{ "ticker": { "uuid": "d2c4c694-a095-4e93-bf45-245452cfc3f5", "symbol": "IBKR", "name": "Interactive Brokers Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d2c4c694-a095-4e93-bf45-245452cfc3f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c4c694-a095-4e93-bf45-245452cfc3f5/" }, "latest_snapshot": { "ticker": { "uuid": "d2c4c694-a095-4e93-bf45-245452cfc3f5", "symbol": "IBKR", "name": "Interactive Brokers Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d2c4c694-a095-4e93-bf45-245452cfc3f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c4c694-a095-4e93-bf45-245452cfc3f5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.95, "value": 0.8, "quality": 0.89, "momentum": 0.82, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 90.53, "market_cap": 40329735684.92, "pe_ratio": 38.8533, "earnings_yield": 0.231, "ebitda_to_ev": 0.2335, "shareholder_yield": 0.0034, "roe": 0.1859, "piotroski_f_score": 4, "momentum_12_1": 0.5058, "volatility_252d": 0.334 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 38.8533, "ev_ebitda": 4.2822, "earnings_yield": 0.231, "fcf_yield": 0.4194, "shareholder_yield": 0.0034 }, "quality": { "roe": 0.1859, "roic": null, "gross_margin": 0.9174, "fcf_margin": 1.5923, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2649, "eps_growth_1y": 0.309, "fcf_growth_1y": 0.7478 }, "momentum": { "price_return_12m": 0.42, "momentum_12_1": 0.5058, "relative_strength": 0.2239 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.89, "momentum_percentile": 0.82, "growth_composite": 3, "yield_composite": 91, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.4, "os": 0.95, "value": 0.81, "quality": 0.87, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.2225, "earnings_yield": 0.2478, "shareholder_yield": 0.0036, "roe": 0.1859, "momentum_12_1": 0.6 }, { "week_end_date": "2026-06-14", "price": 90.81, "os": 0.95, "value": 0.8, "quality": 0.89, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.9735, "earnings_yield": 0.2303, "shareholder_yield": 0.0033, "roe": 0.1859, "momentum_12_1": 0.7277 }, { "week_end_date": "2026-06-21", "price": 96, "os": 0.95, "value": 0.79, "quality": 0.88, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.2009, "earnings_yield": 0.2179, "shareholder_yield": 0.0032, "roe": 0.1859, "momentum_12_1": 0.5904 }, { "week_end_date": "2026-06-28", "price": 89.82, "os": 0.94, "value": 0.8, "quality": 0.89, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.5486, "earnings_yield": 0.2329, "shareholder_yield": 0.0034, "roe": 0.1859, "momentum_12_1": 0.6177 }, { "week_end_date": "2026-07-05", "price": 91.33, "os": 0.96, "value": 0.8, "quality": 0.9, "momentum": 0.85, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 39.1967, "earnings_yield": 0.229, "shareholder_yield": 0.0033, "roe": 0.1859, "momentum_12_1": 0.4625 }, { "week_end_date": "2026-07-12", "price": 94.09, "os": 0.96, "value": 0.79, "quality": 0.9, "momentum": 0.9, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 40.3812, "earnings_yield": 0.2223, "shareholder_yield": 0.0032, "roe": 0.1859, "momentum_12_1": 0.5569 }, { "week_end_date": "2026-07-19", "price": 90.53, "os": 0.95, "value": 0.8, "quality": 0.89, "momentum": 0.82, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 38.8533, "earnings_yield": 0.231, "shareholder_yield": 0.0034, "roe": 0.1859, "momentum_12_1": 0.5058 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10232000000, "cost_of_revenue": 1046000000, "gross_profit": 9186000000, "ebit": 8990000000, "ebitda": 9087000000, "pretax_income": 4771000000, "tax_provision": 414000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 15811000000, "capital_expenditure": 67000000, "free_cash_flow": 15878000000, "dividends_paid": 134000000, "share_repurchases": -84000000, "shares_issued": 95000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10232000000, "cost_of_revenue": 1046000000, "gross_profit": 9186000000, "ebit": 8990000000, "ebitda": 9087000000, "pretax_income": 4771000000, "tax_provision": 414000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 15811000000, "capital_expenditure": 67000000, "free_cash_flow": 15878000000, "dividends_paid": 134000000, "share_repurchases": -84000000, "shares_issued": 95000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10232000000, "cost_of_revenue": 1046000000, "gross_profit": 9186000000, "ebit": 8990000000, "ebitda": 9087000000, "pretax_income": 4771000000, "tax_provision": 414000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 15811000000, "capital_expenditure": 67000000, "free_cash_flow": 15878000000, "dividends_paid": 134000000, "share_repurchases": -84000000, "shares_issued": 95000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10232000000, "cost_of_revenue": 1046000000, "gross_profit": 9186000000, "ebit": 8990000000, "ebitda": 9087000000, "pretax_income": 4771000000, "tax_provision": 414000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 15811000000, "capital_expenditure": 67000000, "free_cash_flow": 15878000000, "dividends_paid": 134000000, "share_repurchases": -84000000, "shares_issued": 95000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10232000000, "cost_of_revenue": 1046000000, "gross_profit": 9186000000, "ebit": 8990000000, "ebitda": 9087000000, "pretax_income": 4771000000, "tax_provision": 414000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 15811000000, "capital_expenditure": 67000000, "free_cash_flow": 15878000000, "dividends_paid": 134000000, "share_repurchases": -84000000, "shares_issued": 95000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10232000000, "cost_of_revenue": 1046000000, "gross_profit": 9186000000, "ebit": 8990000000, "ebitda": 9087000000, "pretax_income": 4771000000, "tax_provision": 414000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 15811000000, "capital_expenditure": 67000000, "free_cash_flow": 15878000000, "dividends_paid": 134000000, "share_repurchases": -84000000, "shares_issued": 95000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9316000000, "cost_of_revenue": 1021000000, "gross_profit": 8295000000, "ebit": 7886000000, "ebitda": 7987000000, "pretax_income": 3695000000, "tax_provision": 288000000, "net_income": 755000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633000000, "total_current_assets": 135230000000, "total_assets": 150142000000, "short_term_debt": 14000000, "long_term_debt": 0, "total_debt": 16262000000, "total_liabilities": 133545000000, "total_equity": 16597000000, "shares_outstanding": 436012000, "goodwill_and_intangibles": 48000000 }, "cash_flow": { "operating_cash_flow": 8724000000, "capital_expenditure": 49000000, "free_cash_flow": 8773000000, "dividends_paid": 92000000, "share_repurchases": -54000000, "shares_issued": 56000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9316000000, "cost_of_revenue": 1021000000, "gross_profit": 8295000000, "ebit": 7886000000, "ebitda": 7987000000, "pretax_income": 3695000000, "tax_provision": 288000000, "net_income": 755000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633000000, "total_current_assets": 135230000000, "total_assets": 150142000000, "short_term_debt": 14000000, "long_term_debt": 0, "total_debt": 16262000000, "total_liabilities": 133545000000, "total_equity": 16597000000, "shares_outstanding": 436012000, "goodwill_and_intangibles": 48000000 }, "cash_flow": { "operating_cash_flow": 8724000000, "capital_expenditure": 49000000, "free_cash_flow": 8773000000, "dividends_paid": 92000000, "share_repurchases": -54000000, "shares_issued": 56000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2701000000, "cost_of_revenue": 106000000, "gross_profit": 2595000000, "ebit": 2331000000, "ebitda": 2358000000, "pretax_income": 1288000000, "tax_provision": 117000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_assets": 218749000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 197489000000, "total_equity": 5585000000, "shares_outstanding": 448369291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3611000000, "capital_expenditure": 26000000, "free_cash_flow": 3637000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2701000000, "cost_of_revenue": 106000000, "gross_profit": 2595000000, "ebit": 2331000000, "ebitda": 2358000000, "pretax_income": 1288000000, "tax_provision": 117000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_assets": 218749000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 197489000000, "total_equity": 5585000000, "shares_outstanding": 448369291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3611000000, "capital_expenditure": 26000000, "free_cash_flow": 3637000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2701000000, "cost_of_revenue": 106000000, "gross_profit": 2595000000, "ebit": 2331000000, "ebitda": 2358000000, "pretax_income": 1288000000, "tax_provision": 117000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_assets": 218749000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 197489000000, "total_equity": 5585000000, "shares_outstanding": 448369291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3611000000, "capital_expenditure": 26000000, "free_cash_flow": 3637000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2701000000, "cost_of_revenue": 106000000, "gross_profit": 2595000000, "ebit": 2331000000, "ebitda": 2358000000, "pretax_income": 1288000000, "tax_provision": 117000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_assets": 218749000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 197489000000, "total_equity": 5585000000, "shares_outstanding": 448369291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3611000000, "capital_expenditure": 26000000, "free_cash_flow": 3637000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2701000000, "cost_of_revenue": 106000000, "gross_profit": 2595000000, "ebit": 2331000000, "ebitda": 2358000000, "pretax_income": 1288000000, "tax_provision": 117000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_assets": 218749000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 197489000000, "total_equity": 5585000000, "shares_outstanding": 448369291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3611000000, "capital_expenditure": 26000000, "free_cash_flow": 3637000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2701000000, "cost_of_revenue": 106000000, "gross_profit": 2595000000, "ebit": 2331000000, "ebitda": 2358000000, "pretax_income": 1288000000, "tax_provision": 117000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_assets": 218749000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 197489000000, "total_equity": 5585000000, "shares_outstanding": 448369291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3611000000, "capital_expenditure": 26000000, "free_cash_flow": 3637000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2749000000, "cost_of_revenue": 244000000, "gross_profit": 2505000000, "ebit": 2406000000, "ebitda": 2431000000, "pretax_income": 1300000000, "tax_provision": 99000000, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 1609000000, "capital_expenditure": 22000000, "free_cash_flow": 1631000000, "dividends_paid": 36000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2749000000, "cost_of_revenue": 244000000, "gross_profit": 2505000000, "ebit": 2406000000, "ebitda": 2431000000, "pretax_income": 1300000000, "tax_provision": 99000000, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 1609000000, "capital_expenditure": 22000000, "free_cash_flow": 1631000000, "dividends_paid": 36000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2749000000, "cost_of_revenue": 244000000, "gross_profit": 2505000000, "ebit": 2406000000, "ebitda": 2431000000, "pretax_income": 1300000000, "tax_provision": 99000000, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 1609000000, "capital_expenditure": 22000000, "free_cash_flow": 1631000000, "dividends_paid": 36000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2749000000, "cost_of_revenue": 244000000, "gross_profit": 2505000000, "ebit": 2406000000, "ebitda": 2431000000, "pretax_income": 1300000000, "tax_provision": 99000000, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 1609000000, "capital_expenditure": 22000000, "free_cash_flow": 1631000000, "dividends_paid": 36000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2749000000, "cost_of_revenue": 244000000, "gross_profit": 2505000000, "ebit": 2406000000, "ebitda": 2431000000, "pretax_income": 1300000000, "tax_provision": 99000000, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 1609000000, "capital_expenditure": 22000000, "free_cash_flow": 1631000000, "dividends_paid": 36000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2749000000, "cost_of_revenue": 244000000, "gross_profit": 2505000000, "ebit": 2406000000, "ebitda": 2431000000, "pretax_income": 1300000000, "tax_provision": 99000000, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 1609000000, "capital_expenditure": 22000000, "free_cash_flow": 1631000000, "dividends_paid": 36000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }