{ "ticker": { "uuid": "d29ec5c0-3181-42e6-8edb-2371221d32cf", "symbol": "GRAB", "name": "Grab Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d29ec5c0-3181-42e6-8edb-2371221d32cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/d29ec5c0-3181-42e6-8edb-2371221d32cf/" }, "ticker_metadata": { "id": 6326, "uuid": "d29ec5c0-3181-42e6-8edb-2371221d32cf", "symbol": "GRAB", "name": "Grab Holdings Ltd", "asset_type": "equity", "market_cap": 14478599000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Grab Holdings Ltd is a leading technology platform in Southeast Asia, providing comprehensive services in ride-hailing, food delivery, and digital payment solutions. Founded in 2012, Grab has quickly established a robust presence in the region, serving millions of urban consumers while prioritizing innovation and sustainability. The company's continuous investment in strategic partnerships and advanced technology enhances its service offerings and operational efficiency. As Grab evolves its service portfolio and expands geographically, it is well-positioned to capitalize on the growing demand for integrated consumer solutions within the dynamic Southeast Asian digital economy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d29ec5c0-3181-42e6-8edb-2371221d32cf", "symbol": "GRAB", "name": "Grab Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d29ec5c0-3181-42e6-8edb-2371221d32cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/d29ec5c0-3181-42e6-8edb-2371221d32cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.06, "quality": 0.1, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 3.34, "market_cap": 14834169120, "pe_ratio": 39.1403, "earnings_yield": 0.0255, "ebitda_to_ev": 0.0476, "shareholder_yield": 0, "roe": 0.0582, "piotroski_f_score": 4, "momentum_12_1": -0.2805, "volatility_252d": 0.4218 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.407405+00:00", "batch_id": "" }, "size": { "price_close": 3.34, "market_cap": 14834169120, "market_cap_usd": 14834169120, "enterprise_value": 13834169120, "shares_outstanding": 4441368000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.1403, "pb_ratio": 2.2762, "ptbv_ratio": 2.7139, "ps_ratio": 4.1751, "pcf_ratio": 1236.1808, "pfcf_ratio": 132.4479, "ev_ebitda": 21.0246, "ev_ebit": 29.6235, "ev_sales": 3.8937, "ev_fcf": 123.5194, "earnings_yield": 0.0255, "fcf_yield": 0.0081, "price_to_sales": 4.1751, "price_to_book": 2.2762, "price_to_cashflow": 1236.1808, "ebitda_to_ev": 0.0476, "sales_yield": 0.2568 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4354, "operating_margin": 0.1314, "net_margin": 0.1067, "ebitda_margin": 0.1852, "fcf_margin": 0.0315, "roe": 0.0582, "roa": 0.0324, "roic": 0.0711, "roc_greenblatt": null, "asset_turnover": 0.3037, "cash_conversion": 0.2955, "accruals_ratio": 0.0314, "sbc_to_revenue": 0.067, "piotroski_f_score": 4, "altman_z_score": 0.3974, "earnings_stability_5y": 1.4045, "revenue_stability_5y": 1.0105, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7927, "net_debt_to_ebitda": -1.5198, "debt_to_assets": 0.1665, "interest_coverage": 4.7653, "current_ratio": 1.6697, "quick_ratio": 1.6506, "net_debt": -1000000000, "local_beta": 0, "volatility_252d": 0.4218, "volatility_60d": 0.856, "max_drawdown_12m": -0.4773, "risk_adjusted_momentum": -0.665 }, "growth": { "revenue_growth_1y": 0.218, "revenue_growth_3y_cagr": 0.3298, "revenue_growth_5y_cagr": 0.4835, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.892, "book_value_growth_1y": -0.0013, "revenue_growth": 0.218, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1022, "price_return_3m": -0.1608, "price_return_6m": -0.3565, "price_return_9m": -0.3527, "price_return_12m": -0.354, "price_return_12m_ex1m": -0.2805, "momentum_6m": -0.3565, "momentum_12m": -0.354, "momentum_12_1": -0.2805, "distance_from_52w_high": -0.4773, "distance_from_52w_low": 0, "relative_strength": -0.5119 }, "raw_ttm": { "revenue_ttm": 3553000000, "gross_profit_ttm": 1547000000, "ebit_ttm": 467000000, "ebitda_ttm": 658000000, "net_income_ttm": 379000000, "eps_diluted_ttm": 0.0853, "operating_cash_flow_ttm": 12000000, "capital_expenditure_ttm": 100000000, "fcf_ttm": 112000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98000000, "cash_and_equivalents": 2948000000, "total_current_assets": 7617000000, "total_current_liabilities": 4562000000, "net_ppe": null, "total_assets": 11700000000, "total_debt": 1948000000, "total_equity": 6517000000, "net_working_capital": 1671000000, "book_value_per_share": 1.4673, "retained_earnings": -17335000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5466000000, "tangible_book_per_share": 1.2307 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 54, "rank_ptbv": 52, "rank_ps": 74, "rank_pcf": 100, "rank_ev_ebitda": 78, "rank_ev_ebit": 83, "rank_earnings_yield": 79, "rank_fcf_yield": 84, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 58, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 53, "rank_fcf_margin": 83, "rank_piotroski": 72, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90 }, "composites": { "value_composite": 94, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 21, "yield_composite": 79, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0775, "os_score": 0, "value_percentile": 0.06, "quality_percentile": 0.1, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1333, "ticker_id": 6326, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.407405+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.34, "market_cap": 14834169120, "market_cap_usd": 14834169120, "enterprise_value": 13834169120, "shares_outstanding": 4441368000, "fx_rate_to_usd": null, "pe_ratio": 39.14028792, "pb_ratio": 2.27622666, "ptbv_ratio": 2.71389849, "ps_ratio": 4.17511093, "pcf_ratio": 1236.18076, "pfcf_ratio": 132.44793857, "ev_ebitda": 21.02457313, "ev_ebit": 29.62348848, "ev_sales": 3.89365863, "ev_fcf": 123.51936714, "earnings_yield": 0.02554912, "fcf_yield": 0.0080959, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4354067, "operating_margin": 0.13143822, "net_margin": 0.10667042, "ebitda_margin": 0.18519561, "fcf_margin": 0.03152266, "roe": 0.05815559, "roa": 0.03239316, "roic": 0.07111304, "roc_greenblatt": null, "asset_turnover": 0.30367521, "cash_conversion": 0.29551451, "accruals_ratio": 0.03136752, "sbc_to_revenue": 0.06698565, "debt_to_equity": 0.79269603, "net_debt_to_ebitda": -1.51975684, "debt_to_assets": 0.16649573, "interest_coverage": 4.76530612, "current_ratio": 1.66966243, "quick_ratio": 1.65059185, "net_debt": -1000000000, "revenue_growth_1y": 0.21803222, "revenue_growth_3y_cagr": 0.32982524, "revenue_growth_5y_cagr": 0.48351319, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.89199614, "book_value_growth_1y": -0.00129235, "piotroski_f_score": 4, "altman_z_score": 0.39735301, "earnings_stability_5y": 1.404512, "revenue_stability_5y": 1.010455, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10215054, "price_return_3m": -0.16080402, "price_return_6m": -0.35645472, "price_return_9m": -0.35271318, "price_return_12m": -0.35396518, "price_return_12m_ex1m": -0.28046422, "distance_from_52w_high": -0.47730829, "distance_from_52w_low": 0, "relative_strength": -0.51190623, "local_beta": 0, "volatility_252d": 0.421781, "volatility_60d": 0.855993, "max_drawdown_12m": -0.47730829, "revenue_ttm": 3553000000, "gross_profit_ttm": 1547000000, "ebit_ttm": 467000000, "ebitda_ttm": 658000000, "net_income_ttm": 379000000, "eps_diluted_ttm": 0.08533407, "operating_cash_flow_ttm": 12000000, "capital_expenditure_ttm": 100000000, "fcf_ttm": 112000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98000000, "cash_and_equivalents": 2948000000, "total_current_assets": 7617000000, "total_current_liabilities": 4562000000, "net_ppe": null, "total_assets": 11700000000, "total_debt": 1948000000, "total_equity": 6517000000, "net_working_capital": 1671000000, "book_value_per_share": 1.46734069, "retained_earnings": -17335000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5466000000, "tangible_book_per_share": 1.23070189, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 54, "rank_ptbv": 52, "rank_ps": 74, "rank_pcf": 100, "rank_ev_ebitda": 78, "rank_ev_ebit": 83, "rank_earnings_yield": 79, "rank_fcf_yield": 84, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 58, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 53, "rank_fcf_margin": 83, "rank_piotroski": 72, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 94, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 21, "yield_composite": 79, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.34, "os": 0, "value": 0.06, "quality": 0.1, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 39.1403, "earnings_yield": 0.0255, "shareholder_yield": 0, "roe": 0.0582, "momentum_12_1": -0.2805, "complete_fields": { "id": 1333, "ticker_id": 6326, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.407405+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.34, "market_cap": 14834169120, "market_cap_usd": 14834169120, "enterprise_value": 13834169120, "shares_outstanding": 4441368000, "fx_rate_to_usd": null, "pe_ratio": 39.14028792, "pb_ratio": 2.27622666, "ptbv_ratio": 2.71389849, "ps_ratio": 4.17511093, "pcf_ratio": 1236.18076, "pfcf_ratio": 132.44793857, "ev_ebitda": 21.02457313, "ev_ebit": 29.62348848, "ev_sales": 3.89365863, "ev_fcf": 123.51936714, "earnings_yield": 0.02554912, "fcf_yield": 0.0080959, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4354067, "operating_margin": 0.13143822, "net_margin": 0.10667042, "ebitda_margin": 0.18519561, "fcf_margin": 0.03152266, "roe": 0.05815559, "roa": 0.03239316, "roic": 0.07111304, "roc_greenblatt": null, "asset_turnover": 0.30367521, "cash_conversion": 0.29551451, "accruals_ratio": 0.03136752, "sbc_to_revenue": 0.06698565, "debt_to_equity": 0.79269603, "net_debt_to_ebitda": -1.51975684, "debt_to_assets": 0.16649573, "interest_coverage": 4.76530612, "current_ratio": 1.66966243, "quick_ratio": 1.65059185, "net_debt": -1000000000, "revenue_growth_1y": 0.21803222, "revenue_growth_3y_cagr": 0.32982524, "revenue_growth_5y_cagr": 0.48351319, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.89199614, "book_value_growth_1y": -0.00129235, "piotroski_f_score": 4, "altman_z_score": 0.39735301, "earnings_stability_5y": 1.404512, "revenue_stability_5y": 1.010455, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10215054, "price_return_3m": -0.16080402, "price_return_6m": -0.35645472, "price_return_9m": -0.35271318, "price_return_12m": -0.35396518, "price_return_12m_ex1m": -0.28046422, "distance_from_52w_high": -0.47730829, "distance_from_52w_low": 0, "relative_strength": -0.51190623, "local_beta": 0, "volatility_252d": 0.421781, "volatility_60d": 0.855993, "max_drawdown_12m": -0.47730829, "revenue_ttm": 3553000000, "gross_profit_ttm": 1547000000, "ebit_ttm": 467000000, "ebitda_ttm": 658000000, "net_income_ttm": 379000000, "eps_diluted_ttm": 0.08533407, "operating_cash_flow_ttm": 12000000, "capital_expenditure_ttm": 100000000, "fcf_ttm": 112000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98000000, "cash_and_equivalents": 2948000000, "total_current_assets": 7617000000, "total_current_liabilities": 4562000000, "net_ppe": null, "total_assets": 11700000000, "total_debt": 1948000000, "total_equity": 6517000000, "net_working_capital": 1671000000, "book_value_per_share": 1.46734069, "retained_earnings": -17335000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5466000000, "tangible_book_per_share": 1.23070189, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 54, "rank_ptbv": 52, "rank_ps": 74, "rank_pcf": 100, "rank_ev_ebitda": 78, "rank_ev_ebit": 83, "rank_earnings_yield": 79, "rank_fcf_yield": 84, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 58, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 53, "rank_fcf_margin": 83, "rank_piotroski": 72, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 94, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 21, "yield_composite": 79, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 3370000000, "cost_of_revenue": 1914000000, "gross_profit": 1456000000, "ebit": 340000000, "ebitda": 517000000, "pretax_income": 269000000, "tax_provision": 69000000, "net_income": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3433000000, "total_current_assets": 8080000000, "total_assets": 11983000000, "short_term_debt": 1680000000, "long_term_debt": 188000000, "total_debt": 1868000000, "total_liabilities": 5226000000, "total_equity": 6728000000, "shares_outstanding": 4206085000, "goodwill_and_intangibles": 1959000000 }, "cash_flow": { "operating_cash_flow": 231000000, "capital_expenditure": 97000000, "free_cash_flow": 328000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83693, "ticker_id": 6326, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340000000", "ebitda": "517000000", "netIncome": "268000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "3370000000", "costOfRevenue": "1914000000", "interestIncome": "167000000", "incomeBeforeTax": "269000000", "interestExpense": "71000000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "127000000", "nonInterestIncome": "None", "operatingExpenses": "1234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "459000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "902000000", "inventory": "87000000", "commonStock": "23861000000", "currentDebt": "None", "investments": "None", "totalAssets": "11983000000", "longTermDebt": "188000000", "shortTermDebt": "1680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1057000000", "reportedCurrency": "USD", "retainedEarnings": "-17470000000", "totalLiabilities": "5226000000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "8080000000", "currentLongTermDebt": "1631000000", "longTermInvestments": "1332000000", "shortTermInvestments": "3371000000", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903000000", "currentAccountsPayable": "1256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2053000000", "totalShareholderEquity": "6728000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "1691000000", "totalCurrentLiabilities": "4627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599000000", "cashAndShortTermInvestments": "3433000000", "commonStockSharesOutstanding": "4206085000", "intangibleAssetsExcludingGoodwill": "1057000000", "cashAndCashEquivalentsAtCarryingValue": "3433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "231000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1125000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3370000000, "cost_of_revenue": 1914000000, "gross_profit": 1456000000, "research_and_development": 428000000, "selling_general_admin": 459000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340000000, "depreciation_amortisation": 177000000, "ebitda": 517000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 269000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 268000000, "net_income_continuing_ops": 200000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3433000000, "short_term_investments": 3371000000, "net_receivables": 1000000000, "inventory": 87000000, "other_current_assets": null, "total_current_assets": 8080000000, "net_ppe": null, "goodwill": 902000000, "intangible_assets": 1057000000, "goodwill_and_intangibles": 1959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3903000000, "total_assets": 11983000000, "short_term_debt": 1680000000, "accounts_payable": 1256000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4627000000, "long_term_debt": 188000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599000000, "total_liabilities": 5226000000, "total_debt": 1868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17470000000, "total_equity": 6728000000, "shares_outstanding": 4206085000, "operating_cash_flow": 231000000, "stock_based_compensation": 241000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -964000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1125000000, "free_cash_flow": 328000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340000000", "ebitda": "517000000", "netIncome": "268000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "3370000000", "costOfRevenue": "1914000000", "interestIncome": "167000000", "incomeBeforeTax": "269000000", "interestExpense": "71000000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "127000000", "nonInterestIncome": "None", "operatingExpenses": "1234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "459000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "902000000", "inventory": "87000000", "commonStock": "23861000000", "currentDebt": "None", "investments": "None", "totalAssets": "11983000000", "longTermDebt": "188000000", "shortTermDebt": "1680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1057000000", "reportedCurrency": "USD", "retainedEarnings": "-17470000000", "totalLiabilities": "5226000000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "8080000000", "currentLongTermDebt": "1631000000", "longTermInvestments": "1332000000", "shortTermInvestments": "3371000000", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903000000", "currentAccountsPayable": "1256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2053000000", "totalShareholderEquity": "6728000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "1691000000", "totalCurrentLiabilities": "4627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599000000", "cashAndShortTermInvestments": "3433000000", "commonStockSharesOutstanding": "4206085000", "intangibleAssetsExcludingGoodwill": "1057000000", "cashAndCashEquivalentsAtCarryingValue": "3433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "231000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1125000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 2797000000, "cost_of_revenue": 1623000000, "gross_profit": 1174000000, "ebit": -54000000, "ebitda": 93000000, "pretax_income": -95000000, "tax_provision": 63000000, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2964000000, "total_current_assets": 6566000000, "total_assets": 9295000000, "short_term_debt": 123000000, "long_term_debt": 116000000, "total_debt": 239000000, "total_liabilities": 2944000000, "total_equity": 6399000000, "shares_outstanding": 3995237000, "goodwill_and_intangibles": 975000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 77000000, "free_cash_flow": 929000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83698, "ticker_id": 6326, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54000000", "ebitda": "93000000", "netIncome": "-105000000", "grossProfit": "1174000000", "depreciation": "None", "totalRevenue": "2797000000", "costOfRevenue": "1623000000", "interestIncome": "187000000", "incomeBeforeTax": "-95000000", "interestExpense": "41000000", "operatingIncome": "-55000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "146000000", "nonInterestIncome": "None", "operatingExpenses": "1229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "512000000", "netIncomeFromContinuingOperations": "-158000000" }, "balance": { "goodwill": "845000000", "inventory": "59000000", "commonStock": "23549000000", "currentDebt": "None", "investments": "None", "totalAssets": "9295000000", "longTermDebt": "116000000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "130000000", "reportedCurrency": "USD", "retainedEarnings": "-17347000000", "totalLiabilities": "2944000000", "otherCurrentAssets": "229000000", "totalCurrentAssets": "6566000000", "currentLongTermDebt": "90000000", "longTermInvestments": "896000000", "shortTermInvestments": "2665000000", "currentNetReceivables": "649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729000000", "currentAccountsPayable": "208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364000000", "totalShareholderEquity": "6399000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2592000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "3995237000", "intangibleAssetsExcludingGoodwill": "130000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "852000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2797000000, "cost_of_revenue": 1623000000, "gross_profit": 1174000000, "research_and_development": 410000000, "selling_general_admin": 512000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54000000, "depreciation_amortisation": 147000000, "ebitda": 93000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": -95000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": -105000000, "net_income_continuing_ops": -158000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2964000000, "short_term_investments": 2665000000, "net_receivables": 649000000, "inventory": 59000000, "other_current_assets": null, "total_current_assets": 6566000000, "net_ppe": null, "goodwill": 845000000, "intangible_assets": 130000000, "goodwill_and_intangibles": 975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2729000000, "total_assets": 9295000000, "short_term_debt": 123000000, "accounts_payable": 208000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2592000000, "long_term_debt": 116000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352000000, "total_liabilities": 2944000000, "total_debt": 239000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17347000000, "total_equity": 6399000000, "shares_outstanding": 3995237000, "operating_cash_flow": 852000000, "stock_based_compensation": 279000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771000000, "free_cash_flow": 929000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54000000", "ebitda": "93000000", "netIncome": "-105000000", "grossProfit": "1174000000", "depreciation": "None", "totalRevenue": "2797000000", "costOfRevenue": "1623000000", "interestIncome": "187000000", "incomeBeforeTax": "-95000000", "interestExpense": "41000000", "operatingIncome": "-55000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "146000000", "nonInterestIncome": "None", "operatingExpenses": "1229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "512000000", "netIncomeFromContinuingOperations": "-158000000" }, "balance": { "goodwill": "845000000", "inventory": "59000000", "commonStock": "23549000000", "currentDebt": "None", "investments": "None", "totalAssets": "9295000000", "longTermDebt": "116000000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "130000000", "reportedCurrency": "USD", "retainedEarnings": "-17347000000", "totalLiabilities": "2944000000", "otherCurrentAssets": "229000000", "totalCurrentAssets": "6566000000", "currentLongTermDebt": "90000000", "longTermInvestments": "896000000", "shortTermInvestments": "2665000000", "currentNetReceivables": "649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729000000", "currentAccountsPayable": "208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364000000", "totalShareholderEquity": "6399000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2592000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "3995237000", "intangibleAssetsExcludingGoodwill": "130000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "852000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 2359000000, "cost_of_revenue": 1499000000, "gross_profit": 860000000, "ebit": -367000000, "ebitda": -222000000, "pretax_income": -466000000, "tax_provision": 19000000, "net_income": -434000000, "net_income_to_common": -434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3138000000, "total_current_assets": 5768000000, "total_assets": 8792000000, "short_term_debt": 125000000, "long_term_debt": 544000000, "total_debt": 669000000, "total_liabilities": 2324000000, "total_equity": 6449000000, "shares_outstanding": 3894724000, "goodwill_and_intangibles": 916000000 }, "cash_flow": { "operating_cash_flow": 86000000, "capital_expenditure": 71000000, "free_cash_flow": 157000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83703, "ticker_id": 6326, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-367000000", "ebitda": "-222000000", "netIncome": "-434000000", "grossProfit": "860000000", "depreciation": "None", "totalRevenue": "2359000000", "costOfRevenue": "1499000000", "interestIncome": "197000000", "incomeBeforeTax": "-466000000", "interestExpense": "99000000", "operatingIncome": "-387000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "550000000", "netIncomeFromContinuingOperations": "-887000000" }, "balance": { "goodwill": "807000000", "inventory": "49000000", "commonStock": "22669000000", "currentDebt": "None", "investments": "None", "totalAssets": "8792000000", "longTermDebt": "544000000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "-16764000000", "totalLiabilities": "2324000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "5768000000", "currentLongTermDebt": "87000000", "longTermInvestments": "1290000000", "shortTermInvestments": "1905000000", "currentNetReceivables": "486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3024000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793000000", "totalShareholderEquity": "6449000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "714000000", "totalCurrentLiabilities": "1478000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000000", "cashAndShortTermInvestments": "3138000000", "commonStockSharesOutstanding": "3894724000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "3138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "86000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000000", "cashflowFromInvestment": "1871000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2359000000, "cost_of_revenue": 1499000000, "gross_profit": 860000000, "research_and_development": 421000000, "selling_general_admin": 550000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -367000000, "depreciation_amortisation": 145000000, "ebitda": -222000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": -466000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": -434000000, "net_income_continuing_ops": -887000000, "net_income_to_common": -434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3138000000, "short_term_investments": 1905000000, "net_receivables": 486000000, "inventory": 49000000, "other_current_assets": null, "total_current_assets": 5768000000, "net_ppe": null, "goodwill": 807000000, "intangible_assets": 109000000, "goodwill_and_intangibles": 916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3024000000, "total_assets": 8792000000, "short_term_debt": 125000000, "accounts_payable": 185000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478000000, "long_term_debt": 544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846000000, "total_liabilities": 2324000000, "total_debt": 669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16764000000, "total_equity": 6449000000, "shares_outstanding": 3894724000, "operating_cash_flow": 86000000, "stock_based_compensation": 304000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1871000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -770000000, "free_cash_flow": 157000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-367000000", "ebitda": "-222000000", "netIncome": "-434000000", "grossProfit": "860000000", "depreciation": "None", "totalRevenue": "2359000000", "costOfRevenue": "1499000000", "interestIncome": "197000000", "incomeBeforeTax": "-466000000", "interestExpense": "99000000", "operatingIncome": "-387000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "550000000", "netIncomeFromContinuingOperations": "-887000000" }, "balance": { "goodwill": "807000000", "inventory": "49000000", "commonStock": "22669000000", "currentDebt": "None", "investments": "None", "totalAssets": "8792000000", "longTermDebt": "544000000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "-16764000000", "totalLiabilities": "2324000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "5768000000", "currentLongTermDebt": "87000000", "longTermInvestments": "1290000000", "shortTermInvestments": "1905000000", "currentNetReceivables": "486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3024000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793000000", "totalShareholderEquity": "6449000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "714000000", "totalCurrentLiabilities": "1478000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000000", "cashAndShortTermInvestments": "3138000000", "commonStockSharesOutstanding": "3894724000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "3138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "86000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000000", "cashflowFromInvestment": "1871000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 1433000000, "cost_of_revenue": 1356000000, "gross_profit": 77000000, "ebit": -1569000000, "ebitda": -1419000000, "pretax_income": -1734000000, "tax_provision": 6000000, "net_income": -1683000000, "net_income_to_common": -1683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952000000, "total_current_assets": 5688000000, "total_assets": 9170000000, "short_term_debt": 117000000, "long_term_debt": 1248000000, "total_debt": 1365000000, "total_liabilities": 2513000000, "total_equity": 6603000000, "shares_outstanding": 3814492000, "goodwill_and_intangibles": 904000000 }, "cash_flow": { "operating_cash_flow": -798000000, "capital_expenditure": 58000000, "free_cash_flow": -740000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83708, "ticker_id": 6326, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1569000000", "ebitda": "-1419000000", "netIncome": "-1683000000", "grossProfit": "77000000", "depreciation": "None", "totalRevenue": "1433000000", "costOfRevenue": "1356000000", "interestIncome": "22000000", "incomeBeforeTax": "-1734000000", "interestExpense": "165000000", "operatingIncome": "-1295000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "1372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "646000000", "netIncomeFromContinuingOperations": "-1740000000" }, "balance": { "goodwill": "807000000", "inventory": "48000000", "commonStock": "22278000000", "currentDebt": "None", "investments": "None", "totalAssets": "9170000000", "longTermDebt": "1248000000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "-16277000000", "totalLiabilities": "2513000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "5688000000", "currentLongTermDebt": "117000000", "longTermInvestments": "1849000000", "shortTermInvestments": "3134000000", "currentNetReceivables": "406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482000000", "currentAccountsPayable": "189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492000000", "shortLongTermDebtTotal": "1365000000", "totalShareholderEquity": "6603000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "733000000", "totalCurrentLiabilities": "1097000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "1416000000", "cashAndShortTermInvestments": "1952000000", "commonStockSharesOutstanding": "3814492000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "1952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1683000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-798000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1122000000", "cashflowFromInvestment": "-1062000000", "stockBasedCompensation": "412000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1433000000, "cost_of_revenue": 1356000000, "gross_profit": 77000000, "research_and_development": 465000000, "selling_general_admin": 646000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1569000000, "depreciation_amortisation": 150000000, "ebitda": -1419000000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1734000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": -1683000000, "net_income_continuing_ops": -1740000000, "net_income_to_common": -1683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1952000000, "short_term_investments": 3134000000, "net_receivables": 406000000, "inventory": 48000000, "other_current_assets": null, "total_current_assets": 5688000000, "net_ppe": null, "goodwill": 807000000, "intangible_assets": 97000000, "goodwill_and_intangibles": 904000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3482000000, "total_assets": 9170000000, "short_term_debt": 117000000, "accounts_payable": 189000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097000000, "long_term_debt": 1248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416000000, "total_liabilities": 2513000000, "total_debt": 1365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16277000000, "total_equity": 6603000000, "shares_outstanding": 3814492000, "operating_cash_flow": -798000000, "stock_based_compensation": 412000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1062000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1122000000, "free_cash_flow": -740000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1569000000", "ebitda": "-1419000000", "netIncome": "-1683000000", "grossProfit": "77000000", "depreciation": "None", "totalRevenue": "1433000000", "costOfRevenue": "1356000000", "interestIncome": "22000000", "incomeBeforeTax": "-1734000000", "interestExpense": "165000000", "operatingIncome": "-1295000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "1372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "646000000", "netIncomeFromContinuingOperations": "-1740000000" }, "balance": { "goodwill": "807000000", "inventory": "48000000", "commonStock": "22278000000", "currentDebt": "None", "investments": "None", "totalAssets": "9170000000", "longTermDebt": "1248000000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "-16277000000", "totalLiabilities": "2513000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "5688000000", "currentLongTermDebt": "117000000", "longTermInvestments": "1849000000", "shortTermInvestments": "3134000000", "currentNetReceivables": "406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482000000", "currentAccountsPayable": "189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492000000", "shortLongTermDebtTotal": "1365000000", "totalShareholderEquity": "6603000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "733000000", "totalCurrentLiabilities": "1097000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "1416000000", "cashAndShortTermInvestments": "1952000000", "commonStockSharesOutstanding": "3814492000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "1952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1683000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-798000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1122000000", "cashflowFromInvestment": "-1062000000", "stockBasedCompensation": "412000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 675000000, "cost_of_revenue": 1070000000, "gross_profit": -395000000, "ebit": -1851000000, "ebitda": -1506000000, "pretax_income": -3552000000, "tax_provision": 3000000, "net_income": -3449000000, "net_income_to_common": -3449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4838000000, "total_current_assets": 8675000000, "total_assets": 11178000000, "short_term_debt": 144000000, "long_term_debt": 1930000000, "total_debt": 2074000000, "total_liabilities": 3159000000, "total_equity": 8019000000, "shares_outstanding": 3741980208, "goodwill_and_intangibles": 675000000 }, "cash_flow": { "operating_cash_flow": -954000000, "capital_expenditure": 73000000, "free_cash_flow": -881000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83713, "ticker_id": 6326, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1851000000", "ebitda": "-1506000000", "netIncome": "-3449000000", "grossProfit": "-395000000", "depreciation": "None", "totalRevenue": "675000000", "costOfRevenue": "1070000000", "interestIncome": "65000000", "incomeBeforeTax": "-3552000000", "interestExpense": "1701000000", "operatingIncome": "-1555000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-1989000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "-3555000000" }, "balance": { "goodwill": "647000000", "inventory": "4000000", "commonStock": "21529000000", "currentDebt": "None", "investments": "None", "totalAssets": "11178000000", "longTermDebt": "1930000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-14402000000", "totalLiabilities": "3159000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "8675000000", "currentLongTermDebt": "122000000", "longTermInvestments": "1255000000", "shortTermInvestments": "3240000000", "currentNetReceivables": "288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2503000000", "currentAccountsPayable": "167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441000000", "shortLongTermDebtTotal": "2175000000", "totalShareholderEquity": "8019000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "1026000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2133000000", "cashAndShortTermInvestments": "4838000000", "commonStockSharesOutstanding": "3741980208", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "4838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3449000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "-954000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6566000000", "cashflowFromInvestment": "-2757000000", "stockBasedCompensation": "357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675000000, "cost_of_revenue": 1070000000, "gross_profit": -395000000, "research_and_development": 356000000, "selling_general_admin": 544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1851000000, "depreciation_amortisation": 345000000, "ebitda": -1506000000, "interest_expense": 1701000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3552000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -3449000000, "net_income_continuing_ops": -3555000000, "net_income_to_common": -3449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4838000000, "short_term_investments": 3240000000, "net_receivables": 288000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 8675000000, "net_ppe": null, "goodwill": 647000000, "intangible_assets": 28000000, "goodwill_and_intangibles": 675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2503000000, "total_assets": 11178000000, "short_term_debt": 144000000, "accounts_payable": 167000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026000000, "long_term_debt": 1930000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2133000000, "total_liabilities": 3159000000, "total_debt": 2074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14402000000, "total_equity": 8019000000, "shares_outstanding": 3741980208, "operating_cash_flow": -954000000, "stock_based_compensation": 357000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2757000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6566000000, "free_cash_flow": -881000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1851000000", "ebitda": "-1506000000", "netIncome": "-3449000000", "grossProfit": "-395000000", "depreciation": "None", "totalRevenue": "675000000", "costOfRevenue": "1070000000", "interestIncome": "65000000", "incomeBeforeTax": "-3552000000", "interestExpense": "1701000000", "operatingIncome": "-1555000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-1989000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "-3555000000" }, "balance": { "goodwill": "647000000", "inventory": "4000000", "commonStock": "21529000000", "currentDebt": "None", "investments": "None", "totalAssets": "11178000000", "longTermDebt": "1930000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-14402000000", "totalLiabilities": "3159000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "8675000000", "currentLongTermDebt": "122000000", "longTermInvestments": "1255000000", "shortTermInvestments": "3240000000", "currentNetReceivables": "288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2503000000", "currentAccountsPayable": "167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441000000", "shortLongTermDebtTotal": "2175000000", "totalShareholderEquity": "8019000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "1026000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2133000000", "cashAndShortTermInvestments": "4838000000", "commonStockSharesOutstanding": "3741980208", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "4838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3449000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "-954000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6566000000", "cashflowFromInvestment": "-2757000000", "stockBasedCompensation": "357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 469000000, "cost_of_revenue": 963000000, "gross_profit": -494000000, "ebit": -1310000000, "ebitda": -923000000, "pretax_income": -2743000000, "tax_provision": 2000000, "net_income": -2608000000, "net_income_to_common": -2608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2004000000, "total_current_assets": 3755000000, "total_assets": 5442000000, "short_term_debt": 140000000, "long_term_debt": 91000000, "total_debt": 231000000, "total_liabilities": 11736000000, "total_equity": -6294000000, "shares_outstanding": 3125000000, "goodwill_and_intangibles": 913000000 }, "cash_flow": { "operating_cash_flow": -643000000, "capital_expenditure": 40000000, "free_cash_flow": -603000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83718, "ticker_id": 6326, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1310000000", "ebitda": "-923000000", "netIncome": "-2608000000", "grossProfit": "-494000000", "depreciation": "None", "totalRevenue": "469000000", "costOfRevenue": "963000000", "interestIncome": "42000000", "incomeBeforeTax": "-2743000000", "interestExpense": "1490000000", "operatingIncome": "-1298000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-1391000000", "nonInterestIncome": "None", "operatingExpenses": "804000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "326000000", "netIncomeFromContinuingOperations": "49385333000000" }, "balance": { "goodwill": "656000000", "inventory": "3000000", "commonStock": "140000000", "currentDebt": "None", "investments": "None", "totalAssets": "5442000000", "longTermDebt": "91000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-10490000000", "totalLiabilities": "11736000000", "otherCurrentAssets": "238000000", "totalCurrentAssets": "3755000000", "currentLongTermDebt": "121000000", "longTermInvestments": "386000000", "shortTermInvestments": "1298000000", "currentNetReceivables": "212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384000000", "shortLongTermDebtTotal": "251000000", "totalShareholderEquity": "-6294000000", "capitalLeaseObligations": "39000000", "otherCurrentLiabilities": "574000000", "totalCurrentLiabilities": "836000000", "otherNonCurrentLiabilities": "174690011", "totalNonCurrentLiabilities": "10900000000", "cashAndShortTermInvestments": "2004000000", "commonStockSharesOutstanding": "3125000000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "2004000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2743000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "-643000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1578000000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469000000, "cost_of_revenue": 963000000, "gross_profit": -494000000, "research_and_development": 257000000, "selling_general_admin": 326000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1310000000, "depreciation_amortisation": 387000000, "ebitda": -923000000, "interest_expense": 1490000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2743000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -2608000000, "net_income_continuing_ops": 49385333000000, "net_income_to_common": -2608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2004000000, "short_term_investments": 1298000000, "net_receivables": 212000000, "inventory": 3000000, "other_current_assets": null, "total_current_assets": 3755000000, "net_ppe": null, "goodwill": 656000000, "intangible_assets": 257000000, "goodwill_and_intangibles": 913000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1687000000, "total_assets": 5442000000, "short_term_debt": 140000000, "accounts_payable": 109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836000000, "long_term_debt": 91000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10900000000, "total_liabilities": 11736000000, "total_debt": 231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10490000000, "total_equity": -6294000000, "shares_outstanding": 3125000000, "operating_cash_flow": -643000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1578000000, "free_cash_flow": -603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1310000000", "ebitda": "-923000000", "netIncome": "-2608000000", "grossProfit": "-494000000", "depreciation": "None", "totalRevenue": "469000000", "costOfRevenue": "963000000", "interestIncome": "42000000", "incomeBeforeTax": "-2743000000", "interestExpense": "1490000000", "operatingIncome": "-1298000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-1391000000", "nonInterestIncome": "None", "operatingExpenses": "804000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "326000000", "netIncomeFromContinuingOperations": "49385333000000" }, "balance": { "goodwill": "656000000", "inventory": "3000000", "commonStock": "140000000", "currentDebt": "None", "investments": "None", "totalAssets": "5442000000", "longTermDebt": "91000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-10490000000", "totalLiabilities": "11736000000", "otherCurrentAssets": "238000000", "totalCurrentAssets": "3755000000", "currentLongTermDebt": "121000000", "longTermInvestments": "386000000", "shortTermInvestments": "1298000000", "currentNetReceivables": "212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384000000", "shortLongTermDebtTotal": "251000000", "totalShareholderEquity": "-6294000000", "capitalLeaseObligations": "39000000", "otherCurrentLiabilities": "574000000", "totalCurrentLiabilities": "836000000", "otherNonCurrentLiabilities": "174690011", "totalNonCurrentLiabilities": "10900000000", "cashAndShortTermInvestments": "2004000000", "commonStockSharesOutstanding": "3125000000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "2004000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2743000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "-643000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1578000000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": -845000000, "cost_of_revenue": 1320000000, "gross_profit": -2165000000, "ebit": -2928000000, "ebitda": -2281000000, "pretax_income": -3981000000, "tax_provision": 7000000, "net_income": -3747000000, "net_income_to_common": -3747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1511000000, "total_current_assets": 3140000000, "total_assets": 5024000000, "short_term_debt": 161000000, "long_term_debt": 163000000, "total_debt": 324000000, "total_liabilities": 9248000000, "total_equity": -4291000000, "shares_outstanding": 3949285223, "goodwill_and_intangibles": 1180000000 }, "cash_flow": { "operating_cash_flow": -2112000000, "capital_expenditure": 140000000, "free_cash_flow": -1972000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83722, "ticker_id": 6326, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2928000000", "ebitda": "-2281000000", "netIncome": "-3747000000", "grossProfit": "-2165000000", "depreciation": "None", "totalRevenue": "-845000000", "costOfRevenue": "1320000000", "interestIncome": "76000000", "incomeBeforeTax": "-3981000000", "interestExpense": "1053000000", "operatingIncome": "-3010000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-977000000", "nonInterestIncome": "None", "operatingExpenses": "845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "83708515000000" }, "balance": { "goodwill": "681000000", "inventory": "5000000", "commonStock": "79000000", "currentDebt": "None", "investments": "None", "totalAssets": "5024000000", "longTermDebt": "163000000", "shortTermDebt": "161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "499000000", "reportedCurrency": "USD", "retainedEarnings": "-7982000000", "totalLiabilities": "9248000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "3140000000", "currentLongTermDebt": "133000000", "longTermInvestments": "165000000", "shortTermInvestments": "1282000000", "currentNetReceivables": "69000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884000000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534000000", "shortLongTermDebtTotal": "8601000000", "totalShareholderEquity": "-4291000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "523000000", "totalCurrentLiabilities": "783000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8465000000", "cashAndShortTermInvestments": "1511000000", "commonStockSharesOutstanding": "3949285223", "intangibleAssetsExcludingGoodwill": "499000000", "cashAndCashEquivalentsAtCarryingValue": "1511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3981000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "-2112000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1951000000", "cashflowFromInvestment": "393000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -845000000, "cost_of_revenue": 1320000000, "gross_profit": -2165000000, "research_and_development": 231000000, "selling_general_admin": 304000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2928000000, "depreciation_amortisation": 647000000, "ebitda": -2281000000, "interest_expense": 1053000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3981000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -3747000000, "net_income_continuing_ops": 83708515000000, "net_income_to_common": -3747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1511000000, "short_term_investments": 1282000000, "net_receivables": 69000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 3140000000, "net_ppe": null, "goodwill": 681000000, "intangible_assets": 499000000, "goodwill_and_intangibles": 1180000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884000000, "total_assets": 5024000000, "short_term_debt": 161000000, "accounts_payable": 99000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783000000, "long_term_debt": 163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8465000000, "total_liabilities": 9248000000, "total_debt": 324000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7982000000, "total_equity": -4291000000, "shares_outstanding": 3949285223, "operating_cash_flow": -2112000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 393000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1951000000, "free_cash_flow": -1972000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2928000000", "ebitda": "-2281000000", "netIncome": "-3747000000", "grossProfit": "-2165000000", "depreciation": "None", "totalRevenue": "-845000000", "costOfRevenue": "1320000000", "interestIncome": "76000000", "incomeBeforeTax": "-3981000000", "interestExpense": "1053000000", "operatingIncome": "-3010000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-977000000", "nonInterestIncome": "None", "operatingExpenses": "845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "83708515000000" }, "balance": { "goodwill": "681000000", "inventory": "5000000", "commonStock": "79000000", "currentDebt": "None", "investments": "None", "totalAssets": "5024000000", "longTermDebt": "163000000", "shortTermDebt": "161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "499000000", "reportedCurrency": "USD", "retainedEarnings": "-7982000000", "totalLiabilities": "9248000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "3140000000", "currentLongTermDebt": "133000000", "longTermInvestments": "165000000", "shortTermInvestments": "1282000000", "currentNetReceivables": "69000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884000000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534000000", "shortLongTermDebtTotal": "8601000000", "totalShareholderEquity": "-4291000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "523000000", "totalCurrentLiabilities": "783000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8465000000", "cashAndShortTermInvestments": "1511000000", "commonStockSharesOutstanding": "3949285223", "intangibleAssetsExcludingGoodwill": "499000000", "cashAndCashEquivalentsAtCarryingValue": "1511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3981000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "-2112000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1951000000", "cashflowFromInvestment": "393000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 955000000, "cost_of_revenue": 541000000, "gross_profit": 414000000, "ebit": 155000000, "ebitda": 209000000, "pretax_income": 124000000, "tax_provision": 4000000, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2948000000, "total_current_assets": 7617000000, "total_assets": 11700000000, "short_term_debt": 1564000000, "long_term_debt": 384000000, "total_debt": 1948000000, "total_liabilities": 5166000000, "total_equity": 6517000000, "shares_outstanding": 4441368000, "goodwill_and_intangibles": 1051000000 }, "cash_flow": { "operating_cash_flow": -19000000, "capital_expenditure": 10000000, "free_cash_flow": -9000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83691, "ticker_id": 6326, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155000000", "ebitda": "209000000", "netIncome": "136000000", "grossProfit": "414000000", "depreciation": "None", "totalRevenue": "955000000", "costOfRevenue": "541000000", "interestIncome": "37000000", "incomeBeforeTax": "124000000", "interestExpense": "31000000", "operatingIncome": "74000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "None", "inventory": "87000000", "commonStock": "24049000000", "currentDebt": "None", "investments": "None", "totalAssets": "11700000000", "longTermDebt": "384000000", "shortTermDebt": "1564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1051000000", "reportedCurrency": "USD", "retainedEarnings": "-17335000000", "totalLiabilities": "5166000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "7617000000", "currentLongTermDebt": "1564000000", "longTermInvestments": "1450000000", "shortTermInvestments": "3308000000", "currentNetReceivables": "1055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4083000000", "currentAccountsPayable": "1307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1948000000", "totalShareholderEquity": "6517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1691000000", "totalCurrentLiabilities": "4562000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "604000000", "cashAndShortTermInvestments": "2948000000", "commonStockSharesOutstanding": "4441368000", "intangibleAssetsExcludingGoodwill": "1051000000", "cashAndCashEquivalentsAtCarryingValue": "2948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-19000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 955000000, "cost_of_revenue": 541000000, "gross_profit": 414000000, "research_and_development": 120000000, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000000, "depreciation_amortisation": 54000000, "ebitda": 209000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 124000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": 120000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2948000000, "short_term_investments": 3308000000, "net_receivables": 1055000000, "inventory": 87000000, "other_current_assets": null, "total_current_assets": 7617000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1051000000, "goodwill_and_intangibles": 1051000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4083000000, "total_assets": 11700000000, "short_term_debt": 1564000000, "accounts_payable": 1307000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4562000000, "long_term_debt": 384000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604000000, "total_liabilities": 5166000000, "total_debt": 1948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17335000000, "total_equity": 6517000000, "shares_outstanding": 4441368000, "operating_cash_flow": -19000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411000000, "free_cash_flow": -9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155000000", "ebitda": "209000000", "netIncome": "136000000", "grossProfit": "414000000", "depreciation": "None", "totalRevenue": "955000000", "costOfRevenue": "541000000", "interestIncome": "37000000", "incomeBeforeTax": "124000000", "interestExpense": "31000000", "operatingIncome": "74000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "None", "inventory": "87000000", "commonStock": "24049000000", "currentDebt": "None", "investments": "None", "totalAssets": "11700000000", "longTermDebt": "384000000", "shortTermDebt": "1564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1051000000", "reportedCurrency": "USD", "retainedEarnings": "-17335000000", "totalLiabilities": "5166000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "7617000000", "currentLongTermDebt": "1564000000", "longTermInvestments": "1450000000", "shortTermInvestments": "3308000000", "currentNetReceivables": "1055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4083000000", "currentAccountsPayable": "1307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1948000000", "totalShareholderEquity": "6517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1691000000", "totalCurrentLiabilities": "4562000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "604000000", "cashAndShortTermInvestments": "2948000000", "commonStockSharesOutstanding": "4441368000", "intangibleAssetsExcludingGoodwill": "1051000000", "cashAndCashEquivalentsAtCarryingValue": "2948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-19000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 906000000, "cost_of_revenue": 509000000, "gross_profit": 397000000, "ebit": 192000000, "ebitda": 241000000, "pretax_income": 164000000, "tax_provision": 11000000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3433000000, "total_current_assets": 8080000000, "total_assets": 11983000000, "short_term_debt": 1680000000, "long_term_debt": 188000000, "total_debt": 1868000000, "total_liabilities": 5226000000, "total_equity": 6728000000, "shares_outstanding": 4428567000, "goodwill_and_intangibles": 1959000000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 45000000, "free_cash_flow": 139000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83692, "ticker_id": 6326, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192000000", "ebitda": "241000000", "netIncome": "171000000", "grossProfit": "397000000", "depreciation": "None", "totalRevenue": "906000000", "costOfRevenue": "509000000", "interestIncome": "6000000", "incomeBeforeTax": "164000000", "interestExpense": "28000000", "operatingIncome": "98000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "902000000", "inventory": "87000000", "commonStock": "23861000000", "currentDebt": "None", "investments": "None", "totalAssets": "11983000000", "longTermDebt": "188000000", "shortTermDebt": "1680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1057000000", "reportedCurrency": "USD", "retainedEarnings": "-17470000000", "totalLiabilities": "5226000000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "8080000000", "currentLongTermDebt": "1631000000", "longTermInvestments": "1332000000", "shortTermInvestments": "3371000000", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903000000", "currentAccountsPayable": "1256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2053000000", "totalShareholderEquity": "6728000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "1691000000", "totalCurrentLiabilities": "4627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599000000", "cashAndShortTermInvestments": "3433000000", "commonStockSharesOutstanding": "4428567000", "intangibleAssetsExcludingGoodwill": "1057000000", "cashAndCashEquivalentsAtCarryingValue": "3433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "94000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "63000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 906000000, "cost_of_revenue": 509000000, "gross_profit": 397000000, "research_and_development": 91000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192000000, "depreciation_amortisation": 49000000, "ebitda": 241000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3433000000, "short_term_investments": 3371000000, "net_receivables": 1000000000, "inventory": 87000000, "other_current_assets": null, "total_current_assets": 8080000000, "net_ppe": null, "goodwill": 902000000, "intangible_assets": 1057000000, "goodwill_and_intangibles": 1959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3903000000, "total_assets": 11983000000, "short_term_debt": 1680000000, "accounts_payable": 1256000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4627000000, "long_term_debt": 188000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599000000, "total_liabilities": 5226000000, "total_debt": 1868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17470000000, "total_equity": 6728000000, "shares_outstanding": 4428567000, "operating_cash_flow": 94000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000000, "free_cash_flow": 139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192000000", "ebitda": "241000000", "netIncome": "171000000", "grossProfit": "397000000", "depreciation": "None", "totalRevenue": "906000000", "costOfRevenue": "509000000", "interestIncome": "6000000", "incomeBeforeTax": "164000000", "interestExpense": "28000000", "operatingIncome": "98000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "902000000", "inventory": "87000000", "commonStock": "23861000000", "currentDebt": "None", "investments": "None", "totalAssets": "11983000000", "longTermDebt": "188000000", "shortTermDebt": "1680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1057000000", "reportedCurrency": "USD", "retainedEarnings": "-17470000000", "totalLiabilities": "5226000000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "8080000000", "currentLongTermDebt": "1631000000", "longTermInvestments": "1332000000", "shortTermInvestments": "3371000000", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903000000", "currentAccountsPayable": "1256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2053000000", "totalShareholderEquity": "6728000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "1691000000", "totalCurrentLiabilities": "4627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599000000", "cashAndShortTermInvestments": "3433000000", "commonStockSharesOutstanding": "4428567000", "intangibleAssetsExcludingGoodwill": "1057000000", "cashAndCashEquivalentsAtCarryingValue": "3433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "94000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "63000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 873000000, "cost_of_revenue": 491000000, "gross_profit": 382000000, "ebit": 65000000, "ebitda": 112000000, "pretax_income": 38000000, "tax_provision": 21000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3280000000, "total_current_assets": 8002000000, "total_assets": 11355000000, "short_term_debt": 1817000000, "long_term_debt": 320000000, "total_debt": 2137000000, "total_liabilities": 4841000000, "total_equity": 6471000000, "shares_outstanding": 4185629000, "goodwill_and_intangibles": 1039000000 }, "cash_flow": { "operating_cash_flow": -127000000, "capital_expenditure": 32000000, "free_cash_flow": -95000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83694, "ticker_id": 6326, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65000000", "ebitda": "112000000", "netIncome": "37000000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "873000000", "costOfRevenue": "491000000", "interestIncome": "48000000", "incomeBeforeTax": "38000000", "interestExpense": "27000000", "operatingIncome": "67000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "23839000000", "currentDebt": "None", "investments": "None", "totalAssets": "11355000000", "longTermDebt": "320000000", "shortTermDebt": "1817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1039000000", "reportedCurrency": "USD", "retainedEarnings": "-17640000000", "totalLiabilities": "4841000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "8002000000", "currentLongTermDebt": "1817000000", "longTermInvestments": "1137000000", "shortTermInvestments": "3647000000", "currentNetReceivables": "812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353000000", "currentAccountsPayable": "1170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2137000000", "totalShareholderEquity": "6471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393000000", "totalCurrentLiabilities": "4380000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "461000000", "cashAndShortTermInvestments": "3280000000", "commonStockSharesOutstanding": "4185629000", "intangibleAssetsExcludingGoodwill": "1039000000", "cashAndCashEquivalentsAtCarryingValue": "3280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "-127000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-407000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 873000000, "cost_of_revenue": 491000000, "gross_profit": 382000000, "research_and_development": 103000000, "selling_general_admin": 120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65000000, "depreciation_amortisation": 47000000, "ebitda": 112000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 17000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3280000000, "short_term_investments": 3647000000, "net_receivables": 812000000, "inventory": 79000000, "other_current_assets": null, "total_current_assets": 8002000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1039000000, "goodwill_and_intangibles": 1039000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3353000000, "total_assets": 11355000000, "short_term_debt": 1817000000, "accounts_payable": 1170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4380000000, "long_term_debt": 320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461000000, "total_liabilities": 4841000000, "total_debt": 2137000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17640000000, "total_equity": 6471000000, "shares_outstanding": 4185629000, "operating_cash_flow": -127000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": -95000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65000000", "ebitda": "112000000", "netIncome": "37000000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "873000000", "costOfRevenue": "491000000", "interestIncome": "48000000", "incomeBeforeTax": "38000000", "interestExpense": "27000000", "operatingIncome": "67000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "23839000000", "currentDebt": "None", "investments": "None", "totalAssets": "11355000000", "longTermDebt": "320000000", "shortTermDebt": "1817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1039000000", "reportedCurrency": "USD", "retainedEarnings": "-17640000000", "totalLiabilities": "4841000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "8002000000", "currentLongTermDebt": "1817000000", "longTermInvestments": "1137000000", "shortTermInvestments": "3647000000", "currentNetReceivables": "812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353000000", "currentAccountsPayable": "1170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2137000000", "totalShareholderEquity": "6471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393000000", "totalCurrentLiabilities": "4380000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "461000000", "cashAndShortTermInvestments": "3280000000", "commonStockSharesOutstanding": "4185629000", "intangibleAssetsExcludingGoodwill": "1039000000", "cashAndCashEquivalentsAtCarryingValue": "3280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "-127000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-407000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 819000000, "cost_of_revenue": 465000000, "gross_profit": 354000000, "ebit": 55000000, "ebitda": 96000000, "pretax_income": 43000000, "tax_provision": 23000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3696000000, "total_current_assets": 8219000000, "total_assets": 11145000000, "short_term_debt": 1630000000, "long_term_debt": 283000000, "total_debt": 1913000000, "total_liabilities": 4784000000, "total_equity": 6362000000, "shares_outstanding": 4240254000, "goodwill_and_intangibles": 1038000000 }, "cash_flow": { "operating_cash_flow": 64000000, "capital_expenditure": 13000000, "free_cash_flow": 77000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83695, "ticker_id": 6326, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55000000", "ebitda": "96000000", "netIncome": "35000000", "grossProfit": "354000000", "depreciation": "None", "totalRevenue": "819000000", "costOfRevenue": "465000000", "interestIncome": "41000000", "incomeBeforeTax": "43000000", "interestExpense": "12000000", "operatingIncome": "39000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "None", "inventory": "75000000", "commonStock": "23786000000", "currentDebt": "None", "investments": "None", "totalAssets": "11145000000", "longTermDebt": "283000000", "shortTermDebt": "1630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1038000000", "reportedCurrency": "USD", "retainedEarnings": "-17592000000", "totalLiabilities": "4784000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "8219000000", "currentLongTermDebt": "1630000000", "longTermInvestments": "827000000", "shortTermInvestments": "3277000000", "currentNetReceivables": "796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926000000", "currentAccountsPayable": "1106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1913000000", "totalShareholderEquity": "6362000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "4363000000", "otherNonCurrentLiabilities": "81000000", "totalNonCurrentLiabilities": "421000000", "cashAndShortTermInvestments": "3696000000", "commonStockSharesOutstanding": "4240254000", "intangibleAssetsExcludingGoodwill": "1038000000", "cashAndCashEquivalentsAtCarryingValue": "3696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "64000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1185000000", "cashflowFromInvestment": "-257000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 819000000, "cost_of_revenue": 465000000, "gross_profit": 354000000, "research_and_development": 114000000, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55000000, "depreciation_amortisation": 41000000, "ebitda": 96000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 43000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 35000000, "net_income_continuing_ops": 20000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3696000000, "short_term_investments": 3277000000, "net_receivables": 796000000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 8219000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1038000000, "goodwill_and_intangibles": 1038000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2926000000, "total_assets": 11145000000, "short_term_debt": 1630000000, "accounts_payable": 1106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4363000000, "long_term_debt": 283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421000000, "total_liabilities": 4784000000, "total_debt": 1913000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17592000000, "total_equity": 6362000000, "shares_outstanding": 4240254000, "operating_cash_flow": 64000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1185000000, "free_cash_flow": 77000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55000000", "ebitda": "96000000", "netIncome": "35000000", "grossProfit": "354000000", "depreciation": "None", "totalRevenue": "819000000", "costOfRevenue": "465000000", "interestIncome": "41000000", "incomeBeforeTax": "43000000", "interestExpense": "12000000", "operatingIncome": "39000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "None", "inventory": "75000000", "commonStock": "23786000000", "currentDebt": "None", "investments": "None", "totalAssets": "11145000000", "longTermDebt": "283000000", "shortTermDebt": "1630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1038000000", "reportedCurrency": "USD", "retainedEarnings": "-17592000000", "totalLiabilities": "4784000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "8219000000", "currentLongTermDebt": "1630000000", "longTermInvestments": "827000000", "shortTermInvestments": "3277000000", "currentNetReceivables": "796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926000000", "currentAccountsPayable": "1106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1913000000", "totalShareholderEquity": "6362000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "4363000000", "otherNonCurrentLiabilities": "81000000", "totalNonCurrentLiabilities": "421000000", "cashAndShortTermInvestments": "3696000000", "commonStockSharesOutstanding": "4240254000", "intangibleAssetsExcludingGoodwill": "1038000000", "cashAndCashEquivalentsAtCarryingValue": "3696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "64000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1185000000", "cashflowFromInvestment": "-257000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 773000000, "cost_of_revenue": 449000000, "gross_profit": 324000000, "ebit": 29000000, "ebitda": 69000000, "pretax_income": 24000000, "tax_provision": 14000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2828000000, "total_current_assets": 6908000000, "total_assets": 9636000000, "short_term_debt": 132000000, "long_term_debt": 253000000, "total_debt": 385000000, "total_liabilities": 3168000000, "total_equity": 6479000000, "shares_outstanding": 4240254000, "goodwill_and_intangibles": 1025000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 16000000, "free_cash_flow": 89000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83696, "ticker_id": 6326, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29000000", "ebitda": "69000000", "netIncome": "24000000", "grossProfit": "324000000", "depreciation": "None", "totalRevenue": "773000000", "costOfRevenue": "449000000", "interestIncome": "72000000", "incomeBeforeTax": "24000000", "interestExpense": "5000000", "operatingIncome": "14000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "None", "inventory": "74000000", "commonStock": "23756000000", "currentDebt": "None", "investments": "None", "totalAssets": "9636000000", "longTermDebt": "253000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1025000000", "reportedCurrency": "USD", "retainedEarnings": "-17341000000", "totalLiabilities": "3168000000", "otherCurrentAssets": "244000000", "totalCurrentAssets": "6908000000", "currentLongTermDebt": "132000000", "longTermInvestments": "757000000", "shortTermInvestments": "3053000000", "currentNetReceivables": "709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728000000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385000000", "totalShareholderEquity": "6479000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "2779000000", "otherNonCurrentLiabilities": "81000000", "totalNonCurrentLiabilities": "389000000", "cashAndShortTermInvestments": "2828000000", "commonStockSharesOutstanding": "4240254000", "intangibleAssetsExcludingGoodwill": "1025000000", "cashAndCashEquivalentsAtCarryingValue": "2828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "73000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773000000, "cost_of_revenue": 449000000, "gross_profit": 324000000, "research_and_development": 121000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29000000, "depreciation_amortisation": 40000000, "ebitda": 69000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 10000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2828000000, "short_term_investments": 3053000000, "net_receivables": 709000000, "inventory": 74000000, "other_current_assets": null, "total_current_assets": 6908000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1025000000, "goodwill_and_intangibles": 1025000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2728000000, "total_assets": 9636000000, "short_term_debt": 132000000, "accounts_payable": 1129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2779000000, "long_term_debt": 253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389000000, "total_liabilities": 3168000000, "total_debt": 385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17341000000, "total_equity": 6479000000, "shares_outstanding": 4240254000, "operating_cash_flow": 73000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000000, "free_cash_flow": 89000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29000000", "ebitda": "69000000", "netIncome": "24000000", "grossProfit": "324000000", "depreciation": "None", "totalRevenue": "773000000", "costOfRevenue": "449000000", "interestIncome": "72000000", "incomeBeforeTax": "24000000", "interestExpense": "5000000", "operatingIncome": "14000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "None", "inventory": "74000000", "commonStock": "23756000000", "currentDebt": "None", "investments": "None", "totalAssets": "9636000000", "longTermDebt": "253000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1025000000", "reportedCurrency": "USD", "retainedEarnings": "-17341000000", "totalLiabilities": "3168000000", "otherCurrentAssets": "244000000", "totalCurrentAssets": "6908000000", "currentLongTermDebt": "132000000", "longTermInvestments": "757000000", "shortTermInvestments": "3053000000", "currentNetReceivables": "709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728000000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385000000", "totalShareholderEquity": "6479000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "2779000000", "otherNonCurrentLiabilities": "81000000", "totalNonCurrentLiabilities": "389000000", "cashAndShortTermInvestments": "2828000000", "commonStockSharesOutstanding": "4240254000", "intangibleAssetsExcludingGoodwill": "1025000000", "cashAndCashEquivalentsAtCarryingValue": "2828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "73000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 764000000, "cost_of_revenue": 432000000, "gross_profit": 332000000, "ebit": -3000000, "ebitda": 34000000, "pretax_income": 11000000, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2964000000, "total_current_assets": 6566000000, "total_assets": 9295000000, "short_term_debt": 123000000, "long_term_debt": 116000000, "total_debt": 239000000, "total_liabilities": 2944000000, "total_equity": 6399000000, "shares_outstanding": 4204803000, "goodwill_and_intangibles": 975000000 }, "cash_flow": { "operating_cash_flow": 253000000, "capital_expenditure": 30000000, "free_cash_flow": 283000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83697, "ticker_id": 6326, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "34000000", "netIncome": "26000000", "grossProfit": "332000000", "depreciation": "None", "totalRevenue": "764000000", "costOfRevenue": "432000000", "interestIncome": "45000000", "incomeBeforeTax": "11000000", "interestExpense": "51000000", "operatingIncome": "9000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "845000000", "inventory": "59000000", "commonStock": "23549000000", "currentDebt": "None", "investments": "None", "totalAssets": "9295000000", "longTermDebt": "116000000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "130000000", "reportedCurrency": "USD", "retainedEarnings": "-17347000000", "totalLiabilities": "2944000000", "otherCurrentAssets": "229000000", "totalCurrentAssets": "6566000000", "currentLongTermDebt": "90000000", "longTermInvestments": "896000000", "shortTermInvestments": "2665000000", "currentNetReceivables": "649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729000000", "currentAccountsPayable": "208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364000000", "totalShareholderEquity": "6399000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2592000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "4204803000", "intangibleAssetsExcludingGoodwill": "130000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "253000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "8000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764000000, "cost_of_revenue": 432000000, "gross_profit": 332000000, "research_and_development": 93000000, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3000000, "depreciation_amortisation": 37000000, "ebitda": 34000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 11000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2964000000, "short_term_investments": 2665000000, "net_receivables": 649000000, "inventory": 59000000, "other_current_assets": null, "total_current_assets": 6566000000, "net_ppe": null, "goodwill": 845000000, "intangible_assets": 130000000, "goodwill_and_intangibles": 975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2729000000, "total_assets": 9295000000, "short_term_debt": 123000000, "accounts_payable": 208000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2592000000, "long_term_debt": 116000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352000000, "total_liabilities": 2944000000, "total_debt": 239000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17347000000, "total_equity": 6399000000, "shares_outstanding": 4204803000, "operating_cash_flow": 253000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": 283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "34000000", "netIncome": "26000000", "grossProfit": "332000000", "depreciation": "None", "totalRevenue": "764000000", "costOfRevenue": "432000000", "interestIncome": "45000000", "incomeBeforeTax": "11000000", "interestExpense": "51000000", "operatingIncome": "9000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "845000000", "inventory": "59000000", "commonStock": "23549000000", "currentDebt": "None", "investments": "None", "totalAssets": "9295000000", "longTermDebt": "116000000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "130000000", "reportedCurrency": "USD", "retainedEarnings": "-17347000000", "totalLiabilities": "2944000000", "otherCurrentAssets": "229000000", "totalCurrentAssets": "6566000000", "currentLongTermDebt": "90000000", "longTermInvestments": "896000000", "shortTermInvestments": "2665000000", "currentNetReceivables": "649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729000000", "currentAccountsPayable": "208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364000000", "totalShareholderEquity": "6399000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2592000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "4204803000", "intangibleAssetsExcludingGoodwill": "130000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "253000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "8000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 716000000, "cost_of_revenue": 409000000, "gross_profit": 307000000, "ebit": 22000000, "ebitda": 58000000, "pretax_income": 47000000, "tax_provision": 32000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 6538000000, "total_assets": 9178000000, "short_term_debt": 100000000, "long_term_debt": 228000000, "total_debt": 328000000, "total_liabilities": 2746000000, "total_equity": 6359000000, "shares_outstanding": 4251379000, "goodwill_and_intangibles": 943000000 }, "cash_flow": { "operating_cash_flow": 338000000, "capital_expenditure": 36000000, "free_cash_flow": 374000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83699, "ticker_id": 6326, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22000000", "ebitda": "58000000", "netIncome": "26000000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "716000000", "costOfRevenue": "409000000", "interestIncome": "81000000", "incomeBeforeTax": "47000000", "interestExpense": "None", "operatingIncome": "-38000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "81000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "None", "inventory": "56000000", "commonStock": "23314000000", "currentDebt": "None", "investments": "None", "totalAssets": "9178000000", "longTermDebt": "228000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "943000000", "reportedCurrency": "USD", "retainedEarnings": "-17217000000", "totalLiabilities": "2746000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "6538000000", "currentLongTermDebt": "100000000", "longTermInvestments": "902000000", "shortTermInvestments": "2769000000", "currentNetReceivables": "656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640000000", "currentAccountsPayable": "1142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000000", "totalShareholderEquity": "6359000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47000000", "totalCurrentLiabilities": "2425000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "321000000", "cashAndShortTermInvestments": "2885000000", "commonStockSharesOutstanding": "4251379000", "intangibleAssetsExcludingGoodwill": "943000000", "cashAndCashEquivalentsAtCarryingValue": "2885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "338000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "65000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716000000, "cost_of_revenue": 409000000, "gross_profit": 307000000, "research_and_development": 97000000, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22000000, "depreciation_amortisation": 36000000, "ebitda": 58000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 15000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2885000000, "short_term_investments": 2769000000, "net_receivables": 656000000, "inventory": 56000000, "other_current_assets": null, "total_current_assets": 6538000000, "net_ppe": null, "goodwill": null, "intangible_assets": 943000000, "goodwill_and_intangibles": 943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2640000000, "total_assets": 9178000000, "short_term_debt": 100000000, "accounts_payable": 1142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2425000000, "long_term_debt": 228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321000000, "total_liabilities": 2746000000, "total_debt": 328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17217000000, "total_equity": 6359000000, "shares_outstanding": 4251379000, "operating_cash_flow": 338000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000000, "free_cash_flow": 374000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22000000", "ebitda": "58000000", "netIncome": "26000000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "716000000", "costOfRevenue": "409000000", "interestIncome": "81000000", "incomeBeforeTax": "47000000", "interestExpense": "None", "operatingIncome": "-38000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "81000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "None", "inventory": "56000000", "commonStock": "23314000000", "currentDebt": "None", "investments": "None", "totalAssets": "9178000000", "longTermDebt": "228000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "943000000", "reportedCurrency": "USD", "retainedEarnings": "-17217000000", "totalLiabilities": "2746000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "6538000000", "currentLongTermDebt": "100000000", "longTermInvestments": "902000000", "shortTermInvestments": "2769000000", "currentNetReceivables": "656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640000000", "currentAccountsPayable": "1142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000000", "totalShareholderEquity": "6359000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47000000", "totalCurrentLiabilities": "2425000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "321000000", "cashAndShortTermInvestments": "2885000000", "commonStockSharesOutstanding": "4251379000", "intangibleAssetsExcludingGoodwill": "943000000", "cashAndCashEquivalentsAtCarryingValue": "2885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "338000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "65000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 664000000, "cost_of_revenue": 388000000, "gross_profit": 276000000, "ebit": -20000000, "ebitda": 14000000, "pretax_income": -51000000, "tax_provision": 17000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2259000000, "total_current_assets": 5488000000, "total_assets": 8466000000, "short_term_debt": 86000000, "long_term_debt": 209000000, "total_debt": 295000000, "total_liabilities": 2123000000, "total_equity": 6265000000, "shares_outstanding": 3964775000, "goodwill_and_intangibles": 914000000 }, "cash_flow": { "operating_cash_flow": 272000000, "capital_expenditure": 19000000, "free_cash_flow": 291000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83700, "ticker_id": 6326, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "14000000", "netIncome": "-53000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "664000000", "costOfRevenue": "388000000", "interestIncome": "45000000", "incomeBeforeTax": "-51000000", "interestExpense": "31000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "-68000000" }, "balance": { "goodwill": "None", "inventory": "48000000", "commonStock": "22933000000", "currentDebt": "None", "investments": "None", "totalAssets": "8466000000", "longTermDebt": "209000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "914000000", "reportedCurrency": "USD", "retainedEarnings": "-17109000000", "totalLiabilities": "2123000000", "otherCurrentAssets": "494000000", "totalCurrentAssets": "5488000000", "currentLongTermDebt": "86000000", "longTermInvestments": "1344000000", "shortTermInvestments": "2169000000", "currentNetReceivables": "518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2978000000", "currentAccountsPayable": "952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295000000", "totalShareholderEquity": "6265000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "1830000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "293000000", "cashAndShortTermInvestments": "2259000000", "commonStockSharesOutstanding": "3964775000", "intangibleAssetsExcludingGoodwill": "914000000", "cashAndCashEquivalentsAtCarryingValue": "2259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "272000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664000000, "cost_of_revenue": 388000000, "gross_profit": 276000000, "research_and_development": 104000000, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20000000, "depreciation_amortisation": 34000000, "ebitda": 14000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": -51000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": -53000000, "net_income_continuing_ops": -68000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2259000000, "short_term_investments": 2169000000, "net_receivables": 518000000, "inventory": 48000000, "other_current_assets": null, "total_current_assets": 5488000000, "net_ppe": null, "goodwill": null, "intangible_assets": 914000000, "goodwill_and_intangibles": 914000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2978000000, "total_assets": 8466000000, "short_term_debt": 86000000, "accounts_payable": 952000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1830000000, "long_term_debt": 209000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293000000, "total_liabilities": 2123000000, "total_debt": 295000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17109000000, "total_equity": 6265000000, "shares_outstanding": 3964775000, "operating_cash_flow": 272000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": 291000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "14000000", "netIncome": "-53000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "664000000", "costOfRevenue": "388000000", "interestIncome": "45000000", "incomeBeforeTax": "-51000000", "interestExpense": "31000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "-68000000" }, "balance": { "goodwill": "None", "inventory": "48000000", "commonStock": "22933000000", "currentDebt": "None", "investments": "None", "totalAssets": "8466000000", "longTermDebt": "209000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "914000000", "reportedCurrency": "USD", "retainedEarnings": "-17109000000", "totalLiabilities": "2123000000", "otherCurrentAssets": "494000000", "totalCurrentAssets": "5488000000", "currentLongTermDebt": "86000000", "longTermInvestments": "1344000000", "shortTermInvestments": "2169000000", "currentNetReceivables": "518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2978000000", "currentAccountsPayable": "952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295000000", "totalShareholderEquity": "6265000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "1830000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "293000000", "cashAndShortTermInvestments": "2259000000", "commonStockSharesOutstanding": "3964775000", "intangibleAssetsExcludingGoodwill": "914000000", "cashAndCashEquivalentsAtCarryingValue": "2259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "272000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 653000000, "cost_of_revenue": 394000000, "gross_profit": 259000000, "ebit": -50000000, "ebitda": -10000000, "pretax_income": -102000000, "tax_provision": 13000000, "net_income": -104000000, "net_income_to_common": -104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2113000000, "total_current_assets": 4830000000, "total_assets": 8192000000, "short_term_debt": 92000000, "long_term_debt": 206000000, "total_debt": 298000000, "total_liabilities": 1867000000, "total_equity": 6276000000, "shares_outstanding": 3935353000, "goodwill_and_intangibles": 912000000 }, "cash_flow": { "operating_cash_flow": 337000000, "capital_expenditure": 19000000, "free_cash_flow": 356000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83701, "ticker_id": 6326, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50000000", "ebitda": "-10000000", "netIncome": "-104000000", "grossProfit": "259000000", "depreciation": "None", "totalRevenue": "653000000", "costOfRevenue": "394000000", "interestIncome": "44000000", "incomeBeforeTax": "-102000000", "interestExpense": "52000000", "operatingIncome": "-75000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "-115000000" }, "balance": { "goodwill": "None", "inventory": "48000000", "commonStock": "22874000000", "currentDebt": "None", "investments": "None", "totalAssets": "8192000000", "longTermDebt": "206000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "912000000", "reportedCurrency": "USD", "retainedEarnings": "-17011000000", "totalLiabilities": "1867000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "4830000000", "currentLongTermDebt": "92000000", "longTermInvestments": "1642000000", "shortTermInvestments": "1892000000", "currentNetReceivables": "495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3362000000", "currentAccountsPayable": "855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298000000", "totalShareholderEquity": "6276000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "1483000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "384000000", "cashAndShortTermInvestments": "2113000000", "commonStockSharesOutstanding": "3935353000", "intangibleAssetsExcludingGoodwill": "912000000", "cashAndCashEquivalentsAtCarryingValue": "2113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "337000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653000000, "cost_of_revenue": 394000000, "gross_profit": 259000000, "research_and_development": 116000000, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50000000, "depreciation_amortisation": 40000000, "ebitda": -10000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": -102000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": -104000000, "net_income_continuing_ops": -115000000, "net_income_to_common": -104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2113000000, "short_term_investments": 1892000000, "net_receivables": 495000000, "inventory": 48000000, "other_current_assets": null, "total_current_assets": 4830000000, "net_ppe": null, "goodwill": null, "intangible_assets": 912000000, "goodwill_and_intangibles": 912000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3362000000, "total_assets": 8192000000, "short_term_debt": 92000000, "accounts_payable": 855000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1483000000, "long_term_debt": 206000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384000000, "total_liabilities": 1867000000, "total_debt": 298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17011000000, "total_equity": 6276000000, "shares_outstanding": 3935353000, "operating_cash_flow": 337000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": 356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50000000", "ebitda": "-10000000", "netIncome": "-104000000", "grossProfit": "259000000", "depreciation": "None", "totalRevenue": "653000000", "costOfRevenue": "394000000", "interestIncome": "44000000", "incomeBeforeTax": "-102000000", "interestExpense": "52000000", "operatingIncome": "-75000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "-115000000" }, "balance": { "goodwill": "None", "inventory": "48000000", "commonStock": "22874000000", "currentDebt": "None", "investments": "None", "totalAssets": "8192000000", "longTermDebt": "206000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "912000000", "reportedCurrency": "USD", "retainedEarnings": "-17011000000", "totalLiabilities": "1867000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "4830000000", "currentLongTermDebt": "92000000", "longTermInvestments": "1642000000", "shortTermInvestments": "1892000000", "currentNetReceivables": "495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3362000000", "currentAccountsPayable": "855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298000000", "totalShareholderEquity": "6276000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "1483000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "384000000", "cashAndShortTermInvestments": "2113000000", "commonStockSharesOutstanding": "3935353000", "intangibleAssetsExcludingGoodwill": "912000000", "cashAndCashEquivalentsAtCarryingValue": "2113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "337000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 653000000, "cost_of_revenue": 377000000, "gross_profit": 276000000, "ebit": 26000000, "ebitda": 63000000, "pretax_income": 8000000, "tax_provision": -3000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3138000000, "total_current_assets": 5768000000, "total_assets": 8792000000, "short_term_debt": 125000000, "long_term_debt": 544000000, "total_debt": 669000000, "total_liabilities": 2324000000, "total_equity": 6449000000, "shares_outstanding": 3916321000, "goodwill_and_intangibles": 916000000 }, "cash_flow": { "operating_cash_flow": 16000000, "capital_expenditure": 14000000, "free_cash_flow": 30000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83702, "ticker_id": 6326, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26000000", "ebitda": "63000000", "netIncome": "62000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "653000000", "costOfRevenue": "377000000", "interestIncome": "41000000", "incomeBeforeTax": "8000000", "interestExpense": "18000000", "operatingIncome": "-45000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "807000000", "inventory": "49000000", "commonStock": "22669000000", "currentDebt": "None", "investments": "None", "totalAssets": "8792000000", "longTermDebt": "544000000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "-16764000000", "totalLiabilities": "2324000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "5768000000", "currentLongTermDebt": "87000000", "longTermInvestments": "1290000000", "shortTermInvestments": "1905000000", "currentNetReceivables": "486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3024000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793000000", "totalShareholderEquity": "6449000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "714000000", "totalCurrentLiabilities": "1478000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000000", "cashAndShortTermInvestments": "3138000000", "commonStockSharesOutstanding": "3916321000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "3138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "16000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596000000", "cashflowFromInvestment": "97000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653000000, "cost_of_revenue": 377000000, "gross_profit": 276000000, "research_and_development": 102000000, "selling_general_admin": 135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26000000, "depreciation_amortisation": 37000000, "ebitda": 63000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 11000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3138000000, "short_term_investments": 1905000000, "net_receivables": 486000000, "inventory": 49000000, "other_current_assets": null, "total_current_assets": 5768000000, "net_ppe": null, "goodwill": 807000000, "intangible_assets": 109000000, "goodwill_and_intangibles": 916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3024000000, "total_assets": 8792000000, "short_term_debt": 125000000, "accounts_payable": 185000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478000000, "long_term_debt": 544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846000000, "total_liabilities": 2324000000, "total_debt": 669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16764000000, "total_equity": 6449000000, "shares_outstanding": 3916321000, "operating_cash_flow": 16000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596000000, "free_cash_flow": 30000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26000000", "ebitda": "63000000", "netIncome": "62000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "653000000", "costOfRevenue": "377000000", "interestIncome": "41000000", "incomeBeforeTax": "8000000", "interestExpense": "18000000", "operatingIncome": "-45000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "807000000", "inventory": "49000000", "commonStock": "22669000000", "currentDebt": "None", "investments": "None", "totalAssets": "8792000000", "longTermDebt": "544000000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "-16764000000", "totalLiabilities": "2324000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "5768000000", "currentLongTermDebt": "87000000", "longTermInvestments": "1290000000", "shortTermInvestments": "1905000000", "currentNetReceivables": "486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3024000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793000000", "totalShareholderEquity": "6449000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "714000000", "totalCurrentLiabilities": "1478000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000000", "cashAndShortTermInvestments": "3138000000", "commonStockSharesOutstanding": "3916321000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "3138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "16000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596000000", "cashflowFromInvestment": "97000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 615000000, "cost_of_revenue": 375000000, "gross_profit": 240000000, "ebit": -65000000, "ebitda": -28000000, "pretax_income": -83000000, "tax_provision": 16000000, "net_income": -91000000, "net_income_to_common": -91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3018000000, "total_current_assets": 5459000000, "total_assets": 8603000000, "short_term_debt": 121000000, "long_term_debt": 657000000, "total_debt": 778000000, "total_liabilities": 2273000000, "total_equity": 6288000000, "shares_outstanding": 3907945000, "goodwill_and_intangibles": 917000000 }, "cash_flow": { "operating_cash_flow": 322000000, "capital_expenditure": 23000000, "free_cash_flow": 345000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83704, "ticker_id": 6326, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65000000", "ebitda": "-28000000", "netIncome": "-91000000", "grossProfit": "240000000", "depreciation": "None", "totalRevenue": "615000000", "costOfRevenue": "375000000", "interestIncome": "54000000", "incomeBeforeTax": "-83000000", "interestExpense": "18000000", "operatingIncome": "-93000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "None", "inventory": "46000000", "commonStock": "22622000000", "currentDebt": "None", "investments": "None", "totalAssets": "8603000000", "longTermDebt": "657000000", "shortTermDebt": "121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "917000000", "reportedCurrency": "USD", "retainedEarnings": "-16788000000", "totalLiabilities": "2273000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "5459000000", "currentLongTermDebt": "121000000", "longTermInvestments": "1500000000", "shortTermInvestments": "1780000000", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3144000000", "currentAccountsPayable": "895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475000000", "shortLongTermDebtTotal": "778000000", "totalShareholderEquity": "6288000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "1439000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "834000000", "cashAndShortTermInvestments": "3018000000", "commonStockSharesOutstanding": "3907945000", "intangibleAssetsExcludingGoodwill": "917000000", "cashAndCashEquivalentsAtCarryingValue": "3018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "322000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "468000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615000000, "cost_of_revenue": 375000000, "gross_profit": 240000000, "research_and_development": 99000000, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65000000, "depreciation_amortisation": 37000000, "ebitda": -28000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": -83000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": -91000000, "net_income_continuing_ops": -99000000, "net_income_to_common": -91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3018000000, "short_term_investments": 1780000000, "net_receivables": 388000000, "inventory": 46000000, "other_current_assets": null, "total_current_assets": 5459000000, "net_ppe": null, "goodwill": null, "intangible_assets": 917000000, "goodwill_and_intangibles": 917000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3144000000, "total_assets": 8603000000, "short_term_debt": 121000000, "accounts_payable": 895000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1439000000, "long_term_debt": 657000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834000000, "total_liabilities": 2273000000, "total_debt": 778000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16788000000, "total_equity": 6288000000, "shares_outstanding": 3907945000, "operating_cash_flow": 322000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 468000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000000, "free_cash_flow": 345000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65000000", "ebitda": "-28000000", "netIncome": "-91000000", "grossProfit": "240000000", "depreciation": "None", "totalRevenue": "615000000", "costOfRevenue": "375000000", "interestIncome": "54000000", "incomeBeforeTax": "-83000000", "interestExpense": "18000000", "operatingIncome": "-93000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "None", "inventory": "46000000", "commonStock": "22622000000", "currentDebt": "None", "investments": "None", "totalAssets": "8603000000", "longTermDebt": "657000000", "shortTermDebt": "121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "917000000", "reportedCurrency": "USD", "retainedEarnings": "-16788000000", "totalLiabilities": "2273000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "5459000000", "currentLongTermDebt": "121000000", "longTermInvestments": "1500000000", "shortTermInvestments": "1780000000", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3144000000", "currentAccountsPayable": "895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475000000", "shortLongTermDebtTotal": "778000000", "totalShareholderEquity": "6288000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "1439000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "834000000", "cashAndShortTermInvestments": "3018000000", "commonStockSharesOutstanding": "3907945000", "intangibleAssetsExcludingGoodwill": "917000000", "cashAndCashEquivalentsAtCarryingValue": "3018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "322000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "468000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "income_statement": { "revenue": 567000000, "cost_of_revenue": 376000000, "gross_profit": 191000000, "ebit": -135000000, "ebitda": -99000000, "pretax_income": -153000000, "tax_provision": -5000000, "net_income": -135000000, "net_income_to_common": -135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282000000, "total_current_assets": 5216000000, "total_assets": 8293000000, "short_term_debt": 114000000, "long_term_debt": 658000000, "total_debt": 772000000, "total_liabilities": 1902000000, "total_equity": 6371000000, "shares_outstanding": 3900066000, "goodwill_and_intangibles": 913000000 }, "cash_flow": { "operating_cash_flow": -50000000, "capital_expenditure": 15000000, "free_cash_flow": -35000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83705, "ticker_id": 6326, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:41.659656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135000000", "ebitda": "-99000000", "netIncome": "-135000000", "grossProfit": "191000000", "depreciation": "None", "totalRevenue": "567000000", "costOfRevenue": "376000000", "interestIncome": "53000000", "incomeBeforeTax": "-153000000", "interestExpense": "18000000", "operatingIncome": "-176000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "-148000000" }, "balance": { "goodwill": "None", "inventory": "45000000", "commonStock": "22603000000", "currentDebt": "None", "investments": "None", "totalAssets": "8293000000", "longTermDebt": "658000000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "913000000", "reportedCurrency": "USD", "retainedEarnings": "-16675000000", "totalLiabilities": "1902000000", "otherCurrentAssets": "241000000", "totalCurrentAssets": "5216000000", "currentLongTermDebt": "114000000", "longTermInvestments": "1463000000", "shortTermInvestments": "2286000000", "currentNetReceivables": "362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469000000", "shortLongTermDebtTotal": "772000000", "totalShareholderEquity": "6371000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "1076000000", "otherNonCurrentLiabilities": "131000000", "totalNonCurrentLiabilities": "826000000", "cashAndShortTermInvestments": "2282000000", "commonStockSharesOutstanding": "3900066000", "intangibleAssetsExcludingGoodwill": "913000000", "cashAndCashEquivalentsAtCarryingValue": "2282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "-50000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "72000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567000000, "cost_of_revenue": 376000000, "gross_profit": 191000000, "research_and_development": 91000000, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135000000, "depreciation_amortisation": 36000000, "ebitda": -99000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": -153000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": -135000000, "net_income_continuing_ops": -148000000, "net_income_to_common": -135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282000000, "short_term_investments": 2286000000, "net_receivables": 362000000, "inventory": 45000000, "other_current_assets": null, "total_current_assets": 5216000000, "net_ppe": null, "goodwill": null, "intangible_assets": 913000000, "goodwill_and_intangibles": 913000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3077000000, "total_assets": 8293000000, "short_term_debt": 114000000, "accounts_payable": 905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076000000, "long_term_debt": 658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 826000000, "total_liabilities": 1902000000, "total_debt": 772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16675000000, "total_equity": 6371000000, "shares_outstanding": 3900066000, "operating_cash_flow": -50000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000000, "free_cash_flow": -35000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135000000", "ebitda": "-99000000", "netIncome": "-135000000", "grossProfit": "191000000", "depreciation": "None", "totalRevenue": "567000000", "costOfRevenue": "376000000", "interestIncome": "53000000", "incomeBeforeTax": "-153000000", "interestExpense": "18000000", "operatingIncome": "-176000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "-148000000" }, "balance": { "goodwill": "None", "inventory": "45000000", "commonStock": "22603000000", "currentDebt": "None", "investments": "None", "totalAssets": "8293000000", "longTermDebt": "658000000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "913000000", "reportedCurrency": "USD", "retainedEarnings": "-16675000000", "totalLiabilities": "1902000000", "otherCurrentAssets": "241000000", "totalCurrentAssets": "5216000000", "currentLongTermDebt": "114000000", "longTermInvestments": "1463000000", "shortTermInvestments": "2286000000", "currentNetReceivables": "362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469000000", "shortLongTermDebtTotal": "772000000", "totalShareholderEquity": "6371000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "1076000000", "otherNonCurrentLiabilities": "131000000", "totalNonCurrentLiabilities": "826000000", "cashAndShortTermInvestments": "2282000000", "commonStockSharesOutstanding": "3900066000", "intangibleAssetsExcludingGoodwill": "913000000", "cashAndCashEquivalentsAtCarryingValue": "2282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "-50000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "72000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }