{ "ticker": { "uuid": "d29eea85-226e-41f2-9e71-293657a0fea8", "symbol": "BIAF", "name": "bioAffinity Technologies, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/d29eea85-226e-41f2-9e71-293657a0fea8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d29eea85-226e-41f2-9e71-293657a0fea8/" }, "ticker_metadata": { "id": 5048, "uuid": "d29eea85-226e-41f2-9e71-293657a0fea8", "symbol": "BIAF", "name": "bioAffinity Technologies, Inc.", "asset_type": "equity", "market_cap": 7573300, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "bioAffinity Technologies, Inc., a biotechnology company, is engaged in the development of non-invasive diagnostic tests and specific treatments for cancer. The company is headquartered in San Antonio, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d29eea85-226e-41f2-9e71-293657a0fea8", "symbol": "BIAF", "name": "bioAffinity Technologies, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/d29eea85-226e-41f2-9e71-293657a0fea8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d29eea85-226e-41f2-9e71-293657a0fea8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.73, "market_cap": 7775920.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.3371, "piotroski_f_score": 3, "momentum_12_1": -0.7619, "volatility_252d": 1.5916 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.793105+00:00", "batch_id": "" }, "size": { "price_close": 1.73, "market_cap": 7775920.96, "market_cap_usd": 7775920.96, "enterprise_value": 5000154.96, "shares_outstanding": 4494752, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1238, "ptbv_ratio": 5.0016, "ps_ratio": 1.3739, "pcf_ratio": null, "pfcf_ratio": -0.7179, "ev_ebitda": null, "ev_ebit": -0.3161, "ev_sales": 0.8834, "ev_fcf": -0.4617, "earnings_yield": null, "fcf_yield": -2.1661, "price_to_sales": 1.3739, "price_to_book": 2.1238, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1319 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2214, "operating_margin": -2.7947, "net_margin": -2.8057, "ebitda_margin": -2.7126, "fcf_margin": -1.9136, "roe": -4.3371, "roa": -1.9987, "roic": -13.3956, "roc_greenblatt": null, "asset_turnover": 0.7124, "cash_conversion": 0.6821, "accruals_ratio": -0.625, "sbc_to_revenue": -0.0552, "piotroski_f_score": 3, "altman_z_score": -17.3131, "earnings_stability_5y": 0.3195, "revenue_stability_5y": 1.3091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1577, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.17, "net_debt_to_ebitda": 0.1808, "debt_to_assets": 0.0406, "interest_coverage": -362.7193, "current_ratio": 1.3631, "quick_ratio": 1.3386, "net_debt": -2775766, "local_beta": 0.0043, "volatility_252d": 1.5916, "volatility_60d": 3.8853, "max_drawdown_12m": -0.9206, "risk_adjusted_momentum": -0.4787 }, "growth": { "revenue_growth_1y": -0.3575, "revenue_growth_3y_cagr": 9.866, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3429, "revenue_growth": -0.3575, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1478, "price_return_3m": 0.6635, "price_return_6m": 0.0613, "price_return_9m": -0.7587, "price_return_12m": -0.7971, "price_return_12m_ex1m": -0.7619, "momentum_6m": 0.0613, "momentum_12m": -0.7971, "momentum_12_1": -0.7619, "distance_from_52w_high": -0.8386, "distance_from_52w_low": 1.0324, "relative_strength": -0.955 }, "raw_ttm": { "revenue_ttm": 5659889, "gross_profit_ttm": 1252960, "ebit_ttm": -15817826, "ebitda_ttm": -15353060, "net_income_ttm": -15879947, "eps_diluted_ttm": -3.533, "operating_cash_flow_ttm": -10914307, "capital_expenditure_ttm": 83300, "fcf_ttm": -10831007, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43609, "cash_and_equivalents": 3098366, "total_current_assets": 4341401, "total_current_liabilities": 3184960, "net_ppe": null, "total_assets": 7945252, "total_debt": 322600, "total_equity": 3661386, "net_working_capital": -1658240, "book_value_per_share": 0.8146, "retained_earnings": -72184674, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1554678, "tangible_book_per_share": 0.3459 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.585, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3365, "ticker_id": 5048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.793105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 7775920.96, "market_cap_usd": 7775920.96, "enterprise_value": 5000154.96, "shares_outstanding": 4494752, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.12376432, "ptbv_ratio": 5.00162796, "ps_ratio": 1.37386457, "pcf_ratio": null, "pfcf_ratio": -0.71793149, "ev_ebitda": null, "ev_ebit": -0.31610886, "ev_sales": 0.88343693, "ev_fcf": -0.4616519, "earnings_yield": null, "fcf_yield": -2.16613427, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22137537, "operating_margin": -2.79472371, "net_margin": -2.80569937, "ebitda_margin": -2.71260797, "fcf_margin": -1.91364301, "roe": -4.33714091, "roa": -1.99867128, "roic": -13.39555283, "roc_greenblatt": null, "asset_turnover": 0.71236117, "cash_conversion": 0.68205561, "accruals_ratio": -0.62498206, "sbc_to_revenue": -0.05517352, "debt_to_equity": 1.17001212, "net_debt_to_ebitda": 0.18079562, "debt_to_assets": 0.04060287, "interest_coverage": -362.71930106, "current_ratio": 1.36309436, "quick_ratio": 1.33863973, "net_debt": -2775766, "revenue_growth_1y": -0.35750454, "revenue_growth_3y_cagr": 9.86597594, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34292363, "piotroski_f_score": 3, "altman_z_score": -17.31305541, "earnings_stability_5y": 0.319502, "revenue_stability_5y": 1.30913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14778325, "price_return_3m": 0.66346154, "price_return_6m": 0.06134969, "price_return_9m": -0.75871688, "price_return_12m": -0.79709125, "price_return_12m_ex1m": -0.76190476, "distance_from_52w_high": -0.83864951, "distance_from_52w_low": 1.03242481, "relative_strength": -0.9550323, "local_beta": 0.0043, "volatility_252d": 1.591597, "volatility_60d": 3.885321, "max_drawdown_12m": -0.92061183, "revenue_ttm": 5659889, "gross_profit_ttm": 1252960, "ebit_ttm": -15817826, "ebitda_ttm": -15353060, "net_income_ttm": -15879947, "eps_diluted_ttm": -3.53299737, "operating_cash_flow_ttm": -10914307, "capital_expenditure_ttm": 83300, "fcf_ttm": -10831007, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43609, "cash_and_equivalents": 3098366, "total_current_assets": 4341401, "total_current_liabilities": 3184960, "net_ppe": null, "total_assets": 7945252, "total_debt": 322600, "total_equity": 3661386, "net_working_capital": -1658240, "book_value_per_share": 0.81459133, "retained_earnings": -72184674, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1554678, "tangible_book_per_share": 0.34588738, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.73, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.3371, "momentum_12_1": -0.7619, "complete_fields": { "id": 3365, "ticker_id": 5048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.793105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 7775920.96, "market_cap_usd": 7775920.96, "enterprise_value": 5000154.96, "shares_outstanding": 4494752, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.12376432, "ptbv_ratio": 5.00162796, "ps_ratio": 1.37386457, "pcf_ratio": null, "pfcf_ratio": -0.71793149, "ev_ebitda": null, "ev_ebit": -0.31610886, "ev_sales": 0.88343693, "ev_fcf": -0.4616519, "earnings_yield": null, "fcf_yield": -2.16613427, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22137537, "operating_margin": -2.79472371, "net_margin": -2.80569937, "ebitda_margin": -2.71260797, "fcf_margin": -1.91364301, "roe": -4.33714091, "roa": -1.99867128, "roic": -13.39555283, "roc_greenblatt": null, "asset_turnover": 0.71236117, "cash_conversion": 0.68205561, "accruals_ratio": -0.62498206, "sbc_to_revenue": -0.05517352, "debt_to_equity": 1.17001212, "net_debt_to_ebitda": 0.18079562, "debt_to_assets": 0.04060287, "interest_coverage": -362.71930106, "current_ratio": 1.36309436, "quick_ratio": 1.33863973, "net_debt": -2775766, "revenue_growth_1y": -0.35750454, "revenue_growth_3y_cagr": 9.86597594, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34292363, "piotroski_f_score": 3, "altman_z_score": -17.31305541, "earnings_stability_5y": 0.319502, "revenue_stability_5y": 1.30913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14778325, "price_return_3m": 0.66346154, "price_return_6m": 0.06134969, "price_return_9m": -0.75871688, "price_return_12m": -0.79709125, "price_return_12m_ex1m": -0.76190476, "distance_from_52w_high": -0.83864951, "distance_from_52w_low": 1.03242481, "relative_strength": -0.9550323, "local_beta": 0.0043, "volatility_252d": 1.591597, "volatility_60d": 3.885321, "max_drawdown_12m": -0.92061183, "revenue_ttm": 5659889, "gross_profit_ttm": 1252960, "ebit_ttm": -15817826, "ebitda_ttm": -15353060, "net_income_ttm": -15879947, "eps_diluted_ttm": -3.53299737, "operating_cash_flow_ttm": -10914307, "capital_expenditure_ttm": 83300, "fcf_ttm": -10831007, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43609, "cash_and_equivalents": 3098366, "total_current_assets": 4341401, "total_current_liabilities": 3184960, "net_ppe": null, "total_assets": 7945252, "total_debt": 322600, "total_equity": 3661386, "net_working_capital": -1658240, "book_value_per_share": 0.81459133, "retained_earnings": -72184674, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1554678, "tangible_book_per_share": 0.34588738, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 6161959, "cost_of_revenue": 4731635, "gross_profit": 1430324, "ebit": -10572508, "ebitda": -10067673, "pretax_income": -14865712, "tax_provision": 44042, "net_income": -14909754, "net_income_to_common": -14909754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6449782, "total_current_assets": 7565208, "total_assets": 10960772, "short_term_debt": 383871, "long_term_debt": 41313, "total_debt": 425184, "total_liabilities": 3683116, "total_equity": 7277656, "shares_outstanding": 1721082, "goodwill_and_intangibles": 2121292 }, "cash_flow": { "operating_cash_flow": -9328842, "capital_expenditure": 60568, "free_cash_flow": -9268274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28950, "ticker_id": 5048, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10572508", "ebitda": "-10067673", "netIncome": "-14909754", "grossProfit": "1430324", "depreciation": "None", "totalRevenue": "6161959", "costOfRevenue": "4731635", "interestIncome": "23385", "incomeBeforeTax": "-14865712", "interestExpense": "44372", "operatingIncome": "-10572508", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44042", "reportedCurrency": "USD", "netInterestIncome": "-20987", "nonInterestIncome": "None", "operatingExpenses": "12002832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2089103", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4731635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504835", "sellingGeneralAndAdministrative": "9913729", "netIncomeFromContinuingOperations": "-14909754" }, "balance": { "goodwill": "1404486", "inventory": "53548", "commonStock": "31461", "currentDebt": "None", "investments": "None", "totalAssets": "10960772", "longTermDebt": "41313", "shortTermDebt": "383871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "716806", "reportedCurrency": "USD", "retainedEarnings": "-68554064", "totalLiabilities": "3683116", "otherCurrentAssets": "519916", "totalCurrentAssets": "7565208", "currentLongTermDebt": "105161", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395564", "currentAccountsPayable": "761901", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160821", "totalShareholderEquity": "7277656", "capitalLeaseObligations": "1014347", "otherCurrentLiabilities": "1717989", "totalCurrentLiabilities": "2906166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776950", "cashAndShortTermInvestments": "6449782", "commonStockSharesOutstanding": "1721082", "intangibleAssetsExcludingGoodwill": "716806", "cashAndCashEquivalentsAtCarryingValue": "6449782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14909754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25940", "operatingCashflow": "-9328842", "capitalExpenditures": "60568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14733901", "cashflowFromInvestment": "-60568", "stockBasedCompensation": "671474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6161959, "cost_of_revenue": 4731635, "gross_profit": 1430324, "research_and_development": 2089103, "selling_general_admin": 9913729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10572508, "depreciation_amortisation": 504835, "ebitda": -10067673, "interest_expense": 44372, "interest_income": null, "other_non_operating": null, "pretax_income": -14865712, "tax_provision": 44042, "effective_tax_rate": null, "net_income": -14909754, "net_income_continuing_ops": -14909754, "net_income_to_common": -14909754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6449782, "short_term_investments": null, "net_receivables": 541962, "inventory": 53548, "other_current_assets": null, "total_current_assets": 7565208, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 716806, "goodwill_and_intangibles": 2121292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3395564, "total_assets": 10960772, "short_term_debt": 383871, "accounts_payable": 761901, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906166, "long_term_debt": 41313, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776950, "total_liabilities": 3683116, "total_debt": 425184, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68554064, "total_equity": 7277656, "shares_outstanding": 1721082, "operating_cash_flow": -9328842, "stock_based_compensation": 671474, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60568, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14733901, "free_cash_flow": -9268274, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10572508", "ebitda": "-10067673", "netIncome": "-14909754", "grossProfit": "1430324", "depreciation": "None", "totalRevenue": "6161959", "costOfRevenue": "4731635", "interestIncome": "23385", "incomeBeforeTax": "-14865712", "interestExpense": "44372", "operatingIncome": "-10572508", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44042", "reportedCurrency": "USD", "netInterestIncome": "-20987", "nonInterestIncome": "None", "operatingExpenses": "12002832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2089103", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4731635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504835", "sellingGeneralAndAdministrative": "9913729", "netIncomeFromContinuingOperations": "-14909754" }, "balance": { "goodwill": "1404486", "inventory": "53548", "commonStock": "31461", "currentDebt": "None", "investments": "None", "totalAssets": "10960772", "longTermDebt": "41313", "shortTermDebt": "383871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "716806", "reportedCurrency": "USD", "retainedEarnings": "-68554064", "totalLiabilities": "3683116", "otherCurrentAssets": "519916", "totalCurrentAssets": "7565208", "currentLongTermDebt": "105161", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395564", "currentAccountsPayable": "761901", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160821", "totalShareholderEquity": "7277656", "capitalLeaseObligations": "1014347", "otherCurrentLiabilities": "1717989", "totalCurrentLiabilities": "2906166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776950", "cashAndShortTermInvestments": "6449782", "commonStockSharesOutstanding": "1721082", "intangibleAssetsExcludingGoodwill": "716806", "cashAndCashEquivalentsAtCarryingValue": "6449782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14909754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25940", "operatingCashflow": "-9328842", "capitalExpenditures": "60568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14733901", "cashflowFromInvestment": "-60568", "stockBasedCompensation": "671474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 9362000, "cost_of_revenue": 5983000, "gross_profit": 3379000, "ebit": -8935637, "ebitda": -8330000, "pretax_income": -9028350, "tax_provision": 11650, "net_income": -9040000, "net_income_to_common": -9040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105291, "total_current_assets": 2695098, "total_assets": 6513667, "short_term_debt": 694468, "long_term_debt": 20180, "total_debt": 714648, "total_liabilities": 3911631, "total_equity": 2602036, "shares_outstanding": 404333, "goodwill_and_intangibles": 2179625 }, "cash_flow": { "operating_cash_flow": -7264795, "capital_expenditure": 79083, "free_cash_flow": -7185712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28955, "ticker_id": 5048, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8935637", "ebitda": "-8330000", "netIncome": "-9040000", "grossProfit": "3379000", "depreciation": "None", "totalRevenue": "9362000", "costOfRevenue": "5983000", "interestIncome": "17610", "incomeBeforeTax": "-9028350", "interestExpense": "92475", "operatingIncome": "-8953000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11650", "reportedCurrency": "USD", "netInterestIncome": "-74865", "nonInterestIncome": "None", "operatingExpenses": "12332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605637", "sellingGeneralAndAdministrative": "9943473", "netIncomeFromContinuingOperations": "-9039831" }, "balance": { "goodwill": "1404486", "inventory": "27608", "commonStock": "106593", "currentDebt": "None", "investments": "None", "totalAssets": "6513667", "longTermDebt": "20180", "shortTermDebt": "694468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "775139", "reportedCurrency": "USD", "retainedEarnings": "-53644310", "totalLiabilities": "3911631", "otherCurrentAssets": "422995", "totalCurrentAssets": "2695098", "currentLongTermDebt": "171669", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1139204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818569", "currentAccountsPayable": "987311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501194", "totalShareholderEquity": "2602036", "capitalLeaseObligations": "1309345", "otherCurrentLiabilities": "1398722", "totalCurrentLiabilities": "3104905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806726", "cashAndShortTermInvestments": "1105291", "commonStockSharesOutstanding": "404333", "intangibleAssetsExcludingGoodwill": "775139", "cashAndCashEquivalentsAtCarryingValue": "1105291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9039831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9124", "operatingCashflow": "-7264795", "capitalExpenditures": "79083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5627599", "cashflowFromInvestment": "-79083", "stockBasedCompensation": "989681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9362000, "cost_of_revenue": 5983000, "gross_profit": 3379000, "research_and_development": 1783000, "selling_general_admin": 9943473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8935637, "depreciation_amortisation": 605637, "ebitda": -8330000, "interest_expense": 92475, "interest_income": null, "other_non_operating": null, "pretax_income": -9028350, "tax_provision": 11650, "effective_tax_rate": null, "net_income": -9040000, "net_income_continuing_ops": -9039831, "net_income_to_common": -9040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105291, "short_term_investments": null, "net_receivables": 1139204, "inventory": 27608, "other_current_assets": null, "total_current_assets": 2695098, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 775139, "goodwill_and_intangibles": 2179625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818569, "total_assets": 6513667, "short_term_debt": 694468, "accounts_payable": 987311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3104905, "long_term_debt": 20180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806726, "total_liabilities": 3911631, "total_debt": 714648, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53644310, "total_equity": 2602036, "shares_outstanding": 404333, "operating_cash_flow": -7264795, "stock_based_compensation": 989681, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79083, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5627599, "free_cash_flow": -7185712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8935637", "ebitda": "-8330000", "netIncome": "-9040000", "grossProfit": "3379000", "depreciation": "None", "totalRevenue": "9362000", "costOfRevenue": "5983000", "interestIncome": "17610", "incomeBeforeTax": "-9028350", "interestExpense": "92475", "operatingIncome": "-8953000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11650", "reportedCurrency": "USD", "netInterestIncome": "-74865", "nonInterestIncome": "None", "operatingExpenses": "12332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605637", "sellingGeneralAndAdministrative": "9943473", "netIncomeFromContinuingOperations": "-9039831" }, "balance": { "goodwill": "1404486", "inventory": "27608", "commonStock": "106593", "currentDebt": "None", "investments": "None", "totalAssets": "6513667", "longTermDebt": "20180", "shortTermDebt": "694468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "775139", "reportedCurrency": "USD", "retainedEarnings": "-53644310", "totalLiabilities": "3911631", "otherCurrentAssets": "422995", "totalCurrentAssets": "2695098", "currentLongTermDebt": "171669", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1139204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818569", "currentAccountsPayable": "987311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501194", "totalShareholderEquity": "2602036", "capitalLeaseObligations": "1309345", "otherCurrentLiabilities": "1398722", "totalCurrentLiabilities": "3104905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806726", "cashAndShortTermInvestments": "1105291", "commonStockSharesOutstanding": "404333", "intangibleAssetsExcludingGoodwill": "775139", "cashAndCashEquivalentsAtCarryingValue": "1105291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9039831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9124", "operatingCashflow": "-7264795", "capitalExpenditures": "79083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5627599", "cashflowFromInvestment": "-79083", "stockBasedCompensation": "989681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 2532000, "cost_of_revenue": 1741000, "gross_profit": 791615, "ebit": -7878592, "ebitda": -7629000, "pretax_income": -7916000, "tax_provision": 20993, "net_income": -7937000, "net_income_to_common": -7937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2821570, "total_current_assets": 3972745, "total_assets": 8221552, "short_term_debt": 460171, "long_term_debt": null, "total_debt": 460171, "total_liabilities": 3366297, "total_equity": 4855255, "shares_outstanding": 291600, "goodwill_and_intangibles": 2237958 }, "cash_flow": { "operating_cash_flow": -6037806, "capital_expenditure": 22902, "free_cash_flow": -6014904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28960, "ticker_id": 5048, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7878592", "ebitda": "-7629000", "netIncome": "-7937000", "grossProfit": "791615", "depreciation": "None", "totalRevenue": "2532000", "costOfRevenue": "1741000", "interestIncome": "148418", "incomeBeforeTax": "-7916000", "interestExpense": "37125", "operatingIncome": "-7973000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20993", "reportedCurrency": "USD", "netInterestIncome": "47327", "nonInterestIncome": "None", "operatingExpenses": "8765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249592", "sellingGeneralAndAdministrative": "6790654", "netIncomeFromContinuingOperations": "-7238430" }, "balance": { "goodwill": "1404486", "inventory": "18484", "commonStock": "65762", "currentDebt": "None", "investments": "None", "totalAssets": "8221552", "longTermDebt": "None", "shortTermDebt": "460171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "833472", "reportedCurrency": "USD", "retainedEarnings": "-44604479", "totalLiabilities": "3366297", "otherCurrentAssets": "321017", "totalCurrentAssets": "3972745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "811674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4248807", "currentAccountsPayable": "604789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578639", "totalShareholderEquity": "4855255", "capitalLeaseObligations": "1578639", "otherCurrentLiabilities": "1149811", "totalCurrentLiabilities": "2247829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1118468", "cashAndShortTermInvestments": "2821570", "commonStockSharesOutstanding": "291600", "intangibleAssetsExcludingGoodwill": "833472", "cashAndCashEquivalentsAtCarryingValue": "2821570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7937011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12944", "operatingCashflow": "-6037806", "capitalExpenditures": "22902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344984", "cashflowFromInvestment": "-2209399", "stockBasedCompensation": "748823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2532000, "cost_of_revenue": 1741000, "gross_profit": 791615, "research_and_development": 1725000, "selling_general_admin": 6790654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7878592, "depreciation_amortisation": 249592, "ebitda": -7629000, "interest_expense": 37125, "interest_income": null, "other_non_operating": null, "pretax_income": -7916000, "tax_provision": 20993, "effective_tax_rate": null, "net_income": -7937000, "net_income_continuing_ops": -7238430, "net_income_to_common": -7937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2821570, "short_term_investments": null, "net_receivables": 811674, "inventory": 18484, "other_current_assets": null, "total_current_assets": 3972745, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 833472, "goodwill_and_intangibles": 2237958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4248807, "total_assets": 8221552, "short_term_debt": 460171, "accounts_payable": 604789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2247829, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1118468, "total_liabilities": 3366297, "total_debt": 460171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44604479, "total_equity": 4855255, "shares_outstanding": 291600, "operating_cash_flow": -6037806, "stock_based_compensation": 748823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22902, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2209399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344984, "free_cash_flow": -6014904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7878592", "ebitda": "-7629000", "netIncome": "-7937000", "grossProfit": "791615", "depreciation": "None", "totalRevenue": "2532000", "costOfRevenue": "1741000", "interestIncome": "148418", "incomeBeforeTax": "-7916000", "interestExpense": "37125", "operatingIncome": "-7973000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20993", "reportedCurrency": "USD", "netInterestIncome": "47327", "nonInterestIncome": "None", "operatingExpenses": "8765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249592", "sellingGeneralAndAdministrative": "6790654", "netIncomeFromContinuingOperations": "-7238430" }, "balance": { "goodwill": "1404486", "inventory": "18484", "commonStock": "65762", "currentDebt": "None", "investments": "None", "totalAssets": "8221552", "longTermDebt": "None", "shortTermDebt": "460171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "833472", "reportedCurrency": "USD", "retainedEarnings": "-44604479", "totalLiabilities": "3366297", "otherCurrentAssets": "321017", "totalCurrentAssets": "3972745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "811674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4248807", "currentAccountsPayable": "604789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578639", "totalShareholderEquity": "4855255", "capitalLeaseObligations": "1578639", "otherCurrentLiabilities": "1149811", "totalCurrentLiabilities": "2247829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1118468", "cashAndShortTermInvestments": "2821570", "commonStockSharesOutstanding": "291600", "intangibleAssetsExcludingGoodwill": "833472", "cashAndCashEquivalentsAtCarryingValue": "2821570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7937011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12944", "operatingCashflow": "-6037806", "capitalExpenditures": "22902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344984", "cashflowFromInvestment": "-2209399", "stockBasedCompensation": "748823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 4803, "cost_of_revenue": 467, "gross_profit": 4336, "ebit": -5619014, "ebitda": -5608832, "pretax_income": -8151654, "tax_provision": 2459, "net_income": -8154113, "net_income_to_common": -8154113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11413759, "total_current_assets": 11961687, "total_assets": 12182125, "short_term_debt": 251746, "long_term_debt": null, "total_debt": 251746, "total_liabilities": 1138682, "total_equity": 11043443, "shares_outstanding": 149967, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4070845, "capital_expenditure": 219987, "free_cash_flow": -3850858, "dividends_paid": 185, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28965, "ticker_id": 5048, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5619014", "ebitda": "-5608832", "netIncome": "-8154113", "grossProfit": "4336", "depreciation": "None", "totalRevenue": "4803", "costOfRevenue": "467", "interestIncome": "46708", "incomeBeforeTax": "-8151654", "interestExpense": "2533000", "operatingIncome": "-4011058", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2459", "reportedCurrency": "USD", "netInterestIncome": "-2485932", "nonInterestIncome": "None", "operatingExpenses": "4015394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10182", "sellingGeneralAndAdministrative": "2727000", "netIncomeFromContinuingOperations": "-8154113" }, "balance": { "goodwill": "0", "inventory": "5540", "commonStock": "58669", "currentDebt": "None", "investments": "None", "totalAssets": "12182125", "longTermDebt": "None", "shortTermDebt": "251746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36667468", "totalLiabilities": "1138682", "otherCurrentAssets": "531899", "totalCurrentAssets": "11961687", "currentLongTermDebt": "251746", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220438", "currentAccountsPayable": "345042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251746", "totalShareholderEquity": "11043443", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "541894", "totalCurrentLiabilities": "1138682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596788", "cashAndShortTermInvestments": "11413759", "commonStockSharesOutstanding": "149967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11413759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8154113", "profitLoss": "None", "dividendPayout": "185", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5540", "operatingCashflow": "-4070845", "capitalExpenditures": "219987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14343953", "cashflowFromInvestment": "-219987", "stockBasedCompensation": "248592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4803, "cost_of_revenue": 467, "gross_profit": 4336, "research_and_development": 1524170, "selling_general_admin": 2727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5619014, "depreciation_amortisation": 10182, "ebitda": -5608832, "interest_expense": 2533000, "interest_income": null, "other_non_operating": null, "pretax_income": -8151654, "tax_provision": 2459, "effective_tax_rate": null, "net_income": -8154113, "net_income_continuing_ops": -8154113, "net_income_to_common": -8154113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11413759, "short_term_investments": null, "net_receivables": 10489, "inventory": 5540, "other_current_assets": null, "total_current_assets": 11961687, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220438, "total_assets": 12182125, "short_term_debt": 251746, "accounts_payable": 345042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138682, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596788, "total_liabilities": 1138682, "total_debt": 251746, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36667468, "total_equity": 11043443, "shares_outstanding": 149967, "operating_cash_flow": -4070845, "stock_based_compensation": 248592, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219987, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219987, "dividends_paid": 185, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14343953, "free_cash_flow": -3850858, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5619014", "ebitda": "-5608832", "netIncome": "-8154113", "grossProfit": "4336", "depreciation": "None", "totalRevenue": "4803", "costOfRevenue": "467", "interestIncome": "46708", "incomeBeforeTax": "-8151654", "interestExpense": "2533000", "operatingIncome": "-4011058", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2459", "reportedCurrency": "USD", "netInterestIncome": "-2485932", "nonInterestIncome": "None", "operatingExpenses": "4015394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10182", "sellingGeneralAndAdministrative": "2727000", "netIncomeFromContinuingOperations": "-8154113" }, "balance": { "goodwill": "0", "inventory": "5540", "commonStock": "58669", "currentDebt": "None", "investments": "None", "totalAssets": "12182125", "longTermDebt": "None", "shortTermDebt": "251746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36667468", "totalLiabilities": "1138682", "otherCurrentAssets": "531899", "totalCurrentAssets": "11961687", "currentLongTermDebt": "251746", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220438", "currentAccountsPayable": "345042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251746", "totalShareholderEquity": "11043443", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "541894", "totalCurrentLiabilities": "1138682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596788", "cashAndShortTermInvestments": "11413759", "commonStockSharesOutstanding": "149967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11413759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8154113", "profitLoss": "None", "dividendPayout": "185", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5540", "operatingCashflow": "-4070845", "capitalExpenditures": "219987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14343953", "cashflowFromInvestment": "-219987", "stockBasedCompensation": "248592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 1306, "cost_of_revenue": 4817, "gross_profit": -4817, "ebit": -5322609, "ebitda": -5317792, "pretax_income": -6324463, "tax_provision": 1950, "net_income": -6326413, "net_income_to_common": -6326413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360638, "total_current_assets": 1438233, "total_assets": 1453308, "short_term_debt": 11204225, "long_term_debt": 160184, "total_debt": 11364409, "total_liabilities": 17244027, "total_equity": -15790719, "shares_outstanding": 90933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2048978, "capital_expenditure": 0, "free_cash_flow": -2048978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28970, "ticker_id": 5048, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5322609", "ebitda": "-5317792", "netIncome": "-6326413", "grossProfit": "-4817", "depreciation": "None", "totalRevenue": "1306", "costOfRevenue": "4817", "interestIncome": "424", "incomeBeforeTax": "-6324463", "interestExpense": "1002000", "operatingIncome": "-2206822", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1950", "reportedCurrency": "USD", "netInterestIncome": "-1001430", "nonInterestIncome": "None", "operatingExpenses": "2202005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1137951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4817", "sellingGeneralAndAdministrative": "880772", "netIncomeFromContinuingOperations": "-6326413" }, "balance": { "goodwill": "None", "inventory": "71846", "commonStock": "18740", "currentDebt": "None", "investments": "None", "totalAssets": "1453308", "longTermDebt": "160184", "shortTermDebt": "11204225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28513355", "totalLiabilities": "17244027", "otherCurrentAssets": "76065", "totalCurrentAssets": "1438233", "currentLongTermDebt": "11204225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15075", "currentAccountsPayable": "230407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4633", "shortLongTermDebtTotal": "11364409", "totalShareholderEquity": "-15790719", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1604893", "totalCurrentLiabilities": "13039525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4204502", "cashAndShortTermInvestments": "1360638", "commonStockSharesOutstanding": "90933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1360638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6326413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2048978", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3326508", "cashflowFromInvestment": "None", "stockBasedCompensation": "43012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1306, "cost_of_revenue": 4817, "gross_profit": -4817, "research_and_development": 1137951, "selling_general_admin": 880772, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5322609, "depreciation_amortisation": 4817, "ebitda": -5317792, "interest_expense": 1002000, "interest_income": null, "other_non_operating": null, "pretax_income": -6324463, "tax_provision": 1950, "effective_tax_rate": null, "net_income": -6326413, "net_income_continuing_ops": -6326413, "net_income_to_common": -6326413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1360638, "short_term_investments": null, "net_receivables": 1530, "inventory": 71846, "other_current_assets": null, "total_current_assets": 1438233, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15075, "total_assets": 1453308, "short_term_debt": 11204225, "accounts_payable": 230407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13039525, "long_term_debt": 160184, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4204502, "total_liabilities": 17244027, "total_debt": 11364409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28513355, "total_equity": -15790719, "shares_outstanding": 90933, "operating_cash_flow": -2048978, "stock_based_compensation": 43012, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3326508, "free_cash_flow": -2048978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5322609", "ebitda": "-5317792", "netIncome": "-6326413", "grossProfit": "-4817", "depreciation": "None", "totalRevenue": "1306", "costOfRevenue": "4817", "interestIncome": "424", "incomeBeforeTax": "-6324463", "interestExpense": "1002000", "operatingIncome": "-2206822", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1950", "reportedCurrency": "USD", "netInterestIncome": "-1001430", "nonInterestIncome": "None", "operatingExpenses": "2202005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1137951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4817", "sellingGeneralAndAdministrative": "880772", "netIncomeFromContinuingOperations": "-6326413" }, "balance": { "goodwill": "None", "inventory": "71846", "commonStock": "18740", "currentDebt": "None", "investments": "None", "totalAssets": "1453308", "longTermDebt": "160184", "shortTermDebt": "11204225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28513355", "totalLiabilities": "17244027", "otherCurrentAssets": "76065", "totalCurrentAssets": "1438233", "currentLongTermDebt": "11204225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15075", "currentAccountsPayable": "230407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4633", "shortLongTermDebtTotal": "11364409", "totalShareholderEquity": "-15790719", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1604893", "totalCurrentLiabilities": "13039525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4204502", "cashAndShortTermInvestments": "1360638", "commonStockSharesOutstanding": "90933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1360638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6326413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2048978", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3326508", "cashflowFromInvestment": "None", "stockBasedCompensation": "43012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22242, "gross_profit": -22242, "ebit": -6883815, "ebitda": -6861573, "pretax_income": -7265987, "tax_provision": 2750, "net_income": -7268737, "net_income_to_common": -7268737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83108, "total_current_assets": 118655, "total_assets": 145605, "short_term_debt": 9953195, "long_term_debt": 53466, "total_debt": 10006661, "total_liabilities": 15218468, "total_equity": -15072863, "shares_outstanding": 245933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2207639, "capital_expenditure": 2888, "free_cash_flow": -2204751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28975, "ticker_id": 5048, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6883815", "ebitda": "-6861573", "netIncome": "-7268737", "grossProfit": "-22242", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22242", "interestIncome": "1073", "incomeBeforeTax": "-7265987", "interestExpense": "382171", "operatingIncome": "-2604385", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2750", "reportedCurrency": "USD", "netInterestIncome": "-381098", "nonInterestIncome": "None", "operatingExpenses": "2582143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1610042", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22242", "sellingGeneralAndAdministrative": "994343", "netIncomeFromContinuingOperations": "-7268737" }, "balance": { "goodwill": "None", "inventory": "28352", "commonStock": "18724", "currentDebt": "None", "investments": "None", "totalAssets": "145605", "longTermDebt": "53466", "shortTermDebt": "9953195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22186942", "totalLiabilities": "15218468", "otherCurrentAssets": "5665", "totalCurrentAssets": "118655", "currentLongTermDebt": "9953195", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26950", "currentAccountsPayable": "191387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9450", "shortLongTermDebtTotal": "10006661", "totalShareholderEquity": "-15072863", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "976102", "totalCurrentLiabilities": "11120684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4097784", "cashAndShortTermInvestments": "83108", "commonStockSharesOutstanding": "245933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7268737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2207639", "capitalExpenditures": "2888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715152", "cashflowFromInvestment": "-2888", "stockBasedCompensation": "275732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22242, "gross_profit": -22242, "research_and_development": 1610042, "selling_general_admin": 994343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6883815, "depreciation_amortisation": 22242, "ebitda": -6861573, "interest_expense": 382171, "interest_income": null, "other_non_operating": null, "pretax_income": -7265987, "tax_provision": 2750, "effective_tax_rate": null, "net_income": -7268737, "net_income_continuing_ops": -7268737, "net_income_to_common": -7268737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83108, "short_term_investments": null, "net_receivables": 1530, "inventory": 28352, "other_current_assets": null, "total_current_assets": 118655, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26950, "total_assets": 145605, "short_term_debt": 9953195, "accounts_payable": 191387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11120684, "long_term_debt": 53466, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4097784, "total_liabilities": 15218468, "total_debt": 10006661, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22186942, "total_equity": -15072863, "shares_outstanding": 245933, "operating_cash_flow": -2207639, "stock_based_compensation": 275732, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2888, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1715152, "free_cash_flow": -2204751, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6883815", "ebitda": "-6861573", "netIncome": "-7268737", "grossProfit": "-22242", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22242", "interestIncome": "1073", "incomeBeforeTax": "-7265987", "interestExpense": "382171", "operatingIncome": "-2604385", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2750", "reportedCurrency": "USD", "netInterestIncome": "-381098", "nonInterestIncome": "None", "operatingExpenses": "2582143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1610042", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22242", "sellingGeneralAndAdministrative": "994343", "netIncomeFromContinuingOperations": "-7268737" }, "balance": { "goodwill": "None", "inventory": "28352", "commonStock": "18724", "currentDebt": "None", "investments": "None", "totalAssets": "145605", "longTermDebt": "53466", "shortTermDebt": "9953195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22186942", "totalLiabilities": "15218468", "otherCurrentAssets": "5665", "totalCurrentAssets": "118655", "currentLongTermDebt": "9953195", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26950", "currentAccountsPayable": "191387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9450", "shortLongTermDebtTotal": "10006661", "totalShareholderEquity": "-15072863", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "976102", "totalCurrentLiabilities": "11120684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4097784", "cashAndShortTermInvestments": "83108", "commonStockSharesOutstanding": "245933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7268737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2207639", "capitalExpenditures": "2888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715152", "cashflowFromInvestment": "-2888", "stockBasedCompensation": "275732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 40278, "gross_profit": -40278, "ebit": -3089465, "ebitda": -3049187, "pretax_income": -3304299, "tax_provision": 3200, "net_income": -3307499, "net_income_to_common": -3307499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578483, "total_current_assets": 617506, "total_assets": 658810, "short_term_debt": 4011005, "long_term_debt": null, "total_debt": 4011005, "total_liabilities": 4694350, "total_equity": -4035540, "shares_outstanding": 245933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2490196, "capital_expenditure": 11404, "free_cash_flow": -2478792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28976, "ticker_id": 5048, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3089465", "ebitda": "-3049187", "netIncome": "-3307499", "grossProfit": "-40278", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "40278", "interestIncome": "None", "incomeBeforeTax": "-3304299", "interestExpense": "214834", "operatingIncome": "-3092242", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3051964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40278", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18724", "currentDebt": "None", "investments": "None", "totalAssets": "658810", "longTermDebt": "None", "shortTermDebt": "4011005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14918205", "totalLiabilities": "4694350", "otherCurrentAssets": "37493", "totalCurrentAssets": "617506", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41304", "currentAccountsPayable": "103418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4011005", "totalShareholderEquity": "-4035540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579927", "totalCurrentLiabilities": "4694350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "578483", "commonStockSharesOutstanding": "245933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3307499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2490196", "capitalExpenditures": "11404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2335000", "cashflowFromInvestment": "-11399", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 40278, "gross_profit": -40278, "research_and_development": 1852589, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3089465, "depreciation_amortisation": 40278, "ebitda": -3049187, "interest_expense": 214834, "interest_income": null, "other_non_operating": null, "pretax_income": -3304299, "tax_provision": 3200, "effective_tax_rate": null, "net_income": -3307499, "net_income_continuing_ops": null, "net_income_to_common": -3307499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578483, "short_term_investments": null, "net_receivables": 1530, "inventory": null, "other_current_assets": null, "total_current_assets": 617506, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41304, "total_assets": 658810, "short_term_debt": 4011005, "accounts_payable": 103418, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4694350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4694350, "total_debt": 4011005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14918205, "total_equity": -4035540, "shares_outstanding": 245933, "operating_cash_flow": -2490196, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2335000, "free_cash_flow": -2478792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3089465", "ebitda": "-3049187", "netIncome": "-3307499", "grossProfit": "-40278", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "40278", "interestIncome": "None", "incomeBeforeTax": "-3304299", "interestExpense": "214834", "operatingIncome": "-3092242", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3051964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40278", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18724", "currentDebt": "None", "investments": "None", "totalAssets": "658810", "longTermDebt": "None", "shortTermDebt": "4011005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14918205", "totalLiabilities": "4694350", "otherCurrentAssets": "37493", "totalCurrentAssets": "617506", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41304", "currentAccountsPayable": "103418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4011005", "totalShareholderEquity": "-4035540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579927", "totalCurrentLiabilities": "4694350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "578483", "commonStockSharesOutstanding": "245933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3307499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2490196", "capitalExpenditures": "11404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2335000", "cashflowFromInvestment": "-11399", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 1351527, "cost_of_revenue": 1043153, "gross_profit": 308373, "ebit": -3616976, "ebitda": -3502458, "pretax_income": -3630610, "tax_provision": null, "net_income": -3630610, "net_income_to_common": -3630610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098366, "total_current_assets": 4341401, "total_assets": 7945252, "short_term_debt": 283685, "long_term_debt": 38915, "total_debt": 322600, "total_liabilities": 4283866, "total_equity": 3661386, "shares_outstanding": 4494752, "goodwill_and_intangibles": 2106708 }, "cash_flow": { "operating_cash_flow": -3227240, "capital_expenditure": 5660, "free_cash_flow": -3221580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28948, "ticker_id": 5048, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3616976", "ebitda": "-3502458", "netIncome": "-3630610", "grossProfit": "308373", "depreciation": "None", "totalRevenue": "1351527", "costOfRevenue": "1043153", "interestIncome": "10026", "incomeBeforeTax": "-3630610", "interestExpense": "14722", "operatingIncome": "-3616976", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4696", "nonInterestIncome": "None", "operatingExpenses": "3925349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114518", "sellingGeneralAndAdministrative": "3241602", "netIncomeFromContinuingOperations": "-3630610" }, "balance": { "goodwill": "1404486", "inventory": "77887", "commonStock": "31464", "currentDebt": "None", "investments": "None", "totalAssets": "7945252", "longTermDebt": "38915", "shortTermDebt": "283685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "702222", "reportedCurrency": "USD", "retainedEarnings": "-72184674", "totalLiabilities": "4283866", "otherCurrentAssets": "479913", "totalCurrentAssets": "4341401", "currentLongTermDebt": "61141", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "685235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603851", "currentAccountsPayable": "836211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1382591", "totalShareholderEquity": "3661386", "capitalLeaseObligations": "1282535", "otherCurrentLiabilities": "2033924", "totalCurrentLiabilities": "3184960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098906", "cashAndShortTermInvestments": "3098366", "commonStockSharesOutstanding": "4494752", "intangibleAssetsExcludingGoodwill": "702222", "cashAndCashEquivalentsAtCarryingValue": "3098366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3630610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24339", "operatingCashflow": "-3227240", "capitalExpenditures": "5660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118513", "cashflowFromInvestment": "-5663", "stockBasedCompensation": "14340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351527, "cost_of_revenue": 1043153, "gross_profit": 308373, "research_and_development": 349707, "selling_general_admin": 3241602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3616976, "depreciation_amortisation": 114518, "ebitda": -3502458, "interest_expense": 14722, "interest_income": null, "other_non_operating": null, "pretax_income": -3630610, "tax_provision": null, "effective_tax_rate": null, "net_income": -3630610, "net_income_continuing_ops": -3630610, "net_income_to_common": -3630610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3098366, "short_term_investments": null, "net_receivables": 685235, "inventory": 77887, "other_current_assets": null, "total_current_assets": 4341401, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 702222, "goodwill_and_intangibles": 2106708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3603851, "total_assets": 7945252, "short_term_debt": 283685, "accounts_payable": 836211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3184960, "long_term_debt": 38915, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098906, "total_liabilities": 4283866, "total_debt": 322600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72184674, "total_equity": 3661386, "shares_outstanding": 4494752, "operating_cash_flow": -3227240, "stock_based_compensation": 14340, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5660, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118513, "free_cash_flow": -3221580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3616976", "ebitda": "-3502458", "netIncome": "-3630610", "grossProfit": "308373", "depreciation": "None", "totalRevenue": "1351527", "costOfRevenue": "1043153", "interestIncome": "10026", "incomeBeforeTax": "-3630610", "interestExpense": "14722", "operatingIncome": "-3616976", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4696", "nonInterestIncome": "None", "operatingExpenses": "3925349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114518", "sellingGeneralAndAdministrative": "3241602", "netIncomeFromContinuingOperations": "-3630610" }, "balance": { "goodwill": "1404486", "inventory": "77887", "commonStock": "31464", "currentDebt": "None", "investments": "None", "totalAssets": "7945252", "longTermDebt": "38915", "shortTermDebt": "283685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "702222", "reportedCurrency": "USD", "retainedEarnings": "-72184674", "totalLiabilities": "4283866", "otherCurrentAssets": "479913", "totalCurrentAssets": "4341401", "currentLongTermDebt": "61141", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "685235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603851", "currentAccountsPayable": "836211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1382591", "totalShareholderEquity": "3661386", "capitalLeaseObligations": "1282535", "otherCurrentLiabilities": "2033924", "totalCurrentLiabilities": "3184960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098906", "cashAndShortTermInvestments": "3098366", "commonStockSharesOutstanding": "4494752", "intangibleAssetsExcludingGoodwill": "702222", "cashAndCashEquivalentsAtCarryingValue": "3098366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3630610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24339", "operatingCashflow": "-3227240", "capitalExpenditures": "5660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118513", "cashflowFromInvestment": "-5663", "stockBasedCompensation": "14340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 1592813, "cost_of_revenue": 1291602, "gross_profit": 301211, "ebit": -3136963, "ebitda": -3013304, "pretax_income": -3134285, "tax_provision": 3181, "net_income": -3137466, "net_income_to_common": -3137466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6449782, "total_current_assets": 7565208, "total_assets": 10960772, "short_term_debt": 383871, "long_term_debt": 41313, "total_debt": 425184, "total_liabilities": 3683116, "total_equity": 7277656, "shares_outstanding": 1721082, "goodwill_and_intangibles": 2121292 }, "cash_flow": { "operating_cash_flow": -2559563, "capital_expenditure": 60565, "free_cash_flow": -2498998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28949, "ticker_id": 5048, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3136963", "ebitda": "-3013304", "netIncome": "-3137466", "grossProfit": "301211", "depreciation": "None", "totalRevenue": "1592813", "costOfRevenue": "1291602", "interestIncome": "19730", "incomeBeforeTax": "-3134285", "interestExpense": "13069", "operatingIncome": "-3136963", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3181", "reportedCurrency": "USD", "netInterestIncome": "6661", "nonInterestIncome": "None", "operatingExpenses": "3438174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1291602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123659", "sellingGeneralAndAdministrative": "3037178", "netIncomeFromContinuingOperations": "-3137466" }, "balance": { "goodwill": "1404486", "inventory": "53548", "commonStock": "31461", "currentDebt": "None", "investments": "None", "totalAssets": "10960772", "longTermDebt": "41313", "shortTermDebt": "383871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "716806", "reportedCurrency": "USD", "retainedEarnings": "-68554064", "totalLiabilities": "3683116", "otherCurrentAssets": "519916", "totalCurrentAssets": "7565208", "currentLongTermDebt": "105161", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395564", "currentAccountsPayable": "761901", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160821", "totalShareholderEquity": "7277656", "capitalLeaseObligations": "1014347", "otherCurrentLiabilities": "1717989", "totalCurrentLiabilities": "2906166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776950", "cashAndShortTermInvestments": "6449782", "commonStockSharesOutstanding": "1721082", "intangibleAssetsExcludingGoodwill": "716806", "cashAndCashEquivalentsAtCarryingValue": "6449782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3137466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7626", "operatingCashflow": "-2559563", "capitalExpenditures": "60565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1340151", "cashflowFromInvestment": "None", "stockBasedCompensation": "-605355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-381177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1592813, "cost_of_revenue": 1291602, "gross_profit": 301211, "research_and_development": 668813, "selling_general_admin": 3037178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3136963, "depreciation_amortisation": 123659, "ebitda": -3013304, "interest_expense": 13069, "interest_income": null, "other_non_operating": null, "pretax_income": -3134285, "tax_provision": 3181, "effective_tax_rate": null, "net_income": -3137466, "net_income_continuing_ops": -3137466, "net_income_to_common": -3137466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6449782, "short_term_investments": null, "net_receivables": 541962, "inventory": 53548, "other_current_assets": null, "total_current_assets": 7565208, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 716806, "goodwill_and_intangibles": 2121292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3395564, "total_assets": 10960772, "short_term_debt": 383871, "accounts_payable": 761901, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906166, "long_term_debt": 41313, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776950, "total_liabilities": 3683116, "total_debt": 425184, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68554064, "total_equity": 7277656, "shares_outstanding": 1721082, "operating_cash_flow": -2559563, "stock_based_compensation": -605355, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60565, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1340151, "free_cash_flow": -2498998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3136963", "ebitda": "-3013304", "netIncome": "-3137466", "grossProfit": "301211", "depreciation": "None", "totalRevenue": "1592813", "costOfRevenue": "1291602", "interestIncome": "19730", "incomeBeforeTax": "-3134285", "interestExpense": "13069", "operatingIncome": "-3136963", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3181", "reportedCurrency": "USD", "netInterestIncome": "6661", "nonInterestIncome": "None", "operatingExpenses": "3438174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1291602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123659", "sellingGeneralAndAdministrative": "3037178", "netIncomeFromContinuingOperations": "-3137466" }, "balance": { "goodwill": "1404486", "inventory": "53548", "commonStock": "31461", "currentDebt": "None", "investments": "None", "totalAssets": "10960772", "longTermDebt": "41313", "shortTermDebt": "383871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "716806", "reportedCurrency": "USD", "retainedEarnings": "-68554064", "totalLiabilities": "3683116", "otherCurrentAssets": "519916", "totalCurrentAssets": "7565208", "currentLongTermDebt": "105161", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395564", "currentAccountsPayable": "761901", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160821", "totalShareholderEquity": "7277656", "capitalLeaseObligations": "1014347", "otherCurrentLiabilities": "1717989", "totalCurrentLiabilities": "2906166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776950", "cashAndShortTermInvestments": "6449782", "commonStockSharesOutstanding": "1721082", "intangibleAssetsExcludingGoodwill": "716806", "cashAndCashEquivalentsAtCarryingValue": "6449782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3137466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7626", "operatingCashflow": "-2559563", "capitalExpenditures": "60565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1340151", "cashflowFromInvestment": "None", "stockBasedCompensation": "-605355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-381177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 1446066, "cost_of_revenue": 1055571, "gross_profit": 390495, "ebit": -5042544, "ebitda": -4929184, "pretax_income": -5047902, "tax_provision": 3182, "net_income": -5051084, "net_income_to_common": -5051084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7669195, "total_current_assets": 8613606, "total_assets": 11546369, "short_term_debt": 396350, "long_term_debt": 43658, "total_debt": 440008, "total_liabilities": 2644171, "total_equity": 8902198, "shares_outstanding": 1066350, "goodwill_and_intangibles": 2135875 }, "cash_flow": { "operating_cash_flow": -2480298, "capital_expenditure": 3648, "free_cash_flow": -2476650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28951, "ticker_id": 5048, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5042544", "ebitda": "-4929184", "netIncome": "-5051084", "grossProfit": "390495", "depreciation": "None", "totalRevenue": "1446066", "costOfRevenue": "1055571", "interestIncome": "1088", "incomeBeforeTax": "-5047902", "interestExpense": "5358", "operatingIncome": "-2292846", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3182", "reportedCurrency": "USD", "netInterestIncome": "-4270", "nonInterestIncome": "None", "operatingExpenses": "2683341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113360", "sellingGeneralAndAdministrative": "2209441", "netIncomeFromContinuingOperations": "-5051084" }, "balance": { "goodwill": "1404486", "inventory": "35234", "commonStock": "24264", "currentDebt": "None", "investments": "None", "totalAssets": "11546369", "longTermDebt": "43658", "shortTermDebt": "396350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "731389", "reportedCurrency": "USD", "retainedEarnings": "-65416598", "totalLiabilities": "2644171", "otherCurrentAssets": "460187", "totalCurrentAssets": "8613606", "currentLongTermDebt": "136396", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2932763", "currentAccountsPayable": "940761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680948", "totalShareholderEquity": "8902198", "capitalLeaseObligations": "500894", "otherCurrentLiabilities": "984547", "totalCurrentLiabilities": "2359573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284598", "cashAndShortTermInvestments": "7669195", "commonStockSharesOutstanding": "1066350", "intangibleAssetsExcludingGoodwill": "731389", "cashAndCashEquivalentsAtCarryingValue": "7669195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5051084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8737", "operatingCashflow": "-2480298", "capitalExpenditures": "3648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9343012", "cashflowFromInvestment": "3646", "stockBasedCompensation": "67132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1446066, "cost_of_revenue": 1055571, "gross_profit": 390495, "research_and_development": 473900, "selling_general_admin": 2209441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5042544, "depreciation_amortisation": 113360, "ebitda": -4929184, "interest_expense": 5358, "interest_income": null, "other_non_operating": null, "pretax_income": -5047902, "tax_provision": 3182, "effective_tax_rate": null, "net_income": -5051084, "net_income_continuing_ops": -5051084, "net_income_to_common": -5051084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7669195, "short_term_investments": null, "net_receivables": 448990, "inventory": 35234, "other_current_assets": null, "total_current_assets": 8613606, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 731389, "goodwill_and_intangibles": 2135875, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2932763, "total_assets": 11546369, "short_term_debt": 396350, "accounts_payable": 940761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2359573, "long_term_debt": 43658, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284598, "total_liabilities": 2644171, "total_debt": 440008, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65416598, "total_equity": 8902198, "shares_outstanding": 1066350, "operating_cash_flow": -2480298, "stock_based_compensation": 67132, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3648, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9343012, "free_cash_flow": -2476650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5042544", "ebitda": "-4929184", "netIncome": "-5051084", "grossProfit": "390495", "depreciation": "None", "totalRevenue": "1446066", "costOfRevenue": "1055571", "interestIncome": "1088", "incomeBeforeTax": "-5047902", "interestExpense": "5358", "operatingIncome": "-2292846", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3182", "reportedCurrency": "USD", "netInterestIncome": "-4270", "nonInterestIncome": "None", "operatingExpenses": "2683341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113360", "sellingGeneralAndAdministrative": "2209441", "netIncomeFromContinuingOperations": "-5051084" }, "balance": { "goodwill": "1404486", "inventory": "35234", "commonStock": "24264", "currentDebt": "None", "investments": "None", "totalAssets": "11546369", "longTermDebt": "43658", "shortTermDebt": "396350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "731389", "reportedCurrency": "USD", "retainedEarnings": "-65416598", "totalLiabilities": "2644171", "otherCurrentAssets": "460187", "totalCurrentAssets": "8613606", "currentLongTermDebt": "136396", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2932763", "currentAccountsPayable": "940761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680948", "totalShareholderEquity": "8902198", "capitalLeaseObligations": "500894", "otherCurrentLiabilities": "984547", "totalCurrentLiabilities": "2359573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284598", "cashAndShortTermInvestments": "7669195", "commonStockSharesOutstanding": "1066350", "intangibleAssetsExcludingGoodwill": "731389", "cashAndCashEquivalentsAtCarryingValue": "7669195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5051084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8737", "operatingCashflow": "-2480298", "capitalExpenditures": "3648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9343012", "cashflowFromInvestment": "3646", "stockBasedCompensation": "67132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 1269483, "cost_of_revenue": 1016602, "gross_profit": 252881, "ebit": -4021343, "ebitda": -3908114, "pretax_income": -4031803, "tax_provision": 28984, "net_income": -4060787, "net_income_to_common": -4060787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802835, "total_current_assets": 1668826, "total_assets": 4751075, "short_term_debt": 346029, "long_term_debt": 45952, "total_debt": 391981, "total_liabilities": 6887183, "total_equity": -2136108, "shares_outstanding": 800718, "goodwill_and_intangibles": 2150458 }, "cash_flow": { "operating_cash_flow": -2647206, "capital_expenditure": 13427, "free_cash_flow": -2633779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28952, "ticker_id": 5048, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4021343", "ebitda": "-3908114", "netIncome": "-4060787", "grossProfit": "252881", "depreciation": "None", "totalRevenue": "1269483", "costOfRevenue": "1016602", "interestIncome": "2025", "incomeBeforeTax": "-4031803", "interestExpense": "10460", "operatingIncome": "-2515560", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28984", "reportedCurrency": "USD", "netInterestIncome": "-8435", "nonInterestIncome": "None", "operatingExpenses": "2768441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113229", "sellingGeneralAndAdministrative": "2214561", "netIncomeFromContinuingOperations": "-4060787" }, "balance": { "goodwill": "1404486", "inventory": "43971", "commonStock": "197236", "currentDebt": "None", "investments": "None", "totalAssets": "4751075", "longTermDebt": "45952", "shortTermDebt": "346029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "745972", "reportedCurrency": "USD", "retainedEarnings": "-60365514", "totalLiabilities": "6887183", "otherCurrentAssets": "400151", "totalCurrentAssets": "1668826", "currentLongTermDebt": "32946", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3082249", "currentAccountsPayable": "1169837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669997", "totalShareholderEquity": "-2136108", "capitalLeaseObligations": "591099", "otherCurrentLiabilities": "1048034", "totalCurrentLiabilities": "2588304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4298879", "cashAndShortTermInvestments": "802835", "commonStockSharesOutstanding": "800718", "intangibleAssetsExcludingGoodwill": "745972", "cashAndCashEquivalentsAtCarryingValue": "802835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4060787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5189", "operatingCashflow": "-2647206", "capitalExpenditures": "13427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3018762", "cashflowFromInvestment": "-13427", "stockBasedCompensation": "211607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1269483, "cost_of_revenue": 1016602, "gross_profit": 252881, "research_and_development": 440651, "selling_general_admin": 2214561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4021343, "depreciation_amortisation": 113229, "ebitda": -3908114, "interest_expense": 10460, "interest_income": null, "other_non_operating": null, "pretax_income": -4031803, "tax_provision": 28984, "effective_tax_rate": null, "net_income": -4060787, "net_income_continuing_ops": -4060787, "net_income_to_common": -4060787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802835, "short_term_investments": null, "net_receivables": 421869, "inventory": 43971, "other_current_assets": null, "total_current_assets": 1668826, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 745972, "goodwill_and_intangibles": 2150458, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3082249, "total_assets": 4751075, "short_term_debt": 346029, "accounts_payable": 1169837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588304, "long_term_debt": 45952, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4298879, "total_liabilities": 6887183, "total_debt": 391981, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60365514, "total_equity": -2136108, "shares_outstanding": 800718, "operating_cash_flow": -2647206, "stock_based_compensation": 211607, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3018762, "free_cash_flow": -2633779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4021343", "ebitda": "-3908114", "netIncome": "-4060787", "grossProfit": "252881", "depreciation": "None", "totalRevenue": "1269483", "costOfRevenue": "1016602", "interestIncome": "2025", "incomeBeforeTax": "-4031803", "interestExpense": "10460", "operatingIncome": "-2515560", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28984", "reportedCurrency": "USD", "netInterestIncome": "-8435", "nonInterestIncome": "None", "operatingExpenses": "2768441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113229", "sellingGeneralAndAdministrative": "2214561", "netIncomeFromContinuingOperations": "-4060787" }, "balance": { "goodwill": "1404486", "inventory": "43971", "commonStock": "197236", "currentDebt": "None", "investments": "None", "totalAssets": "4751075", "longTermDebt": "45952", "shortTermDebt": "346029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "745972", "reportedCurrency": "USD", "retainedEarnings": "-60365514", "totalLiabilities": "6887183", "otherCurrentAssets": "400151", "totalCurrentAssets": "1668826", "currentLongTermDebt": "32946", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3082249", "currentAccountsPayable": "1169837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669997", "totalShareholderEquity": "-2136108", "capitalLeaseObligations": "591099", "otherCurrentLiabilities": "1048034", "totalCurrentLiabilities": "2588304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4298879", "cashAndShortTermInvestments": "802835", "commonStockSharesOutstanding": "800718", "intangibleAssetsExcludingGoodwill": "745972", "cashAndCashEquivalentsAtCarryingValue": "802835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4060787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5189", "operatingCashflow": "-2647206", "capitalExpenditures": "13427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3018762", "cashflowFromInvestment": "-13427", "stockBasedCompensation": "211607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 1853597, "cost_of_revenue": 1367860, "gross_profit": 485737, "ebit": -2636237, "ebitda": -2481649, "pretax_income": -2651722, "tax_provision": 8695, "net_income": -2660417, "net_income_to_common": -2660417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444706, "total_current_assets": 1863782, "total_assets": 5547283, "short_term_debt": 638692, "long_term_debt": 48156, "total_debt": 686848, "total_liabilities": 4107879, "total_equity": 1439404, "shares_outstanding": 541900, "goodwill_and_intangibles": 2165042 }, "cash_flow": { "operating_cash_flow": -1641775, "capital_expenditure": 50786, "free_cash_flow": -1590989, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28953, "ticker_id": 5048, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2636237", "ebitda": "-2481649", "netIncome": "-2660417", "grossProfit": "485737", "depreciation": "None", "totalRevenue": "1853597", "costOfRevenue": "1367860", "interestIncome": "542", "incomeBeforeTax": "-2651722", "interestExpense": "15485", "operatingIncome": "-2627139", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8695", "reportedCurrency": "USD", "netInterestIncome": "-14943", "nonInterestIncome": "None", "operatingExpenses": "3112876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505739", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154588", "sellingGeneralAndAdministrative": "2452549", "netIncomeFromContinuingOperations": "-2660417" }, "balance": { "goodwill": "1404486", "inventory": "38782", "commonStock": "124777", "currentDebt": "None", "investments": "None", "totalAssets": "5547283", "longTermDebt": "48156", "shortTermDebt": "638692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "760556", "reportedCurrency": "USD", "retainedEarnings": "-56304727", "totalLiabilities": "4107879", "otherCurrentAssets": "416550", "totalCurrentAssets": "1863782", "currentLongTermDebt": "104766", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "963744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3683501", "currentAccountsPayable": "1381578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331162", "totalShareholderEquity": "1439404", "capitalLeaseObligations": "1178240", "otherCurrentLiabilities": "1370735", "totalCurrentLiabilities": "3415409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692470", "cashAndShortTermInvestments": "444706", "commonStockSharesOutstanding": "541900", "intangibleAssetsExcludingGoodwill": "760556", "cashAndCashEquivalentsAtCarryingValue": "444706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2660417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11174", "operatingCashflow": "-1641775", "capitalExpenditures": "50786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1031976", "cashflowFromInvestment": "-50786", "stockBasedCompensation": "326616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1853597, "cost_of_revenue": 1367860, "gross_profit": 485737, "research_and_development": 505739, "selling_general_admin": 2452549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2636237, "depreciation_amortisation": 154588, "ebitda": -2481649, "interest_expense": 15485, "interest_income": null, "other_non_operating": null, "pretax_income": -2651722, "tax_provision": 8695, "effective_tax_rate": null, "net_income": -2660417, "net_income_continuing_ops": -2660417, "net_income_to_common": -2660417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444706, "short_term_investments": null, "net_receivables": 963744, "inventory": 38782, "other_current_assets": null, "total_current_assets": 1863782, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 760556, "goodwill_and_intangibles": 2165042, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3683501, "total_assets": 5547283, "short_term_debt": 638692, "accounts_payable": 1381578, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3415409, "long_term_debt": 48156, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692470, "total_liabilities": 4107879, "total_debt": 686848, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56304727, "total_equity": 1439404, "shares_outstanding": 541900, "operating_cash_flow": -1641775, "stock_based_compensation": 326616, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50786, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1031976, "free_cash_flow": -1590989, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2636237", "ebitda": "-2481649", "netIncome": "-2660417", "grossProfit": "485737", "depreciation": "None", "totalRevenue": "1853597", "costOfRevenue": "1367860", "interestIncome": "542", "incomeBeforeTax": "-2651722", "interestExpense": "15485", "operatingIncome": "-2627139", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8695", "reportedCurrency": "USD", "netInterestIncome": "-14943", "nonInterestIncome": "None", "operatingExpenses": "3112876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505739", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154588", "sellingGeneralAndAdministrative": "2452549", "netIncomeFromContinuingOperations": "-2660417" }, "balance": { "goodwill": "1404486", "inventory": "38782", "commonStock": "124777", "currentDebt": "None", "investments": "None", "totalAssets": "5547283", "longTermDebt": "48156", "shortTermDebt": "638692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "760556", "reportedCurrency": "USD", "retainedEarnings": "-56304727", "totalLiabilities": "4107879", "otherCurrentAssets": "416550", "totalCurrentAssets": "1863782", "currentLongTermDebt": "104766", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "963744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3683501", "currentAccountsPayable": "1381578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331162", "totalShareholderEquity": "1439404", "capitalLeaseObligations": "1178240", "otherCurrentLiabilities": "1370735", "totalCurrentLiabilities": "3415409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692470", "cashAndShortTermInvestments": "444706", "commonStockSharesOutstanding": "541900", "intangibleAssetsExcludingGoodwill": "760556", "cashAndCashEquivalentsAtCarryingValue": "444706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2660417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11174", "operatingCashflow": "-1641775", "capitalExpenditures": "50786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1031976", "cashflowFromInvestment": "-50786", "stockBasedCompensation": "326616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 2207593, "cost_of_revenue": 1715798, "gross_profit": 491795, "ebit": -2941854, "ebitda": -2788222, "pretax_income": -2966897, "tax_provision": -23300, "net_income": -2966897, "net_income_to_common": -2966897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105291, "total_current_assets": 2695098, "total_assets": 6513667, "short_term_debt": 694468, "long_term_debt": 20180, "total_debt": 714648, "total_liabilities": 3911631, "total_equity": 2602036, "shares_outstanding": 413067, "goodwill_and_intangibles": 2179625 }, "cash_flow": { "operating_cash_flow": -1677161, "capital_expenditure": 1, "free_cash_flow": -1677160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28954, "ticker_id": 5048, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2941854", "ebitda": "-2788222", "netIncome": "-2966897", "grossProfit": "491795", "depreciation": "None", "totalRevenue": "2207593", "costOfRevenue": "1715798", "interestIncome": "4069", "incomeBeforeTax": "-2966897", "interestExpense": "25045", "operatingIncome": "-2946553", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23300", "reportedCurrency": "USD", "netInterestIncome": "-20976", "nonInterestIncome": "None", "operatingExpenses": "3438348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1715798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153632", "sellingGeneralAndAdministrative": "251948", "netIncomeFromContinuingOperations": "-2966897" }, "balance": { "goodwill": "1404486", "inventory": "27608", "commonStock": "106593", "currentDebt": "None", "investments": "None", "totalAssets": "6513667", "longTermDebt": "20180", "shortTermDebt": "694468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "775139", "reportedCurrency": "USD", "retainedEarnings": "-53644310", "totalLiabilities": "3911631", "otherCurrentAssets": "422995", "totalCurrentAssets": "2695098", "currentLongTermDebt": "171669", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1139204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818569", "currentAccountsPayable": "987311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501194", "totalShareholderEquity": "2602036", "capitalLeaseObligations": "1309345", "otherCurrentLiabilities": "1398722", "totalCurrentLiabilities": "3104905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806726", "cashAndShortTermInvestments": "1105291", "commonStockSharesOutstanding": "413067", "intangibleAssetsExcludingGoodwill": "775139", "cashAndCashEquivalentsAtCarryingValue": "1105291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2966897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2245", "operatingCashflow": "-1677161", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025873", "cashflowFromInvestment": "None", "stockBasedCompensation": "234087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207593, "cost_of_revenue": 1715798, "gross_profit": 491795, "research_and_development": 518186, "selling_general_admin": 251948, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2941854, "depreciation_amortisation": 153632, "ebitda": -2788222, "interest_expense": 25045, "interest_income": null, "other_non_operating": null, "pretax_income": -2966897, "tax_provision": -23300, "effective_tax_rate": null, "net_income": -2966897, "net_income_continuing_ops": -2966897, "net_income_to_common": -2966897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105291, "short_term_investments": null, "net_receivables": 1139204, "inventory": 27608, "other_current_assets": null, "total_current_assets": 2695098, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 775139, "goodwill_and_intangibles": 2179625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818569, "total_assets": 6513667, "short_term_debt": 694468, "accounts_payable": 987311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3104905, "long_term_debt": 20180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806726, "total_liabilities": 3911631, "total_debt": 714648, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53644310, "total_equity": 2602036, "shares_outstanding": 413067, "operating_cash_flow": -1677161, "stock_based_compensation": 234087, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2025873, "free_cash_flow": -1677160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2941854", "ebitda": "-2788222", "netIncome": "-2966897", "grossProfit": "491795", "depreciation": "None", "totalRevenue": "2207593", "costOfRevenue": "1715798", "interestIncome": "4069", "incomeBeforeTax": "-2966897", "interestExpense": "25045", "operatingIncome": "-2946553", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23300", "reportedCurrency": "USD", "netInterestIncome": "-20976", "nonInterestIncome": "None", "operatingExpenses": "3438348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1715798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153632", "sellingGeneralAndAdministrative": "251948", "netIncomeFromContinuingOperations": "-2966897" }, "balance": { "goodwill": "1404486", "inventory": "27608", "commonStock": "106593", "currentDebt": "None", "investments": "None", "totalAssets": "6513667", "longTermDebt": "20180", "shortTermDebt": "694468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "775139", "reportedCurrency": "USD", "retainedEarnings": "-53644310", "totalLiabilities": "3911631", "otherCurrentAssets": "422995", "totalCurrentAssets": "2695098", "currentLongTermDebt": "171669", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1139204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818569", "currentAccountsPayable": "987311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501194", "totalShareholderEquity": "2602036", "capitalLeaseObligations": "1309345", "otherCurrentLiabilities": "1398722", "totalCurrentLiabilities": "3104905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806726", "cashAndShortTermInvestments": "1105291", "commonStockSharesOutstanding": "413067", "intangibleAssetsExcludingGoodwill": "775139", "cashAndCashEquivalentsAtCarryingValue": "1105291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2966897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2245", "operatingCashflow": "-1677161", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025873", "cashflowFromInvestment": "None", "stockBasedCompensation": "234087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 2350386, "cost_of_revenue": 1440158, "gross_profit": 910228, "ebit": -1976650, "ebitda": -1825352, "pretax_income": -1998281, "tax_provision": 2559, "net_income": -2000840, "net_income_to_common": -2000840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756580, "total_current_assets": 2549138, "total_assets": 6552014, "short_term_debt": 779571, "long_term_debt": 21679, "total_debt": 801250, "total_liabilities": 3430989, "total_equity": 3121025, "shares_outstanding": 413067, "goodwill_and_intangibles": 2194208 }, "cash_flow": { "operating_cash_flow": -1709234, "capital_expenditure": 9410, "free_cash_flow": -1699824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28956, "ticker_id": 5048, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1976650", "ebitda": "-1825352", "netIncome": "-2000840", "grossProfit": "910228", "depreciation": "None", "totalRevenue": "2350386", "costOfRevenue": "1440158", "interestIncome": "2228", "incomeBeforeTax": "-1998281", "interestExpense": "21631", "operatingIncome": "-1973864", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2559", "reportedCurrency": "USD", "netInterestIncome": "-19403", "nonInterestIncome": "None", "operatingExpenses": "2884092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151298", "sellingGeneralAndAdministrative": "2364592", "netIncomeFromContinuingOperations": "-2000840" }, "balance": { "goodwill": "1404486", "inventory": "25363", "commonStock": "90064", "currentDebt": "None", "investments": "None", "totalAssets": "6552014", "longTermDebt": "21679", "shortTermDebt": "779571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "789722", "reportedCurrency": "USD", "retainedEarnings": "-50677413", "totalLiabilities": "3430989", "otherCurrentAssets": "440027", "totalCurrentAssets": "2549138", "currentLongTermDebt": "267081", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1327168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4002876", "currentAccountsPayable": "782937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719396", "totalShareholderEquity": "3121025", "capitalLeaseObligations": "1430636", "otherCurrentLiabilities": "904252", "totalCurrentLiabilities": "2491164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "939825", "cashAndShortTermInvestments": "756580", "commonStockSharesOutstanding": "413067", "intangibleAssetsExcludingGoodwill": "789722", "cashAndCashEquivalentsAtCarryingValue": "756580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4405", "operatingCashflow": "-1709234", "capitalExpenditures": "9410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1673913", "cashflowFromInvestment": "-9410", "stockBasedCompensation": "471882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151298", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2350386, "cost_of_revenue": 1440158, "gross_profit": 910228, "research_and_development": 368202, "selling_general_admin": 2364592, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1976650, "depreciation_amortisation": 151298, "ebitda": -1825352, "interest_expense": 21631, "interest_income": null, "other_non_operating": null, "pretax_income": -1998281, "tax_provision": 2559, "effective_tax_rate": null, "net_income": -2000840, "net_income_continuing_ops": -2000840, "net_income_to_common": -2000840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756580, "short_term_investments": null, "net_receivables": 1327168, "inventory": 25363, "other_current_assets": null, "total_current_assets": 2549138, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 789722, "goodwill_and_intangibles": 2194208, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4002876, "total_assets": 6552014, "short_term_debt": 779571, "accounts_payable": 782937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2491164, "long_term_debt": 21679, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 939825, "total_liabilities": 3430989, "total_debt": 801250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50677413, "total_equity": 3121025, "shares_outstanding": 413067, "operating_cash_flow": -1709234, "stock_based_compensation": 471882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9410, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1673913, "free_cash_flow": -1699824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1976650", "ebitda": "-1825352", "netIncome": "-2000840", "grossProfit": "910228", "depreciation": "None", "totalRevenue": "2350386", "costOfRevenue": "1440158", "interestIncome": "2228", "incomeBeforeTax": "-1998281", "interestExpense": "21631", "operatingIncome": "-1973864", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2559", "reportedCurrency": "USD", "netInterestIncome": "-19403", "nonInterestIncome": "None", "operatingExpenses": "2884092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151298", "sellingGeneralAndAdministrative": "2364592", "netIncomeFromContinuingOperations": "-2000840" }, "balance": { "goodwill": "1404486", "inventory": "25363", "commonStock": "90064", "currentDebt": "None", "investments": "None", "totalAssets": "6552014", "longTermDebt": "21679", "shortTermDebt": "779571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "789722", "reportedCurrency": "USD", "retainedEarnings": "-50677413", "totalLiabilities": "3430989", "otherCurrentAssets": "440027", "totalCurrentAssets": "2549138", "currentLongTermDebt": "267081", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1327168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4002876", "currentAccountsPayable": "782937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719396", "totalShareholderEquity": "3121025", "capitalLeaseObligations": "1430636", "otherCurrentLiabilities": "904252", "totalCurrentLiabilities": "2491164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "939825", "cashAndShortTermInvestments": "756580", "commonStockSharesOutstanding": "413067", "intangibleAssetsExcludingGoodwill": "789722", "cashAndCashEquivalentsAtCarryingValue": "756580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4405", "operatingCashflow": "-1709234", "capitalExpenditures": "9410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1673913", "cashflowFromInvestment": "-9410", "stockBasedCompensation": "471882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151298", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 2397652, "cost_of_revenue": 1407710, "gross_profit": 989942, "ebit": -2082611, "ebitda": -1931541, "pretax_income": -2104860, "tax_provision": 5419, "net_income": -2110279, "net_income_to_common": -2110279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801311, "total_current_assets": 2680431, "total_assets": 6656448, "short_term_debt": 961810, "long_term_debt": 22766, "total_debt": 984576, "total_liabilities": 3223334, "total_equity": 3433114, "shares_outstanding": 379633, "goodwill_and_intangibles": 2208792 }, "cash_flow": { "operating_cash_flow": -1532425, "capital_expenditure": 28285, "free_cash_flow": -1504140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28957, "ticker_id": 5048, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2082611", "ebitda": "-1931541", "netIncome": "-2110279", "grossProfit": "989942", "depreciation": "None", "totalRevenue": "2397652", "costOfRevenue": "1407710", "interestIncome": "5186", "incomeBeforeTax": "-2104860", "interestExpense": "22249", "operatingIncome": "-2087798", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5419", "reportedCurrency": "USD", "netInterestIncome": "-17063", "nonInterestIncome": "None", "operatingExpenses": "3077740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151070", "sellingGeneralAndAdministrative": "251948", "netIncomeFromContinuingOperations": "-2110279" }, "balance": { "goodwill": "1404486", "inventory": "29768", "commonStock": "79407", "currentDebt": "None", "investments": "None", "totalAssets": "6656448", "longTermDebt": "22766", "shortTermDebt": "961810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "804306", "reportedCurrency": "USD", "retainedEarnings": "-48676573", "totalLiabilities": "3223334", "otherCurrentAssets": "253726", "totalCurrentAssets": "2680431", "currentLongTermDebt": "4106", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1595626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3976017", "currentAccountsPayable": "848102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1858856", "totalShareholderEquity": "3433114", "capitalLeaseObligations": "1353132", "otherCurrentLiabilities": "490241", "totalCurrentLiabilities": "2326288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "897046", "cashAndShortTermInvestments": "801311", "commonStockSharesOutstanding": "379633", "intangibleAssetsExcludingGoodwill": "804306", "cashAndCashEquivalentsAtCarryingValue": "801311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2110279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-20281", "operatingCashflow": "-1532425", "capitalExpenditures": "28285", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91144", "cashflowFromInvestment": "-28285", "stockBasedCompensation": "287294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494853", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2397652, "cost_of_revenue": 1407710, "gross_profit": 989942, "research_and_development": 453895, "selling_general_admin": 251948, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2082611, "depreciation_amortisation": 151070, "ebitda": -1931541, "interest_expense": 22249, "interest_income": null, "other_non_operating": null, "pretax_income": -2104860, "tax_provision": 5419, "effective_tax_rate": null, "net_income": -2110279, "net_income_continuing_ops": -2110279, "net_income_to_common": -2110279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801311, "short_term_investments": null, "net_receivables": 1595626, "inventory": 29768, "other_current_assets": null, "total_current_assets": 2680431, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 804306, "goodwill_and_intangibles": 2208792, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3976017, "total_assets": 6656448, "short_term_debt": 961810, "accounts_payable": 848102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2326288, "long_term_debt": 22766, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897046, "total_liabilities": 3223334, "total_debt": 984576, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48676573, "total_equity": 3433114, "shares_outstanding": 379633, "operating_cash_flow": -1532425, "stock_based_compensation": 287294, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28285, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91144, "free_cash_flow": -1504140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2082611", "ebitda": "-1931541", "netIncome": "-2110279", "grossProfit": "989942", "depreciation": "None", "totalRevenue": "2397652", "costOfRevenue": "1407710", "interestIncome": "5186", "incomeBeforeTax": "-2104860", "interestExpense": "22249", "operatingIncome": "-2087798", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5419", "reportedCurrency": "USD", "netInterestIncome": "-17063", "nonInterestIncome": "None", "operatingExpenses": "3077740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151070", "sellingGeneralAndAdministrative": "251948", "netIncomeFromContinuingOperations": "-2110279" }, "balance": { "goodwill": "1404486", "inventory": "29768", "commonStock": "79407", "currentDebt": "None", "investments": "None", "totalAssets": "6656448", "longTermDebt": "22766", "shortTermDebt": "961810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "804306", "reportedCurrency": "USD", "retainedEarnings": "-48676573", "totalLiabilities": "3223334", "otherCurrentAssets": "253726", "totalCurrentAssets": "2680431", "currentLongTermDebt": "4106", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1595626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3976017", "currentAccountsPayable": "848102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1858856", "totalShareholderEquity": "3433114", "capitalLeaseObligations": "1353132", "otherCurrentLiabilities": "490241", "totalCurrentLiabilities": "2326288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "897046", "cashAndShortTermInvestments": "801311", "commonStockSharesOutstanding": "379633", "intangibleAssetsExcludingGoodwill": "804306", "cashAndCashEquivalentsAtCarryingValue": "801311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2110279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-20281", "operatingCashflow": "-1532425", "capitalExpenditures": "28285", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91144", "cashflowFromInvestment": "-28285", "stockBasedCompensation": "287294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494853", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 2406391, "cost_of_revenue": 1573441, "gross_profit": 832950, "ebit": -1934593, "ebitda": -1784956, "pretax_income": -1958143, "tax_provision": 3672, "net_income": -1961815, "net_income_to_common": -1961815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2453165, "total_current_assets": 3931161, "total_assets": 8049265, "short_term_debt": 474104, "long_term_debt": 23037, "total_debt": 497141, "total_liabilities": 2792215, "total_equity": 5257051, "shares_outstanding": 330500, "goodwill_and_intangibles": 2223375 }, "cash_flow": { "operating_cash_flow": -2345975, "capital_expenditure": 41387, "free_cash_flow": -2304588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28958, "ticker_id": 5048, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1934593", "ebitda": "-1784956", "netIncome": "-1961815", "grossProfit": "832950", "depreciation": "None", "totalRevenue": "2406391", "costOfRevenue": "1573441", "interestIncome": "6127", "incomeBeforeTax": "-1958143", "interestExpense": "23550", "operatingIncome": "-1945230", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3672", "reportedCurrency": "USD", "netInterestIncome": "-17423", "nonInterestIncome": "None", "operatingExpenses": "2778180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149637", "sellingGeneralAndAdministrative": "2214000", "netIncomeFromContinuingOperations": "-1961815" }, "balance": { "goodwill": "1404486", "inventory": "9487", "commonStock": "78515", "currentDebt": "None", "investments": "None", "totalAssets": "8049265", "longTermDebt": "23037", "shortTermDebt": "474104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "818889", "reportedCurrency": "USD", "retainedEarnings": "-46566294", "totalLiabilities": "2792215", "otherCurrentAssets": "344900", "totalCurrentAssets": "3931161", "currentLongTermDebt": "4686", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1123609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4118105", "currentAccountsPayable": "383993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1494729", "totalShareholderEquity": "5257051", "capitalLeaseObligations": "1467006", "otherCurrentLiabilities": "883319", "totalCurrentLiabilities": "1771590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020625", "cashAndShortTermInvestments": "2453165", "commonStockSharesOutstanding": "330500", "intangibleAssetsExcludingGoodwill": "818889", "cashAndCashEquivalentsAtCarryingValue": "2453165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1961815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8997", "operatingCashflow": "-2345975", "capitalExpenditures": "41387", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2018957", "cashflowFromInvestment": "-41387", "stockBasedCompensation": "283712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2406391, "cost_of_revenue": 1573441, "gross_profit": 832950, "research_and_development": 442599, "selling_general_admin": 2214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1934593, "depreciation_amortisation": 149637, "ebitda": -1784956, "interest_expense": 23550, "interest_income": null, "other_non_operating": null, "pretax_income": -1958143, "tax_provision": 3672, "effective_tax_rate": null, "net_income": -1961815, "net_income_continuing_ops": -1961815, "net_income_to_common": -1961815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2453165, "short_term_investments": null, "net_receivables": 1123609, "inventory": 9487, "other_current_assets": null, "total_current_assets": 3931161, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 818889, "goodwill_and_intangibles": 2223375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4118105, "total_assets": 8049265, "short_term_debt": 474104, "accounts_payable": 383993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1771590, "long_term_debt": 23037, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020625, "total_liabilities": 2792215, "total_debt": 497141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46566294, "total_equity": 5257051, "shares_outstanding": 330500, "operating_cash_flow": -2345975, "stock_based_compensation": 283712, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41387, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2018957, "free_cash_flow": -2304588, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1934593", "ebitda": "-1784956", "netIncome": "-1961815", "grossProfit": "832950", "depreciation": "None", "totalRevenue": "2406391", "costOfRevenue": "1573441", "interestIncome": "6127", "incomeBeforeTax": "-1958143", "interestExpense": "23550", "operatingIncome": "-1945230", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3672", "reportedCurrency": "USD", "netInterestIncome": "-17423", "nonInterestIncome": "None", "operatingExpenses": "2778180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149637", "sellingGeneralAndAdministrative": "2214000", "netIncomeFromContinuingOperations": "-1961815" }, "balance": { "goodwill": "1404486", "inventory": "9487", "commonStock": "78515", "currentDebt": "None", "investments": "None", "totalAssets": "8049265", "longTermDebt": "23037", "shortTermDebt": "474104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "818889", "reportedCurrency": "USD", "retainedEarnings": "-46566294", "totalLiabilities": "2792215", "otherCurrentAssets": "344900", "totalCurrentAssets": "3931161", "currentLongTermDebt": "4686", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1123609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4118105", "currentAccountsPayable": "383993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1494729", "totalShareholderEquity": "5257051", "capitalLeaseObligations": "1467006", "otherCurrentLiabilities": "883319", "totalCurrentLiabilities": "1771590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020625", "cashAndShortTermInvestments": "2453165", "commonStockSharesOutstanding": "330500", "intangibleAssetsExcludingGoodwill": "818889", "cashAndCashEquivalentsAtCarryingValue": "2453165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1961815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8997", "operatingCashflow": "-2345975", "capitalExpenditures": "41387", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2018957", "cashflowFromInvestment": "-41387", "stockBasedCompensation": "283712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 2213356, "cost_of_revenue": 1664859, "gross_profit": 548497, "ebit": -2342405, "ebitda": null, "pretax_income": -2370871, "tax_provision": null, "net_income": -2373164, "net_income_to_common": -2373164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2821570, "total_current_assets": 3972745, "total_assets": 8221552, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3366297, "total_equity": 4855255, "shares_outstanding": 9394610, "goodwill_and_intangibles": 2237958 }, "cash_flow": { "operating_cash_flow": -1616303, "capital_expenditure": 0, "free_cash_flow": -1616303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28959, "ticker_id": 5048, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2373164", "grossProfit": "548497", "depreciation": "None", "totalRevenue": "2213356", "costOfRevenue": "1664859", "interestIncome": "12160", "incomeBeforeTax": "-2370871", "interestExpense": "25324", "operatingIncome": "-2342405", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13164", "nonInterestIncome": "None", "operatingExpenses": "4555761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528169", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1664859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2213946", "netIncomeFromContinuingOperations": "-2373164" }, "balance": { "goodwill": "1404486", "inventory": "18484", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8221552", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "833472", "reportedCurrency": "USD", "retainedEarnings": "-44604479", "totalLiabilities": "3366297", "otherCurrentAssets": "124686", "totalCurrentAssets": "3972745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "782121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4248807", "currentAccountsPayable": "604789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4855255", "capitalLeaseObligations": "1578639", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2247829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1118468", "cashAndShortTermInvestments": "2821570", "commonStockSharesOutstanding": "9394610", "intangibleAssetsExcludingGoodwill": "833472", "cashAndCashEquivalentsAtCarryingValue": "2821570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2373164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8576", "operatingCashflow": "-1616303", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84805", "cashflowFromInvestment": "None", "stockBasedCompensation": "234510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2213356, "cost_of_revenue": 1664859, "gross_profit": 548497, "research_and_development": 528169, "selling_general_admin": 2213946, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2342405, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 25324, "interest_income": null, "other_non_operating": null, "pretax_income": -2370871, "tax_provision": null, "effective_tax_rate": null, "net_income": -2373164, "net_income_continuing_ops": -2373164, "net_income_to_common": -2373164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2821570, "short_term_investments": null, "net_receivables": 782121, "inventory": 18484, "other_current_assets": null, "total_current_assets": 3972745, "net_ppe": null, "goodwill": 1404486, "intangible_assets": 833472, "goodwill_and_intangibles": 2237958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4248807, "total_assets": 8221552, "short_term_debt": null, "accounts_payable": 604789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2247829, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1118468, "total_liabilities": 3366297, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44604479, "total_equity": 4855255, "shares_outstanding": 9394610, "operating_cash_flow": -1616303, "stock_based_compensation": 234510, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84805, "free_cash_flow": -1616303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2373164", "grossProfit": "548497", "depreciation": "None", "totalRevenue": "2213356", "costOfRevenue": "1664859", "interestIncome": "12160", "incomeBeforeTax": "-2370871", "interestExpense": "25324", "operatingIncome": "-2342405", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13164", "nonInterestIncome": "None", "operatingExpenses": "4555761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528169", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1664859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2213946", "netIncomeFromContinuingOperations": "-2373164" }, "balance": { "goodwill": "1404486", "inventory": "18484", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8221552", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "833472", "reportedCurrency": "USD", "retainedEarnings": "-44604479", "totalLiabilities": "3366297", "otherCurrentAssets": "124686", "totalCurrentAssets": "3972745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "782121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4248807", "currentAccountsPayable": "604789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4855255", "capitalLeaseObligations": "1578639", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2247829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1118468", "cashAndShortTermInvestments": "2821570", "commonStockSharesOutstanding": "9394610", "intangibleAssetsExcludingGoodwill": "833472", "cashAndCashEquivalentsAtCarryingValue": "2821570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2373164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8576", "operatingCashflow": "-1616303", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84805", "cashflowFromInvestment": "None", "stockBasedCompensation": "234510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 298484, "cost_of_revenue": 74704, "gross_profit": 223780, "ebit": -2279805, "ebitda": -2222236, "pretax_income": -2288590, "tax_provision": 2294, "net_income": -2290884, "net_income_to_common": -2290884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4509236, "total_current_assets": 6010209, "total_assets": 10189464, "short_term_debt": 449145, "long_term_debt": null, "total_debt": 449145, "total_liabilities": 3195555, "total_equity": 6993909, "shares_outstanding": 289885, "goodwill_and_intangibles": 1996610 }, "cash_flow": { "operating_cash_flow": -1532513, "capital_expenditure": 169, "free_cash_flow": -1532344, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28961, "ticker_id": 5048, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2279805", "ebitda": "-2222236", "netIncome": "-2290884", "grossProfit": "223780", "depreciation": "None", "totalRevenue": "298484", "costOfRevenue": "74704", "interestIncome": "27193", "incomeBeforeTax": "-2288590", "interestExpense": "8785", "operatingIncome": "-2294504", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2294", "reportedCurrency": "USD", "netInterestIncome": "18408", "nonInterestIncome": "None", "operatingExpenses": "2518284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57569", "sellingGeneralAndAdministrative": "2023917", "netIncomeFromContinuingOperations": "-2290884" }, "balance": { "goodwill": "1148553", "inventory": "9908", "commonStock": "64535", "currentDebt": "None", "investments": "None", "totalAssets": "10189464", "longTermDebt": "None", "shortTermDebt": "449145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "848057", "reportedCurrency": "USD", "retainedEarnings": "-42231315", "totalLiabilities": "3195555", "otherCurrentAssets": "382651", "totalCurrentAssets": "6010209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4179256", "currentAccountsPayable": "827407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1686112", "totalShareholderEquity": "6993909", "capitalLeaseObligations": "1686112", "otherCurrentLiabilities": "643786", "totalCurrentLiabilities": "1958588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236967", "cashAndShortTermInvestments": "4509236", "commonStockSharesOutstanding": "289885", "intangibleAssetsExcludingGoodwill": "848057", "cashAndCashEquivalentsAtCarryingValue": "4509236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2290884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "193", "operatingCashflow": "-1532513", "capitalExpenditures": "169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50767", "cashflowFromInvestment": "-2186666", "stockBasedCompensation": "186445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298484, "cost_of_revenue": 74704, "gross_profit": 223780, "research_and_development": 436798, "selling_general_admin": 2023917, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2279805, "depreciation_amortisation": 57569, "ebitda": -2222236, "interest_expense": 8785, "interest_income": null, "other_non_operating": null, "pretax_income": -2288590, "tax_provision": 2294, "effective_tax_rate": null, "net_income": -2290884, "net_income_continuing_ops": -2290884, "net_income_to_common": -2290884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4509236, "short_term_investments": null, "net_receivables": 1108414, "inventory": 9908, "other_current_assets": null, "total_current_assets": 6010209, "net_ppe": null, "goodwill": 1148553, "intangible_assets": 848057, "goodwill_and_intangibles": 1996610, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4179256, "total_assets": 10189464, "short_term_debt": 449145, "accounts_payable": 827407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1958588, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236967, "total_liabilities": 3195555, "total_debt": 449145, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42231315, "total_equity": 6993909, "shares_outstanding": 289885, "operating_cash_flow": -1532513, "stock_based_compensation": 186445, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2186666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50767, "free_cash_flow": -1532344, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2279805", "ebitda": "-2222236", "netIncome": "-2290884", "grossProfit": "223780", "depreciation": "None", "totalRevenue": "298484", "costOfRevenue": "74704", "interestIncome": "27193", "incomeBeforeTax": "-2288590", "interestExpense": "8785", "operatingIncome": "-2294504", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2294", "reportedCurrency": "USD", "netInterestIncome": "18408", "nonInterestIncome": "None", "operatingExpenses": "2518284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57569", "sellingGeneralAndAdministrative": "2023917", "netIncomeFromContinuingOperations": "-2290884" }, "balance": { "goodwill": "1148553", "inventory": "9908", "commonStock": "64535", "currentDebt": "None", "investments": "None", "totalAssets": "10189464", "longTermDebt": "None", "shortTermDebt": "449145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "848057", "reportedCurrency": "USD", "retainedEarnings": "-42231315", "totalLiabilities": "3195555", "otherCurrentAssets": "382651", "totalCurrentAssets": "6010209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4179256", "currentAccountsPayable": "827407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1686112", "totalShareholderEquity": "6993909", "capitalLeaseObligations": "1686112", "otherCurrentLiabilities": "643786", "totalCurrentLiabilities": "1958588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236967", "cashAndShortTermInvestments": "4509236", "commonStockSharesOutstanding": "289885", "intangibleAssetsExcludingGoodwill": "848057", "cashAndCashEquivalentsAtCarryingValue": "4509236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2290884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "193", "operatingCashflow": "-1532513", "capitalExpenditures": "169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50767", "cashflowFromInvestment": "-2186666", "stockBasedCompensation": "186445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "income_statement": { "revenue": 19738, "cost_of_revenue": 1234, "gross_profit": 18504, "ebit": -1734226, "ebitda": -1712674, "pretax_income": -1735586, "tax_provision": 4587, "net_income": -1740173, "net_income_to_common": -1740173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8279182, "total_current_assets": 8659203, "total_assets": 8873499, "short_term_debt": 42334, "long_term_debt": null, "total_debt": 42334, "total_liabilities": 775151, "total_equity": 8098348, "shares_outstanding": 284024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1359949, "capital_expenditure": 3861, "free_cash_flow": -1356088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28962, "ticker_id": 5048, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:47.731095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1734226", "ebitda": "-1712674", "netIncome": "-1740173", "grossProfit": "18504", "depreciation": "None", "totalRevenue": "19738", "costOfRevenue": "1234", "interestIncome": "44124", "incomeBeforeTax": "-1735586", "interestExpense": "1360", "operatingIncome": "-1778350", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4587", "reportedCurrency": "USD", "netInterestIncome": "42764", "nonInterestIncome": "None", "operatingExpenses": "1796854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21552", "sellingGeneralAndAdministrative": "1426469", "netIncomeFromContinuingOperations": "-1740173" }, "balance": { "goodwill": "None", "inventory": "10101", "commonStock": "59887", "currentDebt": "None", "investments": "None", "totalAssets": "8873499", "longTermDebt": "None", "shortTermDebt": "42334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39940431", "totalLiabilities": "775151", "otherCurrentAssets": "279687", "totalCurrentAssets": "8659203", "currentLongTermDebt": "42334", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214297", "currentAccountsPayable": "174404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42334", "totalShareholderEquity": "8098348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515663", "totalCurrentLiabilities": "775151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8279182", "commonStockSharesOutstanding": "284024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8279182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1740173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1234", "operatingCashflow": "-1359949", "capitalExpenditures": "3861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126096", "cashflowFromInvestment": "-3861", "stockBasedCompensation": "170255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19738, "cost_of_revenue": 1234, "gross_profit": 18504, "research_and_development": 370385, "selling_general_admin": 1426469, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1734226, "depreciation_amortisation": 21552, "ebitda": -1712674, "interest_expense": 1360, "interest_income": null, "other_non_operating": null, "pretax_income": -1735586, "tax_provision": 4587, "effective_tax_rate": null, "net_income": -1740173, "net_income_continuing_ops": -1740173, "net_income_to_common": -1740173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8279182, "short_term_investments": null, "net_receivables": 90233, "inventory": 10101, "other_current_assets": null, "total_current_assets": 8659203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214297, "total_assets": 8873499, "short_term_debt": 42334, "accounts_payable": 174404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 775151, "total_debt": 42334, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39940431, "total_equity": 8098348, "shares_outstanding": 284024, "operating_cash_flow": -1359949, "stock_based_compensation": 170255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3861, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126096, "free_cash_flow": -1356088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1734226", "ebitda": "-1712674", "netIncome": "-1740173", "grossProfit": "18504", "depreciation": "None", "totalRevenue": "19738", "costOfRevenue": "1234", "interestIncome": "44124", "incomeBeforeTax": "-1735586", "interestExpense": "1360", "operatingIncome": "-1778350", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4587", "reportedCurrency": "USD", "netInterestIncome": "42764", "nonInterestIncome": "None", "operatingExpenses": "1796854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21552", "sellingGeneralAndAdministrative": "1426469", "netIncomeFromContinuingOperations": "-1740173" }, "balance": { "goodwill": "None", "inventory": "10101", "commonStock": "59887", "currentDebt": "None", "investments": "None", "totalAssets": "8873499", "longTermDebt": "None", "shortTermDebt": "42334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39940431", "totalLiabilities": "775151", "otherCurrentAssets": "279687", "totalCurrentAssets": "8659203", "currentLongTermDebt": "42334", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214297", "currentAccountsPayable": "174404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42334", "totalShareholderEquity": "8098348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515663", "totalCurrentLiabilities": "775151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8279182", "commonStockSharesOutstanding": "284024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8279182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1740173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1234", "operatingCashflow": "-1359949", "capitalExpenditures": "3861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126096", "cashflowFromInvestment": "-3861", "stockBasedCompensation": "170255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }