{ "ticker": { "uuid": "d3030161-1c46-40e4-a06e-321843e9fb73", "symbol": "HBM", "name": "Hudbay Minerals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/d3030161-1c46-40e4-a06e-321843e9fb73/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3030161-1c46-40e4-a06e-321843e9fb73/" }, "ticker_metadata": { "id": 35952, "uuid": "d3030161-1c46-40e4-a06e-321843e9fb73", "symbol": "HBM", "name": "Hudbay Minerals Inc.", "asset_type": "equity", "market_cap": 16010976256, "stock_exchange_id": 42, "industry": "Copper", "sector": "Basic Materials", "description": "Hudbay Minerals Inc., a diversified mining company, focuses on the exploration, development, operation, and optimization of properties in North and South America. It primarily explores for copper concentrates containing copper, gold, zinc, molybdenum concentrates, and silver. It owns 100% interest in Copper Mountain mine located approximately 20 kilometers south of Princeton, British Columbia, in the Similkameen valley. Hudbay Minerals Inc. was formerly known as HudBay Minerals Inc. and changed its name to Hudbay Minerals Inc. in 2017. Hudbay Minerals Inc. was founded in 1927 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3030161-1c46-40e4-a06e-321843e9fb73", "symbol": "HBM", "name": "Hudbay Minerals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/d3030161-1c46-40e4-a06e-321843e9fb73/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3030161-1c46-40e4-a06e-321843e9fb73/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.52, "value": 0.17, "quality": 0.75, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 35.72, "market_cap": 14187845767.88, "pe_ratio": 21.5457, "earnings_yield": 0.0464, "ebitda_to_ev": 0.1088, "shareholder_yield": -0.0015, "roe": 0.1864, "piotroski_f_score": 6, "momentum_12_1": 1.6006, "volatility_252d": 0.5606 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.631286+00:00", "batch_id": "" }, "size": { "price_close": 35.72, "market_cap": 14187845767.8761, "market_cap_usd": 14187845767.8761, "enterprise_value": 14711845767.8761, "shares_outstanding": 397196119, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.5457, "pb_ratio": 4.0152, "ptbv_ratio": 4.0152, "ps_ratio": 5.9779, "pcf_ratio": 17.8666, "pfcf_ratio": 51.2197, "ev_ebitda": 9.1874, "ev_ebit": 21.5716, "ev_sales": 6.1986, "ev_fcf": 53.1114, "earnings_yield": 0.0464, "fcf_yield": 0.0188, "price_to_sales": 5.9779, "price_to_book": 4.0152, "price_to_cashflow": 17.8666, "ebitda_to_ev": 0.1088, "sales_yield": 0.1613 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0019, "shareholder_yield": -0.0015, "debt_paydown_yield": 0.0114, "total_yield": 0.0099 }, "quality": { "gross_margin": 0.3707, "operating_margin": 0.2874, "net_margin": 0.2775, "ebitda_margin": 0.6747, "fcf_margin": 0.1167, "roe": 0.1864, "roa": 0.0955, "roic": 0.1423, "roc_greenblatt": 0.1473, "asset_turnover": 0.3441, "cash_conversion": 0.4207, "accruals_ratio": -0.0197, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3431, "revenue_stability_5y": 0.1813, "eps_surprise_avg": 3.2025, "sue_score": 0.0491, "gross_profit_to_assets": 0.1276, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0383, "debt_to_assets": 0.1544, "interest_coverage": 7.7412, "current_ratio": 1.3559, "quick_ratio": 1.3559, "net_debt": 61300000, "local_beta": 3.0849, "volatility_252d": 0.5606, "volatility_60d": 1.3123, "max_drawdown_12m": -0.3594, "risk_adjusted_momentum": 2.8552 }, "growth": { "revenue_growth_1y": 0.0939, "revenue_growth_3y_cagr": 0.148, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.3765, "eps_growth_3y_cagr": 1.0064, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2506, "book_value_growth_1y": 0.2594, "revenue_growth": 0.0939, "earnings_growth": 6.3765 }, "momentum": { "price_return_1m": 0.0423, "price_return_3m": 0.18, "price_return_6m": 0.4777, "price_return_9m": 1.0279, "price_return_12m": 1.7106, "price_return_12m_ex1m": 1.6006, "momentum_6m": 0.4777, "momentum_12m": 1.7106, "momentum_12_1": 1.6006, "distance_from_52w_high": -0.1139, "distance_from_52w_low": 1.858, "relative_strength": 1.4085 }, "raw_ttm": { "revenue_ttm": 2373400000, "gross_profit_ttm": 879900000, "ebit_ttm": 682000000, "ebitda_ttm": 1601300000, "net_income_ttm": 658500000, "eps_diluted_ttm": 1.6579, "operating_cash_flow_ttm": 794100000, "capital_expenditure_ttm": -517100000, "fcf_ttm": 277000000, "dividends_paid_ttm": -5700000, "share_repurchases_ttm": null, "shares_issued_ttm": 26800000, "interest_expense_ttm": 88100000, "cash_and_equivalents": 1003800000, "total_current_assets": 1551800000, "total_current_liabilities": 1144500000, "net_ppe": 4752500000, "total_assets": 6896900000, "total_debt": 1065100000, "total_equity": 3533500000, "net_working_capital": -124000000, "book_value_per_share": 8.8961, "retained_earnings": null, "preferred_stock": null, "minority_interest": 462700000, "tangible_book_value": null, "tangible_book_per_share": 8.8961 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 55, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 79, "rank_pcf": 74, "rank_ev_ebitda": 38, "rank_ev_ebit": 62, "rank_earnings_yield": 62, "rank_fcf_yield": 62, "rank_dividend_yield": 52, "rank_shareholder_yield": 84, "rank_total_yield": 72, "rank_roe": 22, "rank_roc": 45, "rank_roic": 22, "rank_gross_margin": 60, "rank_fcf_margin": 43, "rank_piotroski": 40, "rank_accruals": 70, "rank_sue": 58, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 8 }, "composites": { "value_composite": 83, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 8, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3571, "os_score": 0.52, "value_percentile": 0.17, "quality_percentile": 0.75, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11401, "ticker_id": 35952, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.631286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.72, "market_cap": 14187845767.8761, "market_cap_usd": 14187845767.8761, "enterprise_value": 14711845767.8761, "shares_outstanding": 397196119, "fx_rate_to_usd": null, "pe_ratio": 21.54570352, "pb_ratio": 4.01523865, "ptbv_ratio": 4.01523865, "ps_ratio": 5.97785698, "pcf_ratio": 17.86657319, "pfcf_ratio": 51.21965981, "ev_ebitda": 9.18743881, "ev_ebit": 21.57162136, "ev_sales": 6.1986373, "ev_fcf": 53.11135656, "earnings_yield": 0.0463572, "fcf_yield": 0.01882836, "dividend_yield": 0, "buyback_yield": -0.00188894, "shareholder_yield": -0.00148719, "debt_paydown_yield": 0.01143232, "total_yield": 0.00994513, "gross_margin": 0.37073397, "operating_margin": 0.28735148, "net_margin": 0.27745007, "ebitda_margin": 0.6746861, "fcf_margin": 0.1167102, "roe": 0.18635913, "roa": 0.09547768, "roic": 0.14228886, "roc_greenblatt": 0.14734795, "asset_turnover": 0.34412562, "cash_conversion": 0.420653, "accruals_ratio": -0.01966101, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0382814, "debt_to_assets": 0.1544317, "interest_coverage": 7.74120318, "current_ratio": 1.35587593, "quick_ratio": 1.35587593, "net_debt": 61300000, "revenue_growth_1y": 0.09390461, "revenue_growth_3y_cagr": 0.14798422, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.37647226, "eps_growth_3y_cagr": 1.00642511, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25055153, "book_value_growth_1y": 0.25940592, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.343068, "revenue_stability_5y": 0.181339, "eps_surprise_avg": 3.2025, "sue_score": 0.0491, "price_return_1m": 0.04231109, "price_return_3m": 0.18004285, "price_return_6m": 0.47773769, "price_return_9m": 1.02790556, "price_return_12m": 1.71064372, "price_return_12m_ex1m": 1.60060912, "distance_from_52w_high": -0.11386752, "distance_from_52w_low": 1.85798488, "relative_strength": 1.40853731, "local_beta": 3.0849, "volatility_252d": 0.560599, "volatility_60d": 1.312293, "max_drawdown_12m": -0.35942808, "revenue_ttm": 2373400000, "gross_profit_ttm": 879900000, "ebit_ttm": 682000000, "ebitda_ttm": 1601300000, "net_income_ttm": 658500000, "eps_diluted_ttm": 1.65787118, "operating_cash_flow_ttm": 794100000, "capital_expenditure_ttm": -517100000, "fcf_ttm": 277000000, "dividends_paid_ttm": -5700000, "share_repurchases_ttm": null, "shares_issued_ttm": 26800000, "interest_expense_ttm": 88100000, "cash_and_equivalents": 1003800000, "total_current_assets": 1551800000, "total_current_liabilities": 1144500000, "net_ppe": 4752500000, "total_assets": 6896900000, "total_debt": 1065100000, "total_equity": 3533500000, "net_working_capital": -124000000, "book_value_per_share": 8.89610908, "retained_earnings": null, "preferred_stock": null, "minority_interest": 462700000, "tangible_book_value": null, "tangible_book_per_share": 8.89610908, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 79, "rank_pcf": 74, "rank_ev_ebitda": 38, "rank_ev_ebit": 62, "rank_earnings_yield": 62, "rank_fcf_yield": 62, "rank_dividend_yield": 52, "rank_shareholder_yield": 84, "rank_total_yield": 72, "rank_roe": 22, "rank_roc": 45, "rank_roic": 22, "rank_gross_margin": 60, "rank_fcf_margin": 43, "rank_piotroski": 40, "rank_accruals": 70, "rank_sue": 58, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 8, "value_composite": 83, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 8, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.72, "os": 0.52, "value": 0.17, "quality": 0.75, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.5457, "earnings_yield": 0.0464, "shareholder_yield": -0.0015, "roe": 0.1864, "momentum_12_1": 1.6006, "complete_fields": { "id": 11401, "ticker_id": 35952, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.631286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.72, "market_cap": 14187845767.8761, "market_cap_usd": 14187845767.8761, "enterprise_value": 14711845767.8761, "shares_outstanding": 397196119, "fx_rate_to_usd": null, "pe_ratio": 21.54570352, "pb_ratio": 4.01523865, "ptbv_ratio": 4.01523865, "ps_ratio": 5.97785698, "pcf_ratio": 17.86657319, "pfcf_ratio": 51.21965981, "ev_ebitda": 9.18743881, "ev_ebit": 21.57162136, "ev_sales": 6.1986373, "ev_fcf": 53.11135656, "earnings_yield": 0.0463572, "fcf_yield": 0.01882836, "dividend_yield": 0, "buyback_yield": -0.00188894, "shareholder_yield": -0.00148719, "debt_paydown_yield": 0.01143232, "total_yield": 0.00994513, "gross_margin": 0.37073397, "operating_margin": 0.28735148, "net_margin": 0.27745007, "ebitda_margin": 0.6746861, "fcf_margin": 0.1167102, "roe": 0.18635913, "roa": 0.09547768, "roic": 0.14228886, "roc_greenblatt": 0.14734795, "asset_turnover": 0.34412562, "cash_conversion": 0.420653, "accruals_ratio": -0.01966101, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0382814, "debt_to_assets": 0.1544317, "interest_coverage": 7.74120318, "current_ratio": 1.35587593, "quick_ratio": 1.35587593, "net_debt": 61300000, "revenue_growth_1y": 0.09390461, "revenue_growth_3y_cagr": 0.14798422, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.37647226, "eps_growth_3y_cagr": 1.00642511, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25055153, "book_value_growth_1y": 0.25940592, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.343068, "revenue_stability_5y": 0.181339, "eps_surprise_avg": 3.2025, "sue_score": 0.0491, "price_return_1m": 0.04231109, "price_return_3m": 0.18004285, "price_return_6m": 0.47773769, "price_return_9m": 1.02790556, "price_return_12m": 1.71064372, "price_return_12m_ex1m": 1.60060912, "distance_from_52w_high": -0.11386752, "distance_from_52w_low": 1.85798488, "relative_strength": 1.40853731, "local_beta": 3.0849, "volatility_252d": 0.560599, "volatility_60d": 1.312293, "max_drawdown_12m": -0.35942808, "revenue_ttm": 2373400000, "gross_profit_ttm": 879900000, "ebit_ttm": 682000000, "ebitda_ttm": 1601300000, "net_income_ttm": 658500000, "eps_diluted_ttm": 1.65787118, "operating_cash_flow_ttm": 794100000, "capital_expenditure_ttm": -517100000, "fcf_ttm": 277000000, "dividends_paid_ttm": -5700000, "share_repurchases_ttm": null, "shares_issued_ttm": 26800000, "interest_expense_ttm": 88100000, "cash_and_equivalents": 1003800000, "total_current_assets": 1551800000, "total_current_liabilities": 1144500000, "net_ppe": 4752500000, "total_assets": 6896900000, "total_debt": 1065100000, "total_equity": 3533500000, "net_working_capital": -124000000, "book_value_per_share": 8.89610908, "retained_earnings": null, "preferred_stock": null, "minority_interest": 462700000, "tangible_book_value": null, "tangible_book_per_share": 8.89610908, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 79, "rank_pcf": 74, "rank_ev_ebitda": 38, "rank_ev_ebit": 62, "rank_earnings_yield": 62, "rank_fcf_yield": 62, "rank_dividend_yield": 52, "rank_shareholder_yield": 84, "rank_total_yield": 72, "rank_roe": 22, "rank_roc": 45, "rank_roic": 22, "rank_gross_margin": 60, "rank_fcf_margin": 43, "rank_piotroski": 40, "rank_accruals": 70, "rank_sue": 58, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 8, "value_composite": 83, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 8, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": 2211000000, "cost_of_revenue": 1467800000, "gross_profit": 743200000, "ebit": 561600000, "ebitda": 1442800000, "pretax_income": null, "tax_provision": null, "net_income": 568500000, "net_income_to_common": 568500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1163100000, "total_assets": 6223300000, "short_term_debt": 472100000, "long_term_debt": 536500000, "total_debt": 1064600000, "total_liabilities": null, "total_equity": 3231000000, "shares_outstanding": 396834231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707300000, "capital_expenditure": -469500000, "free_cash_flow": 237800000, "dividends_paid": -5600000, "share_repurchases": null, "shares_issued": 26800000, "net_debt_issued": -159200000 }, "complete_fields": { "id": 421793, "ticker_id": 35952, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1442800000", "netIncome": "568500000", "grossProfit": "743200000", "totalRevenue": "2211000000", "costOfRevenue": "1467800000", "interestExpense": "89600000", "operatingIncome": "561600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441200000" }, "balance": { "totalDebt": "1064600000", "totalAssets": "6223300000", "longTermDebt": "536500000", "shortTermDebt": "472100000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "396834231", "totalCurrentAssets": "1163100000", "totalShareholderEquity": "3231000000", "totalCurrentLiabilities": "1228700000", "propertyPlantEquipmentNet": "4693900000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "237800000", "dividendsPaid": "-5600000", "issuanceOfDebt": null, "issuanceOfStock": "26800000", "repaymentOfDebt": "-159200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "707300000", "repurchaseOfStock": null, "capitalExpenditures": "-469500000" } }, "revenue": 2211000000, "cost_of_revenue": 1467800000, "gross_profit": 743200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561600000, "depreciation_amortisation": 441200000, "ebitda": 1442800000, "interest_expense": 89600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 568500000, "net_income_continuing_ops": null, "net_income_to_common": 568500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1163100000, "net_ppe": 4693900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6223300000, "short_term_debt": 472100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228700000, "long_term_debt": 536500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1064600000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 3231000000, "shares_outstanding": 396834231, "operating_cash_flow": 707300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -469500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5600000, "share_repurchases": null, "shares_issued": 26800000, "net_debt_issued": -159200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 237800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1442800000", "netIncome": "568500000", "grossProfit": "743200000", "totalRevenue": "2211000000", "costOfRevenue": "1467800000", "interestExpense": "89600000", "operatingIncome": "561600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441200000" }, "balance": { "totalDebt": "1064600000", "totalAssets": "6223300000", "longTermDebt": "536500000", "shortTermDebt": "472100000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "396834231", "totalCurrentAssets": "1163100000", "totalShareholderEquity": "3231000000", "totalCurrentLiabilities": "1228700000", "propertyPlantEquipmentNet": "4693900000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "237800000", "dividendsPaid": "-5600000", "issuanceOfDebt": null, "issuanceOfStock": "26800000", "repaymentOfDebt": "-159200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "707300000", "repurchaseOfStock": null, "capitalExpenditures": "-469500000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": 2021200000, "cost_of_revenue": 1467400000, "gross_profit": 553800000, "ebit": 418000000, "ebitda": 780300000, "pretax_income": null, "tax_provision": null, "net_income": 76700000, "net_income_to_common": 76700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1048500000, "total_assets": 5487600000, "short_term_debt": null, "long_term_debt": 1107500000, "total_debt": 1182300000, "total_liabilities": null, "total_equity": 2553200000, "shares_outstanding": 394932374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 666200000, "capital_expenditure": -348900000, "free_cash_flow": 317300000, "dividends_paid": -5500000, "share_repurchases": null, "shares_issued": 398000000, "net_debt_issued": -223500000 }, "complete_fields": { "id": 421798, "ticker_id": 35952, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "780300000", "netIncome": "76700000", "grossProfit": "553800000", "totalRevenue": "2021200000", "costOfRevenue": "1467400000", "interestExpense": "100700000", "operatingIncome": "418000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "428000000" }, "balance": { "totalDebt": "1182300000", "totalAssets": "5487600000", "longTermDebt": "1107500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "94200000", "totalLiabilities": null, "sharesOutstanding": "394932374", "totalCurrentAssets": "1048500000", "totalShareholderEquity": "2553200000", "totalCurrentLiabilities": "537200000", "propertyPlantEquipmentNet": "4181400000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "317300000", "dividendsPaid": "-5500000", "issuanceOfDebt": null, "issuanceOfStock": "398000000", "repaymentOfDebt": "-223500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "666200000", "repurchaseOfStock": null, "capitalExpenditures": "-348900000" } }, "revenue": 2021200000, "cost_of_revenue": 1467400000, "gross_profit": 553800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418000000, "depreciation_amortisation": 428000000, "ebitda": 780300000, "interest_expense": 100700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76700000, "net_income_continuing_ops": null, "net_income_to_common": 76700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1048500000, "net_ppe": 4181400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5487600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537200000, "long_term_debt": 1107500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1182300000, "preferred_stock": null, "minority_interest": 94200000, "retained_earnings": null, "total_equity": 2553200000, "shares_outstanding": 394932374, "operating_cash_flow": 666200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -348900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5500000, "share_repurchases": null, "shares_issued": 398000000, "net_debt_issued": -223500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 317300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "780300000", "netIncome": "76700000", "grossProfit": "553800000", "totalRevenue": "2021200000", "costOfRevenue": "1467400000", "interestExpense": "100700000", "operatingIncome": "418000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "428000000" }, "balance": { "totalDebt": "1182300000", "totalAssets": "5487600000", "longTermDebt": "1107500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "94200000", "totalLiabilities": null, "sharesOutstanding": "394932374", "totalCurrentAssets": "1048500000", "totalShareholderEquity": "2553200000", "totalCurrentLiabilities": "537200000", "propertyPlantEquipmentNet": "4181400000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "317300000", "dividendsPaid": "-5500000", "issuanceOfDebt": null, "issuanceOfStock": "398000000", "repaymentOfDebt": "-223500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "666200000", "repurchaseOfStock": null, "capitalExpenditures": "-348900000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": 1690000000, "cost_of_revenue": 1297500000, "gross_profit": 392500000, "ebit": 300200000, "ebitda": 650800000, "pretax_income": null, "tax_provision": null, "net_income": 66400000, "net_income_to_common": 66400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249800000, "total_current_assets": 673200000, "total_assets": 5312600000, "short_term_debt": null, "long_term_debt": 1287500000, "total_debt": 1377800000, "total_liabilities": null, "total_equity": 2096800000, "shares_outstanding": 350728536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 476900000, "capital_expenditure": -281100000, "free_cash_flow": 195800000, "dividends_paid": -4500000, "share_repurchases": null, "shares_issued": 14200000, "net_debt_issued": -73100000 }, "complete_fields": { "id": 421800, "ticker_id": 35952, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "650800000", "netIncome": "66400000", "grossProfit": "392500000", "totalRevenue": "1690000000", "costOfRevenue": "1297500000", "interestExpense": "105900000", "operatingIncome": "300200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393100000" }, "balance": { "totalDebt": "1377800000", "totalAssets": "5312600000", "longTermDebt": "1287500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "110000000", "totalLiabilities": null, "sharesOutstanding": "350728536", "totalCurrentAssets": "673200000", "totalShareholderEquity": "2096800000", "totalCurrentLiabilities": "537400000", "propertyPlantEquipmentNet": "4316000000", "cashAndShortTermInvestments": "249800000" }, "cashflow": { "freeCashFlow": "195800000", "dividendsPaid": "-4500000", "issuanceOfDebt": "100000000", "issuanceOfStock": "14200000", "repaymentOfDebt": "-173100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "476900000", "repurchaseOfStock": null, "capitalExpenditures": "-281100000" } }, "revenue": 1690000000, "cost_of_revenue": 1297500000, "gross_profit": 392500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300200000, "depreciation_amortisation": 393100000, "ebitda": 650800000, "interest_expense": 105900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66400000, "net_income_continuing_ops": null, "net_income_to_common": 66400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 673200000, "net_ppe": 4316000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5312600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537400000, "long_term_debt": 1287500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1377800000, "preferred_stock": null, "minority_interest": 110000000, "retained_earnings": null, "total_equity": 2096800000, "shares_outstanding": 350728536, "operating_cash_flow": 476900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -281100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4500000, "share_repurchases": null, "shares_issued": 14200000, "net_debt_issued": -73100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 195800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "650800000", "netIncome": "66400000", "grossProfit": "392500000", "totalRevenue": "1690000000", "costOfRevenue": "1297500000", "interestExpense": "105900000", "operatingIncome": "300200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393100000" }, "balance": { "totalDebt": "1377800000", "totalAssets": "5312600000", "longTermDebt": "1287500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "110000000", "totalLiabilities": null, "sharesOutstanding": "350728536", "totalCurrentAssets": "673200000", "totalShareholderEquity": "2096800000", "totalCurrentLiabilities": "537400000", "propertyPlantEquipmentNet": "4316000000", "cashAndShortTermInvestments": "249800000" }, "cashflow": { "freeCashFlow": "195800000", "dividendsPaid": "-4500000", "issuanceOfDebt": "100000000", "issuanceOfStock": "14200000", "repaymentOfDebt": "-173100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "476900000", "repurchaseOfStock": null, "capitalExpenditures": "-281100000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": 1461440000, "cost_of_revenue": 1184552000, "gross_profit": 276888000, "ebit": 303074000, "ebitda": 530319000, "pretax_income": null, "tax_provision": null, "net_income": 70382000, "net_income_to_common": 70382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 524181000, "total_assets": 4325943000, "short_term_debt": null, "long_term_debt": 1184162000, "total_debt": 1245181000, "total_liabilities": null, "total_equity": 1571809000, "shares_outstanding": 262019857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 487803000, "capital_expenditure": -308960000, "free_cash_flow": 178843000, "dividends_paid": -4047000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35770000 }, "complete_fields": { "id": 421801, "ticker_id": 35952, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "530319000", "netIncome": "70382000", "grossProfit": "276888000", "totalRevenue": "1461440000", "costOfRevenue": "1184552000", "interestExpense": "95441000", "operatingIncome": "303074000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339063000" }, "balance": { "totalDebt": "1245181000", "totalAssets": "4325943000", "longTermDebt": "1184162000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "262019857", "totalCurrentAssets": "524181000", "totalShareholderEquity": "1571809000", "totalCurrentLiabilities": "447647000", "propertyPlantEquipmentNet": "3552430000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "178843000", "dividendsPaid": "-4047000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-35770000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "487803000", "repurchaseOfStock": null, "capitalExpenditures": "-308960000" } }, "revenue": 1461440000, "cost_of_revenue": 1184552000, "gross_profit": 276888000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303074000, "depreciation_amortisation": 339063000, "ebitda": 530319000, "interest_expense": 95441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70382000, "net_income_continuing_ops": null, "net_income_to_common": 70382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 524181000, "net_ppe": 3552430000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4325943000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447647000, "long_term_debt": 1184162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1245181000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 1571809000, "shares_outstanding": 262019857, "operating_cash_flow": 487803000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -308960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4047000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35770000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 178843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "530319000", "netIncome": "70382000", "grossProfit": "276888000", "totalRevenue": "1461440000", "costOfRevenue": "1184552000", "interestExpense": "95441000", "operatingIncome": "303074000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339063000" }, "balance": { "totalDebt": "1245181000", "totalAssets": "4325943000", "longTermDebt": "1184162000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "262019857", "totalCurrentAssets": "524181000", "totalShareholderEquity": "1571809000", "totalCurrentLiabilities": "447647000", "propertyPlantEquipmentNet": "3552430000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "178843000", "dividendsPaid": "-4047000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-35770000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "487803000", "repurchaseOfStock": null, "capitalExpenditures": "-308960000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 591922000 }, "complete_fields": { "id": 421802, "ticker_id": 35952, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "591922000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 591922000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "591922000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": 757300000, "cost_of_revenue": 389300000, "gross_profit": 368000000, "ebit": 302600000, "ebitda": 460900000, "pretax_income": null, "tax_provision": null, "net_income": 190400000, "net_income_to_common": 190400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003800000, "total_current_assets": 1551800000, "total_assets": 6896900000, "short_term_debt": 472500000, "long_term_debt": 536900000, "total_debt": 1065100000, "total_liabilities": null, "total_equity": 3533500000, "shares_outstanding": 397196119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211300000, "capital_expenditure": -140600000, "free_cash_flow": 70700000, "dividends_paid": -2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16100000 }, "complete_fields": { "id": 421791, "ticker_id": 35952, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "460900000", "netIncome": "190400000", "grossProfit": "368000000", "totalRevenue": "757300000", "costOfRevenue": "389300000", "interestExpense": "21100000", "operatingIncome": "302600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100800000" }, "balance": { "totalDebt": "1065100000", "totalAssets": "6896900000", "longTermDebt": "536900000", "shortTermDebt": "472500000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "462700000", "totalLiabilities": null, "sharesOutstanding": "397196119", "totalCurrentAssets": "1551800000", "totalShareholderEquity": "3533500000", "totalCurrentLiabilities": "1144500000", "propertyPlantEquipmentNet": "4752500000", "cashAndShortTermInvestments": "1003800000" }, "cashflow": { "freeCashFlow": "70700000", "dividendsPaid": "-2900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "211300000", "repurchaseOfStock": null, "capitalExpenditures": "-140600000" } }, "revenue": 757300000, "cost_of_revenue": 389300000, "gross_profit": 368000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302600000, "depreciation_amortisation": 100800000, "ebitda": 460900000, "interest_expense": 21100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190400000, "net_income_continuing_ops": null, "net_income_to_common": 190400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1003800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1551800000, "net_ppe": 4752500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6896900000, "short_term_debt": 472500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1144500000, "long_term_debt": 536900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1065100000, "preferred_stock": null, "minority_interest": 462700000, "retained_earnings": null, "total_equity": 3533500000, "shares_outstanding": 397196119, "operating_cash_flow": 211300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -140600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "460900000", "netIncome": "190400000", "grossProfit": "368000000", "totalRevenue": "757300000", "costOfRevenue": "389300000", "interestExpense": "21100000", "operatingIncome": "302600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100800000" }, "balance": { "totalDebt": "1065100000", "totalAssets": "6896900000", "longTermDebt": "536900000", "shortTermDebt": "472500000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "462700000", "totalLiabilities": null, "sharesOutstanding": "397196119", "totalCurrentAssets": "1551800000", "totalShareholderEquity": "3533500000", "totalCurrentLiabilities": "1144500000", "propertyPlantEquipmentNet": "4752500000", "cashAndShortTermInvestments": "1003800000" }, "cashflow": { "freeCashFlow": "70700000", "dividendsPaid": "-2900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "211300000", "repurchaseOfStock": null, "capitalExpenditures": "-140600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": 732900000, "cost_of_revenue": 462800000, "gross_profit": 270100000, "ebit": 217200000, "ebitda": 431700000, "pretax_income": null, "tax_provision": null, "net_income": 128000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568900000, "total_current_assets": 1163100000, "total_assets": 6223300000, "short_term_debt": 472100000, "long_term_debt": 536500000, "total_debt": 1064600000, "total_liabilities": null, "total_equity": 3231000000, "shares_outstanding": 396834231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209400000, "capital_expenditure": -143400000, "free_cash_flow": 66000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 15700000, "net_debt_issued": -55000000 }, "complete_fields": { "id": 421792, "ticker_id": 35952, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "431700000", "netIncome": "128000000", "grossProfit": "270100000", "totalRevenue": "732900000", "costOfRevenue": "462800000", "interestExpense": "21700000", "operatingIncome": "217200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152900000" }, "balance": { "totalDebt": "1064600000", "totalAssets": "6223300000", "longTermDebt": "536500000", "shortTermDebt": "472100000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "396834231", "totalCurrentAssets": "1163100000", "totalShareholderEquity": "3231000000", "totalCurrentLiabilities": "1228700000", "propertyPlantEquipmentNet": "4693900000", "cashAndShortTermInvestments": "568900000" }, "cashflow": { "freeCashFlow": "66000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "15700000", "repaymentOfDebt": "-55000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "209400000", "repurchaseOfStock": null, "capitalExpenditures": "-143400000" } }, "revenue": 732900000, "cost_of_revenue": 462800000, "gross_profit": 270100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217200000, "depreciation_amortisation": 152900000, "ebitda": 431700000, "interest_expense": 21700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128000000, "net_income_continuing_ops": null, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1163100000, "net_ppe": 4693900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6223300000, "short_term_debt": 472100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228700000, "long_term_debt": 536500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1064600000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 3231000000, "shares_outstanding": 396834231, "operating_cash_flow": 209400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 15700000, "net_debt_issued": -55000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "431700000", "netIncome": "128000000", "grossProfit": "270100000", "totalRevenue": "732900000", "costOfRevenue": "462800000", "interestExpense": "21700000", "operatingIncome": "217200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152900000" }, "balance": { "totalDebt": "1064600000", "totalAssets": "6223300000", "longTermDebt": "536500000", "shortTermDebt": "472100000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "396834231", "totalCurrentAssets": "1163100000", "totalShareholderEquity": "3231000000", "totalCurrentLiabilities": "1228700000", "propertyPlantEquipmentNet": "4693900000", "cashAndShortTermInvestments": "568900000" }, "cashflow": { "freeCashFlow": "66000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "15700000", "repaymentOfDebt": "-55000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "209400000", "repurchaseOfStock": null, "capitalExpenditures": "-143400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": 346800000, "cost_of_revenue": 281500000, "gross_profit": 65300000, "ebit": 10400000, "ebitda": 435700000, "pretax_income": null, "tax_provision": null, "net_income": 222400000, "net_income_to_common": 222400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611100000, "total_current_assets": 994300000, "total_assets": 5916800000, "short_term_debt": 511000000, "long_term_debt": 536000000, "total_debt": 1108200000, "total_liabilities": null, "total_equity": 3080500000, "shares_outstanding": 396135392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113500000, "capital_expenditure": -110600000, "free_cash_flow": 2900000, "dividends_paid": -2800000, "share_repurchases": null, "shares_issued": 6900000, "net_debt_issued": -27200000 }, "complete_fields": { "id": 421794, "ticker_id": 35952, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "435700000", "netIncome": "222400000", "grossProfit": "65300000", "totalRevenue": "346800000", "costOfRevenue": "281500000", "interestExpense": "22200000", "operatingIncome": "10400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83000000" }, "balance": { "totalDebt": "1108200000", "totalAssets": "5916800000", "longTermDebt": "536000000", "shortTermDebt": "511000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "396135392", "totalCurrentAssets": "994300000", "totalShareholderEquity": "3080500000", "totalCurrentLiabilities": "1029000000", "propertyPlantEquipmentNet": "4634500000", "cashAndShortTermInvestments": "611100000" }, "cashflow": { "freeCashFlow": "2900000", "dividendsPaid": "-2800000", "issuanceOfDebt": null, "issuanceOfStock": "6900000", "repaymentOfDebt": "-27200000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "113500000", "repurchaseOfStock": null, "capitalExpenditures": "-110600000" } }, "revenue": 346800000, "cost_of_revenue": 281500000, "gross_profit": 65300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10400000, "depreciation_amortisation": 83000000, "ebitda": 435700000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 222400000, "net_income_continuing_ops": null, "net_income_to_common": 222400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 994300000, "net_ppe": 4634500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5916800000, "short_term_debt": 511000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029000000, "long_term_debt": 536000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1108200000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 3080500000, "shares_outstanding": 396135392, "operating_cash_flow": 113500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2800000, "share_repurchases": null, "shares_issued": 6900000, "net_debt_issued": -27200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "435700000", "netIncome": "222400000", "grossProfit": "65300000", "totalRevenue": "346800000", "costOfRevenue": "281500000", "interestExpense": "22200000", "operatingIncome": "10400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83000000" }, "balance": { "totalDebt": "1108200000", "totalAssets": "5916800000", "longTermDebt": "536000000", "shortTermDebt": "511000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "396135392", "totalCurrentAssets": "994300000", "totalShareholderEquity": "3080500000", "totalCurrentLiabilities": "1029000000", "propertyPlantEquipmentNet": "4634500000", "cashAndShortTermInvestments": "611100000" }, "cashflow": { "freeCashFlow": "2900000", "dividendsPaid": "-2800000", "issuanceOfDebt": null, "issuanceOfStock": "6900000", "repaymentOfDebt": "-27200000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "113500000", "repurchaseOfStock": null, "capitalExpenditures": "-110600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": 536400000, "cost_of_revenue": 359900000, "gross_profit": 176500000, "ebit": 151800000, "ebitda": 273000000, "pretax_income": null, "tax_provision": null, "net_income": 117700000, "net_income_to_common": 117700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625500000, "total_current_assets": 1039300000, "total_assets": 5628600000, "short_term_debt": 523800000, "long_term_debt": 535800000, "total_debt": 1136700000, "total_liabilities": null, "total_equity": 2863300000, "shares_outstanding": 395668478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259900000, "capital_expenditure": -122500000, "free_cash_flow": 137400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4200000, "net_debt_issued": -63900000 }, "complete_fields": { "id": 421795, "ticker_id": 35952, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273000000", "netIncome": "117700000", "grossProfit": "176500000", "totalRevenue": "536400000", "costOfRevenue": "359900000", "interestExpense": "23100000", "operatingIncome": "151800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96800000" }, "balance": { "totalDebt": "1136700000", "totalAssets": "5628600000", "longTermDebt": "535800000", "shortTermDebt": "523800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "395668478", "totalCurrentAssets": "1039300000", "totalShareholderEquity": "2863300000", "totalCurrentLiabilities": "1012500000", "propertyPlantEquipmentNet": "4316100000", "cashAndShortTermInvestments": "625500000" }, "cashflow": { "freeCashFlow": "137400000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "4200000", "repaymentOfDebt": "-63900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "259900000", "repurchaseOfStock": null, "capitalExpenditures": "-122500000" } }, "revenue": 536400000, "cost_of_revenue": 359900000, "gross_profit": 176500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151800000, "depreciation_amortisation": 96800000, "ebitda": 273000000, "interest_expense": 23100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117700000, "net_income_continuing_ops": null, "net_income_to_common": 117700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1039300000, "net_ppe": 4316100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5628600000, "short_term_debt": 523800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012500000, "long_term_debt": 535800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1136700000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 2863300000, "shares_outstanding": 395668478, "operating_cash_flow": 259900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4200000, "net_debt_issued": -63900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273000000", "netIncome": "117700000", "grossProfit": "176500000", "totalRevenue": "536400000", "costOfRevenue": "359900000", "interestExpense": "23100000", "operatingIncome": "151800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96800000" }, "balance": { "totalDebt": "1136700000", "totalAssets": "5628600000", "longTermDebt": "535800000", "shortTermDebt": "523800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "395668478", "totalCurrentAssets": "1039300000", "totalShareholderEquity": "2863300000", "totalCurrentLiabilities": "1012500000", "propertyPlantEquipmentNet": "4316100000", "cashAndShortTermInvestments": "625500000" }, "cashflow": { "freeCashFlow": "137400000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "4200000", "repaymentOfDebt": "-63900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "259900000", "repurchaseOfStock": null, "capitalExpenditures": "-122500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": 594900000, "cost_of_revenue": 363600000, "gross_profit": 231300000, "ebit": 182200000, "ebitda": 303000000, "pretax_income": null, "tax_provision": null, "net_income": 100400000, "net_income_to_common": 100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562600000, "total_current_assets": 1052500000, "total_assets": 5507000000, "short_term_debt": null, "long_term_debt": 1108700000, "total_debt": 1184200000, "total_liabilities": null, "total_equity": 2653200000, "shares_outstanding": 394999072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124800000, "capital_expenditure": -93000000, "free_cash_flow": 31800000, "dividends_paid": -2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13400000 }, "complete_fields": { "id": 421796, "ticker_id": 35952, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "303000000", "netIncome": "100400000", "grossProfit": "231300000", "totalRevenue": "594900000", "costOfRevenue": "363600000", "interestExpense": "23200000", "operatingIncome": "182200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108500000" }, "balance": { "totalDebt": "1184200000", "totalAssets": "5507000000", "longTermDebt": "1108700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "93100000", "totalLiabilities": null, "sharesOutstanding": "394999072", "totalCurrentAssets": "1052500000", "totalShareholderEquity": "2653200000", "totalCurrentLiabilities": "454500000", "propertyPlantEquipmentNet": "4190300000", "cashAndShortTermInvestments": "562600000" }, "cashflow": { "freeCashFlow": "31800000", "dividendsPaid": "-2800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "124800000", "repurchaseOfStock": null, "capitalExpenditures": "-93000000" } }, "revenue": 594900000, "cost_of_revenue": 363600000, "gross_profit": 231300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182200000, "depreciation_amortisation": 108500000, "ebitda": 303000000, "interest_expense": 23200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100400000, "net_income_continuing_ops": null, "net_income_to_common": 100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1052500000, "net_ppe": 4190300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5507000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454500000, "long_term_debt": 1108700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1184200000, "preferred_stock": null, "minority_interest": 93100000, "retained_earnings": null, "total_equity": 2653200000, "shares_outstanding": 394999072, "operating_cash_flow": 124800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "303000000", "netIncome": "100400000", "grossProfit": "231300000", "totalRevenue": "594900000", "costOfRevenue": "363600000", "interestExpense": "23200000", "operatingIncome": "182200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108500000" }, "balance": { "totalDebt": "1184200000", "totalAssets": "5507000000", "longTermDebt": "1108700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "93100000", "totalLiabilities": null, "sharesOutstanding": "394999072", "totalCurrentAssets": "1052500000", "totalShareholderEquity": "2653200000", "totalCurrentLiabilities": "454500000", "propertyPlantEquipmentNet": "4190300000", "cashAndShortTermInvestments": "562600000" }, "cashflow": { "freeCashFlow": "31800000", "dividendsPaid": "-2800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "124800000", "repurchaseOfStock": null, "capitalExpenditures": "-93000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11805000, "net_debt_issued": null }, "complete_fields": { "id": 421797, "ticker_id": 35952, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11805000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11805000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11805000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421799, "ticker_id": 35952, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:45.937094+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }