{ "ticker": { "uuid": "d2c21499-e54a-41fd-b4d3-859233e31e93", "symbol": "MFIC", "name": "MidCap Financial Investment Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d2c21499-e54a-41fd-b4d3-859233e31e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c21499-e54a-41fd-b4d3-859233e31e93/" }, "latest_snapshot": { "ticker": { "uuid": "d2c21499-e54a-41fd-b4d3-859233e31e93", "symbol": "MFIC", "name": "MidCap Financial Investment Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d2c21499-e54a-41fd-b4d3-859233e31e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c21499-e54a-41fd-b4d3-859233e31e93/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.69, "value": 0.68, "quality": 0.81, "momentum": 0.16, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 9.52, "market_cap": 784187418.56, "pe_ratio": 131.3987, "earnings_yield": 0.0391, "ebitda_to_ev": 0.0618, "shareholder_yield": 0.2583, "roe": 0.0051, "piotroski_f_score": 5, "momentum_12_1": -0.1418, "volatility_252d": 0.233 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 131.3987, "ev_ebitda": 16.1708, "earnings_yield": 0.0391, "fcf_yield": 0.1041, "shareholder_yield": 0.2583 }, "quality": { "roe": 0.0051, "roic": 0.0255, "gross_margin": 1.0345, "fcf_margin": 1.1095, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0481, "eps_growth_1y": -0.9424, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1755, "momentum_12_1": -0.1418, "relative_strength": -0.3918 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.81, "momentum_percentile": 0.16, "growth_composite": 98, "yield_composite": 1, "overall_composite": 31, "os_score": 0.69, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.17, "os": 0.69, "value": 0.65, "quality": 0.82, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 140.4385, "earnings_yield": 0.0383, "shareholder_yield": 0.2486, "roe": 0.0051, "momentum_12_1": 0.0076 }, { "week_end_date": "2026-06-14", "price": 10.17, "os": 0.67, "value": 0.66, "quality": 0.81, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 140.3702, "earnings_yield": 0.0383, "shareholder_yield": 0.2418, "roe": 0.0051, "momentum_12_1": -0.0112 }, { "week_end_date": "2026-06-21", "price": 9.93, "os": 0.7, "value": 0.66, "quality": 0.82, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 137.0577, "earnings_yield": 0.0386, "shareholder_yield": 0.2477, "roe": 0.0051, "momentum_12_1": -0.0566 }, { "week_end_date": "2026-06-28", "price": 9.91, "os": 0.68, "value": 0.67, "quality": 0.82, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 136.7816, "earnings_yield": 0.0386, "shareholder_yield": 0.2482, "roe": 0.0051, "momentum_12_1": -0.0464 }, { "week_end_date": "2026-07-05", "price": 9.98, "os": 0.69, "value": 0.67, "quality": 0.8, "momentum": 0.19, "confidence": 0.991, "coverage": 1, "pe_ratio": 137.7478, "earnings_yield": 0.0385, "shareholder_yield": 0.2464, "roe": 0.0051, "momentum_12_1": -0.0966 }, { "week_end_date": "2026-07-12", "price": 9.87, "os": 0.72, "value": 0.67, "quality": 0.8, "momentum": 0.25, "confidence": 0.98, "coverage": 1, "pe_ratio": 136.2295, "earnings_yield": 0.0387, "shareholder_yield": 0.2492, "roe": 0.0051, "momentum_12_1": -0.128 }, { "week_end_date": "2026-07-19", "price": 9.78, "os": 0.69, "value": 0.68, "quality": 0.81, "momentum": 0.15, "confidence": 0.969, "coverage": 1, "pe_ratio": 134.9873, "earnings_yield": 0.0388, "shareholder_yield": 0.2515, "roe": 0.0051, "momentum_12_1": -0.1543 }, { "week_end_date": "2026-07-26", "price": 9.52, "os": 0.69, "value": 0.68, "quality": 0.81, "momentum": 0.16, "confidence": 0.958, "coverage": 1, "pe_ratio": 131.3987, "earnings_yield": 0.0391, "shareholder_yield": 0.2583, "roe": 0.0051, "momentum_12_1": -0.1418 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274388000, "cost_of_revenue": 45541000, "gross_profit": 228847000, "ebit": 196568000, "ebitda": 190245000, "pretax_income": 63169000, "tax_provision": null, "net_income": 63169000, "net_income_to_common": 63169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 93257555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101367000, "capital_expenditure": 0, "free_cash_flow": 101367000, "dividends_paid": 141585000, "share_repurchases": -18969000, "shares_issued": null, "net_debt_issued": 239031000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274388000, "cost_of_revenue": 45541000, "gross_profit": 228847000, "ebit": 196568000, "ebitda": 190245000, "pretax_income": 63169000, "tax_provision": null, "net_income": 63169000, "net_income_to_common": 63169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 93257555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101367000, "capital_expenditure": 0, "free_cash_flow": 101367000, "dividends_paid": 141585000, "share_repurchases": -18969000, "shares_issued": null, "net_debt_issued": 239031000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274388000, "cost_of_revenue": 45541000, "gross_profit": 228847000, "ebit": 196568000, "ebitda": 190245000, "pretax_income": 63169000, "tax_provision": null, "net_income": 63169000, "net_income_to_common": 63169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 93257555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101367000, "capital_expenditure": 0, "free_cash_flow": 101367000, "dividends_paid": 141585000, "share_repurchases": -18969000, "shares_issued": null, "net_debt_issued": 239031000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274388000, "cost_of_revenue": 45541000, "gross_profit": 228847000, "ebit": 196568000, "ebitda": 190245000, "pretax_income": 63169000, "tax_provision": null, "net_income": 63169000, "net_income_to_common": 63169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 93257555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101367000, "capital_expenditure": 0, "free_cash_flow": 101367000, "dividends_paid": 141585000, "share_repurchases": -18969000, "shares_issued": null, "net_debt_issued": 239031000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274388000, "cost_of_revenue": 45541000, "gross_profit": 228847000, "ebit": 196568000, "ebitda": 190245000, "pretax_income": 63169000, "tax_provision": null, "net_income": 63169000, "net_income_to_common": 63169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 93257555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101367000, "capital_expenditure": 0, "free_cash_flow": 101367000, "dividends_paid": 141585000, "share_repurchases": -18969000, "shares_issued": null, "net_debt_issued": 239031000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274388000, "cost_of_revenue": 45541000, "gross_profit": 228847000, "ebit": 196568000, "ebitda": 190245000, "pretax_income": 63169000, "tax_provision": null, "net_income": 63169000, "net_income_to_common": 63169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 93257555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101367000, "capital_expenditure": 0, "free_cash_flow": 101367000, "dividends_paid": 141585000, "share_repurchases": -18969000, "shares_issued": null, "net_debt_issued": 239031000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274388000, "cost_of_revenue": 45541000, "gross_profit": 228847000, "ebit": 196568000, "ebitda": 190245000, "pretax_income": 63169000, "tax_provision": null, "net_income": 63169000, "net_income_to_common": 63169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 93257555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101367000, "capital_expenditure": 0, "free_cash_flow": 101367000, "dividends_paid": 141585000, "share_repurchases": -18969000, "shares_issued": null, "net_debt_issued": 239031000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226307000, "cost_of_revenue": 115961000, "gross_profit": 110346000, "ebit": 98819000, "ebitda": 98819000, "pretax_income": 98819000, "tax_provision": null, "net_income": 98819000, "net_income_to_common": 98819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75786000, "total_current_assets": 152979000, "total_assets": 3190950000, "short_term_debt": null, "long_term_debt": 1751621000, "total_debt": 1751621000, "total_liabilities": 1786304000, "total_equity": 1404646000, "shares_outstanding": 77958000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9532000, "capital_expenditure": 0, "free_cash_flow": -9532000, "dividends_paid": 139623000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 111744000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63364000, "cost_of_revenue": 7020000, "gross_profit": 56344000, "ebit": 2294000, "ebitda": 1608000, "pretax_income": -26871000, "tax_provision": null, "net_income": -26871000, "net_income_to_common": -26871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42626000, "total_current_assets": 73405000, "total_assets": 3069872000, "short_term_debt": 125000000, "long_term_debt": 1870388000, "total_debt": 1870388000, "total_liabilities": 1893612000, "total_equity": 1176260000, "shares_outstanding": 89570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169392000, "capital_expenditure": 0, "free_cash_flow": 169392000, "dividends_paid": 28105000, "share_repurchases": -76025000, "shares_issued": null, "net_debt_issued": -121765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63364000, "cost_of_revenue": 7020000, "gross_profit": 56344000, "ebit": 2294000, "ebitda": 1608000, "pretax_income": -26871000, "tax_provision": null, "net_income": -26871000, "net_income_to_common": -26871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42626000, "total_current_assets": 73405000, "total_assets": 3069872000, "short_term_debt": 125000000, "long_term_debt": 1870388000, "total_debt": 1870388000, "total_liabilities": 1893612000, "total_equity": 1176260000, "shares_outstanding": 89570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169392000, "capital_expenditure": 0, "free_cash_flow": 169392000, "dividends_paid": 28105000, "share_repurchases": -76025000, "shares_issued": null, "net_debt_issued": -121765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63364000, "cost_of_revenue": 7020000, "gross_profit": 56344000, "ebit": 2294000, "ebitda": 1608000, "pretax_income": -26871000, "tax_provision": null, "net_income": -26871000, "net_income_to_common": -26871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42626000, "total_current_assets": 73405000, "total_assets": 3069872000, "short_term_debt": 125000000, "long_term_debt": 1870388000, "total_debt": 1870388000, "total_liabilities": 1893612000, "total_equity": 1176260000, "shares_outstanding": 89570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169392000, "capital_expenditure": 0, "free_cash_flow": 169392000, "dividends_paid": 28105000, "share_repurchases": -76025000, "shares_issued": null, "net_debt_issued": -121765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63364000, "cost_of_revenue": 7020000, "gross_profit": 56344000, "ebit": 2294000, "ebitda": 1608000, "pretax_income": -26871000, "tax_provision": null, "net_income": -26871000, "net_income_to_common": -26871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42626000, "total_current_assets": 73405000, "total_assets": 3069872000, "short_term_debt": 125000000, "long_term_debt": 1870388000, "total_debt": 1870388000, "total_liabilities": 1893612000, "total_equity": 1176260000, "shares_outstanding": 89570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31353000, "capital_expenditure": 0, "free_cash_flow": 31353000, "dividends_paid": 28105000, "share_repurchases": -76025000, "shares_issued": null, "net_debt_issued": -121765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63364000, "cost_of_revenue": 7020000, "gross_profit": 56344000, "ebit": 2294000, "ebitda": 1608000, "pretax_income": -26871000, "tax_provision": null, "net_income": -26871000, "net_income_to_common": -26871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42626000, "total_current_assets": 73405000, "total_assets": 3069872000, "short_term_debt": 125000000, "long_term_debt": 1870388000, "total_debt": 1870388000, "total_liabilities": 1893612000, "total_equity": 1176260000, "shares_outstanding": 89570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31353000, "capital_expenditure": 0, "free_cash_flow": 31353000, "dividends_paid": 28105000, "share_repurchases": -76025000, "shares_issued": null, "net_debt_issued": -121765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63364000, "cost_of_revenue": 7020000, "gross_profit": 56344000, "ebit": 2294000, "ebitda": 1608000, "pretax_income": -26871000, "tax_provision": null, "net_income": -26871000, "net_income_to_common": -26871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42626000, "total_current_assets": 73405000, "total_assets": 3069872000, "short_term_debt": 125000000, "long_term_debt": 1870388000, "total_debt": 1870388000, "total_liabilities": 1893612000, "total_equity": 1176260000, "shares_outstanding": 89570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31353000, "capital_expenditure": 0, "free_cash_flow": 31353000, "dividends_paid": 28105000, "share_repurchases": -76025000, "shares_issued": null, "net_debt_issued": -121765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63364000, "cost_of_revenue": 7020000, "gross_profit": 56344000, "ebit": 2294000, "ebitda": 1608000, "pretax_income": -26871000, "tax_provision": null, "net_income": -26871000, "net_income_to_common": -26871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42626000, "total_current_assets": 73405000, "total_assets": 3069872000, "short_term_debt": null, "long_term_debt": 1870388000, "total_debt": 1870388000, "total_liabilities": 1893612000, "total_equity": 1176260000, "shares_outstanding": 89570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31353000, "capital_expenditure": 0, "free_cash_flow": 31353000, "dividends_paid": 28105000, "share_repurchases": -76025000, "shares_issued": null, "net_debt_issued": -121765000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64991000, "cost_of_revenue": -30136000, "gross_profit": 125666000, "ebit": 21886000, "ebitda": 82007000, "pretax_income": -12730000, "tax_provision": null, "net_income": -12730000, "net_income_to_common": -12730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 92211869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27173000, "capital_expenditure": 0, "free_cash_flow": 27173000, "dividends_paid": 35038000, "share_repurchases": -12890000, "shares_issued": null, "net_debt_issued": 79689000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64991000, "cost_of_revenue": -30136000, "gross_profit": 125666000, "ebit": 21886000, "ebitda": 82007000, "pretax_income": -12730000, "tax_provision": null, "net_income": -12730000, "net_income_to_common": -12730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 92211869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27173000, "capital_expenditure": 0, "free_cash_flow": 27173000, "dividends_paid": 35038000, "share_repurchases": -12890000, "shares_issued": null, "net_debt_issued": 79689000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64991000, "cost_of_revenue": -30136000, "gross_profit": 125666000, "ebit": 21886000, "ebitda": 82007000, "pretax_income": -12730000, "tax_provision": null, "net_income": -12730000, "net_income_to_common": -12730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 92211869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27173000, "capital_expenditure": 0, "free_cash_flow": 27173000, "dividends_paid": 35038000, "share_repurchases": -12890000, "shares_issued": null, "net_debt_issued": 79689000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64991000, "cost_of_revenue": -30136000, "gross_profit": 125666000, "ebit": 21886000, "ebitda": 82007000, "pretax_income": -12730000, "tax_provision": null, "net_income": -12730000, "net_income_to_common": -12730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 92211869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27173000, "capital_expenditure": 0, "free_cash_flow": 27173000, "dividends_paid": 35038000, "share_repurchases": -12890000, "shares_issued": null, "net_debt_issued": 79689000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64991000, "cost_of_revenue": -30136000, "gross_profit": 125666000, "ebit": 21886000, "ebitda": 82007000, "pretax_income": -12730000, "tax_provision": null, "net_income": -12730000, "net_income_to_common": -12730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99448000, "total_current_assets": 130009000, "total_assets": 3323644000, "short_term_debt": 125000000, "long_term_debt": 1995210000, "total_debt": 1995210000, "total_liabilities": 2016383000, "total_equity": 1307261000, "shares_outstanding": 92211869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27173000, "capital_expenditure": 0, "free_cash_flow": 27173000, "dividends_paid": 35038000, "share_repurchases": -12890000, "shares_issued": null, "net_debt_issued": 79689000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }