{ "ticker": { "uuid": "d2c4c694-a095-4e93-bf45-245452cfc3f5", "symbol": "IBKR", "name": "Interactive Brokers Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d2c4c694-a095-4e93-bf45-245452cfc3f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c4c694-a095-4e93-bf45-245452cfc3f5/" }, "ticker_metadata": { "id": 6539, "uuid": "d2c4c694-a095-4e93-bf45-245452cfc3f5", "symbol": "IBKR", "name": "Interactive Brokers Group Inc", "asset_type": "equity", "market_cap": 147854066000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Interactive Brokers Group, Inc. is a global automated electronic broker. The company is headquartered in Greenwich, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d2c4c694-a095-4e93-bf45-245452cfc3f5", "symbol": "IBKR", "name": "Interactive Brokers Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d2c4c694-a095-4e93-bf45-245452cfc3f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c4c694-a095-4e93-bf45-245452cfc3f5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.69, "quality": 0.92, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 84.4, "market_cap": 37842368160.4, "pe_ratio": 36.457, "earnings_yield": 0.0274, "ebitda_to_ev": 0.2489, "shareholder_yield": 0.0038, "roe": 0.1859, "piotroski_f_score": 4, "momentum_12_1": 0.5984, "volatility_252d": 0.3313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.339047+00:00", "batch_id": "" }, "size": { "price_close": 84.4, "market_cap": 37842368160.4, "market_cap_usd": 37842368160.4, "enterprise_value": 37842368160.4, "shares_outstanding": 448369291, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.457, "pb_ratio": 6.7757, "ptbv_ratio": 6.8394, "ps_ratio": 3.5623, "pcf_ratio": 2.2474, "pfcf_ratio": 2.2372, "ev_ebitda": 4.0181, "ev_ebit": 4.0612, "ev_sales": 3.5623, "ev_fcf": 2.2372, "earnings_yield": 0.0274, "fcf_yield": 0.447, "price_to_sales": 3.5623, "price_to_book": 6.7757, "price_to_cashflow": 2.2474, "ebitda_to_ev": 0.2489, "sales_yield": 0.2807 }, "yield": { "dividend_yield": 0.0038, "buyback_yield": 0, "shareholder_yield": 0.0038, "debt_paydown_yield": null, "total_yield": 0.0038 }, "quality": { "gross_margin": 0.9174, "operating_margin": 0.8772, "net_margin": 0.0977, "ebitda_margin": 0.8866, "fcf_margin": 1.5923, "roe": 0.1859, "roa": 0.0047, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0486, "cash_conversion": 16.2958, "accruals_ratio": -0.0722, "sbc_to_revenue": 0.0113, "piotroski_f_score": 4, "altman_z_score": 1.4414, "earnings_stability_5y": 0.1698, "revenue_stability_5y": 0.5988, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0446, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 35.3606, "net_debt_to_ebitda": -6.2101, "debt_to_assets": 0.0001, "interest_coverage": 2.1599, "current_ratio": 16927.9167, "quick_ratio": 16927.9167, "net_debt": -58487000000, "local_beta": 0, "volatility_252d": 0.3313, "volatility_60d": 0.7517, "max_drawdown_12m": -0.1715, "risk_adjusted_momentum": 1.8063 }, "growth": { "revenue_growth_1y": 0.2649, "revenue_growth_3y_cagr": 0.3464, "revenue_growth_5y_cagr": 0.3342, "eps_growth_1y": 0.309, "eps_growth_3y_cagr": 0.3732, "eps_growth_5y_cagr": 0.3823, "fcf_growth_1y": 0.7478, "book_value_growth_1y": 0.2008, "revenue_growth": 0.2649, "earnings_growth": 0.309 }, "momentum": { "price_return_1m": 0.0007, "price_return_3m": 0.2654, "price_return_6m": 0.31, "price_return_9m": 0.4063, "price_return_12m": 0.5996, "price_return_12m_ex1m": 0.5984, "momentum_6m": 0.31, "momentum_12m": 0.5996, "momentum_12_1": 0.5984, "distance_from_52w_high": -0.0289, "distance_from_52w_low": 0.6761, "relative_strength": 0.4416 }, "raw_ttm": { "revenue_ttm": 10623000000, "gross_profit_ttm": 9746000000, "ebit_ttm": 9318000000, "ebitda_ttm": 9418000000, "net_income_ttm": 1038000000, "eps_diluted_ttm": 2.3151, "operating_cash_flow_ttm": 16838000000, "capital_expenditure_ttm": 77000000, "fcf_ttm": 16915000000, "dividends_paid_ttm": 143000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4314000000, "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_current_liabilities": 12000000, "net_ppe": null, "total_assets": 218749000000, "total_debt": 12000000, "total_equity": 5585000000, "net_working_capital": 144636000000, "book_value_per_share": 12.4563, "retained_earnings": 3596000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5533000000, "tangible_book_per_share": 12.3403 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 69, "rank_pcf": 7, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 77, "rank_fcf_yield": 5, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 5, "rank_fcf_margin": 3, "rank_piotroski": 73, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21 }, "composites": { "value_composite": 31, "quality_composite": 8, "momentum_composite": 14, "growth_composite": 3, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 33, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7967, "os_score": 0.93, "value_percentile": 0.69, "quality_percentile": 0.92, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1576, "ticker_id": 6539, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.339047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.4, "market_cap": 37842368160.4, "market_cap_usd": 37842368160.4, "enterprise_value": 37842368160.4, "shares_outstanding": 448369291, "fx_rate_to_usd": null, "pe_ratio": 36.45700208, "pb_ratio": 6.77571498, "ptbv_ratio": 6.83939421, "ps_ratio": 3.5623052, "pcf_ratio": 2.24743842, "pfcf_ratio": 2.23720769, "ev_ebitda": 4.01808963, "ev_ebit": 4.06121144, "ev_sales": 3.5623052, "ev_fcf": 2.23720769, "earnings_yield": 0.02742957, "fcf_yield": 0.44698577, "dividend_yield": 0.00377883, "buyback_yield": 0, "shareholder_yield": 0.00377883, "debt_paydown_yield": null, "total_yield": 0.00377883, "gross_margin": 0.91744328, "operating_margin": 0.87715335, "net_margin": 0.09771251, "ebitda_margin": 0.88656688, "fcf_margin": 1.59229973, "roe": 0.18585497, "roa": 0.00474516, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04856251, "cash_conversion": 16.29576108, "accruals_ratio": -0.0722289, "sbc_to_revenue": 0.01129624, "debt_to_equity": 35.36060877, "net_debt_to_ebitda": -6.21012954, "debt_to_assets": 5.486e-05, "interest_coverage": 2.15994437, "current_ratio": 16927.91666667, "quick_ratio": 16927.91666667, "net_debt": -58487000000, "revenue_growth_1y": 0.26494403, "revenue_growth_3y_cagr": 0.34641751, "revenue_growth_5y_cagr": 0.33422487, "eps_growth_1y": 0.30895334, "eps_growth_3y_cagr": 0.37321066, "eps_growth_5y_cagr": 0.3822675, "fcf_growth_1y": 0.74777847, "book_value_growth_1y": 0.20082985, "piotroski_f_score": 4, "altman_z_score": 1.44139674, "earnings_stability_5y": 0.169821, "revenue_stability_5y": 0.598825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00074938, "price_return_3m": 0.26536732, "price_return_6m": 0.30999758, "price_return_9m": 0.40627057, "price_return_12m": 0.59958456, "price_return_12m_ex1m": 0.59838677, "distance_from_52w_high": -0.0289285, "distance_from_52w_low": 0.67609636, "relative_strength": 0.44164351, "local_beta": 0, "volatility_252d": 0.33128, "volatility_60d": 0.751689, "max_drawdown_12m": -0.17153701, "revenue_ttm": 10623000000, "gross_profit_ttm": 9746000000, "ebit_ttm": 9318000000, "ebitda_ttm": 9418000000, "net_income_ttm": 1038000000, "eps_diluted_ttm": 2.31505596, "operating_cash_flow_ttm": 16838000000, "capital_expenditure_ttm": 77000000, "fcf_ttm": 16915000000, "dividends_paid_ttm": 143000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4314000000, "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_current_liabilities": 12000000, "net_ppe": null, "total_assets": 218749000000, "total_debt": 12000000, "total_equity": 5585000000, "net_working_capital": 144636000000, "book_value_per_share": 12.45625004, "retained_earnings": 3596000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5533000000, "tangible_book_per_share": 12.34027421, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 69, "rank_pcf": 7, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 77, "rank_fcf_yield": 5, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 5, "rank_fcf_margin": 3, "rank_piotroski": 73, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21, "value_composite": 31, "quality_composite": 8, "momentum_composite": 14, "growth_composite": 3, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 33, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.4, "os": 0.93, "value": 0.69, "quality": 0.92, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.457, "earnings_yield": 0.0274, "shareholder_yield": 0.0038, "roe": 0.1859, "momentum_12_1": 0.5984, "complete_fields": { "id": 1576, "ticker_id": 6539, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.339047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.4, "market_cap": 37842368160.4, "market_cap_usd": 37842368160.4, "enterprise_value": 37842368160.4, "shares_outstanding": 448369291, "fx_rate_to_usd": null, "pe_ratio": 36.45700208, "pb_ratio": 6.77571498, "ptbv_ratio": 6.83939421, "ps_ratio": 3.5623052, "pcf_ratio": 2.24743842, "pfcf_ratio": 2.23720769, "ev_ebitda": 4.01808963, "ev_ebit": 4.06121144, "ev_sales": 3.5623052, "ev_fcf": 2.23720769, "earnings_yield": 0.02742957, "fcf_yield": 0.44698577, "dividend_yield": 0.00377883, "buyback_yield": 0, "shareholder_yield": 0.00377883, "debt_paydown_yield": null, "total_yield": 0.00377883, "gross_margin": 0.91744328, "operating_margin": 0.87715335, "net_margin": 0.09771251, "ebitda_margin": 0.88656688, "fcf_margin": 1.59229973, "roe": 0.18585497, "roa": 0.00474516, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04856251, "cash_conversion": 16.29576108, "accruals_ratio": -0.0722289, "sbc_to_revenue": 0.01129624, "debt_to_equity": 35.36060877, "net_debt_to_ebitda": -6.21012954, "debt_to_assets": 5.486e-05, "interest_coverage": 2.15994437, "current_ratio": 16927.91666667, "quick_ratio": 16927.91666667, "net_debt": -58487000000, "revenue_growth_1y": 0.26494403, "revenue_growth_3y_cagr": 0.34641751, "revenue_growth_5y_cagr": 0.33422487, "eps_growth_1y": 0.30895334, "eps_growth_3y_cagr": 0.37321066, "eps_growth_5y_cagr": 0.3822675, "fcf_growth_1y": 0.74777847, "book_value_growth_1y": 0.20082985, "piotroski_f_score": 4, "altman_z_score": 1.44139674, "earnings_stability_5y": 0.169821, "revenue_stability_5y": 0.598825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00074938, "price_return_3m": 0.26536732, "price_return_6m": 0.30999758, "price_return_9m": 0.40627057, "price_return_12m": 0.59958456, "price_return_12m_ex1m": 0.59838677, "distance_from_52w_high": -0.0289285, "distance_from_52w_low": 0.67609636, "relative_strength": 0.44164351, "local_beta": 0, "volatility_252d": 0.33128, "volatility_60d": 0.751689, "max_drawdown_12m": -0.17153701, "revenue_ttm": 10623000000, "gross_profit_ttm": 9746000000, "ebit_ttm": 9318000000, "ebitda_ttm": 9418000000, "net_income_ttm": 1038000000, "eps_diluted_ttm": 2.31505596, "operating_cash_flow_ttm": 16838000000, "capital_expenditure_ttm": 77000000, "fcf_ttm": 16915000000, "dividends_paid_ttm": 143000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4314000000, "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_current_liabilities": 12000000, "net_ppe": null, "total_assets": 218749000000, "total_debt": 12000000, "total_equity": 5585000000, "net_working_capital": 144636000000, "book_value_per_share": 12.45625004, "retained_earnings": 3596000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5533000000, "tangible_book_per_share": 12.34027421, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 69, "rank_pcf": 7, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 77, "rank_fcf_yield": 5, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 5, "rank_fcf_margin": 3, "rank_piotroski": 73, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21, "value_composite": 31, "quality_composite": 8, "momentum_composite": 14, "growth_composite": 3, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 33, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 10232000000, "cost_of_revenue": 1046000000, "gross_profit": 9186000000, "ebit": 8990000000, "ebitda": 9087000000, "pretax_income": 4771000000, "tax_provision": 414000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 15811000000, "capital_expenditure": 67000000, "free_cash_flow": 15878000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92970, "ticker_id": 6539, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8990000000", "ebitda": "9087000000", "netIncome": "984000000", "grossProfit": "9186000000", "depreciation": "None", "totalRevenue": "10232000000", "costOfRevenue": "1046000000", "interestIncome": "None", "incomeBeforeTax": "4771000000", "interestExpense": "4219000000", "operatingIncome": "8798000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-4219000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "4357000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "203240000000", "longTermDebt": "0", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "3365000000", "totalLiabilities": "182768000000", "otherCurrentAssets": "76962000000", "totalCurrentAssets": "178091000000", "currentLongTermDebt": "19000000", "longTermInvestments": "23579000000", "shortTermInvestments": "None", "currentNetReceivables": "96166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25149000000", "currentAccountsPayable": "156720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000000", "totalShareholderEquity": "20472000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538000000", "totalCurrentLiabilities": "157277000000", "otherNonCurrentLiabilities": "24751000000", "totalNonCurrentLiabilities": "25491000000", "cashAndShortTermInvestments": "4963000000", "commonStockSharesOutstanding": "447865539", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "4963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4357000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15811000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969000000", "cashflowFromInvestment": "-171000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10232000000, "cost_of_revenue": 1046000000, "gross_profit": 9186000000, "research_and_development": null, "selling_general_admin": 279000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8990000000, "depreciation_amortisation": 97000000, "ebitda": 9087000000, "interest_expense": 4219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4771000000, "tax_provision": 414000000, "effective_tax_rate": null, "net_income": 984000000, "net_income_continuing_ops": 4357000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4963000000, "short_term_investments": null, "net_receivables": 96166000000, "inventory": null, "other_current_assets": null, "total_current_assets": 178091000000, "net_ppe": null, "goodwill": null, "intangible_assets": 52000000, "goodwill_and_intangibles": 52000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25149000000, "total_assets": 203240000000, "short_term_debt": 19000000, "accounts_payable": 156720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157277000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25491000000, "total_liabilities": 182768000000, "total_debt": 19000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3365000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "operating_cash_flow": 15811000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -969000000, "free_cash_flow": 15878000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8990000000", "ebitda": "9087000000", "netIncome": "984000000", "grossProfit": "9186000000", "depreciation": "None", "totalRevenue": "10232000000", "costOfRevenue": "1046000000", "interestIncome": "None", "incomeBeforeTax": "4771000000", "interestExpense": "4219000000", "operatingIncome": "8798000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-4219000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "4357000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "203240000000", "longTermDebt": "0", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "3365000000", "totalLiabilities": "182768000000", "otherCurrentAssets": "76962000000", "totalCurrentAssets": "178091000000", "currentLongTermDebt": "19000000", "longTermInvestments": "23579000000", "shortTermInvestments": "None", "currentNetReceivables": "96166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25149000000", "currentAccountsPayable": "156720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000000", "totalShareholderEquity": "20472000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538000000", "totalCurrentLiabilities": "157277000000", "otherNonCurrentLiabilities": "24751000000", "totalNonCurrentLiabilities": "25491000000", "cashAndShortTermInvestments": "4963000000", "commonStockSharesOutstanding": "447865539", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "4963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4357000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15811000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969000000", "cashflowFromInvestment": "-171000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 9316000000, "cost_of_revenue": 1021000000, "gross_profit": 8295000000, "ebit": 7886000000, "ebitda": 7987000000, "pretax_income": 3695000000, "tax_provision": 288000000, "net_income": 755000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633000000, "total_current_assets": 135230000000, "total_assets": 150142000000, "short_term_debt": 14000000, "long_term_debt": 0, "total_debt": 14000000, "total_liabilities": 133545000000, "total_equity": 16597000000, "shares_outstanding": 436012000, "goodwill_and_intangibles": 48000000 }, "cash_flow": { "operating_cash_flow": 8724000000, "capital_expenditure": 49000000, "free_cash_flow": 8773000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92975, "ticker_id": 6539, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7886000000", "ebitda": "7987000000", "netIncome": "755000000", "grossProfit": "8295000000", "depreciation": "None", "totalRevenue": "9316000000", "costOfRevenue": "1021000000", "interestIncome": "None", "incomeBeforeTax": "3695000000", "interestExpense": "4191000000", "operatingIncome": "7841000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-4191000000", "nonInterestIncome": "None", "operatingExpenses": "454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "3407000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "150142000000", "longTermDebt": "0", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "2515000000", "totalLiabilities": "133545000000", "otherCurrentAssets": "64523000000", "totalCurrentAssets": "135230000000", "currentLongTermDebt": "14000000", "longTermInvestments": "13791000000", "shortTermInvestments": "None", "currentNetReceivables": "67074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14912000000", "currentAccountsPayable": "116484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16262000000", "totalShareholderEquity": "16597000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506000000", "totalCurrentLiabilities": "117004000000", "otherNonCurrentLiabilities": "16248000000", "totalNonCurrentLiabilities": "16541000000", "cashAndShortTermInvestments": "3633000000", "commonStockSharesOutstanding": "436012000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "3633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3407000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8724000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-833000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9316000000, "cost_of_revenue": 1021000000, "gross_profit": 8295000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7886000000, "depreciation_amortisation": 101000000, "ebitda": 7987000000, "interest_expense": 4191000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3695000000, "tax_provision": 288000000, "effective_tax_rate": null, "net_income": 755000000, "net_income_continuing_ops": 3407000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633000000, "short_term_investments": null, "net_receivables": 67074000000, "inventory": null, "other_current_assets": null, "total_current_assets": 135230000000, "net_ppe": null, "goodwill": null, "intangible_assets": 48000000, "goodwill_and_intangibles": 48000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14912000000, "total_assets": 150142000000, "short_term_debt": 14000000, "accounts_payable": 116484000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117004000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16541000000, "total_liabilities": 133545000000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2515000000, "total_equity": 16597000000, "shares_outstanding": 436012000, "operating_cash_flow": 8724000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -833000000, "free_cash_flow": 8773000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7886000000", "ebitda": "7987000000", "netIncome": "755000000", "grossProfit": "8295000000", "depreciation": "None", "totalRevenue": "9316000000", "costOfRevenue": "1021000000", "interestIncome": "None", "incomeBeforeTax": "3695000000", "interestExpense": "4191000000", "operatingIncome": "7841000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-4191000000", "nonInterestIncome": "None", "operatingExpenses": "454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "3407000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "150142000000", "longTermDebt": "0", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "2515000000", "totalLiabilities": "133545000000", "otherCurrentAssets": "64523000000", "totalCurrentAssets": "135230000000", "currentLongTermDebt": "14000000", "longTermInvestments": "13791000000", "shortTermInvestments": "None", "currentNetReceivables": "67074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14912000000", "currentAccountsPayable": "116484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16262000000", "totalShareholderEquity": "16597000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506000000", "totalCurrentLiabilities": "117004000000", "otherNonCurrentLiabilities": "16248000000", "totalNonCurrentLiabilities": "16541000000", "cashAndShortTermInvestments": "3633000000", "commonStockSharesOutstanding": "436012000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "3633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3407000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8724000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-833000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 7787000000, "cost_of_revenue": 913000000, "gross_profit": 6874000000, "ebit": 6505000000, "ebitda": 6604000000, "pretax_income": 3069000000, "tax_provision": 257000000, "net_income": 600000000, "net_income_to_common": 600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3753000000, "total_current_assets": 114535000000, "total_assets": 128251000000, "short_term_debt": 17000000, "long_term_debt": 11347000000, "total_debt": 11364000000, "total_liabilities": 114184000000, "total_equity": 14067000000, "shares_outstanding": 423388000, "goodwill_and_intangibles": 240000000 }, "cash_flow": { "operating_cash_flow": 4544000000, "capital_expenditure": 49000000, "free_cash_flow": 4593000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92980, "ticker_id": 6539, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6505000000", "ebitda": "6604000000", "netIncome": "600000000", "grossProfit": "6874000000", "depreciation": "None", "totalRevenue": "7787000000", "costOfRevenue": "913000000", "interestIncome": "None", "incomeBeforeTax": "3069000000", "interestExpense": "3436000000", "operatingIncome": "6523000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-3436000000", "nonInterestIncome": "None", "operatingExpenses": "351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "252000000", "netIncomeFromContinuingOperations": "2812000000" }, "balance": { "goodwill": "197000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "128251000000", "longTermDebt": "11347000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "1852000000", "totalLiabilities": "114184000000", "otherCurrentAssets": "64292000000", "totalCurrentAssets": "114535000000", "currentLongTermDebt": "17000000", "longTermInvestments": "12761000000", "shortTermInvestments": "5835000000", "currentNetReceivables": "46490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13716000000", "currentAccountsPayable": "102106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11364000000", "totalShareholderEquity": "14067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521000000", "totalCurrentLiabilities": "102644000000", "otherNonCurrentLiabilities": "11347000000", "totalNonCurrentLiabilities": "11540000000", "cashAndShortTermInvestments": "3753000000", "commonStockSharesOutstanding": "423388000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "3753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2812000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10636000000", "operatingCashflow": "4544000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7787000000, "cost_of_revenue": 913000000, "gross_profit": 6874000000, "research_and_development": 0.39, "selling_general_admin": 252000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6505000000, "depreciation_amortisation": 99000000, "ebitda": 6604000000, "interest_expense": 3436000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3069000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 600000000, "net_income_continuing_ops": 2812000000, "net_income_to_common": 600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3753000000, "short_term_investments": 5835000000, "net_receivables": 46490000000, "inventory": null, "other_current_assets": null, "total_current_assets": 114535000000, "net_ppe": null, "goodwill": 197000000, "intangible_assets": 43000000, "goodwill_and_intangibles": 240000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13716000000, "total_assets": 128251000000, "short_term_debt": 17000000, "accounts_payable": 102106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102644000000, "long_term_debt": 11347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11540000000, "total_liabilities": 114184000000, "total_debt": 11364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1852000000, "total_equity": 14067000000, "shares_outstanding": 423388000, "operating_cash_flow": 4544000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -624000000, "free_cash_flow": 4593000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6505000000", "ebitda": "6604000000", "netIncome": "600000000", "grossProfit": "6874000000", "depreciation": "None", "totalRevenue": "7787000000", "costOfRevenue": "913000000", "interestIncome": "None", "incomeBeforeTax": "3069000000", "interestExpense": "3436000000", "operatingIncome": "6523000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-3436000000", "nonInterestIncome": "None", "operatingExpenses": "351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "252000000", "netIncomeFromContinuingOperations": "2812000000" }, "balance": { "goodwill": "197000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "128251000000", "longTermDebt": "11347000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "1852000000", "totalLiabilities": "114184000000", "otherCurrentAssets": "64292000000", "totalCurrentAssets": "114535000000", "currentLongTermDebt": "17000000", "longTermInvestments": "12761000000", "shortTermInvestments": "5835000000", "currentNetReceivables": "46490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13716000000", "currentAccountsPayable": "102106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11364000000", "totalShareholderEquity": "14067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521000000", "totalCurrentLiabilities": "102644000000", "otherNonCurrentLiabilities": "11347000000", "totalNonCurrentLiabilities": "11540000000", "cashAndShortTermInvestments": "3753000000", "commonStockSharesOutstanding": "423388000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "3753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2812000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10636000000", "operatingCashflow": "4544000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 4192000000, "cost_of_revenue": 778000000, "gross_profit": 3414000000, "ebit": 3016000000, "ebitda": 3106000000, "pretax_income": 1998000000, "tax_provision": 156000000, "net_income": 380000000, "net_income_to_common": 380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3436000000, "total_current_assets": 103043000000, "total_assets": 115143000000, "short_term_debt": 18000000, "long_term_debt": 8940000000, "total_debt": 8958000000, "total_liabilities": 103528000000, "total_equity": 11615000000, "shares_outstanding": 405200000, "goodwill_and_intangibles": 241000000 }, "cash_flow": { "operating_cash_flow": 3968000000, "capital_expenditure": 69000000, "free_cash_flow": 4037000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92985, "ticker_id": 6539, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3016000000", "ebitda": "3106000000", "netIncome": "380000000", "grossProfit": "3414000000", "depreciation": "None", "totalRevenue": "4192000000", "costOfRevenue": "778000000", "interestIncome": "None", "incomeBeforeTax": "1998000000", "interestExpense": "1018000000", "operatingIncome": "3126000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-1018000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "198000000", "netIncomeFromContinuingOperations": "1842000000" }, "balance": { "goodwill": "193000000", "inventory": "-4838000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "115143000000", "longTermDebt": "8940000000", "shortTermDebt": "18000000", "treasuryStock": "-6000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "1294000000", "totalLiabilities": "103528000000", "otherCurrentAssets": "57037000000", "totalCurrentAssets": "103043000000", "currentLongTermDebt": "18000000", "longTermInvestments": "5234000000", "shortTermInvestments": "-6029000000", "currentNetReceivables": "42570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100000000", "currentAccountsPayable": "94017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212000000", "shortLongTermDebtTotal": "8958000000", "totalShareholderEquity": "11615000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407000000", "totalCurrentLiabilities": "94442000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "9086000000", "cashAndShortTermInvestments": "3436000000", "commonStockSharesOutstanding": "405200000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "3436000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "9099000000", "operatingCashflow": "3968000000", "capitalExpenditures": "69000000", "changeInReceivables": "88000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3431000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4192000000, "cost_of_revenue": 778000000, "gross_profit": 3414000000, "research_and_development": 0.48, "selling_general_admin": 198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3016000000, "depreciation_amortisation": 90000000, "ebitda": 3106000000, "interest_expense": 1018000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1998000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": 380000000, "net_income_continuing_ops": 1842000000, "net_income_to_common": 380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3436000000, "short_term_investments": -6029000000, "net_receivables": 42570000000, "inventory": -4838000000, "other_current_assets": null, "total_current_assets": 103043000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": 48000000, "goodwill_and_intangibles": 241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12100000000, "total_assets": 115143000000, "short_term_debt": 18000000, "accounts_payable": 94017000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94442000000, "long_term_debt": 8940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9086000000, "total_liabilities": 103528000000, "total_debt": 8958000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1294000000, "total_equity": 11615000000, "shares_outstanding": 405200000, "operating_cash_flow": 3968000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -470000000, "free_cash_flow": 4037000000, "net_change_in_cash": 3431000000 }, "raw_data": { "income": { "ebit": "3016000000", "ebitda": "3106000000", "netIncome": "380000000", "grossProfit": "3414000000", "depreciation": "None", "totalRevenue": "4192000000", "costOfRevenue": "778000000", "interestIncome": "None", "incomeBeforeTax": "1998000000", "interestExpense": "1018000000", "operatingIncome": "3126000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-1018000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "198000000", "netIncomeFromContinuingOperations": "1842000000" }, "balance": { "goodwill": "193000000", "inventory": "-4838000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "115143000000", "longTermDebt": "8940000000", "shortTermDebt": "18000000", "treasuryStock": "-6000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "1294000000", "totalLiabilities": "103528000000", "otherCurrentAssets": "57037000000", "totalCurrentAssets": "103043000000", "currentLongTermDebt": "18000000", "longTermInvestments": "5234000000", "shortTermInvestments": "-6029000000", "currentNetReceivables": "42570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100000000", "currentAccountsPayable": "94017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212000000", "shortLongTermDebtTotal": "8958000000", "totalShareholderEquity": "11615000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407000000", "totalCurrentLiabilities": "94442000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "9086000000", "cashAndShortTermInvestments": "3436000000", "commonStockSharesOutstanding": "405200000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "3436000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "9099000000", "operatingCashflow": "3968000000", "capitalExpenditures": "69000000", "changeInReceivables": "88000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3431000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2940000000, "cost_of_revenue": 859000000, "gross_profit": 2081000000, "ebit": 459000000, "ebitda": 533000000, "pretax_income": 1787000000, "tax_provision": 151000000, "net_income": 308000000, "net_income_to_common": 308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2395000000, "total_current_assets": 99351000000, "total_assets": 109113000000, "short_term_debt": 27000000, "long_term_debt": 11769000000, "total_debt": 11796000000, "total_liabilities": 98891000000, "total_equity": 10222000000, "shares_outstanding": 380040000, "goodwill_and_intangibles": 255000000 }, "cash_flow": { "operating_cash_flow": 5896000000, "capital_expenditure": 77000000, "free_cash_flow": 5973000000, "dividends_paid": 38000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92990, "ticker_id": 6539, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459000000", "ebitda": "533000000", "netIncome": "308000000", "grossProfit": "2081000000", "depreciation": "None", "totalRevenue": "2940000000", "costOfRevenue": "859000000", "interestIncome": "1372000000", "incomeBeforeTax": "1787000000", "interestExpense": "224000000", "operatingIncome": "1827000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "1148000000", "nonInterestIncome": "None", "operatingExpenses": "254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "1636000000" }, "balance": { "goodwill": "209000000", "inventory": "141177000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "109113000000", "longTermDebt": "11769000000", "shortTermDebt": "27000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "953000000", "totalLiabilities": "98891000000", "otherCurrentAssets": "38123000000", "totalCurrentAssets": "99351000000", "currentLongTermDebt": "27000000", "longTermInvestments": "8965000000", "shortTermInvestments": "3912000000", "currentNetReceivables": "58833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762000000", "currentAccountsPayable": "86683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186000000", "shortLongTermDebtTotal": "11796000000", "totalShareholderEquity": "10222000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230000000", "totalCurrentLiabilities": "86940000000", "otherNonCurrentLiabilities": "11951000000", "totalNonCurrentLiabilities": "11951000000", "cashAndShortTermInvestments": "2395000000", "commonStockSharesOutstanding": "380040000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "2395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000000", "profitLoss": "None", "dividendPayout": "38000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22454000000", "operatingCashflow": "5896000000", "capitalExpenditures": "77000000", "changeInReceivables": "-2540000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5185000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2940000000, "cost_of_revenue": 859000000, "gross_profit": 2081000000, "research_and_development": 0.6, "selling_general_admin": 289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459000000, "depreciation_amortisation": 74000000, "ebitda": 533000000, "interest_expense": 224000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1787000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 308000000, "net_income_continuing_ops": 1636000000, "net_income_to_common": 308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2395000000, "short_term_investments": 3912000000, "net_receivables": 58833000000, "inventory": 141177000000, "other_current_assets": null, "total_current_assets": 99351000000, "net_ppe": null, "goodwill": 209000000, "intangible_assets": 46000000, "goodwill_and_intangibles": 255000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9762000000, "total_assets": 109113000000, "short_term_debt": 27000000, "accounts_payable": 86683000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86940000000, "long_term_debt": 11769000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11951000000, "total_liabilities": 98891000000, "total_debt": 11796000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 953000000, "total_equity": 10222000000, "shares_outstanding": 380040000, "operating_cash_flow": 5896000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": 38000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523000000, "free_cash_flow": 5973000000, "net_change_in_cash": 5185000000 }, "raw_data": { "income": { "ebit": "459000000", "ebitda": "533000000", "netIncome": "308000000", "grossProfit": "2081000000", "depreciation": "None", "totalRevenue": "2940000000", "costOfRevenue": "859000000", "interestIncome": "1372000000", "incomeBeforeTax": "1787000000", "interestExpense": "224000000", "operatingIncome": "1827000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "1148000000", "nonInterestIncome": "None", "operatingExpenses": "254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "1636000000" }, "balance": { "goodwill": "209000000", "inventory": "141177000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "109113000000", "longTermDebt": "11769000000", "shortTermDebt": "27000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "953000000", "totalLiabilities": "98891000000", "otherCurrentAssets": "38123000000", "totalCurrentAssets": "99351000000", "currentLongTermDebt": "27000000", "longTermInvestments": "8965000000", "shortTermInvestments": "3912000000", "currentNetReceivables": "58833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762000000", "currentAccountsPayable": "86683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186000000", "shortLongTermDebtTotal": "11796000000", "totalShareholderEquity": "10222000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230000000", "totalCurrentLiabilities": "86940000000", "otherNonCurrentLiabilities": "11951000000", "totalNonCurrentLiabilities": "11951000000", "cashAndShortTermInvestments": "2395000000", "commonStockSharesOutstanding": "380040000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "2395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000000", "profitLoss": "None", "dividendPayout": "38000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22454000000", "operatingCashflow": "5896000000", "capitalExpenditures": "77000000", "changeInReceivables": "-2540000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5185000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2420000000, "cost_of_revenue": 618000000, "gross_profit": 1802000000, "ebit": 1517000000, "ebitda": 1586000000, "pretax_income": 1256000000, "tax_provision": 77000000, "net_income": 195000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4292000000, "total_current_assets": 44983000000, "total_assets": 95679000000, "short_term_debt": 118000000, "long_term_debt": 9838000000, "total_debt": 9956000000, "total_liabilities": 86676000000, "total_equity": 9003000000, "shares_outstanding": 322556000, "goodwill_and_intangibles": 227000000 }, "cash_flow": { "operating_cash_flow": 8068000000, "capital_expenditure": 50000000, "free_cash_flow": 8118000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92995, "ticker_id": 6539, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1517000000", "ebitda": "1586000000", "netIncome": "195000000", "grossProfit": "1802000000", "depreciation": "None", "totalRevenue": "2420000000", "costOfRevenue": "618000000", "interestIncome": "1133000000", "incomeBeforeTax": "1256000000", "interestExpense": "261000000", "operatingIncome": "1471000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "872000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "2261000000" }, "balance": { "goodwill": "190000000", "inventory": "142356000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "95679000000", "longTermDebt": "9838000000", "shortTermDebt": "118000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "37000000", "reportedCurrency": "USD", "retainedEarnings": "683000000", "totalLiabilities": "86676000000", "otherCurrentAssets": "43810000000", "totalCurrentAssets": "44983000000", "currentLongTermDebt": "118000000", "longTermInvestments": "630000000", "shortTermInvestments": "792000000", "currentNetReceivables": "40691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50696000000", "currentAccountsPayable": "76362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168000000", "shortLongTermDebtTotal": "9956000000", "totalShareholderEquity": "9003000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6000000", "totalCurrentLiabilities": "76486000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "10190000000", "cashAndShortTermInvestments": "4292000000", "commonStockSharesOutstanding": "322556000", "intangibleAssetsExcludingGoodwill": "37000000", "cashAndCashEquivalentsAtCarryingValue": "4292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9637000000", "operatingCashflow": "8068000000", "capitalExpenditures": "50000000", "changeInReceivables": "-515000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7789000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2420000000, "cost_of_revenue": 618000000, "gross_profit": 1802000000, "research_and_development": 0.5, "selling_general_admin": 262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1517000000, "depreciation_amortisation": 69000000, "ebitda": 1586000000, "interest_expense": 261000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1256000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 195000000, "net_income_continuing_ops": 2261000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4292000000, "short_term_investments": 792000000, "net_receivables": 40691000000, "inventory": 142356000000, "other_current_assets": null, "total_current_assets": 44983000000, "net_ppe": null, "goodwill": 190000000, "intangible_assets": 37000000, "goodwill_and_intangibles": 227000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50696000000, "total_assets": 95679000000, "short_term_debt": 118000000, "accounts_payable": 76362000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76486000000, "long_term_debt": 9838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10190000000, "total_liabilities": 86676000000, "total_debt": 9956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 683000000, "total_equity": 9003000000, "shares_outstanding": 322556000, "operating_cash_flow": 8068000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229000000, "free_cash_flow": 8118000000, "net_change_in_cash": 7789000000 }, "raw_data": { "income": { "ebit": "1517000000", "ebitda": "1586000000", "netIncome": "195000000", "grossProfit": "1802000000", "depreciation": "None", "totalRevenue": "2420000000", "costOfRevenue": "618000000", "interestIncome": "1133000000", "incomeBeforeTax": "1256000000", "interestExpense": "261000000", "operatingIncome": "1471000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "872000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "2261000000" }, "balance": { "goodwill": "190000000", "inventory": "142356000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "95679000000", "longTermDebt": "9838000000", "shortTermDebt": "118000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "37000000", "reportedCurrency": "USD", "retainedEarnings": "683000000", "totalLiabilities": "86676000000", "otherCurrentAssets": "43810000000", "totalCurrentAssets": "44983000000", "currentLongTermDebt": "118000000", "longTermInvestments": "630000000", "shortTermInvestments": "792000000", "currentNetReceivables": "40691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50696000000", "currentAccountsPayable": "76362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168000000", "shortLongTermDebtTotal": "9956000000", "totalShareholderEquity": "9003000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6000000", "totalCurrentLiabilities": "76486000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "10190000000", "cashAndShortTermInvestments": "4292000000", "commonStockSharesOutstanding": "322556000", "intangibleAssetsExcludingGoodwill": "37000000", "cashAndCashEquivalentsAtCarryingValue": "4292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9637000000", "operatingCashflow": "8068000000", "capitalExpenditures": "50000000", "changeInReceivables": "-515000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7789000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2573000000, "cost_of_revenue": 539000000, "gross_profit": 2034000000, "ebit": 1800000000, "ebitda": 1860000000, "pretax_income": 1157000000, "tax_provision": 68000000, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2882000000, "total_current_assets": 35029000000, "total_assets": 71676000000, "short_term_debt": 1925000000, "long_term_debt": 6319000000, "total_debt": 8244000000, "total_liabilities": 63736000000, "total_equity": 7940000000, "shares_outstanding": 307304000, "goodwill_and_intangibles": 166000000 }, "cash_flow": { "operating_cash_flow": 2666000000, "capital_expenditure": 74000000, "free_cash_flow": 2740000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93000, "ticker_id": 6539, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1800000000", "ebitda": "1860000000", "netIncome": "161000000", "grossProfit": "2034000000", "depreciation": "None", "totalRevenue": "2573000000", "costOfRevenue": "539000000", "interestIncome": "1726000000", "incomeBeforeTax": "1157000000", "interestExpense": "643000000", "operatingIncome": "1904000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "1083000000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "2037000000" }, "balance": { "goodwill": "132000000", "inventory": "100749000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "71676000000", "longTermDebt": "6319000000", "shortTermDebt": "1925000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "520000000", "totalLiabilities": "63736000000", "otherCurrentAssets": "27385000000", "totalCurrentAssets": "35029000000", "currentLongTermDebt": "16000000", "longTermInvestments": "1916000000", "shortTermInvestments": "3111000000", "currentNetReceivables": "32147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36647000000", "currentAccountsPayable": "56763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180000000", "shortLongTermDebtTotal": "3834000000", "totalShareholderEquity": "7940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29000000", "totalCurrentLiabilities": "58717000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "5019000000", "cashAndShortTermInvestments": "2882000000", "commonStockSharesOutstanding": "307304000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "2882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6026000000", "operatingCashflow": "2666000000", "capitalExpenditures": "74000000", "changeInReceivables": "4000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2158000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2573000000, "cost_of_revenue": 539000000, "gross_profit": 2034000000, "research_and_development": 0.44, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1800000000, "depreciation_amortisation": 60000000, "ebitda": 1860000000, "interest_expense": 643000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1157000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 161000000, "net_income_continuing_ops": 2037000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2882000000, "short_term_investments": 3111000000, "net_receivables": 32147000000, "inventory": 100749000000, "other_current_assets": null, "total_current_assets": 35029000000, "net_ppe": null, "goodwill": 132000000, "intangible_assets": 34000000, "goodwill_and_intangibles": 166000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36647000000, "total_assets": 71676000000, "short_term_debt": 1925000000, "accounts_payable": 56763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58717000000, "long_term_debt": 6319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5019000000, "total_liabilities": 63736000000, "total_debt": 8244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 520000000, "total_equity": 7940000000, "shares_outstanding": 307304000, "operating_cash_flow": 2666000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -419000000, "free_cash_flow": 2740000000, "net_change_in_cash": 2158000000 }, "raw_data": { "income": { "ebit": "1800000000", "ebitda": "1860000000", "netIncome": "161000000", "grossProfit": "2034000000", "depreciation": "None", "totalRevenue": "2573000000", "costOfRevenue": "539000000", "interestIncome": "1726000000", "incomeBeforeTax": "1157000000", "interestExpense": "643000000", "operatingIncome": "1904000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "1083000000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "2037000000" }, "balance": { "goodwill": "132000000", "inventory": "100749000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "71676000000", "longTermDebt": "6319000000", "shortTermDebt": "1925000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "520000000", "totalLiabilities": "63736000000", "otherCurrentAssets": "27385000000", "totalCurrentAssets": "35029000000", "currentLongTermDebt": "16000000", "longTermInvestments": "1916000000", "shortTermInvestments": "3111000000", "currentNetReceivables": "32147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36647000000", "currentAccountsPayable": "56763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180000000", "shortLongTermDebtTotal": "3834000000", "totalShareholderEquity": "7940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29000000", "totalCurrentLiabilities": "58717000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "5019000000", "cashAndShortTermInvestments": "2882000000", "commonStockSharesOutstanding": "307304000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "2882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6026000000", "operatingCashflow": "2666000000", "capitalExpenditures": "74000000", "changeInReceivables": "4000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2158000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2317000000, "cost_of_revenue": 533000000, "gross_profit": 1784000000, "ebit": 1659000000, "ebitda": 1708000000, "pretax_income": 1196000000, "tax_provision": 71000000, "net_income": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2597000000, "total_current_assets": 30461000000, "total_assets": 60547000000, "short_term_debt": 17000000, "long_term_debt": 4037000000, "total_debt": 4054000000, "total_liabilities": 53391000000, "total_equity": 7156000000, "shares_outstanding": 297064000, "goodwill_and_intangibles": 173000000 }, "cash_flow": { "operating_cash_flow": 2356000000, "capital_expenditure": 36000000, "free_cash_flow": 2392000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93005, "ticker_id": 6539, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1659000000", "ebitda": "1708000000", "netIncome": "169000000", "grossProfit": "1784000000", "depreciation": "None", "totalRevenue": "2317000000", "costOfRevenue": "533000000", "interestIncome": "1392000000", "incomeBeforeTax": "1196000000", "interestExpense": "463000000", "operatingIncome": "1682000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "929000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "121000000", "netIncomeFromContinuingOperations": "2015000000" }, "balance": { "goodwill": "140000000", "inventory": "-188000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "60547000000", "longTermDebt": "4037000000", "shortTermDebt": "17000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "390000000", "totalLiabilities": "53391000000", "otherCurrentAssets": "23286000000", "totalCurrentAssets": "30461000000", "currentLongTermDebt": "17000000", "longTermInvestments": "2119000000", "shortTermInvestments": "1242000000", "currentNetReceivables": "27864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30086000000", "currentAccountsPayable": "48444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20000000", "shortLongTermDebtTotal": "4054000000", "totalShareholderEquity": "7156000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41000000", "totalCurrentLiabilities": "48502000000", "otherNonCurrentLiabilities": "681000000", "totalNonCurrentLiabilities": "4889000000", "cashAndShortTermInvestments": "2597000000", "commonStockSharesOutstanding": "297064000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "2597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-213000000", "operatingCashflow": "2356000000", "capitalExpenditures": "36000000", "changeInReceivables": "92000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1900000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2317000000, "cost_of_revenue": 533000000, "gross_profit": 1784000000, "research_and_development": 0.5, "selling_general_admin": 121000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1659000000, "depreciation_amortisation": 49000000, "ebitda": 1708000000, "interest_expense": 463000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1196000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 169000000, "net_income_continuing_ops": 2015000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2597000000, "short_term_investments": 1242000000, "net_receivables": 27864000000, "inventory": -188000000, "other_current_assets": null, "total_current_assets": 30461000000, "net_ppe": null, "goodwill": 140000000, "intangible_assets": 33000000, "goodwill_and_intangibles": 173000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30086000000, "total_assets": 60547000000, "short_term_debt": 17000000, "accounts_payable": 48444000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48502000000, "long_term_debt": 4037000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4889000000, "total_liabilities": 53391000000, "total_debt": 4054000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390000000, "total_equity": 7156000000, "shares_outstanding": 297064000, "operating_cash_flow": 2356000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399000000, "free_cash_flow": 2392000000, "net_change_in_cash": 1900000000 }, "raw_data": { "income": { "ebit": "1659000000", "ebitda": "1708000000", "netIncome": "169000000", "grossProfit": "1784000000", "depreciation": "None", "totalRevenue": "2317000000", "costOfRevenue": "533000000", "interestIncome": "1392000000", "incomeBeforeTax": "1196000000", "interestExpense": "463000000", "operatingIncome": "1682000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "929000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "121000000", "netIncomeFromContinuingOperations": "2015000000" }, "balance": { "goodwill": "140000000", "inventory": "-188000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "60547000000", "longTermDebt": "4037000000", "shortTermDebt": "17000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "390000000", "totalLiabilities": "53391000000", "otherCurrentAssets": "23286000000", "totalCurrentAssets": "30461000000", "currentLongTermDebt": "17000000", "longTermInvestments": "2119000000", "shortTermInvestments": "1242000000", "currentNetReceivables": "27864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30086000000", "currentAccountsPayable": "48444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20000000", "shortLongTermDebtTotal": "4054000000", "totalShareholderEquity": "7156000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41000000", "totalCurrentLiabilities": "48502000000", "otherNonCurrentLiabilities": "681000000", "totalNonCurrentLiabilities": "4889000000", "cashAndShortTermInvestments": "2597000000", "commonStockSharesOutstanding": "297064000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "2597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-213000000", "operatingCashflow": "2356000000", "capitalExpenditures": "36000000", "changeInReceivables": "92000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1900000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2701000000, "cost_of_revenue": 106000000, "gross_profit": 2595000000, "ebit": 2331000000, "ebitda": 2358000000, "pretax_income": 1288000000, "tax_provision": 117000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58499000000, "total_current_assets": 203135000000, "total_assets": 218749000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 197489000000, "total_equity": 5585000000, "shares_outstanding": 448369291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3611000000, "capital_expenditure": 26000000, "free_cash_flow": 3637000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92968, "ticker_id": 6539, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2331000000", "ebitda": "2358000000", "netIncome": "267000000", "grossProfit": "2595000000", "depreciation": "None", "totalRevenue": "2701000000", "costOfRevenue": "106000000", "interestIncome": "None", "incomeBeforeTax": "1288000000", "interestExpense": "1043000000", "operatingIncome": "2357000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-1043000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "1171000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "218749000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3596000000", "totalLiabilities": "197489000000", "otherCurrentAssets": "52150000000", "totalCurrentAssets": "203135000000", "currentLongTermDebt": "12000000", "longTermInvestments": "24041000000", "shortTermInvestments": "52687000000", "currentNetReceivables": "92486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15614000000", "currentAccountsPayable": "164414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "5585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-164414000000", "totalCurrentLiabilities": "12000000", "otherNonCurrentLiabilities": "32016000000", "totalNonCurrentLiabilities": "197477000000", "cashAndShortTermInvestments": "58499000000", "commonStockSharesOutstanding": "448369291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3611000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2701000000, "cost_of_revenue": 106000000, "gross_profit": 2595000000, "research_and_development": null, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2331000000, "depreciation_amortisation": 27000000, "ebitda": 2358000000, "interest_expense": 1043000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1288000000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": 267000000, "net_income_continuing_ops": 1171000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58499000000, "short_term_investments": 52687000000, "net_receivables": 92486000000, "inventory": null, "other_current_assets": null, "total_current_assets": 203135000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15614000000, "total_assets": 218749000000, "short_term_debt": 12000000, "accounts_payable": 164414000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197477000000, "total_liabilities": 197489000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3596000000, "total_equity": 5585000000, "shares_outstanding": 448369291, "operating_cash_flow": 3611000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316000000, "free_cash_flow": 3637000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2331000000", "ebitda": "2358000000", "netIncome": "267000000", "grossProfit": "2595000000", "depreciation": "None", "totalRevenue": "2701000000", "costOfRevenue": "106000000", "interestIncome": "None", "incomeBeforeTax": "1288000000", "interestExpense": "1043000000", "operatingIncome": "2357000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-1043000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "1171000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "218749000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3596000000", "totalLiabilities": "197489000000", "otherCurrentAssets": "52150000000", "totalCurrentAssets": "203135000000", "currentLongTermDebt": "12000000", "longTermInvestments": "24041000000", "shortTermInvestments": "52687000000", "currentNetReceivables": "92486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15614000000", "currentAccountsPayable": "164414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "5585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-164414000000", "totalCurrentLiabilities": "12000000", "otherNonCurrentLiabilities": "32016000000", "totalNonCurrentLiabilities": "197477000000", "cashAndShortTermInvestments": "58499000000", "commonStockSharesOutstanding": "448369291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3611000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2749000000, "cost_of_revenue": 244000000, "gross_profit": 2505000000, "ebit": 2406000000, "ebitda": 2431000000, "pretax_income": 1300000000, "tax_provision": 99000000, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963000000, "total_current_assets": 178091000000, "total_assets": 203240000000, "short_term_debt": 19000000, "long_term_debt": 0, "total_debt": 19000000, "total_liabilities": 182768000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "goodwill_and_intangibles": 52000000 }, "cash_flow": { "operating_cash_flow": 1609000000, "capital_expenditure": 22000000, "free_cash_flow": 1631000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92969, "ticker_id": 6539, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2406000000", "ebitda": "2431000000", "netIncome": "284000000", "grossProfit": "2505000000", "depreciation": "None", "totalRevenue": "2749000000", "costOfRevenue": "244000000", "interestIncome": "None", "incomeBeforeTax": "1300000000", "interestExpense": "1106000000", "operatingIncome": "2406000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-1106000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "1201000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "203240000000", "longTermDebt": "0", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "3365000000", "totalLiabilities": "182768000000", "otherCurrentAssets": "76962000000", "totalCurrentAssets": "178091000000", "currentLongTermDebt": "19000000", "longTermInvestments": "23579000000", "shortTermInvestments": "None", "currentNetReceivables": "96166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25149000000", "currentAccountsPayable": "156720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000000", "totalShareholderEquity": "20472000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538000000", "totalCurrentLiabilities": "157277000000", "otherNonCurrentLiabilities": "24751000000", "totalNonCurrentLiabilities": "25491000000", "cashAndShortTermInvestments": "4963000000", "commonStockSharesOutstanding": "447865539", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "4963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1201000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1609000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2749000000, "cost_of_revenue": 244000000, "gross_profit": 2505000000, "research_and_development": null, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2406000000, "depreciation_amortisation": 25000000, "ebitda": 2431000000, "interest_expense": 1106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1300000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 284000000, "net_income_continuing_ops": 1201000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4963000000, "short_term_investments": null, "net_receivables": 96166000000, "inventory": null, "other_current_assets": null, "total_current_assets": 178091000000, "net_ppe": null, "goodwill": null, "intangible_assets": 52000000, "goodwill_and_intangibles": 52000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25149000000, "total_assets": 203240000000, "short_term_debt": 19000000, "accounts_payable": 156720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157277000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25491000000, "total_liabilities": 182768000000, "total_debt": 19000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3365000000, "total_equity": 20472000000, "shares_outstanding": 447865539, "operating_cash_flow": 1609000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183000000, "free_cash_flow": 1631000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2406000000", "ebitda": "2431000000", "netIncome": "284000000", "grossProfit": "2505000000", "depreciation": "None", "totalRevenue": "2749000000", "costOfRevenue": "244000000", "interestIncome": "None", "incomeBeforeTax": "1300000000", "interestExpense": "1106000000", "operatingIncome": "2406000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-1106000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "1201000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "203240000000", "longTermDebt": "0", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "3365000000", "totalLiabilities": "182768000000", "otherCurrentAssets": "76962000000", "totalCurrentAssets": "178091000000", "currentLongTermDebt": "19000000", "longTermInvestments": "23579000000", "shortTermInvestments": "None", "currentNetReceivables": "96166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25149000000", "currentAccountsPayable": "156720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000000", "totalShareholderEquity": "20472000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538000000", "totalCurrentLiabilities": "157277000000", "otherNonCurrentLiabilities": "24751000000", "totalNonCurrentLiabilities": "25491000000", "cashAndShortTermInvestments": "4963000000", "commonStockSharesOutstanding": "447865539", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "4963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1201000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1609000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2704000000, "cost_of_revenue": 248000000, "gross_profit": 2456000000, "ebit": 2446000000, "ebitda": 2470000000, "pretax_income": 1312000000, "tax_provision": 126000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5128000000, "total_current_assets": 175551000000, "total_assets": 200222000000, "short_term_debt": 10000000, "long_term_debt": 894000000, "total_debt": 904000000, "total_liabilities": 180742000000, "total_equity": 19480000000, "shares_outstanding": 446528983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4479000000, "capital_expenditure": 15000000, "free_cash_flow": 4494000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92971, "ticker_id": 6539, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2446000000", "ebitda": "2470000000", "netIncome": "263000000", "grossProfit": "2456000000", "depreciation": "None", "totalRevenue": "2704000000", "costOfRevenue": "248000000", "interestIncome": "None", "incomeBeforeTax": "1312000000", "interestExpense": "1134000000", "operatingIncome": "2359000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-1134000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "1186000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "200222000000", "longTermDebt": "894000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3117000000", "totalLiabilities": "180742000000", "otherCurrentAssets": "87574000000", "totalCurrentAssets": "175551000000", "currentLongTermDebt": "10000000", "longTermInvestments": "23120000000", "shortTermInvestments": "8524000000", "currentNetReceivables": "82849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24671000000", "currentAccountsPayable": "151776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904000000", "totalShareholderEquity": "19480000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532000000", "totalCurrentLiabilities": "152318000000", "otherNonCurrentLiabilities": "27031000000", "totalNonCurrentLiabilities": "28424000000", "cashAndShortTermInvestments": "5128000000", "commonStockSharesOutstanding": "446528983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4479000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2704000000, "cost_of_revenue": 248000000, "gross_profit": 2456000000, "research_and_development": null, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2446000000, "depreciation_amortisation": 24000000, "ebitda": 2470000000, "interest_expense": 1134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1312000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": 1186000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5128000000, "short_term_investments": 8524000000, "net_receivables": 82849000000, "inventory": null, "other_current_assets": null, "total_current_assets": 175551000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24671000000, "total_assets": 200222000000, "short_term_debt": 10000000, "accounts_payable": 151776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152318000000, "long_term_debt": 894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28424000000, "total_liabilities": 180742000000, "total_debt": 904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3117000000, "total_equity": 19480000000, "shares_outstanding": 446528983, "operating_cash_flow": 4479000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000000, "free_cash_flow": 4494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2446000000", "ebitda": "2470000000", "netIncome": "263000000", "grossProfit": "2456000000", "depreciation": "None", "totalRevenue": "2704000000", "costOfRevenue": "248000000", "interestIncome": "None", "incomeBeforeTax": "1312000000", "interestExpense": "1134000000", "operatingIncome": "2359000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-1134000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "1186000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "200222000000", "longTermDebt": "894000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3117000000", "totalLiabilities": "180742000000", "otherCurrentAssets": "87574000000", "totalCurrentAssets": "175551000000", "currentLongTermDebt": "10000000", "longTermInvestments": "23120000000", "shortTermInvestments": "8524000000", "currentNetReceivables": "82849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24671000000", "currentAccountsPayable": "151776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904000000", "totalShareholderEquity": "19480000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532000000", "totalCurrentLiabilities": "152318000000", "otherNonCurrentLiabilities": "27031000000", "totalNonCurrentLiabilities": "28424000000", "cashAndShortTermInvestments": "5128000000", "commonStockSharesOutstanding": "446528983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4479000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2469000000, "cost_of_revenue": 279000000, "gross_profit": 2190000000, "ebit": 2135000000, "ebitda": 2159000000, "pretax_income": 1104000000, "tax_provision": 98000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 156670000000, "total_assets": 181475000000, "short_term_debt": 8000000, "long_term_debt": 0, "total_debt": 8000000, "total_liabilities": 162957000000, "total_equity": 18518000000, "shares_outstanding": 441439924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7139000000, "capital_expenditure": 14000000, "free_cash_flow": 7153000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92972, "ticker_id": 6539, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2135000000", "ebitda": "2159000000", "netIncome": "224000000", "grossProfit": "2190000000", "depreciation": "None", "totalRevenue": "2469000000", "costOfRevenue": "279000000", "interestIncome": "None", "incomeBeforeTax": "1104000000", "interestExpense": "1031000000", "operatingIncome": "2094000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-1031000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "1006000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "181475000000", "longTermDebt": "0", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2890000000", "totalLiabilities": "162957000000", "otherCurrentAssets": "82108000000", "totalCurrentAssets": "156670000000", "currentLongTermDebt": "8000000", "longTermInvestments": "23451000000", "shortTermInvestments": "47117000000", "currentNetReceivables": "69874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24805000000", "currentAccountsPayable": "140763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "18518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463000000", "totalCurrentLiabilities": "141234000000", "otherNonCurrentLiabilities": "21229000000", "totalNonCurrentLiabilities": "21723000000", "cashAndShortTermInvestments": "4688000000", "commonStockSharesOutstanding": "441439924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7139000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2469000000, "cost_of_revenue": 279000000, "gross_profit": 2190000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2135000000, "depreciation_amortisation": 24000000, "ebitda": 2159000000, "interest_expense": 1031000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1104000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 224000000, "net_income_continuing_ops": 1006000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4688000000, "short_term_investments": 47117000000, "net_receivables": 69874000000, "inventory": null, "other_current_assets": null, "total_current_assets": 156670000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24805000000, "total_assets": 181475000000, "short_term_debt": 8000000, "accounts_payable": 140763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141234000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21723000000, "total_liabilities": 162957000000, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2890000000, "total_equity": 18518000000, "shares_outstanding": 441439924, "operating_cash_flow": 7139000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331000000, "free_cash_flow": 7153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2135000000", "ebitda": "2159000000", "netIncome": "224000000", "grossProfit": "2190000000", "depreciation": "None", "totalRevenue": "2469000000", "costOfRevenue": "279000000", "interestIncome": "None", "incomeBeforeTax": "1104000000", "interestExpense": "1031000000", "operatingIncome": "2094000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-1031000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "1006000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "181475000000", "longTermDebt": "0", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2890000000", "totalLiabilities": "162957000000", "otherCurrentAssets": "82108000000", "totalCurrentAssets": "156670000000", "currentLongTermDebt": "8000000", "longTermInvestments": "23451000000", "shortTermInvestments": "47117000000", "currentNetReceivables": "69874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24805000000", "currentAccountsPayable": "140763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "18518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463000000", "totalCurrentLiabilities": "141234000000", "otherNonCurrentLiabilities": "21229000000", "totalNonCurrentLiabilities": "21723000000", "cashAndShortTermInvestments": "4688000000", "commonStockSharesOutstanding": "441439924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7139000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2310000000, "cost_of_revenue": 275000000, "gross_profit": 2035000000, "ebit": 2003000000, "ebitda": 2027000000, "pretax_income": 1055000000, "tax_provision": 91000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000000, "total_current_assets": 138932000000, "total_assets": 157670000000, "short_term_debt": 12000000, "long_term_debt": 0, "total_debt": 12000000, "total_liabilities": 140187000000, "total_equity": 17483000000, "shares_outstanding": 436012000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2584000000, "capital_expenditure": 16000000, "free_cash_flow": 2600000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92973, "ticker_id": 6539, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2003000000", "ebitda": "2027000000", "netIncome": "213000000", "grossProfit": "2035000000", "depreciation": "None", "totalRevenue": "2310000000", "costOfRevenue": "275000000", "interestIncome": "None", "incomeBeforeTax": "1055000000", "interestExpense": "948000000", "operatingIncome": "1939000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-948000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "964000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "157670000000", "longTermDebt": "0", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2701000000", "totalLiabilities": "140187000000", "otherCurrentAssets": "68637000000", "totalCurrentAssets": "138932000000", "currentLongTermDebt": "12000000", "longTermInvestments": "17557000000", "shortTermInvestments": "8376000000", "currentNetReceivables": "66795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18738000000", "currentAccountsPayable": "122537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "17483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492000000", "totalCurrentLiabilities": "123041000000", "otherNonCurrentLiabilities": "16894000000", "totalNonCurrentLiabilities": "17146000000", "cashAndShortTermInvestments": "3500000000", "commonStockSharesOutstanding": "436012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "964000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2584000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2310000000, "cost_of_revenue": 275000000, "gross_profit": 2035000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2003000000, "depreciation_amortisation": 24000000, "ebitda": 2027000000, "interest_expense": 948000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1055000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": 964000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3500000000, "short_term_investments": 8376000000, "net_receivables": 66795000000, "inventory": null, "other_current_assets": null, "total_current_assets": 138932000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18738000000, "total_assets": 157670000000, "short_term_debt": 12000000, "accounts_payable": 122537000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123041000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17146000000, "total_liabilities": 140187000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2701000000, "total_equity": 17483000000, "shares_outstanding": 436012000, "operating_cash_flow": 2584000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000000, "free_cash_flow": 2600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2003000000", "ebitda": "2027000000", "netIncome": "213000000", "grossProfit": "2035000000", "depreciation": "None", "totalRevenue": "2310000000", "costOfRevenue": "275000000", "interestIncome": "None", "incomeBeforeTax": "1055000000", "interestExpense": "948000000", "operatingIncome": "1939000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-948000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "964000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "157670000000", "longTermDebt": "0", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2701000000", "totalLiabilities": "140187000000", "otherCurrentAssets": "68637000000", "totalCurrentAssets": "138932000000", "currentLongTermDebt": "12000000", "longTermInvestments": "17557000000", "shortTermInvestments": "8376000000", "currentNetReceivables": "66795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18738000000", "currentAccountsPayable": "122537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "17483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492000000", "totalCurrentLiabilities": "123041000000", "otherNonCurrentLiabilities": "16894000000", "totalNonCurrentLiabilities": "17146000000", "cashAndShortTermInvestments": "3500000000", "commonStockSharesOutstanding": "436012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "964000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2584000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2421000000, "cost_of_revenue": 253000000, "gross_profit": 2168000000, "ebit": 2096000000, "ebitda": 2120000000, "pretax_income": 1040000000, "tax_provision": 71000000, "net_income": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633000000, "total_current_assets": 135230000000, "total_assets": 150142000000, "short_term_debt": 14000000, "long_term_debt": 0, "total_debt": 14000000, "total_liabilities": 133545000000, "total_equity": 16597000000, "shares_outstanding": 438736000, "goodwill_and_intangibles": 48000000 }, "cash_flow": { "operating_cash_flow": 1838000000, "capital_expenditure": 15000000, "free_cash_flow": 1853000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92974, "ticker_id": 6539, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2096000000", "ebitda": "2120000000", "netIncome": "217000000", "grossProfit": "2168000000", "depreciation": "None", "totalRevenue": "2421000000", "costOfRevenue": "253000000", "interestIncome": "None", "incomeBeforeTax": "1040000000", "interestExpense": "1056000000", "operatingIncome": "2075000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-1056000000", "nonInterestIncome": "None", "operatingExpenses": "93000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "969000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "150142000000", "longTermDebt": "0", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "2515000000", "totalLiabilities": "133545000000", "otherCurrentAssets": "64523000000", "totalCurrentAssets": "135230000000", "currentLongTermDebt": "14000000", "longTermInvestments": "13791000000", "shortTermInvestments": "None", "currentNetReceivables": "67074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14912000000", "currentAccountsPayable": "116484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "16597000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506000000", "totalCurrentLiabilities": "117004000000", "otherNonCurrentLiabilities": "16248000000", "totalNonCurrentLiabilities": "16541000000", "cashAndShortTermInvestments": "3633000000", "commonStockSharesOutstanding": "438736000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "3633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1838000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186000000", "cashflowFromInvestment": "18000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2421000000, "cost_of_revenue": 253000000, "gross_profit": 2168000000, "research_and_development": null, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2096000000, "depreciation_amortisation": 24000000, "ebitda": 2120000000, "interest_expense": 1056000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1040000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 217000000, "net_income_continuing_ops": 969000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633000000, "short_term_investments": null, "net_receivables": 67074000000, "inventory": null, "other_current_assets": null, "total_current_assets": 135230000000, "net_ppe": null, "goodwill": null, "intangible_assets": 48000000, "goodwill_and_intangibles": 48000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14912000000, "total_assets": 150142000000, "short_term_debt": 14000000, "accounts_payable": 116484000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117004000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16541000000, "total_liabilities": 133545000000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2515000000, "total_equity": 16597000000, "shares_outstanding": 438736000, "operating_cash_flow": 1838000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186000000, "free_cash_flow": 1853000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2096000000", "ebitda": "2120000000", "netIncome": "217000000", "grossProfit": "2168000000", "depreciation": "None", "totalRevenue": "2421000000", "costOfRevenue": "253000000", "interestIncome": "None", "incomeBeforeTax": "1040000000", "interestExpense": "1056000000", "operatingIncome": "2075000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-1056000000", "nonInterestIncome": "None", "operatingExpenses": "93000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "969000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "150142000000", "longTermDebt": "0", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "2515000000", "totalLiabilities": "133545000000", "otherCurrentAssets": "64523000000", "totalCurrentAssets": "135230000000", "currentLongTermDebt": "14000000", "longTermInvestments": "13791000000", "shortTermInvestments": "None", "currentNetReceivables": "67074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14912000000", "currentAccountsPayable": "116484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "16597000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506000000", "totalCurrentLiabilities": "117004000000", "otherNonCurrentLiabilities": "16248000000", "totalNonCurrentLiabilities": "16541000000", "cashAndShortTermInvestments": "3633000000", "commonStockSharesOutstanding": "438736000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "3633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1838000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186000000", "cashflowFromInvestment": "18000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 1365000000, "cost_of_revenue": 261000000, "gross_profit": 2134000000, "ebit": 1995000000, "ebitda": 2021000000, "pretax_income": 987000000, "tax_provision": 80000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595000000, "total_current_assets": 128658000000, "total_assets": 148526000000, "short_term_debt": 33000000, "long_term_debt": 0, "total_debt": 33000000, "total_liabilities": 132521000000, "total_equity": 16005000000, "shares_outstanding": 438144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3582000000, "capital_expenditure": 11000000, "free_cash_flow": 3593000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92976, "ticker_id": 6539, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1995000000", "ebitda": "2021000000", "netIncome": "184000000", "grossProfit": "2134000000", "depreciation": "None", "totalRevenue": "1365000000", "costOfRevenue": "261000000", "interestIncome": "None", "incomeBeforeTax": "987000000", "interestExpense": "1086000000", "operatingIncome": "2098000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-1086000000", "nonInterestIncome": "None", "operatingExpenses": "2134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "834000000" }, "balance": { "goodwill": "None", "inventory": "135643000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "148526000000", "longTermDebt": "0", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2325000000", "totalLiabilities": "132521000000", "otherCurrentAssets": "66424000000", "totalCurrentAssets": "128658000000", "currentLongTermDebt": "33000000", "longTermInvestments": "18533000000", "shortTermInvestments": "38616000000", "currentNetReceivables": "58639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19868000000", "currentAccountsPayable": "114777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000000", "totalShareholderEquity": "16005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "512000000", "totalCurrentLiabilities": "115322000000", "otherNonCurrentLiabilities": "16818000000", "totalNonCurrentLiabilities": "17199000000", "cashAndShortTermInvestments": "3595000000", "commonStockSharesOutstanding": "438144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "834000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3582000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365000000, "cost_of_revenue": 261000000, "gross_profit": 2134000000, "research_and_development": null, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1995000000, "depreciation_amortisation": 26000000, "ebitda": 2021000000, "interest_expense": 1086000000, "interest_income": null, "other_non_operating": null, "pretax_income": 987000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 184000000, "net_income_continuing_ops": 834000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3595000000, "short_term_investments": 38616000000, "net_receivables": 58639000000, "inventory": 135643000000, "other_current_assets": null, "total_current_assets": 128658000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19868000000, "total_assets": 148526000000, "short_term_debt": 33000000, "accounts_payable": 114777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115322000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17199000000, "total_liabilities": 132521000000, "total_debt": 33000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2325000000, "total_equity": 16005000000, "shares_outstanding": 438144000, "operating_cash_flow": 3582000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177000000, "free_cash_flow": 3593000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1995000000", "ebitda": "2021000000", "netIncome": "184000000", "grossProfit": "2134000000", "depreciation": "None", "totalRevenue": "1365000000", "costOfRevenue": "261000000", "interestIncome": "None", "incomeBeforeTax": "987000000", "interestExpense": "1086000000", "operatingIncome": "2098000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-1086000000", "nonInterestIncome": "None", "operatingExpenses": "2134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "834000000" }, "balance": { "goodwill": "None", "inventory": "135643000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "148526000000", "longTermDebt": "0", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2325000000", "totalLiabilities": "132521000000", "otherCurrentAssets": "66424000000", "totalCurrentAssets": "128658000000", "currentLongTermDebt": "33000000", "longTermInvestments": "18533000000", "shortTermInvestments": "38616000000", "currentNetReceivables": "58639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19868000000", "currentAccountsPayable": "114777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000000", "totalShareholderEquity": "16005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "512000000", "totalCurrentLiabilities": "115322000000", "otherNonCurrentLiabilities": "16818000000", "totalNonCurrentLiabilities": "17199000000", "cashAndShortTermInvestments": "3595000000", "commonStockSharesOutstanding": "438144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "834000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3582000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2302000000, "cost_of_revenue": 261000000, "gross_profit": 2041000000, "ebit": 1916000000, "ebitda": 1941000000, "pretax_income": 880000000, "tax_provision": 71000000, "net_income": 179000000, "net_income_to_common": 179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3918000000, "total_current_assets": 121279000000, "total_assets": 136648000000, "short_term_debt": 11000000, "long_term_debt": 0, "total_debt": 11000000, "total_liabilities": 121464000000, "total_equity": 15184000000, "shares_outstanding": 434508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1621000000, "capital_expenditure": 11000000, "free_cash_flow": 1632000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92977, "ticker_id": 6539, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1916000000", "ebitda": "1941000000", "netIncome": "179000000", "grossProfit": "2041000000", "depreciation": "None", "totalRevenue": "2302000000", "costOfRevenue": "261000000", "interestIncome": "None", "incomeBeforeTax": "880000000", "interestExpense": "1036000000", "operatingIncome": "1954000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-1036000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "809000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "136648000000", "longTermDebt": "0", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2168000000", "totalLiabilities": "121464000000", "otherCurrentAssets": "59796000000", "totalCurrentAssets": "121279000000", "currentLongTermDebt": "11000000", "longTermInvestments": "14087000000", "shortTermInvestments": "28318000000", "currentNetReceivables": "57565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15369000000", "currentAccountsPayable": "104786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "15184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "512000000", "totalCurrentLiabilities": "105309000000", "otherNonCurrentLiabilities": "15682000000", "totalNonCurrentLiabilities": "16155000000", "cashAndShortTermInvestments": "3918000000", "commonStockSharesOutstanding": "434508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1621000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2302000000, "cost_of_revenue": 261000000, "gross_profit": 2041000000, "research_and_development": null, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1916000000, "depreciation_amortisation": 25000000, "ebitda": 1941000000, "interest_expense": 1036000000, "interest_income": null, "other_non_operating": null, "pretax_income": 880000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 179000000, "net_income_continuing_ops": 809000000, "net_income_to_common": 179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3918000000, "short_term_investments": 28318000000, "net_receivables": 57565000000, "inventory": null, "other_current_assets": null, "total_current_assets": 121279000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15369000000, "total_assets": 136648000000, "short_term_debt": 11000000, "accounts_payable": 104786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105309000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16155000000, "total_liabilities": 121464000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2168000000, "total_equity": 15184000000, "shares_outstanding": 434508000, "operating_cash_flow": 1621000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333000000, "free_cash_flow": 1632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1916000000", "ebitda": "1941000000", "netIncome": "179000000", "grossProfit": "2041000000", "depreciation": "None", "totalRevenue": "2302000000", "costOfRevenue": "261000000", "interestIncome": "None", "incomeBeforeTax": "880000000", "interestExpense": "1036000000", "operatingIncome": "1954000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-1036000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "809000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "136648000000", "longTermDebt": "0", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2168000000", "totalLiabilities": "121464000000", "otherCurrentAssets": "59796000000", "totalCurrentAssets": "121279000000", "currentLongTermDebt": "11000000", "longTermInvestments": "14087000000", "shortTermInvestments": "28318000000", "currentNetReceivables": "57565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15369000000", "currentAccountsPayable": "104786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "15184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "512000000", "totalCurrentLiabilities": "105309000000", "otherNonCurrentLiabilities": "15682000000", "totalNonCurrentLiabilities": "16155000000", "cashAndShortTermInvestments": "3918000000", "commonStockSharesOutstanding": "434508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1621000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2198000000, "cost_of_revenue": 246000000, "gross_profit": 1952000000, "ebit": 1879000000, "ebitda": 1905000000, "pretax_income": 866000000, "tax_provision": 71000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4063000000, "total_current_assets": 116894000000, "total_assets": 132238000000, "short_term_debt": 14000000, "long_term_debt": 0, "total_debt": 14000000, "total_liabilities": 117579000000, "total_equity": 14659000000, "shares_outstanding": 432596000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1683000000, "capital_expenditure": 12000000, "free_cash_flow": 1695000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92978, "ticker_id": 6539, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1879000000", "ebitda": "1905000000", "netIncome": "175000000", "grossProfit": "1952000000", "depreciation": "None", "totalRevenue": "2198000000", "costOfRevenue": "246000000", "interestIncome": "None", "incomeBeforeTax": "866000000", "interestExpense": "1013000000", "operatingIncome": "1866000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-1013000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "795000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "132238000000", "longTermDebt": "0", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2016000000", "totalLiabilities": "117579000000", "otherCurrentAssets": "59315000000", "totalCurrentAssets": "116894000000", "currentLongTermDebt": "14000000", "longTermInvestments": "14086000000", "shortTermInvestments": "6362000000", "currentNetReceivables": "53516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15344000000", "currentAccountsPayable": "102588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "14659000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "525000000", "totalCurrentLiabilities": "103127000000", "otherNonCurrentLiabilities": "14216000000", "totalNonCurrentLiabilities": "14452000000", "cashAndShortTermInvestments": "4063000000", "commonStockSharesOutstanding": "432596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1683000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2198000000, "cost_of_revenue": 246000000, "gross_profit": 1952000000, "research_and_development": null, "selling_general_admin": 60000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1879000000, "depreciation_amortisation": 26000000, "ebitda": 1905000000, "interest_expense": 1013000000, "interest_income": null, "other_non_operating": null, "pretax_income": 866000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 795000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4063000000, "short_term_investments": 6362000000, "net_receivables": 53516000000, "inventory": null, "other_current_assets": null, "total_current_assets": 116894000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15344000000, "total_assets": 132238000000, "short_term_debt": 14000000, "accounts_payable": 102588000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103127000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14452000000, "total_liabilities": 117579000000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2016000000, "total_equity": 14659000000, "shares_outstanding": 432596000, "operating_cash_flow": 1683000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137000000, "free_cash_flow": 1695000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1879000000", "ebitda": "1905000000", "netIncome": "175000000", "grossProfit": "1952000000", "depreciation": "None", "totalRevenue": "2198000000", "costOfRevenue": "246000000", "interestIncome": "None", "incomeBeforeTax": "866000000", "interestExpense": "1013000000", "operatingIncome": "1866000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-1013000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "795000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "132238000000", "longTermDebt": "0", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2016000000", "totalLiabilities": "117579000000", "otherCurrentAssets": "59315000000", "totalCurrentAssets": "116894000000", "currentLongTermDebt": "14000000", "longTermInvestments": "14086000000", "shortTermInvestments": "6362000000", "currentNetReceivables": "53516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15344000000", "currentAccountsPayable": "102588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "14659000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "525000000", "totalCurrentLiabilities": "103127000000", "otherNonCurrentLiabilities": "14216000000", "totalNonCurrentLiabilities": "14452000000", "cashAndShortTermInvestments": "4063000000", "commonStockSharesOutstanding": "432596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1683000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2098000000, "cost_of_revenue": 236000000, "gross_profit": 1862000000, "ebit": 1781000000, "ebitda": 1806000000, "pretax_income": 816000000, "tax_provision": 77000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3753000000, "total_current_assets": 114535000000, "total_assets": 128251000000, "short_term_debt": 17000000, "long_term_debt": 11347000000, "total_debt": 11364000000, "total_liabilities": 114184000000, "total_equity": 14067000000, "shares_outstanding": 431244000, "goodwill_and_intangibles": 43000000 }, "cash_flow": { "operating_cash_flow": 2369000000, "capital_expenditure": 9000000, "free_cash_flow": 2378000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92979, "ticker_id": 6539, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1781000000", "ebitda": "1806000000", "netIncome": "160000000", "grossProfit": "1862000000", "depreciation": "None", "totalRevenue": "2098000000", "costOfRevenue": "236000000", "interestIncome": "None", "incomeBeforeTax": "816000000", "interestExpense": "965000000", "operatingIncome": "1780000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-965000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "128251000000", "longTermDebt": "11347000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "1852000000", "totalLiabilities": "114184000000", "otherCurrentAssets": "64292000000", "totalCurrentAssets": "114535000000", "currentLongTermDebt": "17000000", "longTermInvestments": "12761000000", "shortTermInvestments": "5835000000", "currentNetReceivables": "46490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13716000000", "currentAccountsPayable": "102106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11364000000", "totalShareholderEquity": "14067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521000000", "totalCurrentLiabilities": "102644000000", "otherNonCurrentLiabilities": "11347000000", "totalNonCurrentLiabilities": "11540000000", "cashAndShortTermInvestments": "3753000000", "commonStockSharesOutstanding": "431244000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "3753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6871000000", "operatingCashflow": "2369000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2098000000, "cost_of_revenue": 236000000, "gross_profit": 1862000000, "research_and_development": null, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1781000000, "depreciation_amortisation": 25000000, "ebitda": 1806000000, "interest_expense": 965000000, "interest_income": null, "other_non_operating": null, "pretax_income": 816000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 160000000, "net_income_continuing_ops": 739000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3753000000, "short_term_investments": 5835000000, "net_receivables": 46490000000, "inventory": null, "other_current_assets": null, "total_current_assets": 114535000000, "net_ppe": null, "goodwill": null, "intangible_assets": 43000000, "goodwill_and_intangibles": 43000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13716000000, "total_assets": 128251000000, "short_term_debt": 17000000, "accounts_payable": 102106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102644000000, "long_term_debt": 11347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11540000000, "total_liabilities": 114184000000, "total_debt": 11364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1852000000, "total_equity": 14067000000, "shares_outstanding": 431244000, "operating_cash_flow": 2369000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108000000, "free_cash_flow": 2378000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1781000000", "ebitda": "1806000000", "netIncome": "160000000", "grossProfit": "1862000000", "depreciation": "None", "totalRevenue": "2098000000", "costOfRevenue": "236000000", "interestIncome": "None", "incomeBeforeTax": "816000000", "interestExpense": "965000000", "operatingIncome": "1780000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-965000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "128251000000", "longTermDebt": "11347000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "1852000000", "totalLiabilities": "114184000000", "otherCurrentAssets": "64292000000", "totalCurrentAssets": "114535000000", "currentLongTermDebt": "17000000", "longTermInvestments": "12761000000", "shortTermInvestments": "5835000000", "currentNetReceivables": "46490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13716000000", "currentAccountsPayable": "102106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11364000000", "totalShareholderEquity": "14067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521000000", "totalCurrentLiabilities": "102644000000", "otherNonCurrentLiabilities": "11347000000", "totalNonCurrentLiabilities": "11540000000", "cashAndShortTermInvestments": "3753000000", "commonStockSharesOutstanding": "431244000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "3753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6871000000", "operatingCashflow": "2369000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 2028000000, "cost_of_revenue": 225000000, "gross_profit": 1803000000, "ebit": 1750000000, "ebitda": 1775000000, "pretax_income": 840000000, "tax_provision": 68000000, "net_income": 167000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3824000000, "total_current_assets": 107892000000, "total_assets": 120636000000, "short_term_debt": 11000000, "long_term_debt": 10482000000, "total_debt": 10493000000, "total_liabilities": 107372000000, "total_equity": 13264000000, "shares_outstanding": 428044000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 979000000, "capital_expenditure": 8000000, "free_cash_flow": 987000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92981, "ticker_id": 6539, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1750000000", "ebitda": "1775000000", "netIncome": "167000000", "grossProfit": "1803000000", "depreciation": "None", "totalRevenue": "2028000000", "costOfRevenue": "225000000", "interestIncome": "None", "incomeBeforeTax": "840000000", "interestExpense": "910000000", "operatingIncome": "1723000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-910000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "772000000" }, "balance": { "goodwill": "None", "inventory": "170530000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "120636000000", "longTermDebt": "10482000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1703000000", "totalLiabilities": "107372000000", "otherCurrentAssets": "58300000000", "totalCurrentAssets": "107892000000", "currentLongTermDebt": "11000000", "longTermInvestments": "12282000000", "shortTermInvestments": "31335000000", "currentNetReceivables": "45768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12744000000", "currentAccountsPayable": "96181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10493000000", "totalShareholderEquity": "13264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "96692000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "10680000000", "cashAndShortTermInvestments": "3824000000", "commonStockSharesOutstanding": "428044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "573000000", "operatingCashflow": "979000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2028000000, "cost_of_revenue": 225000000, "gross_profit": 1803000000, "research_and_development": null, "selling_general_admin": 55000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1750000000, "depreciation_amortisation": 25000000, "ebitda": 1775000000, "interest_expense": 910000000, "interest_income": null, "other_non_operating": null, "pretax_income": 840000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 167000000, "net_income_continuing_ops": 772000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3824000000, "short_term_investments": 31335000000, "net_receivables": 45768000000, "inventory": 170530000000, "other_current_assets": null, "total_current_assets": 107892000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12744000000, "total_assets": 120636000000, "short_term_debt": 11000000, "accounts_payable": 96181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96692000000, "long_term_debt": 10482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10680000000, "total_liabilities": 107372000000, "total_debt": 10493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1703000000, "total_equity": 13264000000, "shares_outstanding": 428044000, "operating_cash_flow": 979000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000000, "free_cash_flow": 987000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1750000000", "ebitda": "1775000000", "netIncome": "167000000", "grossProfit": "1803000000", "depreciation": "None", "totalRevenue": "2028000000", "costOfRevenue": "225000000", "interestIncome": "None", "incomeBeforeTax": "840000000", "interestExpense": "910000000", "operatingIncome": "1723000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-910000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "772000000" }, "balance": { "goodwill": "None", "inventory": "170530000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "120636000000", "longTermDebt": "10482000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1703000000", "totalLiabilities": "107372000000", "otherCurrentAssets": "58300000000", "totalCurrentAssets": "107892000000", "currentLongTermDebt": "11000000", "longTermInvestments": "12282000000", "shortTermInvestments": "31335000000", "currentNetReceivables": "45768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12744000000", "currentAccountsPayable": "96181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10493000000", "totalShareholderEquity": "13264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "96692000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "10680000000", "cashAndShortTermInvestments": "3824000000", "commonStockSharesOutstanding": "428044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "573000000", "operatingCashflow": "979000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "income_statement": { "revenue": 1914000000, "cost_of_revenue": 229000000, "gross_profit": 1685000000, "ebit": 1503000000, "ebitda": 1528000000, "pretax_income": 652000000, "tax_provision": 51000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3681000000, "total_current_assets": 106762000000, "total_assets": 120593000000, "short_term_debt": 17000000, "long_term_debt": 10261000000, "total_debt": 10278000000, "total_liabilities": 107936000000, "total_equity": 12657000000, "shares_outstanding": 417856000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2119000000, "capital_expenditure": 15000000, "free_cash_flow": 2134000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92982, "ticker_id": 6539, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:53.042252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1503000000", "ebitda": "1528000000", "netIncome": "125000000", "grossProfit": "1685000000", "depreciation": "None", "totalRevenue": "1914000000", "costOfRevenue": "229000000", "interestIncome": "None", "incomeBeforeTax": "652000000", "interestExpense": "851000000", "operatingIncome": "1565000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-851000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "601000000" }, "balance": { "goodwill": "None", "inventory": "171905000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "120593000000", "longTermDebt": "10261000000", "shortTermDebt": "17000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1546000000", "totalLiabilities": "107936000000", "otherCurrentAssets": "59324000000", "totalCurrentAssets": "106762000000", "currentLongTermDebt": "17000000", "longTermInvestments": "12925000000", "shortTermInvestments": "33457000000", "currentNetReceivables": "43757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13831000000", "currentAccountsPayable": "97042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000000", "shortLongTermDebtTotal": "10278000000", "totalShareholderEquity": "12657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "97518000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "10418000000", "cashAndShortTermInvestments": "3681000000", "commonStockSharesOutstanding": "417856000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4632000000", "operatingCashflow": "2119000000", "capitalExpenditures": "15000000", "changeInReceivables": "259000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1852000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1914000000, "cost_of_revenue": 229000000, "gross_profit": 1685000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1503000000, "depreciation_amortisation": 25000000, "ebitda": 1528000000, "interest_expense": 851000000, "interest_income": null, "other_non_operating": null, "pretax_income": 652000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 125000000, "net_income_continuing_ops": 601000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3681000000, "short_term_investments": 33457000000, "net_receivables": 43757000000, "inventory": 171905000000, "other_current_assets": null, "total_current_assets": 106762000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13831000000, "total_assets": 120593000000, "short_term_debt": 17000000, "accounts_payable": 97042000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97518000000, "long_term_debt": 10261000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10418000000, "total_liabilities": 107936000000, "total_debt": 10278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1546000000, "total_equity": 12657000000, "shares_outstanding": 417856000, "operating_cash_flow": 2119000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252000000, "free_cash_flow": 2134000000, "net_change_in_cash": 1852000000 }, "raw_data": { "income": { "ebit": "1503000000", "ebitda": "1528000000", "netIncome": "125000000", "grossProfit": "1685000000", "depreciation": "None", "totalRevenue": "1914000000", "costOfRevenue": "229000000", "interestIncome": "None", "incomeBeforeTax": "652000000", "interestExpense": "851000000", "operatingIncome": "1565000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-851000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "601000000" }, "balance": { "goodwill": "None", "inventory": "171905000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "120593000000", "longTermDebt": "10261000000", "shortTermDebt": "17000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1546000000", "totalLiabilities": "107936000000", "otherCurrentAssets": "59324000000", "totalCurrentAssets": "106762000000", "currentLongTermDebt": "17000000", "longTermInvestments": "12925000000", "shortTermInvestments": "33457000000", "currentNetReceivables": "43757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13831000000", "currentAccountsPayable": "97042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000000", "shortLongTermDebtTotal": "10278000000", "totalShareholderEquity": "12657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "97518000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "10418000000", "cashAndShortTermInvestments": "3681000000", "commonStockSharesOutstanding": "417856000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4632000000", "operatingCashflow": "2119000000", "capitalExpenditures": "15000000", "changeInReceivables": "259000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1852000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }