{ "ticker": { "uuid": "d308e514-22ff-4bed-bdc5-6734a226bcdc", "symbol": "NKSH", "name": "National Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d308e514-22ff-4bed-bdc5-6734a226bcdc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d308e514-22ff-4bed-bdc5-6734a226bcdc/" }, "ticker_metadata": { "id": 7343, "uuid": "d308e514-22ff-4bed-bdc5-6734a226bcdc", "symbol": "NKSH", "name": "National Bankshares Inc", "asset_type": "equity", "market_cap": 224104000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "National Bankshares, Inc. is the banking holding company for the National Bank of Blacksburg offering retail and commercial banking products and services to individuals, businesses, non-profit organizations and local governments. The company is headquartered in Blacksburg, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d308e514-22ff-4bed-bdc5-6734a226bcdc", "symbol": "NKSH", "name": "National Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d308e514-22ff-4bed-bdc5-6734a226bcdc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d308e514-22ff-4bed-bdc5-6734a226bcdc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.79, "quality": 0.73, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 34.8, "market_cap": 221542159.2, "pe_ratio": 12.6084, "earnings_yield": 0.0793, "ebitda_to_ev": 0.1012, "shareholder_yield": 0.0434, "roe": 0.0938, "piotroski_f_score": 6, "momentum_12_1": 0.4305, "volatility_252d": 0.2904 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.094505+00:00", "batch_id": "" }, "size": { "price_close": 34.8, "market_cap": 221542159.2, "market_cap_usd": 221542159.2, "enterprise_value": 214110159.2, "shares_outstanding": 6366154, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6084, "pb_ratio": 1.1822, "ptbv_ratio": 1.264, "ps_ratio": 2.5737, "pcf_ratio": 11.8955, "pfcf_ratio": 10.3845, "ev_ebitda": 9.8819, "ev_ebit": 13.4407, "ev_sales": 2.4874, "ev_fcf": 10.0361, "earnings_yield": 0.0793, "fcf_yield": 0.0996, "price_to_sales": 2.5737, "price_to_book": 1.1822, "price_to_cashflow": 11.8955, "ebitda_to_ev": 0.1012, "sales_yield": 0.402 }, "yield": { "dividend_yield": 0.0434, "buyback_yield": 0, "shareholder_yield": 0.0434, "debt_paydown_yield": null, "total_yield": 0.0434 }, "quality": { "gross_margin": 0.6775, "operating_margin": 0.1851, "net_margin": 0.2041, "ebitda_margin": 0.2517, "fcf_margin": 0.2478, "roe": 0.0938, "roa": 0.0096, "roic": 0.073, "roc_greenblatt": null, "asset_turnover": 0.0471, "cash_conversion": 1.2142, "accruals_ratio": -0.0006, "sbc_to_revenue": 0.0025, "piotroski_f_score": 6, "altman_z_score": 0.3251, "earnings_stability_5y": 0.5782, "revenue_stability_5y": 0.2042, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0319, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.7599, "net_debt_to_ebitda": -0.343, "debt_to_assets": 0.0003, "interest_coverage": 0.5664, "current_ratio": 27.5312, "quick_ratio": 27.5312, "net_debt": -7432000, "local_beta": 0.001, "volatility_252d": 0.2904, "volatility_60d": 0.5747, "max_drawdown_12m": -0.1174, "risk_adjusted_momentum": 1.4824 }, "growth": { "revenue_growth_1y": 0.0546, "revenue_growth_3y_cagr": 0.1092, "revenue_growth_5y_cagr": 0.1043, "eps_growth_1y": 1.0231, "eps_growth_3y_cagr": -0.1518, "eps_growth_5y_cagr": -0.0031, "fcf_growth_1y": 0.7678, "book_value_growth_1y": 0.1453, "revenue_growth": 0.0546, "earnings_growth": 1.0231 }, "momentum": { "price_return_1m": -0.0512, "price_return_3m": -0.0396, "price_return_6m": 0.1931, "price_return_9m": 0.1712, "price_return_12m": 0.3572, "price_return_12m_ex1m": 0.4305, "momentum_6m": 0.1931, "momentum_12m": 0.3572, "momentum_12_1": 0.4305, "distance_from_52w_high": -0.0872, "distance_from_52w_low": 0.4431, "relative_strength": 0.1993 }, "raw_ttm": { "revenue_ttm": 86078000, "gross_profit_ttm": 58320000, "ebit_ttm": 15930000, "ebitda_ttm": 21667000, "net_income_ttm": 17571000, "eps_diluted_ttm": 2.7601, "operating_cash_flow_ttm": 18624000, "capital_expenditure_ttm": 2710000, "fcf_ttm": 21334000, "dividends_paid_ttm": 9611000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28123000, "cash_and_equivalents": 7976000, "total_current_assets": 14977000, "total_current_liabilities": 544000, "net_ppe": null, "total_assets": 1828993000, "total_debt": 544000, "total_equity": 187398000, "net_working_capital": 7001000, "book_value_per_share": 29.4366, "retained_earnings": 207539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 175277000, "tangible_book_per_share": 27.5326 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 28, "rank_ptbv": 24, "rank_ps": 58, "rank_pcf": 53, "rank_ev_ebitda": 38, "rank_ev_ebit": 53, "rank_earnings_yield": 31, "rank_fcf_yield": 40, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 24, "rank_fcf_margin": 38, "rank_piotroski": 30, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 34 }, "composites": { "value_composite": 21, "quality_composite": 27, "momentum_composite": 21, "growth_composite": 31, "yield_composite": 12, "svqf_composite": 16, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7594, "os_score": 0.92, "value_percentile": 0.79, "quality_percentile": 0.73, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2044, "ticker_id": 7343, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.094505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.8, "market_cap": 221542159.2, "market_cap_usd": 221542159.2, "enterprise_value": 214110159.2, "shares_outstanding": 6366154, "fx_rate_to_usd": null, "pe_ratio": 12.60839788, "pb_ratio": 1.1822013, "ptbv_ratio": 1.26395454, "ps_ratio": 2.5737373, "pcf_ratio": 11.89551972, "pfcf_ratio": 10.3844642, "ev_ebitda": 9.88185532, "ev_ebit": 13.44068796, "ev_sales": 2.487397, "ev_fcf": 10.03610008, "earnings_yield": 0.07931222, "fcf_yield": 0.0996403, "dividend_yield": 0.04338226, "buyback_yield": 0, "shareholder_yield": 0.04338226, "debt_paydown_yield": null, "total_yield": 0.04338226, "gross_margin": 0.67752504, "operating_margin": 0.18506471, "net_margin": 0.20412881, "ebitda_margin": 0.25171356, "fcf_margin": 0.24784498, "roe": 0.09376301, "roa": 0.00960693, "roic": 0.07298237, "roc_greenblatt": null, "asset_turnover": 0.04706306, "cash_conversion": 1.21415969, "accruals_ratio": -0.00057573, "sbc_to_revenue": 0.00246288, "debt_to_equity": 8.75993874, "net_debt_to_ebitda": -0.34301011, "debt_to_assets": 0.00029743, "interest_coverage": 0.56644028, "current_ratio": 27.53125, "quick_ratio": 27.53125, "net_debt": -7432000, "revenue_growth_1y": 0.05463189, "revenue_growth_3y_cagr": 0.10923943, "revenue_growth_5y_cagr": 0.10429378, "eps_growth_1y": 1.02314335, "eps_growth_3y_cagr": -0.15177373, "eps_growth_5y_cagr": -0.00314216, "fcf_growth_1y": 0.76781571, "book_value_growth_1y": 0.14525178, "piotroski_f_score": 6, "altman_z_score": 0.32510825, "earnings_stability_5y": 0.578191, "revenue_stability_5y": 0.204199, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05118166, "price_return_3m": -0.039645, "price_return_6m": 0.19310877, "price_return_9m": 0.17124788, "price_return_12m": 0.35723841, "price_return_12m_ex1m": 0.43045128, "distance_from_52w_high": -0.08724424, "distance_from_52w_low": 0.44310317, "relative_strength": 0.19929736, "local_beta": 0.001, "volatility_252d": 0.290367, "volatility_60d": 0.574677, "max_drawdown_12m": -0.11741931, "revenue_ttm": 86078000, "gross_profit_ttm": 58320000, "ebit_ttm": 15930000, "ebitda_ttm": 21667000, "net_income_ttm": 17571000, "eps_diluted_ttm": 2.76006518, "operating_cash_flow_ttm": 18624000, "capital_expenditure_ttm": 2710000, "fcf_ttm": 21334000, "dividends_paid_ttm": 9611000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28123000, "cash_and_equivalents": 7976000, "total_current_assets": 14977000, "total_current_liabilities": 544000, "net_ppe": null, "total_assets": 1828993000, "total_debt": 544000, "total_equity": 187398000, "net_working_capital": 7001000, "book_value_per_share": 29.43661118, "retained_earnings": 207539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 175277000, "tangible_book_per_share": 27.53263587, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 28, "rank_ptbv": 24, "rank_ps": 58, "rank_pcf": 53, "rank_ev_ebitda": 38, "rank_ev_ebit": 53, "rank_earnings_yield": 31, "rank_fcf_yield": 40, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 24, "rank_fcf_margin": 38, "rank_piotroski": 30, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 34, "value_composite": 21, "quality_composite": 27, "momentum_composite": 21, "growth_composite": 31, "yield_composite": 12, "svqf_composite": 16, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.8, "os": 0.92, "value": 0.79, "quality": 0.73, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 12.6084, "earnings_yield": 0.0793, "shareholder_yield": 0.0434, "roe": 0.0938, "momentum_12_1": 0.4305, "complete_fields": { "id": 2044, "ticker_id": 7343, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.094505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.8, "market_cap": 221542159.2, "market_cap_usd": 221542159.2, "enterprise_value": 214110159.2, "shares_outstanding": 6366154, "fx_rate_to_usd": null, "pe_ratio": 12.60839788, "pb_ratio": 1.1822013, "ptbv_ratio": 1.26395454, "ps_ratio": 2.5737373, "pcf_ratio": 11.89551972, "pfcf_ratio": 10.3844642, "ev_ebitda": 9.88185532, "ev_ebit": 13.44068796, "ev_sales": 2.487397, "ev_fcf": 10.03610008, "earnings_yield": 0.07931222, "fcf_yield": 0.0996403, "dividend_yield": 0.04338226, "buyback_yield": 0, "shareholder_yield": 0.04338226, "debt_paydown_yield": null, "total_yield": 0.04338226, "gross_margin": 0.67752504, "operating_margin": 0.18506471, "net_margin": 0.20412881, "ebitda_margin": 0.25171356, "fcf_margin": 0.24784498, "roe": 0.09376301, "roa": 0.00960693, "roic": 0.07298237, "roc_greenblatt": null, "asset_turnover": 0.04706306, "cash_conversion": 1.21415969, "accruals_ratio": -0.00057573, "sbc_to_revenue": 0.00246288, "debt_to_equity": 8.75993874, "net_debt_to_ebitda": -0.34301011, "debt_to_assets": 0.00029743, "interest_coverage": 0.56644028, "current_ratio": 27.53125, "quick_ratio": 27.53125, "net_debt": -7432000, "revenue_growth_1y": 0.05463189, "revenue_growth_3y_cagr": 0.10923943, "revenue_growth_5y_cagr": 0.10429378, "eps_growth_1y": 1.02314335, "eps_growth_3y_cagr": -0.15177373, "eps_growth_5y_cagr": -0.00314216, "fcf_growth_1y": 0.76781571, "book_value_growth_1y": 0.14525178, "piotroski_f_score": 6, "altman_z_score": 0.32510825, "earnings_stability_5y": 0.578191, "revenue_stability_5y": 0.204199, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05118166, "price_return_3m": -0.039645, "price_return_6m": 0.19310877, "price_return_9m": 0.17124788, "price_return_12m": 0.35723841, "price_return_12m_ex1m": 0.43045128, "distance_from_52w_high": -0.08724424, "distance_from_52w_low": 0.44310317, "relative_strength": 0.19929736, "local_beta": 0.001, "volatility_252d": 0.290367, "volatility_60d": 0.574677, "max_drawdown_12m": -0.11741931, "revenue_ttm": 86078000, "gross_profit_ttm": 58320000, "ebit_ttm": 15930000, "ebitda_ttm": 21667000, "net_income_ttm": 17571000, "eps_diluted_ttm": 2.76006518, "operating_cash_flow_ttm": 18624000, "capital_expenditure_ttm": 2710000, "fcf_ttm": 21334000, "dividends_paid_ttm": 9611000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28123000, "cash_and_equivalents": 7976000, "total_current_assets": 14977000, "total_current_liabilities": 544000, "net_ppe": null, "total_assets": 1828993000, "total_debt": 544000, "total_equity": 187398000, "net_working_capital": 7001000, "book_value_per_share": 29.43661118, "retained_earnings": 207539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 175277000, "tangible_book_per_share": 27.53263587, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 28, "rank_ptbv": 24, "rank_ps": 58, "rank_pcf": 53, "rank_ev_ebitda": 38, "rank_ev_ebit": 53, "rank_earnings_yield": 31, "rank_fcf_yield": 40, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 24, "rank_fcf_margin": 38, "rank_piotroski": 30, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 34, "value_composite": 21, "quality_composite": 27, "momentum_composite": 21, "growth_composite": 31, "yield_composite": 12, "svqf_composite": 16, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 85315000, "cost_of_revenue": 29736000, "gross_profit": 55579000, "ebit": 19166000, "ebitda": 19166000, "pretax_income": 19166000, "tax_provision": 3340000, "net_income": 15826000, "net_income_to_common": 15826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59250000, "total_current_assets": 89272000, "total_assets": 1824506000, "short_term_debt": 556000, "long_term_debt": null, "total_debt": 556000, "total_liabilities": 1639598000, "total_equity": 184908000, "shares_outstanding": 6362505, "goodwill_and_intangibles": 12208000 }, "cash_flow": { "operating_cash_flow": 17890000, "capital_expenditure": 2738000, "free_cash_flow": 20628000, "dividends_paid": 9611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130984, "ticker_id": 7343, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19166000", "netIncome": "15826000", "grossProfit": "55579000", "depreciation": "None", "totalRevenue": "85315000", "costOfRevenue": "29736000", "interestIncome": "75313000", "incomeBeforeTax": "19166000", "interestExpense": "29752000", "operatingIncome": "19166000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3340000", "reportedCurrency": "USD", "netInterestIncome": "45561000", "nonInterestIncome": "None", "operatingExpenses": "36413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23935000", "netIncomeFromContinuingOperations": "15826000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "22024000", "currentDebt": "None", "investments": "None", "totalAssets": "1824506000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1490000", "reportedCurrency": "USD", "retainedEarnings": "202558000", "totalLiabilities": "1639598000", "otherCurrentAssets": "6538000", "totalCurrentAssets": "89272000", "currentLongTermDebt": "None", "longTermInvestments": "654377000", "shortTermInvestments": "23484000", "currentNetReceivables": "6538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735234000", "currentAccountsPayable": "1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2038000", "totalShareholderEquity": "184908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1626933000", "totalCurrentLiabilities": "1628514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11084000", "cashAndShortTermInvestments": "59250000", "commonStockSharesOutstanding": "6362505", "intangibleAssetsExcludingGoodwill": "1490000", "cashAndCashEquivalentsAtCarryingValue": "59250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15826000", "profitLoss": "None", "dividendPayout": "9611000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17890000", "capitalExpenditures": "2738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27579000", "cashflowFromInvestment": "-39178000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85315000, "cost_of_revenue": 29736000, "gross_profit": 55579000, "research_and_development": null, "selling_general_admin": 23935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19166000, "depreciation_amortisation": null, "ebitda": 19166000, "interest_expense": 29752000, "interest_income": null, "other_non_operating": null, "pretax_income": 19166000, "tax_provision": 3340000, "effective_tax_rate": null, "net_income": 15826000, "net_income_continuing_ops": 15826000, "net_income_to_common": 15826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59250000, "short_term_investments": 23484000, "net_receivables": 6538000, "inventory": null, "other_current_assets": null, "total_current_assets": 89272000, "net_ppe": null, "goodwill": 10718000, "intangible_assets": 1490000, "goodwill_and_intangibles": 12208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1735234000, "total_assets": 1824506000, "short_term_debt": 556000, "accounts_payable": 1581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1628514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11084000, "total_liabilities": 1639598000, "total_debt": 556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202558000, "total_equity": 184908000, "shares_outstanding": 6362505, "operating_cash_flow": 17890000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39178000, "dividends_paid": 9611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27579000, "free_cash_flow": 20628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19166000", "netIncome": "15826000", "grossProfit": "55579000", "depreciation": "None", "totalRevenue": "85315000", "costOfRevenue": "29736000", "interestIncome": "75313000", "incomeBeforeTax": "19166000", "interestExpense": "29752000", "operatingIncome": "19166000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3340000", "reportedCurrency": "USD", "netInterestIncome": "45561000", "nonInterestIncome": "None", "operatingExpenses": "36413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23935000", "netIncomeFromContinuingOperations": "15826000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "22024000", "currentDebt": "None", "investments": "None", "totalAssets": "1824506000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1490000", "reportedCurrency": "USD", "retainedEarnings": "202558000", "totalLiabilities": "1639598000", "otherCurrentAssets": "6538000", "totalCurrentAssets": "89272000", "currentLongTermDebt": "None", "longTermInvestments": "654377000", "shortTermInvestments": "23484000", "currentNetReceivables": "6538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735234000", "currentAccountsPayable": "1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2038000", "totalShareholderEquity": "184908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1626933000", "totalCurrentLiabilities": "1628514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11084000", "cashAndShortTermInvestments": "59250000", "commonStockSharesOutstanding": "6362505", "intangibleAssetsExcludingGoodwill": "1490000", "cashAndCashEquivalentsAtCarryingValue": "59250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15826000", "profitLoss": "None", "dividendPayout": "9611000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17890000", "capitalExpenditures": "2738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27579000", "cashflowFromInvestment": "-39178000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 79082000, "cost_of_revenue": 34952000, "gross_profit": 44130000, "ebit": 9122000, "ebitda": 10259000, "pretax_income": 9122000, "tax_provision": 1499000, "net_income": 7623000, "net_income_to_common": 7623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107818000, "total_current_assets": 147968000, "total_assets": 1811636000, "short_term_debt": 368000, "long_term_debt": null, "total_debt": 368000, "total_liabilities": 1655227000, "total_equity": 156409000, "shares_outstanding": 6163610, "goodwill_and_intangibles": 12581000 }, "cash_flow": { "operating_cash_flow": 9438000, "capital_expenditure": 3256000, "free_cash_flow": 12694000, "dividends_paid": 9264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130989, "ticker_id": 7343, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9122000", "ebitda": "10259000", "netIncome": "7623000", "grossProfit": "44130000", "depreciation": "None", "totalRevenue": "79082000", "costOfRevenue": "34952000", "interestIncome": "70122000", "incomeBeforeTax": "9122000", "interestExpense": "33725000", "operatingIncome": "9122000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1499000", "reportedCurrency": "USD", "netInterestIncome": "36397000", "nonInterestIncome": "None", "operatingExpenses": "35008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137000", "sellingGeneralAndAdministrative": "20026000", "netIncomeFromContinuingOperations": "7623000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21831000", "currentDebt": "None", "investments": "None", "totalAssets": "1811636000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1863000", "reportedCurrency": "USD", "retainedEarnings": "196343000", "totalLiabilities": "1655227000", "otherCurrentAssets": "None", "totalCurrentAssets": "147968000", "currentLongTermDebt": "None", "longTermInvestments": "601898000", "shortTermInvestments": "33681000", "currentNetReceivables": "6469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663668000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523000", "totalShareholderEquity": "156409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644752000", "totalCurrentLiabilities": "1646214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9013000", "cashAndShortTermInvestments": "107818000", "commonStockSharesOutstanding": "6163610", "intangibleAssetsExcludingGoodwill": "1863000", "cashAndCashEquivalentsAtCarryingValue": "107818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7623000", "profitLoss": "None", "dividendPayout": "9264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9438000", "capitalExpenditures": "3256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3710000", "cashflowFromInvestment": "15786000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79082000, "cost_of_revenue": 34952000, "gross_profit": 44130000, "research_and_development": null, "selling_general_admin": 20026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9122000, "depreciation_amortisation": 1137000, "ebitda": 10259000, "interest_expense": 33725000, "interest_income": null, "other_non_operating": null, "pretax_income": 9122000, "tax_provision": 1499000, "effective_tax_rate": null, "net_income": 7623000, "net_income_continuing_ops": 7623000, "net_income_to_common": 7623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107818000, "short_term_investments": 33681000, "net_receivables": 6469000, "inventory": null, "other_current_assets": null, "total_current_assets": 147968000, "net_ppe": null, "goodwill": 10718000, "intangible_assets": 1863000, "goodwill_and_intangibles": 12581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1663668000, "total_assets": 1811636000, "short_term_debt": 368000, "accounts_payable": 1462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1646214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9013000, "total_liabilities": 1655227000, "total_debt": 368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196343000, "total_equity": 156409000, "shares_outstanding": 6163610, "operating_cash_flow": 9438000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15786000, "dividends_paid": 9264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3710000, "free_cash_flow": 12694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9122000", "ebitda": "10259000", "netIncome": "7623000", "grossProfit": "44130000", "depreciation": "None", "totalRevenue": "79082000", "costOfRevenue": "34952000", "interestIncome": "70122000", "incomeBeforeTax": "9122000", "interestExpense": "33725000", "operatingIncome": "9122000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1499000", "reportedCurrency": "USD", "netInterestIncome": "36397000", "nonInterestIncome": "None", "operatingExpenses": "35008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137000", "sellingGeneralAndAdministrative": "20026000", "netIncomeFromContinuingOperations": "7623000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21831000", "currentDebt": "None", "investments": "None", "totalAssets": "1811636000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1863000", "reportedCurrency": "USD", "retainedEarnings": "196343000", "totalLiabilities": "1655227000", "otherCurrentAssets": "None", "totalCurrentAssets": "147968000", "currentLongTermDebt": "None", "longTermInvestments": "601898000", "shortTermInvestments": "33681000", "currentNetReceivables": "6469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663668000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523000", "totalShareholderEquity": "156409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644752000", "totalCurrentLiabilities": "1646214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9013000", "cashAndShortTermInvestments": "107818000", "commonStockSharesOutstanding": "6163610", "intangibleAssetsExcludingGoodwill": "1863000", "cashAndCashEquivalentsAtCarryingValue": "107818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7623000", "profitLoss": "None", "dividendPayout": "9264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9438000", "capitalExpenditures": "3256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3710000", "cashflowFromInvestment": "15786000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 68192000, "cost_of_revenue": 20289000, "gross_profit": 47903000, "ebit": 18675000, "ebitda": 19429000, "pretax_income": 18675000, "tax_provision": 2984000, "net_income": 15691000, "net_income_to_common": 15691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86603000, "total_current_assets": 711517000, "total_assets": 1655370000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 1514848000, "total_equity": 140522000, "shares_outstanding": 5890000, "goodwill_and_intangibles": 11696000 }, "cash_flow": { "operating_cash_flow": 15523000, "capital_expenditure": 1492000, "free_cash_flow": 17015000, "dividends_paid": 14784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130994, "ticker_id": 7343, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18675000", "ebitda": "19429000", "netIncome": "15691000", "grossProfit": "47903000", "depreciation": "None", "totalRevenue": "68192000", "costOfRevenue": "20289000", "interestIncome": "57302000", "incomeBeforeTax": "18675000", "interestExpense": "21550000", "operatingIncome": "18675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2984000", "reportedCurrency": "USD", "netInterestIncome": "41757000", "nonInterestIncome": "None", "operatingExpenses": "29228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000", "sellingGeneralAndAdministrative": "18067000", "netIncomeFromContinuingOperations": "20816000" }, "balance": { "goodwill": "5848000", "inventory": "-637881000", "commonStock": "7404000", "currentDebt": "None", "investments": "None", "totalAssets": "1655370000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "197984000", "totalLiabilities": "1514848000", "otherCurrentAssets": "100566000", "totalCurrentAssets": "711517000", "currentLongTermDebt": "None", "longTermInvestments": "618601000", "shortTermInvestments": "618601000", "currentNetReceivables": "6313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943853000", "currentAccountsPayable": "1416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127000", "totalShareholderEquity": "140522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1503972000", "totalCurrentLiabilities": "1505388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9460000", "cashAndShortTermInvestments": "86603000", "commonStockSharesOutstanding": "5890000", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "86603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15691000", "profitLoss": "None", "dividendPayout": "14784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15523000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53537000", "cashflowFromInvestment": "53188000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68192000, "cost_of_revenue": 20289000, "gross_profit": 47903000, "research_and_development": null, "selling_general_admin": 18067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18675000, "depreciation_amortisation": 754000, "ebitda": 19429000, "interest_expense": 21550000, "interest_income": null, "other_non_operating": null, "pretax_income": 18675000, "tax_provision": 2984000, "effective_tax_rate": null, "net_income": 15691000, "net_income_continuing_ops": 20816000, "net_income_to_common": 15691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86603000, "short_term_investments": 618601000, "net_receivables": 6313000, "inventory": -637881000, "other_current_assets": null, "total_current_assets": 711517000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": 5848000, "goodwill_and_intangibles": 11696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943853000, "total_assets": 1655370000, "short_term_debt": 346000, "accounts_payable": 1416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9460000, "total_liabilities": 1514848000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197984000, "total_equity": 140522000, "shares_outstanding": 5890000, "operating_cash_flow": 15523000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53188000, "dividends_paid": 14784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53537000, "free_cash_flow": 17015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18675000", "ebitda": "19429000", "netIncome": "15691000", "grossProfit": "47903000", "depreciation": "None", "totalRevenue": "68192000", "costOfRevenue": "20289000", "interestIncome": "57302000", "incomeBeforeTax": "18675000", "interestExpense": "21550000", "operatingIncome": "18675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2984000", "reportedCurrency": "USD", "netInterestIncome": "41757000", "nonInterestIncome": "None", "operatingExpenses": "29228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000", "sellingGeneralAndAdministrative": "18067000", "netIncomeFromContinuingOperations": "20816000" }, "balance": { "goodwill": "5848000", "inventory": "-637881000", "commonStock": "7404000", "currentDebt": "None", "investments": "None", "totalAssets": "1655370000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "197984000", "totalLiabilities": "1514848000", "otherCurrentAssets": "100566000", "totalCurrentAssets": "711517000", "currentLongTermDebt": "None", "longTermInvestments": "618601000", "shortTermInvestments": "618601000", "currentNetReceivables": "6313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943853000", "currentAccountsPayable": "1416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127000", "totalShareholderEquity": "140522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1503972000", "totalCurrentLiabilities": "1505388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9460000", "cashAndShortTermInvestments": "86603000", "commonStockSharesOutstanding": "5890000", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "86603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15691000", "profitLoss": "None", "dividendPayout": "14784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15523000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53537000", "cashflowFromInvestment": "53188000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 62510000, "cost_of_revenue": 3789000, "gross_profit": 58721000, "ebit": 31763000, "ebitda": 32372000, "pretax_income": 31763000, "tax_provision": 5831000, "net_income": 25932000, "net_income_to_common": 25932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71429000, "total_current_assets": 734282000, "total_assets": 1677551000, "short_term_debt": 360000, "long_term_debt": null, "total_debt": 360000, "total_liabilities": 1554864000, "total_equity": 122687000, "shares_outstanding": 5989601, "goodwill_and_intangibles": 11696000 }, "cash_flow": { "operating_cash_flow": 29500000, "capital_expenditure": 1258000, "free_cash_flow": 30758000, "dividends_paid": 8950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130999, "ticker_id": 7343, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31763000", "ebitda": "32372000", "netIncome": "25932000", "grossProfit": "58721000", "depreciation": "None", "totalRevenue": "62510000", "costOfRevenue": "3789000", "interestIncome": "50109000", "incomeBeforeTax": "31763000", "interestExpense": "3083000", "operatingIncome": "31763000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5831000", "reportedCurrency": "USD", "netInterestIncome": "47026000", "nonInterestIncome": "None", "operatingExpenses": "26958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000", "sellingGeneralAndAdministrative": "16996000", "netIncomeFromContinuingOperations": "25932000" }, "balance": { "goodwill": "5848000", "inventory": "-85665000", "commonStock": "7362000", "currentDebt": "None", "investments": "None", "totalAssets": "1677551000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "199091000", "totalLiabilities": "1554864000", "otherCurrentAssets": "85665000", "totalCurrentAssets": "734282000", "currentLongTermDebt": "None", "longTermInvestments": "656852000", "shortTermInvestments": "656852000", "currentNetReceivables": "6001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943269000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11033000", "shortLongTermDebtTotal": "1444000", "totalShareholderEquity": "122687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1542725000", "totalCurrentLiabilities": "1542831000", "otherNonCurrentLiabilities": "12033000", "totalNonCurrentLiabilities": "12033000", "cashAndShortTermInvestments": "71429000", "commonStockSharesOutstanding": "5989601", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "71429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25932000", "profitLoss": "None", "dividendPayout": "8950000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29500000", "capitalExpenditures": "1258000", "changeInReceivables": "-897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32850000", "cashflowFromInvestment": "-129710000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62510000, "cost_of_revenue": 3789000, "gross_profit": 58721000, "research_and_development": null, "selling_general_admin": 16996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31763000, "depreciation_amortisation": 609000, "ebitda": 32372000, "interest_expense": 3083000, "interest_income": null, "other_non_operating": null, "pretax_income": 31763000, "tax_provision": 5831000, "effective_tax_rate": null, "net_income": 25932000, "net_income_continuing_ops": 25932000, "net_income_to_common": 25932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71429000, "short_term_investments": 656852000, "net_receivables": 6001000, "inventory": -85665000, "other_current_assets": null, "total_current_assets": 734282000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": 5848000, "goodwill_and_intangibles": 11696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943269000, "total_assets": 1677551000, "short_term_debt": 360000, "accounts_payable": 106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1542831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12033000, "total_liabilities": 1554864000, "total_debt": 360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199091000, "total_equity": 122687000, "shares_outstanding": 5989601, "operating_cash_flow": 29500000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129710000, "dividends_paid": 8950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32850000, "free_cash_flow": 30758000, "net_change_in_cash": -67360000 }, "raw_data": { "income": { "ebit": "31763000", "ebitda": "32372000", "netIncome": "25932000", "grossProfit": "58721000", "depreciation": "None", "totalRevenue": "62510000", "costOfRevenue": "3789000", "interestIncome": "50109000", "incomeBeforeTax": "31763000", "interestExpense": "3083000", "operatingIncome": "31763000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5831000", "reportedCurrency": "USD", "netInterestIncome": "47026000", "nonInterestIncome": "None", "operatingExpenses": "26958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000", "sellingGeneralAndAdministrative": "16996000", "netIncomeFromContinuingOperations": "25932000" }, "balance": { "goodwill": "5848000", "inventory": "-85665000", "commonStock": "7362000", "currentDebt": "None", "investments": "None", "totalAssets": "1677551000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "199091000", "totalLiabilities": "1554864000", "otherCurrentAssets": "85665000", "totalCurrentAssets": "734282000", "currentLongTermDebt": "None", "longTermInvestments": "656852000", "shortTermInvestments": "656852000", "currentNetReceivables": "6001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943269000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11033000", "shortLongTermDebtTotal": "1444000", "totalShareholderEquity": "122687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1542725000", "totalCurrentLiabilities": "1542831000", "otherNonCurrentLiabilities": "12033000", "totalNonCurrentLiabilities": "12033000", "cashAndShortTermInvestments": "71429000", "commonStockSharesOutstanding": "5989601", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "71429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25932000", "profitLoss": "None", "dividendPayout": "8950000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29500000", "capitalExpenditures": "1258000", "changeInReceivables": "-897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32850000", "cashflowFromInvestment": "-129710000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 53413000, "cost_of_revenue": 2700000, "gross_profit": 50713000, "ebit": 24633000, "ebitda": 25269000, "pretax_income": 24633000, "tax_provision": 4251000, "net_income": 20382000, "net_income_to_common": 20382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138789000, "total_current_assets": 829973000, "total_assets": 1702175000, "short_term_debt": 293000, "long_term_debt": null, "total_debt": 293000, "total_liabilities": 1510424000, "total_equity": 191751000, "shares_outstanding": 6209929, "goodwill_and_intangibles": 11696000 }, "cash_flow": { "operating_cash_flow": 22882000, "capital_expenditure": 323000, "free_cash_flow": 23205000, "dividends_paid": 8806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131004, "ticker_id": 7343, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24633000", "ebitda": "25269000", "netIncome": "20382000", "grossProfit": "50713000", "depreciation": "None", "totalRevenue": "53413000", "costOfRevenue": "2700000", "interestIncome": "44987000", "incomeBeforeTax": "24633000", "interestExpense": "3098000", "operatingIncome": "24633000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "41889000", "nonInterestIncome": "None", "operatingExpenses": "26080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "16169000", "netIncomeFromContinuingOperations": "20382000" }, "balance": { "goodwill": "5848000", "inventory": "-152453000", "commonStock": "7580000", "currentDebt": "None", "investments": "None", "totalAssets": "1702175000", "longTermDebt": "None", "shortTermDebt": "293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "188229000", "totalLiabilities": "1510424000", "otherCurrentAssets": "152453000", "totalCurrentAssets": "829973000", "currentLongTermDebt": "None", "longTermInvestments": "686080000", "shortTermInvestments": "686080000", "currentNetReceivables": "5104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872202000", "currentAccountsPayable": "48000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9722000", "shortLongTermDebtTotal": "1558000", "totalShareholderEquity": "191751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1494587000", "totalCurrentLiabilities": "1494635000", "otherNonCurrentLiabilities": "15789000", "totalNonCurrentLiabilities": "15789000", "cashAndShortTermInvestments": "138789000", "commonStockSharesOutstanding": "6209929", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "138789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20382000", "profitLoss": "None", "dividendPayout": "8806000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22882000", "capitalExpenditures": "323000", "changeInReceivables": "-76000", "changeInExchangeRate": "None", "cashflowFromFinancing": "175284000", "cashflowFromInvestment": "-202545000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53413000, "cost_of_revenue": 2700000, "gross_profit": 50713000, "research_and_development": null, "selling_general_admin": 16169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24633000, "depreciation_amortisation": 636000, "ebitda": 25269000, "interest_expense": 3098000, "interest_income": null, "other_non_operating": null, "pretax_income": 24633000, "tax_provision": 4251000, "effective_tax_rate": null, "net_income": 20382000, "net_income_continuing_ops": 20382000, "net_income_to_common": 20382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138789000, "short_term_investments": 686080000, "net_receivables": 5104000, "inventory": -152453000, "other_current_assets": null, "total_current_assets": 829973000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": 5848000, "goodwill_and_intangibles": 11696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872202000, "total_assets": 1702175000, "short_term_debt": 293000, "accounts_payable": 48000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15789000, "total_liabilities": 1510424000, "total_debt": 293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188229000, "total_equity": 191751000, "shares_outstanding": 6209929, "operating_cash_flow": 22882000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202545000, "dividends_paid": 8806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175284000, "free_cash_flow": 23205000, "net_change_in_cash": -4379000 }, "raw_data": { "income": { "ebit": "24633000", "ebitda": "25269000", "netIncome": "20382000", "grossProfit": "50713000", "depreciation": "None", "totalRevenue": "53413000", "costOfRevenue": "2700000", "interestIncome": "44987000", "incomeBeforeTax": "24633000", "interestExpense": "3098000", "operatingIncome": "24633000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "41889000", "nonInterestIncome": "None", "operatingExpenses": "26080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "16169000", "netIncomeFromContinuingOperations": "20382000" }, "balance": { "goodwill": "5848000", "inventory": "-152453000", "commonStock": "7580000", "currentDebt": "None", "investments": "None", "totalAssets": "1702175000", "longTermDebt": "None", "shortTermDebt": "293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "188229000", "totalLiabilities": "1510424000", "otherCurrentAssets": "152453000", "totalCurrentAssets": "829973000", "currentLongTermDebt": "None", "longTermInvestments": "686080000", "shortTermInvestments": "686080000", "currentNetReceivables": "5104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872202000", "currentAccountsPayable": "48000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9722000", "shortLongTermDebtTotal": "1558000", "totalShareholderEquity": "191751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1494587000", "totalCurrentLiabilities": "1494635000", "otherNonCurrentLiabilities": "15789000", "totalNonCurrentLiabilities": "15789000", "cashAndShortTermInvestments": "138789000", "commonStockSharesOutstanding": "6209929", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "138789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20382000", "profitLoss": "None", "dividendPayout": "8806000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22882000", "capitalExpenditures": "323000", "changeInReceivables": "-76000", "changeInExchangeRate": "None", "cashflowFromFinancing": "175284000", "cashflowFromInvestment": "-202545000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 51952000, "cost_of_revenue": 7828000, "gross_profit": 44124000, "ebit": 19154000, "ebitda": 19862000, "pretax_income": 19154000, "tax_provision": 3077000, "net_income": 16077000, "net_income_to_common": 16077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133872000, "total_current_assets": 685642000, "total_assets": 1519673000, "short_term_debt": 363000, "long_term_debt": null, "total_debt": 363000, "total_liabilities": 1319066000, "total_equity": 200607000, "shares_outstanding": 6483000, "goodwill_and_intangibles": 11696000 }, "cash_flow": { "operating_cash_flow": 13793000, "capital_expenditure": 1824000, "free_cash_flow": 15617000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131009, "ticker_id": 7343, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19154000", "ebitda": "19862000", "netIncome": "16077000", "grossProfit": "44124000", "depreciation": "None", "totalRevenue": "51952000", "costOfRevenue": "7828000", "interestIncome": "44008000", "incomeBeforeTax": "19154000", "interestExpense": "5837000", "operatingIncome": "19154000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3077000", "reportedCurrency": "USD", "netInterestIncome": "38171000", "nonInterestIncome": "None", "operatingExpenses": "24970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000", "sellingGeneralAndAdministrative": "14793000", "netIncomeFromContinuingOperations": "16077000" }, "balance": { "goodwill": "5848000", "inventory": "-148675000", "commonStock": "8040000", "currentDebt": "None", "investments": "None", "totalAssets": "1519673000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "189547000", "totalLiabilities": "1319066000", "otherCurrentAssets": "148675000", "totalCurrentAssets": "685642000", "currentLongTermDebt": "None", "longTermInvestments": "546742000", "shortTermInvestments": "546742000", "currentNetReceivables": "5028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834031000", "currentAccountsPayable": "56000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12033000", "shortLongTermDebtTotal": "2016000", "totalShareholderEquity": "200607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1297143000", "totalCurrentLiabilities": "1297199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21867000", "cashAndShortTermInvestments": "133872000", "commonStockSharesOutstanding": "6483000", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "133872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16077000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13793000", "capitalExpenditures": "1824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166668000", "cashflowFromInvestment": "-177604000", "stockBasedCompensation": "2660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51952000, "cost_of_revenue": 7828000, "gross_profit": 44124000, "research_and_development": null, "selling_general_admin": 14793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19154000, "depreciation_amortisation": 708000, "ebitda": 19862000, "interest_expense": 5837000, "interest_income": null, "other_non_operating": null, "pretax_income": 19154000, "tax_provision": 3077000, "effective_tax_rate": null, "net_income": 16077000, "net_income_continuing_ops": 16077000, "net_income_to_common": 16077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133872000, "short_term_investments": 546742000, "net_receivables": 5028000, "inventory": -148675000, "other_current_assets": null, "total_current_assets": 685642000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": 5848000, "goodwill_and_intangibles": 11696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834031000, "total_assets": 1519673000, "short_term_debt": 363000, "accounts_payable": 56000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21867000, "total_liabilities": 1319066000, "total_debt": 363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189547000, "total_equity": 200607000, "shares_outstanding": 6483000, "operating_cash_flow": 13793000, "stock_based_compensation": 2660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177604000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166668000, "free_cash_flow": 15617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19154000", "ebitda": "19862000", "netIncome": "16077000", "grossProfit": "44124000", "depreciation": "None", "totalRevenue": "51952000", "costOfRevenue": "7828000", "interestIncome": "44008000", "incomeBeforeTax": "19154000", "interestExpense": "5837000", "operatingIncome": "19154000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3077000", "reportedCurrency": "USD", "netInterestIncome": "38171000", "nonInterestIncome": "None", "operatingExpenses": "24970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000", "sellingGeneralAndAdministrative": "14793000", "netIncomeFromContinuingOperations": "16077000" }, "balance": { "goodwill": "5848000", "inventory": "-148675000", "commonStock": "8040000", "currentDebt": "None", "investments": "None", "totalAssets": "1519673000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "189547000", "totalLiabilities": "1319066000", "otherCurrentAssets": "148675000", "totalCurrentAssets": "685642000", "currentLongTermDebt": "None", "longTermInvestments": "546742000", "shortTermInvestments": "546742000", "currentNetReceivables": "5028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834031000", "currentAccountsPayable": "56000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12033000", "shortLongTermDebtTotal": "2016000", "totalShareholderEquity": "200607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1297143000", "totalCurrentLiabilities": "1297199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21867000", "cashAndShortTermInvestments": "133872000", "commonStockSharesOutstanding": "6483000", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "133872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16077000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13793000", "capitalExpenditures": "1824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166668000", "cashflowFromInvestment": "-177604000", "stockBasedCompensation": "2660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 53937000, "cost_of_revenue": 7506000, "gross_profit": 46431000, "ebit": 20677000, "ebitda": 21416000, "pretax_income": 20677000, "tax_provision": 3211000, "net_income": 17466000, "net_income_to_common": 17466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87171000, "total_current_assets": 526719000, "total_assets": 1321837000, "short_term_debt": 354000, "long_term_debt": null, "total_debt": 354000, "total_liabilities": 1138111000, "total_equity": 183726000, "shares_outstanding": 6581000, "goodwill_and_intangibles": 11696000 }, "cash_flow": { "operating_cash_flow": 18832000, "capital_expenditure": 1032000, "free_cash_flow": 19864000, "dividends_paid": 9032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131014, "ticker_id": 7343, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20677000", "ebitda": "21416000", "netIncome": "17466000", "grossProfit": "46431000", "depreciation": "None", "totalRevenue": "53937000", "costOfRevenue": "7506000", "interestIncome": "45147000", "incomeBeforeTax": "20677000", "interestExpense": "7380000", "operatingIncome": "20677000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3211000", "reportedCurrency": "USD", "netInterestIncome": "37767000", "nonInterestIncome": "None", "operatingExpenses": "25754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "15087000", "netIncomeFromContinuingOperations": "17466000" }, "balance": { "goodwill": "5848000", "inventory": "-97989000", "commonStock": "8112000", "currentDebt": "None", "investments": "None", "totalAssets": "1321837000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "184120000", "totalLiabilities": "1138111000", "otherCurrentAssets": "97989000", "totalCurrentAssets": "526719000", "currentLongTermDebt": "None", "longTermInvestments": "727493000", "shortTermInvestments": "435263000", "currentNetReceivables": "4285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795118000", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10531000", "shortLongTermDebtTotal": "2286000", "totalShareholderEquity": "183726000", "capitalLeaseObligations": "2286000", "otherCurrentLiabilities": "1119753000", "totalCurrentLiabilities": "1119897000", "otherNonCurrentLiabilities": "18214000", "totalNonCurrentLiabilities": "18214000", "cashAndShortTermInvestments": "87171000", "commonStockSharesOutstanding": "6581000", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "87171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17466000", "profitLoss": "None", "dividendPayout": "9032000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18832000", "capitalExpenditures": "1032000", "changeInReceivables": "875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40254000", "cashflowFromInvestment": "-61678000", "stockBasedCompensation": "-520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53937000, "cost_of_revenue": 7506000, "gross_profit": 46431000, "research_and_development": null, "selling_general_admin": 15087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20677000, "depreciation_amortisation": 739000, "ebitda": 21416000, "interest_expense": 7380000, "interest_income": null, "other_non_operating": null, "pretax_income": 20677000, "tax_provision": 3211000, "effective_tax_rate": null, "net_income": 17466000, "net_income_continuing_ops": 17466000, "net_income_to_common": 17466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87171000, "short_term_investments": 435263000, "net_receivables": 4285000, "inventory": -97989000, "other_current_assets": null, "total_current_assets": 526719000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": 5848000, "goodwill_and_intangibles": 11696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795118000, "total_assets": 1321837000, "short_term_debt": 354000, "accounts_payable": 144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1119897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18214000, "total_liabilities": 1138111000, "total_debt": 354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184120000, "total_equity": 183726000, "shares_outstanding": 6581000, "operating_cash_flow": 18832000, "stock_based_compensation": -520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61678000, "dividends_paid": 9032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40254000, "free_cash_flow": 19864000, "net_change_in_cash": -2592000 }, "raw_data": { "income": { "ebit": "20677000", "ebitda": "21416000", "netIncome": "17466000", "grossProfit": "46431000", "depreciation": "None", "totalRevenue": "53937000", "costOfRevenue": "7506000", "interestIncome": "45147000", "incomeBeforeTax": "20677000", "interestExpense": "7380000", "operatingIncome": "20677000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3211000", "reportedCurrency": "USD", "netInterestIncome": "37767000", "nonInterestIncome": "None", "operatingExpenses": "25754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "15087000", "netIncomeFromContinuingOperations": "17466000" }, "balance": { "goodwill": "5848000", "inventory": "-97989000", "commonStock": "8112000", "currentDebt": "None", "investments": "None", "totalAssets": "1321837000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "184120000", "totalLiabilities": "1138111000", "otherCurrentAssets": "97989000", "totalCurrentAssets": "526719000", "currentLongTermDebt": "None", "longTermInvestments": "727493000", "shortTermInvestments": "435263000", "currentNetReceivables": "4285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795118000", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10531000", "shortLongTermDebtTotal": "2286000", "totalShareholderEquity": "183726000", "capitalLeaseObligations": "2286000", "otherCurrentLiabilities": "1119753000", "totalCurrentLiabilities": "1119897000", "otherNonCurrentLiabilities": "18214000", "totalNonCurrentLiabilities": "18214000", "cashAndShortTermInvestments": "87171000", "commonStockSharesOutstanding": "6581000", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "87171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17466000", "profitLoss": "None", "dividendPayout": "9032000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18832000", "capitalExpenditures": "1032000", "changeInReceivables": "875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40254000", "cashflowFromInvestment": "-61678000", "stockBasedCompensation": "-520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 50953000, "cost_of_revenue": 4966000, "gross_profit": 45987000, "ebit": 18711000, "ebitda": 19527000, "pretax_income": 18711000, "tax_provision": 2560000, "net_income": 16151000, "net_income_to_common": 16151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56373000, "total_current_assets": 486543000, "total_assets": 1256032000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 1065794000, "total_equity": 190238000, "shares_outstanding": 6958000, "goodwill_and_intangibles": 11696000 }, "cash_flow": { "operating_cash_flow": 19775000, "capital_expenditure": 1191000, "free_cash_flow": 20966000, "dividends_paid": 8419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131019, "ticker_id": 7343, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18711000", "ebitda": "19527000", "netIncome": "16151000", "grossProfit": "45987000", "depreciation": "None", "totalRevenue": "50953000", "costOfRevenue": "4966000", "interestIncome": "43224000", "incomeBeforeTax": "18711000", "interestExpense": "5047000", "operatingIncome": "18711000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2560000", "reportedCurrency": "USD", "netInterestIncome": "38177000", "nonInterestIncome": "None", "operatingExpenses": "27276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816000", "sellingGeneralAndAdministrative": "14865000", "netIncomeFromContinuingOperations": "21271000" }, "balance": { "goodwill": "5848000", "inventory": "2052000", "commonStock": "8698000", "currentDebt": "None", "investments": "None", "totalAssets": "1256032000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "193624000", "totalLiabilities": "1065794000", "otherCurrentAssets": "329985000", "totalCurrentAssets": "486543000", "currentLongTermDebt": "None", "longTermInvestments": "1056027000", "shortTermInvestments": "425010000", "currentNetReceivables": "5160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769489000", "currentAccountsPayable": "89000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10698000", "shortLongTermDebtTotal": "1935000", "totalShareholderEquity": "190238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1051942000", "totalCurrentLiabilities": "1052031000", "otherNonCurrentLiabilities": "13763000", "totalNonCurrentLiabilities": "13763000", "cashAndShortTermInvestments": "56373000", "commonStockSharesOutstanding": "6958000", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "56373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16151000", "profitLoss": "None", "dividendPayout": "8419000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19775000", "capitalExpenditures": "1191000", "changeInReceivables": "137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16211000", "cashflowFromInvestment": "-3629000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50953000, "cost_of_revenue": 4966000, "gross_profit": 45987000, "research_and_development": 0, "selling_general_admin": 14865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18711000, "depreciation_amortisation": 816000, "ebitda": 19527000, "interest_expense": 5047000, "interest_income": null, "other_non_operating": null, "pretax_income": 18711000, "tax_provision": 2560000, "effective_tax_rate": null, "net_income": 16151000, "net_income_continuing_ops": 21271000, "net_income_to_common": 16151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56373000, "short_term_investments": 425010000, "net_receivables": 5160000, "inventory": 2052000, "other_current_assets": null, "total_current_assets": 486543000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": 5848000, "goodwill_and_intangibles": 11696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769489000, "total_assets": 1256032000, "short_term_debt": 346000, "accounts_payable": 89000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1052031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13763000, "total_liabilities": 1065794000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193624000, "total_equity": 190238000, "shares_outstanding": 6958000, "operating_cash_flow": 19775000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3629000, "dividends_paid": 8419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16211000, "free_cash_flow": 20966000, "net_change_in_cash": -44000 }, "raw_data": { "income": { "ebit": "18711000", "ebitda": "19527000", "netIncome": "16151000", "grossProfit": "45987000", "depreciation": "None", "totalRevenue": "50953000", "costOfRevenue": "4966000", "interestIncome": "43224000", "incomeBeforeTax": "18711000", "interestExpense": "5047000", "operatingIncome": "18711000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2560000", "reportedCurrency": "USD", "netInterestIncome": "38177000", "nonInterestIncome": "None", "operatingExpenses": "27276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816000", "sellingGeneralAndAdministrative": "14865000", "netIncomeFromContinuingOperations": "21271000" }, "balance": { "goodwill": "5848000", "inventory": "2052000", "commonStock": "8698000", "currentDebt": "None", "investments": "None", "totalAssets": "1256032000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "193624000", "totalLiabilities": "1065794000", "otherCurrentAssets": "329985000", "totalCurrentAssets": "486543000", "currentLongTermDebt": "None", "longTermInvestments": "1056027000", "shortTermInvestments": "425010000", "currentNetReceivables": "5160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769489000", "currentAccountsPayable": "89000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10698000", "shortLongTermDebtTotal": "1935000", "totalShareholderEquity": "190238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1051942000", "totalCurrentLiabilities": "1052031000", "otherNonCurrentLiabilities": "13763000", "totalNonCurrentLiabilities": "13763000", "cashAndShortTermInvestments": "56373000", "commonStockSharesOutstanding": "6958000", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "56373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16151000", "profitLoss": "None", "dividendPayout": "8419000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19775000", "capitalExpenditures": "1191000", "changeInReceivables": "137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16211000", "cashflowFromInvestment": "-3629000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 21620000, "cost_of_revenue": 6245000, "gross_profit": 15375000, "ebit": 6047000, "ebitda": 6047000, "pretax_income": 6047000, "tax_provision": 1066000, "net_income": 4981000, "net_income_to_common": 4981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7976000, "total_current_assets": 14977000, "total_assets": 1828993000, "short_term_debt": 544000, "long_term_debt": null, "total_debt": 544000, "total_liabilities": 1641595000, "total_equity": 187398000, "shares_outstanding": 6366154, "goodwill_and_intangibles": 12121000 }, "cash_flow": { "operating_cash_flow": 3300000, "capital_expenditure": 229000, "free_cash_flow": 3529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130982, "ticker_id": 7343, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6047000", "netIncome": "4981000", "grossProfit": "15375000", "depreciation": "None", "totalRevenue": "21620000", "costOfRevenue": "6245000", "interestIncome": "18941000", "incomeBeforeTax": "6047000", "interestExpense": "6318000", "operatingIncome": "6047000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "12623000", "nonInterestIncome": "None", "operatingExpenses": "9328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "4981000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "22086000", "currentDebt": "None", "investments": "None", "totalAssets": "1828993000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1403000", "reportedCurrency": "USD", "retainedEarnings": "207539000", "totalLiabilities": "1641595000", "otherCurrentAssets": "-658112000", "totalCurrentAssets": "14977000", "currentLongTermDebt": "None", "longTermInvestments": "658112000", "shortTermInvestments": "658112000", "currentNetReceivables": "7001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814016000", "currentAccountsPayable": "1600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1914000", "totalShareholderEquity": "187398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1600000", "totalCurrentLiabilities": "544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1641051000", "cashAndShortTermInvestments": "7976000", "commonStockSharesOutstanding": "6366154", "intangibleAssetsExcludingGoodwill": "1403000", "cashAndCashEquivalentsAtCarryingValue": "7976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3300000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2813000", "cashflowFromInvestment": "-3210000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21620000, "cost_of_revenue": 6245000, "gross_profit": 15375000, "research_and_development": null, "selling_general_admin": 6718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6047000, "depreciation_amortisation": null, "ebitda": 6047000, "interest_expense": 6318000, "interest_income": null, "other_non_operating": null, "pretax_income": 6047000, "tax_provision": 1066000, "effective_tax_rate": null, "net_income": 4981000, "net_income_continuing_ops": 4981000, "net_income_to_common": 4981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7976000, "short_term_investments": 658112000, "net_receivables": 7001000, "inventory": null, "other_current_assets": null, "total_current_assets": 14977000, "net_ppe": null, "goodwill": 10718000, "intangible_assets": 1403000, "goodwill_and_intangibles": 12121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1814016000, "total_assets": 1828993000, "short_term_debt": 544000, "accounts_payable": 1600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1641051000, "total_liabilities": 1641595000, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207539000, "total_equity": 187398000, "shares_outstanding": 6366154, "operating_cash_flow": 3300000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2813000, "free_cash_flow": 3529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6047000", "netIncome": "4981000", "grossProfit": "15375000", "depreciation": "None", "totalRevenue": "21620000", "costOfRevenue": "6245000", "interestIncome": "18941000", "incomeBeforeTax": "6047000", "interestExpense": "6318000", "operatingIncome": "6047000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "12623000", "nonInterestIncome": "None", "operatingExpenses": "9328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "4981000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "22086000", "currentDebt": "None", "investments": "None", "totalAssets": "1828993000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1403000", "reportedCurrency": "USD", "retainedEarnings": "207539000", "totalLiabilities": "1641595000", "otherCurrentAssets": "-658112000", "totalCurrentAssets": "14977000", "currentLongTermDebt": "None", "longTermInvestments": "658112000", "shortTermInvestments": "658112000", "currentNetReceivables": "7001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814016000", "currentAccountsPayable": "1600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1914000", "totalShareholderEquity": "187398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1600000", "totalCurrentLiabilities": "544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1641051000", "cashAndShortTermInvestments": "7976000", "commonStockSharesOutstanding": "6366154", "intangibleAssetsExcludingGoodwill": "1403000", "cashAndCashEquivalentsAtCarryingValue": "7976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3300000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2813000", "cashflowFromInvestment": "-3210000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 22195000, "cost_of_revenue": 6289000, "gross_profit": 15906000, "ebit": 7232000, "ebitda": 7232000, "pretax_income": 7232000, "tax_provision": 1351000, "net_income": 5881000, "net_income_to_common": 5881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59250000, "total_current_assets": 89272000, "total_assets": 1824506000, "short_term_debt": 556000, "long_term_debt": null, "total_debt": 556000, "total_liabilities": 1639598000, "total_equity": 184908000, "shares_outstanding": 6364638, "goodwill_and_intangibles": 12208000 }, "cash_flow": { "operating_cash_flow": 7142000, "capital_expenditure": 432000, "free_cash_flow": 7574000, "dividends_paid": 4966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130983, "ticker_id": 7343, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7232000", "netIncome": "5881000", "grossProfit": "15906000", "depreciation": "None", "totalRevenue": "22195000", "costOfRevenue": "6289000", "interestIncome": "19569000", "incomeBeforeTax": "7232000", "interestExpense": "6923000", "operatingIncome": "7232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1351000", "reportedCurrency": "USD", "netInterestIncome": "12646000", "nonInterestIncome": "None", "operatingExpenses": "8674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6190000", "netIncomeFromContinuingOperations": "5881000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "22024000", "currentDebt": "None", "investments": "None", "totalAssets": "1824506000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1490000", "reportedCurrency": "USD", "retainedEarnings": "202558000", "totalLiabilities": "1639598000", "otherCurrentAssets": "None", "totalCurrentAssets": "89272000", "currentLongTermDebt": "None", "longTermInvestments": "654377000", "shortTermInvestments": "23484000", "currentNetReceivables": "6538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735234000", "currentAccountsPayable": "1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2038000", "totalShareholderEquity": "184908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1626933000", "totalCurrentLiabilities": "1628514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11084000", "cashAndShortTermInvestments": "59250000", "commonStockSharesOutstanding": "6364638", "intangibleAssetsExcludingGoodwill": "1490000", "cashAndCashEquivalentsAtCarryingValue": "59250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5881000", "profitLoss": "None", "dividendPayout": "4966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7142000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10043000", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22195000, "cost_of_revenue": 6289000, "gross_profit": 15906000, "research_and_development": null, "selling_general_admin": 6190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7232000, "depreciation_amortisation": null, "ebitda": 7232000, "interest_expense": 6923000, "interest_income": null, "other_non_operating": null, "pretax_income": 7232000, "tax_provision": 1351000, "effective_tax_rate": null, "net_income": 5881000, "net_income_continuing_ops": 5881000, "net_income_to_common": 5881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59250000, "short_term_investments": 23484000, "net_receivables": 6538000, "inventory": null, "other_current_assets": null, "total_current_assets": 89272000, "net_ppe": null, "goodwill": 10718000, "intangible_assets": 1490000, "goodwill_and_intangibles": 12208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1735234000, "total_assets": 1824506000, "short_term_debt": 556000, "accounts_payable": 1581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1628514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11084000, "total_liabilities": 1639598000, "total_debt": 556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202558000, "total_equity": 184908000, "shares_outstanding": 6364638, "operating_cash_flow": 7142000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000, "dividends_paid": 4966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10043000, "free_cash_flow": 7574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7232000", "netIncome": "5881000", "grossProfit": "15906000", "depreciation": "None", "totalRevenue": "22195000", "costOfRevenue": "6289000", "interestIncome": "19569000", "incomeBeforeTax": "7232000", "interestExpense": "6923000", "operatingIncome": "7232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1351000", "reportedCurrency": "USD", "netInterestIncome": "12646000", "nonInterestIncome": "None", "operatingExpenses": "8674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6190000", "netIncomeFromContinuingOperations": "5881000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "22024000", "currentDebt": "None", "investments": "None", "totalAssets": "1824506000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1490000", "reportedCurrency": "USD", "retainedEarnings": "202558000", "totalLiabilities": "1639598000", "otherCurrentAssets": "None", "totalCurrentAssets": "89272000", "currentLongTermDebt": "None", "longTermInvestments": "654377000", "shortTermInvestments": "23484000", "currentNetReceivables": "6538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735234000", "currentAccountsPayable": "1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2038000", "totalShareholderEquity": "184908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1626933000", "totalCurrentLiabilities": "1628514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11084000", "cashAndShortTermInvestments": "59250000", "commonStockSharesOutstanding": "6364638", "intangibleAssetsExcludingGoodwill": "1490000", "cashAndCashEquivalentsAtCarryingValue": "59250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5881000", "profitLoss": "None", "dividendPayout": "4966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7142000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10043000", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 21447000, "cost_of_revenue": 7642000, "gross_profit": 13805000, "ebit": 0, "ebitda": 5381000, "pretax_income": 5381000, "tax_provision": 961000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42305000, "total_current_assets": 70763000, "total_assets": 1802407000, "short_term_debt": 50460000, "long_term_debt": null, "total_debt": 50460000, "total_liabilities": 1623187000, "total_equity": 179220000, "shares_outstanding": 6361786, "goodwill_and_intangibles": 12297000 }, "cash_flow": { "operating_cash_flow": 6115000, "capital_expenditure": 1506000, "free_cash_flow": 7621000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130985, "ticker_id": 7343, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "5381000", "netIncome": "4420000", "grossProfit": "13805000", "depreciation": "None", "totalRevenue": "21447000", "costOfRevenue": "7642000", "interestIncome": "19010000", "incomeBeforeTax": "5381000", "interestExpense": "7336000", "operatingIncome": "5381000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "11674000", "nonInterestIncome": "None", "operatingExpenses": "8424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000", "sellingGeneralAndAdministrative": "5604000", "netIncomeFromContinuingOperations": "4420000" }, "balance": { "goodwill": "1863000", "inventory": "None", "commonStock": "21974000", "currentDebt": "None", "investments": "None", "totalAssets": "1802407000", "longTermDebt": "None", "shortTermDebt": "50460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10434000", "reportedCurrency": "USD", "retainedEarnings": "201643000", "totalLiabilities": "1623187000", "otherCurrentAssets": "None", "totalCurrentAssets": "70763000", "currentLongTermDebt": "None", "longTermInvestments": "630483000", "shortTermInvestments": "21781000", "currentNetReceivables": "6677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731644000", "currentAccountsPayable": "1616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "179220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1561904000", "totalCurrentLiabilities": "1563520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59667000", "cashAndShortTermInvestments": "42305000", "commonStockSharesOutstanding": "6361786", "intangibleAssetsExcludingGoodwill": "10434000", "cashAndCashEquivalentsAtCarryingValue": "42305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6115000", "capitalExpenditures": "1506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15799000", "cashflowFromInvestment": "-40860000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21447000, "cost_of_revenue": 7642000, "gross_profit": 13805000, "research_and_development": null, "selling_general_admin": 5604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 829000, "ebitda": 5381000, "interest_expense": 7336000, "interest_income": null, "other_non_operating": null, "pretax_income": 5381000, "tax_provision": 961000, "effective_tax_rate": null, "net_income": 4420000, "net_income_continuing_ops": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42305000, "short_term_investments": 21781000, "net_receivables": 6677000, "inventory": null, "other_current_assets": null, "total_current_assets": 70763000, "net_ppe": null, "goodwill": 1863000, "intangible_assets": 10434000, "goodwill_and_intangibles": 12297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1731644000, "total_assets": 1802407000, "short_term_debt": 50460000, "accounts_payable": 1616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59667000, "total_liabilities": 1623187000, "total_debt": 50460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201643000, "total_equity": 179220000, "shares_outstanding": 6361786, "operating_cash_flow": 6115000, "stock_based_compensation": 49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40860000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15799000, "free_cash_flow": 7621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "5381000", "netIncome": "4420000", "grossProfit": "13805000", "depreciation": "None", "totalRevenue": "21447000", "costOfRevenue": "7642000", "interestIncome": "19010000", "incomeBeforeTax": "5381000", "interestExpense": "7336000", "operatingIncome": "5381000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "11674000", "nonInterestIncome": "None", "operatingExpenses": "8424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000", "sellingGeneralAndAdministrative": "5604000", "netIncomeFromContinuingOperations": "4420000" }, "balance": { "goodwill": "1863000", "inventory": "None", "commonStock": "21974000", "currentDebt": "None", "investments": "None", "totalAssets": "1802407000", "longTermDebt": "None", "shortTermDebt": "50460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10434000", "reportedCurrency": "USD", "retainedEarnings": "201643000", "totalLiabilities": "1623187000", "otherCurrentAssets": "None", "totalCurrentAssets": "70763000", "currentLongTermDebt": "None", "longTermInvestments": "630483000", "shortTermInvestments": "21781000", "currentNetReceivables": "6677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731644000", "currentAccountsPayable": "1616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "179220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1561904000", "totalCurrentLiabilities": "1563520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59667000", "cashAndShortTermInvestments": "42305000", "commonStockSharesOutstanding": "6361786", "intangibleAssetsExcludingGoodwill": "10434000", "cashAndCashEquivalentsAtCarryingValue": "42305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6115000", "capitalExpenditures": "1506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15799000", "cashflowFromInvestment": "-40860000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 20816000, "cost_of_revenue": 7582000, "gross_profit": 13234000, "ebit": 2651000, "ebitda": 3007000, "pretax_income": 2651000, "tax_provision": 362000, "net_income": 2289000, "net_income_to_common": 2289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92849000, "total_current_assets": 689283000, "total_assets": 1806610000, "short_term_debt": 431000, "long_term_debt": null, "total_debt": 431000, "total_liabilities": 1637874000, "total_equity": 168736000, "shares_outstanding": 6360990, "goodwill_and_intangibles": 12389000 }, "cash_flow": { "operating_cash_flow": 2067000, "capital_expenditure": 543000, "free_cash_flow": 2610000, "dividends_paid": 4645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130986, "ticker_id": 7343, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2651000", "ebitda": "3007000", "netIncome": "2289000", "grossProfit": "13234000", "depreciation": "None", "totalRevenue": "20816000", "costOfRevenue": "7582000", "interestIncome": "18537000", "incomeBeforeTax": "2651000", "interestExpense": "7546000", "operatingIncome": "2651000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "10991000", "nonInterestIncome": "None", "operatingExpenses": "10583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "5413000", "netIncomeFromContinuingOperations": "2289000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21925000", "currentDebt": "None", "investments": "None", "totalAssets": "1806610000", "longTermDebt": "None", "shortTermDebt": "431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1671000", "reportedCurrency": "USD", "retainedEarnings": "197223000", "totalLiabilities": "1637874000", "otherCurrentAssets": "None", "totalCurrentAssets": "689283000", "currentLongTermDebt": "None", "longTermInvestments": "590021000", "shortTermInvestments": "590021000", "currentNetReceivables": "6413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117327000", "currentAccountsPayable": "1522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676000", "totalShareholderEquity": "168736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1627675000", "totalCurrentLiabilities": "1629197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8677000", "cashAndShortTermInvestments": "92849000", "commonStockSharesOutstanding": "6360990", "intangibleAssetsExcludingGoodwill": "1671000", "cashAndCashEquivalentsAtCarryingValue": "92849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2289000", "profitLoss": "None", "dividendPayout": "4645000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2067000", "capitalExpenditures": "543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34773000", "cashflowFromInvestment": "3020000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20816000, "cost_of_revenue": 7582000, "gross_profit": 13234000, "research_and_development": null, "selling_general_admin": 5413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2651000, "depreciation_amortisation": 356000, "ebitda": 3007000, "interest_expense": 7546000, "interest_income": null, "other_non_operating": null, "pretax_income": 2651000, "tax_provision": 362000, "effective_tax_rate": null, "net_income": 2289000, "net_income_continuing_ops": 2289000, "net_income_to_common": 2289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92849000, "short_term_investments": 590021000, "net_receivables": 6413000, "inventory": null, "other_current_assets": null, "total_current_assets": 689283000, "net_ppe": null, "goodwill": 10718000, "intangible_assets": 1671000, "goodwill_and_intangibles": 12389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117327000, "total_assets": 1806610000, "short_term_debt": 431000, "accounts_payable": 1522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1629197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8677000, "total_liabilities": 1637874000, "total_debt": 431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197223000, "total_equity": 168736000, "shares_outstanding": 6360990, "operating_cash_flow": 2067000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3020000, "dividends_paid": 4645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34773000, "free_cash_flow": 2610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2651000", "ebitda": "3007000", "netIncome": "2289000", "grossProfit": "13234000", "depreciation": "None", "totalRevenue": "20816000", "costOfRevenue": "7582000", "interestIncome": "18537000", "incomeBeforeTax": "2651000", "interestExpense": "7546000", "operatingIncome": "2651000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "10991000", "nonInterestIncome": "None", "operatingExpenses": "10583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "5413000", "netIncomeFromContinuingOperations": "2289000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21925000", "currentDebt": "None", "investments": "None", "totalAssets": "1806610000", "longTermDebt": "None", "shortTermDebt": "431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1671000", "reportedCurrency": "USD", "retainedEarnings": "197223000", "totalLiabilities": "1637874000", "otherCurrentAssets": "None", "totalCurrentAssets": "689283000", "currentLongTermDebt": "None", "longTermInvestments": "590021000", "shortTermInvestments": "590021000", "currentNetReceivables": "6413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117327000", "currentAccountsPayable": "1522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676000", "totalShareholderEquity": "168736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1627675000", "totalCurrentLiabilities": "1629197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8677000", "cashAndShortTermInvestments": "92849000", "commonStockSharesOutstanding": "6360990", "intangibleAssetsExcludingGoodwill": "1671000", "cashAndCashEquivalentsAtCarryingValue": "92849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2289000", "profitLoss": "None", "dividendPayout": "4645000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2067000", "capitalExpenditures": "543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34773000", "cashflowFromInvestment": "3020000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 20758000, "cost_of_revenue": 8223000, "gross_profit": 12535000, "ebit": 3902000, "ebitda": 4247000, "pretax_income": 3902000, "tax_provision": 666000, "net_income": 3236000, "net_income_to_common": 3236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122277000, "total_current_assets": 157665000, "total_assets": 1835717000, "short_term_debt": 366000, "long_term_debt": null, "total_debt": 366000, "total_liabilities": 1668439000, "total_equity": 167278000, "shares_outstanding": 6360392, "goodwill_and_intangibles": 12484000 }, "cash_flow": { "operating_cash_flow": 2566000, "capital_expenditure": 963000, "free_cash_flow": 3529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130987, "ticker_id": 7343, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3902000", "ebitda": "4247000", "netIncome": "3236000", "grossProfit": "12535000", "depreciation": "None", "totalRevenue": "20758000", "costOfRevenue": "8223000", "interestIncome": "18203000", "incomeBeforeTax": "3902000", "interestExpense": "7947000", "operatingIncome": "3902000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "666000", "reportedCurrency": "USD", "netInterestIncome": "10256000", "nonInterestIncome": "None", "operatingExpenses": "8633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "5395000", "netIncomeFromContinuingOperations": "3236000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21874000", "currentDebt": "None", "investments": "None", "totalAssets": "1835717000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1766000", "reportedCurrency": "USD", "retainedEarnings": "199579000", "totalLiabilities": "1668439000", "otherCurrentAssets": "None", "totalCurrentAssets": "157665000", "currentLongTermDebt": "None", "longTermInvestments": "596253000", "shortTermInvestments": "28715000", "currentNetReceivables": "6673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678052000", "currentAccountsPayable": "1434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1422000", "totalShareholderEquity": "167278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1657760000", "totalCurrentLiabilities": "1659194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9245000", "cashAndShortTermInvestments": "122277000", "commonStockSharesOutstanding": "6360392", "intangibleAssetsExcludingGoodwill": "1766000", "cashAndCashEquivalentsAtCarryingValue": "122277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2566000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12950000", "cashflowFromInvestment": "-1098000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20758000, "cost_of_revenue": 8223000, "gross_profit": 12535000, "research_and_development": null, "selling_general_admin": 5395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3902000, "depreciation_amortisation": 345000, "ebitda": 4247000, "interest_expense": 7947000, "interest_income": null, "other_non_operating": null, "pretax_income": 3902000, "tax_provision": 666000, "effective_tax_rate": null, "net_income": 3236000, "net_income_continuing_ops": 3236000, "net_income_to_common": 3236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122277000, "short_term_investments": 28715000, "net_receivables": 6673000, "inventory": null, "other_current_assets": null, "total_current_assets": 157665000, "net_ppe": null, "goodwill": 10718000, "intangible_assets": 1766000, "goodwill_and_intangibles": 12484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1678052000, "total_assets": 1835717000, "short_term_debt": 366000, "accounts_payable": 1434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1659194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9245000, "total_liabilities": 1668439000, "total_debt": 366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199579000, "total_equity": 167278000, "shares_outstanding": 6360392, "operating_cash_flow": 2566000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12950000, "free_cash_flow": 3529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3902000", "ebitda": "4247000", "netIncome": "3236000", "grossProfit": "12535000", "depreciation": "None", "totalRevenue": "20758000", "costOfRevenue": "8223000", "interestIncome": "18203000", "incomeBeforeTax": "3902000", "interestExpense": "7947000", "operatingIncome": "3902000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "666000", "reportedCurrency": "USD", "netInterestIncome": "10256000", "nonInterestIncome": "None", "operatingExpenses": "8633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "5395000", "netIncomeFromContinuingOperations": "3236000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21874000", "currentDebt": "None", "investments": "None", "totalAssets": "1835717000", "longTermDebt": "None", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1766000", "reportedCurrency": "USD", "retainedEarnings": "199579000", "totalLiabilities": "1668439000", "otherCurrentAssets": "None", "totalCurrentAssets": "157665000", "currentLongTermDebt": "None", "longTermInvestments": "596253000", "shortTermInvestments": "28715000", "currentNetReceivables": "6673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678052000", "currentAccountsPayable": "1434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1422000", "totalShareholderEquity": "167278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1657760000", "totalCurrentLiabilities": "1659194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9245000", "cashAndShortTermInvestments": "122277000", "commonStockSharesOutstanding": "6360392", "intangibleAssetsExcludingGoodwill": "1766000", "cashAndCashEquivalentsAtCarryingValue": "122277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2566000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12950000", "cashflowFromInvestment": "-1098000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 20560000, "cost_of_revenue": 8253000, "gross_profit": 12307000, "ebit": 3687000, "ebitda": 4027000, "pretax_income": 3687000, "tax_provision": 608000, "net_income": 3079000, "net_income_to_common": 3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107818000, "total_current_assets": 147968000, "total_assets": 1811636000, "short_term_debt": 368000, "long_term_debt": null, "total_debt": 368000, "total_liabilities": 1655227000, "total_equity": 156409000, "shares_outstanding": 6359506, "goodwill_and_intangibles": 12581000 }, "cash_flow": { "operating_cash_flow": 5418000, "capital_expenditure": 954000, "free_cash_flow": 6372000, "dividends_paid": 4961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130988, "ticker_id": 7343, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3687000", "ebitda": "4027000", "netIncome": "3079000", "grossProfit": "12307000", "depreciation": "None", "totalRevenue": "20560000", "costOfRevenue": "8253000", "interestIncome": "18317000", "incomeBeforeTax": "3687000", "interestExpense": "8313000", "operatingIncome": "3687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "10004000", "nonInterestIncome": "None", "operatingExpenses": "8620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "5330000", "netIncomeFromContinuingOperations": "3079000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21831000", "currentDebt": "None", "investments": "None", "totalAssets": "1811636000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1863000", "reportedCurrency": "USD", "retainedEarnings": "196343000", "totalLiabilities": "1655227000", "otherCurrentAssets": "None", "totalCurrentAssets": "147968000", "currentLongTermDebt": "None", "longTermInvestments": "601898000", "shortTermInvestments": "33681000", "currentNetReceivables": "6469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663668000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523000", "totalShareholderEquity": "156409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644752000", "totalCurrentLiabilities": "1646214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9013000", "cashAndShortTermInvestments": "107818000", "commonStockSharesOutstanding": "6359506", "intangibleAssetsExcludingGoodwill": "1863000", "cashAndCashEquivalentsAtCarryingValue": "107818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3079000", "profitLoss": "None", "dividendPayout": "4961000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5418000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36753000", "cashflowFromInvestment": "16095000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20560000, "cost_of_revenue": 8253000, "gross_profit": 12307000, "research_and_development": null, "selling_general_admin": 5330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3687000, "depreciation_amortisation": 340000, "ebitda": 4027000, "interest_expense": 8313000, "interest_income": null, "other_non_operating": null, "pretax_income": 3687000, "tax_provision": 608000, "effective_tax_rate": null, "net_income": 3079000, "net_income_continuing_ops": 3079000, "net_income_to_common": 3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107818000, "short_term_investments": 33681000, "net_receivables": 6469000, "inventory": null, "other_current_assets": null, "total_current_assets": 147968000, "net_ppe": null, "goodwill": 10718000, "intangible_assets": 1863000, "goodwill_and_intangibles": 12581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1663668000, "total_assets": 1811636000, "short_term_debt": 368000, "accounts_payable": 1462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1646214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9013000, "total_liabilities": 1655227000, "total_debt": 368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196343000, "total_equity": 156409000, "shares_outstanding": 6359506, "operating_cash_flow": 5418000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16095000, "dividends_paid": 4961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36753000, "free_cash_flow": 6372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3687000", "ebitda": "4027000", "netIncome": "3079000", "grossProfit": "12307000", "depreciation": "None", "totalRevenue": "20560000", "costOfRevenue": "8253000", "interestIncome": "18317000", "incomeBeforeTax": "3687000", "interestExpense": "8313000", "operatingIncome": "3687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "10004000", "nonInterestIncome": "None", "operatingExpenses": "8620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "5330000", "netIncomeFromContinuingOperations": "3079000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21831000", "currentDebt": "None", "investments": "None", "totalAssets": "1811636000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1863000", "reportedCurrency": "USD", "retainedEarnings": "196343000", "totalLiabilities": "1655227000", "otherCurrentAssets": "None", "totalCurrentAssets": "147968000", "currentLongTermDebt": "None", "longTermInvestments": "601898000", "shortTermInvestments": "33681000", "currentNetReceivables": "6469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663668000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523000", "totalShareholderEquity": "156409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644752000", "totalCurrentLiabilities": "1646214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9013000", "cashAndShortTermInvestments": "107818000", "commonStockSharesOutstanding": "6359506", "intangibleAssetsExcludingGoodwill": "1863000", "cashAndCashEquivalentsAtCarryingValue": "107818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3079000", "profitLoss": "None", "dividendPayout": "4961000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5418000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36753000", "cashflowFromInvestment": "16095000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 20938000, "cost_of_revenue": 9213000, "gross_profit": 11725000, "ebit": 3226000, "ebitda": 3599000, "pretax_income": 3226000, "tax_provision": 550000, "net_income": 2676000, "net_income_to_common": 2676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49697000, "total_current_assets": 678616000, "total_assets": 1785033000, "short_term_debt": 397000, "long_term_debt": null, "total_debt": 397000, "total_liabilities": 1617251000, "total_equity": 167782000, "shares_outstanding": 6358352, "goodwill_and_intangibles": 12681000 }, "cash_flow": { "operating_cash_flow": 3125000, "capital_expenditure": 971000, "free_cash_flow": 4096000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130990, "ticker_id": 7343, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3226000", "ebitda": "3599000", "netIncome": "2676000", "grossProfit": "11725000", "depreciation": "None", "totalRevenue": "20938000", "costOfRevenue": "9213000", "interestIncome": "18666000", "incomeBeforeTax": "3226000", "interestExpense": "9218000", "operatingIncome": "3226000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "9448000", "nonInterestIncome": "None", "operatingExpenses": "8499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "5164000", "netIncomeFromContinuingOperations": "2676000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21796000", "currentDebt": "None", "investments": "None", "totalAssets": "1785033000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1963000", "reportedCurrency": "USD", "retainedEarnings": "198225000", "totalLiabilities": "1617251000", "otherCurrentAssets": "56418000", "totalCurrentAssets": "678616000", "currentLongTermDebt": "None", "longTermInvestments": "622271000", "shortTermInvestments": "622271000", "currentNetReceivables": "6648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106417000", "currentAccountsPayable": "2074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1626000", "totalShareholderEquity": "167782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1602953000", "totalCurrentLiabilities": "1605027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12224000", "cashAndShortTermInvestments": "49697000", "commonStockSharesOutstanding": "6358352", "intangibleAssetsExcludingGoodwill": "1963000", "cashAndCashEquivalentsAtCarryingValue": "49697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3125000", "capitalExpenditures": "971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47523000", "cashflowFromInvestment": "-4716000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20938000, "cost_of_revenue": 9213000, "gross_profit": 11725000, "research_and_development": null, "selling_general_admin": 5164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3226000, "depreciation_amortisation": 373000, "ebitda": 3599000, "interest_expense": 9218000, "interest_income": null, "other_non_operating": null, "pretax_income": 3226000, "tax_provision": 550000, "effective_tax_rate": null, "net_income": 2676000, "net_income_continuing_ops": 2676000, "net_income_to_common": 2676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49697000, "short_term_investments": 622271000, "net_receivables": 6648000, "inventory": null, "other_current_assets": null, "total_current_assets": 678616000, "net_ppe": null, "goodwill": 10718000, "intangible_assets": 1963000, "goodwill_and_intangibles": 12681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1106417000, "total_assets": 1785033000, "short_term_debt": 397000, "accounts_payable": 2074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1605027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12224000, "total_liabilities": 1617251000, "total_debt": 397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198225000, "total_equity": 167782000, "shares_outstanding": 6358352, "operating_cash_flow": 3125000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4716000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47523000, "free_cash_flow": 4096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3226000", "ebitda": "3599000", "netIncome": "2676000", "grossProfit": "11725000", "depreciation": "None", "totalRevenue": "20938000", "costOfRevenue": "9213000", "interestIncome": "18666000", "incomeBeforeTax": "3226000", "interestExpense": "9218000", "operatingIncome": "3226000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "9448000", "nonInterestIncome": "None", "operatingExpenses": "8499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "5164000", "netIncomeFromContinuingOperations": "2676000" }, "balance": { "goodwill": "10718000", "inventory": "None", "commonStock": "21796000", "currentDebt": "None", "investments": "None", "totalAssets": "1785033000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1963000", "reportedCurrency": "USD", "retainedEarnings": "198225000", "totalLiabilities": "1617251000", "otherCurrentAssets": "56418000", "totalCurrentAssets": "678616000", "currentLongTermDebt": "None", "longTermInvestments": "622271000", "shortTermInvestments": "622271000", "currentNetReceivables": "6648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106417000", "currentAccountsPayable": "2074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1626000", "totalShareholderEquity": "167782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1602953000", "totalCurrentLiabilities": "1605027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12224000", "cashAndShortTermInvestments": "49697000", "commonStockSharesOutstanding": "6358352", "intangibleAssetsExcludingGoodwill": "1963000", "cashAndCashEquivalentsAtCarryingValue": "49697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3125000", "capitalExpenditures": "971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47523000", "cashflowFromInvestment": "-4716000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 19363000, "cost_of_revenue": 9719000, "gross_profit": 9644000, "ebit": -483000, "ebitda": -269000, "pretax_income": -483000, "tax_provision": -177000, "net_income": -306000, "net_income_to_common": -306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95385000, "total_current_assets": 707196000, "total_assets": 1809216000, "short_term_debt": 420000, "long_term_debt": null, "total_debt": 420000, "total_liabilities": 1660253000, "total_equity": 148963000, "shares_outstanding": 6028220, "goodwill_and_intangibles": 12798000 }, "cash_flow": { "operating_cash_flow": -2945000, "capital_expenditure": 1016000, "free_cash_flow": -1929000, "dividends_paid": 4302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130991, "ticker_id": 7343, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-483000", "ebitda": "-269000", "netIncome": "-306000", "grossProfit": "9644000", "depreciation": "None", "totalRevenue": "19363000", "costOfRevenue": "9719000", "interestIncome": "17117000", "incomeBeforeTax": "-483000", "interestExpense": "8417000", "operatingIncome": "-483000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "10127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "4879000", "netIncomeFromContinuingOperations": "-306000" }, "balance": { "goodwill": "10733000", "inventory": "-21220000", "commonStock": "21768000", "currentDebt": "None", "investments": "None", "totalAssets": "1809216000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2065000", "reportedCurrency": "USD", "retainedEarnings": "195549000", "totalLiabilities": "1660253000", "otherCurrentAssets": "105499000", "totalCurrentAssets": "707196000", "currentLongTermDebt": "None", "longTermInvestments": "605196000", "shortTermInvestments": "605196000", "currentNetReceivables": "6615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102020000", "currentAccountsPayable": "2525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506000", "totalShareholderEquity": "148963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1645052000", "totalCurrentLiabilities": "1647577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12676000", "cashAndShortTermInvestments": "95385000", "commonStockSharesOutstanding": "6028220", "intangibleAssetsExcludingGoodwill": "2065000", "cashAndCashEquivalentsAtCarryingValue": "95385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306000", "profitLoss": "None", "dividendPayout": "4302000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2945000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26776000", "cashflowFromInvestment": "7422000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19363000, "cost_of_revenue": 9719000, "gross_profit": 9644000, "research_and_development": null, "selling_general_admin": 4879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -483000, "depreciation_amortisation": 214000, "ebitda": -269000, "interest_expense": 8417000, "interest_income": null, "other_non_operating": null, "pretax_income": -483000, "tax_provision": -177000, "effective_tax_rate": null, "net_income": -306000, "net_income_continuing_ops": -306000, "net_income_to_common": -306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95385000, "short_term_investments": 605196000, "net_receivables": 6615000, "inventory": -21220000, "other_current_assets": null, "total_current_assets": 707196000, "net_ppe": null, "goodwill": 10733000, "intangible_assets": 2065000, "goodwill_and_intangibles": 12798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102020000, "total_assets": 1809216000, "short_term_debt": 420000, "accounts_payable": 2525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1647577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12676000, "total_liabilities": 1660253000, "total_debt": 420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195549000, "total_equity": 148963000, "shares_outstanding": 6028220, "operating_cash_flow": -2945000, "stock_based_compensation": 33000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7422000, "dividends_paid": 4302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26776000, "free_cash_flow": -1929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-483000", "ebitda": "-269000", "netIncome": "-306000", "grossProfit": "9644000", "depreciation": "None", "totalRevenue": "19363000", "costOfRevenue": "9719000", "interestIncome": "17117000", "incomeBeforeTax": "-483000", "interestExpense": "8417000", "operatingIncome": "-483000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "10127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "4879000", "netIncomeFromContinuingOperations": "-306000" }, "balance": { "goodwill": "10733000", "inventory": "-21220000", "commonStock": "21768000", "currentDebt": "None", "investments": "None", "totalAssets": "1809216000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2065000", "reportedCurrency": "USD", "retainedEarnings": "195549000", "totalLiabilities": "1660253000", "otherCurrentAssets": "105499000", "totalCurrentAssets": "707196000", "currentLongTermDebt": "None", "longTermInvestments": "605196000", "shortTermInvestments": "605196000", "currentNetReceivables": "6615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102020000", "currentAccountsPayable": "2525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506000", "totalShareholderEquity": "148963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1645052000", "totalCurrentLiabilities": "1647577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12676000", "cashAndShortTermInvestments": "95385000", "commonStockSharesOutstanding": "6028220", "intangibleAssetsExcludingGoodwill": "2065000", "cashAndCashEquivalentsAtCarryingValue": "95385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306000", "profitLoss": "None", "dividendPayout": "4302000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2945000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26776000", "cashflowFromInvestment": "7422000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 18220000, "cost_of_revenue": 7766000, "gross_profit": 10454000, "ebit": 2692000, "ebitda": 2902000, "pretax_income": 2692000, "tax_provision": 518000, "net_income": 2174000, "net_income_to_common": 2174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121183000, "total_current_assets": 737629000, "total_assets": 1689206000, "short_term_debt": 340000, "long_term_debt": null, "total_debt": 340000, "total_liabilities": 1549816000, "total_equity": 139390000, "shares_outstanding": 5891651, "goodwill_and_intangibles": 5848000 }, "cash_flow": { "operating_cash_flow": 3840000, "capital_expenditure": 315000, "free_cash_flow": 4155000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130992, "ticker_id": 7343, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2692000", "ebitda": "2902000", "netIncome": "2174000", "grossProfit": "10454000", "depreciation": "None", "totalRevenue": "18220000", "costOfRevenue": "7766000", "interestIncome": "16021000", "incomeBeforeTax": "2692000", "interestExpense": "7776000", "operatingIncome": "2692000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "8245000", "nonInterestIncome": "None", "operatingExpenses": "7762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4653000", "netIncomeFromContinuingOperations": "2174000" }, "balance": { "goodwill": "5848000", "inventory": "-17134000", "commonStock": "7436000", "currentDebt": "None", "investments": "None", "totalAssets": "1689206000", "longTermDebt": "None", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200158000", "totalLiabilities": "1549816000", "otherCurrentAssets": "127661000", "totalCurrentAssets": "737629000", "currentLongTermDebt": "None", "longTermInvestments": "609968000", "shortTermInvestments": "609968000", "currentNetReceivables": "6478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951577000", "currentAccountsPayable": "2514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1048000", "totalShareholderEquity": "139390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1537808000", "totalCurrentLiabilities": "1540322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9494000", "cashAndShortTermInvestments": "121183000", "commonStockSharesOutstanding": "5891651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2174000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3840000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33836000", "cashflowFromInvestment": "-3096000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18220000, "cost_of_revenue": 7766000, "gross_profit": 10454000, "research_and_development": null, "selling_general_admin": 4653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2692000, "depreciation_amortisation": 210000, "ebitda": 2902000, "interest_expense": 7776000, "interest_income": null, "other_non_operating": null, "pretax_income": 2692000, "tax_provision": 518000, "effective_tax_rate": null, "net_income": 2174000, "net_income_continuing_ops": 2174000, "net_income_to_common": 2174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121183000, "short_term_investments": 609968000, "net_receivables": 6478000, "inventory": -17134000, "other_current_assets": null, "total_current_assets": 737629000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": null, "goodwill_and_intangibles": 5848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951577000, "total_assets": 1689206000, "short_term_debt": 340000, "accounts_payable": 2514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1540322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9494000, "total_liabilities": 1549816000, "total_debt": 340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200158000, "total_equity": 139390000, "shares_outstanding": 5891651, "operating_cash_flow": 3840000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3096000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33836000, "free_cash_flow": 4155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2692000", "ebitda": "2902000", "netIncome": "2174000", "grossProfit": "10454000", "depreciation": "None", "totalRevenue": "18220000", "costOfRevenue": "7766000", "interestIncome": "16021000", "incomeBeforeTax": "2692000", "interestExpense": "7776000", "operatingIncome": "2692000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "8245000", "nonInterestIncome": "None", "operatingExpenses": "7762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4653000", "netIncomeFromContinuingOperations": "2174000" }, "balance": { "goodwill": "5848000", "inventory": "-17134000", "commonStock": "7436000", "currentDebt": "None", "investments": "None", "totalAssets": "1689206000", "longTermDebt": "None", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200158000", "totalLiabilities": "1549816000", "otherCurrentAssets": "127661000", "totalCurrentAssets": "737629000", "currentLongTermDebt": "None", "longTermInvestments": "609968000", "shortTermInvestments": "609968000", "currentNetReceivables": "6478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951577000", "currentAccountsPayable": "2514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1048000", "totalShareholderEquity": "139390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1537808000", "totalCurrentLiabilities": "1540322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9494000", "cashAndShortTermInvestments": "121183000", "commonStockSharesOutstanding": "5891651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2174000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3840000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33836000", "cashflowFromInvestment": "-3096000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 17765000, "cost_of_revenue": 6161000, "gross_profit": 11606000, "ebit": 5064000, "ebitda": 5274000, "pretax_income": 5064000, "tax_provision": 879000, "net_income": 4185000, "net_income_to_common": 4185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86603000, "total_current_assets": 711517000, "total_assets": 1655370000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 1514848000, "total_equity": 140522000, "shares_outstanding": 5890471, "goodwill_and_intangibles": 11696000 }, "cash_flow": { "operating_cash_flow": 2191000, "capital_expenditure": 228000, "free_cash_flow": 2419000, "dividends_paid": 4595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130993, "ticker_id": 7343, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5064000", "ebitda": "5274000", "netIncome": "4185000", "grossProfit": "11606000", "depreciation": "None", "totalRevenue": "17765000", "costOfRevenue": "6161000", "interestIncome": "15513000", "incomeBeforeTax": "5064000", "interestExpense": "7033000", "operatingIncome": "5064000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "879000", "reportedCurrency": "USD", "netInterestIncome": "8480000", "nonInterestIncome": "None", "operatingExpenses": "6542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4145000", "netIncomeFromContinuingOperations": "4185000" }, "balance": { "goodwill": "5848000", "inventory": "-711517000", "commonStock": "7404000", "currentDebt": "None", "investments": "None", "totalAssets": "1655370000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "197984000", "totalLiabilities": "1514848000", "otherCurrentAssets": "100566000", "totalCurrentAssets": "711517000", "currentLongTermDebt": "None", "longTermInvestments": "618601000", "shortTermInvestments": "618601000", "currentNetReceivables": "6313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943853000", "currentAccountsPayable": "1416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127000", "totalShareholderEquity": "140522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1503972000", "totalCurrentLiabilities": "1505388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9460000", "cashAndShortTermInvestments": "86603000", "commonStockSharesOutstanding": "5890471", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "86603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4185000", "profitLoss": "None", "dividendPayout": "4595000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2191000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34377000", "cashflowFromInvestment": "-3407000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17765000, "cost_of_revenue": 6161000, "gross_profit": 11606000, "research_and_development": null, "selling_general_admin": 4145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5064000, "depreciation_amortisation": 210000, "ebitda": 5274000, "interest_expense": 7033000, "interest_income": null, "other_non_operating": null, "pretax_income": 5064000, "tax_provision": 879000, "effective_tax_rate": null, "net_income": 4185000, "net_income_continuing_ops": 4185000, "net_income_to_common": 4185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86603000, "short_term_investments": 618601000, "net_receivables": 6313000, "inventory": -711517000, "other_current_assets": null, "total_current_assets": 711517000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": 5848000, "goodwill_and_intangibles": 11696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943853000, "total_assets": 1655370000, "short_term_debt": 346000, "accounts_payable": 1416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9460000, "total_liabilities": 1514848000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197984000, "total_equity": 140522000, "shares_outstanding": 5890471, "operating_cash_flow": 2191000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3407000, "dividends_paid": 4595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34377000, "free_cash_flow": 2419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5064000", "ebitda": "5274000", "netIncome": "4185000", "grossProfit": "11606000", "depreciation": "None", "totalRevenue": "17765000", "costOfRevenue": "6161000", "interestIncome": "15513000", "incomeBeforeTax": "5064000", "interestExpense": "7033000", "operatingIncome": "5064000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "879000", "reportedCurrency": "USD", "netInterestIncome": "8480000", "nonInterestIncome": "None", "operatingExpenses": "6542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4145000", "netIncomeFromContinuingOperations": "4185000" }, "balance": { "goodwill": "5848000", "inventory": "-711517000", "commonStock": "7404000", "currentDebt": "None", "investments": "None", "totalAssets": "1655370000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "197984000", "totalLiabilities": "1514848000", "otherCurrentAssets": "100566000", "totalCurrentAssets": "711517000", "currentLongTermDebt": "None", "longTermInvestments": "618601000", "shortTermInvestments": "618601000", "currentNetReceivables": "6313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943853000", "currentAccountsPayable": "1416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127000", "totalShareholderEquity": "140522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1503972000", "totalCurrentLiabilities": "1505388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9460000", "cashAndShortTermInvestments": "86603000", "commonStockSharesOutstanding": "5890471", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "86603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4185000", "profitLoss": "None", "dividendPayout": "4595000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2191000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34377000", "cashflowFromInvestment": "-3407000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 16794000, "cost_of_revenue": 5668000, "gross_profit": 11126000, "ebit": 3691000, "ebitda": 3897000, "pretax_income": 3691000, "tax_provision": 617000, "net_income": 3074000, "net_income_to_common": 3074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53442000, "total_current_assets": 651174000, "total_assets": 1591902000, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 1475789000, "total_equity": 116113000, "shares_outstanding": 5889939, "goodwill_and_intangibles": 11696000 }, "cash_flow": { "operating_cash_flow": 4948000, "capital_expenditure": 253000, "free_cash_flow": 5201000, "dividends_paid": 5890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130995, "ticker_id": 7343, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3691000", "ebitda": "3897000", "netIncome": "3074000", "grossProfit": "11126000", "depreciation": "None", "totalRevenue": "16794000", "costOfRevenue": "5668000", "interestIncome": "14679000", "incomeBeforeTax": "3691000", "interestExpense": "6039000", "operatingIncome": "3691000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "617000", "reportedCurrency": "USD", "netInterestIncome": "8640000", "nonInterestIncome": "None", "operatingExpenses": "7435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "4652000", "netIncomeFromContinuingOperations": "3074000" }, "balance": { "goodwill": "5848000", "inventory": "-60284000", "commonStock": "7383000", "currentDebt": "None", "investments": "None", "totalAssets": "1591902000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "198394000", "totalLiabilities": "1475789000", "otherCurrentAssets": "60284000", "totalCurrentAssets": "651174000", "currentLongTermDebt": "None", "longTermInvestments": "591552000", "shortTermInvestments": "591552000", "currentNetReceivables": "6180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "940728000", "currentAccountsPayable": "551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205000", "totalShareholderEquity": "116113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1465000000", "totalCurrentLiabilities": "1465551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10238000", "cashAndShortTermInvestments": "53442000", "commonStockSharesOutstanding": "5889939", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "53442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3074000", "profitLoss": "None", "dividendPayout": "5890000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4948000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22032000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16794000, "cost_of_revenue": 5668000, "gross_profit": 11126000, "research_and_development": null, "selling_general_admin": 4652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3691000, "depreciation_amortisation": 206000, "ebitda": 3897000, "interest_expense": 6039000, "interest_income": null, "other_non_operating": null, "pretax_income": 3691000, "tax_provision": 617000, "effective_tax_rate": null, "net_income": 3074000, "net_income_continuing_ops": 3074000, "net_income_to_common": 3074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53442000, "short_term_investments": 591552000, "net_receivables": 6180000, "inventory": -60284000, "other_current_assets": null, "total_current_assets": 651174000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": 5848000, "goodwill_and_intangibles": 11696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 940728000, "total_assets": 1591902000, "short_term_debt": 351000, "accounts_payable": 551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1465551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10238000, "total_liabilities": 1475789000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198394000, "total_equity": 116113000, "shares_outstanding": 5889939, "operating_cash_flow": 4948000, "stock_based_compensation": 16000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": 5890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22032000, "free_cash_flow": 5201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3691000", "ebitda": "3897000", "netIncome": "3074000", "grossProfit": "11126000", "depreciation": "None", "totalRevenue": "16794000", "costOfRevenue": "5668000", "interestIncome": "14679000", "incomeBeforeTax": "3691000", "interestExpense": "6039000", "operatingIncome": "3691000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "617000", "reportedCurrency": "USD", "netInterestIncome": "8640000", "nonInterestIncome": "None", "operatingExpenses": "7435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "4652000", "netIncomeFromContinuingOperations": "3074000" }, "balance": { "goodwill": "5848000", "inventory": "-60284000", "commonStock": "7383000", "currentDebt": "None", "investments": "None", "totalAssets": "1591902000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "198394000", "totalLiabilities": "1475789000", "otherCurrentAssets": "60284000", "totalCurrentAssets": "651174000", "currentLongTermDebt": "None", "longTermInvestments": "591552000", "shortTermInvestments": "591552000", "currentNetReceivables": "6180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "940728000", "currentAccountsPayable": "551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205000", "totalShareholderEquity": "116113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1465000000", "totalCurrentLiabilities": "1465551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10238000", "cashAndShortTermInvestments": "53442000", "commonStockSharesOutstanding": "5889939", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "53442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3074000", "profitLoss": "None", "dividendPayout": "5890000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4948000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22032000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "income_statement": { "revenue": 17388000, "cost_of_revenue": 5381000, "gross_profit": 12007000, "ebit": 4441000, "ebitda": 4616000, "pretax_income": 4441000, "tax_provision": 540000, "net_income": 3901000, "net_income_to_common": 3901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70056000, "total_current_assets": 689952000, "total_assets": 1625541000, "short_term_debt": 353000, "long_term_debt": null, "total_debt": 353000, "total_liabilities": 1497097000, "total_equity": 128444000, "shares_outstanding": 5890048, "goodwill_and_intangibles": 11696000 }, "cash_flow": { "operating_cash_flow": 4051000, "capital_expenditure": 788000, "free_cash_flow": 4839000, "dividends_paid": 4299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130996, "ticker_id": 7343, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:45.098915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4441000", "ebitda": "4616000", "netIncome": "3901000", "grossProfit": "12007000", "depreciation": "None", "totalRevenue": "17388000", "costOfRevenue": "5381000", "interestIncome": "14597000", "incomeBeforeTax": "4441000", "interestExpense": "5380000", "operatingIncome": "4441000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "540000", "reportedCurrency": "USD", "netInterestIncome": "9217000", "nonInterestIncome": "None", "operatingExpenses": "7566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "4719000", "netIncomeFromContinuingOperations": "3901000" }, "balance": { "goodwill": "5848000", "inventory": "-76436000", "commonStock": "7367000", "currentDebt": "None", "investments": "None", "totalAssets": "1625541000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "195320000", "totalLiabilities": "1497097000", "otherCurrentAssets": "76436000", "totalCurrentAssets": "689952000", "currentLongTermDebt": "None", "longTermInvestments": "614178000", "shortTermInvestments": "614178000", "currentNetReceivables": "5718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935589000", "currentAccountsPayable": "260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11706000", "shortLongTermDebtTotal": "1284000", "totalShareholderEquity": "128444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1487032000", "totalCurrentLiabilities": "1487292000", "otherNonCurrentLiabilities": "9805000", "totalNonCurrentLiabilities": "9805000", "cashAndShortTermInvestments": "70056000", "commonStockSharesOutstanding": "5890048", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "70056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3901000", "profitLoss": "None", "dividendPayout": "4299000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4051000", "capitalExpenditures": "788000", "changeInReceivables": "289000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28719000", "cashflowFromInvestment": "40063000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17388000, "cost_of_revenue": 5381000, "gross_profit": 12007000, "research_and_development": null, "selling_general_admin": 4719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4441000, "depreciation_amortisation": 175000, "ebitda": 4616000, "interest_expense": 5380000, "interest_income": null, "other_non_operating": null, "pretax_income": 4441000, "tax_provision": 540000, "effective_tax_rate": null, "net_income": 3901000, "net_income_continuing_ops": 3901000, "net_income_to_common": 3901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70056000, "short_term_investments": 614178000, "net_receivables": 5718000, "inventory": -76436000, "other_current_assets": null, "total_current_assets": 689952000, "net_ppe": null, "goodwill": 5848000, "intangible_assets": 5848000, "goodwill_and_intangibles": 11696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935589000, "total_assets": 1625541000, "short_term_debt": 353000, "accounts_payable": 260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9805000, "total_liabilities": 1497097000, "total_debt": 353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195320000, "total_equity": 128444000, "shares_outstanding": 5890048, "operating_cash_flow": 4051000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40063000, "dividends_paid": 4299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28719000, "free_cash_flow": 4839000, "net_change_in_cash": 15395000 }, "raw_data": { "income": { "ebit": "4441000", "ebitda": "4616000", "netIncome": "3901000", "grossProfit": "12007000", "depreciation": "None", "totalRevenue": "17388000", "costOfRevenue": "5381000", "interestIncome": "14597000", "incomeBeforeTax": "4441000", "interestExpense": "5380000", "operatingIncome": "4441000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "540000", "reportedCurrency": "USD", "netInterestIncome": "9217000", "nonInterestIncome": "None", "operatingExpenses": "7566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "4719000", "netIncomeFromContinuingOperations": "3901000" }, "balance": { "goodwill": "5848000", "inventory": "-76436000", "commonStock": "7367000", "currentDebt": "None", "investments": "None", "totalAssets": "1625541000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5848000", "reportedCurrency": "USD", "retainedEarnings": "195320000", "totalLiabilities": "1497097000", "otherCurrentAssets": "76436000", "totalCurrentAssets": "689952000", "currentLongTermDebt": "None", "longTermInvestments": "614178000", "shortTermInvestments": "614178000", "currentNetReceivables": "5718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935589000", "currentAccountsPayable": "260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11706000", "shortLongTermDebtTotal": "1284000", "totalShareholderEquity": "128444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1487032000", "totalCurrentLiabilities": "1487292000", "otherNonCurrentLiabilities": "9805000", "totalNonCurrentLiabilities": "9805000", "cashAndShortTermInvestments": "70056000", "commonStockSharesOutstanding": "5890048", "intangibleAssetsExcludingGoodwill": "5848000", "cashAndCashEquivalentsAtCarryingValue": "70056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3901000", "profitLoss": "None", "dividendPayout": "4299000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4051000", "capitalExpenditures": "788000", "changeInReceivables": "289000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28719000", "cashflowFromInvestment": "40063000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }