{ "ticker": { "uuid": "d2ba9898-ee24-4267-85bb-75c25cc236ab", "symbol": "CINELINE", "name": "Cineline India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/d2ba9898-ee24-4267-85bb-75c25cc236ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2ba9898-ee24-4267-85bb-75c25cc236ab/" }, "ticker_metadata": { "id": 13234, "uuid": "d2ba9898-ee24-4267-85bb-75c25cc236ab", "symbol": "CINELINE", "name": "Cineline India Limited", "asset_type": "equity", "market_cap": 2721440000, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Cineline India Limited, an entertainment company, engages in the theatrical exhibition and allied activities business under the Movie MAX brand name in India. The company operates multiplexes and single-screen theatres. It also operates Hyatt Centric hotel located Candolim, Goa. The company was formerly known as Cinemax Properties Limited and changed its name to Cineline India Limited in March 2013. Cineline India Limited was founded in 1997 and is headquartered in Mumbai, India", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d2ba9898-ee24-4267-85bb-75c25cc236ab", "symbol": "CINELINE", "name": "Cineline India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/d2ba9898-ee24-4267-85bb-75c25cc236ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2ba9898-ee24-4267-85bb-75c25cc236ab/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.8, "quality": 0.76, "momentum": 0.32, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 79.16, "market_cap": 2712531052.51, "pe_ratio": 23.5549, "earnings_yield": 0.0425, "ebitda_to_ev": 0.1497, "shareholder_yield": 0, "roe": 0.0743, "piotroski_f_score": 7, "momentum_12_1": -0.0901, "volatility_252d": 0.291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:27.428485+00:00", "batch_id": "" }, "size": { "price_close": 79.16, "market_cap": 2712531052.5057, "market_cap_usd": 2712531052.5057, "enterprise_value": 3820650052.5057, "shares_outstanding": 34266434, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.5549, "pb_ratio": 1.7513, "ptbv_ratio": 1.7513, "ps_ratio": 1.146, "pcf_ratio": 7.1703, "pfcf_ratio": -118.7363, "ev_ebitda": 6.6811, "ev_ebit": 18.9344, "ev_sales": 1.6142, "ev_fcf": -167.2423, "earnings_yield": 0.0425, "fcf_yield": -0.006, "price_to_sales": 1.146, "price_to_book": 1.7513, "price_to_cashflow": 7.1703, "ebitda_to_ev": 0.1497, "sales_yield": 0.6195 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.655, "operating_margin": 0.0852, "net_margin": 0.0487, "ebitda_margin": 0.2416, "fcf_margin": -0.0097, "roe": 0.0743, "roa": 0.0342, "roic": 0.057, "roc_greenblatt": null, "asset_turnover": 0.7027, "cash_conversion": -0.1984, "accruals_ratio": -0.0781, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.9792, "revenue_stability_5y": 0.2094, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4603, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9378, "debt_to_assets": 0.3584, "interest_coverage": 1.5266, "current_ratio": 0.6943, "quick_ratio": 0.6943, "net_debt": 1108119000, "local_beta": 0.4125, "volatility_252d": 0.291, "volatility_60d": 0.6741, "max_drawdown_12m": -0.1568, "risk_adjusted_momentum": -0.3094 }, "growth": { "revenue_growth_1y": 0.1238, "revenue_growth_3y_cagr": 0.1897, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.8735, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3262, "book_value_growth_1y": 0.0814, "revenue_growth": 0.1238, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0695, "price_return_3m": -0.0814, "price_return_6m": -0.061, "price_return_9m": -0.0893, "price_return_12m": -0.1533, "price_return_12m_ex1m": -0.0901, "momentum_6m": -0.061, "momentum_12m": -0.1533, "momentum_12_1": -0.0901, "distance_from_52w_high": -0.1568, "distance_from_52w_low": 0, "relative_strength": -0.0456 }, "raw_ttm": { "revenue_ttm": 2366962000, "gross_profit_ttm": 1550477000, "ebit_ttm": 201783000, "ebitda_ttm": 571858000, "net_income_ttm": 115158000, "eps_diluted_ttm": 3.3607, "operating_cash_flow_ttm": 378299000, "capital_expenditure_ttm": -401144000, "fcf_ttm": -22845000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 132175000, "cash_and_equivalents": 99012000, "total_current_assets": 472623000, "total_current_liabilities": 680766000, "net_ppe": null, "total_assets": 3368363000, "total_debt": 1207131000, "total_equity": 1548874000, "net_working_capital": -307155000, "book_value_per_share": 45.2009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.2009 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 44, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 27, "rank_pcf": 15, "rank_ev_ebitda": 10, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 63, "rank_dividend_yield": 70, "rank_shareholder_yield": 55, "rank_total_yield": 63, "rank_roe": 68, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 17, "rank_fcf_margin": 61, "rank_piotroski": 15, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 60 }, "composites": { "value_composite": 20, "quality_composite": 24, "momentum_composite": 68, "growth_composite": 38, "yield_composite": 68, "svqf_composite": 33, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.7797, "os_score": 0.84, "value_percentile": 0.8, "quality_percentile": 0.76, "momentum_percentile": 0.32, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5741, "ticker_id": 13234, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:27.428485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.16, "market_cap": 2712531052.5057, "market_cap_usd": 2712531052.5057, "enterprise_value": 3820650052.5057, "shares_outstanding": 34266434, "fx_rate_to_usd": null, "pe_ratio": 23.55486421, "pb_ratio": 1.75129226, "ptbv_ratio": 1.75129226, "ps_ratio": 1.14599687, "pcf_ratio": 7.1703363, "pfcf_ratio": -118.73631221, "ev_ebitda": 6.68111673, "ev_ebit": 18.93444964, "ev_sales": 1.61415775, "ev_fcf": -167.24228726, "earnings_yield": 0.04245408, "fcf_yield": -0.00597935, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65504938, "operating_margin": 0.08524978, "net_margin": 0.04865224, "ebitda_margin": 0.24159999, "fcf_margin": -0.00965161, "roe": 0.0743495, "roa": 0.03418812, "roic": 0.05695809, "roc_greenblatt": null, "asset_turnover": 0.70270395, "cash_conversion": -0.19837962, "accruals_ratio": -0.07812133, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.93775203, "debt_to_assets": 0.35837319, "interest_coverage": 1.52663514, "current_ratio": 0.69425177, "quick_ratio": 0.69425177, "net_debt": 1108119000, "revenue_growth_1y": 0.12379939, "revenue_growth_3y_cagr": 0.18967617, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.87353174, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.32616145, "book_value_growth_1y": 0.08141051, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.979228, "revenue_stability_5y": 0.209448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06947215, "price_return_3m": -0.08135075, "price_return_6m": -0.0609727, "price_return_9m": -0.08927743, "price_return_12m": -0.15327836, "price_return_12m_ex1m": -0.09006309, "distance_from_52w_high": -0.15679584, "distance_from_52w_low": 0, "relative_strength": -0.04559863, "local_beta": 0.4125, "volatility_252d": 0.291048, "volatility_60d": 0.674129, "max_drawdown_12m": -0.15679584, "revenue_ttm": 2366962000, "gross_profit_ttm": 1550477000, "ebit_ttm": 201783000, "ebitda_ttm": 571858000, "net_income_ttm": 115158000, "eps_diluted_ttm": 3.36066484, "operating_cash_flow_ttm": 378299000, "capital_expenditure_ttm": -401144000, "fcf_ttm": -22845000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 132175000, "cash_and_equivalents": 99012000, "total_current_assets": 472623000, "total_current_liabilities": 680766000, "net_ppe": null, "total_assets": 3368363000, "total_debt": 1207131000, "total_equity": 1548874000, "net_working_capital": -307155000, "book_value_per_share": 45.20091002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.20091002, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 44, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 27, "rank_pcf": 15, "rank_ev_ebitda": 10, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 63, "rank_dividend_yield": 70, "rank_shareholder_yield": 55, "rank_total_yield": 63, "rank_roe": 68, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 17, "rank_fcf_margin": 61, "rank_piotroski": 15, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 60, "value_composite": 20, "quality_composite": 24, "momentum_composite": 68, "growth_composite": 38, "yield_composite": 68, "svqf_composite": 33, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.16, "os": 0.84, "value": 0.8, "quality": 0.76, "momentum": 0.32, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.5549, "earnings_yield": 0.0425, "shareholder_yield": 0, "roe": 0.0743, "momentum_12_1": -0.0901, "complete_fields": { "id": 5741, "ticker_id": 13234, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:27.428485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.16, "market_cap": 2712531052.5057, "market_cap_usd": 2712531052.5057, "enterprise_value": 3820650052.5057, "shares_outstanding": 34266434, "fx_rate_to_usd": null, "pe_ratio": 23.55486421, "pb_ratio": 1.75129226, "ptbv_ratio": 1.75129226, "ps_ratio": 1.14599687, "pcf_ratio": 7.1703363, "pfcf_ratio": -118.73631221, "ev_ebitda": 6.68111673, "ev_ebit": 18.93444964, "ev_sales": 1.61415775, "ev_fcf": -167.24228726, "earnings_yield": 0.04245408, "fcf_yield": -0.00597935, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65504938, "operating_margin": 0.08524978, "net_margin": 0.04865224, "ebitda_margin": 0.24159999, "fcf_margin": -0.00965161, "roe": 0.0743495, "roa": 0.03418812, "roic": 0.05695809, "roc_greenblatt": null, "asset_turnover": 0.70270395, "cash_conversion": -0.19837962, "accruals_ratio": -0.07812133, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.93775203, "debt_to_assets": 0.35837319, "interest_coverage": 1.52663514, "current_ratio": 0.69425177, "quick_ratio": 0.69425177, "net_debt": 1108119000, "revenue_growth_1y": 0.12379939, "revenue_growth_3y_cagr": 0.18967617, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.87353174, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.32616145, "book_value_growth_1y": 0.08141051, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.979228, "revenue_stability_5y": 0.209448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06947215, "price_return_3m": -0.08135075, "price_return_6m": -0.0609727, "price_return_9m": -0.08927743, "price_return_12m": -0.15327836, "price_return_12m_ex1m": -0.09006309, "distance_from_52w_high": -0.15679584, "distance_from_52w_low": 0, "relative_strength": -0.04559863, "local_beta": 0.4125, "volatility_252d": 0.291048, "volatility_60d": 0.674129, "max_drawdown_12m": -0.15679584, "revenue_ttm": 2366962000, "gross_profit_ttm": 1550477000, "ebit_ttm": 201783000, "ebitda_ttm": 571858000, "net_income_ttm": 115158000, "eps_diluted_ttm": 3.36066484, "operating_cash_flow_ttm": 378299000, "capital_expenditure_ttm": -401144000, "fcf_ttm": -22845000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 132175000, "cash_and_equivalents": 99012000, "total_current_assets": 472623000, "total_current_liabilities": 680766000, "net_ppe": null, "total_assets": 3368363000, "total_debt": 1207131000, "total_equity": 1548874000, "net_working_capital": -307155000, "book_value_per_share": 45.20091002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.20091002, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 44, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 27, "rank_pcf": 15, "rank_ev_ebitda": 10, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 63, "rank_dividend_yield": 70, "rank_shareholder_yield": 55, "rank_total_yield": 63, "rank_roe": 68, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 17, "rank_fcf_margin": 61, "rank_piotroski": 15, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 60, "value_composite": 20, "quality_composite": 24, "momentum_composite": 68, "growth_composite": 38, "yield_composite": 68, "svqf_composite": 33, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": 2366962000, "cost_of_revenue": 816485000, "gross_profit": 1550477000, "ebit": 201783000, "ebitda": 571858000, "pretax_income": null, "tax_provision": null, "net_income": 115158000, "net_income_to_common": 115158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99012000, "total_current_assets": 472623000, "total_assets": 3368363000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 1207131000, "total_liabilities": null, "total_equity": 1548874000, "shares_outstanding": 34266434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378299000, "capital_expenditure": -401144000, "free_cash_flow": -22845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363931, "ticker_id": 13234, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "571858000", "netIncome": "115158000", "grossProfit": "1550477000", "totalRevenue": "2366962000", "costOfRevenue": "816485000", "interestExpense": "132175000", "operatingIncome": "201783000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292896000" }, "balance": { "totalDebt": "1207131000", "totalAssets": "3368363000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "472623000", "totalShareholderEquity": "1548874000", "totalCurrentLiabilities": "680766000", "cashAndShortTermInvestments": "99012000" }, "cashflow": { "freeCashFlow": "-22845000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "378299000", "repurchaseOfStock": null, "capitalExpenditures": "-401144000" } }, "revenue": 2366962000, "cost_of_revenue": 816485000, "gross_profit": 1550477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201783000, "depreciation_amortisation": 292896000, "ebitda": 571858000, "interest_expense": 132175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115158000, "net_income_continuing_ops": null, "net_income_to_common": 115158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99012000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 472623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3368363000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1207131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1548874000, "shares_outstanding": 34266434, "operating_cash_flow": 378299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -401144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "571858000", "netIncome": "115158000", "grossProfit": "1550477000", "totalRevenue": "2366962000", "costOfRevenue": "816485000", "interestExpense": "132175000", "operatingIncome": "201783000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292896000" }, "balance": { "totalDebt": "1207131000", "totalAssets": "3368363000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "472623000", "totalShareholderEquity": "1548874000", "totalCurrentLiabilities": "680766000", "cashAndShortTermInvestments": "99012000" }, "cashflow": { "freeCashFlow": "-22845000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "378299000", "repurchaseOfStock": null, "capitalExpenditures": "-401144000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": 2106214000, "cost_of_revenue": 739317000, "gross_profit": 1366897000, "ebit": 154608000, "ebitda": -272583000, "pretax_income": null, "tax_provision": null, "net_income": -606442000, "net_income_to_common": -606442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332676000, "total_current_assets": 601931000, "total_assets": 3142447000, "short_term_debt": 1365000, "long_term_debt": 0, "total_debt": 1060627000, "total_liabilities": null, "total_equity": 1432272000, "shares_outstanding": 34266434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483430000, "capital_expenditure": -413388000, "free_cash_flow": 70042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112500000, "net_debt_issued": null }, "complete_fields": { "id": 363936, "ticker_id": 13234, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-272583000", "netIncome": "-606442000", "grossProfit": "1366897000", "totalRevenue": "2106214000", "costOfRevenue": "739317000", "interestExpense": "286991000", "operatingIncome": "154608000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244556000" }, "balance": { "totalDebt": "1060627000", "totalAssets": "3142447000", "longTermDebt": "0", "shortTermDebt": "1365000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "601931000", "totalShareholderEquity": "1432272000", "totalCurrentLiabilities": "534066000", "cashAndShortTermInvestments": "332676000" }, "cashflow": { "freeCashFlow": "70042000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "112500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "483430000", "repurchaseOfStock": null, "capitalExpenditures": "-413388000" } }, "revenue": 2106214000, "cost_of_revenue": 739317000, "gross_profit": 1366897000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154608000, "depreciation_amortisation": 244556000, "ebitda": -272583000, "interest_expense": 286991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -606442000, "net_income_continuing_ops": null, "net_income_to_common": -606442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 601931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3142447000, "short_term_debt": 1365000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534066000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1060627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1432272000, "shares_outstanding": 34266434, "operating_cash_flow": 483430000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -413388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-272583000", "netIncome": "-606442000", "grossProfit": "1366897000", "totalRevenue": "2106214000", "costOfRevenue": "739317000", "interestExpense": "286991000", "operatingIncome": "154608000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244556000" }, "balance": { "totalDebt": "1060627000", "totalAssets": "3142447000", "longTermDebt": "0", "shortTermDebt": "1365000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "601931000", "totalShareholderEquity": "1432272000", "totalCurrentLiabilities": "534066000", "cashAndShortTermInvestments": "332676000" }, "cashflow": { "freeCashFlow": "70042000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "112500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "483430000", "repurchaseOfStock": null, "capitalExpenditures": "-413388000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": 1896106000, "cost_of_revenue": 677028000, "gross_profit": 1219078000, "ebit": 217651000, "ebitda": 571299000, "pretax_income": null, "tax_provision": null, "net_income": -45098000, "net_income_to_common": -45098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121533000, "total_current_assets": 496113000, "total_assets": 5773793000, "short_term_debt": 109188000, "long_term_debt": 2185076000, "total_debt": 3496132000, "total_liabilities": null, "total_equity": 1494684000, "shares_outstanding": 34266434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 417587000, "capital_expenditure": -174691000, "free_cash_flow": 242896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 148500000, "net_debt_issued": null }, "complete_fields": { "id": 363938, "ticker_id": 13234, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "571299000", "netIncome": "-45098000", "grossProfit": "1219078000", "totalRevenue": "1896106000", "costOfRevenue": "677028000", "interestExpense": "281374000", "operatingIncome": "217651000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308099000" }, "balance": { "totalDebt": "3496132000", "totalAssets": "5773793000", "longTermDebt": "2185076000", "shortTermDebt": "109188000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "496113000", "totalShareholderEquity": "1494684000", "totalCurrentLiabilities": "779766000", "cashAndShortTermInvestments": "121533000" }, "cashflow": { "freeCashFlow": "242896000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "148500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "417587000", "repurchaseOfStock": null, "capitalExpenditures": "-174691000" } }, "revenue": 1896106000, "cost_of_revenue": 677028000, "gross_profit": 1219078000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217651000, "depreciation_amortisation": 308099000, "ebitda": 571299000, "interest_expense": 281374000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45098000, "net_income_continuing_ops": null, "net_income_to_common": -45098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5773793000, "short_term_debt": 109188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779766000, "long_term_debt": 2185076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3496132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1494684000, "shares_outstanding": 34266434, "operating_cash_flow": 417587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -174691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 148500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 242896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "571299000", "netIncome": "-45098000", "grossProfit": "1219078000", "totalRevenue": "1896106000", "costOfRevenue": "677028000", "interestExpense": "281374000", "operatingIncome": "217651000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308099000" }, "balance": { "totalDebt": "3496132000", "totalAssets": "5773793000", "longTermDebt": "2185076000", "shortTermDebt": "109188000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "496113000", "totalShareholderEquity": "1494684000", "totalCurrentLiabilities": "779766000", "cashAndShortTermInvestments": "121533000" }, "cashflow": { "freeCashFlow": "242896000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "148500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "417587000", "repurchaseOfStock": null, "capitalExpenditures": "-174691000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": 1405740000, "cost_of_revenue": 354037000, "gross_profit": 1051703000, "ebit": 28161000, "ebitda": 276967000, "pretax_income": null, "tax_provision": null, "net_income": 17511000, "net_income_to_common": 17511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246588000, "total_current_assets": 548352000, "total_assets": 5798633000, "short_term_debt": 204638000, "long_term_debt": 2218857000, "total_debt": 3544569000, "total_liabilities": null, "total_equity": 1389486000, "shares_outstanding": 31566434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 763088000, "capital_expenditure": -26406000, "free_cash_flow": 763088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 281243000, "net_debt_issued": -789509000 }, "complete_fields": { "id": 363939, "ticker_id": 13234, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "276967000", "netIncome": "17511000", "grossProfit": "1051703000", "totalRevenue": "1405740000", "costOfRevenue": "354037000", "interestExpense": "333765000", "operatingIncome": "28161000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "222577000" }, "balance": { "totalDebt": "3544569000", "totalAssets": "5798633000", "longTermDebt": "2218857000", "shortTermDebt": "204638000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31566434", "totalCurrentAssets": "548352000", "totalShareholderEquity": "1389486000", "totalCurrentLiabilities": "993841000", "cashAndShortTermInvestments": "246588000" }, "cashflow": { "freeCashFlow": "763088000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "281243000", "repaymentOfDebt": "-789509000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "763088000", "repurchaseOfStock": null, "capitalExpenditures": "-26406000" } }, "revenue": 1405740000, "cost_of_revenue": 354037000, "gross_profit": 1051703000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28161000, "depreciation_amortisation": 222577000, "ebitda": 276967000, "interest_expense": 333765000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17511000, "net_income_continuing_ops": null, "net_income_to_common": 17511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 548352000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5798633000, "short_term_debt": 204638000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993841000, "long_term_debt": 2218857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3544569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1389486000, "shares_outstanding": 31566434, "operating_cash_flow": 763088000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 281243000, "net_debt_issued": -789509000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 763088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "276967000", "netIncome": "17511000", "grossProfit": "1051703000", "totalRevenue": "1405740000", "costOfRevenue": "354037000", "interestExpense": "333765000", "operatingIncome": "28161000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "222577000" }, "balance": { "totalDebt": "3544569000", "totalAssets": "5798633000", "longTermDebt": "2218857000", "shortTermDebt": "204638000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31566434", "totalCurrentAssets": "548352000", "totalShareholderEquity": "1389486000", "totalCurrentLiabilities": "993841000", "cashAndShortTermInvestments": "246588000" }, "cashflow": { "freeCashFlow": "763088000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "281243000", "repaymentOfDebt": "-789509000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "763088000", "repurchaseOfStock": null, "capitalExpenditures": "-26406000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3046623000, "total_debt": 3046623000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3111000 }, "complete_fields": { "id": 363940, "ticker_id": 13234, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3046623000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3111000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3046623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3046623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3111000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3046623000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3111000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": 622274000, "cost_of_revenue": 224063000, "gross_profit": 398211000, "ebit": 56017000, "ebitda": 150513000, "pretax_income": null, "tax_provision": null, "net_income": 33156000, "net_income_to_common": 33156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99012000, "total_current_assets": 472623000, "total_assets": 3368363000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 1207131000, "total_liabilities": null, "total_equity": 1548874000, "shares_outstanding": 34266434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363930, "ticker_id": 13234, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150513000", "netIncome": "33156000", "grossProfit": "398211000", "totalRevenue": "622274000", "costOfRevenue": "224063000", "interestExpense": "34206000", "operatingIncome": "56017000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81729000" }, "balance": { "totalDebt": "1207131000", "totalAssets": "3368363000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "472623000", "totalShareholderEquity": "1548874000", "totalCurrentLiabilities": "680766000", "cashAndShortTermInvestments": "99012000" } }, "revenue": 622274000, "cost_of_revenue": 224063000, "gross_profit": 398211000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56017000, "depreciation_amortisation": 81729000, "ebitda": 150513000, "interest_expense": 34206000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33156000, "net_income_continuing_ops": null, "net_income_to_common": 33156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99012000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 472623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3368363000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1207131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1548874000, "shares_outstanding": 34266434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150513000", "netIncome": "33156000", "grossProfit": "398211000", "totalRevenue": "622274000", "costOfRevenue": "224063000", "interestExpense": "34206000", "operatingIncome": "56017000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81729000" }, "balance": { "totalDebt": "1207131000", "totalAssets": "3368363000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "472623000", "totalShareholderEquity": "1548874000", "totalCurrentLiabilities": "680766000", "cashAndShortTermInvestments": "99012000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": 672057000, "cost_of_revenue": 229834000, "gross_profit": 442223000, "ebit": 98608000, "ebitda": 196350000, "pretax_income": null, "tax_provision": null, "net_income": 62121000, "net_income_to_common": 62121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363932, "ticker_id": 13234, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196350000", "netIncome": "62121000", "grossProfit": "442223000", "totalRevenue": "672057000", "costOfRevenue": "229834000", "interestExpense": "34017000", "operatingIncome": "98608000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73187000" } }, "revenue": 672057000, "cost_of_revenue": 229834000, "gross_profit": 442223000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98608000, "depreciation_amortisation": 73187000, "ebitda": 196350000, "interest_expense": 34017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62121000, "net_income_continuing_ops": null, "net_income_to_common": 62121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196350000", "netIncome": "62121000", "grossProfit": "442223000", "totalRevenue": "672057000", "costOfRevenue": "229834000", "interestExpense": "34017000", "operatingIncome": "98608000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73187000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": 619733000, "cost_of_revenue": 211319000, "gross_profit": 408414000, "ebit": 58736000, "ebitda": 151169000, "pretax_income": null, "tax_provision": null, "net_income": 40469000, "net_income_to_common": 40469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44369000, "total_current_assets": 397154000, "total_assets": 3048206000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 1035127000, "total_liabilities": null, "total_equity": 1451359000, "shares_outstanding": 34266434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363933, "ticker_id": 13234, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151169000", "netIncome": "40469000", "grossProfit": "408414000", "totalRevenue": "619733000", "costOfRevenue": "211319000", "interestExpense": "31504000", "operatingIncome": "58736000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69559000" }, "balance": { "totalDebt": "1035127000", "totalAssets": "3048206000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "397154000", "totalShareholderEquity": "1451359000", "totalCurrentLiabilities": "496184000", "cashAndShortTermInvestments": "44369000" } }, "revenue": 619733000, "cost_of_revenue": 211319000, "gross_profit": 408414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58736000, "depreciation_amortisation": 69559000, "ebitda": 151169000, "interest_expense": 31504000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40469000, "net_income_continuing_ops": null, "net_income_to_common": 40469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 397154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3048206000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1035127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1451359000, "shares_outstanding": 34266434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151169000", "netIncome": "40469000", "grossProfit": "408414000", "totalRevenue": "619733000", "costOfRevenue": "211319000", "interestExpense": "31504000", "operatingIncome": "58736000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69559000" }, "balance": { "totalDebt": "1035127000", "totalAssets": "3048206000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "397154000", "totalShareholderEquity": "1451359000", "totalCurrentLiabilities": "496184000", "cashAndShortTermInvestments": "44369000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": 452898000, "cost_of_revenue": 151269000, "gross_profit": 301629000, "ebit": -11578000, "ebitda": 73826000, "pretax_income": null, "tax_provision": null, "net_income": -20588000, "net_income_to_common": -20588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363934, "ticker_id": 13234, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73826000", "netIncome": "-20588000", "grossProfit": "301629000", "totalRevenue": "452898000", "costOfRevenue": "151269000", "interestExpense": "32448000", "operatingIncome": "-11578000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68421000" } }, "revenue": 452898000, "cost_of_revenue": 151269000, "gross_profit": 301629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11578000, "depreciation_amortisation": 68421000, "ebitda": 73826000, "interest_expense": 32448000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20588000, "net_income_continuing_ops": null, "net_income_to_common": -20588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73826000", "netIncome": "-20588000", "grossProfit": "301629000", "totalRevenue": "452898000", "costOfRevenue": "151269000", "interestExpense": "32448000", "operatingIncome": "-11578000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68421000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": 550063000, "cost_of_revenue": 193727000, "gross_profit": 356336000, "ebit": 18710000, "ebitda": -597402000, "pretax_income": null, "tax_provision": null, "net_income": -560068000, "net_income_to_common": -560068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332676000, "total_current_assets": 601931000, "total_assets": 3142447000, "short_term_debt": 1365000, "long_term_debt": 0, "total_debt": 1060627000, "total_liabilities": null, "total_equity": 1432272000, "shares_outstanding": 34266434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363935, "ticker_id": 13234, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-597402000", "netIncome": "-560068000", "grossProfit": "356336000", "totalRevenue": "550063000", "costOfRevenue": "193727000", "interestExpense": "74307000", "operatingIncome": "18710000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67040000" }, "balance": { "totalDebt": "1060627000", "totalAssets": "3142447000", "longTermDebt": "0", "shortTermDebt": "1365000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "601931000", "totalShareholderEquity": "1432272000", "totalCurrentLiabilities": "534066000", "cashAndShortTermInvestments": "332676000" } }, "revenue": 550063000, "cost_of_revenue": 193727000, "gross_profit": 356336000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18710000, "depreciation_amortisation": 67040000, "ebitda": -597402000, "interest_expense": 74307000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -560068000, "net_income_continuing_ops": null, "net_income_to_common": -560068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 601931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3142447000, "short_term_debt": 1365000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534066000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1060627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1432272000, "shares_outstanding": 34266434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-597402000", "netIncome": "-560068000", "grossProfit": "356336000", "totalRevenue": "550063000", "costOfRevenue": "193727000", "interestExpense": "74307000", "operatingIncome": "18710000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67040000" }, "balance": { "totalDebt": "1060627000", "totalAssets": "3142447000", "longTermDebt": "0", "shortTermDebt": "1365000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "601931000", "totalShareholderEquity": "1432272000", "totalCurrentLiabilities": "534066000", "cashAndShortTermInvestments": "332676000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65408000, "total_current_assets": 3375810000, "total_assets": 5663976000, "short_term_debt": 176677000, "long_term_debt": 1036227000, "total_debt": 2350539000, "total_liabilities": null, "total_equity": 1398763000, "shares_outstanding": 34266434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363937, "ticker_id": 13234, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:18.013741+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2350539000", "totalAssets": "5663976000", "longTermDebt": "1036227000", "shortTermDebt": "176677000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "3375810000", "totalShareholderEquity": "1398763000", "totalCurrentLiabilities": "2013163000", "cashAndShortTermInvestments": "65408000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65408000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3375810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5663976000, "short_term_debt": 176677000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2013163000, "long_term_debt": 1036227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2350539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1398763000, "shares_outstanding": 34266434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2350539000", "totalAssets": "5663976000", "longTermDebt": "1036227000", "shortTermDebt": "176677000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34266434", "totalCurrentAssets": "3375810000", "totalShareholderEquity": "1398763000", "totalCurrentLiabilities": "2013163000", "cashAndShortTermInvestments": "65408000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }