{ "ticker": { "uuid": "d302e92e-0d9f-411a-8823-7efba73d07cd", "symbol": "BMY", "name": "Bristol-Myers Squibb Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/d302e92e-0d9f-411a-8823-7efba73d07cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d302e92e-0d9f-411a-8823-7efba73d07cd/" }, "ticker_metadata": { "id": 519, "uuid": "d302e92e-0d9f-411a-8823-7efba73d07cd", "symbol": "BMY", "name": "Bristol-Myers Squibb Company", "asset_type": "equity", "market_cap": 116765639000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Bristol Myers Squibb (BMS) is an American multinational pharmaceutical company, headquartered in New York City. Bristol Myers Squibb manufactures prescription pharmaceuticals and biologics in several therapeutic areas, including cancer, AIDS, cardiovascular disease, diabetes, hepatitis, rheumatoid arthritis and psychiatric disorders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d302e92e-0d9f-411a-8823-7efba73d07cd", "symbol": "BMY", "name": "Bristol-Myers Squibb Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/d302e92e-0d9f-411a-8823-7efba73d07cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d302e92e-0d9f-411a-8823-7efba73d07cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.33, "quality": 0.98, "momentum": 0.73, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 57.27, "market_cap": 117031874970, "pe_ratio": 16.0869, "earnings_yield": 0.0622, "ebitda_to_ev": 0.0907, "shareholder_yield": 0.0433, "roe": 0.3625, "piotroski_f_score": 8, "momentum_12_1": 0.2182, "volatility_252d": 0.2536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:19.485897+00:00", "batch_id": "" }, "size": { "price_close": 57.27, "market_cap": 117031874970, "market_cap_usd": 117031874970, "enterprise_value": 151917874970, "shares_outstanding": 2043511000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0869, "pb_ratio": 5.8318, "ptbv_ratio": null, "ps_ratio": 2.4139, "pcf_ratio": 8.7954, "pfcf_ratio": 7.9592, "ev_ebitda": 11.0277, "ev_ebit": 14.4808, "ev_sales": 3.1335, "ev_fcf": 10.3317, "earnings_yield": 0.0622, "fcf_yield": 0.0968, "price_to_sales": 2.4139, "price_to_book": 5.8318, "price_to_cashflow": 8.7954, "ebitda_to_ev": 0.0907, "sales_yield": 0.3191 }, "yield": { "dividend_yield": 0.0433, "buyback_yield": 0, "shareholder_yield": 0.0433, "debt_paydown_yield": null, "total_yield": 0.0433 }, "quality": { "gross_margin": 0.6875, "operating_margin": 0.2164, "net_margin": 0.1501, "ebitda_margin": 0.2841, "fcf_margin": 0.3033, "roe": 0.3625, "roa": 0.0841, "roic": 0.1447, "roc_greenblatt": null, "asset_turnover": 0.5606, "cash_conversion": 2.0212, "accruals_ratio": -0.0697, "sbc_to_revenue": 0.0114, "piotroski_f_score": 8, "altman_z_score": 2.4267, "earnings_stability_5y": 0.5377, "revenue_stability_5y": 0.1802, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3854, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3075, "net_debt_to_ebitda": 2.5324, "debt_to_assets": 0.5141, "interest_coverage": 7.3518, "current_ratio": 1.4202, "quick_ratio": 1.2763, "net_debt": 34886000000, "local_beta": 0.0012, "volatility_252d": 0.2536, "volatility_60d": 0.5434, "max_drawdown_12m": -0.1014, "risk_adjusted_momentum": 0.8605 }, "growth": { "revenue_growth_1y": 0.0178, "revenue_growth_3y_cagr": 0.0145, "revenue_growth_5y_cagr": 0.0254, "eps_growth_1y": 0.3425, "eps_growth_3y_cagr": 0.0369, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0534, "book_value_growth_1y": 0.1231, "revenue_growth": 0.0178, "earnings_growth": 0.3425 }, "momentum": { "price_return_1m": 0.0198, "price_return_3m": -0.0401, "price_return_6m": 0.1229, "price_return_9m": 0.2591, "price_return_12m": 0.2423, "price_return_12m_ex1m": 0.2182, "momentum_6m": 0.1229, "momentum_12m": 0.2423, "momentum_12_1": 0.2182, "distance_from_52w_high": -0.0721, "distance_from_52w_low": 0.3453, "relative_strength": 0.1424 }, "raw_ttm": { "revenue_ttm": 48482000000, "gross_profit_ttm": 33330000000, "ebit_ttm": 10491000000, "ebitda_ttm": 13776000000, "net_income_ttm": 7275000000, "eps_diluted_ttm": 3.56, "operating_cash_flow_ttm": 13306000000, "capital_expenditure_ttm": 1398000000, "fcf_ttm": 14704000000, "dividends_paid_ttm": 5070000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1427000000, "cash_and_equivalents": 9574000000, "total_current_assets": 27208000000, "total_current_liabilities": 19158000000, "net_ppe": null, "total_assets": 86476000000, "total_debt": 44460000000, "total_equity": 20068000000, "net_working_capital": 784000000, "book_value_per_share": 9.8204, "retained_earnings": 18287000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19916000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 37, "rank_ev_ebitda": 45, "rank_ev_ebit": 56, "rank_earnings_yield": 43, "rank_fcf_yield": 41, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 8, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 23, "rank_fcf_margin": 29, "rank_piotroski": 5, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 39 }, "composites": { "value_composite": 67, "quality_composite": 2, "momentum_composite": 27, "growth_composite": 33, "yield_composite": 12, "svqf_composite": 21, "vc1_composite": 69, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.5687, "os_score": 0.71, "value_percentile": 0.33, "quality_percentile": 0.98, "momentum_percentile": 0.73, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3698, "ticker_id": 519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:19.485897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.27, "market_cap": 117031874970, "market_cap_usd": 117031874970, "enterprise_value": 151917874970, "shares_outstanding": 2043511000, "fx_rate_to_usd": null, "pe_ratio": 16.08685567, "pb_ratio": 5.83176574, "ptbv_ratio": null, "ps_ratio": 2.41392424, "pcf_ratio": 8.79542124, "pfcf_ratio": 7.95918627, "ev_ebitda": 11.02772031, "ev_ebit": 14.48078114, "ev_sales": 3.13349026, "ev_fcf": 10.33173796, "earnings_yield": 0.06216255, "fcf_yield": 0.09678914, "dividend_yield": 0.04332153, "buyback_yield": 0, "shareholder_yield": 0.04332153, "debt_paydown_yield": null, "total_yield": 0.04332153, "gross_margin": 0.68747164, "operating_margin": 0.21638959, "net_margin": 0.15005569, "ebitda_margin": 0.28414669, "fcf_margin": 0.30328782, "roe": 0.36251744, "roa": 0.08412739, "roic": 0.14467573, "roc_greenblatt": null, "asset_turnover": 0.5606411, "cash_conversion": 2.02116838, "accruals_ratio": -0.06974189, "sbc_to_revenue": 0.01144755, "debt_to_equity": 3.30745465, "net_debt_to_ebitda": 2.53237515, "debt_to_assets": 0.51413109, "interest_coverage": 7.35178697, "current_ratio": 1.42019, "quick_ratio": 1.27633365, "net_debt": 34886000000, "revenue_growth_1y": 0.01775968, "revenue_growth_3y_cagr": 0.01448476, "revenue_growth_5y_cagr": 0.02537808, "eps_growth_1y": 0.34249862, "eps_growth_3y_cagr": 0.03687248, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05343118, "book_value_growth_1y": 0.12312743, "piotroski_f_score": 8, "altman_z_score": 2.42668206, "earnings_stability_5y": 0.53769, "revenue_stability_5y": 0.180223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01976496, "price_return_3m": -0.04005069, "price_return_6m": 0.12286412, "price_return_9m": 0.25914623, "price_return_12m": 0.24231552, "price_return_12m_ex1m": 0.21823711, "distance_from_52w_high": -0.07206372, "distance_from_52w_low": 0.34533572, "relative_strength": 0.14235194, "local_beta": 0.0012, "volatility_252d": 0.253615, "volatility_60d": 0.543352, "max_drawdown_12m": -0.10144716, "revenue_ttm": 48482000000, "gross_profit_ttm": 33330000000, "ebit_ttm": 10491000000, "ebitda_ttm": 13776000000, "net_income_ttm": 7275000000, "eps_diluted_ttm": 3.56004935, "operating_cash_flow_ttm": 13306000000, "capital_expenditure_ttm": 1398000000, "fcf_ttm": 14704000000, "dividends_paid_ttm": 5070000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1427000000, "cash_and_equivalents": 9574000000, "total_current_assets": 27208000000, "total_current_liabilities": 19158000000, "net_ppe": null, "total_assets": 86476000000, "total_debt": 44460000000, "total_equity": 20068000000, "net_working_capital": 784000000, "book_value_per_share": 9.8203533, "retained_earnings": 18287000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19916000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 43, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 37, "rank_ev_ebitda": 45, "rank_ev_ebit": 56, "rank_earnings_yield": 43, "rank_fcf_yield": 41, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 8, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 23, "rank_fcf_margin": 29, "rank_piotroski": 5, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 39, "value_composite": 67, "quality_composite": 2, "momentum_composite": 27, "growth_composite": 33, "yield_composite": 12, "svqf_composite": 21, "vc1_composite": 69, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.27, "os": 0.71, "value": 0.33, "quality": 0.98, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.0869, "earnings_yield": 0.0622, "shareholder_yield": 0.0433, "roe": 0.3625, "momentum_12_1": 0.2182, "complete_fields": { "id": 3698, "ticker_id": 519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:19.485897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.27, "market_cap": 117031874970, "market_cap_usd": 117031874970, "enterprise_value": 151917874970, "shares_outstanding": 2043511000, "fx_rate_to_usd": null, "pe_ratio": 16.08685567, "pb_ratio": 5.83176574, "ptbv_ratio": null, "ps_ratio": 2.41392424, "pcf_ratio": 8.79542124, "pfcf_ratio": 7.95918627, "ev_ebitda": 11.02772031, "ev_ebit": 14.48078114, "ev_sales": 3.13349026, "ev_fcf": 10.33173796, "earnings_yield": 0.06216255, "fcf_yield": 0.09678914, "dividend_yield": 0.04332153, "buyback_yield": 0, "shareholder_yield": 0.04332153, "debt_paydown_yield": null, "total_yield": 0.04332153, "gross_margin": 0.68747164, "operating_margin": 0.21638959, "net_margin": 0.15005569, "ebitda_margin": 0.28414669, "fcf_margin": 0.30328782, "roe": 0.36251744, "roa": 0.08412739, "roic": 0.14467573, "roc_greenblatt": null, "asset_turnover": 0.5606411, "cash_conversion": 2.02116838, "accruals_ratio": -0.06974189, "sbc_to_revenue": 0.01144755, "debt_to_equity": 3.30745465, "net_debt_to_ebitda": 2.53237515, "debt_to_assets": 0.51413109, "interest_coverage": 7.35178697, "current_ratio": 1.42019, "quick_ratio": 1.27633365, "net_debt": 34886000000, "revenue_growth_1y": 0.01775968, "revenue_growth_3y_cagr": 0.01448476, "revenue_growth_5y_cagr": 0.02537808, "eps_growth_1y": 0.34249862, "eps_growth_3y_cagr": 0.03687248, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05343118, "book_value_growth_1y": 0.12312743, "piotroski_f_score": 8, "altman_z_score": 2.42668206, "earnings_stability_5y": 0.53769, "revenue_stability_5y": 0.180223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01976496, "price_return_3m": -0.04005069, "price_return_6m": 0.12286412, "price_return_9m": 0.25914623, "price_return_12m": 0.24231552, "price_return_12m_ex1m": 0.21823711, "distance_from_52w_high": -0.07206372, "distance_from_52w_low": 0.34533572, "relative_strength": 0.14235194, "local_beta": 0.0012, "volatility_252d": 0.253615, "volatility_60d": 0.543352, "max_drawdown_12m": -0.10144716, "revenue_ttm": 48482000000, "gross_profit_ttm": 33330000000, "ebit_ttm": 10491000000, "ebitda_ttm": 13776000000, "net_income_ttm": 7275000000, "eps_diluted_ttm": 3.56004935, "operating_cash_flow_ttm": 13306000000, "capital_expenditure_ttm": 1398000000, "fcf_ttm": 14704000000, "dividends_paid_ttm": 5070000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1427000000, "cash_and_equivalents": 9574000000, "total_current_assets": 27208000000, "total_current_liabilities": 19158000000, "net_ppe": null, "total_assets": 86476000000, "total_debt": 44460000000, "total_equity": 20068000000, "net_working_capital": 784000000, "book_value_per_share": 9.8203533, "retained_earnings": 18287000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19916000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 43, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 37, "rank_ev_ebitda": 45, "rank_ev_ebit": 56, "rank_earnings_yield": 43, "rank_fcf_yield": 41, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 8, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 23, "rank_fcf_margin": 29, "rank_piotroski": 5, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 39, "value_composite": 67, "quality_composite": 2, "momentum_composite": 27, "growth_composite": 33, "yield_composite": 12, "svqf_composite": 21, "vc1_composite": 69, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 48194000000, "cost_of_revenue": 15592000000, "gross_profit": 32602000000, "ebit": 10685000000, "ebitda": 14545000000, "pretax_income": 9328000000, "tax_provision": 2272000000, "net_income": 7053000000, "net_income_to_common": 7053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10209000000, "total_current_assets": 29390000000, "total_assets": 90038000000, "short_term_debt": 2463000000, "long_term_debt": 42850000000, "total_debt": 45313000000, "total_liabilities": 71532000000, "total_equity": 18473000000, "shares_outstanding": 2041000000, "goodwill_and_intangibles": 40857000000 }, "cash_flow": { "operating_cash_flow": 14156000000, "capital_expenditure": 1311000000, "free_cash_flow": 15467000000, "dividends_paid": 5045000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228635, "ticker_id": 519, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10685000000", "ebitda": "14545000000", "netIncome": "7053000000", "grossProfit": "32602000000", "depreciation": "None", "totalRevenue": "48194000000", "costOfRevenue": "15592000000", "interestIncome": "1025000000", "incomeBeforeTax": "9328000000", "interestExpense": "1510000000", "operatingIncome": "12696000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2272000000", "reportedCurrency": "USD", "netInterestIncome": "-1891000000", "nonInterestIncome": "None", "operatingExpenses": "19906000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3860000000", "sellingGeneralAndAdministrative": "5660000000", "netIncomeFromContinuingOperations": "7055000000" }, "balance": { "goodwill": "21754000000", "inventory": "2690000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "90038000000", "longTermDebt": "42850000000", "shortTermDebt": "2463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19103000000", "reportedCurrency": "USD", "retainedEarnings": "16896000000", "totalLiabilities": "71532000000", "otherCurrentAssets": "1502000000", "totalCurrentAssets": "29390000000", "currentLongTermDebt": "2261000000", "longTermInvestments": "2507000000", "shortTermInvestments": "464000000", "currentNetReceivables": "14525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60648000000", "currentAccountsPayable": "3575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9125000000", "shortLongTermDebtTotal": "47139000000", "totalShareholderEquity": "18473000000", "capitalLeaseObligations": "2028000000", "otherCurrentLiabilities": "16400000000", "totalCurrentLiabilities": "23417000000", "otherNonCurrentLiabilities": "824000000", "totalNonCurrentLiabilities": "48115000000", "cashAndShortTermInvestments": "10209000000", "commonStockSharesOutstanding": "2041000000", "intangibleAssetsExcludingGoodwill": "19103000000", "cashAndCashEquivalentsAtCarryingValue": "10209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7055000000", "profitLoss": "None", "dividendPayout": "5045000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "14156000000", "capitalExpenditures": "1311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10348000000", "cashflowFromInvestment": "-4132000000", "stockBasedCompensation": "553000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5045000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48194000000, "cost_of_revenue": 15592000000, "gross_profit": 32602000000, "research_and_development": 9612000000, "selling_general_admin": 5660000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10685000000, "depreciation_amortisation": 3860000000, "ebitda": 14545000000, "interest_expense": 1510000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9328000000, "tax_provision": 2272000000, "effective_tax_rate": null, "net_income": 7053000000, "net_income_continuing_ops": 7055000000, "net_income_to_common": 7053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10209000000, "short_term_investments": 464000000, "net_receivables": 14525000000, "inventory": 2690000000, "other_current_assets": null, "total_current_assets": 29390000000, "net_ppe": null, "goodwill": 21754000000, "intangible_assets": 19103000000, "goodwill_and_intangibles": 40857000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60648000000, "total_assets": 90038000000, "short_term_debt": 2463000000, "accounts_payable": 3575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23417000000, "long_term_debt": 42850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48115000000, "total_liabilities": 71532000000, "total_debt": 45313000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16896000000, "total_equity": 18473000000, "shares_outstanding": 2041000000, "operating_cash_flow": 14156000000, "stock_based_compensation": 553000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1311000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4132000000, "dividends_paid": 5045000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10348000000, "free_cash_flow": 15467000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10685000000", "ebitda": "14545000000", "netIncome": "7053000000", "grossProfit": "32602000000", "depreciation": "None", "totalRevenue": "48194000000", "costOfRevenue": "15592000000", "interestIncome": "1025000000", "incomeBeforeTax": "9328000000", "interestExpense": "1510000000", "operatingIncome": "12696000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2272000000", "reportedCurrency": "USD", "netInterestIncome": "-1891000000", "nonInterestIncome": "None", "operatingExpenses": "19906000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3860000000", "sellingGeneralAndAdministrative": "5660000000", "netIncomeFromContinuingOperations": "7055000000" }, "balance": { "goodwill": "21754000000", "inventory": "2690000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "90038000000", "longTermDebt": "42850000000", "shortTermDebt": "2463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19103000000", "reportedCurrency": "USD", "retainedEarnings": "16896000000", "totalLiabilities": "71532000000", "otherCurrentAssets": "1502000000", "totalCurrentAssets": "29390000000", "currentLongTermDebt": "2261000000", "longTermInvestments": "2507000000", "shortTermInvestments": "464000000", "currentNetReceivables": "14525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60648000000", "currentAccountsPayable": "3575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9125000000", "shortLongTermDebtTotal": "47139000000", "totalShareholderEquity": "18473000000", "capitalLeaseObligations": "2028000000", "otherCurrentLiabilities": "16400000000", "totalCurrentLiabilities": "23417000000", "otherNonCurrentLiabilities": "824000000", "totalNonCurrentLiabilities": "48115000000", "cashAndShortTermInvestments": "10209000000", "commonStockSharesOutstanding": "2041000000", "intangibleAssetsExcludingGoodwill": "19103000000", "cashAndCashEquivalentsAtCarryingValue": "10209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7055000000", "profitLoss": "None", "dividendPayout": "5045000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "14156000000", "capitalExpenditures": "1311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10348000000", "cashflowFromInvestment": "-4132000000", "stockBasedCompensation": "553000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5045000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 48300000000, "cost_of_revenue": 20868000000, "gross_profit": 27432000000, "ebit": -6432000000, "ebitda": 3168000000, "pretax_income": -8379000000, "tax_provision": 554000000, "net_income": -8948000000, "net_income_to_common": -8948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10346000000, "total_current_assets": 29780000000, "total_assets": 92603000000, "short_term_debt": 2227000000, "long_term_debt": 47603000000, "total_debt": 49830000000, "total_liabilities": 76215000000, "total_equity": 16335000000, "shares_outstanding": 2027000000, "goodwill_and_intangibles": 45362000000 }, "cash_flow": { "operating_cash_flow": 15190000000, "capital_expenditure": 1248000000, "free_cash_flow": 16438000000, "dividends_paid": 4863000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228640, "ticker_id": 519, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6432000000", "ebitda": "3168000000", "netIncome": "-8948000000", "grossProfit": "27432000000", "depreciation": "None", "totalRevenue": "48300000000", "costOfRevenue": "20868000000", "interestIncome": "1453000000", "incomeBeforeTax": "-8379000000", "interestExpense": "1947000000", "operatingIncome": "9658000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "554000000", "reportedCurrency": "USD", "netInterestIncome": "-1947000000", "nonInterestIncome": "None", "operatingExpenses": "17774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9782000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000000", "sellingGeneralAndAdministrative": "6365000000", "netIncomeFromContinuingOperations": "-8933000000" }, "balance": { "goodwill": "21719000000", "inventory": "2557000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "92603000000", "longTermDebt": "47603000000", "shortTermDebt": "2227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23643000000", "reportedCurrency": "USD", "retainedEarnings": "14912000000", "totalLiabilities": "76215000000", "otherCurrentAssets": "1940000000", "totalCurrentAssets": "29780000000", "currentLongTermDebt": "2046000000", "longTermInvestments": "2508000000", "shortTermInvestments": "513000000", "currentNetReceivables": "14424000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62823000000", "currentAccountsPayable": "3602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8360000000", "shortLongTermDebtTotal": "51200000000", "totalShareholderEquity": "16335000000", "capitalLeaseObligations": "1551000000", "otherCurrentLiabilities": "16431000000", "totalCurrentLiabilities": "23774000000", "otherNonCurrentLiabilities": "522000000", "totalNonCurrentLiabilities": "52441000000", "cashAndShortTermInvestments": "10346000000", "commonStockSharesOutstanding": "2027000000", "intangibleAssetsExcludingGoodwill": "23643000000", "cashAndCashEquivalentsAtCarryingValue": "10346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8933000000", "profitLoss": "None", "dividendPayout": "4863000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000000", "operatingCashflow": "15190000000", "capitalExpenditures": "1248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5127000000", "cashflowFromInvestment": "-21352000000", "stockBasedCompensation": "507000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4863000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48300000000, "cost_of_revenue": 20868000000, "gross_profit": 27432000000, "research_and_development": 9782000000, "selling_general_admin": 6365000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6432000000, "depreciation_amortisation": 9600000000, "ebitda": 3168000000, "interest_expense": 1947000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8379000000, "tax_provision": 554000000, "effective_tax_rate": null, "net_income": -8948000000, "net_income_continuing_ops": -8933000000, "net_income_to_common": -8948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10346000000, "short_term_investments": 513000000, "net_receivables": 14424000000, "inventory": 2557000000, "other_current_assets": null, "total_current_assets": 29780000000, "net_ppe": null, "goodwill": 21719000000, "intangible_assets": 23643000000, "goodwill_and_intangibles": 45362000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62823000000, "total_assets": 92603000000, "short_term_debt": 2227000000, "accounts_payable": 3602000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23774000000, "long_term_debt": 47603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52441000000, "total_liabilities": 76215000000, "total_debt": 49830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14912000000, "total_equity": 16335000000, "shares_outstanding": 2027000000, "operating_cash_flow": 15190000000, "stock_based_compensation": 507000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21352000000, "dividends_paid": 4863000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5127000000, "free_cash_flow": 16438000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6432000000", "ebitda": "3168000000", "netIncome": "-8948000000", "grossProfit": "27432000000", "depreciation": "None", "totalRevenue": "48300000000", "costOfRevenue": "20868000000", "interestIncome": "1453000000", "incomeBeforeTax": "-8379000000", "interestExpense": "1947000000", "operatingIncome": "9658000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "554000000", "reportedCurrency": "USD", "netInterestIncome": "-1947000000", "nonInterestIncome": "None", "operatingExpenses": "17774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9782000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000000", "sellingGeneralAndAdministrative": "6365000000", "netIncomeFromContinuingOperations": "-8933000000" }, "balance": { "goodwill": "21719000000", "inventory": "2557000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "92603000000", "longTermDebt": "47603000000", "shortTermDebt": "2227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23643000000", "reportedCurrency": "USD", "retainedEarnings": "14912000000", "totalLiabilities": "76215000000", "otherCurrentAssets": "1940000000", "totalCurrentAssets": "29780000000", "currentLongTermDebt": "2046000000", "longTermInvestments": "2508000000", "shortTermInvestments": "513000000", "currentNetReceivables": "14424000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62823000000", "currentAccountsPayable": "3602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8360000000", "shortLongTermDebtTotal": "51200000000", "totalShareholderEquity": "16335000000", "capitalLeaseObligations": "1551000000", "otherCurrentLiabilities": "16431000000", "totalCurrentLiabilities": "23774000000", "otherNonCurrentLiabilities": "522000000", "totalNonCurrentLiabilities": "52441000000", "cashAndShortTermInvestments": "10346000000", "commonStockSharesOutstanding": "2027000000", "intangibleAssetsExcludingGoodwill": "23643000000", "cashAndCashEquivalentsAtCarryingValue": "10346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8933000000", "profitLoss": "None", "dividendPayout": "4863000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000000", "operatingCashflow": "15190000000", "capitalExpenditures": "1248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5127000000", "cashflowFromInvestment": "-21352000000", "stockBasedCompensation": "507000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4863000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 45006000000, "cost_of_revenue": 19649000000, "gross_profit": 25357000000, "ebit": 9606000000, "ebitda": 19366000000, "pretax_income": 8440000000, "tax_provision": 400000000, "net_income": 8025000000, "net_income_to_common": 8025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11464000000, "total_current_assets": 31770000000, "total_assets": 95159000000, "short_term_debt": 3281000000, "long_term_debt": 36653000000, "total_debt": 39934000000, "total_liabilities": 65674000000, "total_equity": 29430000000, "shares_outstanding": 2078000000, "goodwill_and_intangibles": 48654000000 }, "cash_flow": { "operating_cash_flow": 13860000000, "capital_expenditure": 1209000000, "free_cash_flow": 15069000000, "dividends_paid": 4744000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228645, "ticker_id": 519, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9606000000", "ebitda": "19366000000", "netIncome": "8025000000", "grossProfit": "25357000000", "depreciation": "None", "totalRevenue": "45006000000", "costOfRevenue": "19649000000", "interestIncome": "877000000", "incomeBeforeTax": "8440000000", "interestExpense": "1166000000", "operatingIncome": "8472000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "400000000", "reportedCurrency": "USD", "netInterestIncome": "-1144000000", "nonInterestIncome": "None", "operatingExpenses": "16885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9207000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9760000000", "sellingGeneralAndAdministrative": "6278000000", "netIncomeFromContinuingOperations": "8303000000" }, "balance": { "goodwill": "21169000000", "inventory": "2662000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "95159000000", "longTermDebt": "36653000000", "shortTermDebt": "3281000000", "treasuryStock": "-43766000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27485000000", "reportedCurrency": "USD", "retainedEarnings": "28766000000", "totalLiabilities": "65674000000", "otherCurrentAssets": "1564000000", "totalCurrentAssets": "31770000000", "currentLongTermDebt": "3119000000", "longTermInvestments": "2063000000", "shortTermInvestments": "816000000", "currentNetReceivables": "15264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63389000000", "currentAccountsPayable": "3259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8036000000", "shortLongTermDebtTotal": "41464000000", "totalShareholderEquity": "29430000000", "capitalLeaseObligations": "1692000000", "otherCurrentLiabilities": "14351000000", "totalCurrentLiabilities": "22262000000", "otherNonCurrentLiabilities": "396000000", "totalNonCurrentLiabilities": "43412000000", "cashAndShortTermInvestments": "11464000000", "commonStockSharesOutstanding": "2078000000", "intangibleAssetsExcludingGoodwill": "27485000000", "cashAndCashEquivalentsAtCarryingValue": "11464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8040000000", "profitLoss": "None", "dividendPayout": "4744000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-751000000", "operatingCashflow": "13860000000", "capitalExpenditures": "1209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9416000000", "cashflowFromInvestment": "-2295000000", "stockBasedCompensation": "518000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4744000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9760000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45006000000, "cost_of_revenue": 19649000000, "gross_profit": 25357000000, "research_and_development": 9207000000, "selling_general_admin": 6278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9606000000, "depreciation_amortisation": 9760000000, "ebitda": 19366000000, "interest_expense": 1166000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8440000000, "tax_provision": 400000000, "effective_tax_rate": null, "net_income": 8025000000, "net_income_continuing_ops": 8303000000, "net_income_to_common": 8025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11464000000, "short_term_investments": 816000000, "net_receivables": 15264000000, "inventory": 2662000000, "other_current_assets": null, "total_current_assets": 31770000000, "net_ppe": null, "goodwill": 21169000000, "intangible_assets": 27485000000, "goodwill_and_intangibles": 48654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63389000000, "total_assets": 95159000000, "short_term_debt": 3281000000, "accounts_payable": 3259000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22262000000, "long_term_debt": 36653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43412000000, "total_liabilities": 65674000000, "total_debt": 39934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28766000000, "total_equity": 29430000000, "shares_outstanding": 2078000000, "operating_cash_flow": 13860000000, "stock_based_compensation": 518000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2295000000, "dividends_paid": 4744000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9416000000, "free_cash_flow": 15069000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9606000000", "ebitda": "19366000000", "netIncome": "8025000000", "grossProfit": "25357000000", "depreciation": "None", "totalRevenue": "45006000000", "costOfRevenue": "19649000000", "interestIncome": "877000000", "incomeBeforeTax": "8440000000", "interestExpense": "1166000000", "operatingIncome": "8472000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "400000000", "reportedCurrency": "USD", "netInterestIncome": "-1144000000", "nonInterestIncome": "None", "operatingExpenses": "16885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9207000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9760000000", "sellingGeneralAndAdministrative": "6278000000", "netIncomeFromContinuingOperations": "8303000000" }, "balance": { "goodwill": "21169000000", "inventory": "2662000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "95159000000", "longTermDebt": "36653000000", "shortTermDebt": "3281000000", "treasuryStock": "-43766000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27485000000", "reportedCurrency": "USD", "retainedEarnings": "28766000000", "totalLiabilities": "65674000000", "otherCurrentAssets": "1564000000", "totalCurrentAssets": "31770000000", "currentLongTermDebt": "3119000000", "longTermInvestments": "2063000000", "shortTermInvestments": "816000000", "currentNetReceivables": "15264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63389000000", "currentAccountsPayable": "3259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8036000000", "shortLongTermDebtTotal": "41464000000", "totalShareholderEquity": "29430000000", "capitalLeaseObligations": "1692000000", "otherCurrentLiabilities": "14351000000", "totalCurrentLiabilities": "22262000000", "otherNonCurrentLiabilities": "396000000", "totalNonCurrentLiabilities": "43412000000", "cashAndShortTermInvestments": "11464000000", "commonStockSharesOutstanding": "2078000000", "intangibleAssetsExcludingGoodwill": "27485000000", "cashAndCashEquivalentsAtCarryingValue": "11464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8040000000", "profitLoss": "None", "dividendPayout": "4744000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-751000000", "operatingCashflow": "13860000000", "capitalExpenditures": "1209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9416000000", "cashflowFromInvestment": "-2295000000", "stockBasedCompensation": "518000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4744000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9760000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 46159000000, "cost_of_revenue": 19669000000, "gross_profit": 26490000000, "ebit": 8945000000, "ebitda": 19221000000, "pretax_income": 7713000000, "tax_provision": 1368000000, "net_income": 6327000000, "net_income_to_common": 6327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9123000000, "total_current_assets": 27273000000, "total_assets": 96820000000, "short_term_debt": 4400000000, "long_term_debt": 35056000000, "total_debt": 39456000000, "total_liabilities": 65702000000, "total_equity": 31061000000, "shares_outstanding": 2146000000, "goodwill_and_intangibles": 57504000000 }, "cash_flow": { "operating_cash_flow": 13066000000, "capital_expenditure": 1118000000, "free_cash_flow": 14184000000, "dividends_paid": 4634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228650, "ticker_id": 519, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8945000000", "ebitda": "19221000000", "netIncome": "6327000000", "grossProfit": "26490000000", "depreciation": "None", "totalRevenue": "46159000000", "costOfRevenue": "19669000000", "interestIncome": "1862000000", "incomeBeforeTax": "7713000000", "interestExpense": "1232000000", "operatingIncome": "9271000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1368000000", "reportedCurrency": "USD", "netInterestIncome": "-1232000000", "nonInterestIncome": "None", "operatingExpenses": "17219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9411000000", "otherNonOperatingIncome": "-576000000", "costofGoodsAndServicesSold": "19669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10276000000", "sellingGeneralAndAdministrative": "7808000000", "netIncomeFromContinuingOperations": "6345000000" }, "balance": { "goodwill": "21149000000", "inventory": "2339000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "96820000000", "longTermDebt": "35056000000", "shortTermDebt": "4400000000", "treasuryStock": "-38618000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36355000000", "reportedCurrency": "USD", "retainedEarnings": "25503000000", "totalLiabilities": "65702000000", "otherCurrentAssets": "1744000000", "totalCurrentAssets": "27273000000", "currentLongTermDebt": "4264000000", "longTermInvestments": "2187000000", "shortTermInvestments": "130000000", "currentNetReceivables": "13937000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69547000000", "currentAccountsPayable": "3040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6255000000", "shortLongTermDebtTotal": "40717000000", "totalShareholderEquity": "31061000000", "capitalLeaseObligations": "1397000000", "otherCurrentLiabilities": "13508000000", "totalCurrentLiabilities": "21890000000", "otherNonCurrentLiabilities": "6590000000", "totalNonCurrentLiabilities": "43812000000", "cashAndShortTermInvestments": "9123000000", "commonStockSharesOutstanding": "2146000000", "intangibleAssetsExcludingGoodwill": "36355000000", "cashAndCashEquivalentsAtCarryingValue": "9123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6345000000", "profitLoss": "None", "dividendPayout": "4634000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "13066000000", "capitalExpenditures": "1118000000", "changeInReceivables": "-663000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16962000000", "cashflowFromInvestment": "-1062000000", "stockBasedCompensation": "457000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4958000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46159000000, "cost_of_revenue": 19669000000, "gross_profit": 26490000000, "research_and_development": 9411000000, "selling_general_admin": 7808000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8945000000, "depreciation_amortisation": 10276000000, "ebitda": 19221000000, "interest_expense": 1232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7713000000, "tax_provision": 1368000000, "effective_tax_rate": null, "net_income": 6327000000, "net_income_continuing_ops": 6345000000, "net_income_to_common": 6327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9123000000, "short_term_investments": 130000000, "net_receivables": 13937000000, "inventory": 2339000000, "other_current_assets": null, "total_current_assets": 27273000000, "net_ppe": null, "goodwill": 21149000000, "intangible_assets": 36355000000, "goodwill_and_intangibles": 57504000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69547000000, "total_assets": 96820000000, "short_term_debt": 4400000000, "accounts_payable": 3040000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21890000000, "long_term_debt": 35056000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43812000000, "total_liabilities": 65702000000, "total_debt": 39456000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25503000000, "total_equity": 31061000000, "shares_outstanding": 2146000000, "operating_cash_flow": 13066000000, "stock_based_compensation": 457000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1062000000, "dividends_paid": 4634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16962000000, "free_cash_flow": 14184000000, "net_change_in_cash": -4958000000 }, "raw_data": { "income": { "ebit": "8945000000", "ebitda": "19221000000", "netIncome": "6327000000", "grossProfit": "26490000000", "depreciation": "None", "totalRevenue": "46159000000", "costOfRevenue": "19669000000", "interestIncome": "1862000000", "incomeBeforeTax": "7713000000", "interestExpense": "1232000000", "operatingIncome": "9271000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1368000000", "reportedCurrency": "USD", "netInterestIncome": "-1232000000", "nonInterestIncome": "None", "operatingExpenses": "17219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9411000000", "otherNonOperatingIncome": "-576000000", "costofGoodsAndServicesSold": "19669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10276000000", "sellingGeneralAndAdministrative": "7808000000", "netIncomeFromContinuingOperations": "6345000000" }, "balance": { "goodwill": "21149000000", "inventory": "2339000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "96820000000", "longTermDebt": "35056000000", "shortTermDebt": "4400000000", "treasuryStock": "-38618000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36355000000", "reportedCurrency": "USD", "retainedEarnings": "25503000000", "totalLiabilities": "65702000000", "otherCurrentAssets": "1744000000", "totalCurrentAssets": "27273000000", "currentLongTermDebt": "4264000000", "longTermInvestments": "2187000000", "shortTermInvestments": "130000000", "currentNetReceivables": "13937000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69547000000", "currentAccountsPayable": "3040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6255000000", "shortLongTermDebtTotal": "40717000000", "totalShareholderEquity": "31061000000", "capitalLeaseObligations": "1397000000", "otherCurrentLiabilities": "13508000000", "totalCurrentLiabilities": "21890000000", "otherNonCurrentLiabilities": "6590000000", "totalNonCurrentLiabilities": "43812000000", "cashAndShortTermInvestments": "9123000000", "commonStockSharesOutstanding": "2146000000", "intangibleAssetsExcludingGoodwill": "36355000000", "cashAndCashEquivalentsAtCarryingValue": "9123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6345000000", "profitLoss": "None", "dividendPayout": "4634000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "13066000000", "capitalExpenditures": "1118000000", "changeInReceivables": "-663000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16962000000", "cashflowFromInvestment": "-1062000000", "stockBasedCompensation": "457000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4958000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 46385000000, "cost_of_revenue": 19624000000, "gross_profit": 26761000000, "ebit": 9432000000, "ebitda": 20118000000, "pretax_income": 8098000000, "tax_provision": 1084000000, "net_income": 6994000000, "net_income_to_common": 6994000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13979000000, "total_current_assets": 33262000000, "total_assets": 109314000000, "short_term_debt": 5117000000, "long_term_debt": 39605000000, "total_debt": 44722000000, "total_liabilities": 73308000000, "total_equity": 35946000000, "shares_outstanding": 2245000000, "goodwill_and_intangibles": 63277000000 }, "cash_flow": { "operating_cash_flow": 16207000000, "capital_expenditure": 973000000, "free_cash_flow": 17180000000, "dividends_paid": 4396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228655, "ticker_id": 519, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9432000000", "ebitda": "20118000000", "netIncome": "6994000000", "grossProfit": "26761000000", "depreciation": "None", "totalRevenue": "46385000000", "costOfRevenue": "19624000000", "interestIncome": "550000000", "incomeBeforeTax": "8098000000", "interestExpense": "1334000000", "operatingIncome": "9540000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1084000000", "reportedCurrency": "USD", "netInterestIncome": "-1334000000", "nonInterestIncome": "None", "operatingExpenses": "17221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9533000000", "otherNonOperatingIncome": "720000000", "costofGoodsAndServicesSold": "19624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10686000000", "sellingGeneralAndAdministrative": "7688000000", "netIncomeFromContinuingOperations": "7014000000" }, "balance": { "goodwill": "20502000000", "inventory": "2095000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "109314000000", "longTermDebt": "39605000000", "shortTermDebt": "5117000000", "treasuryStock": "-31259000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42775000000", "reportedCurrency": "USD", "retainedEarnings": "23820000000", "totalLiabilities": "73308000000", "otherCurrentAssets": "1430000000", "totalCurrentAssets": "33262000000", "currentLongTermDebt": "4948000000", "longTermInvestments": "2713000000", "shortTermInvestments": "3242000000", "currentNetReceivables": "12516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76052000000", "currentAccountsPayable": "2949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6049000000", "shortLongTermDebtTotal": "45596000000", "totalShareholderEquity": "35946000000", "capitalLeaseObligations": "1043000000", "otherCurrentLiabilities": "13048000000", "totalCurrentLiabilities": "21868000000", "otherNonCurrentLiabilities": "7334000000", "totalNonCurrentLiabilities": "51440000000", "cashAndShortTermInvestments": "13979000000", "commonStockSharesOutstanding": "2245000000", "intangibleAssetsExcludingGoodwill": "42775000000", "cashAndCashEquivalentsAtCarryingValue": "13979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7014000000", "profitLoss": "None", "dividendPayout": "4396000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "16207000000", "capitalExpenditures": "973000000", "changeInReceivables": "-1054000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16224000000", "cashflowFromInvestment": "-538000000", "stockBasedCompensation": "583000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-555000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6287000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46385000000, "cost_of_revenue": 19624000000, "gross_profit": 26761000000, "research_and_development": 9533000000, "selling_general_admin": 7688000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9432000000, "depreciation_amortisation": 10686000000, "ebitda": 20118000000, "interest_expense": 1334000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8098000000, "tax_provision": 1084000000, "effective_tax_rate": null, "net_income": 6994000000, "net_income_continuing_ops": 7014000000, "net_income_to_common": 6994000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13979000000, "short_term_investments": 3242000000, "net_receivables": 12516000000, "inventory": 2095000000, "other_current_assets": null, "total_current_assets": 33262000000, "net_ppe": null, "goodwill": 20502000000, "intangible_assets": 42775000000, "goodwill_and_intangibles": 63277000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76052000000, "total_assets": 109314000000, "short_term_debt": 5117000000, "accounts_payable": 2949000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21868000000, "long_term_debt": 39605000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51440000000, "total_liabilities": 73308000000, "total_debt": 44722000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23820000000, "total_equity": 35946000000, "shares_outstanding": 2245000000, "operating_cash_flow": 16207000000, "stock_based_compensation": 583000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 973000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538000000, "dividends_paid": 4396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16224000000, "free_cash_flow": 17180000000, "net_change_in_cash": -555000000 }, "raw_data": { "income": { "ebit": "9432000000", "ebitda": "20118000000", "netIncome": "6994000000", "grossProfit": "26761000000", "depreciation": "None", "totalRevenue": "46385000000", "costOfRevenue": "19624000000", "interestIncome": "550000000", "incomeBeforeTax": "8098000000", "interestExpense": "1334000000", "operatingIncome": "9540000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1084000000", "reportedCurrency": "USD", "netInterestIncome": "-1334000000", "nonInterestIncome": "None", "operatingExpenses": "17221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9533000000", "otherNonOperatingIncome": "720000000", "costofGoodsAndServicesSold": "19624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10686000000", "sellingGeneralAndAdministrative": "7688000000", "netIncomeFromContinuingOperations": "7014000000" }, "balance": { "goodwill": "20502000000", "inventory": "2095000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "109314000000", "longTermDebt": "39605000000", "shortTermDebt": "5117000000", "treasuryStock": "-31259000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42775000000", "reportedCurrency": "USD", "retainedEarnings": "23820000000", "totalLiabilities": "73308000000", "otherCurrentAssets": "1430000000", "totalCurrentAssets": "33262000000", "currentLongTermDebt": "4948000000", "longTermInvestments": "2713000000", "shortTermInvestments": "3242000000", "currentNetReceivables": "12516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76052000000", "currentAccountsPayable": "2949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6049000000", "shortLongTermDebtTotal": "45596000000", "totalShareholderEquity": "35946000000", "capitalLeaseObligations": "1043000000", "otherCurrentLiabilities": "13048000000", "totalCurrentLiabilities": "21868000000", "otherNonCurrentLiabilities": "7334000000", "totalNonCurrentLiabilities": "51440000000", "cashAndShortTermInvestments": "13979000000", "commonStockSharesOutstanding": "2245000000", "intangibleAssetsExcludingGoodwill": "42775000000", "cashAndCashEquivalentsAtCarryingValue": "13979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7014000000", "profitLoss": "None", "dividendPayout": "4396000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "16207000000", "capitalExpenditures": "973000000", "changeInReceivables": "-1054000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16224000000", "cashflowFromInvestment": "-538000000", "stockBasedCompensation": "583000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-555000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6287000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 42518000000, "cost_of_revenue": 20818000000, "gross_profit": 21700000000, "ebit": -5451000000, "ebitda": 4929000000, "pretax_income": -6871000000, "tax_provision": 2124000000, "net_income": -8995000000, "net_income_to_common": -8995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14546000000, "total_current_assets": 30192000000, "total_assets": 118481000000, "short_term_debt": 2504000000, "long_term_debt": 48336000000, "total_debt": 50840000000, "total_liabilities": 80599000000, "total_equity": 37822000000, "shares_outstanding": 2258000000, "goodwill_and_intangibles": 73996000000 }, "cash_flow": { "operating_cash_flow": 14052000000, "capital_expenditure": 753000000, "free_cash_flow": 14805000000, "dividends_paid": 4075000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228660, "ticker_id": 519, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5451000000", "ebitda": "4929000000", "netIncome": "-8995000000", "grossProfit": "21700000000", "depreciation": "None", "totalRevenue": "42518000000", "costOfRevenue": "20818000000", "interestIncome": "71000000", "incomeBeforeTax": "-6871000000", "interestExpense": "1420000000", "operatingIncome": "4492000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2124000000", "reportedCurrency": "USD", "netInterestIncome": "-1420000000", "nonInterestIncome": "None", "operatingExpenses": "17208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9557000000", "otherNonOperatingIncome": "2314000000", "costofGoodsAndServicesSold": "20818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10380000000", "sellingGeneralAndAdministrative": "7661000000", "netIncomeFromContinuingOperations": "-8995000000" }, "balance": { "goodwill": "20547000000", "inventory": "2074000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "118481000000", "longTermDebt": "48336000000", "shortTermDebt": "2504000000", "treasuryStock": "-26237000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "53449000000", "reportedCurrency": "USD", "retainedEarnings": "21281000000", "totalLiabilities": "80599000000", "otherCurrentAssets": "1114000000", "totalCurrentAssets": "30192000000", "currentLongTermDebt": "2340000000", "longTermInvestments": "433000000", "shortTermInvestments": "1904000000", "currentNetReceivables": "10554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88289000000", "currentAccountsPayable": "2713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5886000000", "shortLongTermDebtTotal": "51673000000", "totalShareholderEquity": "37822000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "13216000000", "totalCurrentLiabilities": "19080000000", "otherNonCurrentLiabilities": "7776000000", "totalNonCurrentLiabilities": "61519000000", "cashAndShortTermInvestments": "14546000000", "commonStockSharesOutstanding": "2258000000", "intangibleAssetsExcludingGoodwill": "53449000000", "cashAndCashEquivalentsAtCarryingValue": "14546000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8995000000", "profitLoss": "None", "dividendPayout": "4075000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2672000000", "operatingCashflow": "14052000000", "capitalExpenditures": "753000000", "changeInReceivables": "-646000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1151000000", "cashflowFromInvestment": "-10859000000", "stockBasedCompensation": "779000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4075000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42518000000, "cost_of_revenue": 20818000000, "gross_profit": 21700000000, "research_and_development": 9557000000, "selling_general_admin": 7661000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5451000000, "depreciation_amortisation": 10380000000, "ebitda": 4929000000, "interest_expense": 1420000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6871000000, "tax_provision": 2124000000, "effective_tax_rate": null, "net_income": -8995000000, "net_income_continuing_ops": -8995000000, "net_income_to_common": -8995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14546000000, "short_term_investments": 1904000000, "net_receivables": 10554000000, "inventory": 2074000000, "other_current_assets": null, "total_current_assets": 30192000000, "net_ppe": null, "goodwill": 20547000000, "intangible_assets": 53449000000, "goodwill_and_intangibles": 73996000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88289000000, "total_assets": 118481000000, "short_term_debt": 2504000000, "accounts_payable": 2713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19080000000, "long_term_debt": 48336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61519000000, "total_liabilities": 80599000000, "total_debt": 50840000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21281000000, "total_equity": 37822000000, "shares_outstanding": 2258000000, "operating_cash_flow": 14052000000, "stock_based_compensation": 779000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 753000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10859000000, "dividends_paid": 4075000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1151000000, "free_cash_flow": 14805000000, "net_change_in_cash": 2042000000 }, "raw_data": { "income": { "ebit": "-5451000000", "ebitda": "4929000000", "netIncome": "-8995000000", "grossProfit": "21700000000", "depreciation": "None", "totalRevenue": "42518000000", "costOfRevenue": "20818000000", "interestIncome": "71000000", "incomeBeforeTax": "-6871000000", "interestExpense": "1420000000", "operatingIncome": "4492000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2124000000", "reportedCurrency": "USD", "netInterestIncome": "-1420000000", "nonInterestIncome": "None", "operatingExpenses": "17208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9557000000", "otherNonOperatingIncome": "2314000000", "costofGoodsAndServicesSold": "20818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10380000000", "sellingGeneralAndAdministrative": "7661000000", "netIncomeFromContinuingOperations": "-8995000000" }, "balance": { "goodwill": "20547000000", "inventory": "2074000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "118481000000", "longTermDebt": "48336000000", "shortTermDebt": "2504000000", "treasuryStock": "-26237000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "53449000000", "reportedCurrency": "USD", "retainedEarnings": "21281000000", "totalLiabilities": "80599000000", "otherCurrentAssets": "1114000000", "totalCurrentAssets": "30192000000", "currentLongTermDebt": "2340000000", "longTermInvestments": "433000000", "shortTermInvestments": "1904000000", "currentNetReceivables": "10554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88289000000", "currentAccountsPayable": "2713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5886000000", "shortLongTermDebtTotal": "51673000000", "totalShareholderEquity": "37822000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "13216000000", "totalCurrentLiabilities": "19080000000", "otherNonCurrentLiabilities": "7776000000", "totalNonCurrentLiabilities": "61519000000", "cashAndShortTermInvestments": "14546000000", "commonStockSharesOutstanding": "2258000000", "intangibleAssetsExcludingGoodwill": "53449000000", "cashAndCashEquivalentsAtCarryingValue": "14546000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8995000000", "profitLoss": "None", "dividendPayout": "4075000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2672000000", "operatingCashflow": "14052000000", "capitalExpenditures": "753000000", "changeInReceivables": "-646000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1151000000", "cashflowFromInvestment": "-10859000000", "stockBasedCompensation": "779000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4075000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 26145000000, "cost_of_revenue": 8895000000, "gross_profit": 17250000000, "ebit": 5631000000, "ebitda": 7377000000, "pretax_income": 4975000000, "tax_provision": 1515000000, "net_income": 3439000000, "net_income_to_common": 3439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12346000000, "total_current_assets": 29354000000, "total_assets": 129944000000, "short_term_debt": 3479000000, "long_term_debt": 43387000000, "total_debt": 46866000000, "total_liabilities": 78246000000, "total_equity": 51598000000, "shares_outstanding": 1712000000, "goodwill_and_intangibles": 86457000000 }, "cash_flow": { "operating_cash_flow": 8067000000, "capital_expenditure": 836000000, "free_cash_flow": 8903000000, "dividends_paid": 2679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228665, "ticker_id": 519, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5631000000", "ebitda": "7377000000", "netIncome": "3439000000", "grossProfit": "17250000000", "depreciation": "None", "totalRevenue": "26145000000", "costOfRevenue": "8895000000", "interestIncome": "69000000", "incomeBeforeTax": "4975000000", "interestExpense": "656000000", "operatingIncome": "6439000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1515000000", "reportedCurrency": "USD", "netInterestIncome": "-656000000", "nonInterestIncome": "None", "operatingExpenses": "10811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5949000000", "otherNonOperatingIncome": "-938000000", "costofGoodsAndServicesSold": "8895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746000000", "sellingGeneralAndAdministrative": "4871000000", "netIncomeFromContinuingOperations": "6490000000" }, "balance": { "goodwill": "22488000000", "inventory": "4293000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "129944000000", "longTermDebt": "43387000000", "shortTermDebt": "3479000000", "treasuryStock": "-25357000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "63969000000", "reportedCurrency": "USD", "retainedEarnings": "34474000000", "totalLiabilities": "78246000000", "otherCurrentAssets": "1983000000", "totalCurrentAssets": "29354000000", "currentLongTermDebt": "3346000000", "longTermInvestments": "767000000", "shortTermInvestments": "3047000000", "currentNetReceivables": "7685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100590000000", "currentAccountsPayable": "2445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6252000000", "shortLongTermDebtTotal": "47538000000", "totalShareholderEquity": "51598000000", "capitalLeaseObligations": "805000000", "otherCurrentLiabilities": "10863000000", "totalCurrentLiabilities": "18304000000", "otherNonCurrentLiabilities": "10101000000", "totalNonCurrentLiabilities": "59942000000", "cashAndShortTermInvestments": "12346000000", "commonStockSharesOutstanding": "1712000000", "intangibleAssetsExcludingGoodwill": "63969000000", "cashAndCashEquivalentsAtCarryingValue": "12346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3460000000", "profitLoss": "None", "dividendPayout": "2679000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "463000000", "operatingCashflow": "8067000000", "capitalExpenditures": "836000000", "changeInReceivables": "752000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7621000000", "cashflowFromInvestment": "-9770000000", "stockBasedCompensation": "441000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5918000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26145000000, "cost_of_revenue": 8895000000, "gross_profit": 17250000000, "research_and_development": 5949000000, "selling_general_admin": 4871000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5631000000, "depreciation_amortisation": 1746000000, "ebitda": 7377000000, "interest_expense": 656000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4975000000, "tax_provision": 1515000000, "effective_tax_rate": null, "net_income": 3439000000, "net_income_continuing_ops": 6490000000, "net_income_to_common": 3439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12346000000, "short_term_investments": 3047000000, "net_receivables": 7685000000, "inventory": 4293000000, "other_current_assets": null, "total_current_assets": 29354000000, "net_ppe": null, "goodwill": 22488000000, "intangible_assets": 63969000000, "goodwill_and_intangibles": 86457000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100590000000, "total_assets": 129944000000, "short_term_debt": 3479000000, "accounts_payable": 2445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18304000000, "long_term_debt": 43387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59942000000, "total_liabilities": 78246000000, "total_debt": 46866000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34474000000, "total_equity": 51598000000, "shares_outstanding": 1712000000, "operating_cash_flow": 8067000000, "stock_based_compensation": 441000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9770000000, "dividends_paid": 2679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7621000000, "free_cash_flow": 8903000000, "net_change_in_cash": 5918000000 }, "raw_data": { "income": { "ebit": "5631000000", "ebitda": "7377000000", "netIncome": "3439000000", "grossProfit": "17250000000", "depreciation": "None", "totalRevenue": "26145000000", "costOfRevenue": "8895000000", "interestIncome": "69000000", "incomeBeforeTax": "4975000000", "interestExpense": "656000000", "operatingIncome": "6439000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1515000000", "reportedCurrency": "USD", "netInterestIncome": "-656000000", "nonInterestIncome": "None", "operatingExpenses": "10811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5949000000", "otherNonOperatingIncome": "-938000000", "costofGoodsAndServicesSold": "8895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746000000", "sellingGeneralAndAdministrative": "4871000000", "netIncomeFromContinuingOperations": "6490000000" }, "balance": { "goodwill": "22488000000", "inventory": "4293000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "129944000000", "longTermDebt": "43387000000", "shortTermDebt": "3479000000", "treasuryStock": "-25357000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "63969000000", "reportedCurrency": "USD", "retainedEarnings": "34474000000", "totalLiabilities": "78246000000", "otherCurrentAssets": "1983000000", "totalCurrentAssets": "29354000000", "currentLongTermDebt": "3346000000", "longTermInvestments": "767000000", "shortTermInvestments": "3047000000", "currentNetReceivables": "7685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100590000000", "currentAccountsPayable": "2445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6252000000", "shortLongTermDebtTotal": "47538000000", "totalShareholderEquity": "51598000000", "capitalLeaseObligations": "805000000", "otherCurrentLiabilities": "10863000000", "totalCurrentLiabilities": "18304000000", "otherNonCurrentLiabilities": "10101000000", "totalNonCurrentLiabilities": "59942000000", "cashAndShortTermInvestments": "12346000000", "commonStockSharesOutstanding": "1712000000", "intangibleAssetsExcludingGoodwill": "63969000000", "cashAndCashEquivalentsAtCarryingValue": "12346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3460000000", "profitLoss": "None", "dividendPayout": "2679000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "463000000", "operatingCashflow": "8067000000", "capitalExpenditures": "836000000", "changeInReceivables": "752000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7621000000", "cashflowFromInvestment": "-9770000000", "stockBasedCompensation": "441000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5918000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 22561000000, "cost_of_revenue": 6486000000, "gross_profit": 16075000000, "ebit": 6151000000, "ebitda": 6788000000, "pretax_income": 5968000000, "tax_provision": 1021000000, "net_income": 4920000000, "net_income_to_common": 4920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6911000000, "total_current_assets": 17716000000, "total_assets": 34986000000, "short_term_debt": 1703000000, "long_term_debt": 5646000000, "total_debt": 7349000000, "total_liabilities": 20859000000, "total_equity": 14031000000, "shares_outstanding": 1637000000, "goodwill_and_intangibles": 7629000000 }, "cash_flow": { "operating_cash_flow": 7066000000, "capital_expenditure": 951000000, "free_cash_flow": 8017000000, "dividends_paid": 2613000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228670, "ticker_id": 519, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6151000000", "ebitda": "6788000000", "netIncome": "4920000000", "grossProfit": "16075000000", "depreciation": "None", "totalRevenue": "22561000000", "costOfRevenue": "6486000000", "interestIncome": "380000000", "incomeBeforeTax": "5968000000", "interestExpense": "183000000", "operatingIncome": "6394000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1021000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "9681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5131000000", "otherNonOperatingIncome": "850000000", "costofGoodsAndServicesSold": "6486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000000", "sellingGeneralAndAdministrative": "4551000000", "netIncomeFromContinuingOperations": "4947000000" }, "balance": { "goodwill": "6538000000", "inventory": "1195000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "34986000000", "longTermDebt": "5646000000", "shortTermDebt": "1703000000", "treasuryStock": "-19574000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "34065000000", "totalLiabilities": "20859000000", "otherCurrentAssets": "2015000000", "totalCurrentAssets": "17716000000", "currentLongTermDebt": "1703000000", "longTermInvestments": "1775000000", "shortTermInvestments": "1848000000", "currentNetReceivables": "5747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17270000000", "currentAccountsPayable": "1892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5027000000", "shortLongTermDebtTotal": "7349000000", "totalShareholderEquity": "14031000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6489000000", "totalCurrentLiabilities": "10654000000", "otherNonCurrentLiabilities": "4091000000", "totalNonCurrentLiabilities": "10205000000", "cashAndShortTermInvestments": "6911000000", "commonStockSharesOutstanding": "1637000000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "6911000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4947000000", "profitLoss": "None", "dividendPayout": "2613000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000000", "operatingCashflow": "7066000000", "capitalExpenditures": "951000000", "changeInReceivables": "-429000000", "changeInExchangeRate": "-41000000", "cashflowFromFinancing": "-3535000000", "cashflowFromInvestment": "-2000000000", "stockBasedCompensation": "221000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2613000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1490000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22561000000, "cost_of_revenue": 6486000000, "gross_profit": 16075000000, "research_and_development": 5131000000, "selling_general_admin": 4551000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6151000000, "depreciation_amortisation": 637000000, "ebitda": 6788000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5968000000, "tax_provision": 1021000000, "effective_tax_rate": null, "net_income": 4920000000, "net_income_continuing_ops": 4947000000, "net_income_to_common": 4920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6911000000, "short_term_investments": 1848000000, "net_receivables": 5747000000, "inventory": 1195000000, "other_current_assets": null, "total_current_assets": 17716000000, "net_ppe": null, "goodwill": 6538000000, "intangible_assets": 1091000000, "goodwill_and_intangibles": 7629000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17270000000, "total_assets": 34986000000, "short_term_debt": 1703000000, "accounts_payable": 1892000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10654000000, "long_term_debt": 5646000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10205000000, "total_liabilities": 20859000000, "total_debt": 7349000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34065000000, "total_equity": 14031000000, "shares_outstanding": 1637000000, "operating_cash_flow": 7066000000, "stock_based_compensation": 221000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 951000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000000, "dividends_paid": 2613000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3535000000, "free_cash_flow": 8017000000, "net_change_in_cash": 1490000000 }, "raw_data": { "income": { "ebit": "6151000000", "ebitda": "6788000000", "netIncome": "4920000000", "grossProfit": "16075000000", "depreciation": "None", "totalRevenue": "22561000000", "costOfRevenue": "6486000000", "interestIncome": "380000000", "incomeBeforeTax": "5968000000", "interestExpense": "183000000", "operatingIncome": "6394000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1021000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "9681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5131000000", "otherNonOperatingIncome": "850000000", "costofGoodsAndServicesSold": "6486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000000", "sellingGeneralAndAdministrative": "4551000000", "netIncomeFromContinuingOperations": "4947000000" }, "balance": { "goodwill": "6538000000", "inventory": "1195000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "34986000000", "longTermDebt": "5646000000", "shortTermDebt": "1703000000", "treasuryStock": "-19574000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "34065000000", "totalLiabilities": "20859000000", "otherCurrentAssets": "2015000000", "totalCurrentAssets": "17716000000", "currentLongTermDebt": "1703000000", "longTermInvestments": "1775000000", "shortTermInvestments": "1848000000", "currentNetReceivables": "5747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17270000000", "currentAccountsPayable": "1892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5027000000", "shortLongTermDebtTotal": "7349000000", "totalShareholderEquity": "14031000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6489000000", "totalCurrentLiabilities": "10654000000", "otherNonCurrentLiabilities": "4091000000", "totalNonCurrentLiabilities": "10205000000", "cashAndShortTermInvestments": "6911000000", "commonStockSharesOutstanding": "1637000000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "6911000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4947000000", "profitLoss": "None", "dividendPayout": "2613000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000000", "operatingCashflow": "7066000000", "capitalExpenditures": "951000000", "changeInReceivables": "-429000000", "changeInExchangeRate": "-41000000", "cashflowFromFinancing": "-3535000000", "cashflowFromInvestment": "-2000000000", "stockBasedCompensation": "221000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2613000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1490000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 11489000000, "cost_of_revenue": 3421000000, "gross_profit": 8068000000, "ebit": 3271000000, "ebitda": 3708000000, "pretax_income": 3240000000, "tax_provision": 561000000, "net_income": 2678000000, "net_income_to_common": 2678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9574000000, "total_current_assets": 27208000000, "total_assets": 86476000000, "short_term_debt": 2308000000, "long_term_debt": 42152000000, "total_debt": 44460000000, "total_liabilities": 66374000000, "total_equity": 20068000000, "shares_outstanding": 2043511000, "goodwill_and_intangibles": 39984000000 }, "cash_flow": { "operating_cash_flow": 1104000000, "capital_expenditure": 347000000, "free_cash_flow": 1451000000, "dividends_paid": 1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228633, "ticker_id": 519, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3271000000", "ebitda": "3708000000", "netIncome": "2678000000", "grossProfit": "8068000000", "depreciation": "None", "totalRevenue": "11489000000", "costOfRevenue": "3421000000", "interestIncome": "None", "incomeBeforeTax": "3240000000", "interestExpense": "411000000", "operatingIncome": "3271000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "561000000", "reportedCurrency": "USD", "netInterestIncome": "-411000000", "nonInterestIncome": "None", "operatingExpenses": "4797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2649000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000000", "sellingGeneralAndAdministrative": "1617000000", "netIncomeFromContinuingOperations": "2678000000" }, "balance": { "goodwill": "21740000000", "inventory": "2756000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "86476000000", "longTermDebt": "42152000000", "shortTermDebt": "2308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18244000000", "reportedCurrency": "USD", "retainedEarnings": "18287000000", "totalLiabilities": "66374000000", "otherCurrentAssets": "4598000000", "totalCurrentAssets": "27208000000", "currentLongTermDebt": "2307000000", "longTermInvestments": "2241000000", "shortTermInvestments": "912000000", "currentNetReceivables": "9368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59268000000", "currentAccountsPayable": "4234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44460000000", "totalShareholderEquity": "20068000000", "capitalLeaseObligations": "1969000000", "otherCurrentLiabilities": "12616000000", "totalCurrentLiabilities": "19158000000", "otherNonCurrentLiabilities": "824000000", "totalNonCurrentLiabilities": "47216000000", "cashAndShortTermInvestments": "9574000000", "commonStockSharesOutstanding": "2043511000", "intangibleAssetsExcludingGoodwill": "18244000000", "cashAndCashEquivalentsAtCarryingValue": "9574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2678000000", "profitLoss": "None", "dividendPayout": "1283000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1104000000", "capitalExpenditures": "347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11489000000, "cost_of_revenue": 3421000000, "gross_profit": 8068000000, "research_and_development": 2649000000, "selling_general_admin": 1617000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3271000000, "depreciation_amortisation": 437000000, "ebitda": 3708000000, "interest_expense": 411000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3240000000, "tax_provision": 561000000, "effective_tax_rate": null, "net_income": 2678000000, "net_income_continuing_ops": 2678000000, "net_income_to_common": 2678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9574000000, "short_term_investments": 912000000, "net_receivables": 9368000000, "inventory": 2756000000, "other_current_assets": null, "total_current_assets": 27208000000, "net_ppe": null, "goodwill": 21740000000, "intangible_assets": 18244000000, "goodwill_and_intangibles": 39984000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59268000000, "total_assets": 86476000000, "short_term_debt": 2308000000, "accounts_payable": 4234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19158000000, "long_term_debt": 42152000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47216000000, "total_liabilities": 66374000000, "total_debt": 44460000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18287000000, "total_equity": 20068000000, "shares_outstanding": 2043511000, "operating_cash_flow": 1104000000, "stock_based_compensation": 146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000000, "dividends_paid": 1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1560000000, "free_cash_flow": 1451000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3271000000", "ebitda": "3708000000", "netIncome": "2678000000", "grossProfit": "8068000000", "depreciation": "None", "totalRevenue": "11489000000", "costOfRevenue": "3421000000", "interestIncome": "None", "incomeBeforeTax": "3240000000", "interestExpense": "411000000", "operatingIncome": "3271000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "561000000", "reportedCurrency": "USD", "netInterestIncome": "-411000000", "nonInterestIncome": "None", "operatingExpenses": "4797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2649000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000000", "sellingGeneralAndAdministrative": "1617000000", "netIncomeFromContinuingOperations": "2678000000" }, "balance": { "goodwill": "21740000000", "inventory": "2756000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "86476000000", "longTermDebt": "42152000000", "shortTermDebt": "2308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18244000000", "reportedCurrency": "USD", "retainedEarnings": "18287000000", "totalLiabilities": "66374000000", "otherCurrentAssets": "4598000000", "totalCurrentAssets": "27208000000", "currentLongTermDebt": "2307000000", "longTermInvestments": "2241000000", "shortTermInvestments": "912000000", "currentNetReceivables": "9368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59268000000", "currentAccountsPayable": "4234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44460000000", "totalShareholderEquity": "20068000000", "capitalLeaseObligations": "1969000000", "otherCurrentLiabilities": "12616000000", "totalCurrentLiabilities": "19158000000", "otherNonCurrentLiabilities": "824000000", "totalNonCurrentLiabilities": "47216000000", "cashAndShortTermInvestments": "9574000000", "commonStockSharesOutstanding": "2043511000", "intangibleAssetsExcludingGoodwill": "18244000000", "cashAndCashEquivalentsAtCarryingValue": "9574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2678000000", "profitLoss": "None", "dividendPayout": "1283000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1104000000", "capitalExpenditures": "347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 12502000000, "cost_of_revenue": 4097000000, "gross_profit": 8405000000, "ebit": 1368000000, "ebitda": 2194000000, "pretax_income": 1470000000, "tax_provision": 384000000, "net_income": 1086000000, "net_income_to_common": 1086000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10209000000, "total_current_assets": 29390000000, "total_assets": 90038000000, "short_term_debt": 2463000000, "long_term_debt": 42850000000, "total_debt": 45313000000, "total_liabilities": 71532000000, "total_equity": 18473000000, "shares_outstanding": 2041000000, "goodwill_and_intangibles": 41107000000 }, "cash_flow": { "operating_cash_flow": 1974000000, "capital_expenditure": 370000000, "free_cash_flow": 2344000000, "dividends_paid": 1262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228634, "ticker_id": 519, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1368000000", "ebitda": "2194000000", "netIncome": "1086000000", "grossProfit": "8405000000", "depreciation": "None", "totalRevenue": "12502000000", "costOfRevenue": "4097000000", "interestIncome": "94000000", "incomeBeforeTax": "1470000000", "interestExpense": "51000000", "operatingIncome": "1419000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "384000000", "reportedCurrency": "USD", "netInterestIncome": "-432000000", "nonInterestIncome": "None", "operatingExpenses": "6986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2586000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "2181000000", "netIncomeFromContinuingOperations": "1085000000" }, "balance": { "goodwill": "21754000000", "inventory": "2690000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "90038000000", "longTermDebt": "42850000000", "shortTermDebt": "2463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19353000000", "reportedCurrency": "USD", "retainedEarnings": "16896000000", "totalLiabilities": "71532000000", "otherCurrentAssets": "1502000000", "totalCurrentAssets": "29390000000", "currentLongTermDebt": "2261000000", "longTermInvestments": "2507000000", "shortTermInvestments": "464000000", "currentNetReceivables": "14525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60648000000", "currentAccountsPayable": "3575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9125000000", "shortLongTermDebtTotal": "47139000000", "totalShareholderEquity": "18473000000", "capitalLeaseObligations": "2028000000", "otherCurrentLiabilities": "17379000000", "totalCurrentLiabilities": "23417000000", "otherNonCurrentLiabilities": "824000000", "totalNonCurrentLiabilities": "48115000000", "cashAndShortTermInvestments": "10209000000", "commonStockSharesOutstanding": "2041000000", "intangibleAssetsExcludingGoodwill": "19353000000", "cashAndCashEquivalentsAtCarryingValue": "10209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1085000000", "profitLoss": "None", "dividendPayout": "1262000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "1974000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6029000000", "cashflowFromInvestment": "-1458000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12502000000, "cost_of_revenue": 4097000000, "gross_profit": 8405000000, "research_and_development": 2586000000, "selling_general_admin": 2181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1368000000, "depreciation_amortisation": 826000000, "ebitda": 2194000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1470000000, "tax_provision": 384000000, "effective_tax_rate": null, "net_income": 1086000000, "net_income_continuing_ops": 1085000000, "net_income_to_common": 1086000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10209000000, "short_term_investments": 464000000, "net_receivables": 14525000000, "inventory": 2690000000, "other_current_assets": null, "total_current_assets": 29390000000, "net_ppe": null, "goodwill": 21754000000, "intangible_assets": 19353000000, "goodwill_and_intangibles": 41107000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60648000000, "total_assets": 90038000000, "short_term_debt": 2463000000, "accounts_payable": 3575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23417000000, "long_term_debt": 42850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48115000000, "total_liabilities": 71532000000, "total_debt": 45313000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16896000000, "total_equity": 18473000000, "shares_outstanding": 2041000000, "operating_cash_flow": 1974000000, "stock_based_compensation": 133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1458000000, "dividends_paid": 1262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6029000000, "free_cash_flow": 2344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1368000000", "ebitda": "2194000000", "netIncome": "1086000000", "grossProfit": "8405000000", "depreciation": "None", "totalRevenue": "12502000000", "costOfRevenue": "4097000000", "interestIncome": "94000000", "incomeBeforeTax": "1470000000", "interestExpense": "51000000", "operatingIncome": "1419000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "384000000", "reportedCurrency": "USD", "netInterestIncome": "-432000000", "nonInterestIncome": "None", "operatingExpenses": "6986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2586000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "2181000000", "netIncomeFromContinuingOperations": "1085000000" }, "balance": { "goodwill": "21754000000", "inventory": "2690000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "90038000000", "longTermDebt": "42850000000", "shortTermDebt": "2463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19353000000", "reportedCurrency": "USD", "retainedEarnings": "16896000000", "totalLiabilities": "71532000000", "otherCurrentAssets": "1502000000", "totalCurrentAssets": "29390000000", "currentLongTermDebt": "2261000000", "longTermInvestments": "2507000000", "shortTermInvestments": "464000000", "currentNetReceivables": "14525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60648000000", "currentAccountsPayable": "3575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9125000000", "shortLongTermDebtTotal": "47139000000", "totalShareholderEquity": "18473000000", "capitalLeaseObligations": "2028000000", "otherCurrentLiabilities": "17379000000", "totalCurrentLiabilities": "23417000000", "otherNonCurrentLiabilities": "824000000", "totalNonCurrentLiabilities": "48115000000", "cashAndShortTermInvestments": "10209000000", "commonStockSharesOutstanding": "2041000000", "intangibleAssetsExcludingGoodwill": "19353000000", "cashAndCashEquivalentsAtCarryingValue": "10209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1085000000", "profitLoss": "None", "dividendPayout": "1262000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "1974000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6029000000", "cashflowFromInvestment": "-1458000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 12222000000, "cost_of_revenue": 3435000000, "gross_profit": 8787000000, "ebit": 3594000000, "ebitda": 4587000000, "pretax_income": 3114000000, "tax_provision": 919000000, "net_income": 2201000000, "net_income_to_common": 2201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15726000000, "total_current_assets": 35630000000, "total_assets": 96889000000, "short_term_debt": 4937000000, "long_term_debt": 44469000000, "total_debt": 49406000000, "total_liabilities": 78289000000, "total_equity": 18552000000, "shares_outstanding": 2037963000, "goodwill_and_intangibles": 42210000000 }, "cash_flow": { "operating_cash_flow": 6311000000, "capital_expenditure": 320000000, "free_cash_flow": 6631000000, "dividends_paid": 1263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228636, "ticker_id": 519, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3594000000", "ebitda": "4587000000", "netIncome": "2201000000", "grossProfit": "8787000000", "depreciation": "None", "totalRevenue": "12222000000", "costOfRevenue": "3435000000", "interestIncome": "129000000", "incomeBeforeTax": "3114000000", "interestExpense": "480000000", "operatingIncome": "3639000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "919000000", "reportedCurrency": "USD", "netInterestIncome": "-480000000", "nonInterestIncome": "None", "operatingExpenses": "5148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2528000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000000", "sellingGeneralAndAdministrative": "1789000000", "netIncomeFromContinuingOperations": "2195000000" }, "balance": { "goodwill": "21745000000", "inventory": "2758000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "96889000000", "longTermDebt": "44469000000", "shortTermDebt": "4937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20465000000", "reportedCurrency": "USD", "retainedEarnings": "17093000000", "totalLiabilities": "78289000000", "otherCurrentAssets": "1754000000", "totalCurrentAssets": "35630000000", "currentLongTermDebt": "4509000000", "longTermInvestments": "2358000000", "shortTermInvestments": "776000000", "currentNetReceivables": "14616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61259000000", "currentAccountsPayable": "4288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8953000000", "shortLongTermDebtTotal": "51041000000", "totalShareholderEquity": "18552000000", "capitalLeaseObligations": "2063000000", "otherCurrentLiabilities": "18911000000", "totalCurrentLiabilities": "28136000000", "otherNonCurrentLiabilities": "811000000", "totalNonCurrentLiabilities": "50153000000", "cashAndShortTermInvestments": "15726000000", "commonStockSharesOutstanding": "2037963000", "intangibleAssetsExcludingGoodwill": "20465000000", "cashAndCashEquivalentsAtCarryingValue": "15726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195000000", "profitLoss": "None", "dividendPayout": "1263000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "6311000000", "capitalExpenditures": "320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1490000000", "cashflowFromInvestment": "-1702000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12222000000, "cost_of_revenue": 3435000000, "gross_profit": 8787000000, "research_and_development": 2528000000, "selling_general_admin": 1789000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3594000000, "depreciation_amortisation": 993000000, "ebitda": 4587000000, "interest_expense": 480000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3114000000, "tax_provision": 919000000, "effective_tax_rate": null, "net_income": 2201000000, "net_income_continuing_ops": 2195000000, "net_income_to_common": 2201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15726000000, "short_term_investments": 776000000, "net_receivables": 14616000000, "inventory": 2758000000, "other_current_assets": null, "total_current_assets": 35630000000, "net_ppe": null, "goodwill": 21745000000, "intangible_assets": 20465000000, "goodwill_and_intangibles": 42210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61259000000, "total_assets": 96889000000, "short_term_debt": 4937000000, "accounts_payable": 4288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28136000000, "long_term_debt": 44469000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50153000000, "total_liabilities": 78289000000, "total_debt": 49406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17093000000, "total_equity": 18552000000, "shares_outstanding": 2037963000, "operating_cash_flow": 6311000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1702000000, "dividends_paid": 1263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1490000000, "free_cash_flow": 6631000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3594000000", "ebitda": "4587000000", "netIncome": "2201000000", "grossProfit": "8787000000", "depreciation": "None", "totalRevenue": "12222000000", "costOfRevenue": "3435000000", "interestIncome": "129000000", "incomeBeforeTax": "3114000000", "interestExpense": "480000000", "operatingIncome": "3639000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "919000000", "reportedCurrency": "USD", "netInterestIncome": "-480000000", "nonInterestIncome": "None", "operatingExpenses": "5148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2528000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000000", "sellingGeneralAndAdministrative": "1789000000", "netIncomeFromContinuingOperations": "2195000000" }, "balance": { "goodwill": "21745000000", "inventory": "2758000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "96889000000", "longTermDebt": "44469000000", "shortTermDebt": "4937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20465000000", "reportedCurrency": "USD", "retainedEarnings": "17093000000", "totalLiabilities": "78289000000", "otherCurrentAssets": "1754000000", "totalCurrentAssets": "35630000000", "currentLongTermDebt": "4509000000", "longTermInvestments": "2358000000", "shortTermInvestments": "776000000", "currentNetReceivables": "14616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61259000000", "currentAccountsPayable": "4288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8953000000", "shortLongTermDebtTotal": "51041000000", "totalShareholderEquity": "18552000000", "capitalLeaseObligations": "2063000000", "otherCurrentLiabilities": "18911000000", "totalCurrentLiabilities": "28136000000", "otherNonCurrentLiabilities": "811000000", "totalNonCurrentLiabilities": "50153000000", "cashAndShortTermInvestments": "15726000000", "commonStockSharesOutstanding": "2037963000", "intangibleAssetsExcludingGoodwill": "20465000000", "cashAndCashEquivalentsAtCarryingValue": "15726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195000000", "profitLoss": "None", "dividendPayout": "1263000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "6311000000", "capitalExpenditures": "320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1490000000", "cashflowFromInvestment": "-1702000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 12269000000, "cost_of_revenue": 4199000000, "gross_profit": 8070000000, "ebit": 2258000000, "ebitda": 3287000000, "pretax_income": 1773000000, "tax_provision": 460000000, "net_income": 1310000000, "net_income_to_common": 1310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12599000000, "total_current_assets": 33222000000, "total_assets": 94676000000, "short_term_debt": 4909000000, "long_term_debt": 44470000000, "total_debt": 49379000000, "total_liabilities": 77187000000, "total_equity": 17435000000, "shares_outstanding": 2038000000, "goodwill_and_intangibles": 43439000000 }, "cash_flow": { "operating_cash_flow": 3917000000, "capital_expenditure": 361000000, "free_cash_flow": 4278000000, "dividends_paid": 1262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228637, "ticker_id": 519, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2258000000", "ebitda": "3287000000", "netIncome": "1310000000", "grossProfit": "8070000000", "depreciation": "None", "totalRevenue": "12269000000", "costOfRevenue": "4199000000", "interestIncome": "368000000", "incomeBeforeTax": "1773000000", "interestExpense": "485000000", "operatingIncome": "4117000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-485000000", "nonInterestIncome": "None", "operatingExpenses": "3953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2262000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029000000", "sellingGeneralAndAdministrative": "1713000000", "netIncomeFromContinuingOperations": "1313000000" }, "balance": { "goodwill": "21776000000", "inventory": "2737000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "94676000000", "longTermDebt": "44470000000", "shortTermDebt": "4909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21663000000", "reportedCurrency": "USD", "retainedEarnings": "16154000000", "totalLiabilities": "77187000000", "otherCurrentAssets": "1781000000", "totalCurrentAssets": "33222000000", "currentLongTermDebt": "4715000000", "longTermInvestments": "2252000000", "shortTermInvestments": "1004000000", "currentNetReceivables": "15101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61456000000", "currentAccountsPayable": "5427000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8649000000", "shortLongTermDebtTotal": "50929000000", "totalShareholderEquity": "17435000000", "capitalLeaseObligations": "1744000000", "otherCurrentLiabilities": "17192000000", "totalCurrentLiabilities": "27528000000", "otherNonCurrentLiabilities": "879000000", "totalNonCurrentLiabilities": "49659000000", "cashAndShortTermInvestments": "12599000000", "commonStockSharesOutstanding": "2038000000", "intangibleAssetsExcludingGoodwill": "21663000000", "cashAndCashEquivalentsAtCarryingValue": "12599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000000", "profitLoss": "None", "dividendPayout": "1262000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "3917000000", "capitalExpenditures": "361000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1836000000", "cashflowFromInvestment": "-473000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12269000000, "cost_of_revenue": 4199000000, "gross_profit": 8070000000, "research_and_development": 2262000000, "selling_general_admin": 1713000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2258000000, "depreciation_amortisation": 1029000000, "ebitda": 3287000000, "interest_expense": 485000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1773000000, "tax_provision": 460000000, "effective_tax_rate": null, "net_income": 1310000000, "net_income_continuing_ops": 1313000000, "net_income_to_common": 1310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12599000000, "short_term_investments": 1004000000, "net_receivables": 15101000000, "inventory": 2737000000, "other_current_assets": null, "total_current_assets": 33222000000, "net_ppe": null, "goodwill": 21776000000, "intangible_assets": 21663000000, "goodwill_and_intangibles": 43439000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61456000000, "total_assets": 94676000000, "short_term_debt": 4909000000, "accounts_payable": 5427000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27528000000, "long_term_debt": 44470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49659000000, "total_liabilities": 77187000000, "total_debt": 49379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16154000000, "total_equity": 17435000000, "shares_outstanding": 2038000000, "operating_cash_flow": 3917000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473000000, "dividends_paid": 1262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1836000000, "free_cash_flow": 4278000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2258000000", "ebitda": "3287000000", "netIncome": "1310000000", "grossProfit": "8070000000", "depreciation": "None", "totalRevenue": "12269000000", "costOfRevenue": "4199000000", "interestIncome": "368000000", "incomeBeforeTax": "1773000000", "interestExpense": "485000000", "operatingIncome": "4117000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-485000000", "nonInterestIncome": "None", "operatingExpenses": "3953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2262000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029000000", "sellingGeneralAndAdministrative": "1713000000", "netIncomeFromContinuingOperations": "1313000000" }, "balance": { "goodwill": "21776000000", "inventory": "2737000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "94676000000", "longTermDebt": "44470000000", "shortTermDebt": "4909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21663000000", "reportedCurrency": "USD", "retainedEarnings": "16154000000", "totalLiabilities": "77187000000", "otherCurrentAssets": "1781000000", "totalCurrentAssets": "33222000000", "currentLongTermDebt": "4715000000", "longTermInvestments": "2252000000", "shortTermInvestments": "1004000000", "currentNetReceivables": "15101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61456000000", "currentAccountsPayable": "5427000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8649000000", "shortLongTermDebtTotal": "50929000000", "totalShareholderEquity": "17435000000", "capitalLeaseObligations": "1744000000", "otherCurrentLiabilities": "17192000000", "totalCurrentLiabilities": "27528000000", "otherNonCurrentLiabilities": "879000000", "totalNonCurrentLiabilities": "49659000000", "cashAndShortTermInvestments": "12599000000", "commonStockSharesOutstanding": "2038000000", "intangibleAssetsExcludingGoodwill": "21663000000", "cashAndCashEquivalentsAtCarryingValue": "12599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000000", "profitLoss": "None", "dividendPayout": "1262000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "3917000000", "capitalExpenditures": "361000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1836000000", "cashflowFromInvestment": "-473000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 11201000000, "cost_of_revenue": 3861000000, "gross_profit": 7340000000, "ebit": 3465000000, "ebitda": 4477000000, "pretax_income": 2971000000, "tax_provision": 509000000, "net_income": 2456000000, "net_income_to_common": 2456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10875000000, "total_current_assets": 30783000000, "total_assets": 92427000000, "short_term_debt": 3726000000, "long_term_debt": 46157000000, "total_debt": 49883000000, "total_liabilities": 74979000000, "total_equity": 17389000000, "shares_outstanding": 2037000000, "goodwill_and_intangibles": 44539000000 }, "cash_flow": { "operating_cash_flow": 1954000000, "capital_expenditure": 260000000, "free_cash_flow": 2214000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228638, "ticker_id": 519, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3465000000", "ebitda": "4477000000", "netIncome": "2456000000", "grossProfit": "7340000000", "depreciation": "None", "totalRevenue": "11201000000", "costOfRevenue": "3861000000", "interestIncome": "434000000", "incomeBeforeTax": "2971000000", "interestExpense": "494000000", "operatingIncome": "3521000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "509000000", "reportedCurrency": "USD", "netInterestIncome": "-494000000", "nonInterestIncome": "None", "operatingExpenses": "3819000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2236000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3861000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000000", "sellingGeneralAndAdministrative": "1584000000", "netIncomeFromContinuingOperations": "2462000000" }, "balance": { "goodwill": "21737000000", "inventory": "2666000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "92427000000", "longTermDebt": "46157000000", "shortTermDebt": "3726000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22802000000", "reportedCurrency": "USD", "retainedEarnings": "16106000000", "totalLiabilities": "74979000000", "otherCurrentAssets": "1749000000", "totalCurrentAssets": "30783000000", "currentLongTermDebt": "3554000000", "longTermInvestments": "2250000000", "shortTermInvestments": "907000000", "currentNetReceivables": "14586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61643000000", "currentAccountsPayable": "4002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8428000000", "shortLongTermDebtTotal": "51239000000", "totalShareholderEquity": "17389000000", "capitalLeaseObligations": "1528000000", "otherCurrentLiabilities": "14888000000", "totalCurrentLiabilities": "24070000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "50909000000", "cashAndShortTermInvestments": "10875000000", "commonStockSharesOutstanding": "2037000000", "intangibleAssetsExcludingGoodwill": "22802000000", "cashAndCashEquivalentsAtCarryingValue": "10875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2462000000", "profitLoss": "None", "dividendPayout": "1258000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-169000000", "operatingCashflow": "1954000000", "capitalExpenditures": "260000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-993000000", "cashflowFromInvestment": "-499000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11201000000, "cost_of_revenue": 3861000000, "gross_profit": 7340000000, "research_and_development": 2236000000, "selling_general_admin": 1584000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3465000000, "depreciation_amortisation": 1012000000, "ebitda": 4477000000, "interest_expense": 494000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2971000000, "tax_provision": 509000000, "effective_tax_rate": null, "net_income": 2456000000, "net_income_continuing_ops": 2462000000, "net_income_to_common": 2456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10875000000, "short_term_investments": 907000000, "net_receivables": 14586000000, "inventory": 2666000000, "other_current_assets": null, "total_current_assets": 30783000000, "net_ppe": null, "goodwill": 21737000000, "intangible_assets": 22802000000, "goodwill_and_intangibles": 44539000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61643000000, "total_assets": 92427000000, "short_term_debt": 3726000000, "accounts_payable": 4002000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24070000000, "long_term_debt": 46157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50909000000, "total_liabilities": 74979000000, "total_debt": 49883000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16106000000, "total_equity": 17389000000, "shares_outstanding": 2037000000, "operating_cash_flow": 1954000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -993000000, "free_cash_flow": 2214000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3465000000", "ebitda": "4477000000", "netIncome": "2456000000", "grossProfit": "7340000000", "depreciation": "None", "totalRevenue": "11201000000", "costOfRevenue": "3861000000", "interestIncome": "434000000", "incomeBeforeTax": "2971000000", "interestExpense": "494000000", "operatingIncome": "3521000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "509000000", "reportedCurrency": "USD", "netInterestIncome": "-494000000", "nonInterestIncome": "None", "operatingExpenses": "3819000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2236000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3861000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000000", "sellingGeneralAndAdministrative": "1584000000", "netIncomeFromContinuingOperations": "2462000000" }, "balance": { "goodwill": "21737000000", "inventory": "2666000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "92427000000", "longTermDebt": "46157000000", "shortTermDebt": "3726000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22802000000", "reportedCurrency": "USD", "retainedEarnings": "16106000000", "totalLiabilities": "74979000000", "otherCurrentAssets": "1749000000", "totalCurrentAssets": "30783000000", "currentLongTermDebt": "3554000000", "longTermInvestments": "2250000000", "shortTermInvestments": "907000000", "currentNetReceivables": "14586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61643000000", "currentAccountsPayable": "4002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8428000000", "shortLongTermDebtTotal": "51239000000", "totalShareholderEquity": "17389000000", "capitalLeaseObligations": "1528000000", "otherCurrentLiabilities": "14888000000", "totalCurrentLiabilities": "24070000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "50909000000", "cashAndShortTermInvestments": "10875000000", "commonStockSharesOutstanding": "2037000000", "intangibleAssetsExcludingGoodwill": "22802000000", "cashAndCashEquivalentsAtCarryingValue": "10875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2462000000", "profitLoss": "None", "dividendPayout": "1258000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-169000000", "operatingCashflow": "1954000000", "capitalExpenditures": "260000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-993000000", "cashflowFromInvestment": "-499000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 12342000000, "cost_of_revenue": 4918000000, "gross_profit": 7424000000, "ebit": 671000000, "ebitda": 2551000000, "pretax_income": 175000000, "tax_provision": 99000000, "net_income": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10346000000, "total_current_assets": 29780000000, "total_assets": 92603000000, "short_term_debt": 2227000000, "long_term_debt": 47603000000, "total_debt": 49830000000, "total_liabilities": 76215000000, "total_equity": 16335000000, "shares_outstanding": 2037000000, "goodwill_and_intangibles": 45362000000 }, "cash_flow": { "operating_cash_flow": 4439000000, "capital_expenditure": 378000000, "free_cash_flow": 4817000000, "dividends_paid": 1218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228639, "ticker_id": 519, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "671000000", "ebitda": "2551000000", "netIncome": "72000000", "grossProfit": "7424000000", "depreciation": "None", "totalRevenue": "12342000000", "costOfRevenue": "4918000000", "interestIncome": "587000000", "incomeBeforeTax": "175000000", "interestExpense": "496000000", "operatingIncome": "2531000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-496000000", "nonInterestIncome": "None", "operatingExpenses": "4893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2788000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1880000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "76000000" }, "balance": { "goodwill": "21719000000", "inventory": "2557000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "92603000000", "longTermDebt": "47603000000", "shortTermDebt": "2227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23643000000", "reportedCurrency": "USD", "retainedEarnings": "14912000000", "totalLiabilities": "76215000000", "otherCurrentAssets": "1940000000", "totalCurrentAssets": "29780000000", "currentLongTermDebt": "2046000000", "longTermInvestments": "2508000000", "shortTermInvestments": "513000000", "currentNetReceivables": "14424000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62823000000", "currentAccountsPayable": "3602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8360000000", "shortLongTermDebtTotal": "51200000000", "totalShareholderEquity": "16335000000", "capitalLeaseObligations": "1551000000", "otherCurrentLiabilities": "16431000000", "totalCurrentLiabilities": "23774000000", "otherNonCurrentLiabilities": "522000000", "totalNonCurrentLiabilities": "52441000000", "cashAndShortTermInvestments": "10346000000", "commonStockSharesOutstanding": "2037000000", "intangibleAssetsExcludingGoodwill": "23643000000", "cashAndCashEquivalentsAtCarryingValue": "10346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "1218000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "175000000", "operatingCashflow": "4439000000", "capitalExpenditures": "378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1642000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1880000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12342000000, "cost_of_revenue": 4918000000, "gross_profit": 7424000000, "research_and_development": 2788000000, "selling_general_admin": 352000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671000000, "depreciation_amortisation": 1880000000, "ebitda": 2551000000, "interest_expense": 496000000, "interest_income": null, "other_non_operating": null, "pretax_income": 175000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 72000000, "net_income_continuing_ops": 76000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10346000000, "short_term_investments": 513000000, "net_receivables": 14424000000, "inventory": 2557000000, "other_current_assets": null, "total_current_assets": 29780000000, "net_ppe": null, "goodwill": 21719000000, "intangible_assets": 23643000000, "goodwill_and_intangibles": 45362000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62823000000, "total_assets": 92603000000, "short_term_debt": 2227000000, "accounts_payable": 3602000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23774000000, "long_term_debt": 47603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52441000000, "total_liabilities": 76215000000, "total_debt": 49830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14912000000, "total_equity": 16335000000, "shares_outstanding": 2037000000, "operating_cash_flow": 4439000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000000, "dividends_paid": 1218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1642000000, "free_cash_flow": 4817000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "671000000", "ebitda": "2551000000", "netIncome": "72000000", "grossProfit": "7424000000", "depreciation": "None", "totalRevenue": "12342000000", "costOfRevenue": "4918000000", "interestIncome": "587000000", "incomeBeforeTax": "175000000", "interestExpense": "496000000", "operatingIncome": "2531000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-496000000", "nonInterestIncome": "None", "operatingExpenses": "4893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2788000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1880000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "76000000" }, "balance": { "goodwill": "21719000000", "inventory": "2557000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "92603000000", "longTermDebt": "47603000000", "shortTermDebt": "2227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23643000000", "reportedCurrency": "USD", "retainedEarnings": "14912000000", "totalLiabilities": "76215000000", "otherCurrentAssets": "1940000000", "totalCurrentAssets": "29780000000", "currentLongTermDebt": "2046000000", "longTermInvestments": "2508000000", "shortTermInvestments": "513000000", "currentNetReceivables": "14424000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62823000000", "currentAccountsPayable": "3602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8360000000", "shortLongTermDebtTotal": "51200000000", "totalShareholderEquity": "16335000000", "capitalLeaseObligations": "1551000000", "otherCurrentLiabilities": "16431000000", "totalCurrentLiabilities": "23774000000", "otherNonCurrentLiabilities": "522000000", "totalNonCurrentLiabilities": "52441000000", "cashAndShortTermInvestments": "10346000000", "commonStockSharesOutstanding": "2037000000", "intangibleAssetsExcludingGoodwill": "23643000000", "cashAndCashEquivalentsAtCarryingValue": "10346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "1218000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "175000000", "operatingCashflow": "4439000000", "capitalExpenditures": "378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1642000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1880000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 11892000000, "cost_of_revenue": 5275000000, "gross_profit": 6617000000, "ebit": 2181000000, "ebitda": 4773000000, "pretax_income": 1676000000, "tax_provision": 461000000, "net_income": 1211000000, "net_income_to_common": 1211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7890000000, "total_current_assets": 28075000000, "total_assets": 93670000000, "short_term_debt": 1243000000, "long_term_debt": 48674000000, "total_debt": 49917000000, "total_liabilities": 76470000000, "total_equity": 17142000000, "shares_outstanding": 2031000000, "goodwill_and_intangibles": 49078000000 }, "cash_flow": { "operating_cash_flow": 5591000000, "capital_expenditure": 324000000, "free_cash_flow": 5915000000, "dividends_paid": 1216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228641, "ticker_id": 519, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2181000000", "ebitda": "4773000000", "netIncome": "1211000000", "grossProfit": "6617000000", "depreciation": "None", "totalRevenue": "11892000000", "costOfRevenue": "5275000000", "interestIncome": "399000000", "incomeBeforeTax": "1676000000", "interestExpense": "505000000", "operatingIncome": "2288000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "4329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2353000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592000000", "sellingGeneralAndAdministrative": "1983000000", "netIncomeFromContinuingOperations": "1215000000" }, "balance": { "goodwill": "21751000000", "inventory": "3332000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "93670000000", "longTermDebt": "48674000000", "shortTermDebt": "1243000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27327000000", "reportedCurrency": "USD", "retainedEarnings": "16097000000", "totalLiabilities": "76470000000", "otherCurrentAssets": "1754000000", "totalCurrentAssets": "28075000000", "currentLongTermDebt": "1078000000", "longTermInvestments": "2853000000", "shortTermInvestments": "204000000", "currentNetReceivables": "14895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65595000000", "currentAccountsPayable": "3469000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8251000000", "shortLongTermDebtTotal": "51400000000", "totalShareholderEquity": "17142000000", "capitalLeaseObligations": "1648000000", "otherCurrentLiabilities": "16437000000", "totalCurrentLiabilities": "22638000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "53832000000", "cashAndShortTermInvestments": "7890000000", "commonStockSharesOutstanding": "2031000000", "intangibleAssetsExcludingGoodwill": "27327000000", "cashAndCashEquivalentsAtCarryingValue": "7890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1215000000", "profitLoss": "None", "dividendPayout": "1216000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-218000000", "operatingCashflow": "5591000000", "capitalExpenditures": "324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11892000000, "cost_of_revenue": 5275000000, "gross_profit": 6617000000, "research_and_development": 2353000000, "selling_general_admin": 1983000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2181000000, "depreciation_amortisation": 2592000000, "ebitda": 4773000000, "interest_expense": 505000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1676000000, "tax_provision": 461000000, "effective_tax_rate": null, "net_income": 1211000000, "net_income_continuing_ops": 1215000000, "net_income_to_common": 1211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7890000000, "short_term_investments": 204000000, "net_receivables": 14895000000, "inventory": 3332000000, "other_current_assets": null, "total_current_assets": 28075000000, "net_ppe": null, "goodwill": 21751000000, "intangible_assets": 27327000000, "goodwill_and_intangibles": 49078000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65595000000, "total_assets": 93670000000, "short_term_debt": 1243000000, "accounts_payable": 3469000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22638000000, "long_term_debt": 48674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53832000000, "total_liabilities": 76470000000, "total_debt": 49917000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16097000000, "total_equity": 17142000000, "shares_outstanding": 2031000000, "operating_cash_flow": 5591000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000000, "dividends_paid": 1216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3852000000, "free_cash_flow": 5915000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2181000000", "ebitda": "4773000000", "netIncome": "1211000000", "grossProfit": "6617000000", "depreciation": "None", "totalRevenue": "11892000000", "costOfRevenue": "5275000000", "interestIncome": "399000000", "incomeBeforeTax": "1676000000", "interestExpense": "505000000", "operatingIncome": "2288000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "4329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2353000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592000000", "sellingGeneralAndAdministrative": "1983000000", "netIncomeFromContinuingOperations": "1215000000" }, "balance": { "goodwill": "21751000000", "inventory": "3332000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "93670000000", "longTermDebt": "48674000000", "shortTermDebt": "1243000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27327000000", "reportedCurrency": "USD", "retainedEarnings": "16097000000", "totalLiabilities": "76470000000", "otherCurrentAssets": "1754000000", "totalCurrentAssets": "28075000000", "currentLongTermDebt": "1078000000", "longTermInvestments": "2853000000", "shortTermInvestments": "204000000", "currentNetReceivables": "14895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65595000000", "currentAccountsPayable": "3469000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8251000000", "shortLongTermDebtTotal": "51400000000", "totalShareholderEquity": "17142000000", "capitalLeaseObligations": "1648000000", "otherCurrentLiabilities": "16437000000", "totalCurrentLiabilities": "22638000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "53832000000", "cashAndShortTermInvestments": "7890000000", "commonStockSharesOutstanding": "2031000000", "intangibleAssetsExcludingGoodwill": "27327000000", "cashAndCashEquivalentsAtCarryingValue": "7890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1215000000", "profitLoss": "None", "dividendPayout": "1216000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-218000000", "operatingCashflow": "5591000000", "capitalExpenditures": "324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 12201000000, "cost_of_revenue": 5400000000, "gross_profit": 6801000000, "ebit": 1807000000, "ebitda": 4403000000, "pretax_income": 1286000000, "tax_provision": -398000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 26890000000, "total_assets": 94646000000, "short_term_debt": 3708000000, "long_term_debt": 48858000000, "total_debt": 52566000000, "total_liabilities": 77577000000, "total_equity": 17015000000, "shares_outstanding": 2029000000, "goodwill_and_intangibles": 51571000000 }, "cash_flow": { "operating_cash_flow": 2326000000, "capital_expenditure": 262000000, "free_cash_flow": 2588000000, "dividends_paid": 1217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228642, "ticker_id": 519, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1807000000", "ebitda": "4403000000", "netIncome": "1680000000", "grossProfit": "6801000000", "depreciation": "None", "totalRevenue": "12201000000", "costOfRevenue": "5400000000", "interestIncome": "None", "incomeBeforeTax": "1286000000", "interestExpense": "521000000", "operatingIncome": "2584000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-398000000", "reportedCurrency": "USD", "netInterestIncome": "-521000000", "nonInterestIncome": "None", "operatingExpenses": "4217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2295000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000000", "sellingGeneralAndAdministrative": "1928000000", "netIncomeFromContinuingOperations": "1684000000" }, "balance": { "goodwill": "21732000000", "inventory": "3077000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "94646000000", "longTermDebt": "48858000000", "shortTermDebt": "3708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29839000000", "reportedCurrency": "USD", "retainedEarnings": "16103000000", "totalLiabilities": "77577000000", "otherCurrentAssets": "2014000000", "totalCurrentAssets": "26890000000", "currentLongTermDebt": "3531000000", "longTermInvestments": "2999000000", "shortTermInvestments": "360000000", "currentNetReceivables": "15146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67756000000", "currentAccountsPayable": "3751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54004000000", "totalShareholderEquity": "17015000000", "capitalLeaseObligations": "1615000000", "otherCurrentLiabilities": "14332000000", "totalCurrentLiabilities": "23265000000", "otherNonCurrentLiabilities": "576000000", "totalNonCurrentLiabilities": "54312000000", "cashAndShortTermInvestments": "6293000000", "commonStockSharesOutstanding": "2029000000", "intangibleAssetsExcludingGoodwill": "29839000000", "cashAndCashEquivalentsAtCarryingValue": "6293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1684000000", "profitLoss": "None", "dividendPayout": "1217000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-225000000", "operatingCashflow": "2326000000", "capitalExpenditures": "262000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4023000000", "cashflowFromInvestment": "-1319000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12201000000, "cost_of_revenue": 5400000000, "gross_profit": 6801000000, "research_and_development": 2295000000, "selling_general_admin": 1928000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1807000000, "depreciation_amortisation": 2596000000, "ebitda": 4403000000, "interest_expense": 521000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1286000000, "tax_provision": -398000000, "effective_tax_rate": null, "net_income": 1680000000, "net_income_continuing_ops": 1684000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6293000000, "short_term_investments": 360000000, "net_receivables": 15146000000, "inventory": 3077000000, "other_current_assets": null, "total_current_assets": 26890000000, "net_ppe": null, "goodwill": 21732000000, "intangible_assets": 29839000000, "goodwill_and_intangibles": 51571000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67756000000, "total_assets": 94646000000, "short_term_debt": 3708000000, "accounts_payable": 3751000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23265000000, "long_term_debt": 48858000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54312000000, "total_liabilities": 77577000000, "total_debt": 52566000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16103000000, "total_equity": 17015000000, "shares_outstanding": 2029000000, "operating_cash_flow": 2326000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1319000000, "dividends_paid": 1217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4023000000, "free_cash_flow": 2588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1807000000", "ebitda": "4403000000", "netIncome": "1680000000", "grossProfit": "6801000000", "depreciation": "None", "totalRevenue": "12201000000", "costOfRevenue": "5400000000", "interestIncome": "None", "incomeBeforeTax": "1286000000", "interestExpense": "521000000", "operatingIncome": "2584000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-398000000", "reportedCurrency": "USD", "netInterestIncome": "-521000000", "nonInterestIncome": "None", "operatingExpenses": "4217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2295000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000000", "sellingGeneralAndAdministrative": "1928000000", "netIncomeFromContinuingOperations": "1684000000" }, "balance": { "goodwill": "21732000000", "inventory": "3077000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "94646000000", "longTermDebt": "48858000000", "shortTermDebt": "3708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29839000000", "reportedCurrency": "USD", "retainedEarnings": "16103000000", "totalLiabilities": "77577000000", "otherCurrentAssets": "2014000000", "totalCurrentAssets": "26890000000", "currentLongTermDebt": "3531000000", "longTermInvestments": "2999000000", "shortTermInvestments": "360000000", "currentNetReceivables": "15146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67756000000", "currentAccountsPayable": "3751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54004000000", "totalShareholderEquity": "17015000000", "capitalLeaseObligations": "1615000000", "otherCurrentLiabilities": "14332000000", "totalCurrentLiabilities": "23265000000", "otherNonCurrentLiabilities": "576000000", "totalNonCurrentLiabilities": "54312000000", "cashAndShortTermInvestments": "6293000000", "commonStockSharesOutstanding": "2029000000", "intangibleAssetsExcludingGoodwill": "29839000000", "cashAndCashEquivalentsAtCarryingValue": "6293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1684000000", "profitLoss": "None", "dividendPayout": "1217000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-225000000", "operatingCashflow": "2326000000", "capitalExpenditures": "262000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4023000000", "cashflowFromInvestment": "-1319000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 11865000000, "cost_of_revenue": 5275000000, "gross_profit": 6590000000, "ebit": -11091000000, "ebitda": -8559000000, "pretax_income": -11516000000, "tax_provision": 392000000, "net_income": -11911000000, "net_income_to_common": -11911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9330000000, "total_current_assets": 28669000000, "total_assets": 99031000000, "short_term_debt": 6359000000, "long_term_debt": 49487000000, "total_debt": 55846000000, "total_liabilities": 82483000000, "total_equity": 16490000000, "shares_outstanding": 2023000000, "goodwill_and_intangibles": 54905000000 }, "cash_flow": { "operating_cash_flow": 2834000000, "capital_expenditure": 284000000, "free_cash_flow": 3118000000, "dividends_paid": 1212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228643, "ticker_id": 519, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11091000000", "ebitda": "-8559000000", "netIncome": "-11911000000", "grossProfit": "6590000000", "depreciation": "None", "totalRevenue": "11865000000", "costOfRevenue": "5275000000", "interestIncome": "None", "incomeBeforeTax": "-11516000000", "interestExpense": "425000000", "operatingIncome": "1535000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "392000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "5055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2694000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2532000000", "sellingGeneralAndAdministrative": "2367000000", "netIncomeFromContinuingOperations": "-11908000000" }, "balance": { "goodwill": "21738000000", "inventory": "2985000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "99031000000", "longTermDebt": "49487000000", "shortTermDebt": "6359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33167000000", "reportedCurrency": "USD", "retainedEarnings": "15640000000", "totalLiabilities": "82483000000", "otherCurrentAssets": "1952000000", "totalCurrentAssets": "28669000000", "currentLongTermDebt": "6190000000", "longTermInvestments": "2226000000", "shortTermInvestments": "340000000", "currentNetReceivables": "14060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70362000000", "currentAccountsPayable": "3539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6750000000", "shortLongTermDebtTotal": "57409000000", "totalShareholderEquity": "16490000000", "capitalLeaseObligations": "1732000000", "otherCurrentLiabilities": "12064000000", "totalCurrentLiabilities": "25822000000", "otherNonCurrentLiabilities": "582000000", "totalNonCurrentLiabilities": "56661000000", "cashAndShortTermInvestments": "9330000000", "commonStockSharesOutstanding": "2023000000", "intangibleAssetsExcludingGoodwill": "33167000000", "cashAndCashEquivalentsAtCarryingValue": "9330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11908000000", "profitLoss": "None", "dividendPayout": "1212000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-218000000", "operatingCashflow": "2834000000", "capitalExpenditures": "284000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14644000000", "cashflowFromInvestment": "-19618000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11865000000, "cost_of_revenue": 5275000000, "gross_profit": 6590000000, "research_and_development": 2694000000, "selling_general_admin": 2367000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11091000000, "depreciation_amortisation": 2532000000, "ebitda": -8559000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11516000000, "tax_provision": 392000000, "effective_tax_rate": null, "net_income": -11911000000, "net_income_continuing_ops": -11908000000, "net_income_to_common": -11911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9330000000, "short_term_investments": 340000000, "net_receivables": 14060000000, "inventory": 2985000000, "other_current_assets": null, "total_current_assets": 28669000000, "net_ppe": null, "goodwill": 21738000000, "intangible_assets": 33167000000, "goodwill_and_intangibles": 54905000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70362000000, "total_assets": 99031000000, "short_term_debt": 6359000000, "accounts_payable": 3539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25822000000, "long_term_debt": 49487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56661000000, "total_liabilities": 82483000000, "total_debt": 55846000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15640000000, "total_equity": 16490000000, "shares_outstanding": 2023000000, "operating_cash_flow": 2834000000, "stock_based_compensation": 133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19618000000, "dividends_paid": 1212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14644000000, "free_cash_flow": 3118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11091000000", "ebitda": "-8559000000", "netIncome": "-11911000000", "grossProfit": "6590000000", "depreciation": "None", "totalRevenue": "11865000000", "costOfRevenue": "5275000000", "interestIncome": "None", "incomeBeforeTax": "-11516000000", "interestExpense": "425000000", "operatingIncome": "1535000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "392000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "5055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2694000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2532000000", "sellingGeneralAndAdministrative": "2367000000", "netIncomeFromContinuingOperations": "-11908000000" }, "balance": { "goodwill": "21738000000", "inventory": "2985000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "99031000000", "longTermDebt": "49487000000", "shortTermDebt": "6359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33167000000", "reportedCurrency": "USD", "retainedEarnings": "15640000000", "totalLiabilities": "82483000000", "otherCurrentAssets": "1952000000", "totalCurrentAssets": "28669000000", "currentLongTermDebt": "6190000000", "longTermInvestments": "2226000000", "shortTermInvestments": "340000000", "currentNetReceivables": "14060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70362000000", "currentAccountsPayable": "3539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6750000000", "shortLongTermDebtTotal": "57409000000", "totalShareholderEquity": "16490000000", "capitalLeaseObligations": "1732000000", "otherCurrentLiabilities": "12064000000", "totalCurrentLiabilities": "25822000000", "otherNonCurrentLiabilities": "582000000", "totalNonCurrentLiabilities": "56661000000", "cashAndShortTermInvestments": "9330000000", "commonStockSharesOutstanding": "2023000000", "intangibleAssetsExcludingGoodwill": "33167000000", "cashAndCashEquivalentsAtCarryingValue": "9330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11908000000", "profitLoss": "None", "dividendPayout": "1212000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-218000000", "operatingCashflow": "2834000000", "capitalExpenditures": "284000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14644000000", "cashflowFromInvestment": "-19618000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 11477000000, "cost_of_revenue": 4985000000, "gross_profit": 6492000000, "ebit": 1990000000, "ebitda": 4454000000, "pretax_income": 1674000000, "tax_provision": -88000000, "net_income": 1762000000, "net_income_to_common": 1762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11464000000, "total_current_assets": 31770000000, "total_assets": 95159000000, "short_term_debt": 3281000000, "long_term_debt": 36653000000, "total_debt": 39934000000, "total_liabilities": 65674000000, "total_equity": 29430000000, "shares_outstanding": 2033000000, "goodwill_and_intangibles": 48654000000 }, "cash_flow": { "operating_cash_flow": 4252000000, "capital_expenditure": 330000000, "free_cash_flow": 4582000000, "dividends_paid": 1160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228644, "ticker_id": 519, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1990000000", "ebitda": "4454000000", "netIncome": "1762000000", "grossProfit": "6492000000", "depreciation": "None", "totalRevenue": "11477000000", "costOfRevenue": "4985000000", "interestIncome": "None", "incomeBeforeTax": "1674000000", "interestExpense": "316000000", "operatingIncome": "1952000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-88000000", "reportedCurrency": "USD", "netInterestIncome": "-316000000", "nonInterestIncome": "None", "operatingExpenses": "4540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2476000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2464000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "1762000000" }, "balance": { "goodwill": "21169000000", "inventory": "2662000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "95159000000", "longTermDebt": "36653000000", "shortTermDebt": "3281000000", "treasuryStock": "-43766000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27485000000", "reportedCurrency": "USD", "retainedEarnings": "28766000000", "totalLiabilities": "65674000000", "otherCurrentAssets": "1509000000", "totalCurrentAssets": "31770000000", "currentLongTermDebt": "3119000000", "longTermInvestments": "2063000000", "shortTermInvestments": "816000000", "currentNetReceivables": "15264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63389000000", "currentAccountsPayable": "3259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6646000000", "shortLongTermDebtTotal": "41464000000", "totalShareholderEquity": "29430000000", "capitalLeaseObligations": "1692000000", "otherCurrentLiabilities": "11498000000", "totalCurrentLiabilities": "22262000000", "otherNonCurrentLiabilities": "396000000", "totalNonCurrentLiabilities": "43412000000", "cashAndShortTermInvestments": "11464000000", "commonStockSharesOutstanding": "2033000000", "intangibleAssetsExcludingGoodwill": "27485000000", "cashAndCashEquivalentsAtCarryingValue": "11464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762000000", "profitLoss": "None", "dividendPayout": "1160000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-197000000", "operatingCashflow": "4252000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967000000", "cashflowFromInvestment": "-1346000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11477000000, "cost_of_revenue": 4985000000, "gross_profit": 6492000000, "research_and_development": 2476000000, "selling_general_admin": 664000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1990000000, "depreciation_amortisation": 2464000000, "ebitda": 4454000000, "interest_expense": 316000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1674000000, "tax_provision": -88000000, "effective_tax_rate": null, "net_income": 1762000000, "net_income_continuing_ops": 1762000000, "net_income_to_common": 1762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11464000000, "short_term_investments": 816000000, "net_receivables": 15264000000, "inventory": 2662000000, "other_current_assets": null, "total_current_assets": 31770000000, "net_ppe": null, "goodwill": 21169000000, "intangible_assets": 27485000000, "goodwill_and_intangibles": 48654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63389000000, "total_assets": 95159000000, "short_term_debt": 3281000000, "accounts_payable": 3259000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22262000000, "long_term_debt": 36653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43412000000, "total_liabilities": 65674000000, "total_debt": 39934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28766000000, "total_equity": 29430000000, "shares_outstanding": 2033000000, "operating_cash_flow": 4252000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346000000, "dividends_paid": 1160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 967000000, "free_cash_flow": 4582000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1990000000", "ebitda": "4454000000", "netIncome": "1762000000", "grossProfit": "6492000000", "depreciation": "None", "totalRevenue": "11477000000", "costOfRevenue": "4985000000", "interestIncome": "None", "incomeBeforeTax": "1674000000", "interestExpense": "316000000", "operatingIncome": "1952000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-88000000", "reportedCurrency": "USD", "netInterestIncome": "-316000000", "nonInterestIncome": "None", "operatingExpenses": "4540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2476000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2464000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "1762000000" }, "balance": { "goodwill": "21169000000", "inventory": "2662000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "95159000000", "longTermDebt": "36653000000", "shortTermDebt": "3281000000", "treasuryStock": "-43766000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27485000000", "reportedCurrency": "USD", "retainedEarnings": "28766000000", "totalLiabilities": "65674000000", "otherCurrentAssets": "1509000000", "totalCurrentAssets": "31770000000", "currentLongTermDebt": "3119000000", "longTermInvestments": "2063000000", "shortTermInvestments": "816000000", "currentNetReceivables": "15264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63389000000", "currentAccountsPayable": "3259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6646000000", "shortLongTermDebtTotal": "41464000000", "totalShareholderEquity": "29430000000", "capitalLeaseObligations": "1692000000", "otherCurrentLiabilities": "11498000000", "totalCurrentLiabilities": "22262000000", "otherNonCurrentLiabilities": "396000000", "totalNonCurrentLiabilities": "43412000000", "cashAndShortTermInvestments": "11464000000", "commonStockSharesOutstanding": "2033000000", "intangibleAssetsExcludingGoodwill": "27485000000", "cashAndCashEquivalentsAtCarryingValue": "11464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762000000", "profitLoss": "None", "dividendPayout": "1160000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-197000000", "operatingCashflow": "4252000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967000000", "cashflowFromInvestment": "-1346000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 10966000000, "cost_of_revenue": 4746000000, "gross_profit": 6220000000, "ebit": 2417000000, "ebitda": 4852000000, "pretax_income": 2137000000, "tax_provision": 203000000, "net_income": 1928000000, "net_income_to_common": 1928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7514000000, "total_current_assets": 27632000000, "total_assets": 91263000000, "short_term_debt": 5617000000, "long_term_debt": 32137000000, "total_debt": 37754000000, "total_liabilities": 62201000000, "total_equity": 28998000000, "shares_outstanding": 2064000000, "goodwill_and_intangibles": 50524000000 }, "cash_flow": { "operating_cash_flow": 4751000000, "capital_expenditure": 342000000, "free_cash_flow": 5093000000, "dividends_paid": 1191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228646, "ticker_id": 519, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2417000000", "ebitda": "4852000000", "netIncome": "1928000000", "grossProfit": "6220000000", "depreciation": "None", "totalRevenue": "10966000000", "costOfRevenue": "4746000000", "interestIncome": "173000000", "incomeBeforeTax": "2137000000", "interestExpense": "280000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "4116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2178000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000000", "sellingGeneralAndAdministrative": "1938000000", "netIncomeFromContinuingOperations": "1934000000" }, "balance": { "goodwill": "21147000000", "inventory": "2436000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "91263000000", "longTermDebt": "32137000000", "shortTermDebt": "5617000000", "treasuryStock": "43075000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29377000000", "reportedCurrency": "USD", "retainedEarnings": "28218000000", "totalLiabilities": "62201000000", "otherCurrentAssets": "1864000000", "totalCurrentAssets": "27632000000", "currentLongTermDebt": "5467000000", "longTermInvestments": "1882000000", "shortTermInvestments": "171000000", "currentNetReceivables": "15647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63631000000", "currentAccountsPayable": "2813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7848000000", "shortLongTermDebtTotal": "39267000000", "totalShareholderEquity": "28998000000", "capitalLeaseObligations": "1663000000", "otherCurrentLiabilities": "13574000000", "totalCurrentLiabilities": "23462000000", "otherNonCurrentLiabilities": "389000000", "totalNonCurrentLiabilities": "38739000000", "cashAndShortTermInvestments": "7514000000", "commonStockSharesOutstanding": "2064000000", "intangibleAssetsExcludingGoodwill": "29377000000", "cashAndCashEquivalentsAtCarryingValue": "7514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1934000000", "profitLoss": "None", "dividendPayout": "1191000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-256000000", "operatingCashflow": "4751000000", "capitalExpenditures": "342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5160000000", "cashflowFromInvestment": "-410000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1191000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2435000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10966000000, "cost_of_revenue": 4746000000, "gross_profit": 6220000000, "research_and_development": 2178000000, "selling_general_admin": 1938000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2417000000, "depreciation_amortisation": 2435000000, "ebitda": 4852000000, "interest_expense": 280000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2137000000, "tax_provision": 203000000, "effective_tax_rate": null, "net_income": 1928000000, "net_income_continuing_ops": 1934000000, "net_income_to_common": 1928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7514000000, "short_term_investments": 171000000, "net_receivables": 15647000000, "inventory": 2436000000, "other_current_assets": null, "total_current_assets": 27632000000, "net_ppe": null, "goodwill": 21147000000, "intangible_assets": 29377000000, "goodwill_and_intangibles": 50524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63631000000, "total_assets": 91263000000, "short_term_debt": 5617000000, "accounts_payable": 2813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23462000000, "long_term_debt": 32137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38739000000, "total_liabilities": 62201000000, "total_debt": 37754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28218000000, "total_equity": 28998000000, "shares_outstanding": 2064000000, "operating_cash_flow": 4751000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410000000, "dividends_paid": 1191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5160000000, "free_cash_flow": 5093000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2417000000", "ebitda": "4852000000", "netIncome": "1928000000", "grossProfit": "6220000000", "depreciation": "None", "totalRevenue": "10966000000", "costOfRevenue": "4746000000", "interestIncome": "173000000", "incomeBeforeTax": "2137000000", "interestExpense": "280000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "4116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2178000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000000", "sellingGeneralAndAdministrative": "1938000000", "netIncomeFromContinuingOperations": "1934000000" }, "balance": { "goodwill": "21147000000", "inventory": "2436000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "91263000000", "longTermDebt": "32137000000", "shortTermDebt": "5617000000", "treasuryStock": "43075000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29377000000", "reportedCurrency": "USD", "retainedEarnings": "28218000000", "totalLiabilities": "62201000000", "otherCurrentAssets": "1864000000", "totalCurrentAssets": "27632000000", "currentLongTermDebt": "5467000000", "longTermInvestments": "1882000000", "shortTermInvestments": "171000000", "currentNetReceivables": "15647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63631000000", "currentAccountsPayable": "2813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7848000000", "shortLongTermDebtTotal": "39267000000", "totalShareholderEquity": "28998000000", "capitalLeaseObligations": "1663000000", "otherCurrentLiabilities": "13574000000", "totalCurrentLiabilities": "23462000000", "otherNonCurrentLiabilities": "389000000", "totalNonCurrentLiabilities": "38739000000", "cashAndShortTermInvestments": "7514000000", "commonStockSharesOutstanding": "2064000000", "intangibleAssetsExcludingGoodwill": "29377000000", "cashAndCashEquivalentsAtCarryingValue": "7514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1934000000", "profitLoss": "None", "dividendPayout": "1191000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-256000000", "operatingCashflow": "4751000000", "capitalExpenditures": "342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5160000000", "cashflowFromInvestment": "-410000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1191000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2435000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "income_statement": { "revenue": 11226000000, "cost_of_revenue": 5097000000, "gross_profit": 6129000000, "ebit": 2141000000, "ebitda": 4573000000, "pretax_income": 1859000000, "tax_provision": -218000000, "net_income": 2073000000, "net_income_to_common": 2073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8372000000, "total_current_assets": 28074000000, "total_assets": 93489000000, "short_term_debt": 3188000000, "long_term_debt": 34656000000, "total_debt": 37844000000, "total_liabilities": 61459000000, "total_equity": 31973000000, "shares_outstanding": 2102000000, "goodwill_and_intangibles": 52936000000 }, "cash_flow": { "operating_cash_flow": 1887000000, "capital_expenditure": 259000000, "free_cash_flow": 2146000000, "dividends_paid": 1197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228647, "ticker_id": 519, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:43.263327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2141000000", "ebitda": "4573000000", "netIncome": "2073000000", "grossProfit": "6129000000", "depreciation": "None", "totalRevenue": "11226000000", "costOfRevenue": "5097000000", "interestIncome": "245000000", "incomeBeforeTax": "1859000000", "interestExpense": "282000000", "operatingIncome": "1943000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-218000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "4186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2258000000", "otherNonOperatingIncome": "116000000", "costofGoodsAndServicesSold": "5097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432000000", "sellingGeneralAndAdministrative": "1934000000", "netIncomeFromContinuingOperations": "2077000000" }, "balance": { "goodwill": "21163000000", "inventory": "2364000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "93489000000", "longTermDebt": "34656000000", "shortTermDebt": "3188000000", "treasuryStock": "-39680000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31773000000", "reportedCurrency": "USD", "retainedEarnings": "27449000000", "totalLiabilities": "61459000000", "otherCurrentAssets": "1921000000", "totalCurrentAssets": "28074000000", "currentLongTermDebt": "3020000000", "longTermInvestments": "1991000000", "shortTermInvestments": "358000000", "currentNetReceivables": "15059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65415000000", "currentAccountsPayable": "3069000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6355000000", "shortLongTermDebtTotal": "39186000000", "totalShareholderEquity": "31973000000", "capitalLeaseObligations": "1510000000", "otherCurrentLiabilities": "12367000000", "totalCurrentLiabilities": "20150000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "41309000000", "cashAndShortTermInvestments": "8372000000", "commonStockSharesOutstanding": "2102000000", "intangibleAssetsExcludingGoodwill": "31773000000", "cashAndCashEquivalentsAtCarryingValue": "8372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077000000", "profitLoss": "None", "dividendPayout": "1197000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1887000000", "capitalExpenditures": "259000000", "changeInReceivables": "-65000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2173000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-615000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-905000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11226000000, "cost_of_revenue": 5097000000, "gross_profit": 6129000000, "research_and_development": 2258000000, "selling_general_admin": 1934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2141000000, "depreciation_amortisation": 2432000000, "ebitda": 4573000000, "interest_expense": 282000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1859000000, "tax_provision": -218000000, "effective_tax_rate": null, "net_income": 2073000000, "net_income_continuing_ops": 2077000000, "net_income_to_common": 2073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8372000000, "short_term_investments": 358000000, "net_receivables": 15059000000, "inventory": 2364000000, "other_current_assets": null, "total_current_assets": 28074000000, "net_ppe": null, "goodwill": 21163000000, "intangible_assets": 31773000000, "goodwill_and_intangibles": 52936000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65415000000, "total_assets": 93489000000, "short_term_debt": 3188000000, "accounts_payable": 3069000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20150000000, "long_term_debt": 34656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41309000000, "total_liabilities": 61459000000, "total_debt": 37844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27449000000, "total_equity": 31973000000, "shares_outstanding": 2102000000, "operating_cash_flow": 1887000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329000000, "dividends_paid": 1197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2173000000, "free_cash_flow": 2146000000, "net_change_in_cash": -615000000 }, "raw_data": { "income": { "ebit": "2141000000", "ebitda": "4573000000", "netIncome": "2073000000", "grossProfit": "6129000000", "depreciation": "None", "totalRevenue": "11226000000", "costOfRevenue": "5097000000", "interestIncome": "245000000", "incomeBeforeTax": "1859000000", "interestExpense": "282000000", "operatingIncome": "1943000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-218000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "4186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2258000000", "otherNonOperatingIncome": "116000000", "costofGoodsAndServicesSold": "5097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432000000", "sellingGeneralAndAdministrative": "1934000000", "netIncomeFromContinuingOperations": "2077000000" }, "balance": { "goodwill": "21163000000", "inventory": "2364000000", "commonStock": "292000000", "currentDebt": "None", "investments": "None", "totalAssets": "93489000000", "longTermDebt": "34656000000", "shortTermDebt": "3188000000", "treasuryStock": "-39680000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31773000000", "reportedCurrency": "USD", "retainedEarnings": "27449000000", "totalLiabilities": "61459000000", "otherCurrentAssets": "1921000000", "totalCurrentAssets": "28074000000", "currentLongTermDebt": "3020000000", "longTermInvestments": "1991000000", "shortTermInvestments": "358000000", "currentNetReceivables": "15059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65415000000", "currentAccountsPayable": "3069000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6355000000", "shortLongTermDebtTotal": "39186000000", "totalShareholderEquity": "31973000000", "capitalLeaseObligations": "1510000000", "otherCurrentLiabilities": "12367000000", "totalCurrentLiabilities": "20150000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "41309000000", "cashAndShortTermInvestments": "8372000000", "commonStockSharesOutstanding": "2102000000", "intangibleAssetsExcludingGoodwill": "31773000000", "cashAndCashEquivalentsAtCarryingValue": "8372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077000000", "profitLoss": "None", "dividendPayout": "1197000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1887000000", "capitalExpenditures": "259000000", "changeInReceivables": "-65000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2173000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-615000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-905000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }