accounts_payable": 1984000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2269000000, "long_term_debt": 4736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6758000000, "total_liabilities": 9027000000, "total_debt": 5021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10099000000, "total_equity": 5871000000, "shares_outstanding": 117900000, "operating_cash_flow": -167000000, "stock_based_compensation": -109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000000, "free_cash_flow": -20000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306000000", "ebitda": "432000000", "netIncome": "182000000", "grossProfit": "567000000", "depreciation": "None", "totalRevenue": "2290000000", "costOfRevenue": "1723000000", "interestIncome": "4000000", "incomeBeforeTax": "253000000", "interestExpense": "53000000", "operatingIncome": "318000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "3642000000", "inventory": "2116000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14971000000", "longTermDebt": "4736000000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1021000000", "reportedCurrency": "USD", "retainedEarnings": "10099000000", "totalLiabilities": "9027000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "3901000000", "currentLongTermDebt": "285000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11070000000", "currentAccountsPayable": "1984000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5639000000", "shortLongTermDebtTotal": "5021000000", "totalShareholderEquity": "5871000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269000000", "totalCurrentLiabilities": "2269000000", "otherNonCurrentLiabilities": "886000000", "totalNonCurrentLiabilities": "6758000000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "117900000", "intangibleAssetsExcludingGoodwill": "1021000000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "-167000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "-109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2245000000, "cost_of_revenue": 1691000000, "gross_profit": 554000000, "ebit": 353000000, "ebitda": 482000000, "pretax_income": 297000000, "tax_provision": -34000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837000000, "total_current_assets": 4101000000, "total_assets": 15213000000, "short_term_debt": 499000000, "long_term_debt": 4567000000, "total_debt": 5066000000, "total_liabilities": 9361000000, "total_equity": 5779000000, "shares_outstanding": 117900000, "goodwill_and_intangibles": 4664000000 }, "cash_flow": { "operating_cash_flow": 540000000, "capital_expenditure": 175000000, "free_cash_flow": 715000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256306, "ticker_id": 1267, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353000000", "ebitda": "482000000", "netIncome": "330000000", "grossProfit": "554000000", "depreciation": "None", "totalRevenue": "2245000000", "costOfRevenue": "1691000000", "interestIncome": "4000000", "incomeBeforeTax": "297000000", "interestExpense": "56000000", "operatingIncome": "378000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "3632000000", "inventory": "1988000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15213000000", "longTermDebt": "4567000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1032000000", "reportedCurrency": "USD", "retainedEarnings": "10013000000", "totalLiabilities": "9361000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "4101000000", "currentLongTermDebt": "450000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11112000000", "currentAccountsPayable": "1309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5779000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "5779000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610000000", "totalCurrentLiabilities": "2708000000", "otherNonCurrentLiabilities": "923000000", "totalNonCurrentLiabilities": "6653000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "117900000", "intangibleAssetsExcludingGoodwill": "1032000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "540000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2245000000, "cost_of_revenue": 1691000000, "gross_profit": 554000000, "research_and_development": 66000000, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353000000, "depreciation_amortisation": 129000000, "ebitda": 482000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 297000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": 330000000, "net_income_continuing_ops": 331000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837000000, "short_term_investments": null, "net_receivables": 1172000000, "inventory": 1988000000, "other_current_assets": null, "total_current_assets": 4101000000, "net_ppe": null, "goodwill": 3632000000, "intangible_assets": 1032000000, "goodwill_and_intangibles": 4664000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11112000000, "total_assets": 15213000000, "short_term_debt": 499000000, "accounts_payable": 1309000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2708000000, "long_term_debt": 4567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6653000000, "total_liabilities": 9361000000, "total_debt": 5066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10013000000, "total_equity": 5779000000, "shares_outstanding": 117900000, "operating_cash_flow": 540000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000000, "free_cash_flow": 715000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353000000", "ebitda": "482000000", "netIncome": "330000000", "grossProfit": "554000000", "depreciation": "None", "totalRevenue": "2245000000", "costOfRevenue": "1691000000", "interestIncome": "4000000", "incomeBeforeTax": "297000000", "interestExpense": "56000000", "operatingIncome": "378000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "3632000000", "inventory": "1988000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15213000000", "longTermDebt": "4567000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1032000000", "reportedCurrency": "USD", "retainedEarnings": "10013000000", "totalLiabilities": "9361000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "4101000000", "currentLongTermDebt": "450000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11112000000", "currentAccountsPayable": "1309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5779000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "5779000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610000000", "totalCurrentLiabilities": "2708000000", "otherNonCurrentLiabilities": "923000000", "totalNonCurrentLiabilities": "6653000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "117900000", "intangibleAssetsExcludingGoodwill": "1032000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "540000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2464000000, "cost_of_revenue": 1859000000, "gross_profit": 605000000, "ebit": 333000000, "ebitda": 460000000, "pretax_income": 280000000, "tax_provision": 99000000, "net_income": 180000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 3937000000, "total_assets": 15060000000, "short_term_debt": 448000000, "long_term_debt": 4606000000, "total_debt": 5054000000, "total_liabilities": 9332000000, "total_equity": 5654000000, "shares_outstanding": 117800000, "goodwill_and_intangibles": 4727000000 }, "cash_flow": { "operating_cash_flow": 396000000, "capital_expenditure": 121000000, "free_cash_flow": 517000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256308, "ticker_id": 1267, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333000000", "ebitda": "460000000", "netIncome": "180000000", "grossProfit": "605000000", "depreciation": "None", "totalRevenue": "2464000000", "costOfRevenue": "1859000000", "interestIncome": "4000000", "incomeBeforeTax": "280000000", "interestExpense": "53000000", "operatingIncome": "357000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "3655000000", "inventory": "1904000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15060000000", "longTermDebt": "4606000000", "shortTermDebt": "448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1072000000", "reportedCurrency": "USD", "retainedEarnings": "9780000000", "totalLiabilities": "9332000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "3937000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1332000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11123000000", "currentAccountsPayable": "2109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5589000000", "shortLongTermDebtTotal": "5054000000", "totalShareholderEquity": "5654000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "2590000000", "otherNonCurrentLiabilities": "967000000", "totalNonCurrentLiabilities": "6742000000", "cashAndShortTermInvestments": "622000000", "commonStockSharesOutstanding": "117800000", "intangibleAssetsExcludingGoodwill": "1072000000", "cashAndCashEquivalentsAtCarryingValue": "622000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "396000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2464000000, "cost_of_revenue": 1859000000, "gross_profit": 605000000, "research_and_development": 65000000, "selling_general_admin": 183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333000000, "depreciation_amortisation": 127000000, "ebitda": 460000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 280000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 180000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622000000, "short_term_investments": null, "net_receivables": 1332000000, "inventory": 1904000000, "other_current_assets": null, "total_current_assets": 3937000000, "net_ppe": null, "goodwill": 3655000000, "intangible_assets": 1072000000, "goodwill_and_intangibles": 4727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11123000000, "total_assets": 15060000000, "short_term_debt": 448000000, "accounts_payable": 2109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2590000000, "long_term_debt": 4606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6742000000, "total_liabilities": 9332000000, "total_debt": 5054000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9780000000, "total_equity": 5654000000, "shares_outstanding": 117800000, "operating_cash_flow": 396000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194000000, "free_cash_flow": 517000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333000000", "ebitda": "460000000", "netIncome": "180000000", "grossProfit": "605000000", "depreciation": "None", "totalRevenue": "2464000000", "costOfRevenue": "1859000000", "interestIncome": "4000000", "incomeBeforeTax": "280000000", "interestExpense": "53000000", "operatingIncome": "357000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "3655000000", "inventory": "1904000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15060000000", "longTermDebt": "4606000000", "shortTermDebt": "448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1072000000", "reportedCurrency": "USD", "retainedEarnings": "9780000000", "totalLiabilities": "9332000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "3937000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1332000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11123000000", "currentAccountsPayable": "2109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5589000000", "shortLongTermDebtTotal": "5054000000", "totalShareholderEquity": "5654000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "2590000000", "otherNonCurrentLiabilities": "967000000", "totalNonCurrentLiabilities": "6742000000", "cashAndShortTermInvestments": "622000000", "commonStockSharesOutstanding": "117800000", "intangibleAssetsExcludingGoodwill": "1072000000", "cashAndCashEquivalentsAtCarryingValue": "622000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "396000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2363000000, "cost_of_revenue": 1764000000, "gross_profit": 599000000, "ebit": 341000000, "ebitda": 467000000, "pretax_income": 287000000, "tax_provision": 56000000, "net_income": 230000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514000000, "total_current_assets": 3842000000, "total_assets": 14945000000, "short_term_debt": 697000000, "long_term_debt": 4336000000, "total_debt": 5033000000, "total_liabilities": 9246000000, "total_equity": 5627000000, "shares_outstanding": 118600000, "goodwill_and_intangibles": 4727000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 118000000, "free_cash_flow": 485000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256309, "ticker_id": 1267, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341000000", "ebitda": "467000000", "netIncome": "230000000", "grossProfit": "599000000", "depreciation": "None", "totalRevenue": "2363000000", "costOfRevenue": "1764000000", "interestIncome": "4000000", "incomeBeforeTax": "287000000", "interestExpense": "54000000", "operatingIncome": "363000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "231000000" }, "balance": { "goodwill": "3641000000", "inventory": "1900000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14945000000", "longTermDebt": "4336000000", "shortTermDebt": "697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1086000000", "reportedCurrency": "USD", "retainedEarnings": "9694000000", "totalLiabilities": "9246000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "3842000000", "currentLongTermDebt": "697000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "1329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11103000000", "currentAccountsPayable": "2044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5033000000", "totalShareholderEquity": "5627000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9000000", "totalCurrentLiabilities": "2741000000", "otherNonCurrentLiabilities": "938000000", "totalNonCurrentLiabilities": "6505000000", "cashAndShortTermInvestments": "514000000", "commonStockSharesOutstanding": "118600000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "367000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2363000000, "cost_of_revenue": 1764000000, "gross_profit": 599000000, "research_and_development": 60000000, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341000000, "depreciation_amortisation": 126000000, "ebitda": 467000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 287000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 230000000, "net_income_continuing_ops": 231000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514000000, "short_term_investments": 16000000, "net_receivables": 1329000000, "inventory": 1900000000, "other_current_assets": null, "total_current_assets": 3842000000, "net_ppe": null, "goodwill": 3641000000, "intangible_assets": 1086000000, "goodwill_and_intangibles": 4727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11103000000, "total_assets": 14945000000, "short_term_debt": 697000000, "accounts_payable": 2044000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2741000000, "long_term_debt": 4336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6505000000, "total_liabilities": 9246000000, "total_debt": 5033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9694000000, "total_equity": 5627000000, "shares_outstanding": 118600000, "operating_cash_flow": 367000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000000, "free_cash_flow": 485000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341000000", "ebitda": "467000000", "netIncome": "230000000", "grossProfit": "599000000", "depreciation": "None", "totalRevenue": "2363000000", "costOfRevenue": "1764000000", "interestIncome": "4000000", "incomeBeforeTax": "287000000", "interestExpense": "54000000", "operatingIncome": "363000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "231000000" }, "balance": { "goodwill": "3641000000", "inventory": "1900000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14945000000", "longTermDebt": "4336000000", "shortTermDebt": "697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1086000000", "reportedCurrency": "USD", "retainedEarnings": "9694000000", "totalLiabilities": "9246000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "3842000000", "currentLongTermDebt": "697000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "1329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11103000000", "currentAccountsPayable": "2044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5033000000", "totalShareholderEquity": "5627000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9000000", "totalCurrentLiabilities": "2741000000", "otherNonCurrentLiabilities": "938000000", "totalNonCurrentLiabilities": "6505000000", "cashAndShortTermInvestments": "514000000", "commonStockSharesOutstanding": "118600000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "367000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2310000000, "cost_of_revenue": 1778000000, "gross_profit": 532000000, "ebit": 267000000, "ebitda": 394000000, "pretax_income": 214000000, "tax_provision": 49000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000000, "total_current_assets": 3638000000, "total_assets": 14748000000, "short_term_debt": 740000000, "long_term_debt": 4340000000, "total_debt": 5080000000, "total_liabilities": 9140000000, "total_equity": 5538000000, "shares_outstanding": 118200000, "goodwill_and_intangibles": 4754000000 }, "cash_flow": { "operating_cash_flow": -16000000, "capital_expenditure": 185000000, "free_cash_flow": 169000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256310, "ticker_id": 1267, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267000000", "ebitda": "394000000", "netIncome": "165000000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "2310000000", "costOfRevenue": "1778000000", "interestIncome": "4000000", "incomeBeforeTax": "214000000", "interestExpense": "53000000", "operatingIncome": "282000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "3644000000", "inventory": "1769000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14748000000", "longTermDebt": "4340000000", "shortTermDebt": "740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1110000000", "reportedCurrency": "USD", "retainedEarnings": "9559000000", "totalLiabilities": "9140000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "3638000000", "currentLongTermDebt": "740000000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "1274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11110000000", "currentAccountsPayable": "1878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5080000000", "totalShareholderEquity": "5538000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10000000", "totalCurrentLiabilities": "2618000000", "otherNonCurrentLiabilities": "931000000", "totalNonCurrentLiabilities": "6522000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "118200000", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "-16000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000000", "cashflowFromInvestment": "-179000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2310000000, "cost_of_revenue": 1778000000, "gross_profit": 532000000, "research_and_development": 59000000, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267000000, "depreciation_amortisation": 127000000, "ebitda": 394000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 214000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 165000000, "net_income_continuing_ops": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000000, "short_term_investments": 10000000, "net_receivables": 1274000000, "inventory": 1769000000, "other_current_assets": null, "total_current_assets": 3638000000, "net_ppe": null, "goodwill": 3644000000, "intangible_assets": 1110000000, "goodwill_and_intangibles": 4754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11110000000, "total_assets": 14748000000, "short_term_debt": 740000000, "accounts_payable": 1878000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2618000000, "long_term_debt": 4340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6522000000, "total_liabilities": 9140000000, "total_debt": 5080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9559000000, "total_equity": 5538000000, "shares_outstanding": 118200000, "operating_cash_flow": -16000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148000000, "free_cash_flow": 169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267000000", "ebitda": "394000000", "netIncome": "165000000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "2310000000", "costOfRevenue": "1778000000", "interestIncome": "4000000", "incomeBeforeTax": "214000000", "interestExpense": "53000000", "operatingIncome": "282000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "3644000000", "inventory": "1769000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14748000000", "longTermDebt": "4340000000", "shortTermDebt": "740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1110000000", "reportedCurrency": "USD", "retainedEarnings": "9559000000", "totalLiabilities": "9140000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "3638000000", "currentLongTermDebt": "740000000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "1274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11110000000", "currentAccountsPayable": "1878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5080000000", "totalShareholderEquity": "5538000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10000000", "totalCurrentLiabilities": "2618000000", "otherNonCurrentLiabilities": "931000000", "totalNonCurrentLiabilities": "6522000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "118200000", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "-16000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000000", "cashflowFromInvestment": "-179000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2205000000, "cost_of_revenue": 1756000000, "gross_profit": 449000000, "ebit": 478000000, "ebitda": 596000000, "pretax_income": 425000000, "tax_provision": 114000000, "net_income": 310000000, "net_income_to_common": 310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 3481000000, "total_assets": 14633000000, "short_term_debt": 593000000, "long_term_debt": 4305000000, "total_debt": 4898000000, "total_liabilities": 9103000000, "total_equity": 5458000000, "shares_outstanding": 118700000, "goodwill_and_intangibles": 4784000000 }, "cash_flow": { "operating_cash_flow": 452000000, "capital_expenditure": 180000000, "free_cash_flow": 632000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256311, "ticker_id": 1267, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478000000", "ebitda": "596000000", "netIncome": "310000000", "grossProfit": "449000000", "depreciation": "None", "totalRevenue": "2205000000", "costOfRevenue": "1756000000", "interestIncome": "2000000", "incomeBeforeTax": "425000000", "interestExpense": "54000000", "operatingIncome": "201000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "3646000000", "inventory": "1683000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14633000000", "longTermDebt": "4305000000", "shortTermDebt": "593000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1138000000", "reportedCurrency": "USD", "retainedEarnings": "9490000000", "totalLiabilities": "9103000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "3481000000", "currentLongTermDebt": "541000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11152000000", "currentAccountsPayable": "1170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5138000000", "totalShareholderEquity": "5458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "621000000", "totalCurrentLiabilities": "2576000000", "otherNonCurrentLiabilities": "954000000", "totalNonCurrentLiabilities": "6527000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "118700000", "intangibleAssetsExcludingGoodwill": "1138000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "452000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-593000000", "cashflowFromInvestment": "248000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2205000000, "cost_of_revenue": 1756000000, "gross_profit": 449000000, "research_and_development": 57000000, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478000000, "depreciation_amortisation": 118000000, "ebitda": 596000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 425000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 310000000, "net_income_continuing_ops": 311000000, "net_income_to_common": 310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548000000, "short_term_investments": 1000000, "net_receivables": 1154000000, "inventory": 1683000000, "other_current_assets": null, "total_current_assets": 3481000000, "net_ppe": null, "goodwill": 3646000000, "intangible_assets": 1138000000, "goodwill_and_intangibles": 4784000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11152000000, "total_assets": 14633000000, "short_term_debt": 593000000, "accounts_payable": 1170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576000000, "long_term_debt": 4305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6527000000, "total_liabilities": 9103000000, "total_debt": 4898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9490000000, "total_equity": 5458000000, "shares_outstanding": 118700000, "operating_cash_flow": 452000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -593000000, "free_cash_flow": 632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "478000000", "ebitda": "596000000", "netIncome": "310000000", "grossProfit": "449000000", "depreciation": "None", "totalRevenue": "2205000000", "costOfRevenue": "1756000000", "interestIncome": "2000000", "incomeBeforeTax": "425000000", "interestExpense": "54000000", "operatingIncome": "201000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "3646000000", "inventory": "1683000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14633000000", "longTermDebt": "4305000000", "shortTermDebt": "593000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1138000000", "reportedCurrency": "USD", "retainedEarnings": "9490000000", "totalLiabilities": "9103000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "3481000000", "currentLongTermDebt": "541000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11152000000", "currentAccountsPayable": "1170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5138000000", "totalShareholderEquity": "5458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "621000000", "totalCurrentLiabilities": "2576000000", "otherNonCurrentLiabilities": "954000000", "totalNonCurrentLiabilities": "6527000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "118700000", "intangibleAssetsExcludingGoodwill": "1138000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "452000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-593000000", "cashflowFromInvestment": "248000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2264000000, "cost_of_revenue": 1783000000, "gross_profit": 481000000, "ebit": 258000000, "ebitda": 378000000, "pretax_income": 199000000, "tax_provision": 20000000, "net_income": 178000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439000000, "total_current_assets": 3567000000, "total_assets": 14594000000, "short_term_debt": 640000000, "long_term_debt": 4576000000, "total_debt": 5216000000, "total_liabilities": 9170000000, "total_equity": 5352000000, "shares_outstanding": 119000000, "goodwill_and_intangibles": 4791000000 }, "cash_flow": { "operating_cash_flow": 514000000, "capital_expenditure": 236000000, "free_cash_flow": 750000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256313, "ticker_id": 1267, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258000000", "ebitda": "378000000", "netIncome": "178000000", "grossProfit": "481000000", "depreciation": "None", "totalRevenue": "2264000000", "costOfRevenue": "1783000000", "interestIncome": "57000000", "incomeBeforeTax": "199000000", "interestExpense": "59000000", "operatingIncome": "261000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "179000000" }, "balance": { "goodwill": "3643000000", "inventory": "1721000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14594000000", "longTermDebt": "4576000000", "shortTermDebt": "640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1148000000", "reportedCurrency": "USD", "retainedEarnings": "9274000000", "totalLiabilities": "9170000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "3567000000", "currentLongTermDebt": "640000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11027000000", "currentAccountsPayable": "1925000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5426000000", "shortLongTermDebtTotal": "5220000000", "totalShareholderEquity": "5352000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000000", "totalCurrentLiabilities": "2615000000", "otherNonCurrentLiabilities": "815000000", "totalNonCurrentLiabilities": "6555000000", "cashAndShortTermInvestments": "439000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "1148000000", "cashAndCashEquivalentsAtCarryingValue": "439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "220000000", "operatingCashflow": "514000000", "capitalExpenditures": "236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-680000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2264000000, "cost_of_revenue": 1783000000, "gross_profit": 481000000, "research_and_development": 60000000, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258000000, "depreciation_amortisation": 120000000, "ebitda": 378000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 199000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 178000000, "net_income_continuing_ops": 179000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439000000, "short_term_investments": 16000000, "net_receivables": 1149000000, "inventory": 1721000000, "other_current_assets": null, "total_current_assets": 3567000000, "net_ppe": null, "goodwill": 3643000000, "intangible_assets": 1148000000, "goodwill_and_intangibles": 4791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11027000000, "total_assets": 14594000000, "short_term_debt": 640000000, "accounts_payable": 1925000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2615000000, "long_term_debt": 4576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6555000000, "total_liabilities": 9170000000, "total_debt": 5216000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9274000000, "total_equity": 5352000000, "shares_outstanding": 119000000, "operating_cash_flow": 514000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000000, "free_cash_flow": 750000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258000000", "ebitda": "378000000", "netIncome": "178000000", "grossProfit": "481000000", "depreciation": "None", "totalRevenue": "2264000000", "costOfRevenue": "1783000000", "interestIncome": "57000000", "incomeBeforeTax": "199000000", "interestExpense": "59000000", "operatingIncome": "261000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "179000000" }, "balance": { "goodwill": "3643000000", "inventory": "1721000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14594000000", "longTermDebt": "4576000000", "shortTermDebt": "640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1148000000", "reportedCurrency": "USD", "retainedEarnings": "9274000000", "totalLiabilities": "9170000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "3567000000", "currentLongTermDebt": "640000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11027000000", "currentAccountsPayable": "1925000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5426000000", "shortLongTermDebtTotal": "5220000000", "totalShareholderEquity": "5352000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000000", "totalCurrentLiabilities": "2615000000", "otherNonCurrentLiabilities": "815000000", "totalNonCurrentLiabilities": "6555000000", "cashAndShortTermInvestments": "439000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "1148000000", "cashAndCashEquivalentsAtCarryingValue": "439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "220000000", "operatingCashflow": "514000000", "capitalExpenditures": "236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-680000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "income_statement": { "revenue": 2322000000, "cost_of_revenue": 1738000000, "gross_profit": 584000000, "ebit": 325000000, "ebitda": 444000000, "pretax_income": 269000000, "tax_provision": -3000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410000000, "total_current_assets": 3671000000, "total_assets": 14771000000, "short_term_debt": 844000000, "long_term_debt": 4593000000, "total_debt": 5437000000, "total_liabilities": 9419000000, "total_equity": 5281000000, "shares_outstanding": 119600000, "goodwill_and_intangibles": 4877000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 241000000, "free_cash_flow": 651000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 256314, "ticker_id": 1267, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:45:32.254364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325000000", "ebitda": "444000000", "netIncome": "272000000", "grossProfit": "584000000", "depreciation": "None", "totalRevenue": "2322000000", "costOfRevenue": "1738000000", "interestIncome": "54000000", "incomeBeforeTax": "269000000", "interestExpense": "57000000", "operatingIncome": "339000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "-19000000", "costofGoodsAndServicesSold": "1738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "3697000000", "inventory": "1960000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14771000000", "longTermDebt": "4593000000", "shortTermDebt": "844000000", "treasuryStock": "-5982000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1180000000", "reportedCurrency": "USD", "retainedEarnings": "9190000000", "totalLiabilities": "9419000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "3671000000", "currentLongTermDebt": "844000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11100000000", "currentAccountsPayable": "1943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5402000000", "shortLongTermDebtTotal": "5437000000", "totalShareholderEquity": "5281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000000", "totalCurrentLiabilities": "2787000000", "otherNonCurrentLiabilities": "1466000000", "totalNonCurrentLiabilities": "6632000000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "119600000", "intangibleAssetsExcludingGoodwill": "1180000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "-7959000000" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "410000000", "capitalExpenditures": "241000000", "changeInReceivables": "124000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-189000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2322000000, "cost_of_revenue": 1738000000, "gross_profit": 584000000, "research_and_development": 60000000, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325000000, "depreciation_amortisation": 119000000, "ebitda": 444000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 269000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 272000000, "net_income_continuing_ops": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410000000, "short_term_investments": null, "net_receivables": 1205000000, "inventory": 1960000000, "other_current_assets": null, "total_current_assets": 3671000000, "net_ppe": null, "goodwill": 3697000000, "intangible_assets": 1180000000, "goodwill_and_intangibles": 4877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11100000000, "total_assets": 14771000000, "short_term_debt": 844000000, "accounts_payable": 1943000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2787000000, "long_term_debt": 4593000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6632000000, "total_liabilities": 9419000000, "total_debt": 5437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9190000000, "total_equity": 5281000000, "shares_outstanding": 119600000, "operating_cash_flow": 410000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000000, "free_cash_flow": 651000000, "net_change_in_cash": -189000000 }, "raw_data": { "income": { "ebit": "325000000", "ebitda": "444000000", "netIncome": "272000000", "grossProfit": "584000000", "depreciation": "None", "totalRevenue": "2322000000", "costOfRevenue": "1738000000", "interestIncome": "54000000", "incomeBeforeTax": "269000000", "interestExpense": "57000000", "operatingIncome": "339000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "-19000000", "costofGoodsAndServicesSold": "1738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "3697000000", "inventory": "1960000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14771000000", "longTermDebt": "4593000000", "shortTermDebt": "844000000", "treasuryStock": "-5982000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1180000000", "reportedCurrency": "USD", "retainedEarnings": "9190000000", "totalLiabilities": "9419000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "3671000000", "currentLongTermDebt": "844000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11100000000", "currentAccountsPayable": "1943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5402000000", "shortLongTermDebtTotal": "5437000000", "totalShareholderEquity": "5281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000000", "totalCurrentLiabilities": "2787000000", "otherNonCurrentLiabilities": "1466000000", "totalNonCurrentLiabilities": "6632000000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "119600000", "intangibleAssetsExcludingGoodwill": "1180000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "-7959000000" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "410000000", "capitalExpenditures": "241000000", "changeInReceivables": "124000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-189000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }