{ "ticker": { "uuid": "d2975519-54b6-49fc-a941-8a1c74a2b529", "symbol": "CNCK", "name": "Coincheck Group N.V. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d2975519-54b6-49fc-a941-8a1c74a2b529/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2975519-54b6-49fc-a941-8a1c74a2b529/" }, "latest_snapshot": { "ticker": { "uuid": "d2975519-54b6-49fc-a941-8a1c74a2b529", "symbol": "CNCK", "name": "Coincheck Group N.V. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d2975519-54b6-49fc-a941-8a1c74a2b529/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2975519-54b6-49fc-a941-8a1c74a2b529/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.57, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 2.72, "market_cap": 520935055.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0839, "piotroski_f_score": 3, "momentum_12_1": -0.5766, "volatility_252d": 1.2818 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": -0.0839, "roic": -0.3053, "gross_margin": 0.0171, "fcf_margin": 0.0031, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.2528, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4858, "momentum_12_1": -0.5766, "relative_strength": -0.7021 }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.57, "growth_composite": 43, "yield_composite": 43, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.8, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.085, "momentum_12_1": -0.6779 }, { "week_end_date": "2026-06-14", "price": 1.7, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.085, "momentum_12_1": -0.594 }, { "week_end_date": "2026-06-21", "price": 1.93, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.085, "momentum_12_1": -0.6269 }, { "week_end_date": "2026-06-28", "price": 2.24, "os": 0.33, "value": 0.42, "quality": 0.41, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.085, "momentum_12_1": -0.6302 }, { "week_end_date": "2026-07-05", "price": 2.24, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.085, "momentum_12_1": -0.7129 }, { "week_end_date": "2026-07-12", "price": 2.59, "os": 0.5, "value": 0.48, "quality": 0.47, "momentum": 0.49, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.085, "momentum_12_1": -0.7138 }, { "week_end_date": "2026-07-19", "price": 2.88, "os": 0.65, "value": 0.57, "quality": 0.55, "momentum": 0.56, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0839, "momentum_12_1": -0.6718 }, { "week_end_date": "2026-07-26", "price": 2.72, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.57, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0839, "momentum_12_1": -0.5766 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480244000000, "cost_of_revenue": 467173000000, "gross_profit": 13071000000, "ebit": -714000000, "ebitda": 59000000, "pretax_income": -875000000, "tax_provision": 958000000, "net_income": -1833000000, "net_income_to_common": -1833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": 39567000000, "long_term_debt": 654000000, "total_debt": 1209222000, "total_liabilities": 95789662000, "total_equity": 21839312000, "shares_outstanding": 135909000, "goodwill_and_intangibles": 23346792000 }, "cash_flow": { "operating_cash_flow": -1223595240, "capital_expenditure": 80583445, "free_cash_flow": -1143011795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1199000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480244000000, "cost_of_revenue": 467173000000, "gross_profit": 13071000000, "ebit": -714000000, "ebitda": 59000000, "pretax_income": -875000000, "tax_provision": 958000000, "net_income": -1833000000, "net_income_to_common": -1833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": 39567000000, "long_term_debt": 654000000, "total_debt": 1209222000, "total_liabilities": 95789662000, "total_equity": 21839312000, "shares_outstanding": 135909000, "goodwill_and_intangibles": 23346792000 }, "cash_flow": { "operating_cash_flow": -1223595240, "capital_expenditure": 80583445, "free_cash_flow": -1143011795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1199000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 509206481204, "cost_of_revenue": 495347197238, "gross_profit": 13859283965, "ebit": -1506697438, "ebitda": -739034428, "pretax_income": -927769120, "tax_provision": 1015774826, "net_income": -1943544267, "net_income_to_common": -1943544267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": 39567000000, "long_term_debt": 654000000, "total_debt": 1209222000, "total_liabilities": 95789662000, "total_equity": 21839312000, "shares_outstanding": 135909000, "goodwill_and_intangibles": 23346792000 }, "cash_flow": { "operating_cash_flow": -1223595240, "capital_expenditure": 80583445, "free_cash_flow": -1143011795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1199000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 509206481204, "cost_of_revenue": 495347197238, "gross_profit": 13859283965, "ebit": -1506697438, "ebitda": -739034428, "pretax_income": -927769120, "tax_provision": 1015774826, "net_income": -1943544267, "net_income_to_common": -1943544267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": 39567000000, "long_term_debt": 654000000, "total_debt": 1209222000, "total_liabilities": 95789662000, "total_equity": 21839312000, "shares_outstanding": 135909000, "goodwill_and_intangibles": 23346792000 }, "cash_flow": { "operating_cash_flow": -1223595240, "capital_expenditure": 80583445, "free_cash_flow": -1143011795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1199000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 509206481204, "cost_of_revenue": 495347197238, "gross_profit": 13859283965, "ebit": -1506697438, "ebitda": -739034428, "pretax_income": -927769120, "tax_provision": 1015774826, "net_income": -1943544267, "net_income_to_common": -1943544267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1209222000, "total_liabilities": 95789662000, "total_equity": 21839312000, "shares_outstanding": 135909000, "goodwill_and_intangibles": 13845792000 }, "cash_flow": { "operating_cash_flow": -1223595240, "capital_expenditure": 80583445, "free_cash_flow": -1143011795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 509206481204, "cost_of_revenue": 495347197238, "gross_profit": 13859283965, "ebit": -1506697438, "ebitda": -739034428, "pretax_income": -927769120, "tax_provision": 1015774826, "net_income": -1943544267, "net_income_to_common": -1943544267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1209222000, "total_liabilities": 95789662000, "total_equity": 21839312000, "shares_outstanding": 135909000, "goodwill_and_intangibles": 13845792000 }, "cash_flow": { "operating_cash_flow": -1223595240, "capital_expenditure": 80583445, "free_cash_flow": -1143011795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 509206481204, "cost_of_revenue": 495347197238, "gross_profit": 13859283965, "ebit": -1506697438, "ebitda": -739034428, "pretax_income": -927769120, "tax_provision": 1015774826, "net_income": -1943544267, "net_income_to_common": -1943544267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1209222000, "total_liabilities": 95789662000, "total_equity": 21839312000, "shares_outstanding": 135909000, "goodwill_and_intangibles": 13845792000 }, "cash_flow": { "operating_cash_flow": -1223595240, "capital_expenditure": 80583445, "free_cash_flow": -1143011795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383330000000, "cost_of_revenue": 372536000000, "gross_profit": 10794000000, "ebit": -13324000000, "ebitda": -12597000000, "pretax_income": -13359000000, "tax_provision": 991000000, "net_income": -14350000000, "net_income_to_common": -14350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8584000000, "total_current_assets": 107102000000, "total_assets": 112274000000, "short_term_debt": 44855000000, "long_term_debt": null, "total_debt": 45756000000, "total_liabilities": 101505000000, "total_equity": 10769000000, "shares_outstanding": 129703000, "goodwill_and_intangibles": 4801000000 }, "cash_flow": { "operating_cash_flow": -1915000000, "capital_expenditure": 700000000, "free_cash_flow": -1215000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 158000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119695000000, "cost_of_revenue": 121909000000, "gross_profit": -2214000000, "ebit": -1293000000, "ebitda": -1173000000, "pretax_income": -1322000000, "tax_provision": -106000000, "net_income": -1216000000, "net_income_to_common": -1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": 37904000000, "long_term_debt": 654000000, "total_debt": 39107000000, "total_liabilities": 95376000000, "total_equity": 21839312000, "shares_outstanding": 135843000, "goodwill_and_intangibles": 13598000000 }, "cash_flow": { "operating_cash_flow": -459603654, "capital_expenditure": 3216690, "free_cash_flow": -456386964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119695000000, "cost_of_revenue": 121909000000, "gross_profit": -2214000000, "ebit": -1293000000, "ebitda": -1173000000, "pretax_income": -1322000000, "tax_provision": -106000000, "net_income": -1216000000, "net_income_to_common": -1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": 37904000000, "long_term_debt": 654000000, "total_debt": 39107000000, "total_liabilities": 95376000000, "total_equity": 21839312000, "shares_outstanding": 135843000, "goodwill_and_intangibles": 13598000000 }, "cash_flow": { "operating_cash_flow": -459603654, "capital_expenditure": 3216690, "free_cash_flow": -456386964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121893928115, "cost_of_revenue": 118933523317, "gross_profit": 2960404798, "ebit": -1417572474, "ebitda": -1299441367, "pretax_income": -1346286307, "tax_provision": -106928930, "net_income": -1239357537, "net_income_to_common": -1239357537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": 37904000000, "long_term_debt": 654000000, "total_debt": 39107000000, "total_liabilities": 95376000000, "total_equity": 21839312000, "shares_outstanding": 135843000, "goodwill_and_intangibles": 23346792000 }, "cash_flow": { "operating_cash_flow": -459603654, "capital_expenditure": 3216690, "free_cash_flow": -456386964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121893928115, "cost_of_revenue": 118933523317, "gross_profit": 2960404798, "ebit": -1417572474, "ebitda": -1299441367, "pretax_income": -1346286307, "tax_provision": -106928930, "net_income": -1239357537, "net_income_to_common": -1239357537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": 37904000000, "long_term_debt": 654000000, "total_debt": 39107000000, "total_liabilities": 95376000000, "total_equity": 21839312000, "shares_outstanding": 135843000, "goodwill_and_intangibles": 23346792000 }, "cash_flow": { "operating_cash_flow": -459603654, "capital_expenditure": 3216690, "free_cash_flow": -456386964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121893928115, "cost_of_revenue": 118933523317, "gross_profit": 2960404798, "ebit": -1417572474, "ebitda": -1299441367, "pretax_income": -1346286307, "tax_provision": -106928930, "net_income": -1239357537, "net_income_to_common": -1239357537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1209222000, "total_liabilities": 95446178000, "total_equity": 21839312000, "shares_outstanding": 135843000, "goodwill_and_intangibles": 13845792000 }, "cash_flow": { "operating_cash_flow": -459603654, "capital_expenditure": 3216690, "free_cash_flow": -456386964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121893928115, "cost_of_revenue": 118933523317, "gross_profit": 2960404798, "ebit": -1417572474, "ebitda": -1299441367, "pretax_income": -1346286307, "tax_provision": -106928930, "net_income": -1239357537, "net_income_to_common": -1239357537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1209222000, "total_liabilities": 95446178000, "total_equity": 21839312000, "shares_outstanding": 135843000, "goodwill_and_intangibles": 13845792000 }, "cash_flow": { "operating_cash_flow": -459603654, "capital_expenditure": 3216690, "free_cash_flow": -456386964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121893928115, "cost_of_revenue": 118933523317, "gross_profit": 2960404798, "ebit": -1417572474, "ebitda": -1299441367, "pretax_income": -1346286307, "tax_provision": -106928930, "net_income": -1239357537, "net_income_to_common": -1239357537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739983000, "total_current_assets": 61644207000, "total_assets": 117628973000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1209222000, "total_liabilities": 95446178000, "total_equity": 21839312000, "shares_outstanding": 135843000, "goodwill_and_intangibles": 13845792000 }, "cash_flow": { "operating_cash_flow": -459603654, "capital_expenditure": 3216690, "free_cash_flow": -456386964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143455000000, "cost_of_revenue": 139622000000, "gross_profit": 3833000000, "ebit": 849000000, "ebitda": 1154000000, "pretax_income": 795000000, "tax_provision": 390000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10647000000, "total_current_assets": 118741000000, "total_assets": 128217000000, "short_term_debt": 49487000000, "long_term_debt": null, "total_debt": 1400000000, "total_liabilities": 113966000000, "total_equity": 14251000000, "shares_outstanding": 130814500, "goodwill_and_intangibles": 6767000000 }, "cash_flow": { "operating_cash_flow": 1972000000, "capital_expenditure": 27000000, "free_cash_flow": 1999000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -115000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143455000000, "cost_of_revenue": 139622000000, "gross_profit": 3833000000, "ebit": 849000000, "ebitda": 1154000000, "pretax_income": 795000000, "tax_provision": 390000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10647000000, "total_current_assets": 118741000000, "total_assets": 128217000000, "short_term_debt": 49487000000, "long_term_debt": null, "total_debt": 1400000000, "total_liabilities": 113966000000, "total_equity": 14251000000, "shares_outstanding": 130814500, "goodwill_and_intangibles": 6767000000 }, "cash_flow": { "operating_cash_flow": 1972000000, "capital_expenditure": 27000000, "free_cash_flow": 1999000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -115000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143455000000, "cost_of_revenue": 139622000000, "gross_profit": 3833000000, "ebit": 849000000, "ebitda": 1154000000, "pretax_income": 795000000, "tax_provision": 390000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10647000000, "total_current_assets": 118741000000, "total_assets": 128217000000, "short_term_debt": 49487000000, "long_term_debt": null, "total_debt": 1400000000, "total_liabilities": 113966000000, "total_equity": 14251000000, "shares_outstanding": 130814500, "goodwill_and_intangibles": 6767000000 }, "cash_flow": { "operating_cash_flow": 1972000000, "capital_expenditure": 27000000, "free_cash_flow": 1999000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -115000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143455000000, "cost_of_revenue": 139622000000, "gross_profit": 3833000000, "ebit": 849000000, "ebitda": 1154000000, "pretax_income": 795000000, "tax_provision": 390000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10647000000, "total_current_assets": 118741000000, "total_assets": 128217000000, "short_term_debt": 49487000000, "long_term_debt": null, "total_debt": 1400000000, "total_liabilities": 113966000000, "total_equity": 14251000000, "shares_outstanding": 130814500, "goodwill_and_intangibles": 6767000000 }, "cash_flow": { "operating_cash_flow": 1972000000, "capital_expenditure": 27000000, "free_cash_flow": 1999000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -115000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143455000000, "cost_of_revenue": 139622000000, "gross_profit": 3833000000, "ebit": 849000000, "ebitda": 1154000000, "pretax_income": 795000000, "tax_provision": 390000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10647000000, "total_current_assets": 118741000000, "total_assets": 128217000000, "short_term_debt": 49487000000, "long_term_debt": null, "total_debt": 1400000000, "total_liabilities": 113966000000, "total_equity": 14251000000, "shares_outstanding": 130814500, "goodwill_and_intangibles": 6767000000 }, "cash_flow": { "operating_cash_flow": 1972000000, "capital_expenditure": 27000000, "free_cash_flow": 1999000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -115000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }