{ "ticker": { "uuid": "d2c2c1a7-c92b-4dfe-a097-f9a4595a5fa5", "symbol": "PRHI", "name": "Presurance Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/d2c2c1a7-c92b-4dfe-a097-f9a4595a5fa5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c2c1a7-c92b-4dfe-a097-f9a4595a5fa5/" }, "ticker_metadata": { "id": 7768, "uuid": "d2c2c1a7-c92b-4dfe-a097-f9a4595a5fa5", "symbol": "PRHI", "name": "Presurance Holdings, Inc.", "asset_type": "equity", "market_cap": 15476700, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Presurance Holdings, Inc., an insurance holding company, provides specialty property, and casualty insurance in the United States. The company is headquartered in Troy, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d2c2c1a7-c92b-4dfe-a097-f9a4595a5fa5", "symbol": "PRHI", "name": "Presurance Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/d2c2c1a7-c92b-4dfe-a097-f9a4595a5fa5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c2c1a7-c92b-4dfe-a097-f9a4595a5fa5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.32, "market_cap": 9289390.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6486, "piotroski_f_score": 2, "momentum_12_1": 5.1176, "volatility_252d": 9.1655 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.540795+00:00", "batch_id": "" }, "size": { "price_close": 5.32, "market_cap": 9289390.32, "market_cap_usd": 9289390.32, "enterprise_value": 9289390.32, "shares_outstanding": 1746126, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3688, "ptbv_ratio": 0.4154, "ps_ratio": 0.2857, "pcf_ratio": null, "pfcf_ratio": -0.2515, "ev_ebitda": null, "ev_ebit": -0.7998, "ev_sales": 0.2857, "ev_fcf": -0.2515, "earnings_yield": null, "fcf_yield": -3.9756, "price_to_sales": 0.2857, "price_to_book": 0.3688, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.5007 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2264, "operating_margin": -0.3572, "net_margin": -0.5024, "ebitda_margin": -0.3494, "fcf_margin": -1.1357, "roe": -0.6486, "roa": -0.0691, "roic": -0.7277, "roc_greenblatt": null, "asset_turnover": 0.1374, "cash_conversion": 2.2604, "accruals_ratio": 0.087, "sbc_to_revenue": 0.0017, "piotroski_f_score": 2, "altman_z_score": -1.3108, "earnings_stability_5y": 22.4789, "revenue_stability_5y": 0.3086, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0311, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.393, "net_debt_to_ebitda": 1.1635, "debt_to_assets": 0.0518, "interest_coverage": -2.5141, "current_ratio": 0.1611, "quick_ratio": 0.1611, "net_debt": -13219000, "local_beta": -0.014, "volatility_252d": 9.1655, "volatility_60d": 23.3473, "max_drawdown_12m": -0.6687, "risk_adjusted_momentum": 0.5584 }, "growth": { "revenue_growth_1y": -0.4502, "revenue_growth_3y_cagr": -0.286, "revenue_growth_5y_cagr": -0.1862, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5835, "revenue_growth": -0.4502, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1515, "price_return_3m": 5.6935, "price_return_6m": 4.7826, "price_return_9m": 6.1892, "price_return_12m": 6.0445, "price_return_12m_ex1m": 5.1176, "momentum_6m": 4.7826, "momentum_12m": 6.0445, "momentum_12_1": 5.1176, "distance_from_52w_high": -0.0155, "distance_from_52w_low": 8.8519, "relative_strength": 5.8866 }, "raw_ttm": { "revenue_ttm": 32519000, "gross_profit_ttm": -7363000, "ebit_ttm": -11615000, "ebitda_ttm": -11361000, "net_income_ttm": -16338000, "eps_diluted_ttm": -9.3567, "operating_cash_flow_ttm": -36931000, "capital_expenditure_ttm": 0, "fcf_ttm": -36931000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4620000, "cash_and_equivalents": 25469000, "total_current_assets": 32009000, "total_current_liabilities": 198699000, "net_ppe": null, "total_assets": 236610000, "total_debt": 12250000, "total_equity": 25190000, "net_working_capital": -192159000, "book_value_per_share": 14.4262, "retained_earnings": -78969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22365000, "tangible_book_per_share": 12.8084 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2415, "ticker_id": 7768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.540795+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.32, "market_cap": 9289390.32, "market_cap_usd": 9289390.32, "enterprise_value": 9289390.32, "shares_outstanding": 1746126, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36877294, "ptbv_ratio": 0.41535392, "ps_ratio": 0.28566039, "pcf_ratio": null, "pfcf_ratio": -0.25153368, "ev_ebitda": null, "ev_ebit": -0.79977532, "ev_sales": 0.28566039, "ev_fcf": -0.25153368, "earnings_yield": null, "fcf_yield": -3.97561075, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.22642148, "operating_margin": -0.3571758, "net_margin": -0.50241397, "ebitda_margin": -0.34936499, "fcf_margin": -1.13567453, "roe": -0.64859071, "roa": -0.06905034, "roic": -0.7276961, "roc_greenblatt": null, "asset_turnover": 0.13743713, "cash_conversion": 2.26043579, "accruals_ratio": 0.08703352, "sbc_to_revenue": 0.00166057, "debt_to_equity": 8.3930131, "net_debt_to_ebitda": 1.16354194, "debt_to_assets": 0.05177296, "interest_coverage": -2.51406926, "current_ratio": 0.16109291, "quick_ratio": 0.16109291, "net_debt": -13219000, "revenue_growth_1y": -0.45023753, "revenue_growth_3y_cagr": -0.28597282, "revenue_growth_5y_cagr": -0.18618427, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58346109, "piotroski_f_score": 2, "altman_z_score": -1.31083803, "earnings_stability_5y": 22.478855, "revenue_stability_5y": 0.308605, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15151515, "price_return_3m": 5.6935078, "price_return_6m": 4.7826087, "price_return_9m": 6.18918919, "price_return_12m": 6.04449153, "price_return_12m_ex1m": 5.11758475, "distance_from_52w_high": -0.01554404, "distance_from_52w_low": 8.85185185, "relative_strength": 5.88655047, "local_beta": -0.014, "volatility_252d": 9.16549, "volatility_60d": 23.347296, "max_drawdown_12m": -0.66871166, "revenue_ttm": 32519000, "gross_profit_ttm": -7363000, "ebit_ttm": -11615000, "ebitda_ttm": -11361000, "net_income_ttm": -16338000, "eps_diluted_ttm": -9.35671309, "operating_cash_flow_ttm": -36931000, "capital_expenditure_ttm": 0, "fcf_ttm": -36931000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4620000, "cash_and_equivalents": 25469000, "total_current_assets": 32009000, "total_current_liabilities": 198699000, "net_ppe": null, "total_assets": 236610000, "total_debt": 12250000, "total_equity": 25190000, "net_working_capital": -192159000, "book_value_per_share": 14.42622125, "retained_earnings": -78969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22365000, "tangible_book_per_share": 12.80835404, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.32, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6486, "momentum_12_1": 5.1176, "complete_fields": { "id": 2415, "ticker_id": 7768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.540795+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.32, "market_cap": 9289390.32, "market_cap_usd": 9289390.32, "enterprise_value": 9289390.32, "shares_outstanding": 1746126, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36877294, "ptbv_ratio": 0.41535392, "ps_ratio": 0.28566039, "pcf_ratio": null, "pfcf_ratio": -0.25153368, "ev_ebitda": null, "ev_ebit": -0.79977532, "ev_sales": 0.28566039, "ev_fcf": -0.25153368, "earnings_yield": null, "fcf_yield": -3.97561075, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.22642148, "operating_margin": -0.3571758, "net_margin": -0.50241397, "ebitda_margin": -0.34936499, "fcf_margin": -1.13567453, "roe": -0.64859071, "roa": -0.06905034, "roic": -0.7276961, "roc_greenblatt": null, "asset_turnover": 0.13743713, "cash_conversion": 2.26043579, "accruals_ratio": 0.08703352, "sbc_to_revenue": 0.00166057, "debt_to_equity": 8.3930131, "net_debt_to_ebitda": 1.16354194, "debt_to_assets": 0.05177296, "interest_coverage": -2.51406926, "current_ratio": 0.16109291, "quick_ratio": 0.16109291, "net_debt": -13219000, "revenue_growth_1y": -0.45023753, "revenue_growth_3y_cagr": -0.28597282, "revenue_growth_5y_cagr": -0.18618427, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58346109, "piotroski_f_score": 2, "altman_z_score": -1.31083803, "earnings_stability_5y": 22.478855, "revenue_stability_5y": 0.308605, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15151515, "price_return_3m": 5.6935078, "price_return_6m": 4.7826087, "price_return_9m": 6.18918919, "price_return_12m": 6.04449153, "price_return_12m_ex1m": 5.11758475, "distance_from_52w_high": -0.01554404, "distance_from_52w_low": 8.85185185, "relative_strength": 5.88655047, "local_beta": -0.014, "volatility_252d": 9.16549, "volatility_60d": 23.347296, "max_drawdown_12m": -0.66871166, "revenue_ttm": 32519000, "gross_profit_ttm": -7363000, "ebit_ttm": -11615000, "ebitda_ttm": -11361000, "net_income_ttm": -16338000, "eps_diluted_ttm": -9.35671309, "operating_cash_flow_ttm": -36931000, "capital_expenditure_ttm": 0, "fcf_ttm": -36931000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4620000, "cash_and_equivalents": 25469000, "total_current_assets": 32009000, "total_current_liabilities": 198699000, "net_ppe": null, "total_assets": 236610000, "total_debt": 12250000, "total_equity": 25190000, "net_working_capital": -192159000, "book_value_per_share": 14.42622125, "retained_earnings": -78969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22365000, "tangible_book_per_share": 12.80835404, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 36942000, "cost_of_revenue": 46946000, "gross_profit": -10004000, "ebit": -15112000, "ebitda": -14857000, "pretax_income": -18297000, "tax_provision": 141000, "net_income": -18438000, "net_income_to_common": -18438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27362000, "total_current_assets": 32883000, "total_assets": 239283000, "short_term_debt": null, "long_term_debt": 12187000, "total_debt": 12187000, "total_liabilities": 230317000, "total_equity": 8966000, "shares_outstanding": 1746126, "goodwill_and_intangibles": 2696000 }, "cash_flow": { "operating_cash_flow": -43882000, "capital_expenditure": 0, "free_cash_flow": -43882000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150990, "ticker_id": 7768, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15112000", "ebitda": "-14857000", "netIncome": "-18438000", "grossProfit": "-10004000", "depreciation": "None", "totalRevenue": "36942000", "costOfRevenue": "46946000", "interestIncome": "None", "incomeBeforeTax": "-18297000", "interestExpense": "3185000", "operatingIncome": "-18297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-3185000", "nonInterestIncome": "None", "operatingExpenses": "8293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-18438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100158000", "currentDebt": "None", "investments": "None", "totalAssets": "239283000", "longTermDebt": "12187000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2696000", "reportedCurrency": "USD", "retainedEarnings": "-81591000", "totalLiabilities": "230317000", "otherCurrentAssets": "-113030000", "totalCurrentAssets": "32883000", "currentLongTermDebt": "None", "longTermInvestments": "114307000", "shortTermInvestments": "113030000", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26567000", "totalShareholderEquity": "8966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196198000", "totalCurrentLiabilities": "198699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31618000", "cashAndShortTermInvestments": "27362000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "2696000", "cashAndCashEquivalentsAtCarryingValue": "27362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18438000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43882000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15500000", "cashflowFromInvestment": "28090000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36942000, "cost_of_revenue": 46946000, "gross_profit": -10004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15112000, "depreciation_amortisation": 255000, "ebitda": -14857000, "interest_expense": 3185000, "interest_income": null, "other_non_operating": null, "pretax_income": -18297000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -18438000, "net_income_continuing_ops": -18438000, "net_income_to_common": -18438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27362000, "short_term_investments": 113030000, "net_receivables": 5521000, "inventory": null, "other_current_assets": null, "total_current_assets": 32883000, "net_ppe": null, "goodwill": null, "intangible_assets": 2696000, "goodwill_and_intangibles": 2696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239283000, "short_term_debt": null, "accounts_payable": 2501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198699000, "long_term_debt": 12187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31618000, "total_liabilities": 230317000, "total_debt": 12187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81591000, "total_equity": 8966000, "shares_outstanding": 1746126, "operating_cash_flow": -43882000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28090000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15500000, "free_cash_flow": -43882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15112000", "ebitda": "-14857000", "netIncome": "-18438000", "grossProfit": "-10004000", "depreciation": "None", "totalRevenue": "36942000", "costOfRevenue": "46946000", "interestIncome": "None", "incomeBeforeTax": "-18297000", "interestExpense": "3185000", "operatingIncome": "-18297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-3185000", "nonInterestIncome": "None", "operatingExpenses": "8293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-18438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100158000", "currentDebt": "None", "investments": "None", "totalAssets": "239283000", "longTermDebt": "12187000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2696000", "reportedCurrency": "USD", "retainedEarnings": "-81591000", "totalLiabilities": "230317000", "otherCurrentAssets": "-113030000", "totalCurrentAssets": "32883000", "currentLongTermDebt": "None", "longTermInvestments": "114307000", "shortTermInvestments": "113030000", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26567000", "totalShareholderEquity": "8966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196198000", "totalCurrentLiabilities": "198699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31618000", "cashAndShortTermInvestments": "27362000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "2696000", "cashAndCashEquivalentsAtCarryingValue": "27362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18438000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43882000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15500000", "cashflowFromInvestment": "28090000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 66297000, "cost_of_revenue": 86637000, "gross_profit": -20340000, "ebit": -31197000, "ebitda": -29526000, "pretax_income": -36080000, "tax_provision": -1840000, "net_income": 24347000, "net_income_to_common": 24347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27654000, "total_current_assets": 37555000, "total_assets": 281656000, "short_term_debt": null, "long_term_debt": 11932000, "total_debt": 11932000, "total_liabilities": 260131000, "total_equity": 21525000, "shares_outstanding": 1746126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32679000, "capital_expenditure": 0, "free_cash_flow": -32679000, "dividends_paid": 439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150995, "ticker_id": 7768, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31197000", "ebitda": "-29526000", "netIncome": "24347000", "grossProfit": "-20340000", "depreciation": "None", "totalRevenue": "66297000", "costOfRevenue": "86637000", "interestIncome": "None", "incomeBeforeTax": "-36080000", "interestExpense": "4883000", "operatingIncome": "-36080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1840000", "reportedCurrency": "USD", "netInterestIncome": "-4883000", "nonInterestIncome": "None", "operatingExpenses": "15740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-34240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98178000", "currentDebt": "None", "investments": "None", "totalAssets": "281656000", "longTermDebt": "11932000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63153000", "totalLiabilities": "260131000", "otherCurrentAssets": "-263850000", "totalCurrentAssets": "37555000", "currentLongTermDebt": "None", "longTermInvestments": "128419000", "shortTermInvestments": "126816000", "currentNetReceivables": "109380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128419000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11932000", "totalShareholderEquity": "21525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "25830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234301000", "cashAndShortTermInvestments": "27654000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34240000", "profitLoss": "None", "dividendPayout": "439000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32679000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21086000", "cashflowFromInvestment": "70294000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66297000, "cost_of_revenue": 86637000, "gross_profit": -20340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31197000, "depreciation_amortisation": 1671000, "ebitda": -29526000, "interest_expense": 4883000, "interest_income": null, "other_non_operating": null, "pretax_income": -36080000, "tax_provision": -1840000, "effective_tax_rate": null, "net_income": 24347000, "net_income_continuing_ops": -34240000, "net_income_to_common": 24347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27654000, "short_term_investments": 126816000, "net_receivables": 109380000, "inventory": null, "other_current_assets": null, "total_current_assets": 37555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128419000, "total_assets": 281656000, "short_term_debt": null, "accounts_payable": 1000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25830000, "long_term_debt": 11932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234301000, "total_liabilities": 260131000, "total_debt": 11932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63153000, "total_equity": 21525000, "shares_outstanding": 1746126, "operating_cash_flow": -32679000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70294000, "dividends_paid": 439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21086000, "free_cash_flow": -32679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31197000", "ebitda": "-29526000", "netIncome": "24347000", "grossProfit": "-20340000", "depreciation": "None", "totalRevenue": "66297000", "costOfRevenue": "86637000", "interestIncome": "None", "incomeBeforeTax": "-36080000", "interestExpense": "4883000", "operatingIncome": "-36080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1840000", "reportedCurrency": "USD", "netInterestIncome": "-4883000", "nonInterestIncome": "None", "operatingExpenses": "15740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-34240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98178000", "currentDebt": "None", "investments": "None", "totalAssets": "281656000", "longTermDebt": "11932000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63153000", "totalLiabilities": "260131000", "otherCurrentAssets": "-263850000", "totalCurrentAssets": "37555000", "currentLongTermDebt": "None", "longTermInvestments": "128419000", "shortTermInvestments": "126816000", "currentNetReceivables": "109380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128419000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11932000", "totalShareholderEquity": "21525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "25830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234301000", "cashAndShortTermInvestments": "27654000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34240000", "profitLoss": "None", "dividendPayout": "439000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32679000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21086000", "cashflowFromInvestment": "70294000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 89970000, "cost_of_revenue": 98210000, "gross_profit": -8240000, "ebit": -24426000, "ebitda": -23881000, "pretax_income": -27632000, "tax_provision": -353000, "net_income": -25904000, "net_income_to_common": -25904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11125000, "total_current_assets": 90240000, "total_assets": 311804000, "short_term_debt": null, "long_term_debt": 25061000, "total_debt": 25061000, "total_liabilities": 308915000, "total_equity": 2889000, "shares_outstanding": 1745787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13392000, "capital_expenditure": 0, "free_cash_flow": -13392000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150999, "ticker_id": 7768, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24426000", "ebitda": "-23881000", "netIncome": "-25904000", "grossProfit": "-8240000", "depreciation": "None", "totalRevenue": "89970000", "costOfRevenue": "98210000", "interestIncome": "None", "incomeBeforeTax": "-27632000", "interestExpense": "3206000", "operatingIncome": "-27632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "-3206000", "nonInterestIncome": "None", "operatingExpenses": "19392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-27279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98100000", "currentDebt": "None", "investments": "None", "totalAssets": "311804000", "longTermDebt": "25061000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86683000", "totalLiabilities": "308915000", "otherCurrentAssets": "-92743000", "totalCurrentAssets": "90240000", "currentLongTermDebt": "None", "longTermInvestments": "145305000", "shortTermInvestments": "142951000", "currentNetReceivables": "29369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145305000", "currentAccountsPayable": "5556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25061000", "totalShareholderEquity": "2889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86150000", "totalCurrentLiabilities": "91706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106634000", "cashAndShortTermInvestments": "11125000", "commonStockSharesOutstanding": "1745787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25904000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13392000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3246000", "cashflowFromInvestment": "-272000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89970000, "cost_of_revenue": 98210000, "gross_profit": -8240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24426000, "depreciation_amortisation": 545000, "ebitda": -23881000, "interest_expense": 3206000, "interest_income": null, "other_non_operating": null, "pretax_income": -27632000, "tax_provision": -353000, "effective_tax_rate": null, "net_income": -25904000, "net_income_continuing_ops": -27279000, "net_income_to_common": -25904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11125000, "short_term_investments": 142951000, "net_receivables": 29369000, "inventory": null, "other_current_assets": null, "total_current_assets": 90240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145305000, "total_assets": 311804000, "short_term_debt": null, "accounts_payable": 5556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91706000, "long_term_debt": 25061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106634000, "total_liabilities": 308915000, "total_debt": 25061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86683000, "total_equity": 2889000, "shares_outstanding": 1745787, "operating_cash_flow": -13392000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3246000, "free_cash_flow": -13392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24426000", "ebitda": "-23881000", "netIncome": "-25904000", "grossProfit": "-8240000", "depreciation": "None", "totalRevenue": "89970000", "costOfRevenue": "98210000", "interestIncome": "None", "incomeBeforeTax": "-27632000", "interestExpense": "3206000", "operatingIncome": "-27632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "-3206000", "nonInterestIncome": "None", "operatingExpenses": "19392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-27279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98100000", "currentDebt": "None", "investments": "None", "totalAssets": "311804000", "longTermDebt": "25061000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86683000", "totalLiabilities": "308915000", "otherCurrentAssets": "-92743000", "totalCurrentAssets": "90240000", "currentLongTermDebt": "None", "longTermInvestments": "145305000", "shortTermInvestments": "142951000", "currentNetReceivables": "29369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145305000", "currentAccountsPayable": "5556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25061000", "totalShareholderEquity": "2889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86150000", "totalCurrentLiabilities": "91706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106634000", "cashAndShortTermInvestments": "11125000", "commonStockSharesOutstanding": "1745787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25904000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13392000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3246000", "cashflowFromInvestment": "-272000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 101479000, "cost_of_revenue": 109019000, "gross_profit": -7540000, "ebit": -17519000, "ebitda": -17102000, "pretax_income": -20122000, "tax_provision": -9441000, "net_income": -10681000, "net_income_to_common": -10681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28035000, "total_current_assets": 75766000, "total_assets": 312350000, "short_term_debt": 24709000, "long_term_debt": 33876000, "total_debt": 58585000, "total_liabilities": 293400000, "total_equity": 18950000, "shares_outstanding": 1527441, "goodwill_and_intangibles": 10290000 }, "cash_flow": { "operating_cash_flow": -40474000, "capital_expenditure": 0, "free_cash_flow": -40474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151004, "ticker_id": 7768, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17519000", "ebitda": "-17102000", "netIncome": "-10681000", "grossProfit": "-7540000", "depreciation": "None", "totalRevenue": "101479000", "costOfRevenue": "109019000", "interestIncome": "None", "incomeBeforeTax": "-20122000", "interestExpense": "2971000", "operatingIncome": "-20490000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9441000", "reportedCurrency": "USD", "netInterestIncome": "-2971000", "nonInterestIncome": "None", "operatingExpenses": "12950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "18789000", "netIncomeFromContinuingOperations": "-10681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97913000", "currentDebt": "None", "investments": "None", "totalAssets": "312350000", "longTermDebt": "33876000", "shortTermDebt": "24709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10290000", "reportedCurrency": "USD", "retainedEarnings": "-60760000", "totalLiabilities": "293400000", "otherCurrentAssets": "-276532000", "totalCurrentAssets": "75766000", "currentLongTermDebt": "None", "longTermInvestments": "137397000", "shortTermInvestments": "136130000", "currentNetReceivables": "112367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111468000", "currentAccountsPayable": "6144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33876000", "totalShareholderEquity": "18950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6144000", "totalCurrentLiabilities": "19954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273446000", "cashAndShortTermInvestments": "28035000", "commonStockSharesOutstanding": "1527441", "intangibleAssetsExcludingGoodwill": "10290000", "cashAndCashEquivalentsAtCarryingValue": "28035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2093000", "cashflowFromInvestment": "56503000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101479000, "cost_of_revenue": 109019000, "gross_profit": -7540000, "research_and_development": null, "selling_general_admin": 18789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17519000, "depreciation_amortisation": 417000, "ebitda": -17102000, "interest_expense": 2971000, "interest_income": null, "other_non_operating": null, "pretax_income": -20122000, "tax_provision": -9441000, "effective_tax_rate": null, "net_income": -10681000, "net_income_continuing_ops": -10681000, "net_income_to_common": -10681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28035000, "short_term_investments": 136130000, "net_receivables": 112367000, "inventory": null, "other_current_assets": null, "total_current_assets": 75766000, "net_ppe": null, "goodwill": null, "intangible_assets": 10290000, "goodwill_and_intangibles": 10290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111468000, "total_assets": 312350000, "short_term_debt": 24709000, "accounts_payable": 6144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19954000, "long_term_debt": 33876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273446000, "total_liabilities": 293400000, "total_debt": 58585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60760000, "total_equity": 18950000, "shares_outstanding": 1527441, "operating_cash_flow": -40474000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2093000, "free_cash_flow": -40474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17519000", "ebitda": "-17102000", "netIncome": "-10681000", "grossProfit": "-7540000", "depreciation": "None", "totalRevenue": "101479000", "costOfRevenue": "109019000", "interestIncome": "None", "incomeBeforeTax": "-20122000", "interestExpense": "2971000", "operatingIncome": "-20490000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9441000", "reportedCurrency": "USD", "netInterestIncome": "-2971000", "nonInterestIncome": "None", "operatingExpenses": "12950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "18789000", "netIncomeFromContinuingOperations": "-10681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97913000", "currentDebt": "None", "investments": "None", "totalAssets": "312350000", "longTermDebt": "33876000", "shortTermDebt": "24709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10290000", "reportedCurrency": "USD", "retainedEarnings": "-60760000", "totalLiabilities": "293400000", "otherCurrentAssets": "-276532000", "totalCurrentAssets": "75766000", "currentLongTermDebt": "None", "longTermInvestments": "137397000", "shortTermInvestments": "136130000", "currentNetReceivables": "112367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111468000", "currentAccountsPayable": "6144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33876000", "totalShareholderEquity": "18950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6144000", "totalCurrentLiabilities": "19954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273446000", "cashAndShortTermInvestments": "28035000", "commonStockSharesOutstanding": "1527441", "intangibleAssetsExcludingGoodwill": "10290000", "cashAndCashEquivalentsAtCarryingValue": "28035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2093000", "cashflowFromInvestment": "56503000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 115963000, "cost_of_revenue": 98312000, "gross_profit": 17651000, "ebit": 1142000, "ebitda": 1565000, "pretax_income": -886000, "tax_provision": 208000, "net_income": -1094000, "net_income_to_common": -1094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9913000, "total_current_assets": 109899000, "total_assets": 290404000, "short_term_debt": 742000, "long_term_debt": 33564000, "total_debt": 34306000, "total_liabilities": 249901000, "total_equity": 40503000, "shares_outstanding": 9691998, "goodwill_and_intangibles": 12267000 }, "cash_flow": { "operating_cash_flow": 5355000, "capital_expenditure": 1071000, "free_cash_flow": 6426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151009, "ticker_id": 7768, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1142000", "ebitda": "1565000", "netIncome": "-1094000", "grossProfit": "17651000", "depreciation": "None", "totalRevenue": "115963000", "costOfRevenue": "98312000", "interestIncome": "None", "incomeBeforeTax": "-886000", "interestExpense": "2852000", "operatingIncome": "-1710000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "-2852000", "nonInterestIncome": "None", "operatingExpenses": "19361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "16509000", "netIncomeFromContinuingOperations": "-1094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92692000", "currentDebt": "None", "investments": "None", "totalAssets": "290404000", "longTermDebt": "33564000", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12267000", "reportedCurrency": "USD", "retainedEarnings": "-50079000", "totalLiabilities": "249901000", "otherCurrentAssets": "-251381000", "totalCurrentAssets": "109899000", "currentLongTermDebt": "0", "longTermInvestments": "182727000", "shortTermInvestments": "172796000", "currentNetReceivables": "68672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159714000", "currentAccountsPayable": "5318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33564000", "totalShareholderEquity": "40503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5318000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216337000", "cashAndShortTermInvestments": "9913000", "commonStockSharesOutstanding": "9691998", "intangibleAssetsExcludingGoodwill": "12267000", "cashAndCashEquivalentsAtCarryingValue": "9913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5355000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5012000", "cashflowFromInvestment": "1377000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115963000, "cost_of_revenue": 98312000, "gross_profit": 17651000, "research_and_development": null, "selling_general_admin": 16509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1142000, "depreciation_amortisation": 423000, "ebitda": 1565000, "interest_expense": 2852000, "interest_income": null, "other_non_operating": null, "pretax_income": -886000, "tax_provision": 208000, "effective_tax_rate": null, "net_income": -1094000, "net_income_continuing_ops": -1094000, "net_income_to_common": -1094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9913000, "short_term_investments": 172796000, "net_receivables": 68672000, "inventory": null, "other_current_assets": null, "total_current_assets": 109899000, "net_ppe": null, "goodwill": null, "intangible_assets": 12267000, "goodwill_and_intangibles": 12267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159714000, "total_assets": 290404000, "short_term_debt": 742000, "accounts_payable": 5318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216337000, "total_liabilities": 249901000, "total_debt": 34306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50079000, "total_equity": 40503000, "shares_outstanding": 9691998, "operating_cash_flow": 5355000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5012000, "free_cash_flow": 6426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1142000", "ebitda": "1565000", "netIncome": "-1094000", "grossProfit": "17651000", "depreciation": "None", "totalRevenue": "115963000", "costOfRevenue": "98312000", "interestIncome": "None", "incomeBeforeTax": "-886000", "interestExpense": "2852000", "operatingIncome": "-1710000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "-2852000", "nonInterestIncome": "None", "operatingExpenses": "19361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "16509000", "netIncomeFromContinuingOperations": "-1094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92692000", "currentDebt": "None", "investments": "None", "totalAssets": "290404000", "longTermDebt": "33564000", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12267000", "reportedCurrency": "USD", "retainedEarnings": "-50079000", "totalLiabilities": "249901000", "otherCurrentAssets": "-251381000", "totalCurrentAssets": "109899000", "currentLongTermDebt": "0", "longTermInvestments": "182727000", "shortTermInvestments": "172796000", "currentNetReceivables": "68672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159714000", "currentAccountsPayable": "5318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33564000", "totalShareholderEquity": "40503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5318000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216337000", "cashAndShortTermInvestments": "9913000", "commonStockSharesOutstanding": "9691998", "intangibleAssetsExcludingGoodwill": "12267000", "cashAndCashEquivalentsAtCarryingValue": "9913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5355000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5012000", "cashflowFromInvestment": "1377000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 103488000, "cost_of_revenue": 82333000, "gross_profit": 21155000, "ebit": 2687000, "ebitda": 3124000, "pretax_income": 601000, "tax_provision": 6000, "net_income": 595000, "net_income_to_common": 595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8193000, "total_current_assets": 221351000, "total_assets": 261597000, "short_term_debt": 5000000, "long_term_debt": null, "total_debt": 5000000, "total_liabilities": 217184000, "total_equity": 44413000, "shares_outstanding": 9625059, "goodwill_and_intangibles": 12243000 }, "cash_flow": { "operating_cash_flow": 2982000, "capital_expenditure": 78000, "free_cash_flow": 3060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151014, "ticker_id": 7768, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2687000", "ebitda": "3124000", "netIncome": "595000", "grossProfit": "21155000", "depreciation": "None", "totalRevenue": "103488000", "costOfRevenue": "82333000", "interestIncome": "None", "incomeBeforeTax": "601000", "interestExpense": "2925000", "operatingIncome": "-238000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "18468000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92486000", "currentDebt": "None", "investments": "None", "totalAssets": "261597000", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12243000", "reportedCurrency": "None", "retainedEarnings": "-48985000", "totalLiabilities": "217184000", "otherCurrentAssets": "-220035000", "totalCurrentAssets": "221351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165316000", "currentNetReceivables": "46526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40997000", "totalShareholderEquity": "44413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5000000", "totalCurrentLiabilities": "5000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212184000", "cashAndShortTermInvestments": "8193000", "commonStockSharesOutstanding": "9625059", "intangibleAssetsExcludingGoodwill": "12243000", "cashAndCashEquivalentsAtCarryingValue": "8193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2982000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5084000", "cashflowFromInvestment": "-7337000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103488000, "cost_of_revenue": 82333000, "gross_profit": 21155000, "research_and_development": null, "selling_general_admin": 18468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2687000, "depreciation_amortisation": 437000, "ebitda": 3124000, "interest_expense": 2925000, "interest_income": null, "other_non_operating": null, "pretax_income": 601000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": 595000, "net_income_continuing_ops": null, "net_income_to_common": 595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8193000, "short_term_investments": 165316000, "net_receivables": 46526000, "inventory": null, "other_current_assets": null, "total_current_assets": 221351000, "net_ppe": null, "goodwill": null, "intangible_assets": 12243000, "goodwill_and_intangibles": 12243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219925000, "total_assets": 261597000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212184000, "total_liabilities": 217184000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48985000, "total_equity": 44413000, "shares_outstanding": 9625059, "operating_cash_flow": 2982000, "stock_based_compensation": 706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5084000, "free_cash_flow": 3060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2687000", "ebitda": "3124000", "netIncome": "595000", "grossProfit": "21155000", "depreciation": "None", "totalRevenue": "103488000", "costOfRevenue": "82333000", "interestIncome": "None", "incomeBeforeTax": "601000", "interestExpense": "2925000", "operatingIncome": "-238000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "18468000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92486000", "currentDebt": "None", "investments": "None", "totalAssets": "261597000", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12243000", "reportedCurrency": "None", "retainedEarnings": "-48985000", "totalLiabilities": "217184000", "otherCurrentAssets": "-220035000", "totalCurrentAssets": "221351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165316000", "currentNetReceivables": "46526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40997000", "totalShareholderEquity": "44413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5000000", "totalCurrentLiabilities": "5000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212184000", "cashAndShortTermInvestments": "8193000", "commonStockSharesOutstanding": "9625059", "intangibleAssetsExcludingGoodwill": "12243000", "cashAndCashEquivalentsAtCarryingValue": "8193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2982000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5084000", "cashflowFromInvestment": "-7337000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 94633000, "cost_of_revenue": 84655000, "gross_profit": 9978000, "ebit": -6239000, "ebitda": -5786000, "pretax_income": -9121000, "tax_provision": -913000, "net_income": -7822000, "net_income_to_common": -7822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000, "total_current_assets": 7464000, "total_assets": 247265000, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 204540000, "total_equity": 42725000, "shares_outstanding": 8880107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15361000, "capital_expenditure": 61000, "free_cash_flow": 15422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151019, "ticker_id": 7768, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6239000", "ebitda": "-5786000", "netIncome": "-7822000", "grossProfit": "9978000", "depreciation": "None", "totalRevenue": "94633000", "costOfRevenue": "84655000", "interestIncome": "None", "incomeBeforeTax": "-9121000", "interestExpense": "2882000", "operatingIncome": "-10486000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-913000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000", "sellingGeneralAndAdministrative": "17582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91816000", "currentDebt": "None", "investments": "None", "totalAssets": "247265000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49580000", "totalLiabilities": "204540000", "otherCurrentAssets": "-218105000", "totalCurrentAssets": "7464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162426000", "currentNetReceivables": "48215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169732000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35824000", "totalShareholderEquity": "42725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35824000", "cashAndShortTermInvestments": "7464000", "commonStockSharesOutstanding": "8880107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15361000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6324000", "cashflowFromInvestment": "-25013000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94633000, "cost_of_revenue": 84655000, "gross_profit": 9978000, "research_and_development": null, "selling_general_admin": 17582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6239000, "depreciation_amortisation": 453000, "ebitda": -5786000, "interest_expense": 2882000, "interest_income": null, "other_non_operating": null, "pretax_income": -9121000, "tax_provision": -913000, "effective_tax_rate": null, "net_income": -7822000, "net_income_continuing_ops": null, "net_income_to_common": -7822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7464000, "short_term_investments": 162426000, "net_receivables": 48215000, "inventory": null, "other_current_assets": null, "total_current_assets": 7464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169732000, "total_assets": 247265000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35824000, "total_liabilities": 204540000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49580000, "total_equity": 42725000, "shares_outstanding": 8880107, "operating_cash_flow": 15361000, "stock_based_compensation": 959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6324000, "free_cash_flow": 15422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6239000", "ebitda": "-5786000", "netIncome": "-7822000", "grossProfit": "9978000", "depreciation": "None", "totalRevenue": "94633000", "costOfRevenue": "84655000", "interestIncome": "None", "incomeBeforeTax": "-9121000", "interestExpense": "2882000", "operatingIncome": "-10486000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-913000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000", "sellingGeneralAndAdministrative": "17582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91816000", "currentDebt": "None", "investments": "None", "totalAssets": "247265000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49580000", "totalLiabilities": "204540000", "otherCurrentAssets": "-218105000", "totalCurrentAssets": "7464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162426000", "currentNetReceivables": "48215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169732000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35824000", "totalShareholderEquity": "42725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35824000", "cashAndShortTermInvestments": "7464000", "commonStockSharesOutstanding": "8880107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15361000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6324000", "cashflowFromInvestment": "-25013000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 94186000, "cost_of_revenue": 88049000, "gross_profit": 6137000, "ebit": -6821000, "ebitda": -6435000, "pretax_income": -9465000, "tax_provision": 52000, "net_income": -9227000, "net_income_to_common": -9227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10792000, "total_current_assets": 217011000, "total_assets": 232752000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 190589000, "total_equity": 42163000, "shares_outstanding": 8543876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17008000, "capital_expenditure": 86000, "free_cash_flow": -16922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151024, "ticker_id": 7768, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6821000", "ebitda": "-6435000", "netIncome": "-9227000", "grossProfit": "6137000", "depreciation": "None", "totalRevenue": "94186000", "costOfRevenue": "88049000", "interestIncome": "None", "incomeBeforeTax": "-9465000", "interestExpense": "2644000", "operatingIncome": "-14190000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "17683000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86533000", "currentDebt": "None", "investments": "None", "totalAssets": "232752000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41758000", "totalLiabilities": "190589000", "otherCurrentAssets": "55607000", "totalCurrentAssets": "217011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129365000", "currentNetReceivables": "21247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12011000", "currentAccountsPayable": "5751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33502000", "totalShareholderEquity": "42163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5751000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98923000", "cashAndShortTermInvestments": "10792000", "commonStockSharesOutstanding": "8543876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17008000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3710000", "cashflowFromInvestment": "12222000", "stockBasedCompensation": "970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94186000, "cost_of_revenue": 88049000, "gross_profit": 6137000, "research_and_development": null, "selling_general_admin": 17683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6821000, "depreciation_amortisation": 386000, "ebitda": -6435000, "interest_expense": 2644000, "interest_income": null, "other_non_operating": null, "pretax_income": -9465000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -9227000, "net_income_continuing_ops": null, "net_income_to_common": -9227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10792000, "short_term_investments": 129365000, "net_receivables": 21247000, "inventory": null, "other_current_assets": null, "total_current_assets": 217011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12011000, "total_assets": 232752000, "short_term_debt": null, "accounts_payable": 5751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98923000, "total_liabilities": 190589000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41758000, "total_equity": 42163000, "shares_outstanding": 8543876, "operating_cash_flow": -17008000, "stock_based_compensation": 970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3710000, "free_cash_flow": -16922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6821000", "ebitda": "-6435000", "netIncome": "-9227000", "grossProfit": "6137000", "depreciation": "None", "totalRevenue": "94186000", "costOfRevenue": "88049000", "interestIncome": "None", "incomeBeforeTax": "-9465000", "interestExpense": "2644000", "operatingIncome": "-14190000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "17683000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86533000", "currentDebt": "None", "investments": "None", "totalAssets": "232752000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41758000", "totalLiabilities": "190589000", "otherCurrentAssets": "55607000", "totalCurrentAssets": "217011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129365000", "currentNetReceivables": "21247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12011000", "currentAccountsPayable": "5751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33502000", "totalShareholderEquity": "42163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5751000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98923000", "cashAndShortTermInvestments": "10792000", "commonStockSharesOutstanding": "8543876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17008000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3710000", "cashflowFromInvestment": "12222000", "stockBasedCompensation": "970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 7057000, "cost_of_revenue": 4887000, "gross_profit": 2170000, "ebit": 4560000, "ebitda": 4623000, "pretax_income": 2584000, "tax_provision": -38000, "net_income": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25469000, "total_current_assets": 32009000, "total_assets": 236610000, "short_term_debt": null, "long_term_debt": 12250000, "total_debt": 12250000, "total_liabilities": 211420000, "total_equity": 25190000, "shares_outstanding": 1746126, "goodwill_and_intangibles": 2825000 }, "cash_flow": { "operating_cash_flow": -8309000, "capital_expenditure": 0, "free_cash_flow": -8309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150988, "ticker_id": 7768, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4560000", "ebitda": "4623000", "netIncome": "2622000", "grossProfit": "2170000", "depreciation": "None", "totalRevenue": "7057000", "costOfRevenue": "4887000", "interestIncome": "None", "incomeBeforeTax": "2584000", "interestExpense": "1976000", "operatingIncome": "2584000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-1976000", "nonInterestIncome": "None", "operatingExpenses": "-414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113919000", "currentDebt": "None", "investments": "None", "totalAssets": "236610000", "longTermDebt": "12250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2825000", "reportedCurrency": "USD", "retainedEarnings": "-78969000", "totalLiabilities": "211420000", "otherCurrentAssets": "-77601000", "totalCurrentAssets": "32009000", "currentLongTermDebt": "None", "longTermInvestments": "114066000", "shortTermInvestments": "77601000", "currentNetReceivables": "6540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "4547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20250000", "totalShareholderEquity": "25190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28004000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211420000", "cashAndShortTermInvestments": "25469000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "2825000", "cashAndCashEquivalentsAtCarryingValue": "25469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6248000", "cashflowFromInvestment": "168000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7057000, "cost_of_revenue": 4887000, "gross_profit": 2170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4560000, "depreciation_amortisation": 63000, "ebitda": 4623000, "interest_expense": 1976000, "interest_income": null, "other_non_operating": null, "pretax_income": 2584000, "tax_provision": -38000, "effective_tax_rate": null, "net_income": 2622000, "net_income_continuing_ops": 2622000, "net_income_to_common": 2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25469000, "short_term_investments": 77601000, "net_receivables": 6540000, "inventory": null, "other_current_assets": null, "total_current_assets": 32009000, "net_ppe": null, "goodwill": null, "intangible_assets": 2825000, "goodwill_and_intangibles": 2825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 236610000, "short_term_debt": null, "accounts_payable": 4547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211420000, "total_liabilities": 211420000, "total_debt": 12250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78969000, "total_equity": 25190000, "shares_outstanding": 1746126, "operating_cash_flow": -8309000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6248000, "free_cash_flow": -8309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4560000", "ebitda": "4623000", "netIncome": "2622000", "grossProfit": "2170000", "depreciation": "None", "totalRevenue": "7057000", "costOfRevenue": "4887000", "interestIncome": "None", "incomeBeforeTax": "2584000", "interestExpense": "1976000", "operatingIncome": "2584000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-1976000", "nonInterestIncome": "None", "operatingExpenses": "-414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113919000", "currentDebt": "None", "investments": "None", "totalAssets": "236610000", "longTermDebt": "12250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2825000", "reportedCurrency": "USD", "retainedEarnings": "-78969000", "totalLiabilities": "211420000", "otherCurrentAssets": "-77601000", "totalCurrentAssets": "32009000", "currentLongTermDebt": "None", "longTermInvestments": "114066000", "shortTermInvestments": "77601000", "currentNetReceivables": "6540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "4547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20250000", "totalShareholderEquity": "25190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28004000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211420000", "cashAndShortTermInvestments": "25469000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "2825000", "cashAndCashEquivalentsAtCarryingValue": "25469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6248000", "cashflowFromInvestment": "168000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 6504000, "cost_of_revenue": 17860000, "gross_profit": -11356000, "ebit": -15994000, "ebitda": -15930000, "pretax_income": -16900000, "tax_provision": 141000, "net_income": -17041000, "net_income_to_common": -17041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27362000, "total_current_assets": 32883000, "total_assets": 239283000, "short_term_debt": null, "long_term_debt": 12187000, "total_debt": 12187000, "total_liabilities": 230317000, "total_equity": 8966000, "shares_outstanding": 1746126, "goodwill_and_intangibles": 2696000 }, "cash_flow": { "operating_cash_flow": -25185000, "capital_expenditure": 0, "free_cash_flow": -25185000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150989, "ticker_id": 7768, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15994000", "ebitda": "-15930000", "netIncome": "-17041000", "grossProfit": "-11356000", "depreciation": "None", "totalRevenue": "6504000", "costOfRevenue": "17860000", "interestIncome": "None", "incomeBeforeTax": "-16900000", "interestExpense": "906000", "operatingIncome": "-16900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "5544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-17041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100158000", "currentDebt": "None", "investments": "None", "totalAssets": "239283000", "longTermDebt": "12187000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2696000", "reportedCurrency": "USD", "retainedEarnings": "-81591000", "totalLiabilities": "230317000", "otherCurrentAssets": "-113030000", "totalCurrentAssets": "32883000", "currentLongTermDebt": "None", "longTermInvestments": "114307000", "shortTermInvestments": "113030000", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206400000", "currentAccountsPayable": "2501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26567000", "totalShareholderEquity": "8966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170495000", "totalCurrentLiabilities": "198699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31618000", "cashAndShortTermInvestments": "27362000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "2696000", "cashAndCashEquivalentsAtCarryingValue": "27362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17041000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "37133000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6504000, "cost_of_revenue": 17860000, "gross_profit": -11356000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15994000, "depreciation_amortisation": 64000, "ebitda": -15930000, "interest_expense": 906000, "interest_income": null, "other_non_operating": null, "pretax_income": -16900000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -17041000, "net_income_continuing_ops": -17041000, "net_income_to_common": -17041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27362000, "short_term_investments": 113030000, "net_receivables": 5521000, "inventory": null, "other_current_assets": null, "total_current_assets": 32883000, "net_ppe": null, "goodwill": null, "intangible_assets": 2696000, "goodwill_and_intangibles": 2696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206400000, "total_assets": 239283000, "short_term_debt": null, "accounts_payable": 2501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198699000, "long_term_debt": 12187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31618000, "total_liabilities": 230317000, "total_debt": 12187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81591000, "total_equity": 8966000, "shares_outstanding": 1746126, "operating_cash_flow": -25185000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37133000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000000, "free_cash_flow": -25185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15994000", "ebitda": "-15930000", "netIncome": "-17041000", "grossProfit": "-11356000", "depreciation": "None", "totalRevenue": "6504000", "costOfRevenue": "17860000", "interestIncome": "None", "incomeBeforeTax": "-16900000", "interestExpense": "906000", "operatingIncome": "-16900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "5544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-17041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100158000", "currentDebt": "None", "investments": "None", "totalAssets": "239283000", "longTermDebt": "12187000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2696000", "reportedCurrency": "USD", "retainedEarnings": "-81591000", "totalLiabilities": "230317000", "otherCurrentAssets": "-113030000", "totalCurrentAssets": "32883000", "currentLongTermDebt": "None", "longTermInvestments": "114307000", "shortTermInvestments": "113030000", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206400000", "currentAccountsPayable": "2501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26567000", "totalShareholderEquity": "8966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170495000", "totalCurrentLiabilities": "198699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31618000", "cashAndShortTermInvestments": "27362000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "2696000", "cashAndCashEquivalentsAtCarryingValue": "27362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17041000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "37133000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 8179000, "cost_of_revenue": 8284000, "gross_profit": -105000, "ebit": -3096000, "ebitda": -3033000, "pretax_income": -3970000, "tax_provision": null, "net_income": -3970000, "net_income_to_common": -3970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7414000, "total_current_assets": 14917000, "total_assets": 284995000, "short_term_debt": null, "long_term_debt": 12123000, "total_debt": 12123000, "total_liabilities": 259692000, "total_equity": 25303000, "shares_outstanding": 1746126, "goodwill_and_intangibles": 2992000 }, "cash_flow": { "operating_cash_flow": -681000, "capital_expenditure": 0, "free_cash_flow": -681000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150991, "ticker_id": 7768, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "-3033000", "netIncome": "-3970000", "grossProfit": "-105000", "depreciation": "None", "totalRevenue": "8179000", "costOfRevenue": "8284000", "interestIncome": "None", "incomeBeforeTax": "-3970000", "interestExpense": "874000", "operatingIncome": "-3970000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "3865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3970000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100145000", "currentDebt": "None", "investments": "None", "totalAssets": "284995000", "longTermDebt": "12123000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2992000", "reportedCurrency": "USD", "retainedEarnings": "-64550000", "totalLiabilities": "259692000", "otherCurrentAssets": "-62322000", "totalCurrentAssets": "14917000", "currentLongTermDebt": "None", "longTermInvestments": "150832000", "shortTermInvestments": "62322000", "currentNetReceivables": "7503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18250000", "totalShareholderEquity": "25303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191530000", "totalCurrentLiabilities": "237171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22521000", "cashAndShortTermInvestments": "7414000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "2992000", "cashAndCashEquivalentsAtCarryingValue": "7414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3970000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-681000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-13858000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8179000, "cost_of_revenue": 8284000, "gross_profit": -105000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3096000, "depreciation_amortisation": 63000, "ebitda": -3033000, "interest_expense": 874000, "interest_income": null, "other_non_operating": null, "pretax_income": -3970000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3970000, "net_income_continuing_ops": -3970000, "net_income_to_common": -3970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7414000, "short_term_investments": 62322000, "net_receivables": 7503000, "inventory": null, "other_current_assets": null, "total_current_assets": 14917000, "net_ppe": null, "goodwill": null, "intangible_assets": 2992000, "goodwill_and_intangibles": 2992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 284995000, "short_term_debt": null, "accounts_payable": 12774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237171000, "long_term_debt": 12123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22521000, "total_liabilities": 259692000, "total_debt": 12123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64550000, "total_equity": 25303000, "shares_outstanding": 1746126, "operating_cash_flow": -681000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13858000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "-3033000", "netIncome": "-3970000", "grossProfit": "-105000", "depreciation": "None", "totalRevenue": "8179000", "costOfRevenue": "8284000", "interestIncome": "None", "incomeBeforeTax": "-3970000", "interestExpense": "874000", "operatingIncome": "-3970000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "3865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3970000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100145000", "currentDebt": "None", "investments": "None", "totalAssets": "284995000", "longTermDebt": "12123000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2992000", "reportedCurrency": "USD", "retainedEarnings": "-64550000", "totalLiabilities": "259692000", "otherCurrentAssets": "-62322000", "totalCurrentAssets": "14917000", "currentLongTermDebt": "None", "longTermInvestments": "150832000", "shortTermInvestments": "62322000", "currentNetReceivables": "7503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18250000", "totalShareholderEquity": "25303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191530000", "totalCurrentLiabilities": "237171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22521000", "cashAndShortTermInvestments": "7414000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "2992000", "cashAndCashEquivalentsAtCarryingValue": "7414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3970000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-681000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-13858000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 10779000, "cost_of_revenue": 8851000, "gross_profit": 1928000, "ebit": 2915000, "ebitda": 2979000, "pretax_income": 2051000, "tax_provision": null, "net_income": 2051000, "net_income_to_common": 2051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21953000, "total_current_assets": 228365000, "total_assets": 283262000, "short_term_debt": null, "long_term_debt": 12060000, "total_debt": 12060000, "total_liabilities": 255054000, "total_equity": 28208000, "shares_outstanding": 1746126, "goodwill_and_intangibles": 3338000 }, "cash_flow": { "operating_cash_flow": -2756000, "capital_expenditure": 0, "free_cash_flow": -2756000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150992, "ticker_id": 7768, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2915000", "ebitda": "2979000", "netIncome": "2051000", "grossProfit": "1928000", "depreciation": "None", "totalRevenue": "10779000", "costOfRevenue": "8851000", "interestIncome": "None", "incomeBeforeTax": "2051000", "interestExpense": "864000", "operatingIncome": "2051000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "-123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100132000", "currentDebt": "None", "investments": "None", "totalAssets": "283262000", "longTermDebt": "12060000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3338000", "reportedCurrency": "USD", "retainedEarnings": "-60580000", "totalLiabilities": "255054000", "otherCurrentAssets": "18179000", "totalCurrentAssets": "228365000", "currentLongTermDebt": "None", "longTermInvestments": "135628000", "shortTermInvestments": "88223000", "currentNetReceivables": "100010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54897000", "currentAccountsPayable": "9386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17945000", "totalShareholderEquity": "28208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185824000", "totalCurrentLiabilities": "230449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24605000", "cashAndShortTermInvestments": "21953000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "3338000", "cashAndCashEquivalentsAtCarryingValue": "21953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2051000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2756000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14428000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10779000, "cost_of_revenue": 8851000, "gross_profit": 1928000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2915000, "depreciation_amortisation": 64000, "ebitda": 2979000, "interest_expense": 864000, "interest_income": null, "other_non_operating": null, "pretax_income": 2051000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2051000, "net_income_continuing_ops": 2051000, "net_income_to_common": 2051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21953000, "short_term_investments": 88223000, "net_receivables": 100010000, "inventory": null, "other_current_assets": null, "total_current_assets": 228365000, "net_ppe": null, "goodwill": null, "intangible_assets": 3338000, "goodwill_and_intangibles": 3338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54897000, "total_assets": 283262000, "short_term_debt": null, "accounts_payable": 9386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230449000, "long_term_debt": 12060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24605000, "total_liabilities": 255054000, "total_debt": 12060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60580000, "total_equity": 28208000, "shares_outstanding": 1746126, "operating_cash_flow": -2756000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14428000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2915000", "ebitda": "2979000", "netIncome": "2051000", "grossProfit": "1928000", "depreciation": "None", "totalRevenue": "10779000", "costOfRevenue": "8851000", "interestIncome": "None", "incomeBeforeTax": "2051000", "interestExpense": "864000", "operatingIncome": "2051000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "-123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100132000", "currentDebt": "None", "investments": "None", "totalAssets": "283262000", "longTermDebt": "12060000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3338000", "reportedCurrency": "USD", "retainedEarnings": "-60580000", "totalLiabilities": "255054000", "otherCurrentAssets": "18179000", "totalCurrentAssets": "228365000", "currentLongTermDebt": "None", "longTermInvestments": "135628000", "shortTermInvestments": "88223000", "currentNetReceivables": "100010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54897000", "currentAccountsPayable": "9386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17945000", "totalShareholderEquity": "28208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185824000", "totalCurrentLiabilities": "230449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24605000", "cashAndShortTermInvestments": "21953000", "commonStockSharesOutstanding": "1746126", "intangibleAssetsExcludingGoodwill": "3338000", "cashAndCashEquivalentsAtCarryingValue": "21953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2051000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2756000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14428000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 11480000, "cost_of_revenue": 11951000, "gross_profit": -471000, "ebit": 1063000, "ebitda": 1127000, "pretax_income": 522000, "tax_provision": null, "net_income": 522000, "net_income_to_common": 522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10281000, "total_current_assets": 217544000, "total_assets": 277074000, "short_term_debt": null, "long_term_debt": 11996000, "total_debt": 11996000, "total_liabilities": 251489000, "total_equity": 25585000, "shares_outstanding": 12222881, "goodwill_and_intangibles": 6647000 }, "cash_flow": { "operating_cash_flow": -15260000, "capital_expenditure": 0, "free_cash_flow": -15260000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150993, "ticker_id": 7768, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1063000", "ebitda": "1127000", "netIncome": "522000", "grossProfit": "-471000", "depreciation": "None", "totalRevenue": "11480000", "costOfRevenue": "11951000", "interestIncome": "None", "incomeBeforeTax": "522000", "interestExpense": "541000", "operatingIncome": "522000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-541000", "nonInterestIncome": "None", "operatingExpenses": "-993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100117000", "currentDebt": "None", "investments": "None", "totalAssets": "277074000", "longTermDebt": "11996000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6647000", "reportedCurrency": "USD", "retainedEarnings": "-62631000", "totalLiabilities": "251489000", "otherCurrentAssets": "5403000", "totalCurrentAssets": "217544000", "currentLongTermDebt": "None", "longTermInvestments": "139500000", "shortTermInvestments": "90289000", "currentNetReceivables": "111571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59530000", "currentAccountsPayable": "2488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17647000", "totalShareholderEquity": "25585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197326000", "totalCurrentLiabilities": "230459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21030000", "cashAndShortTermInvestments": "10281000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "6647000", "cashAndCashEquivalentsAtCarryingValue": "10281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15260000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "-9613000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11480000, "cost_of_revenue": 11951000, "gross_profit": -471000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1063000, "depreciation_amortisation": 64000, "ebitda": 1127000, "interest_expense": 541000, "interest_income": null, "other_non_operating": null, "pretax_income": 522000, "tax_provision": null, "effective_tax_rate": null, "net_income": 522000, "net_income_continuing_ops": 522000, "net_income_to_common": 522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10281000, "short_term_investments": 90289000, "net_receivables": 111571000, "inventory": null, "other_current_assets": null, "total_current_assets": 217544000, "net_ppe": null, "goodwill": null, "intangible_assets": 6647000, "goodwill_and_intangibles": 6647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59530000, "total_assets": 277074000, "short_term_debt": null, "accounts_payable": 2488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230459000, "long_term_debt": 11996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21030000, "total_liabilities": 251489000, "total_debt": 11996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62631000, "total_equity": 25585000, "shares_outstanding": 12222881, "operating_cash_flow": -15260000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9613000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7500000, "free_cash_flow": -15260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1063000", "ebitda": "1127000", "netIncome": "522000", "grossProfit": "-471000", "depreciation": "None", "totalRevenue": "11480000", "costOfRevenue": "11951000", "interestIncome": "None", "incomeBeforeTax": "522000", "interestExpense": "541000", "operatingIncome": "522000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-541000", "nonInterestIncome": "None", "operatingExpenses": "-993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100117000", "currentDebt": "None", "investments": "None", "totalAssets": "277074000", "longTermDebt": "11996000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6647000", "reportedCurrency": "USD", "retainedEarnings": "-62631000", "totalLiabilities": "251489000", "otherCurrentAssets": "5403000", "totalCurrentAssets": "217544000", "currentLongTermDebt": "None", "longTermInvestments": "139500000", "shortTermInvestments": "90289000", "currentNetReceivables": "111571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59530000", "currentAccountsPayable": "2488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17647000", "totalShareholderEquity": "25585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197326000", "totalCurrentLiabilities": "230459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21030000", "cashAndShortTermInvestments": "10281000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "6647000", "cashAndCashEquivalentsAtCarryingValue": "10281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15260000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "-9613000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 13752000, "cost_of_revenue": 35884000, "gross_profit": -22132000, "ebit": -24323000, "ebitda": -23864000, "pretax_income": -25185000, "tax_provision": 11000, "net_income": -25382000, "net_income_to_common": -25382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27654000, "total_current_assets": 37555000, "total_assets": 281656000, "short_term_debt": 84000, "long_term_debt": 11932000, "total_debt": 12016000, "total_liabilities": 260131000, "total_equity": 21525000, "shares_outstanding": 12222881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20001000, "capital_expenditure": 0, "free_cash_flow": -20001000, "dividends_paid": 397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150994, "ticker_id": 7768, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24323000", "ebitda": "-23864000", "netIncome": "-25382000", "grossProfit": "-22132000", "depreciation": "None", "totalRevenue": "13752000", "costOfRevenue": "35884000", "interestIncome": "None", "incomeBeforeTax": "-25185000", "interestExpense": "862000", "operatingIncome": "-25185000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-862000", "nonInterestIncome": "None", "operatingExpenses": "3053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-25196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98178000", "currentDebt": "None", "investments": "None", "totalAssets": "281656000", "longTermDebt": "11932000", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63153000", "totalLiabilities": "260131000", "otherCurrentAssets": "-263850000", "totalCurrentAssets": "37555000", "currentLongTermDebt": "None", "longTermInvestments": "128419000", "shortTermInvestments": "126816000", "currentNetReceivables": "109380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244101000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11932000", "totalShareholderEquity": "21525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "25830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234301000", "cashAndShortTermInvestments": "27654000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25196000", "profitLoss": "None", "dividendPayout": "397000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20001000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4500000", "cashflowFromInvestment": "19766000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13752000, "cost_of_revenue": 35884000, "gross_profit": -22132000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24323000, "depreciation_amortisation": 459000, "ebitda": -23864000, "interest_expense": 862000, "interest_income": null, "other_non_operating": null, "pretax_income": -25185000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -25382000, "net_income_continuing_ops": -25196000, "net_income_to_common": -25382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27654000, "short_term_investments": 126816000, "net_receivables": 109380000, "inventory": null, "other_current_assets": null, "total_current_assets": 37555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244101000, "total_assets": 281656000, "short_term_debt": 84000, "accounts_payable": 1000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25830000, "long_term_debt": 11932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234301000, "total_liabilities": 260131000, "total_debt": 12016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63153000, "total_equity": 21525000, "shares_outstanding": 12222881, "operating_cash_flow": -20001000, "stock_based_compensation": 16000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19766000, "dividends_paid": 397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4500000, "free_cash_flow": -20001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24323000", "ebitda": "-23864000", "netIncome": "-25382000", "grossProfit": "-22132000", "depreciation": "None", "totalRevenue": "13752000", "costOfRevenue": "35884000", "interestIncome": "None", "incomeBeforeTax": "-25185000", "interestExpense": "862000", "operatingIncome": "-25185000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-862000", "nonInterestIncome": "None", "operatingExpenses": "3053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-25196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98178000", "currentDebt": "None", "investments": "None", "totalAssets": "281656000", "longTermDebt": "11932000", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63153000", "totalLiabilities": "260131000", "otherCurrentAssets": "-263850000", "totalCurrentAssets": "37555000", "currentLongTermDebt": "None", "longTermInvestments": "128419000", "shortTermInvestments": "126816000", "currentNetReceivables": "109380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244101000", "currentAccountsPayable": "1000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11932000", "totalShareholderEquity": "21525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "25830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234301000", "cashAndShortTermInvestments": "27654000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25196000", "profitLoss": "None", "dividendPayout": "397000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20001000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4500000", "cashflowFromInvestment": "19766000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 16017000, "cost_of_revenue": 18401000, "gross_profit": -2384000, "ebit": -5978000, "ebitda": -5087000, "pretax_income": -8253000, "tax_provision": -1367000, "net_income": 53290000, "net_income_to_common": 53290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32389000, "total_current_assets": 230047000, "total_assets": 299852000, "short_term_debt": null, "long_term_debt": 16473000, "total_debt": 16473000, "total_liabilities": 250801000, "total_equity": 49051000, "shares_outstanding": 12222881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10726000, "capital_expenditure": 0, "free_cash_flow": -10726000, "dividends_paid": 502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150996, "ticker_id": 7768, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5978000", "ebitda": "-5087000", "netIncome": "53290000", "grossProfit": "-2384000", "depreciation": "None", "totalRevenue": "16017000", "costOfRevenue": "18401000", "interestIncome": "None", "incomeBeforeTax": "-8253000", "interestExpense": "2275000", "operatingIncome": "-8253000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1367000", "reportedCurrency": "USD", "netInterestIncome": "-2275000", "nonInterestIncome": "None", "operatingExpenses": "5869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98162000", "currentDebt": "None", "investments": "None", "totalAssets": "299852000", "longTermDebt": "16473000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37771000", "totalLiabilities": "250801000", "otherCurrentAssets": "-220502000", "totalCurrentAssets": "230047000", "currentLongTermDebt": "None", "longTermInvestments": "138041000", "shortTermInvestments": "83657000", "currentNetReceivables": "104456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116786000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16473000", "totalShareholderEquity": "49051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23495000", "totalCurrentLiabilities": "23495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227306000", "cashAndShortTermInvestments": "32389000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5483000", "profitLoss": "None", "dividendPayout": "502000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10726000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15752000", "cashflowFromInvestment": "49170000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16017000, "cost_of_revenue": 18401000, "gross_profit": -2384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5978000, "depreciation_amortisation": 891000, "ebitda": -5087000, "interest_expense": 2275000, "interest_income": null, "other_non_operating": null, "pretax_income": -8253000, "tax_provision": -1367000, "effective_tax_rate": null, "net_income": 53290000, "net_income_continuing_ops": -6886000, "net_income_to_common": 53290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32389000, "short_term_investments": 83657000, "net_receivables": 104456000, "inventory": null, "other_current_assets": null, "total_current_assets": 230047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116786000, "total_assets": 299852000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23495000, "long_term_debt": 16473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227306000, "total_liabilities": 250801000, "total_debt": 16473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37771000, "total_equity": 49051000, "shares_outstanding": 12222881, "operating_cash_flow": -10726000, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49170000, "dividends_paid": 502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15752000, "free_cash_flow": -10726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5978000", "ebitda": "-5087000", "netIncome": "53290000", "grossProfit": "-2384000", "depreciation": "None", "totalRevenue": "16017000", "costOfRevenue": "18401000", "interestIncome": "None", "incomeBeforeTax": "-8253000", "interestExpense": "2275000", "operatingIncome": "-8253000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1367000", "reportedCurrency": "USD", "netInterestIncome": "-2275000", "nonInterestIncome": "None", "operatingExpenses": "5869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98162000", "currentDebt": "None", "investments": "None", "totalAssets": "299852000", "longTermDebt": "16473000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37771000", "totalLiabilities": "250801000", "otherCurrentAssets": "-220502000", "totalCurrentAssets": "230047000", "currentLongTermDebt": "None", "longTermInvestments": "138041000", "shortTermInvestments": "83657000", "currentNetReceivables": "104456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116786000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16473000", "totalShareholderEquity": "49051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23495000", "totalCurrentLiabilities": "23495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227306000", "cashAndShortTermInvestments": "32389000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5483000", "profitLoss": "None", "dividendPayout": "502000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10726000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15752000", "cashflowFromInvestment": "49170000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 17902000, "cost_of_revenue": 18673000, "gross_profit": -771000, "ebit": -3193000, "ebitda": -3020000, "pretax_income": -4061000, "tax_provision": -333000, "net_income": -3792000, "net_income_to_common": -3792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9697000, "total_current_assets": 77113000, "total_assets": 292934000, "short_term_debt": null, "long_term_debt": 24832000, "total_debt": 24832000, "total_liabilities": 294099000, "total_equity": -1165000, "shares_outstanding": 12222881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10127000, "capital_expenditure": 0, "free_cash_flow": -10127000, "dividends_paid": 158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150997, "ticker_id": 7768, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3193000", "ebitda": "-3020000", "netIncome": "-3792000", "grossProfit": "-771000", "depreciation": "None", "totalRevenue": "17902000", "costOfRevenue": "18673000", "interestIncome": "None", "incomeBeforeTax": "-4061000", "interestExpense": "868000", "operatingIncome": "-4061000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-333000", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "3290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3728000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98170000", "currentDebt": "None", "investments": "None", "totalAssets": "292934000", "longTermDebt": "24832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90559000", "totalLiabilities": "294099000", "otherCurrentAssets": "-138759000", "totalCurrentAssets": "77113000", "currentLongTermDebt": "None", "longTermInvestments": "144370000", "shortTermInvestments": "91446000", "currentNetReceivables": "114729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271384000", "currentAccountsPayable": "6760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24832000", "totalShareholderEquity": "-1165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86462000", "totalCurrentLiabilities": "93222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104411000", "cashAndShortTermInvestments": "9697000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3792000", "profitLoss": "None", "dividendPayout": "158000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10127000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000", "cashflowFromInvestment": "2916000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17902000, "cost_of_revenue": 18673000, "gross_profit": -771000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3193000, "depreciation_amortisation": 173000, "ebitda": -3020000, "interest_expense": 868000, "interest_income": null, "other_non_operating": null, "pretax_income": -4061000, "tax_provision": -333000, "effective_tax_rate": null, "net_income": -3792000, "net_income_continuing_ops": -3728000, "net_income_to_common": -3792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9697000, "short_term_investments": 91446000, "net_receivables": 114729000, "inventory": null, "other_current_assets": null, "total_current_assets": 77113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271384000, "total_assets": 292934000, "short_term_debt": null, "accounts_payable": 6760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93222000, "long_term_debt": 24832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104411000, "total_liabilities": 294099000, "total_debt": 24832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90559000, "total_equity": -1165000, "shares_outstanding": 12222881, "operating_cash_flow": -10127000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2916000, "dividends_paid": 158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408000, "free_cash_flow": -10127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3193000", "ebitda": "-3020000", "netIncome": "-3792000", "grossProfit": "-771000", "depreciation": "None", "totalRevenue": "17902000", "costOfRevenue": "18673000", "interestIncome": "None", "incomeBeforeTax": "-4061000", "interestExpense": "868000", "operatingIncome": "-4061000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-333000", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "3290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3728000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98170000", "currentDebt": "None", "investments": "None", "totalAssets": "292934000", "longTermDebt": "24832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90559000", "totalLiabilities": "294099000", "otherCurrentAssets": "-138759000", "totalCurrentAssets": "77113000", "currentLongTermDebt": "None", "longTermInvestments": "144370000", "shortTermInvestments": "91446000", "currentNetReceivables": "114729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271384000", "currentAccountsPayable": "6760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24832000", "totalShareholderEquity": "-1165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86462000", "totalCurrentLiabilities": "93222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104411000", "cashAndShortTermInvestments": "9697000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3792000", "profitLoss": "None", "dividendPayout": "158000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10127000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000", "cashflowFromInvestment": "2916000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 18625000, "cost_of_revenue": 13680000, "gross_profit": 4945000, "ebit": 2083000, "ebitda": 2231000, "pretax_income": 1206000, "tax_provision": -151000, "net_income": 231000, "net_income_to_common": 231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17316000, "total_current_assets": 70815000, "total_assets": 301078000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 298519000, "total_equity": 2559000, "shares_outstanding": 12222881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8175000, "capital_expenditure": 934000, "free_cash_flow": 9109000, "dividends_paid": 176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150998, "ticker_id": 7768, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2083000", "ebitda": "2231000", "netIncome": "231000", "grossProfit": "4945000", "depreciation": "None", "totalRevenue": "18625000", "costOfRevenue": "13680000", "interestIncome": "None", "incomeBeforeTax": "1206000", "interestExpense": "877000", "operatingIncome": "1206000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-151000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98132000", "currentDebt": "None", "investments": "None", "totalAssets": "301078000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-86609000", "totalLiabilities": "298519000", "otherCurrentAssets": "-143511000", "totalCurrentAssets": "70815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92917000", "currentNetReceivables": "104093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130895000", "currentAccountsPayable": "9465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24946000", "totalShareholderEquity": "2559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89878000", "totalCurrentLiabilities": "99343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99808000", "cashAndShortTermInvestments": "17316000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000", "profitLoss": "None", "dividendPayout": "176000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8175000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000", "cashflowFromInvestment": "-1558000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18625000, "cost_of_revenue": 13680000, "gross_profit": 4945000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2083000, "depreciation_amortisation": 148000, "ebitda": 2231000, "interest_expense": 877000, "interest_income": null, "other_non_operating": null, "pretax_income": 1206000, "tax_provision": -151000, "effective_tax_rate": null, "net_income": 231000, "net_income_continuing_ops": null, "net_income_to_common": 231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17316000, "short_term_investments": 92917000, "net_receivables": 104093000, "inventory": null, "other_current_assets": null, "total_current_assets": 70815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130895000, "total_assets": 301078000, "short_term_debt": null, "accounts_payable": 9465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99808000, "total_liabilities": 298519000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86609000, "total_equity": 2559000, "shares_outstanding": 12222881, "operating_cash_flow": 8175000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1558000, "dividends_paid": 176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426000, "free_cash_flow": 9109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2083000", "ebitda": "2231000", "netIncome": "231000", "grossProfit": "4945000", "depreciation": "None", "totalRevenue": "18625000", "costOfRevenue": "13680000", "interestIncome": "None", "incomeBeforeTax": "1206000", "interestExpense": "877000", "operatingIncome": "1206000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-151000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98132000", "currentDebt": "None", "investments": "None", "totalAssets": "301078000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-86609000", "totalLiabilities": "298519000", "otherCurrentAssets": "-143511000", "totalCurrentAssets": "70815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92917000", "currentNetReceivables": "104093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130895000", "currentAccountsPayable": "9465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24946000", "totalShareholderEquity": "2559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89878000", "totalCurrentLiabilities": "99343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99808000", "cashAndShortTermInvestments": "17316000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000", "profitLoss": "None", "dividendPayout": "176000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8175000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000", "cashflowFromInvestment": "-1558000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 25440000, "cost_of_revenue": 25311000, "gross_profit": 129000, "ebit": -3964000, "ebitda": -3765000, "pretax_income": -4819000, "tax_provision": -457000, "net_income": -2706000, "net_income_to_common": -2706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14361000, "total_current_assets": 278887000, "total_assets": 293443000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 281652000, "total_equity": 11791000, "shares_outstanding": 12222881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 718000, "capital_expenditure": 0, "free_cash_flow": 718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151000, "ticker_id": 7768, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3964000", "ebitda": "-3765000", "netIncome": "-2706000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "25440000", "costOfRevenue": "25311000", "interestIncome": "None", "incomeBeforeTax": "-4819000", "interestExpense": "855000", "operatingIncome": "-4819000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-457000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98057000", "currentDebt": "None", "investments": "None", "totalAssets": "293443000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67204000", "totalLiabilities": "281652000", "otherCurrentAssets": "43132000", "totalCurrentAssets": "278887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142268000", "currentNetReceivables": "79126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14556000", "currentAccountsPayable": "4727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25264000", "totalShareholderEquity": "11791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26541000", "totalCurrentLiabilities": "31268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250384000", "cashAndShortTermInvestments": "14361000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8902000", "cashflowFromInvestment": "3780000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25440000, "cost_of_revenue": 25311000, "gross_profit": 129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3964000, "depreciation_amortisation": 199000, "ebitda": -3765000, "interest_expense": 855000, "interest_income": null, "other_non_operating": null, "pretax_income": -4819000, "tax_provision": -457000, "effective_tax_rate": null, "net_income": -2706000, "net_income_continuing_ops": null, "net_income_to_common": -2706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14361000, "short_term_investments": 142268000, "net_receivables": 79126000, "inventory": null, "other_current_assets": null, "total_current_assets": 278887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14556000, "total_assets": 293443000, "short_term_debt": null, "accounts_payable": 4727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250384000, "total_liabilities": 281652000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67204000, "total_equity": 11791000, "shares_outstanding": 12222881, "operating_cash_flow": 718000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8902000, "free_cash_flow": 718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3964000", "ebitda": "-3765000", "netIncome": "-2706000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "25440000", "costOfRevenue": "25311000", "interestIncome": "None", "incomeBeforeTax": "-4819000", "interestExpense": "855000", "operatingIncome": "-4819000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-457000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98057000", "currentDebt": "None", "investments": "None", "totalAssets": "293443000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67204000", "totalLiabilities": "281652000", "otherCurrentAssets": "43132000", "totalCurrentAssets": "278887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142268000", "currentNetReceivables": "79126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14556000", "currentAccountsPayable": "4727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25264000", "totalShareholderEquity": "11791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26541000", "totalCurrentLiabilities": "31268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250384000", "cashAndShortTermInvestments": "14361000", "commonStockSharesOutstanding": "12222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8902000", "cashflowFromInvestment": "3780000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 24923000, "cost_of_revenue": 23732000, "gross_profit": 1191000, "ebit": -3923000, "ebitda": -3828000, "pretax_income": -4743000, "tax_provision": -4000, "net_income": -4739000, "net_income_to_common": -4739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18765000, "total_current_assets": 84224000, "total_assets": 296523000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 279666000, "total_equity": 16857000, "shares_outstanding": 12220331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4571000, "capital_expenditure": 0, "free_cash_flow": 4571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151001, "ticker_id": 7768, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3923000", "ebitda": "-3828000", "netIncome": "-4739000", "grossProfit": "1191000", "depreciation": "None", "totalRevenue": "24923000", "costOfRevenue": "23732000", "interestIncome": "None", "incomeBeforeTax": "-4743000", "interestExpense": "820000", "operatingIncome": "-4743000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98013000", "currentDebt": "None", "investments": "None", "totalAssets": "296523000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64498000", "totalLiabilities": "279666000", "otherCurrentAssets": "-253486000", "totalCurrentAssets": "84224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145560000", "currentNetReceivables": "89161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108322000", "currentAccountsPayable": "12023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34031000", "totalShareholderEquity": "16857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12023000", "totalCurrentLiabilities": "12023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267643000", "cashAndShortTermInvestments": "18765000", "commonStockSharesOutstanding": "12220331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4571000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-7352000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24923000, "cost_of_revenue": 23732000, "gross_profit": 1191000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3923000, "depreciation_amortisation": 95000, "ebitda": -3828000, "interest_expense": 820000, "interest_income": null, "other_non_operating": null, "pretax_income": -4743000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -4739000, "net_income_continuing_ops": null, "net_income_to_common": -4739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18765000, "short_term_investments": 145560000, "net_receivables": 89161000, "inventory": null, "other_current_assets": null, "total_current_assets": 84224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108322000, "total_assets": 296523000, "short_term_debt": null, "accounts_payable": 12023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267643000, "total_liabilities": 279666000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64498000, "total_equity": 16857000, "shares_outstanding": 12220331, "operating_cash_flow": 4571000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": 4571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3923000", "ebitda": "-3828000", "netIncome": "-4739000", "grossProfit": "1191000", "depreciation": "None", "totalRevenue": "24923000", "costOfRevenue": "23732000", "interestIncome": "None", "incomeBeforeTax": "-4743000", "interestExpense": "820000", "operatingIncome": "-4743000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98013000", "currentDebt": "None", "investments": "None", "totalAssets": "296523000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64498000", "totalLiabilities": "279666000", "otherCurrentAssets": "-253486000", "totalCurrentAssets": "84224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145560000", "currentNetReceivables": "89161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108322000", "currentAccountsPayable": "12023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34031000", "totalShareholderEquity": "16857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12023000", "totalCurrentLiabilities": "12023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267643000", "cashAndShortTermInvestments": "18765000", "commonStockSharesOutstanding": "12220331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4571000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-7352000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "income_statement": { "revenue": 24579000, "cost_of_revenue": 18434000, "gross_profit": 6145000, "ebit": 1866000, "ebitda": 1964000, "pretax_income": 1180000, "tax_provision": 179000, "net_income": 1001000, "net_income_to_common": 1001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21549000, "total_current_assets": 352402000, "total_assets": 293171000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 270879000, "total_equity": 22292000, "shares_outstanding": 12215849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6018000, "capital_expenditure": 0, "free_cash_flow": -6018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151002, "ticker_id": 7768, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:26.439222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1866000", "ebitda": "1964000", "netIncome": "1001000", "grossProfit": "6145000", "depreciation": "None", "totalRevenue": "24579000", "costOfRevenue": "18434000", "interestIncome": "None", "incomeBeforeTax": "1180000", "interestExpense": "686000", "operatingIncome": "1180000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4279000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97968000", "currentDebt": "None", "investments": "None", "totalAssets": "293171000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-59759000", "totalLiabilities": "270879000", "otherCurrentAssets": "-253319000", "totalCurrentAssets": "352402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138688000", "currentNetReceivables": "93082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8326000", "currentAccountsPayable": "7463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33954000", "totalShareholderEquity": "22292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7463000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9703000", "cashAndShortTermInvestments": "21549000", "commonStockSharesOutstanding": "12215849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6018000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-468000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24579000, "cost_of_revenue": 18434000, "gross_profit": 6145000, "research_and_development": null, "selling_general_admin": 4279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1866000, "depreciation_amortisation": 98000, "ebitda": 1964000, "interest_expense": 686000, "interest_income": null, "other_non_operating": null, "pretax_income": 1180000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": 1001000, "net_income_continuing_ops": null, "net_income_to_common": 1001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21549000, "short_term_investments": 138688000, "net_receivables": 93082000, "inventory": null, "other_current_assets": null, "total_current_assets": 352402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8326000, "total_assets": 293171000, "short_term_debt": null, "accounts_payable": 7463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9703000, "total_liabilities": 270879000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59759000, "total_equity": 22292000, "shares_outstanding": 12215849, "operating_cash_flow": -6018000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1866000", "ebitda": "1964000", "netIncome": "1001000", "grossProfit": "6145000", "depreciation": "None", "totalRevenue": "24579000", "costOfRevenue": "18434000", "interestIncome": "None", "incomeBeforeTax": "1180000", "interestExpense": "686000", "operatingIncome": "1180000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4279000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97968000", "currentDebt": "None", "investments": "None", "totalAssets": "293171000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-59759000", "totalLiabilities": "270879000", "otherCurrentAssets": "-253319000", "totalCurrentAssets": "352402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138688000", "currentNetReceivables": "93082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8326000", "currentAccountsPayable": "7463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33954000", "totalShareholderEquity": "22292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7463000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9703000", "cashAndShortTermInvestments": "21549000", "commonStockSharesOutstanding": "12215849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6018000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-468000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }