{ "ticker": { "uuid": "d308d570-d0d2-4bf6-9d50-b038ce283e6f", "symbol": "EPIGRAL", "name": "Epigral Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d308d570-d0d2-4bf6-9d50-b038ce283e6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d308d570-d0d2-4bf6-9d50-b038ce283e6f/" }, "ticker_metadata": { "id": 13425, "uuid": "d308d570-d0d2-4bf6-9d50-b038ce283e6f", "symbol": "EPIGRAL", "name": "Epigral Limited", "asset_type": "equity", "market_cap": 50082779136, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Epigral Limited manufactures and sells chlor-alkali and derivative products in India and internationally. The company offers chlorinated polyvinyl chloride (CPVC) resin, epichlorohydrin, chloromethanes value chain, hydrogen peroxide, caustic soda and potash, chlorine, hydrogen, chloromethanes, captive power plant (CPP), and chlorotoluene value chain, as well as operates wind-solar hybrid power plant. Its products are used in CPVC pipes and fittings, windmills, construction, paints and coatings, electronics, water treatment, agrochemicals, pharmaceuticals, refineries, soap and detergents, fluoropolymers, paper and pulp, textiles, alumina, polyurethane foam, lithium, and polytetrafluoroethylene (PTFE) pipes. The company was formerly known as Meghmani Finechem Limited and changed its name to Epigral Limited in August 2023. Epigral Limited was incorporated in 2007 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d308d570-d0d2-4bf6-9d50-b038ce283e6f", "symbol": "EPIGRAL", "name": "Epigral Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d308d570-d0d2-4bf6-9d50-b038ce283e6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d308d570-d0d2-4bf6-9d50-b038ce283e6f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.8, "quality": 0.73, "momentum": 0.11, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1163.9, "market_cap": 50212204333.59, "pe_ratio": 15.1255, "earnings_yield": 0.0661, "ebitda_to_ev": 0.104, "shareholder_yield": 0.003, "roe": 0.1494, "piotroski_f_score": 5, "momentum_12_1": -0.2566, "volatility_252d": 0.4093 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.587421+00:00", "batch_id": "" }, "size": { "price_close": 1163.9, "market_cap": 50212204333.5921, "market_cap_usd": 50212204333.5921, "enterprise_value": 55882404333.5921, "shares_outstanding": 43141338, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1255, "pb_ratio": 2.2604, "ptbv_ratio": 2.2604, "ps_ratio": 1.9869, "pcf_ratio": 11.529, "pfcf_ratio": 121.3441, "ev_ebitda": 9.6181, "ev_ebit": 14.0133, "ev_sales": 2.2113, "ev_fcf": 135.0469, "earnings_yield": 0.0661, "fcf_yield": 0.0074, "price_to_sales": 1.9869, "price_to_book": 2.2604, "price_to_cashflow": 11.529, "ebitda_to_ev": 0.104, "sales_yield": 0.4522 }, "yield": { "dividend_yield": 0.003, "buyback_yield": 0, "shareholder_yield": 0.003, "debt_paydown_yield": 0.0043, "total_yield": 0.0073 }, "quality": { "gross_margin": 0.4343, "operating_margin": 0.1578, "net_margin": 0.1314, "ebitda_margin": 0.2299, "fcf_margin": 0.0164, "roe": 0.1494, "roa": 0.0947, "roic": 0.1073, "roc_greenblatt": null, "asset_turnover": 0.721, "cash_conversion": 0.1246, "accruals_ratio": -0.0295, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5659, "revenue_stability_5y": 0.1303, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3131, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9759, "debt_to_assets": 0.1632, "interest_coverage": 5.5417, "current_ratio": 1.1637, "quick_ratio": 1.1637, "net_debt": 5670200000, "local_beta": 1.5944, "volatility_252d": 0.4093, "volatility_60d": 0.9891, "max_drawdown_12m": -0.5711, "risk_adjusted_momentum": -0.6269 }, "growth": { "revenue_growth_1y": -0.0075, "revenue_growth_3y_cagr": 0.0478, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0719, "eps_growth_3y_cagr": -0.0205, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8317, "book_value_growth_1y": 0.1664, "revenue_growth": -0.0075, "earnings_growth": -0.0719 }, "momentum": { "price_return_1m": -0.1192, "price_return_3m": 0.3444, "price_return_6m": -0.2092, "price_return_9m": -0.339, "price_return_12m": -0.3452, "price_return_12m_ex1m": -0.2566, "momentum_6m": -0.2092, "momentum_12m": -0.3452, "momentum_12_1": -0.2566, "distance_from_52w_high": -0.4051, "distance_from_52w_low": 0.3872, "relative_strength": -0.2375 }, "raw_ttm": { "revenue_ttm": 25271800000, "gross_profit_ttm": 10974600000, "ebit_ttm": 3987800000, "ebitda_ttm": 5810100000, "net_income_ttm": 3319700000, "eps_diluted_ttm": 76.9494, "operating_cash_flow_ttm": 4355300000, "capital_expenditure_ttm": -3941500000, "fcf_ttm": 413800000, "dividends_paid_ttm": -150800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 719600000, "cash_and_equivalents": 50200000, "total_current_assets": 8266900000, "total_current_liabilities": 7104200000, "net_ppe": null, "total_assets": 35053000000, "total_debt": 5720400000, "total_equity": 22214300000, "net_working_capital": 3405500000, "book_value_per_share": 514.9191, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 514.9191 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 23, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 46, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 30, "rank_earnings_yield": 23, "rank_fcf_yield": 50, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 32, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 44, "rank_fcf_margin": 51, "rank_piotroski": 54, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 86 }, "composites": { "value_composite": 20, "quality_composite": 27, "momentum_composite": 89, "growth_composite": 89, "yield_composite": 26, "svqf_composite": 17, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7642, "os_score": 0.78, "value_percentile": 0.8, "quality_percentile": 0.73, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5917, "ticker_id": 13425, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.587421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1163.9, "market_cap": 50212204333.5921, "market_cap_usd": 50212204333.5921, "enterprise_value": 55882404333.5921, "shares_outstanding": 43141338, "fx_rate_to_usd": null, "pe_ratio": 15.1255247, "pb_ratio": 2.26035501, "ptbv_ratio": 2.26035501, "ps_ratio": 1.98688674, "pcf_ratio": 11.52898867, "pfcf_ratio": 121.34413807, "ev_ebitda": 9.61814845, "ev_ebit": 14.01334178, "ev_sales": 2.2112554, "ev_fcf": 135.04689302, "earnings_yield": 0.06611341, "fcf_yield": 0.00740484, "dividend_yield": 0.00300325, "buyback_yield": 0, "shareholder_yield": 0.00300325, "debt_paydown_yield": 0.00430174, "total_yield": 0.007305, "gross_margin": 0.4342627, "operating_margin": 0.15779644, "net_margin": 0.13135986, "ebitda_margin": 0.22990448, "fcf_margin": 0.01637398, "roe": 0.14943978, "roa": 0.09470516, "roic": 0.10725851, "roc_greenblatt": null, "asset_turnover": 0.72095969, "cash_conversion": 0.12464982, "accruals_ratio": -0.02954383, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.97592124, "debt_to_assets": 0.16319288, "interest_coverage": 5.54168983, "current_ratio": 1.16366375, "quick_ratio": 1.16366375, "net_debt": 5670200000, "revenue_growth_1y": -0.00752466, "revenue_growth_3y_cagr": 0.04777664, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07190584, "eps_growth_3y_cagr": -0.02053501, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83169968, "book_value_growth_1y": 0.16639276, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.565864, "revenue_stability_5y": 0.130328, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11918119, "price_return_3m": 0.34438351, "price_return_6m": -0.20919963, "price_return_9m": -0.33895606, "price_return_12m": -0.34522807, "price_return_12m_ex1m": -0.25663267, "distance_from_52w_high": -0.40505035, "distance_from_52w_low": 0.38724675, "relative_strength": -0.23754833, "local_beta": 1.5944, "volatility_252d": 0.409339, "volatility_60d": 0.989103, "max_drawdown_12m": -0.57112918, "revenue_ttm": 25271800000, "gross_profit_ttm": 10974600000, "ebit_ttm": 3987800000, "ebitda_ttm": 5810100000, "net_income_ttm": 3319700000, "eps_diluted_ttm": 76.94939828, "operating_cash_flow_ttm": 4355300000, "capital_expenditure_ttm": -3941500000, "fcf_ttm": 413800000, "dividends_paid_ttm": -150800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 719600000, "cash_and_equivalents": 50200000, "total_current_assets": 8266900000, "total_current_liabilities": 7104200000, "net_ppe": null, "total_assets": 35053000000, "total_debt": 5720400000, "total_equity": 22214300000, "net_working_capital": 3405500000, "book_value_per_share": 514.91912467, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 514.91912467, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 46, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 30, "rank_earnings_yield": 23, "rank_fcf_yield": 50, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 32, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 44, "rank_fcf_margin": 51, "rank_piotroski": 54, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 86, "value_composite": 20, "quality_composite": 27, "momentum_composite": 89, "growth_composite": 89, "yield_composite": 26, "svqf_composite": 17, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1163.9, "os": 0.78, "value": 0.8, "quality": 0.73, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1255, "earnings_yield": 0.0661, "shareholder_yield": 0.003, "roe": 0.1494, "momentum_12_1": -0.2566, "complete_fields": { "id": 5917, "ticker_id": 13425, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.587421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1163.9, "market_cap": 50212204333.5921, "market_cap_usd": 50212204333.5921, "enterprise_value": 55882404333.5921, "shares_outstanding": 43141338, "fx_rate_to_usd": null, "pe_ratio": 15.1255247, "pb_ratio": 2.26035501, "ptbv_ratio": 2.26035501, "ps_ratio": 1.98688674, "pcf_ratio": 11.52898867, "pfcf_ratio": 121.34413807, "ev_ebitda": 9.61814845, "ev_ebit": 14.01334178, "ev_sales": 2.2112554, "ev_fcf": 135.04689302, "earnings_yield": 0.06611341, "fcf_yield": 0.00740484, "dividend_yield": 0.00300325, "buyback_yield": 0, "shareholder_yield": 0.00300325, "debt_paydown_yield": 0.00430174, "total_yield": 0.007305, "gross_margin": 0.4342627, "operating_margin": 0.15779644, "net_margin": 0.13135986, "ebitda_margin": 0.22990448, "fcf_margin": 0.01637398, "roe": 0.14943978, "roa": 0.09470516, "roic": 0.10725851, "roc_greenblatt": null, "asset_turnover": 0.72095969, "cash_conversion": 0.12464982, "accruals_ratio": -0.02954383, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.97592124, "debt_to_assets": 0.16319288, "interest_coverage": 5.54168983, "current_ratio": 1.16366375, "quick_ratio": 1.16366375, "net_debt": 5670200000, "revenue_growth_1y": -0.00752466, "revenue_growth_3y_cagr": 0.04777664, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07190584, "eps_growth_3y_cagr": -0.02053501, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83169968, "book_value_growth_1y": 0.16639276, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.565864, "revenue_stability_5y": 0.130328, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11918119, "price_return_3m": 0.34438351, "price_return_6m": -0.20919963, "price_return_9m": -0.33895606, "price_return_12m": -0.34522807, "price_return_12m_ex1m": -0.25663267, "distance_from_52w_high": -0.40505035, "distance_from_52w_low": 0.38724675, "relative_strength": -0.23754833, "local_beta": 1.5944, "volatility_252d": 0.409339, "volatility_60d": 0.989103, "max_drawdown_12m": -0.57112918, "revenue_ttm": 25271800000, "gross_profit_ttm": 10974600000, "ebit_ttm": 3987800000, "ebitda_ttm": 5810100000, "net_income_ttm": 3319700000, "eps_diluted_ttm": 76.94939828, "operating_cash_flow_ttm": 4355300000, "capital_expenditure_ttm": -3941500000, "fcf_ttm": 413800000, "dividends_paid_ttm": -150800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 719600000, "cash_and_equivalents": 50200000, "total_current_assets": 8266900000, "total_current_liabilities": 7104200000, "net_ppe": null, "total_assets": 35053000000, "total_debt": 5720400000, "total_equity": 22214300000, "net_working_capital": 3405500000, "book_value_per_share": 514.91912467, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 514.91912467, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 46, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 30, "rank_earnings_yield": 23, "rank_fcf_yield": 50, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 32, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 44, "rank_fcf_margin": 51, "rank_piotroski": 54, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 86, "value_composite": 20, "quality_composite": 27, "momentum_composite": 89, "growth_composite": 89, "yield_composite": 26, "svqf_composite": 17, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": 24954800000, "cost_of_revenue": 14967100000, "gross_profit": 9987700000, "ebit": 3998300000, "ebitda": 5557000000, "pretax_income": null, "tax_provision": null, "net_income": 3319700000, "net_income_to_common": 3319700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50200000, "total_current_assets": 8266900000, "total_assets": 35053000000, "short_term_debt": 2293000000, "long_term_debt": 3336900000, "total_debt": 5720400000, "total_liabilities": null, "total_equity": 22214300000, "shares_outstanding": 43141338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4355300000, "capital_expenditure": -3941500000, "free_cash_flow": 413800000, "dividends_paid": -150800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -216000000 }, "complete_fields": { "id": 365960, "ticker_id": 13425, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5557000000", "netIncome": "3319700000", "grossProfit": "9987700000", "totalRevenue": "24954800000", "costOfRevenue": "14967100000", "interestExpense": "466500000", "operatingIncome": "3998300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "8600000", "depreciationAndAmortization": "1682900000" }, "balance": { "totalDebt": "5720400000", "totalAssets": "35053000000", "longTermDebt": "3336900000", "shortTermDebt": "2293000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "8266900000", "totalShareholderEquity": "22214300000", "totalCurrentLiabilities": "7104200000", "cashAndShortTermInvestments": "50200000" }, "cashflow": { "freeCashFlow": "413800000", "dividendsPaid": "-150800000", "issuanceOfDebt": "645200000", "issuanceOfStock": "0", "repaymentOfDebt": "-861200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4355300000", "repurchaseOfStock": "0", "capitalExpenditures": "-3941500000" } }, "revenue": 24954800000, "cost_of_revenue": 14967100000, "gross_profit": 9987700000, "research_and_development": 8600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3998300000, "depreciation_amortisation": 1682900000, "ebitda": 5557000000, "interest_expense": 466500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3319700000, "net_income_continuing_ops": null, "net_income_to_common": 3319700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8266900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35053000000, "short_term_debt": 2293000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7104200000, "long_term_debt": 3336900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5720400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22214300000, "shares_outstanding": 43141338, "operating_cash_flow": 4355300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3941500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -150800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -216000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 413800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5557000000", "netIncome": "3319700000", "grossProfit": "9987700000", "totalRevenue": "24954800000", "costOfRevenue": "14967100000", "interestExpense": "466500000", "operatingIncome": "3998300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "8600000", "depreciationAndAmortization": "1682900000" }, "balance": { "totalDebt": "5720400000", "totalAssets": "35053000000", "longTermDebt": "3336900000", "shortTermDebt": "2293000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "8266900000", "totalShareholderEquity": "22214300000", "totalCurrentLiabilities": "7104200000", "cashAndShortTermInvestments": "50200000" }, "cashflow": { "freeCashFlow": "413800000", "dividendsPaid": "-150800000", "issuanceOfDebt": "645200000", "issuanceOfStock": "0", "repaymentOfDebt": "-861200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4355300000", "repurchaseOfStock": "0", "capitalExpenditures": "-3941500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": 25144000000, "cost_of_revenue": 14093000000, "gross_profit": 11051000000, "ebit": 5782100000, "ebitda": 7161700000, "pretax_income": null, "tax_provision": null, "net_income": 3576900000, "net_income_to_common": 3576900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186400000, "total_current_assets": 7752400000, "total_assets": 31524400000, "short_term_debt": 1356100000, "long_term_debt": 4489700000, "total_debt": 5925300000, "total_liabilities": null, "total_equity": 19045300000, "shares_outstanding": 43141338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4405600000, "capital_expenditure": -1946900000, "free_cash_flow": 2458700000, "dividends_paid": -315400000, "share_repurchases": -950000000, "shares_issued": 3330500000, "net_debt_issued": -2831000000 }, "complete_fields": { "id": 365965, "ticker_id": 13425, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7161700000", "netIncome": "3576900000", "grossProfit": "11051000000", "totalRevenue": "25144000000", "costOfRevenue": "14093000000", "interestExpense": "425200000", "operatingIncome": "5782100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5500000", "depreciationAndAmortization": "1325600000" }, "balance": { "totalDebt": "5925300000", "totalAssets": "31524400000", "longTermDebt": "4489700000", "shortTermDebt": "1356100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "7752400000", "totalShareholderEquity": "19045300000", "totalCurrentLiabilities": "4955900000", "cashAndShortTermInvestments": "186400000" }, "cashflow": { "freeCashFlow": "2458700000", "dividendsPaid": "-315400000", "issuanceOfDebt": "1370000000", "issuanceOfStock": "3330500000", "repaymentOfDebt": "-4201000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4405600000", "repurchaseOfStock": "-950000000", "capitalExpenditures": "-1946900000" } }, "revenue": 25144000000, "cost_of_revenue": 14093000000, "gross_profit": 11051000000, "research_and_development": 5500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5782100000, "depreciation_amortisation": 1325600000, "ebitda": 7161700000, "interest_expense": 425200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3576900000, "net_income_continuing_ops": null, "net_income_to_common": 3576900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7752400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31524400000, "short_term_debt": 1356100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4955900000, "long_term_debt": 4489700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5925300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19045300000, "shares_outstanding": 43141338, "operating_cash_flow": 4405600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1946900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -315400000, "share_repurchases": -950000000, "shares_issued": 3330500000, "net_debt_issued": -2831000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2458700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7161700000", "netIncome": "3576900000", "grossProfit": "11051000000", "totalRevenue": "25144000000", "costOfRevenue": "14093000000", "interestExpense": "425200000", "operatingIncome": "5782100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5500000", "depreciationAndAmortization": "1325600000" }, "balance": { "totalDebt": "5925300000", "totalAssets": "31524400000", "longTermDebt": "4489700000", "shortTermDebt": "1356100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "7752400000", "totalShareholderEquity": "19045300000", "totalCurrentLiabilities": "4955900000", "cashAndShortTermInvestments": "186400000" }, "cashflow": { "freeCashFlow": "2458700000", "dividendsPaid": "-315400000", "issuanceOfDebt": "1370000000", "issuanceOfStock": "3330500000", "repaymentOfDebt": "-4201000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4405600000", "repurchaseOfStock": "-950000000", "capitalExpenditures": "-1946900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": 18938300000, "cost_of_revenue": 11152000000, "gross_profit": 7786300000, "ebit": 3576900000, "ebitda": 4766400000, "pretax_income": null, "tax_provision": null, "net_income": 1958700000, "net_income_to_common": 1958700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31800000, "total_current_assets": 5019300000, "total_assets": 27943400000, "short_term_debt": 4156500000, "long_term_debt": 4920400000, "total_debt": 9090400000, "total_liabilities": null, "total_equity": 12541000000, "shares_outstanding": 41550158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3976400000, "capital_expenditure": -3984400000, "free_cash_flow": -8000000, "dividends_paid": -103700000, "share_repurchases": -550000000, "shares_issued": 0, "net_debt_issued": 167400000 }, "complete_fields": { "id": 365968, "ticker_id": 13425, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4766400000", "netIncome": "1958700000", "grossProfit": "7786300000", "totalRevenue": "18938300000", "costOfRevenue": "11152000000", "interestExpense": "623300000", "operatingIncome": "3576900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "9400000", "depreciationAndAmortization": "1235600000" }, "balance": { "totalDebt": "9090400000", "totalAssets": "27943400000", "longTermDebt": "4920400000", "shortTermDebt": "4156500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41550158", "totalCurrentAssets": "5019300000", "totalShareholderEquity": "12541000000", "totalCurrentLiabilities": "7795800000", "cashAndShortTermInvestments": "31800000" }, "cashflow": { "freeCashFlow": "-8000000", "dividendsPaid": "-103700000", "issuanceOfDebt": "2130000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1962600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3976400000", "repurchaseOfStock": "-550000000", "capitalExpenditures": "-3984400000" } }, "revenue": 18938300000, "cost_of_revenue": 11152000000, "gross_profit": 7786300000, "research_and_development": 9400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3576900000, "depreciation_amortisation": 1235600000, "ebitda": 4766400000, "interest_expense": 623300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1958700000, "net_income_continuing_ops": null, "net_income_to_common": 1958700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5019300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27943400000, "short_term_debt": 4156500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7795800000, "long_term_debt": 4920400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9090400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12541000000, "shares_outstanding": 41550158, "operating_cash_flow": 3976400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3984400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -103700000, "share_repurchases": -550000000, "shares_issued": 0, "net_debt_issued": 167400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4766400000", "netIncome": "1958700000", "grossProfit": "7786300000", "totalRevenue": "18938300000", "costOfRevenue": "11152000000", "interestExpense": "623300000", "operatingIncome": "3576900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "9400000", "depreciationAndAmortization": "1235600000" }, "balance": { "totalDebt": "9090400000", "totalAssets": "27943400000", "longTermDebt": "4920400000", "shortTermDebt": "4156500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41550158", "totalCurrentAssets": "5019300000", "totalShareholderEquity": "12541000000", "totalCurrentLiabilities": "7795800000", "cashAndShortTermInvestments": "31800000" }, "cashflow": { "freeCashFlow": "-8000000", "dividendsPaid": "-103700000", "issuanceOfDebt": "2130000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1962600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3976400000", "repurchaseOfStock": "-550000000", "capitalExpenditures": "-3984400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": 21694416000, "cost_of_revenue": 11675338000, "gross_profit": 10019078000, "ebit": 5799990000, "ebitda": 6812026000, "pretax_income": null, "tax_provision": null, "net_income": 3532906000, "net_income_to_common": 3532906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142400000, "total_current_assets": 4194993000, "total_assets": 24322353000, "short_term_debt": 3315034000, "long_term_debt": 4346404000, "total_debt": 7687622000, "total_liabilities": null, "total_equity": 10691002000, "shares_outstanding": 41550158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6261617000, "capital_expenditure": -4164544000, "free_cash_flow": 2097073000, "dividends_paid": -103695000, "share_repurchases": -609199000, "shares_issued": null, "net_debt_issued": -643453000 }, "complete_fields": { "id": 365969, "ticker_id": 13425, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6812026000", "netIncome": "3532906000", "grossProfit": "10019078000", "totalRevenue": "21694416000", "costOfRevenue": "11675338000", "interestExpense": "497904000", "operatingIncome": "5799990000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1089533000" }, "balance": { "totalDebt": "7687622000", "totalAssets": "24322353000", "longTermDebt": "4346404000", "shortTermDebt": "3315034000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41550158", "totalCurrentAssets": "4194993000", "totalShareholderEquity": "10691002000", "totalCurrentLiabilities": "6476905000", "cashAndShortTermInvestments": "142400000" }, "cashflow": { "freeCashFlow": "2097073000", "dividendsPaid": "-103695000", "issuanceOfDebt": "747500000", "issuanceOfStock": null, "repaymentOfDebt": "-1390953000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6261617000", "repurchaseOfStock": "-609199000", "capitalExpenditures": "-4164544000" } }, "revenue": 21694416000, "cost_of_revenue": 11675338000, "gross_profit": 10019078000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5799990000, "depreciation_amortisation": 1089533000, "ebitda": 6812026000, "interest_expense": 497904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3532906000, "net_income_continuing_ops": null, "net_income_to_common": 3532906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4194993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24322353000, "short_term_debt": 3315034000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6476905000, "long_term_debt": 4346404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7687622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10691002000, "shares_outstanding": 41550158, "operating_cash_flow": 6261617000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4164544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -103695000, "share_repurchases": -609199000, "shares_issued": null, "net_debt_issued": -643453000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2097073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6812026000", "netIncome": "3532906000", "grossProfit": "10019078000", "totalRevenue": "21694416000", "costOfRevenue": "11675338000", "interestExpense": "497904000", "operatingIncome": "5799990000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1089533000" }, "balance": { "totalDebt": "7687622000", "totalAssets": "24322353000", "longTermDebt": "4346404000", "shortTermDebt": "3315034000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41550158", "totalCurrentAssets": "4194993000", "totalShareholderEquity": "10691002000", "totalCurrentLiabilities": "6476905000", "cashAndShortTermInvestments": "142400000" }, "cashflow": { "freeCashFlow": "2097073000", "dividendsPaid": "-103695000", "issuanceOfDebt": "747500000", "issuanceOfStock": null, "repaymentOfDebt": "-1390953000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6261617000", "repurchaseOfStock": "-609199000", "capitalExpenditures": "-4164544000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365970, "ticker_id": 13425, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": 7361600000, "cost_of_revenue": 4250200000, "gross_profit": 3111400000, "ebit": 1268900000, "ebitda": 1670300000, "pretax_income": null, "tax_provision": null, "net_income": 809500000, "net_income_to_common": 809500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50200000, "total_current_assets": 8266900000, "total_assets": 35053000000, "short_term_debt": 2293000000, "long_term_debt": 3336900000, "total_debt": 5720400000, "total_liabilities": null, "total_equity": 22214300000, "shares_outstanding": 43141338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365959, "ticker_id": 13425, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1670300000", "netIncome": "809500000", "grossProfit": "3111400000", "totalRevenue": "7361600000", "costOfRevenue": "4250200000", "interestExpense": "158000000", "operatingIncome": "1268900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "416900000" }, "balance": { "totalDebt": "5720400000", "totalAssets": "35053000000", "longTermDebt": "3336900000", "shortTermDebt": "2293000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "8266900000", "totalShareholderEquity": "22214300000", "totalCurrentLiabilities": "7104200000", "cashAndShortTermInvestments": "50200000" } }, "revenue": 7361600000, "cost_of_revenue": 4250200000, "gross_profit": 3111400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1268900000, "depreciation_amortisation": 416900000, "ebitda": 1670300000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 809500000, "net_income_continuing_ops": null, "net_income_to_common": 809500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8266900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35053000000, "short_term_debt": 2293000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7104200000, "long_term_debt": 3336900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5720400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22214300000, "shares_outstanding": 43141338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1670300000", "netIncome": "809500000", "grossProfit": "3111400000", "totalRevenue": "7361600000", "costOfRevenue": "4250200000", "interestExpense": "158000000", "operatingIncome": "1268900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "416900000" }, "balance": { "totalDebt": "5720400000", "totalAssets": "35053000000", "longTermDebt": "3336900000", "shortTermDebt": "2293000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "8266900000", "totalShareholderEquity": "22214300000", "totalCurrentLiabilities": "7104200000", "cashAndShortTermInvestments": "50200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": 5971200000, "cost_of_revenue": 3581300000, "gross_profit": 2389900000, "ebit": 599900000, "ebitda": 1082600000, "pretax_income": null, "tax_provision": null, "net_income": 391100000, "net_income_to_common": 391100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365961, "ticker_id": 13425, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1082600000", "netIncome": "391100000", "grossProfit": "2389900000", "totalRevenue": "5971200000", "costOfRevenue": "3581300000", "interestExpense": "109500000", "operatingIncome": "599900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427500000" } }, "revenue": 5971200000, "cost_of_revenue": 3581300000, "gross_profit": 2389900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599900000, "depreciation_amortisation": 427500000, "ebitda": 1082600000, "interest_expense": 109500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 391100000, "net_income_continuing_ops": null, "net_income_to_common": 391100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1082600000", "netIncome": "391100000", "grossProfit": "2389900000", "totalRevenue": "5971200000", "costOfRevenue": "3581300000", "interestExpense": "109500000", "operatingIncome": "599900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": 5873600000, "cost_of_revenue": 3275000000, "gross_profit": 2598600000, "ebit": 900500000, "ebitda": 1338000000, "pretax_income": null, "tax_provision": null, "net_income": 512200000, "net_income_to_common": 512200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146900000, "total_current_assets": 6620800000, "total_assets": 32364400000, "short_term_debt": 1402800000, "long_term_debt": 3913300000, "total_debt": 5371500000, "total_liabilities": null, "total_equity": 21011000000, "shares_outstanding": 43141338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365962, "ticker_id": 13425, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1338000000", "netIncome": "512200000", "grossProfit": "2598600000", "totalRevenue": "5873600000", "costOfRevenue": "3275000000", "interestExpense": "218400000", "operatingIncome": "900500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "423100000" }, "balance": { "totalDebt": "5371500000", "totalAssets": "32364400000", "longTermDebt": "3913300000", "shortTermDebt": "1402800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "6620800000", "totalShareholderEquity": "21011000000", "totalCurrentLiabilities": "5035900000", "cashAndShortTermInvestments": "146900000" } }, "revenue": 5873600000, "cost_of_revenue": 3275000000, "gross_profit": 2598600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 900500000, "depreciation_amortisation": 423100000, "ebitda": 1338000000, "interest_expense": 218400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512200000, "net_income_continuing_ops": null, "net_income_to_common": 512200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6620800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32364400000, "short_term_debt": 1402800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5035900000, "long_term_debt": 3913300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5371500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21011000000, "shares_outstanding": 43141338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1338000000", "netIncome": "512200000", "grossProfit": "2598600000", "totalRevenue": "5873600000", "costOfRevenue": "3275000000", "interestExpense": "218400000", "operatingIncome": "900500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "423100000" }, "balance": { "totalDebt": "5371500000", "totalAssets": "32364400000", "longTermDebt": "3913300000", "shortTermDebt": "1402800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "6620800000", "totalShareholderEquity": "21011000000", "totalCurrentLiabilities": "5035900000", "cashAndShortTermInvestments": "146900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": 6065400000, "cost_of_revenue": 3190700000, "gross_profit": 2874700000, "ebit": 1218500000, "ebitda": 1719200000, "pretax_income": null, "tax_provision": null, "net_income": 1606900000, "net_income_to_common": 1606900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365963, "ticker_id": 13425, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1719200000", "netIncome": "1606900000", "grossProfit": "2874700000", "totalRevenue": "6065400000", "costOfRevenue": "3190700000", "interestExpense": "233700000", "operatingIncome": "1218500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "415400000" } }, "revenue": 6065400000, "cost_of_revenue": 3190700000, "gross_profit": 2874700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1218500000, "depreciation_amortisation": 415400000, "ebitda": 1719200000, "interest_expense": 233700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1606900000, "net_income_continuing_ops": null, "net_income_to_common": 1606900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1719200000", "netIncome": "1606900000", "grossProfit": "2874700000", "totalRevenue": "6065400000", "costOfRevenue": "3190700000", "interestExpense": "233700000", "operatingIncome": "1218500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "415400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": 6276300000, "cost_of_revenue": 3289200000, "gross_profit": 2987100000, "ebit": 1394300000, "ebitda": 1770500000, "pretax_income": null, "tax_provision": null, "net_income": 868900000, "net_income_to_common": 868900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186400000, "total_current_assets": 7752400000, "total_assets": 31524400000, "short_term_debt": 1356100000, "long_term_debt": 4489700000, "total_debt": 5925300000, "total_liabilities": null, "total_equity": 19045300000, "shares_outstanding": 43141338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365964, "ticker_id": 13425, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1770500000", "netIncome": "868900000", "grossProfit": "2987100000", "totalRevenue": "6276300000", "costOfRevenue": "3289200000", "interestExpense": "117700000", "operatingIncome": "1394300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339500000" }, "balance": { "totalDebt": "5925300000", "totalAssets": "31524400000", "longTermDebt": "4489700000", "shortTermDebt": "1356100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "7752400000", "totalShareholderEquity": "19045300000", "totalCurrentLiabilities": "4955900000", "cashAndShortTermInvestments": "186400000" } }, "revenue": 6276300000, "cost_of_revenue": 3289200000, "gross_profit": 2987100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1394300000, "depreciation_amortisation": 339500000, "ebitda": 1770500000, "interest_expense": 117700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 868900000, "net_income_continuing_ops": null, "net_income_to_common": 868900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7752400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31524400000, "short_term_debt": 1356100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4955900000, "long_term_debt": 4489700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5925300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19045300000, "shares_outstanding": 43141338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1770500000", "netIncome": "868900000", "grossProfit": "2987100000", "totalRevenue": "6276300000", "costOfRevenue": "3289200000", "interestExpense": "117700000", "operatingIncome": "1394300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339500000" }, "balance": { "totalDebt": "5925300000", "totalAssets": "31524400000", "longTermDebt": "4489700000", "shortTermDebt": "1356100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43141338", "totalCurrentAssets": "7752400000", "totalShareholderEquity": "19045300000", "totalCurrentLiabilities": "4955900000", "cashAndShortTermInvestments": "186400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365966, "ticker_id": 13425, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21000000, "total_current_assets": 6733500000, "total_assets": 29794500000, "short_term_debt": 4285300000, "long_term_debt": 4666600000, "total_debt": 8963600000, "total_liabilities": null, "total_equity": 14002600000, "shares_outstanding": 41550158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365967, "ticker_id": 13425, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:19.868989+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8963600000", "totalAssets": "29794500000", "longTermDebt": "4666600000", "shortTermDebt": "4285300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41550158", "totalCurrentAssets": "6733500000", "totalShareholderEquity": "14002600000", "totalCurrentLiabilities": "8477400000", "cashAndShortTermInvestments": "21000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6733500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29794500000, "short_term_debt": 4285300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8477400000, "long_term_debt": 4666600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8963600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14002600000, "shares_outstanding": 41550158, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8963600000", "totalAssets": "29794500000", "longTermDebt": "4666600000", "shortTermDebt": "4285300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41550158", "totalCurrentAssets": "6733500000", "totalShareholderEquity": "14002600000", "totalCurrentLiabilities": "8477400000", "cashAndShortTermInvestments": "21000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }