{ "ticker": { "uuid": "d29ce06c-29bb-4758-b45d-921f49898eb3", "symbol": "SFR", "name": "Sandfire Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/d29ce06c-29bb-4758-b45d-921f49898eb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d29ce06c-29bb-4758-b45d-921f49898eb3/" }, "ticker_metadata": { "id": 24836, "uuid": "d29ce06c-29bb-4758-b45d-921f49898eb3", "symbol": "SFR", "name": "Sandfire Resources Limited", "asset_type": "equity", "market_cap": 9166255104, "stock_exchange_id": 9, "industry": "Copper", "sector": "Basic Materials", "description": "Sandfire Resources Limited, a mining company, explores for, evaluates, and develops mineral tenements and projects. It primarily explores for copper, gold, silver, lead, and zinc deposits. The company was incorporated in 2003 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d29ce06c-29bb-4758-b45d-921f49898eb3", "symbol": "SFR", "name": "Sandfire Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/d29ce06c-29bb-4758-b45d-921f49898eb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d29ce06c-29bb-4758-b45d-921f49898eb3/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.48, "value": 0.02, "quality": 0.96, "momentum": 0.94, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 19.28, "market_cap": 8850905919.87, "pe_ratio": 94.9149, "earnings_yield": 0.0263, "ebitda_to_ev": 0.06, "shareholder_yield": 0, "roe": 0.0522, "piotroski_f_score": 5, "momentum_12_1": 0.5367, "volatility_252d": 0.3486 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:46.289442+00:00", "batch_id": "" }, "size": { "price_close": 19.28, "market_cap": 8850905919.8719, "market_cap_usd": 8850905919.8719, "enterprise_value": 8993479919.8719, "shares_outstanding": 459071860, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 94.9149, "pb_ratio": 4.953, "ptbv_ratio": 4.953, "ps_ratio": 7.4667, "pcf_ratio": null, "pfcf_ratio": 26.2513, "ev_ebitda": 16.6619, "ev_ebit": 37.9731, "ev_sales": 7.587, "ev_fcf": 26.6741, "earnings_yield": 0.0263, "fcf_yield": 0.0375, "price_to_sales": 7.4667, "price_to_book": 4.953, "price_to_cashflow": null, "ebitda_to_ev": 0.06, "sales_yield": 0.1318 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.039, "total_yield": 0.039 }, "quality": { "gross_margin": 1.0131, "operating_margin": 0.1998, "net_margin": 0.0787, "ebitda_margin": 0.4553, "fcf_margin": 0.2844, "roe": 0.0522, "roa": 0.0325, "roic": 0.0921, "roc_greenblatt": null, "asset_turnover": 0.4132, "cash_conversion": 3.6156, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1738, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4186, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2641, "debt_to_assets": 0.0883, "interest_coverage": 3.5786, "current_ratio": 1.3444, "quick_ratio": 1.3444, "net_debt": 142574000, "local_beta": 1.9223, "volatility_252d": 0.3486, "volatility_60d": 0.8607, "max_drawdown_12m": -0.2273, "risk_adjusted_momentum": 1.5395 }, "growth": { "revenue_growth_1y": 0.2863, "revenue_growth_3y_cagr": 0.0492, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0576, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7422, "book_value_growth_1y": 0.0652, "revenue_growth": 0.2863, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0705, "price_return_3m": 0.1281, "price_return_6m": 0.1422, "price_return_9m": 0.5611, "price_return_12m": 0.6451, "price_return_12m_ex1m": 0.5367, "momentum_6m": 0.1422, "momentum_12m": 0.6451, "momentum_12_1": 0.5367, "distance_from_52w_high": -0.0451, "distance_from_52w_low": 0.7607, "relative_strength": 0.6322 }, "raw_ttm": { "revenue_ttm": 1185380000, "gross_profit_ttm": 1200854000, "ebit_ttm": 236838000, "ebitda_ttm": 539762000, "net_income_ttm": 93251000, "eps_diluted_ttm": 0.2031, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -186546000, "fcf_ttm": 337161000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66182000, "cash_and_equivalents": 110668000, "total_current_assets": 294670000, "total_current_liabilities": 219184000, "net_ppe": null, "total_assets": 2868453000, "total_debt": 253242000, "total_equity": 1786995000, "net_working_capital": -20025000, "book_value_per_share": 3.8926, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8926 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 92, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 46, "rank_dividend_yield": 96, "rank_shareholder_yield": 76, "rank_total_yield": 45, "rank_roe": 57, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 1, "rank_fcf_margin": 19, "rank_piotroski": 25, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16 }, "composites": { "value_composite": 98, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 9, "yield_composite": 91, "svqf_composite": 96, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.1386, "os_score": 0.48, "value_percentile": 0.02, "quality_percentile": 0.96, "momentum_percentile": 0.94, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10730, "ticker_id": 24836, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:46.289442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.28, "market_cap": 8850905919.8719, "market_cap_usd": 8850905919.8719, "enterprise_value": 8993479919.8719, "shares_outstanding": 459071860, "fx_rate_to_usd": null, "pe_ratio": 94.91486332, "pb_ratio": 4.95295506, "ptbv_ratio": 4.95295506, "ps_ratio": 7.46672453, "pcf_ratio": null, "pfcf_ratio": 26.25127438, "ev_ebitda": 16.66193604, "ev_ebit": 37.97312897, "ev_sales": 7.58700157, "ev_fcf": 26.6741406, "earnings_yield": 0.02633441, "fcf_yield": 0.03748949, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03902572, "total_yield": 0.03902572, "gross_margin": 1.01305404, "operating_margin": 0.19979922, "net_margin": 0.0786676, "ebitda_margin": 0.45534934, "fcf_margin": 0.28443284, "roe": 0.05218313, "roa": 0.03250916, "roic": 0.09205605, "roc_greenblatt": null, "asset_turnover": 0.41324714, "cash_conversion": 3.61562879, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26414234, "debt_to_assets": 0.08828522, "interest_coverage": 3.57858632, "current_ratio": 1.34439558, "quick_ratio": 1.34439558, "net_debt": 142574000, "revenue_growth_1y": 0.28626428, "revenue_growth_3y_cagr": 0.04921053, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.05763939, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.74223878, "book_value_growth_1y": 0.06518438, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.173756, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07051644, "price_return_3m": 0.12814517, "price_return_6m": 0.14218022, "price_return_9m": 0.56113368, "price_return_12m": 0.64505128, "price_return_12m_ex1m": 0.53668942, "distance_from_52w_high": -0.04507182, "distance_from_52w_low": 0.76073068, "relative_strength": 0.63220449, "local_beta": 1.9223, "volatility_252d": 0.348605, "volatility_60d": 0.860701, "max_drawdown_12m": -0.22734031, "revenue_ttm": 1185380000, "gross_profit_ttm": 1200854000, "ebit_ttm": 236838000, "ebitda_ttm": 539762000, "net_income_ttm": 93251000, "eps_diluted_ttm": 0.20312942, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -186546000, "fcf_ttm": 337161000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66182000, "cash_and_equivalents": 110668000, "total_current_assets": 294670000, "total_current_liabilities": 219184000, "net_ppe": null, "total_assets": 2868453000, "total_debt": 253242000, "total_equity": 1786995000, "net_working_capital": -20025000, "book_value_per_share": 3.89262587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.89262587, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 92, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 46, "rank_dividend_yield": 96, "rank_shareholder_yield": 76, "rank_total_yield": 45, "rank_roe": 57, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 1, "rank_fcf_margin": 19, "rank_piotroski": 25, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16, "value_composite": 98, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 9, "yield_composite": 91, "svqf_composite": 96, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.28, "os": 0.48, "value": 0.02, "quality": 0.96, "momentum": 0.94, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 94.9149, "earnings_yield": 0.0263, "shareholder_yield": 0, "roe": 0.0522, "momentum_12_1": 0.5367, "complete_fields": { "id": 10730, "ticker_id": 24836, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:46.289442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.28, "market_cap": 8850905919.8719, "market_cap_usd": 8850905919.8719, "enterprise_value": 8993479919.8719, "shares_outstanding": 459071860, "fx_rate_to_usd": null, "pe_ratio": 94.91486332, "pb_ratio": 4.95295506, "ptbv_ratio": 4.95295506, "ps_ratio": 7.46672453, "pcf_ratio": null, "pfcf_ratio": 26.25127438, "ev_ebitda": 16.66193604, "ev_ebit": 37.97312897, "ev_sales": 7.58700157, "ev_fcf": 26.6741406, "earnings_yield": 0.02633441, "fcf_yield": 0.03748949, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03902572, "total_yield": 0.03902572, "gross_margin": 1.01305404, "operating_margin": 0.19979922, "net_margin": 0.0786676, "ebitda_margin": 0.45534934, "fcf_margin": 0.28443284, "roe": 0.05218313, "roa": 0.03250916, "roic": 0.09205605, "roc_greenblatt": null, "asset_turnover": 0.41324714, "cash_conversion": 3.61562879, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26414234, "debt_to_assets": 0.08828522, "interest_coverage": 3.57858632, "current_ratio": 1.34439558, "quick_ratio": 1.34439558, "net_debt": 142574000, "revenue_growth_1y": 0.28626428, "revenue_growth_3y_cagr": 0.04921053, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.05763939, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.74223878, "book_value_growth_1y": 0.06518438, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.173756, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07051644, "price_return_3m": 0.12814517, "price_return_6m": 0.14218022, "price_return_9m": 0.56113368, "price_return_12m": 0.64505128, "price_return_12m_ex1m": 0.53668942, "distance_from_52w_high": -0.04507182, "distance_from_52w_low": 0.76073068, "relative_strength": 0.63220449, "local_beta": 1.9223, "volatility_252d": 0.348605, "volatility_60d": 0.860701, "max_drawdown_12m": -0.22734031, "revenue_ttm": 1185380000, "gross_profit_ttm": 1200854000, "ebit_ttm": 236838000, "ebitda_ttm": 539762000, "net_income_ttm": 93251000, "eps_diluted_ttm": 0.20312942, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -186546000, "fcf_ttm": 337161000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66182000, "cash_and_equivalents": 110668000, "total_current_assets": 294670000, "total_current_liabilities": 219184000, "net_ppe": null, "total_assets": 2868453000, "total_debt": 253242000, "total_equity": 1786995000, "net_working_capital": -20025000, "book_value_per_share": 3.89262587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.89262587, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 92, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 46, "rank_dividend_yield": 96, "rank_shareholder_yield": 76, "rank_total_yield": 45, "rank_roe": 57, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 1, "rank_fcf_margin": 19, "rank_piotroski": 25, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16, "value_composite": 98, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 9, "yield_composite": 91, "svqf_composite": 96, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "income_statement": { "revenue": 1185380000, "cost_of_revenue": -15474000, "gross_profit": 1200854000, "ebit": 236838000, "ebitda": 539762000, "pretax_income": null, "tax_provision": null, "net_income": 93251000, "net_income_to_common": 93251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110668000, "total_current_assets": 294670000, "total_assets": 2868453000, "short_term_debt": null, "long_term_debt": 228436000, "total_debt": 253242000, "total_liabilities": null, "total_equity": 1786995000, "shares_outstanding": 459071860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -186546000, "free_cash_flow": 337161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -345413000 }, "complete_fields": { "id": 416317, "ticker_id": 24836, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "539762000", "netIncome": "93251000", "grossProfit": "1200854000", "totalRevenue": "1185380000", "costOfRevenue": "-15474000", "interestExpense": "66182000", "operatingIncome": "236838000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "315085000" }, "balance": { "totalDebt": "253242000", "totalAssets": "2868453000", "longTermDebt": "228436000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-4826000", "totalLiabilities": null, "sharesOutstanding": "459071860", "totalCurrentAssets": "294670000", "totalShareholderEquity": "1786995000", "totalCurrentLiabilities": "219184000", "propertyPlantEquipmentNet": "2564043000", "cashAndShortTermInvestments": "110668000" }, "cashflow": { "freeCashFlow": "337161000", "dividendsPaid": null, "issuanceOfDebt": "444003000", "issuanceOfStock": null, "repaymentOfDebt": "-789416000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-186546000" } }, "revenue": 1185380000, "cost_of_revenue": -15474000, "gross_profit": 1200854000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236838000, "depreciation_amortisation": 315085000, "ebitda": 539762000, "interest_expense": 66182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93251000, "net_income_continuing_ops": null, "net_income_to_common": 93251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294670000, "net_ppe": 2564043000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2868453000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219184000, "long_term_debt": 228436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253242000, "preferred_stock": null, "minority_interest": -4826000, "retained_earnings": null, "total_equity": 1786995000, "shares_outstanding": 459071860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -345413000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 337161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "539762000", "netIncome": "93251000", "grossProfit": "1200854000", "totalRevenue": "1185380000", "costOfRevenue": "-15474000", "interestExpense": "66182000", "operatingIncome": "236838000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "315085000" }, "balance": { "totalDebt": "253242000", "totalAssets": "2868453000", "longTermDebt": "228436000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-4826000", "totalLiabilities": null, "sharesOutstanding": "459071860", "totalCurrentAssets": "294670000", "totalShareholderEquity": "1786995000", "totalCurrentLiabilities": "219184000", "propertyPlantEquipmentNet": "2564043000", "cashAndShortTermInvestments": "110668000" }, "cashflow": { "freeCashFlow": "337161000", "dividendsPaid": null, "issuanceOfDebt": "444003000", "issuanceOfStock": null, "repaymentOfDebt": "-789416000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-186546000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "income_statement": { "revenue": 921568000, "cost_of_revenue": 3789000, "gross_profit": 917779000, "ebit": 48065000, "ebitda": 358318000, "pretax_income": null, "tax_provision": null, "net_income": -17348000, "net_income_to_common": -17348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183337000, "total_current_assets": 328405000, "total_assets": 2996798000, "short_term_debt": 49592000, "long_term_debt": 510718000, "total_debt": 582580000, "total_liabilities": null, "total_equity": 1671394000, "shares_outstanding": 457362933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -221942000, "free_cash_flow": 122951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5887000 }, "complete_fields": { "id": 416318, "ticker_id": 24836, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "358318000", "netIncome": "-17348000", "grossProfit": "917779000", "totalRevenue": "921568000", "costOfRevenue": "3789000", "interestExpense": "65368000", "operatingIncome": "48065000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "303560000" }, "balance": { "totalDebt": "582580000", "totalAssets": "2996798000", "longTermDebt": "510718000", "shortTermDebt": "49592000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-3493000", "totalLiabilities": null, "sharesOutstanding": "457362933", "totalCurrentAssets": "328405000", "totalShareholderEquity": "1671394000", "totalCurrentLiabilities": "227631000", "propertyPlantEquipmentNet": "2646000000", "cashAndShortTermInvestments": "183337000" }, "cashflow": { "freeCashFlow": "122951000", "dividendsPaid": null, "issuanceOfDebt": "148988000", "issuanceOfStock": null, "repaymentOfDebt": "-154875000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-221942000" } }, "revenue": 921568000, "cost_of_revenue": 3789000, "gross_profit": 917779000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48065000, "depreciation_amortisation": 303560000, "ebitda": 358318000, "interest_expense": 65368000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17348000, "net_income_continuing_ops": null, "net_income_to_common": -17348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183337000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 328405000, "net_ppe": 2646000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2996798000, "short_term_debt": 49592000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227631000, "long_term_debt": 510718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 582580000, "preferred_stock": null, "minority_interest": -3493000, "retained_earnings": null, "total_equity": 1671394000, "shares_outstanding": 457362933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -221942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5887000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "358318000", "netIncome": "-17348000", "grossProfit": "917779000", "totalRevenue": "921568000", "costOfRevenue": "3789000", "interestExpense": "65368000", "operatingIncome": "48065000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "303560000" }, "balance": { "totalDebt": "582580000", "totalAssets": "2996798000", "longTermDebt": "510718000", "shortTermDebt": "49592000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-3493000", "totalLiabilities": null, "sharesOutstanding": "457362933", "totalCurrentAssets": "328405000", "totalShareholderEquity": "1671394000", "totalCurrentLiabilities": "227631000", "propertyPlantEquipmentNet": "2646000000", "cashAndShortTermInvestments": "183337000" }, "cashflow": { "freeCashFlow": "122951000", "dividendsPaid": null, "issuanceOfDebt": "148988000", "issuanceOfStock": null, "repaymentOfDebt": "-154875000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-221942000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "income_statement": { "revenue": 782368000, "cost_of_revenue": 9652000, "gross_profit": 772716000, "ebit": -26624000, "ebitda": 266627000, "pretax_income": null, "tax_provision": null, "net_income": -51576000, "net_income_to_common": -51576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141939000, "total_current_assets": 302964000.0, "total_assets": 3074389000, "short_term_debt": 72409000, "long_term_debt": 497850000, "total_debt": 596592000, "total_liabilities": null, "total_equity": 1736267000.0, "shares_outstanding": 456891928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -326980000, "free_cash_flow": -210358000, "dividends_paid": null, "share_repurchases": -2883000, "shares_issued": 134890000, "net_debt_issued": -195615000 }, "complete_fields": { "id": 416319, "ticker_id": 24836, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266627000", "netIncome": "-51576000", "grossProfit": "772716000", "totalRevenue": "782368000", "costOfRevenue": "9652000", "interestExpense": "53158000", "operatingIncome": "-26624000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269976000" }, "balance": { "totalDebt": "596592000", "totalAssets": "3074389000", "longTermDebt": "497850000", "shortTermDebt": "72409000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-1720000", "totalLiabilities": null, "sharesOutstanding": "456891928", "totalCurrentAssets": "302963999.9999", "totalShareholderEquity": "1736266999.9999", "totalCurrentLiabilities": "282435000.0001", "propertyPlantEquipmentNet": "2708426000", "cashAndShortTermInvestments": "141939000" }, "cashflow": { "freeCashFlow": "-210358000", "dividendsPaid": null, "issuanceOfDebt": "153292000", "issuanceOfStock": "134890000", "repaymentOfDebt": "-348907000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2883000", "capitalExpenditures": "-326980000" } }, "revenue": 782368000, "cost_of_revenue": 9652000, "gross_profit": 772716000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26624000, "depreciation_amortisation": 269976000, "ebitda": 266627000, "interest_expense": 53158000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51576000, "net_income_continuing_ops": null, "net_income_to_common": -51576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141939000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302963999.9999, "net_ppe": 2708426000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3074389000, "short_term_debt": 72409000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282435000.0001, "long_term_debt": 497850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 596592000, "preferred_stock": null, "minority_interest": -1720000, "retained_earnings": null, "total_equity": 1736266999.9999, "shares_outstanding": 456891928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -326980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2883000, "shares_issued": 134890000, "net_debt_issued": -195615000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -210358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266627000", "netIncome": "-51576000", "grossProfit": "772716000", "totalRevenue": "782368000", "costOfRevenue": "9652000", "interestExpense": "53158000", "operatingIncome": "-26624000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269976000" }, "balance": { "totalDebt": "596592000", "totalAssets": "3074389000", "longTermDebt": "497850000", "shortTermDebt": "72409000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-1720000", "totalLiabilities": null, "sharesOutstanding": "456891928", "totalCurrentAssets": "302963999.9999", "totalShareholderEquity": "1736266999.9999", "totalCurrentLiabilities": "282435000.0001", "propertyPlantEquipmentNet": "2708426000", "cashAndShortTermInvestments": "141939000" }, "cashflow": { "freeCashFlow": "-210358000", "dividendsPaid": null, "issuanceOfDebt": "153292000", "issuanceOfStock": "134890000", "repaymentOfDebt": "-348907000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2883000", "capitalExpenditures": "-326980000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "income_statement": { "revenue": 1026289000, "cost_of_revenue": 1260000, "gross_profit": 1025029000, "ebit": 342473000, "ebitda": 467458000, "pretax_income": null, "tax_provision": null, "net_income": 111430000, "net_income_to_common": 111430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463093000, "total_current_assets": 610726000, "total_assets": 3339867000, "short_term_debt": 348334000, "long_term_debt": 433949000, "total_debt": 813902000, "total_liabilities": null, "total_equity": 1664995000.0, "shares_outstanding": 414306596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -206283000, "free_cash_flow": 184905000, "dividends_paid": -42404000, "share_repurchases": -16775000, "shares_issued": 905009000, "net_debt_issued": 482525000 }, "complete_fields": { "id": 416320, "ticker_id": 24836, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "467458000", "netIncome": "111430000", "grossProfit": "1025029000", "totalRevenue": "1026289000", "costOfRevenue": "1260000", "interestExpense": "15755000", "operatingIncome": "342473000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "256729000" }, "balance": { "totalDebt": "813902000", "totalAssets": "3339867000", "longTermDebt": "433949000", "shortTermDebt": "348334000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "443000", "totalLiabilities": null, "sharesOutstanding": "414306596", "totalCurrentAssets": "610726000", "totalShareholderEquity": "1664995000.0001", "totalCurrentLiabilities": "661381000.0001", "propertyPlantEquipmentNet": "2664550000", "cashAndShortTermInvestments": "463093000" }, "cashflow": { "freeCashFlow": "184905000", "dividendsPaid": "-42404000", "issuanceOfDebt": "482525000", "issuanceOfStock": "905009000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-16775000", "capitalExpenditures": "-206283000" } }, "revenue": 1026289000, "cost_of_revenue": 1260000, "gross_profit": 1025029000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342473000, "depreciation_amortisation": 256729000, "ebitda": 467458000, "interest_expense": 15755000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111430000, "net_income_continuing_ops": null, "net_income_to_common": 111430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 610726000, "net_ppe": 2664550000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3339867000, "short_term_debt": 348334000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661381000.0001, "long_term_debt": 433949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 813902000, "preferred_stock": null, "minority_interest": 443000, "retained_earnings": null, "total_equity": 1664995000.0001, "shares_outstanding": 414306596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42404000, "share_repurchases": -16775000, "shares_issued": 905009000, "net_debt_issued": 482525000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 184905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "467458000", "netIncome": "111430000", "grossProfit": "1025029000", "totalRevenue": "1026289000", "costOfRevenue": "1260000", "interestExpense": "15755000", "operatingIncome": "342473000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "256729000" }, "balance": { "totalDebt": "813902000", "totalAssets": "3339867000", "longTermDebt": "433949000", "shortTermDebt": "348334000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "443000", "totalLiabilities": null, "sharesOutstanding": "414306596", "totalCurrentAssets": "610726000", "totalShareholderEquity": "1664995000.0001", "totalCurrentLiabilities": "661381000.0001", "propertyPlantEquipmentNet": "2664550000", "cashAndShortTermInvestments": "463093000" }, "cashflow": { "freeCashFlow": "184905000", "dividendsPaid": "-42404000", "issuanceOfDebt": "482525000", "issuanceOfStock": "905009000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-16775000", "capitalExpenditures": "-206283000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -29463695.38, "share_repurchases": null, "shares_issued": 1386968.8, "net_debt_issued": null }, "complete_fields": { "id": 416321, "ticker_id": 24836, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-29463695.377772", "issuanceOfDebt": null, "issuanceOfStock": "1386968.804472", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29463695.3778, "share_repurchases": null, "shares_issued": 1386968.8045, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-29463695.377772", "issuanceOfDebt": null, "issuanceOfStock": "1386968.804472", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110668000, "total_current_assets": 294670000, "total_assets": 2868453000, "short_term_debt": 15157000, "long_term_debt": 228436000, "total_debt": 253242000, "total_liabilities": null, "total_equity": 1786995000, "shares_outstanding": 459071860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416316, "ticker_id": 24836, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:14.281439+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "253242000", "totalAssets": "2868453000", "longTermDebt": "228436000", "shortTermDebt": "15157000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-4826000", "totalLiabilities": null, "sharesOutstanding": "459071860", "totalCurrentAssets": "294670000", "totalShareholderEquity": "1786995000", "totalCurrentLiabilities": "219184000", "propertyPlantEquipmentNet": "2564043000", "cashAndShortTermInvestments": "110668000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294670000, "net_ppe": 2564043000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2868453000, "short_term_debt": 15157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219184000, "long_term_debt": 228436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253242000, "preferred_stock": null, "minority_interest": -4826000, "retained_earnings": null, "total_equity": 1786995000, "shares_outstanding": 459071860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "253242000", "totalAssets": "2868453000", "longTermDebt": "228436000", "shortTermDebt": "15157000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-4826000", "totalLiabilities": null, "sharesOutstanding": "459071860", "totalCurrentAssets": "294670000", "totalShareholderEquity": "1786995000", "totalCurrentLiabilities": "219184000", "propertyPlantEquipmentNet": "2564043000", "cashAndShortTermInvestments": "110668000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }