{ "ticker": { "uuid": "d2975519-54b6-49fc-a941-8a1c74a2b529", "symbol": "CNCK", "name": "Coincheck Group N.V. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d2975519-54b6-49fc-a941-8a1c74a2b529/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2975519-54b6-49fc-a941-8a1c74a2b529/" }, "ticker_metadata": { "id": 5429, "uuid": "d2975519-54b6-49fc-a941-8a1c74a2b529", "symbol": "CNCK", "name": "Coincheck Group N.V. Ordinary Shares", "asset_type": "equity", "market_cap": 271854000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Coincheck Group N.V. provides cryptocurrency exchange platform in Japan. The company is headquartered in Amsterdam, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d2975519-54b6-49fc-a941-8a1c74a2b529", "symbol": "CNCK", "name": "Coincheck Group N.V. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d2975519-54b6-49fc-a941-8a1c74a2b529/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2975519-54b6-49fc-a941-8a1c74a2b529/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.8, "market_cap": 244517400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.085, "piotroski_f_score": 3, "momentum_12_1": -0.6779, "volatility_252d": 1.2816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.647054+00:00", "batch_id": "" }, "size": { "price_close": 1.8, "market_cap": 244517400, "market_cap_usd": 244517400, "enterprise_value": null, "shares_outstanding": 135843000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0112, "ptbv_ratio": 0.0306, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.164, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0112, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0277, "operating_margin": -0.0013, "net_margin": -0.0038, "ebitda_margin": 0.0003, "fcf_margin": 0.0031, "roe": -0.085, "roa": -0.0158, "roic": -0.0185, "roc_greenblatt": null, "asset_turnover": 4.1014, "cash_conversion": -0.803, "accruals_ratio": -0.0245, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 3.5128, "earnings_stability_5y": 2.7036, "revenue_stability_5y": 0.6614, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1138, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3704, "net_debt_to_ebitda": 19.8265, "debt_to_assets": 0.5343, "interest_coverage": -1.5319, "current_ratio": 0.5536, "quick_ratio": 0.5536, "net_debt": 3104017000, "local_beta": -0.0037, "volatility_252d": 1.2816, "volatility_60d": 3.1647, "max_drawdown_12m": -0.7719, "risk_adjusted_momentum": -0.5289 }, "growth": { "revenue_growth_1y": 0.2586, "revenue_growth_3y_cagr": 0.4224, "revenue_growth_5y_cagr": -0.0059, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9354, "revenue_growth": 0.2586, "earnings_growth": null }, "momentum": { "price_return_1m": -0.011, "price_return_3m": -0.2373, "price_return_6m": -0.6875, "price_return_9m": -0.6311, "price_return_12m": -0.6814, "price_return_12m_ex1m": -0.6779, "momentum_6m": -0.6875, "momentum_12m": -0.6814, "momentum_12_1": -0.6779, "distance_from_52w_high": -0.7129, "distance_from_52w_low": 0.2587, "relative_strength": -0.8394 }, "raw_ttm": { "revenue_ttm": 482442928115, "gross_profit_ttm": 13380404798, "ebit_ttm": -615572474, "ebitda_ttm": 156558633, "net_income_ttm": -1856357537, "eps_diluted_ttm": -13.6655, "operating_cash_flow_ttm": 1029396346, "capital_expenditure_ttm": 461216690, "fcf_ttm": 1490613036, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 401844939, "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_current_liabilities": 111359000000, "net_ppe": null, "total_assets": 117628973000, "total_debt": 62844000000, "total_equity": 21839312000, "net_working_capital": -46610776000, "book_value_per_share": 160.7688, "retained_earnings": -5521846000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7993520000, "tangible_book_per_share": 58.8438 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 755, "ticker_id": 5429, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.647054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 244517400, "market_cap_usd": 244517400, "enterprise_value": null, "shares_outstanding": 135843000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0111962, "ptbv_ratio": 0.03058945, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.16403815, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02773469, "operating_margin": -0.00127595, "net_margin": -0.00384783, "ebitda_margin": 0.00032451, "fcf_margin": 0.00308972, "roe": -0.08500073, "roa": -0.01578147, "roic": -0.01850913, "roc_greenblatt": null, "asset_turnover": 4.10139539, "cash_conversion": -0.80297734, "accruals_ratio": -0.02453268, "sbc_to_revenue": null, "debt_to_equity": 4.37038392, "net_debt_to_ebitda": 19.82654639, "debt_to_assets": 0.53425613, "interest_coverage": -1.53186569, "current_ratio": 0.55356286, "quick_ratio": 0.55356286, "net_debt": 3104017000, "revenue_growth_1y": 0.25855443, "revenue_growth_3y_cagr": 0.42244579, "revenue_growth_5y_cagr": -0.0058717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.93537613, "piotroski_f_score": 3, "altman_z_score": 3.51277411, "earnings_stability_5y": 2.703626, "revenue_stability_5y": 0.661442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01098901, "price_return_3m": -0.23728814, "price_return_6m": -0.6875, "price_return_9m": -0.63114754, "price_return_12m": -0.68141593, "price_return_12m_ex1m": -0.67787611, "distance_from_52w_high": -0.71291866, "distance_from_52w_low": 0.25874126, "relative_strength": -0.83935698, "local_beta": -0.0037, "volatility_252d": 1.281591, "volatility_60d": 3.164731, "max_drawdown_12m": -0.77192982, "revenue_ttm": 482442928115, "gross_profit_ttm": 13380404798, "ebit_ttm": -615572474, "ebitda_ttm": 156558633, "net_income_ttm": -1856357537, "eps_diluted_ttm": -13.66546334, "operating_cash_flow_ttm": 1029396346, "capital_expenditure_ttm": 461216690, "fcf_ttm": 1490613036, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 401844939, "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_current_liabilities": 111359000000, "net_ppe": null, "total_assets": 117628973000, "total_debt": 62844000000, "total_equity": 21839312000, "net_working_capital": -46610776000, "book_value_per_share": 160.76876983, "retained_earnings": -5521846000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7993520000, "tangible_book_per_share": 58.84381234, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.8, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.085, "momentum_12_1": -0.6779, "complete_fields": { "id": 755, "ticker_id": 5429, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.647054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 244517400, "market_cap_usd": 244517400, "enterprise_value": null, "shares_outstanding": 135843000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0111962, "ptbv_ratio": 0.03058945, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.16403815, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02773469, "operating_margin": -0.00127595, "net_margin": -0.00384783, "ebitda_margin": 0.00032451, "fcf_margin": 0.00308972, "roe": -0.08500073, "roa": -0.01578147, "roic": -0.01850913, "roc_greenblatt": null, "asset_turnover": 4.10139539, "cash_conversion": -0.80297734, "accruals_ratio": -0.02453268, "sbc_to_revenue": null, "debt_to_equity": 4.37038392, "net_debt_to_ebitda": 19.82654639, "debt_to_assets": 0.53425613, "interest_coverage": -1.53186569, "current_ratio": 0.55356286, "quick_ratio": 0.55356286, "net_debt": 3104017000, "revenue_growth_1y": 0.25855443, "revenue_growth_3y_cagr": 0.42244579, "revenue_growth_5y_cagr": -0.0058717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.93537613, "piotroski_f_score": 3, "altman_z_score": 3.51277411, "earnings_stability_5y": 2.703626, "revenue_stability_5y": 0.661442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01098901, "price_return_3m": -0.23728814, "price_return_6m": -0.6875, "price_return_9m": -0.63114754, "price_return_12m": -0.68141593, "price_return_12m_ex1m": -0.67787611, "distance_from_52w_high": -0.71291866, "distance_from_52w_low": 0.25874126, "relative_strength": -0.83935698, "local_beta": -0.0037, "volatility_252d": 1.281591, "volatility_60d": 3.164731, "max_drawdown_12m": -0.77192982, "revenue_ttm": 482442928115, "gross_profit_ttm": 13380404798, "ebit_ttm": -615572474, "ebitda_ttm": 156558633, "net_income_ttm": -1856357537, "eps_diluted_ttm": -13.66546334, "operating_cash_flow_ttm": 1029396346, "capital_expenditure_ttm": 461216690, "fcf_ttm": 1490613036, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 401844939, "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_current_liabilities": 111359000000, "net_ppe": null, "total_assets": 117628973000, "total_debt": 62844000000, "total_equity": 21839312000, "net_working_capital": -46610776000, "book_value_per_share": 160.76876983, "retained_earnings": -5521846000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7993520000, "tangible_book_per_share": 58.84381234, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 509206481204, "cost_of_revenue": 495347197238, "gross_profit": 13859283965, "ebit": -1506697438, "ebitda": -739034428, "pretax_income": -927769120, "tax_provision": 1015774826, "net_income": -1943544267, "net_income_to_common": -1943544267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 95789662000, "total_equity": 21839312000, "shares_outstanding": 135909000, "goodwill_and_intangibles": 13845792000 }, "cash_flow": { "operating_cash_flow": -1223595240, "capital_expenditure": 80583445, "free_cash_flow": -1143011795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45885, "ticker_id": 5429, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-739034428", "netIncome": "-1943544267", "grossProfit": "13859283965", "depreciation": "None", "totalRevenue": "509206481204", "costOfRevenue": "495347197238", "interestIncome": "None", "incomeBeforeTax": "-927769120", "interestExpense": "188734692", "operatingIncome": "-1506697438", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1015774826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15365981404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495347197238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "274184000", "currentDebt": "None", "investments": "None", "totalAssets": "117628973000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13845792000", "reportedCurrency": "None", "retainedEarnings": "-5521846000", "totalLiabilities": "95789662000", "otherCurrentAssets": "1000", "totalCurrentAssets": "61644207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1904223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55984767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209222000", "totalShareholderEquity": "21839312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95789662000", "cashAndShortTermInvestments": "59739983000", "commonStockSharesOutstanding": "135909000", "intangibleAssetsExcludingGoodwill": "13845792000", "cashAndCashEquivalentsAtCarryingValue": "59739983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1943544267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1223595240", "capitalExpenditures": "80583445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1271309063", "cashflowFromInvestment": "295825799", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509206481204, "cost_of_revenue": 495347197238, "gross_profit": 13859283965, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1506697438, "depreciation_amortisation": null, "ebitda": -739034428, "interest_expense": 188734692, "interest_income": null, "other_non_operating": null, "pretax_income": -927769120, "tax_provision": 1015774826, "effective_tax_rate": null, "net_income": -1943544267, "net_income_continuing_ops": null, "net_income_to_common": -1943544267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59739983000, "short_term_investments": null, "net_receivables": 1904223000, "inventory": null, "other_current_assets": null, "total_current_assets": 61644207000, "net_ppe": null, "goodwill": null, "intangible_assets": 13845792000, "goodwill_and_intangibles": 13845792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55984767000, "total_assets": 117628973000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95789662000, "total_liabilities": 95789662000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5521846000, "total_equity": 21839312000, "shares_outstanding": 135909000, "operating_cash_flow": -1223595240, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80583445, "acquisitions": null, "other_investing": null, "investing_cash_flow": 295825799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1271309063, "free_cash_flow": -1143011795, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-739034428", "netIncome": "-1943544267", "grossProfit": "13859283965", "depreciation": "None", "totalRevenue": "509206481204", "costOfRevenue": "495347197238", "interestIncome": "None", "incomeBeforeTax": "-927769120", "interestExpense": "188734692", "operatingIncome": "-1506697438", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1015774826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15365981404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495347197238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "274184000", "currentDebt": "None", "investments": "None", "totalAssets": "117628973000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13845792000", "reportedCurrency": "None", "retainedEarnings": "-5521846000", "totalLiabilities": "95789662000", "otherCurrentAssets": "1000", "totalCurrentAssets": "61644207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1904223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55984767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209222000", "totalShareholderEquity": "21839312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95789662000", "cashAndShortTermInvestments": "59739983000", "commonStockSharesOutstanding": "135909000", "intangibleAssetsExcludingGoodwill": "13845792000", "cashAndCashEquivalentsAtCarryingValue": "59739983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1943544267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1223595240", "capitalExpenditures": "80583445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1271309063", "cashflowFromInvestment": "295825799", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 383330000000, "cost_of_revenue": 372536000000, "gross_profit": 10794000000, "ebit": -13324000000, "ebitda": -12597000000, "pretax_income": -13359000000, "tax_provision": 991000000, "net_income": -14350000000, "net_income_to_common": -14350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8584000000, "total_current_assets": 107102000000, "total_assets": 112274000000, "short_term_debt": 44855000000, "long_term_debt": null, "total_debt": 44855000000, "total_liabilities": 101505000000, "total_equity": 10769000000, "shares_outstanding": 129703000, "goodwill_and_intangibles": 4801000000 }, "cash_flow": { "operating_cash_flow": -1915000000, "capital_expenditure": 700000000, "free_cash_flow": -1215000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45890, "ticker_id": 5429, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13324000000", "ebitda": "-12597000000", "netIncome": "-14350000000", "grossProfit": "10794000000", "depreciation": "None", "totalRevenue": "383330000000", "costOfRevenue": "372536000000", "interestIncome": "1457000000", "incomeBeforeTax": "-13359000000", "interestExpense": "35000000", "operatingIncome": "2506000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "991000000", "reportedCurrency": "JPY", "netInterestIncome": "1418000000", "nonInterestIncome": "None", "operatingExpenses": "8288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000000", "sellingGeneralAndAdministrative": "9073000000", "netIncomeFromContinuingOperations": "-14350000000" }, "balance": { "goodwill": "1240000000", "inventory": "None", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "112274000000", "longTermDebt": "None", "shortTermDebt": "44855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3561000000", "reportedCurrency": "JPY", "retainedEarnings": "-2770000000", "totalLiabilities": "101505000000", "otherCurrentAssets": "97370000000", "totalCurrentAssets": "107102000000", "currentLongTermDebt": "44479000000", "longTermInvestments": "433000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45756000000", "totalShareholderEquity": "10769000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "53835000000", "totalCurrentLiabilities": "99854000000", "otherNonCurrentLiabilities": "901000000", "totalNonCurrentLiabilities": "1651000000", "cashAndShortTermInvestments": "8584000000", "commonStockSharesOutstanding": "129703000", "intangibleAssetsExcludingGoodwill": "3561000000", "cashAndCashEquivalentsAtCarryingValue": "8584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13359000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-1915000000", "capitalExpenditures": "700000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "565000000", "cashflowFromInvestment": "-903000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383330000000, "cost_of_revenue": 372536000000, "gross_profit": 10794000000, "research_and_development": null, "selling_general_admin": 9073000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13324000000, "depreciation_amortisation": 727000000, "ebitda": -12597000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": -13359000000, "tax_provision": 991000000, "effective_tax_rate": null, "net_income": -14350000000, "net_income_continuing_ops": -14350000000, "net_income_to_common": -14350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8584000000, "short_term_investments": 22000000, "net_receivables": 1126000000, "inventory": null, "other_current_assets": null, "total_current_assets": 107102000000, "net_ppe": null, "goodwill": 1240000000, "intangible_assets": 3561000000, "goodwill_and_intangibles": 4801000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5172000000, "total_assets": 112274000000, "short_term_debt": 44855000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99854000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1651000000, "total_liabilities": 101505000000, "total_debt": 44855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2770000000, "total_equity": 10769000000, "shares_outstanding": 129703000, "operating_cash_flow": -1915000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -903000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 565000000, "free_cash_flow": -1215000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13324000000", "ebitda": "-12597000000", "netIncome": "-14350000000", "grossProfit": "10794000000", "depreciation": "None", "totalRevenue": "383330000000", "costOfRevenue": "372536000000", "interestIncome": "1457000000", "incomeBeforeTax": "-13359000000", "interestExpense": "35000000", "operatingIncome": "2506000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "991000000", "reportedCurrency": "JPY", "netInterestIncome": "1418000000", "nonInterestIncome": "None", "operatingExpenses": "8288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000000", "sellingGeneralAndAdministrative": "9073000000", "netIncomeFromContinuingOperations": "-14350000000" }, "balance": { "goodwill": "1240000000", "inventory": "None", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "112274000000", "longTermDebt": "None", "shortTermDebt": "44855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3561000000", "reportedCurrency": "JPY", "retainedEarnings": "-2770000000", "totalLiabilities": "101505000000", "otherCurrentAssets": "97370000000", "totalCurrentAssets": "107102000000", "currentLongTermDebt": "44479000000", "longTermInvestments": "433000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45756000000", "totalShareholderEquity": "10769000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "53835000000", "totalCurrentLiabilities": "99854000000", "otherNonCurrentLiabilities": "901000000", "totalNonCurrentLiabilities": "1651000000", "cashAndShortTermInvestments": "8584000000", "commonStockSharesOutstanding": "129703000", "intangibleAssetsExcludingGoodwill": "3561000000", "cashAndCashEquivalentsAtCarryingValue": "8584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13359000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-1915000000", "capitalExpenditures": "700000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "565000000", "cashflowFromInvestment": "-903000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 224049000000, "cost_of_revenue": 217073000000, "gross_profit": 6976000000, "ebit": 2846000000, "ebitda": 3525000000, "pretax_income": 2840000000, "tax_provision": 873000000, "net_income": 1967000000, "net_income_to_common": 1967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10837000000, "total_current_assets": 115433000000, "total_assets": 119189000000, "short_term_debt": 44404000000, "long_term_debt": null, "total_debt": 44404000000, "total_liabilities": 106745000000, "total_equity": 12444000000, "shares_outstanding": 10078000, "goodwill_and_intangibles": 1576000000 }, "cash_flow": { "operating_cash_flow": 3902000000, "capital_expenditure": 308000000, "free_cash_flow": 4210000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45895, "ticker_id": 5429, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2846000000", "ebitda": "3525000000", "netIncome": "1967000000", "grossProfit": "6976000000", "depreciation": "None", "totalRevenue": "224049000000", "costOfRevenue": "217073000000", "interestIncome": "6000000", "incomeBeforeTax": "2840000000", "interestExpense": "6000000", "operatingIncome": "2506000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "873000000", "reportedCurrency": "JPY", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "221543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679000000", "sellingGeneralAndAdministrative": "3675000000", "netIncomeFromContinuingOperations": "1967000000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "196000000", "currentDebt": "None", "investments": "None", "totalAssets": "119189000000", "longTermDebt": "None", "shortTermDebt": "44404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1576000000", "reportedCurrency": "JPY", "retainedEarnings": "11580000000", "totalLiabilities": "106745000000", "otherCurrentAssets": "103840000000", "totalCurrentAssets": "115433000000", "currentLongTermDebt": "44020000000", "longTermInvestments": "39000000", "shortTermInvestments": "3000000", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45681000000", "totalShareholderEquity": "12444000000", "capitalLeaseObligations": "1661000000", "otherCurrentLiabilities": "60511000000", "totalCurrentLiabilities": "105468000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277000000", "cashAndShortTermInvestments": "10837000000", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "1576000000", "cashAndCashEquivalentsAtCarryingValue": "10837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2840000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "3902000000", "capitalExpenditures": "308000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "-435000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224049000000, "cost_of_revenue": 217073000000, "gross_profit": 6976000000, "research_and_development": null, "selling_general_admin": 3675000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2846000000, "depreciation_amortisation": 679000000, "ebitda": 3525000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2840000000, "tax_provision": 873000000, "effective_tax_rate": null, "net_income": 1967000000, "net_income_continuing_ops": 1967000000, "net_income_to_common": 1967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10837000000, "short_term_investments": 3000000, "net_receivables": 753000000, "inventory": null, "other_current_assets": null, "total_current_assets": 115433000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1576000000, "goodwill_and_intangibles": 1576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3756000000, "total_assets": 119189000000, "short_term_debt": 44404000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105468000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1277000000, "total_liabilities": 106745000000, "total_debt": 44404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11580000000, "total_equity": 12444000000, "shares_outstanding": 10078000, "operating_cash_flow": 3902000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327000000, "free_cash_flow": 4210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2846000000", "ebitda": "3525000000", "netIncome": "1967000000", "grossProfit": "6976000000", "depreciation": "None", "totalRevenue": "224049000000", "costOfRevenue": "217073000000", "interestIncome": "6000000", "incomeBeforeTax": "2840000000", "interestExpense": "6000000", "operatingIncome": "2506000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "873000000", "reportedCurrency": "JPY", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "221543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679000000", "sellingGeneralAndAdministrative": "3675000000", "netIncomeFromContinuingOperations": "1967000000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "196000000", "currentDebt": "None", "investments": "None", "totalAssets": "119189000000", "longTermDebt": "None", "shortTermDebt": "44404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1576000000", "reportedCurrency": "JPY", "retainedEarnings": "11580000000", "totalLiabilities": "106745000000", "otherCurrentAssets": "103840000000", "totalCurrentAssets": "115433000000", "currentLongTermDebt": "44020000000", "longTermInvestments": "39000000", "shortTermInvestments": "3000000", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45681000000", "totalShareholderEquity": "12444000000", "capitalLeaseObligations": "1661000000", "otherCurrentLiabilities": "60511000000", "totalCurrentLiabilities": "105468000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277000000", "cashAndShortTermInvestments": "10837000000", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "1576000000", "cashAndCashEquivalentsAtCarryingValue": "10837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2840000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "3902000000", "capitalExpenditures": "308000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "-435000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 176924000000, "cost_of_revenue": 171624000000, "gross_profit": 5300000000, "ebit": -843000000, "ebitda": -360000000, "pretax_income": -846000000, "tax_provision": -287000000, "net_income": -559000000, "net_income_to_common": -559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7697000000, "total_current_assets": 69319000000, "total_assets": 71978000000, "short_term_debt": 19014000000, "long_term_debt": null, "total_debt": 19014000000, "total_liabilities": 61501000000, "total_equity": 10477000000, "shares_outstanding": 30214000, "goodwill_and_intangibles": 601000000 }, "cash_flow": { "operating_cash_flow": -3803000000, "capital_expenditure": 391000000, "free_cash_flow": -3412000000, "dividends_paid": 5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45900, "ticker_id": 5429, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-843000000", "ebitda": "-360000000", "netIncome": "-559000000", "grossProfit": "5300000000", "depreciation": "None", "totalRevenue": "176924000000", "costOfRevenue": "171624000000", "interestIncome": "0", "incomeBeforeTax": "-846000000", "interestExpense": "3000000", "operatingIncome": "-719000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-287000000", "reportedCurrency": "JPY", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "177643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000000", "sellingGeneralAndAdministrative": "5509000000", "netIncomeFromContinuingOperations": "-559000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196000000", "currentDebt": "None", "investments": "None", "totalAssets": "71978000000", "longTermDebt": "None", "shortTermDebt": "19014000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "601000000", "reportedCurrency": "JPY", "retainedEarnings": "9613000000", "totalLiabilities": "61501000000", "otherCurrentAssets": "60515000000", "totalCurrentAssets": "69319000000", "currentLongTermDebt": "18756000000", "longTermInvestments": "40000000", "shortTermInvestments": "668000000", "currentNetReceivables": "439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19106000000", "totalShareholderEquity": "10477000000", "capitalLeaseObligations": "350000000", "otherCurrentLiabilities": "42170000000", "totalCurrentLiabilities": "61184000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "317000000", "cashAndShortTermInvestments": "7697000000", "commonStockSharesOutstanding": "30214000", "intangibleAssetsExcludingGoodwill": "601000000", "cashAndCashEquivalentsAtCarryingValue": "7697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846000000", "profitLoss": "None", "dividendPayout": "5000000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-3803000000", "capitalExpenditures": "391000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5455000000", "cashflowFromInvestment": "-749000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176924000000, "cost_of_revenue": 171624000000, "gross_profit": 5300000000, "research_and_development": null, "selling_general_admin": 5509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -843000000, "depreciation_amortisation": 483000000, "ebitda": -360000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -846000000, "tax_provision": -287000000, "effective_tax_rate": null, "net_income": -559000000, "net_income_continuing_ops": -559000000, "net_income_to_common": -559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7697000000, "short_term_investments": 668000000, "net_receivables": 439000000, "inventory": null, "other_current_assets": null, "total_current_assets": 69319000000, "net_ppe": null, "goodwill": null, "intangible_assets": 601000000, "goodwill_and_intangibles": 601000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2659000000, "total_assets": 71978000000, "short_term_debt": 19014000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61184000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317000000, "total_liabilities": 61501000000, "total_debt": 19014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9613000000, "total_equity": 10477000000, "shares_outstanding": 30214000, "operating_cash_flow": -3803000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -749000000, "dividends_paid": 5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5455000000, "free_cash_flow": -3412000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-843000000", "ebitda": "-360000000", "netIncome": "-559000000", "grossProfit": "5300000000", "depreciation": "None", "totalRevenue": "176924000000", "costOfRevenue": "171624000000", "interestIncome": "0", "incomeBeforeTax": "-846000000", "interestExpense": "3000000", "operatingIncome": "-719000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-287000000", "reportedCurrency": "JPY", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "177643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000000", "sellingGeneralAndAdministrative": "5509000000", "netIncomeFromContinuingOperations": "-559000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196000000", "currentDebt": "None", "investments": "None", "totalAssets": "71978000000", "longTermDebt": "None", "shortTermDebt": "19014000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "601000000", "reportedCurrency": "JPY", "retainedEarnings": "9613000000", "totalLiabilities": "61501000000", "otherCurrentAssets": "60515000000", "totalCurrentAssets": "69319000000", "currentLongTermDebt": "18756000000", "longTermInvestments": "40000000", "shortTermInvestments": "668000000", "currentNetReceivables": "439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19106000000", "totalShareholderEquity": "10477000000", "capitalLeaseObligations": "350000000", "otherCurrentLiabilities": "42170000000", "totalCurrentLiabilities": "61184000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "317000000", "cashAndShortTermInvestments": "7697000000", "commonStockSharesOutstanding": "30214000", "intangibleAssetsExcludingGoodwill": "601000000", "cashAndCashEquivalentsAtCarryingValue": "7697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846000000", "profitLoss": "None", "dividendPayout": "5000000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-3803000000", "capitalExpenditures": "391000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5455000000", "cashflowFromInvestment": "-749000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 690966000000, "cost_of_revenue": 666000000000, "gross_profit": 24966000000, "ebit": 13920000000, "ebitda": 14368000000, "pretax_income": 13918000000, "tax_provision": 4123000000, "net_income": 9795000000, "net_income_to_common": 9795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17704000000, "total_current_assets": 538224000000, "total_assets": 540127000000, "short_term_debt": 34465000000, "long_term_debt": null, "total_debt": 34465000000, "total_liabilities": 524091000000, "total_equity": 16036000000, "shares_outstanding": 30214000, "goodwill_and_intangibles": 471000000 }, "cash_flow": { "operating_cash_flow": 7403000000, "capital_expenditure": 221000000, "free_cash_flow": 7624000000, "dividends_paid": 7000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45905, "ticker_id": 5429, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13920000000", "ebitda": "14368000000", "netIncome": "9795000000", "grossProfit": "24966000000", "depreciation": "None", "totalRevenue": "690966000000", "costOfRevenue": "666000000000", "interestIncome": "1000000", "incomeBeforeTax": "13918000000", "interestExpense": "2000000", "operatingIncome": "13843000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4123000000", "reportedCurrency": "JPY", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "677123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "10442000000", "netIncomeFromContinuingOperations": "9795000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "386000000", "currentDebt": "None", "investments": "None", "totalAssets": "540127000000", "longTermDebt": "None", "shortTermDebt": "34465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "471000000", "reportedCurrency": "JPY", "retainedEarnings": "15172000000", "totalLiabilities": "524091000000", "otherCurrentAssets": "519913000000", "totalCurrentAssets": "538224000000", "currentLongTermDebt": "34226000000", "longTermInvestments": "314000000", "shortTermInvestments": "17000000", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34465000000", "totalShareholderEquity": "16036000000", "capitalLeaseObligations": "239000000", "otherCurrentLiabilities": "487208000000", "totalCurrentLiabilities": "524031000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "17704000000", "commonStockSharesOutstanding": "30214000", "intangibleAssetsExcludingGoodwill": "471000000", "cashAndCashEquivalentsAtCarryingValue": "17704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13918000000", "profitLoss": "None", "dividendPayout": "7000000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "7403000000", "capitalExpenditures": "221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6649000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690966000000, "cost_of_revenue": 666000000000, "gross_profit": 24966000000, "research_and_development": null, "selling_general_admin": 10442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13920000000, "depreciation_amortisation": 448000000, "ebitda": 14368000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13918000000, "tax_provision": 4123000000, "effective_tax_rate": null, "net_income": 9795000000, "net_income_continuing_ops": 9795000000, "net_income_to_common": 9795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17704000000, "short_term_investments": 17000000, "net_receivables": 590000000, "inventory": null, "other_current_assets": null, "total_current_assets": 538224000000, "net_ppe": null, "goodwill": null, "intangible_assets": 471000000, "goodwill_and_intangibles": 471000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1903000000, "total_assets": 540127000000, "short_term_debt": 34465000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524031000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000000, "total_liabilities": 524091000000, "total_debt": 34465000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15172000000, "total_equity": 16036000000, "shares_outstanding": 30214000, "operating_cash_flow": 7403000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000000, "dividends_paid": 7000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6649000000, "free_cash_flow": 7624000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13920000000", "ebitda": "14368000000", "netIncome": "9795000000", "grossProfit": "24966000000", "depreciation": "None", "totalRevenue": "690966000000", "costOfRevenue": "666000000000", "interestIncome": "1000000", "incomeBeforeTax": "13918000000", "interestExpense": "2000000", "operatingIncome": "13843000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4123000000", "reportedCurrency": "JPY", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "677123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "10442000000", "netIncomeFromContinuingOperations": "9795000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "386000000", "currentDebt": "None", "investments": "None", "totalAssets": "540127000000", "longTermDebt": "None", "shortTermDebt": "34465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "471000000", "reportedCurrency": "JPY", "retainedEarnings": "15172000000", "totalLiabilities": "524091000000", "otherCurrentAssets": "519913000000", "totalCurrentAssets": "538224000000", "currentLongTermDebt": "34226000000", "longTermInvestments": "314000000", "shortTermInvestments": "17000000", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34465000000", "totalShareholderEquity": "16036000000", "capitalLeaseObligations": "239000000", "otherCurrentLiabilities": "487208000000", "totalCurrentLiabilities": "524031000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "17704000000", "commonStockSharesOutstanding": "30214000", "intangibleAssetsExcludingGoodwill": "471000000", "cashAndCashEquivalentsAtCarryingValue": "17704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13918000000", "profitLoss": "None", "dividendPayout": "7000000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "7403000000", "capitalExpenditures": "221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6649000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 524423000000, "cost_of_revenue": 505435000000, "gross_profit": 18988000000, "ebit": 13685000000, "ebitda": 14094000000, "pretax_income": 13675000000, "tax_provision": 3430000000, "net_income": 10245000000, "net_income_to_common": 10245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17169000000, "total_current_assets": 484260000000, "total_assets": 486129000000, "short_term_debt": 28325000000, "long_term_debt": null, "total_debt": 28325000000, "total_liabilities": 473147000000, "total_equity": 12982000000, "shares_outstanding": 126784000, "goodwill_and_intangibles": 384000000 }, "cash_flow": { "operating_cash_flow": 1034000000, "capital_expenditure": 196000000, "free_cash_flow": 1230000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45910, "ticker_id": 5429, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13685000000", "ebitda": "14094000000", "netIncome": "10245000000", "grossProfit": "18988000000", "depreciation": "None", "totalRevenue": "524423000000", "costOfRevenue": "505435000000", "interestIncome": "None", "incomeBeforeTax": "13675000000", "interestExpense": "10000000", "operatingIncome": "13686000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3430000000", "reportedCurrency": "JPY", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "510737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000000", "sellingGeneralAndAdministrative": "4671000000", "netIncomeFromContinuingOperations": "10245000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000000", "currentDebt": "None", "investments": "None", "totalAssets": "486129000000", "longTermDebt": "None", "shortTermDebt": "28325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "384000000", "reportedCurrency": "JPY", "retainedEarnings": "12377000000", "totalLiabilities": "473147000000", "otherCurrentAssets": "417078000000", "totalCurrentAssets": "484260000000", "currentLongTermDebt": "28087000000", "longTermInvestments": "311000000", "shortTermInvestments": "49486000000", "currentNetReceivables": "527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28564000000", "totalShareholderEquity": "12982000000", "capitalLeaseObligations": "477000000", "otherCurrentLiabilities": "444523000000", "totalCurrentLiabilities": "472848000000", "otherNonCurrentLiabilities": "239000000", "totalNonCurrentLiabilities": "299000000", "cashAndShortTermInvestments": "17169000000", "commonStockSharesOutstanding": "126784000", "intangibleAssetsExcludingGoodwill": "384000000", "cashAndCashEquivalentsAtCarryingValue": "17169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13675000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "1034000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524423000000, "cost_of_revenue": 505435000000, "gross_profit": 18988000000, "research_and_development": null, "selling_general_admin": 4671000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13685000000, "depreciation_amortisation": 409000000, "ebitda": 14094000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13675000000, "tax_provision": 3430000000, "effective_tax_rate": null, "net_income": 10245000000, "net_income_continuing_ops": 10245000000, "net_income_to_common": 10245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17169000000, "short_term_investments": 49486000000, "net_receivables": 527000000, "inventory": null, "other_current_assets": null, "total_current_assets": 484260000000, "net_ppe": null, "goodwill": null, "intangible_assets": 384000000, "goodwill_and_intangibles": 384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1869000000, "total_assets": 486129000000, "short_term_debt": 28325000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472848000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299000000, "total_liabilities": 473147000000, "total_debt": 28325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12377000000, "total_equity": 12982000000, "shares_outstanding": 126784000, "operating_cash_flow": 1034000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000000, "free_cash_flow": 1230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13685000000", "ebitda": "14094000000", "netIncome": "10245000000", "grossProfit": "18988000000", "depreciation": "None", "totalRevenue": "524423000000", "costOfRevenue": "505435000000", "interestIncome": "None", "incomeBeforeTax": "13675000000", "interestExpense": "10000000", "operatingIncome": "13686000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3430000000", "reportedCurrency": "JPY", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "510737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000000", "sellingGeneralAndAdministrative": "4671000000", "netIncomeFromContinuingOperations": "10245000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000000", "currentDebt": "None", "investments": "None", "totalAssets": "486129000000", "longTermDebt": "None", "shortTermDebt": "28325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "384000000", "reportedCurrency": "JPY", "retainedEarnings": "12377000000", "totalLiabilities": "473147000000", "otherCurrentAssets": "417078000000", "totalCurrentAssets": "484260000000", "currentLongTermDebt": "28087000000", "longTermInvestments": "311000000", "shortTermInvestments": "49486000000", "currentNetReceivables": "527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28564000000", "totalShareholderEquity": "12982000000", "capitalLeaseObligations": "477000000", "otherCurrentLiabilities": "444523000000", "totalCurrentLiabilities": "472848000000", "otherNonCurrentLiabilities": "239000000", "totalNonCurrentLiabilities": "299000000", "cashAndShortTermInvestments": "17169000000", "commonStockSharesOutstanding": "126784000", "intangibleAssetsExcludingGoodwill": "384000000", "cashAndCashEquivalentsAtCarryingValue": "17169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13675000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "1034000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 3815000000, "cost_of_revenue": 1132000000, "gross_profit": 2683000000, "ebit": 212000000, "ebitda": 775000000, "pretax_income": 209000000, "tax_provision": 69000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16629000000, "total_current_assets": 74676000000, "total_assets": 76010000000, "short_term_debt": 3165000000, "long_term_debt": null, "total_debt": 3165000000, "total_liabilities": 73323000000, "total_equity": 2687000000, "shares_outstanding": 126784000, "goodwill_and_intangibles": 263000000 }, "cash_flow": { "operating_cash_flow": 3500000000, "capital_expenditure": 147000000, "free_cash_flow": 3647000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45911, "ticker_id": 5429, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212000000", "ebitda": "775000000", "netIncome": "140000000", "grossProfit": "2683000000", "depreciation": "None", "totalRevenue": "3815000000", "costOfRevenue": "1132000000", "interestIncome": "None", "incomeBeforeTax": "209000000", "interestExpense": "3000000", "operatingIncome": "241000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "69000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "1575000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000000", "currentDebt": "None", "investments": "None", "totalAssets": "76010000000", "longTermDebt": "None", "shortTermDebt": "3165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "263000000", "reportedCurrency": "None", "retainedEarnings": "2132000000", "totalLiabilities": "73323000000", "otherCurrentAssets": "57999000000", "totalCurrentAssets": "74676000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "42000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3388000000", "totalShareholderEquity": "2687000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69813000000", "totalCurrentLiabilities": "73040000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283000000", "cashAndShortTermInvestments": "16629000000", "commonStockSharesOutstanding": "126784000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "16629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3500000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3815000000, "cost_of_revenue": 1132000000, "gross_profit": 2683000000, "research_and_development": null, "selling_general_admin": 1575000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212000000, "depreciation_amortisation": 563000000, "ebitda": 775000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 209000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 140000000, "net_income_continuing_ops": null, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16629000000, "short_term_investments": 6000000, "net_receivables": 42000000, "inventory": null, "other_current_assets": null, "total_current_assets": 74676000000, "net_ppe": null, "goodwill": null, "intangible_assets": 263000000, "goodwill_and_intangibles": 263000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334000000, "total_assets": 76010000000, "short_term_debt": 3165000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73040000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283000000, "total_liabilities": 73323000000, "total_debt": 3165000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2132000000, "total_equity": 2687000000, "shares_outstanding": 126784000, "operating_cash_flow": 3500000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000000, "free_cash_flow": 3647000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212000000", "ebitda": "775000000", "netIncome": "140000000", "grossProfit": "2683000000", "depreciation": "None", "totalRevenue": "3815000000", "costOfRevenue": "1132000000", "interestIncome": "None", "incomeBeforeTax": "209000000", "interestExpense": "3000000", "operatingIncome": "241000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "69000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "1575000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000000", "currentDebt": "None", "investments": "None", "totalAssets": "76010000000", "longTermDebt": "None", "shortTermDebt": "3165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "263000000", "reportedCurrency": "None", "retainedEarnings": "2132000000", "totalLiabilities": "73323000000", "otherCurrentAssets": "57999000000", "totalCurrentAssets": "74676000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "42000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3388000000", "totalShareholderEquity": "2687000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69813000000", "totalCurrentLiabilities": "73040000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283000000", "cashAndShortTermInvestments": "16629000000", "commonStockSharesOutstanding": "126784000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "16629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3500000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13399000000, "total_current_assets": 71593000000, "total_assets": 73477000000, "short_term_debt": 3229000000, "long_term_debt": null, "total_debt": 3229000000, "total_liabilities": 70964000000, "total_equity": 2513000000, "shares_outstanding": null, "goodwill_and_intangibles": 149000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45912, "ticker_id": 5429, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "73477000000", "longTermDebt": "None", "shortTermDebt": "3229000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "149000000", "reportedCurrency": "None", "retainedEarnings": "1992000000", "totalLiabilities": "70964000000", "otherCurrentAssets": "57890000000", "totalCurrentAssets": "71593000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "304000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3694000000", "totalShareholderEquity": "2513000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67152000000", "totalCurrentLiabilities": "70386000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578000000", "cashAndShortTermInvestments": "13399000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "149000000", "cashAndCashEquivalentsAtCarryingValue": "13399000000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13399000000, "short_term_investments": 304000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71593000000, "net_ppe": null, "goodwill": null, "intangible_assets": 149000000, "goodwill_and_intangibles": 149000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884000000, "total_assets": 73477000000, "short_term_debt": 3229000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70386000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578000000, "total_liabilities": 70964000000, "total_debt": 3229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1992000000, "total_equity": 2513000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "73477000000", "longTermDebt": "None", "shortTermDebt": "3229000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "149000000", "reportedCurrency": "None", "retainedEarnings": "1992000000", "totalLiabilities": "70964000000", "otherCurrentAssets": "57890000000", "totalCurrentAssets": "71593000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "304000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3694000000", "totalShareholderEquity": "2513000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67152000000", "totalCurrentLiabilities": "70386000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578000000", "cashAndShortTermInvestments": "13399000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "149000000", "cashAndCashEquivalentsAtCarryingValue": "13399000000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 121893928115, "cost_of_revenue": 118933523317, "gross_profit": 2960404798, "ebit": -1417572474, "ebitda": -1299441367, "pretax_income": -1346286307, "tax_provision": -106928930, "net_income": -1239357537, "net_income_to_common": -1239357537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 95446178000, "total_equity": 21839312000, "shares_outstanding": 135843000, "goodwill_and_intangibles": 13845792000 }, "cash_flow": { "operating_cash_flow": -459603654, "capital_expenditure": 3216690, "free_cash_flow": -456386964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45884, "ticker_id": 5429, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1299441367", "netIncome": "-1239357537", "grossProfit": "2960404798", "depreciation": "None", "totalRevenue": "121893928115", "costOfRevenue": "118933523317", "interestIncome": "None", "incomeBeforeTax": "-1346286307", "interestExpense": "46844939", "operatingIncome": "-1417572474", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-106928930", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4377977272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118933523317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "274184000", "currentDebt": "None", "investments": "None", "totalAssets": "117628973000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13845792000", "reportedCurrency": "None", "retainedEarnings": "-5521846000", "totalLiabilities": "95446178000", "otherCurrentAssets": "1000", "totalCurrentAssets": "61644207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1904223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55984767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209222000", "totalShareholderEquity": "21839312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95446178000", "cashAndShortTermInvestments": "59739983000", "commonStockSharesOutstanding": "135843000", "intangibleAssetsExcludingGoodwill": "13845792000", "cashAndCashEquivalentsAtCarryingValue": "59739983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1239357537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-459603654", "capitalExpenditures": "3216690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111612082", "cashflowFromInvestment": "1087755077", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121893928115, "cost_of_revenue": 118933523317, "gross_profit": 2960404798, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1417572474, "depreciation_amortisation": null, "ebitda": -1299441367, "interest_expense": 46844939, "interest_income": null, "other_non_operating": null, "pretax_income": -1346286307, "tax_provision": -106928930, "effective_tax_rate": null, "net_income": -1239357537, "net_income_continuing_ops": null, "net_income_to_common": -1239357537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59739983000, "short_term_investments": null, "net_receivables": 1904223000, "inventory": null, "other_current_assets": null, "total_current_assets": 61644207000, "net_ppe": null, "goodwill": null, "intangible_assets": 13845792000, "goodwill_and_intangibles": 13845792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55984767000, "total_assets": 117628973000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95446178000, "total_liabilities": 95446178000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5521846000, "total_equity": 21839312000, "shares_outstanding": 135843000, "operating_cash_flow": -459603654, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3216690, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1087755077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111612082, "free_cash_flow": -456386964, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1299441367", "netIncome": "-1239357537", "grossProfit": "2960404798", "depreciation": "None", "totalRevenue": "121893928115", "costOfRevenue": "118933523317", "interestIncome": "None", "incomeBeforeTax": "-1346286307", "interestExpense": "46844939", "operatingIncome": "-1417572474", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-106928930", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4377977272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118933523317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "274184000", "currentDebt": "None", "investments": "None", "totalAssets": "117628973000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13845792000", "reportedCurrency": "None", "retainedEarnings": "-5521846000", "totalLiabilities": "95446178000", "otherCurrentAssets": "1000", "totalCurrentAssets": "61644207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1904223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55984767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209222000", "totalShareholderEquity": "21839312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95446178000", "cashAndShortTermInvestments": "59739983000", "commonStockSharesOutstanding": "135843000", "intangibleAssetsExcludingGoodwill": "13845792000", "cashAndCashEquivalentsAtCarryingValue": "59739983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1239357537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-459603654", "capitalExpenditures": "3216690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111612082", "cashflowFromInvestment": "1087755077", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 143455000000, "cost_of_revenue": 139622000000, "gross_profit": 3833000000, "ebit": 849000000, "ebitda": 1154000000, "pretax_income": 795000000, "tax_provision": 390000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10647000000, "total_current_assets": 118741000000, "total_assets": 128217000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 113966000000, "total_equity": 14251000000, "shares_outstanding": 130814500, "goodwill_and_intangibles": 6767000000 }, "cash_flow": { "operating_cash_flow": 1972000000, "capital_expenditure": 27000000, "free_cash_flow": 1999000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45886, "ticker_id": 5429, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "849000000", "ebitda": "1154000000", "netIncome": "405000000", "grossProfit": "3833000000", "depreciation": "None", "totalRevenue": "143455000000", "costOfRevenue": "139622000000", "interestIncome": "249000000", "incomeBeforeTax": "795000000", "interestExpense": "54000000", "operatingIncome": "324000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "390000000", "reportedCurrency": "JPY", "netInterestIncome": "195000000", "nonInterestIncome": "None", "operatingExpenses": "3509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000000", "sellingGeneralAndAdministrative": "3509000000", "netIncomeFromContinuingOperations": "405000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222000000", "currentDebt": "None", "investments": "None", "totalAssets": "128217000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6767000000", "reportedCurrency": "JPY", "retainedEarnings": "-3387000000", "totalLiabilities": "113966000000", "otherCurrentAssets": "106825000000", "totalCurrentAssets": "118741000000", "currentLongTermDebt": "49487000000", "longTermInvestments": "536000000", "shortTermInvestments": "538000000", "currentNetReceivables": "1269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9476000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1400000000", "totalShareholderEquity": "14251000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111359000000", "totalCurrentLiabilities": "111359000000", "otherNonCurrentLiabilities": "1401000000", "totalNonCurrentLiabilities": "2607000000", "cashAndShortTermInvestments": "10647000000", "commonStockSharesOutstanding": "130814500", "intangibleAssetsExcludingGoodwill": "6767000000", "cashAndCashEquivalentsAtCarryingValue": "10647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "1972000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143455000000, "cost_of_revenue": 139622000000, "gross_profit": 3833000000, "research_and_development": null, "selling_general_admin": 3509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 849000000, "depreciation_amortisation": 305000000, "ebitda": 1154000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 795000000, "tax_provision": 390000000, "effective_tax_rate": null, "net_income": 405000000, "net_income_continuing_ops": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10647000000, "short_term_investments": 538000000, "net_receivables": 1269000000, "inventory": null, "other_current_assets": null, "total_current_assets": 118741000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6767000000, "goodwill_and_intangibles": 6767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9476000000, "total_assets": 128217000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111359000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2607000000, "total_liabilities": 113966000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3387000000, "total_equity": 14251000000, "shares_outstanding": 130814500, "operating_cash_flow": 1972000000, "stock_based_compensation": 316000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115000000, "free_cash_flow": 1999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "849000000", "ebitda": "1154000000", "netIncome": "405000000", "grossProfit": "3833000000", "depreciation": "None", "totalRevenue": "143455000000", "costOfRevenue": "139622000000", "interestIncome": "249000000", "incomeBeforeTax": "795000000", "interestExpense": "54000000", "operatingIncome": "324000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "390000000", "reportedCurrency": "JPY", "netInterestIncome": "195000000", "nonInterestIncome": "None", "operatingExpenses": "3509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000000", "sellingGeneralAndAdministrative": "3509000000", "netIncomeFromContinuingOperations": "405000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222000000", "currentDebt": "None", "investments": "None", "totalAssets": "128217000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6767000000", "reportedCurrency": "JPY", "retainedEarnings": "-3387000000", "totalLiabilities": "113966000000", "otherCurrentAssets": "106825000000", "totalCurrentAssets": "118741000000", "currentLongTermDebt": "49487000000", "longTermInvestments": "536000000", "shortTermInvestments": "538000000", "currentNetReceivables": "1269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9476000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1400000000", "totalShareholderEquity": "14251000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111359000000", "totalCurrentLiabilities": "111359000000", "otherNonCurrentLiabilities": "1401000000", "totalNonCurrentLiabilities": "2607000000", "cashAndShortTermInvestments": "10647000000", "commonStockSharesOutstanding": "130814500", "intangibleAssetsExcludingGoodwill": "6767000000", "cashAndCashEquivalentsAtCarryingValue": "10647000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "1972000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 133105000000, "cost_of_revenue": 129219000000, "gross_profit": 3886000000, "ebit": 953000000, "ebitda": 1138000000, "pretax_income": 903000000, "tax_provision": 548000000, "net_income": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8970000000, "total_current_assets": 131577000000, "total_assets": 137070000000, "short_term_debt": 62844000000, "long_term_debt": null, "total_debt": 62844000000, "total_liabilities": 126654000000, "total_equity": 10416000000, "shares_outstanding": 130814526, "goodwill_and_intangibles": 2853000000 }, "cash_flow": { "operating_cash_flow": -1329000000, "capital_expenditure": 250000000, "free_cash_flow": -1079000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45887, "ticker_id": 5429, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "953000000", "ebitda": "1138000000", "netIncome": "355000000", "grossProfit": "3886000000", "depreciation": "None", "totalRevenue": "133105000000", "costOfRevenue": "129219000000", "interestIncome": "116000000", "incomeBeforeTax": "903000000", "interestExpense": "50000000", "operatingIncome": "516000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "548000000", "reportedCurrency": "JPY", "netInterestIncome": "66000000", "nonInterestIncome": "None", "operatingExpenses": "3370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "3370000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "137070000000", "longTermDebt": "None", "shortTermDebt": "62844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2853000000", "reportedCurrency": "JPY", "retainedEarnings": "-3792000000", "totalLiabilities": "126654000000", "otherCurrentAssets": "121243000000", "totalCurrentAssets": "131577000000", "currentLongTermDebt": "62844000000", "longTermInvestments": "519000000", "shortTermInvestments": "114000000", "currentNetReceivables": "1250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5493000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62844000000", "totalShareholderEquity": "10416000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60965000000", "totalCurrentLiabilities": "124524000000", "otherNonCurrentLiabilities": "1212000000", "totalNonCurrentLiabilities": "2130000000", "cashAndShortTermInvestments": "8970000000", "commonStockSharesOutstanding": "130814526", "intangibleAssetsExcludingGoodwill": "2853000000", "cashAndCashEquivalentsAtCarryingValue": "8970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-1329000000", "capitalExpenditures": "250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "321000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133105000000, "cost_of_revenue": 129219000000, "gross_profit": 3886000000, "research_and_development": null, "selling_general_admin": 3370000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953000000, "depreciation_amortisation": 185000000, "ebitda": 1138000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 903000000, "tax_provision": 548000000, "effective_tax_rate": null, "net_income": 355000000, "net_income_continuing_ops": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8970000000, "short_term_investments": 114000000, "net_receivables": 1250000000, "inventory": null, "other_current_assets": null, "total_current_assets": 131577000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2853000000, "goodwill_and_intangibles": 2853000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5493000000, "total_assets": 137070000000, "short_term_debt": 62844000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124524000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2130000000, "total_liabilities": 126654000000, "total_debt": 62844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3792000000, "total_equity": 10416000000, "shares_outstanding": 130814526, "operating_cash_flow": -1329000000, "stock_based_compensation": 321000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94000000, "free_cash_flow": -1079000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "953000000", "ebitda": "1138000000", "netIncome": "355000000", "grossProfit": "3886000000", "depreciation": "None", "totalRevenue": "133105000000", "costOfRevenue": "129219000000", "interestIncome": "116000000", "incomeBeforeTax": "903000000", "interestExpense": "50000000", "operatingIncome": "516000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "548000000", "reportedCurrency": "JPY", "netInterestIncome": "66000000", "nonInterestIncome": "None", "operatingExpenses": "3370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "3370000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "137070000000", "longTermDebt": "None", "shortTermDebt": "62844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2853000000", "reportedCurrency": "JPY", "retainedEarnings": "-3792000000", "totalLiabilities": "126654000000", "otherCurrentAssets": "121243000000", "totalCurrentAssets": "131577000000", "currentLongTermDebt": "62844000000", "longTermInvestments": "519000000", "shortTermInvestments": "114000000", "currentNetReceivables": "1250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5493000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62844000000", "totalShareholderEquity": "10416000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60965000000", "totalCurrentLiabilities": "124524000000", "otherNonCurrentLiabilities": "1212000000", "totalNonCurrentLiabilities": "2130000000", "cashAndShortTermInvestments": "8970000000", "commonStockSharesOutstanding": "130814526", "intangibleAssetsExcludingGoodwill": "2853000000", "cashAndCashEquivalentsAtCarryingValue": "8970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-1329000000", "capitalExpenditures": "250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "321000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 83989000000, "cost_of_revenue": 81288000000, "gross_profit": 2701000000, "ebit": -1000000000, "ebitda": -836000000, "pretax_income": -1251000000, "tax_provision": 126000000, "net_income": -1377000000, "net_income_to_common": -1377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10636000000, "total_current_assets": 115968000000, "total_assets": 121219000000, "short_term_debt": 44855000000, "long_term_debt": null, "total_debt": 44855000000, "total_liabilities": 111314000000, "total_equity": 9905000000, "shares_outstanding": 130814526, "goodwill_and_intangibles": 3786000000 }, "cash_flow": { "operating_cash_flow": 846000000, "capital_expenditure": 181000000, "free_cash_flow": 1027000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45888, "ticker_id": 5429, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1000000000", "ebitda": "-836000000", "netIncome": "-1377000000", "grossProfit": "2701000000", "depreciation": "None", "totalRevenue": "83989000000", "costOfRevenue": "81288000000", "interestIncome": "1000000", "incomeBeforeTax": "-1251000000", "interestExpense": "251000000", "operatingIncome": "-870000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "126000000", "reportedCurrency": "JPY", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "3571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81288000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "2998000000", "netIncomeFromContinuingOperations": "-1377000000" }, "balance": { "goodwill": "1240000000", "inventory": "None", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "121219000000", "longTermDebt": "None", "shortTermDebt": "44855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2546000000", "reportedCurrency": "JPY", "retainedEarnings": "-4147000000", "totalLiabilities": "111314000000", "otherCurrentAssets": "104218000000", "totalCurrentAssets": "115968000000", "currentLongTermDebt": "53307000000", "longTermInvestments": "531000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5251000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806000000", "totalShareholderEquity": "9905000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109552000000", "totalCurrentLiabilities": "109552000000", "otherNonCurrentLiabilities": "806000000", "totalNonCurrentLiabilities": "1762000000", "cashAndShortTermInvestments": "10636000000", "commonStockSharesOutstanding": "130814526", "intangibleAssetsExcludingGoodwill": "2546000000", "cashAndCashEquivalentsAtCarryingValue": "10636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1251000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "846000000", "capitalExpenditures": "181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1496000000", "cashflowFromInvestment": "-281000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83989000000, "cost_of_revenue": 81288000000, "gross_profit": 2701000000, "research_and_development": null, "selling_general_admin": 2998000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1000000000, "depreciation_amortisation": 164000000, "ebitda": -836000000, "interest_expense": 251000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1251000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": -1377000000, "net_income_continuing_ops": -1377000000, "net_income_to_common": -1377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10636000000, "short_term_investments": 22000000, "net_receivables": 1114000000, "inventory": null, "other_current_assets": null, "total_current_assets": 115968000000, "net_ppe": null, "goodwill": 1240000000, "intangible_assets": 2546000000, "goodwill_and_intangibles": 3786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5251000000, "total_assets": 121219000000, "short_term_debt": 44855000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109552000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1762000000, "total_liabilities": 111314000000, "total_debt": 44855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4147000000, "total_equity": 9905000000, "shares_outstanding": 130814526, "operating_cash_flow": 846000000, "stock_based_compensation": 298000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1496000000, "free_cash_flow": 1027000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1000000000", "ebitda": "-836000000", "netIncome": "-1377000000", "grossProfit": "2701000000", "depreciation": "None", "totalRevenue": "83989000000", "costOfRevenue": "81288000000", "interestIncome": "1000000", "incomeBeforeTax": "-1251000000", "interestExpense": "251000000", "operatingIncome": "-870000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "126000000", "reportedCurrency": "JPY", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "3571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81288000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "2998000000", "netIncomeFromContinuingOperations": "-1377000000" }, "balance": { "goodwill": "1240000000", "inventory": "None", "commonStock": "213000000", "currentDebt": "None", "investments": "None", "totalAssets": "121219000000", "longTermDebt": "None", "shortTermDebt": "44855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2546000000", "reportedCurrency": "JPY", "retainedEarnings": "-4147000000", "totalLiabilities": "111314000000", "otherCurrentAssets": "104218000000", "totalCurrentAssets": "115968000000", "currentLongTermDebt": "53307000000", "longTermInvestments": "531000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5251000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806000000", "totalShareholderEquity": "9905000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109552000000", "totalCurrentLiabilities": "109552000000", "otherNonCurrentLiabilities": "806000000", "totalNonCurrentLiabilities": "1762000000", "cashAndShortTermInvestments": "10636000000", "commonStockSharesOutstanding": "130814526", "intangibleAssetsExcludingGoodwill": "2546000000", "cashAndCashEquivalentsAtCarryingValue": "10636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1251000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "846000000", "capitalExpenditures": "181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1496000000", "cashflowFromInvestment": "-281000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 114579000000, "cost_of_revenue": 113718000000, "gross_profit": 861000000, "ebit": -11000000, "ebitda": null, "pretax_income": 883000000, "tax_provision": null, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8584000000, "total_current_assets": 107102000000, "total_assets": 112274000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 101505000000, "total_equity": 10769000000, "shares_outstanding": 130814526, "goodwill_and_intangibles": 4801000000 }, "cash_flow": { "operating_cash_flow": -1771000000, "capital_expenditure": 143000000, "free_cash_flow": -1628000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45889, "ticker_id": 5429, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "642000000", "grossProfit": "861000000", "depreciation": "None", "totalRevenue": "114579000000", "costOfRevenue": "113718000000", "interestIncome": "483000000", "incomeBeforeTax": "883000000", "interestExpense": "7000000", "operatingIncome": "-11000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "-490000000", "nonInterestIncome": "None", "operatingExpenses": "114590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "642000000" }, "balance": { "goodwill": "1240000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112274000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3561000000", "reportedCurrency": "JPY", "retainedEarnings": "-2770000000", "totalLiabilities": "101505000000", "otherCurrentAssets": "45715000000", "totalCurrentAssets": "107102000000", "currentLongTermDebt": "44479000000", "longTermInvestments": "46000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10769000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "50971000000", "totalCurrentLiabilities": "99854000000", "otherNonCurrentLiabilities": "901000000", "totalNonCurrentLiabilities": "1651000000", "cashAndShortTermInvestments": "8584000000", "commonStockSharesOutstanding": "130814526", "intangibleAssetsExcludingGoodwill": "3561000000", "cashAndCashEquivalentsAtCarryingValue": "8584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-1771000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1993000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114579000000, "cost_of_revenue": 113718000000, "gross_profit": 861000000, "research_and_development": null, "selling_general_admin": 45000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 883000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 642000000, "net_income_continuing_ops": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8584000000, "short_term_investments": 22000000, "net_receivables": 1086000000, "inventory": null, "other_current_assets": null, "total_current_assets": 107102000000, "net_ppe": null, "goodwill": 1240000000, "intangible_assets": 3561000000, "goodwill_and_intangibles": 4801000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5172000000, "total_assets": 112274000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99854000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1651000000, "total_liabilities": 101505000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2770000000, "total_equity": 10769000000, "shares_outstanding": 130814526, "operating_cash_flow": -1771000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1993000000, "free_cash_flow": -1628000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "642000000", "grossProfit": "861000000", "depreciation": "None", "totalRevenue": "114579000000", "costOfRevenue": "113718000000", "interestIncome": "483000000", "incomeBeforeTax": "883000000", "interestExpense": "7000000", "operatingIncome": "-11000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "-490000000", "nonInterestIncome": "None", "operatingExpenses": "114590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "642000000" }, "balance": { "goodwill": "1240000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112274000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3561000000", "reportedCurrency": "JPY", "retainedEarnings": "-2770000000", "totalLiabilities": "101505000000", "otherCurrentAssets": "45715000000", "totalCurrentAssets": "107102000000", "currentLongTermDebt": "44479000000", "longTermInvestments": "46000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10769000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "50971000000", "totalCurrentLiabilities": "99854000000", "otherNonCurrentLiabilities": "901000000", "totalNonCurrentLiabilities": "1651000000", "cashAndShortTermInvestments": "8584000000", "commonStockSharesOutstanding": "130814526", "intangibleAssetsExcludingGoodwill": "3561000000", "cashAndCashEquivalentsAtCarryingValue": "8584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-1771000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1993000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 123104000000, "cost_of_revenue": 118311000000, "gross_profit": 4793000000, "ebit": -14904000000, "ebitda": -14755000000, "pretax_income": -14908000000, "tax_provision": 537000000, "net_income": -15445000000, "net_income_to_common": -15445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12673000000, "total_current_assets": 1164543000000, "total_assets": 1168481000000, "short_term_debt": 47000000, "long_term_debt": null, "total_debt": 47000000, "total_liabilities": 1159516000000, "total_equity": 8965000000, "shares_outstanding": 129703000, "goodwill_and_intangibles": 1083000000 }, "cash_flow": { "operating_cash_flow": -511000000, "capital_expenditure": 145000000, "free_cash_flow": -366000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45891, "ticker_id": 5429, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14904000000", "ebitda": "-14755000000", "netIncome": "-15445000000", "grossProfit": "4793000000", "depreciation": "None", "totalRevenue": "123104000000", "costOfRevenue": "118311000000", "interestIncome": "476000000", "incomeBeforeTax": "-14908000000", "interestExpense": "4000000", "operatingIncome": "-1636000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "537000000", "reportedCurrency": "JPY", "netInterestIncome": "472000000", "nonInterestIncome": "None", "operatingExpenses": "6429000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "6429000000", "netIncomeFromContinuingOperations": "-15444000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "211000000", "currentDebt": "None", "investments": "None", "totalAssets": "1168481000000", "longTermDebt": "None", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1083000000", "reportedCurrency": "JPY", "retainedEarnings": "-3412000000", "totalLiabilities": "1159516000000", "otherCurrentAssets": "1150819000000", "totalCurrentAssets": "1164543000000", "currentLongTermDebt": "55018000000", "longTermInvestments": "437000000", "shortTermInvestments": "290000000", "currentNetReceivables": "1051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3938000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042000000", "totalShareholderEquity": "8965000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1156704000000", "totalCurrentLiabilities": "1156751000000", "otherNonCurrentLiabilities": "995000000", "totalNonCurrentLiabilities": "2765000000", "cashAndShortTermInvestments": "12673000000", "commonStockSharesOutstanding": "129703000", "intangibleAssetsExcludingGoodwill": "1083000000", "cashAndCashEquivalentsAtCarryingValue": "12673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14908000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-511000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2755000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123104000000, "cost_of_revenue": 118311000000, "gross_profit": 4793000000, "research_and_development": null, "selling_general_admin": 6429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14904000000, "depreciation_amortisation": 149000000, "ebitda": -14755000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": -14908000000, "tax_provision": 537000000, "effective_tax_rate": null, "net_income": -15445000000, "net_income_continuing_ops": -15444000000, "net_income_to_common": -15445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12673000000, "short_term_investments": 290000000, "net_receivables": 1051000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1164543000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1083000000, "goodwill_and_intangibles": 1083000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3938000000, "total_assets": 1168481000000, "short_term_debt": 47000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1156751000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2765000000, "total_liabilities": 1159516000000, "total_debt": 47000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3412000000, "total_equity": 8965000000, "shares_outstanding": 129703000, "operating_cash_flow": -511000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2755000000, "free_cash_flow": -366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14904000000", "ebitda": "-14755000000", "netIncome": "-15445000000", "grossProfit": "4793000000", "depreciation": "None", "totalRevenue": "123104000000", "costOfRevenue": "118311000000", "interestIncome": "476000000", "incomeBeforeTax": "-14908000000", "interestExpense": "4000000", "operatingIncome": "-1636000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "537000000", "reportedCurrency": "JPY", "netInterestIncome": "472000000", "nonInterestIncome": "None", "operatingExpenses": "6429000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "6429000000", "netIncomeFromContinuingOperations": "-15444000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "211000000", "currentDebt": "None", "investments": "None", "totalAssets": "1168481000000", "longTermDebt": "None", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1083000000", "reportedCurrency": "JPY", "retainedEarnings": "-3412000000", "totalLiabilities": "1159516000000", "otherCurrentAssets": "1150819000000", "totalCurrentAssets": "1164543000000", "currentLongTermDebt": "55018000000", "longTermInvestments": "437000000", "shortTermInvestments": "290000000", "currentNetReceivables": "1051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3938000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042000000", "totalShareholderEquity": "8965000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1156704000000", "totalCurrentLiabilities": "1156751000000", "otherNonCurrentLiabilities": "995000000", "totalNonCurrentLiabilities": "2765000000", "cashAndShortTermInvestments": "12673000000", "commonStockSharesOutstanding": "129703000", "intangibleAssetsExcludingGoodwill": "1083000000", "cashAndCashEquivalentsAtCarryingValue": "12673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14908000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-511000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2755000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 70348000000, "cost_of_revenue": 68325000000, "gross_profit": 2023000000, "ebit": 37000000, "ebitda": 179000000, "pretax_income": 21000000, "tax_provision": 6000000, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196, "total_current_assets": 27947, "total_assets": 31495755, "short_term_debt": 2027529, "long_term_debt": null, "total_debt": 2027529, "total_liabilities": 7171588, "total_equity": 24324167, "shares_outstanding": 9499000, "goodwill_and_intangibles": 1083000000 }, "cash_flow": { "operating_cash_flow": -502000000, "capital_expenditure": 286000000, "free_cash_flow": -216000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45892, "ticker_id": 5429, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000000", "ebitda": "179000000", "netIncome": "15000000", "grossProfit": "2023000000", "depreciation": "None", "totalRevenue": "70348000000", "costOfRevenue": "68325000000", "interestIncome": "14000000", "incomeBeforeTax": "21000000", "interestExpense": "16000000", "operatingIncome": "23000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "JPY", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "2000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "1522000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31348464", "currentDebt": "None", "investments": "None", "totalAssets": "31495755", "longTermDebt": "None", "shortTermDebt": "2027529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1083000000", "reportedCurrency": "JPY", "retainedEarnings": "-15302771", "totalLiabilities": "7171588", "otherCurrentAssets": "27751", "totalCurrentAssets": "27947", "currentLongTermDebt": "35491000000", "longTermInvestments": "581000000", "shortTermInvestments": "166000000", "currentNetReceivables": "789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31467807", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2027529", "totalShareholderEquity": "24324167", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4510941", "totalCurrentLiabilities": "6538470", "otherNonCurrentLiabilities": "1089000000", "totalNonCurrentLiabilities": "633117", "cashAndShortTermInvestments": "196", "commonStockSharesOutstanding": "9499000", "intangibleAssetsExcludingGoodwill": "1083000000", "cashAndCashEquivalentsAtCarryingValue": "196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-502000000", "capitalExpenditures": "286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "-286000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70348000000, "cost_of_revenue": 68325000000, "gross_profit": 2023000000, "research_and_development": null, "selling_general_admin": 1522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000000, "depreciation_amortisation": 142000000, "ebitda": 179000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 15000000, "net_income_continuing_ops": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196, "short_term_investments": 166000000, "net_receivables": 789000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27947, "net_ppe": null, "goodwill": null, "intangible_assets": 1083000000, "goodwill_and_intangibles": 1083000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31467807, "total_assets": 31495755, "short_term_debt": 2027529, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6538470, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633117, "total_liabilities": 7171588, "total_debt": 2027529, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15302771, "total_equity": 24324167, "shares_outstanding": 9499000, "operating_cash_flow": -502000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94000000, "free_cash_flow": -216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000000", "ebitda": "179000000", "netIncome": "15000000", "grossProfit": "2023000000", "depreciation": "None", "totalRevenue": "70348000000", "costOfRevenue": "68325000000", "interestIncome": "14000000", "incomeBeforeTax": "21000000", "interestExpense": "16000000", "operatingIncome": "23000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "JPY", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "2000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "1522000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31348464", "currentDebt": "None", "investments": "None", "totalAssets": "31495755", "longTermDebt": "None", "shortTermDebt": "2027529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1083000000", "reportedCurrency": "JPY", "retainedEarnings": "-15302771", "totalLiabilities": "7171588", "otherCurrentAssets": "27751", "totalCurrentAssets": "27947", "currentLongTermDebt": "35491000000", "longTermInvestments": "581000000", "shortTermInvestments": "166000000", "currentNetReceivables": "789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31467807", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2027529", "totalShareholderEquity": "24324167", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4510941", "totalCurrentLiabilities": "6538470", "otherNonCurrentLiabilities": "1089000000", "totalNonCurrentLiabilities": "633117", "cashAndShortTermInvestments": "196", "commonStockSharesOutstanding": "9499000", "intangibleAssetsExcludingGoodwill": "1083000000", "cashAndCashEquivalentsAtCarryingValue": "196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-502000000", "capitalExpenditures": "286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "-286000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 75300000000, "cost_of_revenue": 72182000000, "gross_profit": 3118000000, "ebit": 668000000, "ebitda": 851000000, "pretax_income": 645000000, "tax_provision": 209000000, "net_income": 436000000, "net_income_to_common": 436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512, "total_current_assets": 41012, "total_assets": 37570886, "short_term_debt": 2004711, "long_term_debt": null, "total_debt": 2004711, "total_liabilities": 21647451, "total_equity": 15923435, "shares_outstanding": 9499000, "goodwill_and_intangibles": 982000000 }, "cash_flow": { "operating_cash_flow": 869000000, "capital_expenditure": 126000000, "free_cash_flow": 995000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45893, "ticker_id": 5429, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "668000000", "ebitda": "851000000", "netIncome": "436000000", "grossProfit": "3118000000", "depreciation": "None", "totalRevenue": "75300000000", "costOfRevenue": "72182000000", "interestIncome": "23000000", "incomeBeforeTax": "645000000", "interestExpense": "23000000", "operatingIncome": "644000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "209000000", "reportedCurrency": "JPY", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000000", "sellingGeneralAndAdministrative": "1818000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31142683", "currentDebt": "None", "investments": "None", "totalAssets": "37570886", "longTermDebt": "None", "shortTermDebt": "2004711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "982000000", "reportedCurrency": "JPY", "retainedEarnings": "-15219248", "totalLiabilities": "21647451", "otherCurrentAssets": "40500", "totalCurrentAssets": "41012", "currentLongTermDebt": "40702000000", "longTermInvestments": "578000000", "shortTermInvestments": "45000000", "currentNetReceivables": "789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37529874", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2004711", "totalShareholderEquity": "15923435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10535445", "totalCurrentLiabilities": "12540156", "otherNonCurrentLiabilities": "1183000000", "totalNonCurrentLiabilities": "9107295", "cashAndShortTermInvestments": "512", "commonStockSharesOutstanding": "9499000", "intangibleAssetsExcludingGoodwill": "982000000", "cashAndCashEquivalentsAtCarryingValue": "512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "869000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75300000000, "cost_of_revenue": 72182000000, "gross_profit": 3118000000, "research_and_development": null, "selling_general_admin": 1818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668000000, "depreciation_amortisation": 183000000, "ebitda": 851000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 645000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 436000000, "net_income_continuing_ops": 437000000, "net_income_to_common": 436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512, "short_term_investments": 45000000, "net_receivables": 789000000, "inventory": null, "other_current_assets": null, "total_current_assets": 41012, "net_ppe": null, "goodwill": null, "intangible_assets": 982000000, "goodwill_and_intangibles": 982000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37529874, "total_assets": 37570886, "short_term_debt": 2004711, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12540156, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9107295, "total_liabilities": 21647451, "total_debt": 2004711, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15219248, "total_equity": 15923435, "shares_outstanding": 9499000, "operating_cash_flow": 869000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000000, "free_cash_flow": 995000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "668000000", "ebitda": "851000000", "netIncome": "436000000", "grossProfit": "3118000000", "depreciation": "None", "totalRevenue": "75300000000", "costOfRevenue": "72182000000", "interestIncome": "23000000", "incomeBeforeTax": "645000000", "interestExpense": "23000000", "operatingIncome": "644000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "209000000", "reportedCurrency": "JPY", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000000", "sellingGeneralAndAdministrative": "1818000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31142683", "currentDebt": "None", "investments": "None", "totalAssets": "37570886", "longTermDebt": "None", "shortTermDebt": "2004711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "982000000", "reportedCurrency": "JPY", "retainedEarnings": "-15219248", "totalLiabilities": "21647451", "otherCurrentAssets": "40500", "totalCurrentAssets": "41012", "currentLongTermDebt": "40702000000", "longTermInvestments": "578000000", "shortTermInvestments": "45000000", "currentNetReceivables": "789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37529874", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2004711", "totalShareholderEquity": "15923435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10535445", "totalCurrentLiabilities": "12540156", "otherNonCurrentLiabilities": "1183000000", "totalNonCurrentLiabilities": "9107295", "cashAndShortTermInvestments": "512", "commonStockSharesOutstanding": "9499000", "intangibleAssetsExcludingGoodwill": "982000000", "cashAndCashEquivalentsAtCarryingValue": "512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "869000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 101400000000, "cost_of_revenue": 99255000000, "gross_profit": 2145000000, "ebit": 2809000000, "ebitda": 3057000000, "pretax_income": 2804000000, "tax_provision": 852000000, "net_income": 1952000000, "net_income_to_common": 1952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10837000000, "total_current_assets": 115433000000, "total_assets": 119189000000, "short_term_debt": 44404000000, "long_term_debt": null, "total_debt": 44404000000, "total_liabilities": 106745000000, "total_equity": 12444000000, "shares_outstanding": 10078000, "goodwill_and_intangibles": 1576000000 }, "cash_flow": { "operating_cash_flow": 2259000000, "capital_expenditure": 416000000, "free_cash_flow": 2675000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45894, "ticker_id": 5429, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2809000000", "ebitda": "3057000000", "netIncome": "1952000000", "grossProfit": "2145000000", "depreciation": "None", "totalRevenue": "101400000000", "costOfRevenue": "99255000000", "interestIncome": "None", "incomeBeforeTax": "2804000000", "interestExpense": "5000000", "operatingIncome": "2405000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "852000000", "reportedCurrency": "JPY", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "-260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000000", "sellingGeneralAndAdministrative": "1055000000", "netIncomeFromContinuingOperations": "1952000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196000000", "currentDebt": "None", "investments": "None", "totalAssets": "119189000000", "longTermDebt": "None", "shortTermDebt": "44404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1576000000", "reportedCurrency": "JPY", "retainedEarnings": "11580000000", "totalLiabilities": "106745000000", "otherCurrentAssets": "103840000000", "totalCurrentAssets": "115433000000", "currentLongTermDebt": "44020000000", "longTermInvestments": "39000000", "shortTermInvestments": "3000000", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45681000000", "totalShareholderEquity": "12444000000", "capitalLeaseObligations": "1661000000", "otherCurrentLiabilities": "60511000000", "totalCurrentLiabilities": "105468000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277000000", "cashAndShortTermInvestments": "10837000000", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "1576000000", "cashAndCashEquivalentsAtCarryingValue": "10837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2804000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "2259000000", "capitalExpenditures": "416000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101400000000, "cost_of_revenue": 99255000000, "gross_profit": 2145000000, "research_and_development": null, "selling_general_admin": 1055000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2809000000, "depreciation_amortisation": 248000000, "ebitda": 3057000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2804000000, "tax_provision": 852000000, "effective_tax_rate": null, "net_income": 1952000000, "net_income_continuing_ops": 1952000000, "net_income_to_common": 1952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10837000000, "short_term_investments": 3000000, "net_receivables": 753000000, "inventory": null, "other_current_assets": null, "total_current_assets": 115433000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1576000000, "goodwill_and_intangibles": 1576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3756000000, "total_assets": 119189000000, "short_term_debt": 44404000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105468000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1277000000, "total_liabilities": 106745000000, "total_debt": 44404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11580000000, "total_equity": 12444000000, "shares_outstanding": 10078000, "operating_cash_flow": 2259000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145000000, "free_cash_flow": 2675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2809000000", "ebitda": "3057000000", "netIncome": "1952000000", "grossProfit": "2145000000", "depreciation": "None", "totalRevenue": "101400000000", "costOfRevenue": "99255000000", "interestIncome": "None", "incomeBeforeTax": "2804000000", "interestExpense": "5000000", "operatingIncome": "2405000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "852000000", "reportedCurrency": "JPY", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "-260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000000", "sellingGeneralAndAdministrative": "1055000000", "netIncomeFromContinuingOperations": "1952000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196000000", "currentDebt": "None", "investments": "None", "totalAssets": "119189000000", "longTermDebt": "None", "shortTermDebt": "44404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1576000000", "reportedCurrency": "JPY", "retainedEarnings": "11580000000", "totalLiabilities": "106745000000", "otherCurrentAssets": "103840000000", "totalCurrentAssets": "115433000000", "currentLongTermDebt": "44020000000", "longTermInvestments": "39000000", "shortTermInvestments": "3000000", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45681000000", "totalShareholderEquity": "12444000000", "capitalLeaseObligations": "1661000000", "otherCurrentLiabilities": "60511000000", "totalCurrentLiabilities": "105468000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277000000", "cashAndShortTermInvestments": "10837000000", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "1576000000", "cashAndCashEquivalentsAtCarryingValue": "10837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2804000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "2259000000", "capitalExpenditures": "416000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 59116000000, "cost_of_revenue": 56880000000, "gross_profit": 2236000000, "ebit": 596000000, "ebitda": 710000000, "pretax_income": 590000000, "tax_provision": 151000000, "net_income": 439000000, "net_income_to_common": 439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10837000000, "total_current_assets": 764644000000, "total_assets": 768400000000, "short_term_debt": 384000000, "long_term_debt": null, "total_debt": 384000000, "total_liabilities": 755956000000, "total_equity": 12444000000, "shares_outstanding": 10078000, "goodwill_and_intangibles": 788000000 }, "cash_flow": { "operating_cash_flow": 1444000000, "capital_expenditure": 108000000, "free_cash_flow": 1552000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45896, "ticker_id": 5429, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "596000000", "ebitda": "710000000", "netIncome": "439000000", "grossProfit": "2236000000", "depreciation": "None", "totalRevenue": "59116000000", "costOfRevenue": "56880000000", "interestIncome": "0", "incomeBeforeTax": "590000000", "interestExpense": "6000000", "operatingIncome": "598000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "JPY", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "1638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "1638000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "386000000", "currentDebt": "None", "investments": "None", "totalAssets": "768400000000", "longTermDebt": "None", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "788000000", "reportedCurrency": "None", "retainedEarnings": "11580000000", "totalLiabilities": "755956000000", "otherCurrentAssets": "753088000000", "totalCurrentAssets": "764644000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661000000", "totalShareholderEquity": "12444000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "754295000000", "totalCurrentLiabilities": "754679000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277000000", "cashAndShortTermInvestments": "10837000000", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "788000000", "cashAndCashEquivalentsAtCarryingValue": "10837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "1444000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59116000000, "cost_of_revenue": 56880000000, "gross_profit": 2236000000, "research_and_development": null, "selling_general_admin": 1638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596000000, "depreciation_amortisation": 114000000, "ebitda": 710000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 590000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 439000000, "net_income_continuing_ops": 439000000, "net_income_to_common": 439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10837000000, "short_term_investments": null, "net_receivables": 719000000, "inventory": null, "other_current_assets": null, "total_current_assets": 764644000000, "net_ppe": null, "goodwill": null, "intangible_assets": 788000000, "goodwill_and_intangibles": 788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3756000000, "total_assets": 768400000000, "short_term_debt": 384000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754679000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1277000000, "total_liabilities": 755956000000, "total_debt": 384000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11580000000, "total_equity": 12444000000, "shares_outstanding": 10078000, "operating_cash_flow": 1444000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 1552000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "596000000", "ebitda": "710000000", "netIncome": "439000000", "grossProfit": "2236000000", "depreciation": "None", "totalRevenue": "59116000000", "costOfRevenue": "56880000000", "interestIncome": "0", "incomeBeforeTax": "590000000", "interestExpense": "6000000", "operatingIncome": "598000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "JPY", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "1638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "1638000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "386000000", "currentDebt": "None", "investments": "None", "totalAssets": "768400000000", "longTermDebt": "None", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "788000000", "reportedCurrency": "None", "retainedEarnings": "11580000000", "totalLiabilities": "755956000000", "otherCurrentAssets": "753088000000", "totalCurrentAssets": "764644000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661000000", "totalShareholderEquity": "12444000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "754295000000", "totalCurrentLiabilities": "754679000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277000000", "cashAndShortTermInvestments": "10837000000", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "788000000", "cashAndCashEquivalentsAtCarryingValue": "10837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "1444000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 37419000000, "cost_of_revenue": 36003000000, "gross_profit": 1416000000, "ebit": -159000000, "ebitda": 6000000, "pretax_income": -159000000, "tax_provision": -48000000, "net_income": -111000000, "net_income_to_common": -111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203512, "total_current_assets": 231263, "total_assets": 37115658, "short_term_debt": 19142000000, "long_term_debt": null, "total_debt": 19142000000, "total_liabilities": 13537829, "total_equity": 23577829, "shares_outstanding": 10078000, "goodwill_and_intangibles": 508000000 }, "cash_flow": { "operating_cash_flow": 159000000, "capital_expenditure": 71000000, "free_cash_flow": 230000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45897, "ticker_id": 5429, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159000000", "ebitda": "6000000", "netIncome": "-111000000", "grossProfit": "1416000000", "depreciation": "None", "totalRevenue": "37419000000", "costOfRevenue": "36003000000", "interestIncome": "None", "incomeBeforeTax": "-159000000", "interestExpense": "0", "operatingIncome": "-85000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-48000000", "reportedCurrency": "JPY", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "1501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "1501000000", "netIncomeFromContinuingOperations": "-111000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36885051", "currentDebt": "None", "investments": "None", "totalAssets": "37115658", "longTermDebt": "None", "shortTermDebt": "19142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "508000000", "reportedCurrency": "JPY", "retainedEarnings": "-13307222", "totalLiabilities": "13537829", "otherCurrentAssets": "27751", "totalCurrentAssets": "231263", "currentLongTermDebt": "19142000000", "longTermInvestments": "579000000", "shortTermInvestments": "33000000", "currentNetReceivables": "508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36884395", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19142000000", "totalShareholderEquity": "23577829", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4722144", "totalCurrentLiabilities": "4722144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8815685", "cashAndShortTermInvestments": "203512", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "508000000", "cashAndCashEquivalentsAtCarryingValue": "203512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "159000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37419000000, "cost_of_revenue": 36003000000, "gross_profit": 1416000000, "research_and_development": null, "selling_general_admin": 1501000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159000000, "depreciation_amortisation": 165000000, "ebitda": 6000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -159000000, "tax_provision": -48000000, "effective_tax_rate": null, "net_income": -111000000, "net_income_continuing_ops": -111000000, "net_income_to_common": -111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203512, "short_term_investments": 33000000, "net_receivables": 508000000, "inventory": null, "other_current_assets": null, "total_current_assets": 231263, "net_ppe": null, "goodwill": null, "intangible_assets": 508000000, "goodwill_and_intangibles": 508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36884395, "total_assets": 37115658, "short_term_debt": 19142000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4722144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8815685, "total_liabilities": 13537829, "total_debt": 19142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13307222, "total_equity": 23577829, "shares_outstanding": 10078000, "operating_cash_flow": 159000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70000000, "free_cash_flow": 230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159000000", "ebitda": "6000000", "netIncome": "-111000000", "grossProfit": "1416000000", "depreciation": "None", "totalRevenue": "37419000000", "costOfRevenue": "36003000000", "interestIncome": "None", "incomeBeforeTax": "-159000000", "interestExpense": "0", "operatingIncome": "-85000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-48000000", "reportedCurrency": "JPY", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "1501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "1501000000", "netIncomeFromContinuingOperations": "-111000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36885051", "currentDebt": "None", "investments": "None", "totalAssets": "37115658", "longTermDebt": "None", "shortTermDebt": "19142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "508000000", "reportedCurrency": "JPY", "retainedEarnings": "-13307222", "totalLiabilities": "13537829", "otherCurrentAssets": "27751", "totalCurrentAssets": "231263", "currentLongTermDebt": "19142000000", "longTermInvestments": "579000000", "shortTermInvestments": "33000000", "currentNetReceivables": "508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36884395", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19142000000", "totalShareholderEquity": "23577829", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4722144", "totalCurrentLiabilities": "4722144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8815685", "cashAndShortTermInvestments": "203512", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "508000000", "cashAndCashEquivalentsAtCarryingValue": "203512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "159000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "income_statement": { "revenue": 26114000000, "cost_of_revenue": 24935000000, "gross_profit": 1179000000, "ebit": -394000000, "ebitda": -242000000, "pretax_income": -395000000, "tax_provision": -124000000, "net_income": -271000000, "net_income_to_common": -271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961107, "total_current_assets": 208091170, "total_assets": 244598961, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 221226931, "total_equity": 23372030, "shares_outstanding": 10078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": 93000000, "free_cash_flow": 133000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45898, "ticker_id": 5429, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:29.944593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-394000000", "ebitda": "-242000000", "netIncome": "-271000000", "grossProfit": "1179000000", "depreciation": "None", "totalRevenue": "26114000000", "costOfRevenue": "24935000000", "interestIncome": "43000000", "incomeBeforeTax": "-395000000", "interestExpense": "1000000", "operatingIncome": "-412000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-124000000", "reportedCurrency": "JPY", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "1591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "1591000000", "netIncomeFromContinuingOperations": "-271000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36508447", "currentDebt": "None", "investments": "None", "totalAssets": "244598961", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13136417", "totalLiabilities": "221226931", "otherCurrentAssets": "40500", "totalCurrentAssets": "208091170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207089563", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36507791", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "23372030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211670136", "totalCurrentLiabilities": "212021136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9205794", "cashAndShortTermInvestments": "961107", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "961107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "40000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26114000000, "cost_of_revenue": 24935000000, "gross_profit": 1179000000, "research_and_development": null, "selling_general_admin": 1591000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -394000000, "depreciation_amortisation": 152000000, "ebitda": -242000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -395000000, "tax_provision": -124000000, "effective_tax_rate": null, "net_income": -271000000, "net_income_continuing_ops": -271000000, "net_income_to_common": -271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961107, "short_term_investments": 207089563, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 208091170, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36507791, "total_assets": 244598961, "short_term_debt": 351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212021136, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9205794, "total_liabilities": 221226931, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13136417, "total_equity": 23372030, "shares_outstanding": 10078000, "operating_cash_flow": 40000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69000000, "free_cash_flow": 133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-394000000", "ebitda": "-242000000", "netIncome": "-271000000", "grossProfit": "1179000000", "depreciation": "None", "totalRevenue": "26114000000", "costOfRevenue": "24935000000", "interestIncome": "43000000", "incomeBeforeTax": "-395000000", "interestExpense": "1000000", "operatingIncome": "-412000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-124000000", "reportedCurrency": "JPY", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "1591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "1591000000", "netIncomeFromContinuingOperations": "-271000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36508447", "currentDebt": "None", "investments": "None", "totalAssets": "244598961", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13136417", "totalLiabilities": "221226931", "otherCurrentAssets": "40500", "totalCurrentAssets": "208091170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207089563", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36507791", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "23372030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211670136", "totalCurrentLiabilities": "212021136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9205794", "cashAndShortTermInvestments": "961107", "commonStockSharesOutstanding": "10078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "961107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "40000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }