{ "ticker": { "uuid": "d2c98565-5a8f-4d6e-836b-f3e4da4d6ca4", "symbol": "NWTG", "name": "Newton Golf Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/d2c98565-5a8f-4d6e-836b-f3e4da4d6ca4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c98565-5a8f-4d6e-836b-f3e4da4d6ca4/" }, "ticker_metadata": { "id": 7433, "uuid": "d2c98565-5a8f-4d6e-836b-f3e4da4d6ca4", "symbol": "NWTG", "name": "Newton Golf Company", "asset_type": "equity", "market_cap": 4895000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Newton Golf Company, a technology-forward golf company, manufactures and sells golf products. The company is headquartered in Camarillo, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d2c98565-5a8f-4d6e-836b-f3e4da4d6ca4", "symbol": "NWTG", "name": "Newton Golf Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/d2c98565-5a8f-4d6e-836b-f3e4da4d6ca4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d2c98565-5a8f-4d6e-836b-f3e4da4d6ca4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.01, "market_cap": 46379.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 5.3609, "piotroski_f_score": 4, "momentum_12_1": -0.2545, "volatility_252d": 0.8381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:26.638374+00:00", "batch_id": "" }, "size": { "price_close": 1.01, "market_cap": 46379.2, "market_cap_usd": 46379.2, "enterprise_value": null, "shares_outstanding": 45920, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0109, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.537, "operating_margin": -0.8418, "net_margin": -1.0301, "ebitda_margin": -0.7962, "fcf_margin": -0.5397, "roe": 5.3609, "roa": -3.0933, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.003, "cash_conversion": 0.5239, "accruals_ratio": -1.3115, "sbc_to_revenue": 0.0471, "piotroski_f_score": 4, "altman_z_score": -22.6458, "earnings_stability_5y": 1.0391, "revenue_stability_5y": 1.5513, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.6127, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.7331, "net_debt_to_ebitda": 0.0195, "debt_to_assets": 0.1783, "interest_coverage": null, "current_ratio": 0.4158, "quick_ratio": 0.252, "net_debt": -123000, "local_beta": 0.0013, "volatility_252d": 0.8381, "volatility_60d": 1.9771, "max_drawdown_12m": -0.5522, "risk_adjusted_momentum": -0.3037 }, "growth": { "revenue_growth_1y": 0.8388, "revenue_growth_3y_cagr": 2.4984, "revenue_growth_5y_cagr": 1.1382, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.8388, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1789, "price_return_3m": -0.3608, "price_return_6m": -0.457, "price_return_9m": -0.4511, "price_return_12m": -0.3879, "price_return_12m_ex1m": -0.2545, "momentum_6m": -0.457, "momentum_12m": -0.3879, "momentum_12_1": -0.2545, "distance_from_52w_high": -0.4975, "distance_from_52w_low": 0.1222, "relative_strength": -0.5458 }, "raw_ttm": { "revenue_ttm": 7916000, "gross_profit_ttm": 4251000, "ebit_ttm": -6664000, "ebitda_ttm": -6303000, "net_income_ttm": -8154000, "eps_diluted_ttm": -177.5697, "operating_cash_flow_ttm": -4697000, "capital_expenditure_ttm": 425000, "fcf_ttm": -4272000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 593000, "total_current_assets": 1536000, "total_current_liabilities": 3694000, "net_ppe": null, "total_assets": 2636000, "total_debt": 470000, "total_equity": -1521000, "net_working_capital": -2710000, "book_value_per_share": -33.1228, "retained_earnings": -30748000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1538000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2106, "ticker_id": 7433, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:26.638374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.01, "market_cap": 46379.2, "market_cap_usd": 46379.2, "enterprise_value": null, "shares_outstanding": 45920, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01085655, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53701364, "operating_margin": -0.84183931, "net_margin": -1.03006569, "ebitda_margin": -0.79623547, "fcf_margin": -0.5396665, "roe": 5.36094675, "roa": -3.09332322, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.0030349, "cash_conversion": 0.52391464, "accruals_ratio": -1.31145675, "sbc_to_revenue": 0.04711976, "debt_to_equity": -2.73307035, "net_debt_to_ebitda": 0.01951452, "debt_to_assets": 0.17830046, "interest_coverage": null, "current_ratio": 0.41580942, "quick_ratio": 0.25203032, "net_debt": -123000, "revenue_growth_1y": 0.8387921, "revenue_growth_3y_cagr": 2.49838809, "revenue_growth_5y_cagr": 1.13824386, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -22.64580966, "earnings_stability_5y": 1.039088, "revenue_stability_5y": 1.55127, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17886179, "price_return_3m": -0.36075949, "price_return_6m": -0.45698925, "price_return_9m": -0.45108696, "price_return_12m": -0.38787879, "price_return_12m_ex1m": -0.25454545, "distance_from_52w_high": -0.49751244, "distance_from_52w_low": 0.12222222, "relative_strength": -0.54581984, "local_beta": 0.0013, "volatility_252d": 0.838146, "volatility_60d": 1.977056, "max_drawdown_12m": -0.55223881, "revenue_ttm": 7916000, "gross_profit_ttm": 4251000, "ebit_ttm": -6664000, "ebitda_ttm": -6303000, "net_income_ttm": -8154000, "eps_diluted_ttm": -177.56968641, "operating_cash_flow_ttm": -4697000, "capital_expenditure_ttm": 425000, "fcf_ttm": -4272000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 593000, "total_current_assets": 1536000, "total_current_liabilities": 3694000, "net_ppe": null, "total_assets": 2636000, "total_debt": 470000, "total_equity": -1521000, "net_working_capital": -2710000, "book_value_per_share": -33.1228223, "retained_earnings": -30748000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1538000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.01, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 5.3609, "momentum_12_1": -0.2545, "complete_fields": { "id": 2106, "ticker_id": 7433, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:26.638374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.01, "market_cap": 46379.2, "market_cap_usd": 46379.2, "enterprise_value": null, "shares_outstanding": 45920, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01085655, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53701364, "operating_margin": -0.84183931, "net_margin": -1.03006569, "ebitda_margin": -0.79623547, "fcf_margin": -0.5396665, "roe": 5.36094675, "roa": -3.09332322, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.0030349, "cash_conversion": 0.52391464, "accruals_ratio": -1.31145675, "sbc_to_revenue": 0.04711976, "debt_to_equity": -2.73307035, "net_debt_to_ebitda": 0.01951452, "debt_to_assets": 0.17830046, "interest_coverage": null, "current_ratio": 0.41580942, "quick_ratio": 0.25203032, "net_debt": -123000, "revenue_growth_1y": 0.8387921, "revenue_growth_3y_cagr": 2.49838809, "revenue_growth_5y_cagr": 1.13824386, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -22.64580966, "earnings_stability_5y": 1.039088, "revenue_stability_5y": 1.55127, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17886179, "price_return_3m": -0.36075949, "price_return_6m": -0.45698925, "price_return_9m": -0.45108696, "price_return_12m": -0.38787879, "price_return_12m_ex1m": -0.25454545, "distance_from_52w_high": -0.49751244, "distance_from_52w_low": 0.12222222, "relative_strength": -0.54581984, "local_beta": 0.0013, "volatility_252d": 0.838146, "volatility_60d": 1.977056, "max_drawdown_12m": -0.55223881, "revenue_ttm": 7916000, "gross_profit_ttm": 4251000, "ebit_ttm": -6664000, "ebitda_ttm": -6303000, "net_income_ttm": -8154000, "eps_diluted_ttm": -177.56968641, "operating_cash_flow_ttm": -4697000, "capital_expenditure_ttm": 425000, "fcf_ttm": -4272000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 593000, "total_current_assets": 1536000, "total_current_liabilities": 3694000, "net_ppe": null, "total_assets": 2636000, "total_debt": 470000, "total_equity": -1521000, "net_working_capital": -2710000, "book_value_per_share": -33.1228223, "retained_earnings": -30748000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1538000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 8135000, "cost_of_revenue": 3581000, "gross_profit": 4554000, "ebit": -6020000, "ebitda": -5681000, "pretax_income": -6020000, "tax_provision": null, "net_income": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1298000, "total_current_assets": 2187000, "total_assets": 3299000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 2373000, "total_equity": 926000, "shares_outstanding": 46021, "goodwill_and_intangibles": 25000 }, "cash_flow": { "operating_cash_flow": -5166000, "capital_expenditure": 469000, "free_cash_flow": -4697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135842, "ticker_id": 7433, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6020000", "ebitda": "-5681000", "netIncome": "-6020000", "grossProfit": "4554000", "depreciation": "None", "totalRevenue": "8135000", "costOfRevenue": "3581000", "interestIncome": "99000", "incomeBeforeTax": "-6020000", "interestExpense": "0", "operatingIncome": "-7548000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "12102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "11323000", "netIncomeFromContinuingOperations": "-6020000" }, "balance": { "goodwill": "None", "inventory": "374000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "3299000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25000", "reportedCurrency": "USD", "retainedEarnings": "-28089000", "totalLiabilities": "2373000", "otherCurrentAssets": "413000", "totalCurrentAssets": "2187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "926000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "2329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "1298000", "commonStockSharesOutstanding": "46021", "intangibleAssetsExcludingGoodwill": "25000", "cashAndCashEquivalentsAtCarryingValue": "1298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "453000", "operatingCashflow": "-5166000", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717000", "cashflowFromInvestment": "-469000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8135000, "cost_of_revenue": 3581000, "gross_profit": 4554000, "research_and_development": 779000, "selling_general_admin": 11323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6020000, "depreciation_amortisation": 339000, "ebitda": -5681000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6020000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6020000, "net_income_continuing_ops": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1298000, "short_term_investments": null, "net_receivables": 102000, "inventory": 374000, "other_current_assets": null, "total_current_assets": 2187000, "net_ppe": null, "goodwill": null, "intangible_assets": 25000, "goodwill_and_intangibles": 25000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112000, "total_assets": 3299000, "short_term_debt": 40000, "accounts_payable": 1503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 2373000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28089000, "total_equity": 926000, "shares_outstanding": 46021, "operating_cash_flow": -5166000, "stock_based_compensation": 274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717000, "free_cash_flow": -4697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6020000", "ebitda": "-5681000", "netIncome": "-6020000", "grossProfit": "4554000", "depreciation": "None", "totalRevenue": "8135000", "costOfRevenue": "3581000", "interestIncome": "99000", "incomeBeforeTax": "-6020000", "interestExpense": "0", "operatingIncome": "-7548000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "12102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "11323000", "netIncomeFromContinuingOperations": "-6020000" }, "balance": { "goodwill": "None", "inventory": "374000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "3299000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25000", "reportedCurrency": "USD", "retainedEarnings": "-28089000", "totalLiabilities": "2373000", "otherCurrentAssets": "413000", "totalCurrentAssets": "2187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "926000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "2329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "1298000", "commonStockSharesOutstanding": "46021", "intangibleAssetsExcludingGoodwill": "25000", "cashAndCashEquivalentsAtCarryingValue": "1298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "453000", "operatingCashflow": "-5166000", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717000", "cashflowFromInvestment": "-469000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 3445000, "cost_of_revenue": 1171000, "gross_profit": 2274000, "ebit": -4978000, "ebitda": -4813000, "pretax_income": -11752000, "tax_provision": null, "net_income": -11752000, "net_income_to_common": -11752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000, "total_current_assets": 8952000, "total_assets": 9766000, "short_term_debt": 34000, "long_term_debt": null, "total_debt": 34000, "total_liabilities": 14953000, "total_equity": -5187000, "shares_outstanding": 65899, "goodwill_and_intangibles": 59000 }, "cash_flow": { "operating_cash_flow": -4929000, "capital_expenditure": 502000, "free_cash_flow": -4427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135847, "ticker_id": 7433, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4978000", "ebitda": "-4813000", "netIncome": "-11752000", "grossProfit": "2274000", "depreciation": "None", "totalRevenue": "3445000", "costOfRevenue": "1171000", "interestIncome": "161000", "incomeBeforeTax": "-11752000", "interestExpense": "6913000", "operatingIncome": "-4978000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6752000", "nonInterestIncome": "None", "operatingExpenses": "7252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "4895000", "netIncomeFromContinuingOperations": "-11752000" }, "balance": { "goodwill": "None", "inventory": "913000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9766000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59000", "reportedCurrency": "USD", "retainedEarnings": "-22069000", "totalLiabilities": "14953000", "otherCurrentAssets": "274000", "totalCurrentAssets": "8952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000", "totalShareholderEquity": "-5187000", "capitalLeaseObligations": "34000", "otherCurrentLiabilities": "14315000", "totalCurrentLiabilities": "14921000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "7650000", "commonStockSharesOutstanding": "65899", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "7650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-616000", "operatingCashflow": "-4929000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7743000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3445000, "cost_of_revenue": 1171000, "gross_profit": 2274000, "research_and_development": 743000, "selling_general_admin": 4895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4978000, "depreciation_amortisation": 165000, "ebitda": -4813000, "interest_expense": 6913000, "interest_income": null, "other_non_operating": null, "pretax_income": -11752000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11752000, "net_income_continuing_ops": -11752000, "net_income_to_common": -11752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7650000, "short_term_investments": null, "net_receivables": 115000, "inventory": 913000, "other_current_assets": null, "total_current_assets": 8952000, "net_ppe": null, "goodwill": null, "intangible_assets": 59000, "goodwill_and_intangibles": 59000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 814000, "total_assets": 9766000, "short_term_debt": 34000, "accounts_payable": 572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32000, "total_liabilities": 14953000, "total_debt": 34000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22069000, "total_equity": -5187000, "shares_outstanding": 65899, "operating_cash_flow": -4929000, "stock_based_compensation": 308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7743000, "free_cash_flow": -4427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4978000", "ebitda": "-4813000", "netIncome": "-11752000", "grossProfit": "2274000", "depreciation": "None", "totalRevenue": "3445000", "costOfRevenue": "1171000", "interestIncome": "161000", "incomeBeforeTax": "-11752000", "interestExpense": "6913000", "operatingIncome": "-4978000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6752000", "nonInterestIncome": "None", "operatingExpenses": "7252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "4895000", "netIncomeFromContinuingOperations": "-11752000" }, "balance": { "goodwill": "None", "inventory": "913000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9766000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59000", "reportedCurrency": "USD", "retainedEarnings": "-22069000", "totalLiabilities": "14953000", "otherCurrentAssets": "274000", "totalCurrentAssets": "8952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000", "totalShareholderEquity": "-5187000", "capitalLeaseObligations": "34000", "otherCurrentLiabilities": "14315000", "totalCurrentLiabilities": "14921000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "7650000", "commonStockSharesOutstanding": "65899", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "7650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-616000", "operatingCashflow": "-4929000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7743000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 349000, "cost_of_revenue": 227000, "gross_profit": 122000, "ebit": -4633000, "ebitda": -4601000, "pretax_income": -4625000, "tax_provision": null, "net_income": -4625000, "net_income_to_common": -4625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5338000, "total_current_assets": 5835000, "total_assets": 6394000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 604000, "total_equity": 5790000, "shares_outstanding": 40791, "goodwill_and_intangibles": 110000 }, "cash_flow": { "operating_cash_flow": -5047000, "capital_expenditure": 289000, "free_cash_flow": -4758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135852, "ticker_id": 7433, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4633000", "ebitda": "-4601000", "netIncome": "-4625000", "grossProfit": "122000", "depreciation": "None", "totalRevenue": "349000", "costOfRevenue": "227000", "interestIncome": "8000", "incomeBeforeTax": "-4625000", "interestExpense": "0", "operatingIncome": "-4633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "4755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "3170000", "netIncomeFromContinuingOperations": "-4625000" }, "balance": { "goodwill": "None", "inventory": "248000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6394000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-10317000", "totalLiabilities": "604000", "otherCurrentAssets": "196000", "totalCurrentAssets": "5835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559000", "currentAccountsPayable": "401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "5790000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "475000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "129000", "cashAndShortTermInvestments": "5338000", "commonStockSharesOutstanding": "40791", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "5338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-131000", "operatingCashflow": "-5047000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10503000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349000, "cost_of_revenue": 227000, "gross_profit": 122000, "research_and_development": 258000, "selling_general_admin": 3170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4633000, "depreciation_amortisation": 32000, "ebitda": -4601000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4625000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4625000, "net_income_continuing_ops": -4625000, "net_income_to_common": -4625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5338000, "short_term_investments": null, "net_receivables": 53000, "inventory": 248000, "other_current_assets": null, "total_current_assets": 5835000, "net_ppe": null, "goodwill": null, "intangible_assets": 110000, "goodwill_and_intangibles": 110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559000, "total_assets": 6394000, "short_term_debt": 31000, "accounts_payable": 401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129000, "total_liabilities": 604000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10317000, "total_equity": 5790000, "shares_outstanding": 40791, "operating_cash_flow": -5047000, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10503000, "free_cash_flow": -4758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4633000", "ebitda": "-4601000", "netIncome": "-4625000", "grossProfit": "122000", "depreciation": "None", "totalRevenue": "349000", "costOfRevenue": "227000", "interestIncome": "8000", "incomeBeforeTax": "-4625000", "interestExpense": "0", "operatingIncome": "-4633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "4755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "3170000", "netIncomeFromContinuingOperations": "-4625000" }, "balance": { "goodwill": "None", "inventory": "248000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6394000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-10317000", "totalLiabilities": "604000", "otherCurrentAssets": "196000", "totalCurrentAssets": "5835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559000", "currentAccountsPayable": "401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "5790000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "475000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "129000", "cashAndShortTermInvestments": "5338000", "commonStockSharesOutstanding": "40791", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "5338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-131000", "operatingCashflow": "-5047000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10503000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 190000, "cost_of_revenue": 110000, "gross_profit": 80000, "ebit": -2867000, "ebitda": -2856000, "pretax_income": -3505000, "tax_provision": null, "net_income": -3505000, "net_income_to_common": -3505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000, "total_current_assets": 331000, "total_assets": 710000, "short_term_debt": 938000, "long_term_debt": null, "total_debt": 938000, "total_liabilities": 2592000, "total_equity": -1882000, "shares_outstanding": 34779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -785000, "capital_expenditure": 75000, "free_cash_flow": -710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135856, "ticker_id": 7433, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2867000", "ebitda": "-2856000", "netIncome": "-3505000", "grossProfit": "80000", "depreciation": "None", "totalRevenue": "190000", "costOfRevenue": "110000", "interestIncome": "None", "incomeBeforeTax": "-3505000", "interestExpense": "64000", "operatingIncome": "-2867000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "2947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2591000", "netIncomeFromContinuingOperations": "-3505000" }, "balance": { "goodwill": "None", "inventory": "142000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "710000", "longTermDebt": "None", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5692000", "totalLiabilities": "2592000", "otherCurrentAssets": "40000", "totalCurrentAssets": "331000", "currentLongTermDebt": "921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379000", "currentAccountsPayable": "97000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944000", "totalShareholderEquity": "-1882000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "1131000", "totalCurrentLiabilities": "2166000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "426000", "cashAndShortTermInvestments": "147000", "commonStockSharesOutstanding": "34779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000", "operatingCashflow": "-785000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "1436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190000, "cost_of_revenue": 110000, "gross_profit": 80000, "research_and_development": 73000, "selling_general_admin": 2591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2867000, "depreciation_amortisation": 11000, "ebitda": -2856000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": -3505000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3505000, "net_income_continuing_ops": -3505000, "net_income_to_common": -3505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000, "short_term_investments": null, "net_receivables": 2000, "inventory": 142000, "other_current_assets": null, "total_current_assets": 331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379000, "total_assets": 710000, "short_term_debt": 938000, "accounts_payable": 97000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426000, "total_liabilities": 2592000, "total_debt": 938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5692000, "total_equity": -1882000, "shares_outstanding": 34779, "operating_cash_flow": -785000, "stock_based_compensation": 1436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 847000, "free_cash_flow": -710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2867000", "ebitda": "-2856000", "netIncome": "-3505000", "grossProfit": "80000", "depreciation": "None", "totalRevenue": "190000", "costOfRevenue": "110000", "interestIncome": "None", "incomeBeforeTax": "-3505000", "interestExpense": "64000", "operatingIncome": "-2867000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "2947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2591000", "netIncomeFromContinuingOperations": "-3505000" }, "balance": { "goodwill": "None", "inventory": "142000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "710000", "longTermDebt": "None", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5692000", "totalLiabilities": "2592000", "otherCurrentAssets": "40000", "totalCurrentAssets": "331000", "currentLongTermDebt": "921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379000", "currentAccountsPayable": "97000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944000", "totalShareholderEquity": "-1882000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "1131000", "totalCurrentLiabilities": "2166000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "426000", "cashAndShortTermInvestments": "147000", "commonStockSharesOutstanding": "34779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000", "operatingCashflow": "-785000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "1436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": 116000, "gross_profit": 84000, "ebit": -294000, "ebitda": 0, "pretax_income": -302000, "tax_provision": null, "net_income": -302000, "net_income_to_common": -302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000, "total_current_assets": 259000, "total_assets": 263000, "short_term_debt": 308000, "long_term_debt": 900000, "total_debt": 1208000, "total_liabilities": 1700000, "total_equity": -1437000, "shares_outstanding": 30569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171000, "capital_expenditure": 0, "free_cash_flow": -171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135857, "ticker_id": 7433, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-302000", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "116000", "interestIncome": "None", "incomeBeforeTax": "-302000", "interestExpense": "8000", "operatingIncome": "-294000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "296000", "netIncomeFromContinuingOperations": "-302000" }, "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "263000", "longTermDebt": "900000", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2187000", "totalLiabilities": "1700000", "otherCurrentAssets": "20000", "totalCurrentAssets": "259000", "currentLongTermDebt": "308000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "9000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208000", "totalShareholderEquity": "-1437000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "480000", "totalCurrentLiabilities": "800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900000", "cashAndShortTermInvestments": "184000", "commonStockSharesOutstanding": "30569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "-171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000, "cost_of_revenue": 116000, "gross_profit": 84000, "research_and_development": 19000, "selling_general_admin": 296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -294000, "depreciation_amortisation": 294000, "ebitda": 0, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -302000, "tax_provision": null, "effective_tax_rate": null, "net_income": -302000, "net_income_continuing_ops": -302000, "net_income_to_common": -302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000, "short_term_investments": null, "net_receivables": 11000, "inventory": 44000, "other_current_assets": null, "total_current_assets": 259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4000, "total_assets": 263000, "short_term_debt": 308000, "accounts_payable": 9000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800000, "long_term_debt": 900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 900000, "total_liabilities": 1700000, "total_debt": 1208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2187000, "total_equity": -1437000, "shares_outstanding": 30569, "operating_cash_flow": -171000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255000, "free_cash_flow": -171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-302000", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "116000", "interestIncome": "None", "incomeBeforeTax": "-302000", "interestExpense": "8000", "operatingIncome": "-294000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "296000", "netIncomeFromContinuingOperations": "-302000" }, "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "263000", "longTermDebt": "900000", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2187000", "totalLiabilities": "1700000", "otherCurrentAssets": "20000", "totalCurrentAssets": "259000", "currentLongTermDebt": "308000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "9000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208000", "totalShareholderEquity": "-1437000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "480000", "totalCurrentLiabilities": "800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900000", "cashAndShortTermInvestments": "184000", "commonStockSharesOutstanding": "30569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "-171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 182000, "cost_of_revenue": 41000, "gross_profit": 141000, "ebit": -473000, "ebitda": 0, "pretax_income": -479000, "tax_provision": null, "net_income": -479000, "net_income_to_common": -479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100000, "total_current_assets": 197000, "total_assets": 201000, "short_term_debt": 303000, "long_term_debt": 650000, "total_debt": 953000, "total_liabilities": 1361000, "total_equity": -1160000, "shares_outstanding": 30569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -228000, "capital_expenditure": 0, "free_cash_flow": -228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135858, "ticker_id": 7433, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-479000", "grossProfit": "141000", "depreciation": "None", "totalRevenue": "182000", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-479000", "interestExpense": "6000", "operatingIncome": "-473000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "596000", "netIncomeFromContinuingOperations": "-479000" }, "balance": { "goodwill": "None", "inventory": "92000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "201000", "longTermDebt": "650000", "shortTermDebt": "303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1885000", "totalLiabilities": "1361000", "otherCurrentAssets": "4000", "totalCurrentAssets": "197000", "currentLongTermDebt": "303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "45000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953000", "totalShareholderEquity": "-1160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363000", "totalCurrentLiabilities": "711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "650000", "cashAndShortTermInvestments": "100000", "commonStockSharesOutstanding": "30569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-228000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316000", "cashflowFromInvestment": "None", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182000, "cost_of_revenue": 41000, "gross_profit": 141000, "research_and_development": 13000, "selling_general_admin": 596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -473000, "depreciation_amortisation": 473000, "ebitda": 0, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -479000, "tax_provision": null, "effective_tax_rate": null, "net_income": -479000, "net_income_continuing_ops": -479000, "net_income_to_common": -479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100000, "short_term_investments": null, "net_receivables": 1000, "inventory": 92000, "other_current_assets": null, "total_current_assets": 197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4000, "total_assets": 201000, "short_term_debt": 303000, "accounts_payable": 45000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711000, "long_term_debt": 650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650000, "total_liabilities": 1361000, "total_debt": 953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1885000, "total_equity": -1160000, "shares_outstanding": 30569, "operating_cash_flow": -228000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316000, "free_cash_flow": -228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-479000", "grossProfit": "141000", "depreciation": "None", "totalRevenue": "182000", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-479000", "interestExpense": "6000", "operatingIncome": "-473000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "596000", "netIncomeFromContinuingOperations": "-479000" }, "balance": { "goodwill": "None", "inventory": "92000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "201000", "longTermDebt": "650000", "shortTermDebt": "303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1885000", "totalLiabilities": "1361000", "otherCurrentAssets": "4000", "totalCurrentAssets": "197000", "currentLongTermDebt": "303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "45000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953000", "totalShareholderEquity": "-1160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363000", "totalCurrentLiabilities": "711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "650000", "cashAndShortTermInvestments": "100000", "commonStockSharesOutstanding": "30569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-228000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316000", "cashflowFromInvestment": "None", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 991000, "cost_of_revenue": 442000, "gross_profit": 549000, "ebit": -2615000, "ebitda": -2528000, "pretax_income": -2659000, "tax_provision": null, "net_income": -2659000, "net_income_to_common": -2659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000, "total_current_assets": 1536000, "total_assets": 2636000, "short_term_debt": 41000, "long_term_debt": 429000, "total_debt": 470000, "total_liabilities": 4157000, "total_equity": -1521000, "shares_outstanding": 45920, "goodwill_and_intangibles": 17000 }, "cash_flow": { "operating_cash_flow": -1095000, "capital_expenditure": 87000, "free_cash_flow": -1008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135840, "ticker_id": 7433, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2615000", "ebitda": "-2528000", "netIncome": "-2659000", "grossProfit": "549000", "depreciation": "None", "totalRevenue": "991000", "costOfRevenue": "442000", "interestIncome": "None", "incomeBeforeTax": "-2659000", "interestExpense": "4000", "operatingIncome": "-2615000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "2895000", "netIncomeFromContinuingOperations": "-2659000" }, "balance": { "goodwill": "None", "inventory": "605000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "2636000", "longTermDebt": "429000", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-30748000", "totalLiabilities": "4157000", "otherCurrentAssets": "263000", "totalCurrentAssets": "1536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504000", "totalShareholderEquity": "-1521000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "1741000", "totalCurrentLiabilities": "3694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463000", "cashAndShortTermInvestments": "593000", "commonStockSharesOutstanding": "45920", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-217000", "operatingCashflow": "-1095000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 991000, "cost_of_revenue": 442000, "gross_profit": 549000, "research_and_development": 348000, "selling_general_admin": 2895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2615000, "depreciation_amortisation": 87000, "ebitda": -2528000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2659000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2659000, "net_income_continuing_ops": -2659000, "net_income_to_common": -2659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593000, "short_term_investments": null, "net_receivables": 75000, "inventory": 605000, "other_current_assets": null, "total_current_assets": 1536000, "net_ppe": null, "goodwill": null, "intangible_assets": 17000, "goodwill_and_intangibles": 17000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100000, "total_assets": 2636000, "short_term_debt": 41000, "accounts_payable": 1912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3694000, "long_term_debt": 429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463000, "total_liabilities": 4157000, "total_debt": 470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30748000, "total_equity": -1521000, "shares_outstanding": 45920, "operating_cash_flow": -1095000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 477000, "free_cash_flow": -1008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2615000", "ebitda": "-2528000", "netIncome": "-2659000", "grossProfit": "549000", "depreciation": "None", "totalRevenue": "991000", "costOfRevenue": "442000", "interestIncome": "None", "incomeBeforeTax": "-2659000", "interestExpense": "4000", "operatingIncome": "-2615000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "2895000", "netIncomeFromContinuingOperations": "-2659000" }, "balance": { "goodwill": "None", "inventory": "605000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "2636000", "longTermDebt": "429000", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-30748000", "totalLiabilities": "4157000", "otherCurrentAssets": "263000", "totalCurrentAssets": "1536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504000", "totalShareholderEquity": "-1521000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "1741000", "totalCurrentLiabilities": "3694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463000", "cashAndShortTermInvestments": "593000", "commonStockSharesOutstanding": "45920", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-217000", "operatingCashflow": "-1095000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 2275000, "cost_of_revenue": 1706000, "gross_profit": 569000, "ebit": -1038000, "ebitda": -923000, "pretax_income": -2395000, "tax_provision": null, "net_income": -2395000, "net_income_to_common": -2395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1298000, "total_current_assets": 2187000, "total_assets": 3299000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 2373000, "total_equity": 926000, "shares_outstanding": 46021, "goodwill_and_intangibles": 25000 }, "cash_flow": { "operating_cash_flow": -1065000, "capital_expenditure": 85000, "free_cash_flow": -980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135841, "ticker_id": 7433, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1038000", "ebitda": "-923000", "netIncome": "-2395000", "grossProfit": "569000", "depreciation": "None", "totalRevenue": "2275000", "costOfRevenue": "1706000", "interestIncome": "5000", "incomeBeforeTax": "-2395000", "interestExpense": "None", "operatingIncome": "-2566000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "3135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "2963000", "netIncomeFromContinuingOperations": "-2395000" }, "balance": { "goodwill": "None", "inventory": "374000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "3299000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25000", "reportedCurrency": "USD", "retainedEarnings": "-28089000", "totalLiabilities": "2373000", "otherCurrentAssets": "413000", "totalCurrentAssets": "2187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "926000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "2329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "1298000", "commonStockSharesOutstanding": "46021", "intangibleAssetsExcludingGoodwill": "25000", "cashAndCashEquivalentsAtCarryingValue": "1298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "-1065000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "-55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2275000, "cost_of_revenue": 1706000, "gross_profit": 569000, "research_and_development": 172000, "selling_general_admin": 2963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1038000, "depreciation_amortisation": 115000, "ebitda": -923000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2395000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2395000, "net_income_continuing_ops": -2395000, "net_income_to_common": -2395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1298000, "short_term_investments": null, "net_receivables": 102000, "inventory": 374000, "other_current_assets": null, "total_current_assets": 2187000, "net_ppe": null, "goodwill": null, "intangible_assets": 25000, "goodwill_and_intangibles": 25000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112000, "total_assets": 3299000, "short_term_debt": 40000, "accounts_payable": 1503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 2373000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28089000, "total_equity": 926000, "shares_outstanding": 46021, "operating_cash_flow": -1065000, "stock_based_compensation": -55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101000, "free_cash_flow": -980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1038000", "ebitda": "-923000", "netIncome": "-2395000", "grossProfit": "569000", "depreciation": "None", "totalRevenue": "2275000", "costOfRevenue": "1706000", "interestIncome": "5000", "incomeBeforeTax": "-2395000", "interestExpense": "None", "operatingIncome": "-2566000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "3135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "2963000", "netIncomeFromContinuingOperations": "-2395000" }, "balance": { "goodwill": "None", "inventory": "374000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "3299000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25000", "reportedCurrency": "USD", "retainedEarnings": "-28089000", "totalLiabilities": "2373000", "otherCurrentAssets": "413000", "totalCurrentAssets": "2187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "926000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "2329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "1298000", "commonStockSharesOutstanding": "46021", "intangibleAssetsExcludingGoodwill": "25000", "cashAndCashEquivalentsAtCarryingValue": "1298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "-1065000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "-55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 2582000, "cost_of_revenue": 848000, "gross_profit": 1734000, "ebit": -1504000, "ebitda": -1437000, "pretax_income": -1580000, "tax_provision": null, "net_income": -1580000, "net_income_to_common": -1580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2549000, "total_current_assets": 4195000, "total_assets": 5251000, "short_term_debt": 41000, "long_term_debt": null, "total_debt": 41000, "total_liabilities": 2196000, "total_equity": 3055000, "shares_outstanding": 46021, "goodwill_and_intangibles": 34000 }, "cash_flow": { "operating_cash_flow": -1324000, "capital_expenditure": 93000, "free_cash_flow": -1231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135843, "ticker_id": 7433, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1504000", "ebitda": "-1437000", "netIncome": "-1580000", "grossProfit": "1734000", "depreciation": "None", "totalRevenue": "2582000", "costOfRevenue": "848000", "interestIncome": "20000", "incomeBeforeTax": "-1580000", "interestExpense": "None", "operatingIncome": "-1504000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "3238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "-1580000" }, "balance": { "goodwill": "None", "inventory": "1173000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "5251000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34000", "reportedCurrency": "USD", "retainedEarnings": "-25694000", "totalLiabilities": "2196000", "otherCurrentAssets": "388000", "totalCurrentAssets": "4195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "3055000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "965000", "totalCurrentLiabilities": "2131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65000", "cashAndShortTermInvestments": "2549000", "commonStockSharesOutstanding": "46021", "intangibleAssetsExcludingGoodwill": "34000", "cashAndCashEquivalentsAtCarryingValue": "2549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-186000", "operatingCashflow": "-1324000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2582000, "cost_of_revenue": 848000, "gross_profit": 1734000, "research_and_development": 182000, "selling_general_admin": 3056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1504000, "depreciation_amortisation": 67000, "ebitda": -1437000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1580000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1580000, "net_income_continuing_ops": -1580000, "net_income_to_common": -1580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2549000, "short_term_investments": null, "net_receivables": 85000, "inventory": 1173000, "other_current_assets": null, "total_current_assets": 4195000, "net_ppe": null, "goodwill": null, "intangible_assets": 34000, "goodwill_and_intangibles": 34000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056000, "total_assets": 5251000, "short_term_debt": 41000, "accounts_payable": 1125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65000, "total_liabilities": 2196000, "total_debt": 41000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25694000, "total_equity": 3055000, "shares_outstanding": 46021, "operating_cash_flow": -1324000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000, "free_cash_flow": -1231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1504000", "ebitda": "-1437000", "netIncome": "-1580000", "grossProfit": "1734000", "depreciation": "None", "totalRevenue": "2582000", "costOfRevenue": "848000", "interestIncome": "20000", "incomeBeforeTax": "-1580000", "interestExpense": "None", "operatingIncome": "-1504000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "3238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "-1580000" }, "balance": { "goodwill": "None", "inventory": "1173000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "5251000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34000", "reportedCurrency": "USD", "retainedEarnings": "-25694000", "totalLiabilities": "2196000", "otherCurrentAssets": "388000", "totalCurrentAssets": "4195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "3055000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "965000", "totalCurrentLiabilities": "2131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65000", "cashAndShortTermInvestments": "2549000", "commonStockSharesOutstanding": "46021", "intangibleAssetsExcludingGoodwill": "34000", "cashAndCashEquivalentsAtCarryingValue": "2549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-186000", "operatingCashflow": "-1324000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 2068000, "cost_of_revenue": 669000, "gross_profit": 1399000, "ebit": -1507000, "ebitda": -1415000, "pretax_income": -1520000, "tax_provision": null, "net_income": -1520000, "net_income_to_common": -1520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4005000, "total_current_assets": 5507000, "total_assets": 6523000, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 37000, "total_liabilities": 2143000, "total_equity": 4380000, "shares_outstanding": 45096, "goodwill_and_intangibles": 42000 }, "cash_flow": { "operating_cash_flow": -1213000, "capital_expenditure": 160000, "free_cash_flow": -1053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135844, "ticker_id": 7433, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1507000", "ebitda": "-1415000", "netIncome": "-1520000", "grossProfit": "1399000", "depreciation": "None", "totalRevenue": "2068000", "costOfRevenue": "669000", "interestIncome": "29000", "incomeBeforeTax": "-1520000", "interestExpense": "None", "operatingIncome": "-1507000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "2906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "2051000", "netIncomeFromContinuingOperations": "-1520000" }, "balance": { "goodwill": "None", "inventory": "1035000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "6523000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-24114000", "totalLiabilities": "2143000", "otherCurrentAssets": "305000", "totalCurrentAssets": "5507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "4380000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "889000", "totalCurrentLiabilities": "2074000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "4005000", "commonStockSharesOutstanding": "45096", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "4005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-32000", "operatingCashflow": "-1213000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493000", "cashflowFromInvestment": "-160000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2068000, "cost_of_revenue": 669000, "gross_profit": 1399000, "research_and_development": 143000, "selling_general_admin": 2051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1507000, "depreciation_amortisation": 92000, "ebitda": -1415000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1520000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1520000, "net_income_continuing_ops": -1520000, "net_income_to_common": -1520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4005000, "short_term_investments": null, "net_receivables": 162000, "inventory": 1035000, "other_current_assets": null, "total_current_assets": 5507000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000, "goodwill_and_intangibles": 42000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1016000, "total_assets": 6523000, "short_term_debt": 37000, "accounts_payable": 1148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69000, "total_liabilities": 2143000, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24114000, "total_equity": 4380000, "shares_outstanding": 45096, "operating_cash_flow": -1213000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -493000, "free_cash_flow": -1053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1507000", "ebitda": "-1415000", "netIncome": "-1520000", "grossProfit": "1399000", "depreciation": "None", "totalRevenue": "2068000", "costOfRevenue": "669000", "interestIncome": "29000", "incomeBeforeTax": "-1520000", "interestExpense": "None", "operatingIncome": "-1507000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "2906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "2051000", "netIncomeFromContinuingOperations": "-1520000" }, "balance": { "goodwill": "None", "inventory": "1035000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "6523000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-24114000", "totalLiabilities": "2143000", "otherCurrentAssets": "305000", "totalCurrentAssets": "5507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "4380000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "889000", "totalCurrentLiabilities": "2074000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "4005000", "commonStockSharesOutstanding": "45096", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "4005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-32000", "operatingCashflow": "-1213000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493000", "cashflowFromInvestment": "-160000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 1210000, "cost_of_revenue": 358000, "gross_profit": 852000, "ebit": -1971000, "ebitda": -1906000, "pretax_income": -525000, "tax_provision": null, "net_income": -525000, "net_income_to_common": -525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5871000, "total_current_assets": 7358000, "total_assets": 8230000, "short_term_debt": 26000, "long_term_debt": null, "total_debt": 26000, "total_liabilities": 2032000, "total_equity": 6198000, "shares_outstanding": 65899, "goodwill_and_intangibles": 51000 }, "cash_flow": { "operating_cash_flow": -1564000, "capital_expenditure": 131000, "free_cash_flow": -1433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135845, "ticker_id": 7433, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1971000", "ebitda": "-1906000", "netIncome": "-525000", "grossProfit": "852000", "depreciation": "None", "totalRevenue": "1210000", "costOfRevenue": "358000", "interestIncome": "45000", "incomeBeforeTax": "-525000", "interestExpense": "0", "operatingIncome": "-1971000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "2823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "2023000", "netIncomeFromContinuingOperations": "-525000" }, "balance": { "goodwill": "None", "inventory": "1038000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "8230000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-22594000", "totalLiabilities": "2032000", "otherCurrentAssets": "289000", "totalCurrentAssets": "7358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872000", "currentAccountsPayable": "1002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "6198000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "2014000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "5871000", "commonStockSharesOutstanding": "65899", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "5871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-1564000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1210000, "cost_of_revenue": 358000, "gross_profit": 852000, "research_and_development": 282000, "selling_general_admin": 2023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1971000, "depreciation_amortisation": 65000, "ebitda": -1906000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -525000, "tax_provision": null, "effective_tax_rate": null, "net_income": -525000, "net_income_continuing_ops": -525000, "net_income_to_common": -525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5871000, "short_term_investments": null, "net_receivables": 160000, "inventory": 1038000, "other_current_assets": null, "total_current_assets": 7358000, "net_ppe": null, "goodwill": null, "intangible_assets": 51000, "goodwill_and_intangibles": 51000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872000, "total_assets": 8230000, "short_term_debt": 26000, "accounts_payable": 1002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 2032000, "total_debt": 26000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22594000, "total_equity": 6198000, "shares_outstanding": 65899, "operating_cash_flow": -1564000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84000, "free_cash_flow": -1433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1971000", "ebitda": "-1906000", "netIncome": "-525000", "grossProfit": "852000", "depreciation": "None", "totalRevenue": "1210000", "costOfRevenue": "358000", "interestIncome": "45000", "incomeBeforeTax": "-525000", "interestExpense": "0", "operatingIncome": "-1971000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "2823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "2023000", "netIncomeFromContinuingOperations": "-525000" }, "balance": { "goodwill": "None", "inventory": "1038000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "8230000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-22594000", "totalLiabilities": "2032000", "otherCurrentAssets": "289000", "totalCurrentAssets": "7358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872000", "currentAccountsPayable": "1002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "6198000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "2014000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "5871000", "commonStockSharesOutstanding": "65899", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "5871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-1564000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 1071000, "cost_of_revenue": 297000, "gross_profit": 774000, "ebit": -1431000, "ebitda": -1387000, "pretax_income": -8344000, "tax_provision": null, "net_income": -8344000, "net_income_to_common": -8344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000, "total_current_assets": 8952000, "total_assets": 9766000, "short_term_debt": 34000, "long_term_debt": null, "total_debt": 34000, "total_liabilities": 14953000, "total_equity": -5187000, "shares_outstanding": 65899, "goodwill_and_intangibles": 59000 }, "cash_flow": { "operating_cash_flow": -1498000, "capital_expenditure": 39000, "free_cash_flow": -1459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135846, "ticker_id": 7433, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1431000", "ebitda": "-1387000", "netIncome": "-8344000", "grossProfit": "774000", "depreciation": "None", "totalRevenue": "1071000", "costOfRevenue": "297000", "interestIncome": "22000", "incomeBeforeTax": "-8344000", "interestExpense": "6913000", "operatingIncome": "-1431000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6891000", "nonInterestIncome": "None", "operatingExpenses": "2205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "1549000", "netIncomeFromContinuingOperations": "-8344000" }, "balance": { "goodwill": "None", "inventory": "913000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9766000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59000", "reportedCurrency": "USD", "retainedEarnings": "-22069000", "totalLiabilities": "14953000", "otherCurrentAssets": "274000", "totalCurrentAssets": "8952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000", "totalShareholderEquity": "-5187000", "capitalLeaseObligations": "34000", "otherCurrentLiabilities": "14315000", "totalCurrentLiabilities": "14921000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "7650000", "commonStockSharesOutstanding": "65899", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "7650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-286000", "operatingCashflow": "-1498000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7874000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1071000, "cost_of_revenue": 297000, "gross_profit": 774000, "research_and_development": 145000, "selling_general_admin": 1549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1431000, "depreciation_amortisation": 44000, "ebitda": -1387000, "interest_expense": 6913000, "interest_income": null, "other_non_operating": null, "pretax_income": -8344000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8344000, "net_income_continuing_ops": -8344000, "net_income_to_common": -8344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7650000, "short_term_investments": null, "net_receivables": 115000, "inventory": 913000, "other_current_assets": null, "total_current_assets": 8952000, "net_ppe": null, "goodwill": null, "intangible_assets": 59000, "goodwill_and_intangibles": 59000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 814000, "total_assets": 9766000, "short_term_debt": 34000, "accounts_payable": 572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32000, "total_liabilities": 14953000, "total_debt": 34000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22069000, "total_equity": -5187000, "shares_outstanding": 65899, "operating_cash_flow": -1498000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7874000, "free_cash_flow": -1459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1431000", "ebitda": "-1387000", "netIncome": "-8344000", "grossProfit": "774000", "depreciation": "None", "totalRevenue": "1071000", "costOfRevenue": "297000", "interestIncome": "22000", "incomeBeforeTax": "-8344000", "interestExpense": "6913000", "operatingIncome": "-1431000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6891000", "nonInterestIncome": "None", "operatingExpenses": "2205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "1549000", "netIncomeFromContinuingOperations": "-8344000" }, "balance": { "goodwill": "None", "inventory": "913000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9766000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59000", "reportedCurrency": "USD", "retainedEarnings": "-22069000", "totalLiabilities": "14953000", "otherCurrentAssets": "274000", "totalCurrentAssets": "8952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000", "totalShareholderEquity": "-5187000", "capitalLeaseObligations": "34000", "otherCurrentLiabilities": "14315000", "totalCurrentLiabilities": "14921000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "7650000", "commonStockSharesOutstanding": "65899", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "7650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-286000", "operatingCashflow": "-1498000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7874000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 1211000, "cost_of_revenue": 406000, "gross_profit": 805000, "ebit": -1090000, "ebitda": -1032000, "pretax_income": -1060000, "tax_provision": null, "net_income": -1060000, "net_income_to_common": -1060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1313000, "total_current_assets": 2434000, "total_assets": 3364000, "short_term_debt": 33000, "long_term_debt": null, "total_debt": 33000, "total_liabilities": 726000, "total_equity": 2638000, "shares_outstanding": 48653, "goodwill_and_intangibles": 68000 }, "cash_flow": { "operating_cash_flow": -1090000, "capital_expenditure": 275000, "free_cash_flow": -815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135848, "ticker_id": 7433, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1090000", "ebitda": "-1032000", "netIncome": "-1060000", "grossProfit": "805000", "depreciation": "None", "totalRevenue": "1211000", "costOfRevenue": "406000", "interestIncome": "30000", "incomeBeforeTax": "-1060000", "interestExpense": "0", "operatingIncome": "-1090000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "1895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "1163000", "netIncomeFromContinuingOperations": "-1060000" }, "balance": { "goodwill": "None", "inventory": "625000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3364000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "-13725000", "totalLiabilities": "726000", "otherCurrentAssets": "325000", "totalCurrentAssets": "2434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "2638000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "672000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "54000", "cashAndShortTermInvestments": "1313000", "commonStockSharesOutstanding": "48653", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "1313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-1090000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1211000, "cost_of_revenue": 406000, "gross_profit": 805000, "research_and_development": 201000, "selling_general_admin": 1163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1090000, "depreciation_amortisation": 58000, "ebitda": -1032000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1060000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1060000, "net_income_continuing_ops": -1060000, "net_income_to_common": -1060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1313000, "short_term_investments": null, "net_receivables": 171000, "inventory": 625000, "other_current_assets": null, "total_current_assets": 2434000, "net_ppe": null, "goodwill": null, "intangible_assets": 68000, "goodwill_and_intangibles": 68000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930000, "total_assets": 3364000, "short_term_debt": 33000, "accounts_payable": 585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54000, "total_liabilities": 726000, "total_debt": 33000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13725000, "total_equity": 2638000, "shares_outstanding": 48653, "operating_cash_flow": -1090000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108000, "free_cash_flow": -815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1090000", "ebitda": "-1032000", "netIncome": "-1060000", "grossProfit": "805000", "depreciation": "None", "totalRevenue": "1211000", "costOfRevenue": "406000", "interestIncome": "30000", "incomeBeforeTax": "-1060000", "interestExpense": "0", "operatingIncome": "-1090000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "1895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "1163000", "netIncomeFromContinuingOperations": "-1060000" }, "balance": { "goodwill": "None", "inventory": "625000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3364000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "-13725000", "totalLiabilities": "726000", "otherCurrentAssets": "325000", "totalCurrentAssets": "2434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "2638000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "672000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "54000", "cashAndShortTermInvestments": "1313000", "commonStockSharesOutstanding": "48653", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "1313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-1090000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 813000, "cost_of_revenue": 324000, "gross_profit": 489000, "ebit": -1202000, "ebitda": -1160000, "pretax_income": -1155000, "tax_provision": null, "net_income": -1155000, "net_income_to_common": -1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2786000, "total_current_assets": 3591000, "total_assets": 4226000, "short_term_debt": 32000, "long_term_debt": null, "total_debt": 32000, "total_liabilities": 599000, "total_equity": 3627000, "shares_outstanding": 48653, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -1190000, "capital_expenditure": 105000, "free_cash_flow": -1085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135849, "ticker_id": 7433, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1202000", "ebitda": "-1160000", "netIncome": "-1155000", "grossProfit": "489000", "depreciation": "None", "totalRevenue": "813000", "costOfRevenue": "324000", "interestIncome": "47000", "incomeBeforeTax": "-1155000", "interestExpense": "None", "operatingIncome": "-1202000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "1691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "1293000", "netIncomeFromContinuingOperations": "-1155000" }, "balance": { "goodwill": "None", "inventory": "477000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4226000", "longTermDebt": "None", "shortTermDebt": "32000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "-12665000", "totalLiabilities": "599000", "otherCurrentAssets": "171000", "totalCurrentAssets": "3591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635000", "currentAccountsPayable": "437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49000", "totalShareholderEquity": "3627000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "523000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "76000", "cashAndShortTermInvestments": "2786000", "commonStockSharesOutstanding": "48653", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "2786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-141000", "operatingCashflow": "-1190000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 813000, "cost_of_revenue": 324000, "gross_profit": 489000, "research_and_development": 207000, "selling_general_admin": 1293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1202000, "depreciation_amortisation": 42000, "ebitda": -1160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1155000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1155000, "net_income_continuing_ops": -1155000, "net_income_to_common": -1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2786000, "short_term_investments": null, "net_receivables": 157000, "inventory": 477000, "other_current_assets": null, "total_current_assets": 3591000, "net_ppe": null, "goodwill": null, "intangible_assets": 76000, "goodwill_and_intangibles": 76000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635000, "total_assets": 4226000, "short_term_debt": 32000, "accounts_payable": 437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76000, "total_liabilities": 599000, "total_debt": 32000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12665000, "total_equity": 3627000, "shares_outstanding": 48653, "operating_cash_flow": -1190000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": -1085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1202000", "ebitda": "-1160000", "netIncome": "-1155000", "grossProfit": "489000", "depreciation": "None", "totalRevenue": "813000", "costOfRevenue": "324000", "interestIncome": "47000", "incomeBeforeTax": "-1155000", "interestExpense": "None", "operatingIncome": "-1202000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "1691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "1293000", "netIncomeFromContinuingOperations": "-1155000" }, "balance": { "goodwill": "None", "inventory": "477000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4226000", "longTermDebt": "None", "shortTermDebt": "32000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "-12665000", "totalLiabilities": "599000", "otherCurrentAssets": "171000", "totalCurrentAssets": "3591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635000", "currentAccountsPayable": "437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49000", "totalShareholderEquity": "3627000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "523000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "76000", "cashAndShortTermInvestments": "2786000", "commonStockSharesOutstanding": "48653", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "2786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-141000", "operatingCashflow": "-1190000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 350000, "cost_of_revenue": 144000, "gross_profit": 206000, "ebit": -1255000, "ebitda": -1234000, "pretax_income": -1193000, "tax_provision": null, "net_income": -1193000, "net_income_to_common": -1193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4083000, "total_current_assets": 4683000, "total_assets": 5289000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 593000, "total_equity": 4696000, "shares_outstanding": 48653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1151000, "capital_expenditure": 83000, "free_cash_flow": -1068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135850, "ticker_id": 7433, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1255000", "ebitda": "-1234000", "netIncome": "-1193000", "grossProfit": "206000", "depreciation": "None", "totalRevenue": "350000", "costOfRevenue": "144000", "interestIncome": "62000", "incomeBeforeTax": "-1193000", "interestExpense": "None", "operatingIncome": "-1255000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "890000", "netIncomeFromContinuingOperations": "-1193000" }, "balance": { "goodwill": "None", "inventory": "336000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "5289000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11510000", "totalLiabilities": "593000", "otherCurrentAssets": "234000", "totalCurrentAssets": "4683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606000", "currentAccountsPayable": "404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "4696000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "489000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "104000", "cashAndShortTermInvestments": "4083000", "commonStockSharesOutstanding": "48653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-1151000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350000, "cost_of_revenue": 144000, "gross_profit": 206000, "research_and_development": 190000, "selling_general_admin": 890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1255000, "depreciation_amortisation": 21000, "ebitda": -1234000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1193000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1193000, "net_income_continuing_ops": -1193000, "net_income_to_common": -1193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4083000, "short_term_investments": null, "net_receivables": 30000, "inventory": 336000, "other_current_assets": null, "total_current_assets": 4683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606000, "total_assets": 5289000, "short_term_debt": 31000, "accounts_payable": 404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104000, "total_liabilities": 593000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11510000, "total_equity": 4696000, "shares_outstanding": 48653, "operating_cash_flow": -1151000, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1255000", "ebitda": "-1234000", "netIncome": "-1193000", "grossProfit": "206000", "depreciation": "None", "totalRevenue": "350000", "costOfRevenue": "144000", "interestIncome": "62000", "incomeBeforeTax": "-1193000", "interestExpense": "None", "operatingIncome": "-1255000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "890000", "netIncomeFromContinuingOperations": "-1193000" }, "balance": { "goodwill": "None", "inventory": "336000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "5289000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11510000", "totalLiabilities": "593000", "otherCurrentAssets": "234000", "totalCurrentAssets": "4683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606000", "currentAccountsPayable": "404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "4696000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "489000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "104000", "cashAndShortTermInvestments": "4083000", "commonStockSharesOutstanding": "48653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-1151000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 117000, "cost_of_revenue": 93000, "gross_profit": 24000, "ebit": -1915000, "ebitda": -1898000, "pretax_income": -1839000, "tax_provision": null, "net_income": -1839000, "net_income_to_common": -1839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5338000, "total_current_assets": 5835000, "total_assets": 6394000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 604000, "total_equity": 5790000, "shares_outstanding": 48738, "goodwill_and_intangibles": 110000 }, "cash_flow": { "operating_cash_flow": -1242000, "capital_expenditure": 188000, "free_cash_flow": -1054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135851, "ticker_id": 7433, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1915000", "ebitda": "-1898000", "netIncome": "-1839000", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "117000", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-1839000", "interestExpense": "None", "operatingIncome": "-1915000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "1939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "567000", "netIncomeFromContinuingOperations": "-1839000" }, "balance": { "goodwill": "None", "inventory": "248000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6394000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-10317000", "totalLiabilities": "604000", "otherCurrentAssets": "196000", "totalCurrentAssets": "5835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559000", "currentAccountsPayable": "401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "5790000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "475000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "129000", "cashAndShortTermInvestments": "5338000", "commonStockSharesOutstanding": "48738", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "5338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000", "operatingCashflow": "-1242000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117000, "cost_of_revenue": 93000, "gross_profit": 24000, "research_and_development": 200000, "selling_general_admin": 567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1915000, "depreciation_amortisation": 17000, "ebitda": -1898000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1839000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1839000, "net_income_continuing_ops": -1839000, "net_income_to_common": -1839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5338000, "short_term_investments": null, "net_receivables": 53000, "inventory": 248000, "other_current_assets": null, "total_current_assets": 5835000, "net_ppe": null, "goodwill": null, "intangible_assets": 110000, "goodwill_and_intangibles": 110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559000, "total_assets": 6394000, "short_term_debt": 31000, "accounts_payable": 401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129000, "total_liabilities": 604000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10317000, "total_equity": 5790000, "shares_outstanding": 48738, "operating_cash_flow": -1242000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1915000", "ebitda": "-1898000", "netIncome": "-1839000", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "117000", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-1839000", "interestExpense": "None", "operatingIncome": "-1915000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "1939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "567000", "netIncomeFromContinuingOperations": "-1839000" }, "balance": { "goodwill": "None", "inventory": "248000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6394000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-10317000", "totalLiabilities": "604000", "otherCurrentAssets": "196000", "totalCurrentAssets": "5835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559000", "currentAccountsPayable": "401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "5790000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "475000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "129000", "cashAndShortTermInvestments": "5338000", "commonStockSharesOutstanding": "48738", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "5338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000", "operatingCashflow": "-1242000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 95000, "cost_of_revenue": 56000, "gross_profit": 39000, "ebit": -1171000, "ebitda": -1166000, "pretax_income": -1197000, "tax_provision": null, "net_income": -1197000, "net_income_to_common": -1197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6768000, "total_current_assets": 7717000, "total_assets": 7972000, "short_term_debt": 33000, "long_term_debt": null, "total_debt": 33000, "total_liabilities": 419000, "total_equity": 7553000, "shares_outstanding": 42248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3492000, "capital_expenditure": 98000, "free_cash_flow": -3394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135853, "ticker_id": 7433, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1171000", "ebitda": "-1166000", "netIncome": "-1197000", "grossProfit": "39000", "depreciation": "None", "totalRevenue": "95000", "costOfRevenue": "56000", "interestIncome": "0", "incomeBeforeTax": "-1197000", "interestExpense": "26000", "operatingIncome": "-1171000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "1210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1095000", "netIncomeFromContinuingOperations": "-1197000" }, "balance": { "goodwill": "None", "inventory": "165000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "7972000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8478000", "totalLiabilities": "419000", "otherCurrentAssets": "766000", "totalCurrentAssets": "7717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "7553000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "6768000", "commonStockSharesOutstanding": "42248", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "-3492000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10349000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95000, "cost_of_revenue": 56000, "gross_profit": 39000, "research_and_development": 15000, "selling_general_admin": 1095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1171000, "depreciation_amortisation": 5000, "ebitda": -1166000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -1197000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1197000, "net_income_continuing_ops": -1197000, "net_income_to_common": -1197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6768000, "short_term_investments": null, "net_receivables": 18000, "inventory": 165000, "other_current_assets": null, "total_current_assets": 7717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255000, "total_assets": 7972000, "short_term_debt": 33000, "accounts_payable": 375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 419000, "total_debt": 33000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8478000, "total_equity": 7553000, "shares_outstanding": 42248, "operating_cash_flow": -3492000, "stock_based_compensation": 140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10349000, "free_cash_flow": -3394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1171000", "ebitda": "-1166000", "netIncome": "-1197000", "grossProfit": "39000", "depreciation": "None", "totalRevenue": "95000", "costOfRevenue": "56000", "interestIncome": "0", "incomeBeforeTax": "-1197000", "interestExpense": "26000", "operatingIncome": "-1171000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "1210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1095000", "netIncomeFromContinuingOperations": "-1197000" }, "balance": { "goodwill": "None", "inventory": "165000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "7972000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8478000", "totalLiabilities": "419000", "otherCurrentAssets": "766000", "totalCurrentAssets": "7717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "7553000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "6768000", "commonStockSharesOutstanding": "42248", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "-3492000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10349000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "income_statement": { "revenue": 47000, "cost_of_revenue": 32000, "gross_profit": 15000, "ebit": -650000, "ebitda": -645000, "pretax_income": -672000, "tax_provision": null, "net_income": -672000, "net_income_to_common": -672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000, "total_current_assets": 115000, "total_assets": 703000, "short_term_debt": 995000, "long_term_debt": null, "total_debt": 995000, "total_liabilities": 3722000, "total_equity": -3019000, "shares_outstanding": 36115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127000, "capital_expenditure": 3000, "free_cash_flow": -124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135854, "ticker_id": 7433, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:37.593683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-650000", "ebitda": "-645000", "netIncome": "-672000", "grossProfit": "15000", "depreciation": "None", "totalRevenue": "47000", "costOfRevenue": "32000", "interestIncome": "None", "incomeBeforeTax": "-672000", "interestExpense": "22000", "operatingIncome": "-650000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "630000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "703000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7281000", "totalLiabilities": "3722000", "otherCurrentAssets": "3000", "totalCurrentAssets": "115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588000", "currentAccountsPayable": "341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012000", "totalShareholderEquity": "-3019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1769000", "totalCurrentLiabilities": "3105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "617000", "cashAndShortTermInvestments": "9000", "commonStockSharesOutstanding": "36115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1000", "operatingCashflow": "-127000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47000, "cost_of_revenue": 32000, "gross_profit": 15000, "research_and_development": 18000, "selling_general_admin": 630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -650000, "depreciation_amortisation": 5000, "ebitda": -645000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -672000, "tax_provision": null, "effective_tax_rate": null, "net_income": -672000, "net_income_continuing_ops": null, "net_income_to_common": -672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000, "short_term_investments": null, "net_receivables": 8000, "inventory": 95000, "other_current_assets": null, "total_current_assets": 115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588000, "total_assets": 703000, "short_term_debt": 995000, "accounts_payable": 341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617000, "total_liabilities": 3722000, "total_debt": 995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7281000, "total_equity": -3019000, "shares_outstanding": 36115, "operating_cash_flow": -127000, "stock_based_compensation": 164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109000, "free_cash_flow": -124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-650000", "ebitda": "-645000", "netIncome": "-672000", "grossProfit": "15000", "depreciation": "None", "totalRevenue": "47000", "costOfRevenue": "32000", "interestIncome": "None", "incomeBeforeTax": "-672000", "interestExpense": "22000", "operatingIncome": "-650000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "630000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "703000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7281000", "totalLiabilities": "3722000", "otherCurrentAssets": "3000", "totalCurrentAssets": "115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588000", "currentAccountsPayable": "341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012000", "totalShareholderEquity": "-3019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1769000", "totalCurrentLiabilities": "3105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "617000", "cashAndShortTermInvestments": "9000", "commonStockSharesOutstanding": "36115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1000", "operatingCashflow": "-127000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }