{ "ticker": { "uuid": "d31516ac-c249-42a1-9a72-26e6a509f93d", "symbol": "ADUR", "name": "Aduro Clean Technologies Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/d31516ac-c249-42a1-9a72-26e6a509f93d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d31516ac-c249-42a1-9a72-26e6a509f93d/" }, "ticker_metadata": { "id": 4626, "uuid": "d31516ac-c249-42a1-9a72-26e6a509f93d", "symbol": "ADUR", "name": "Aduro Clean Technologies Inc. Common Stock", "asset_type": "equity", "market_cap": 568305000, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Aduro Clean Technologies Inc. engages in developing water-based chemical recycling technologies. The company is headquartered in London, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d31516ac-c249-42a1-9a72-26e6a509f93d", "symbol": "ADUR", "name": "Aduro Clean Technologies Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/d31516ac-c249-42a1-9a72-26e6a509f93d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d31516ac-c249-42a1-9a72-26e6a509f93d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.16, "quality": 0.13, "momentum": 0.8, "coverage": 0.848, "confidence": 0.836, "delta": null }, "headline_factors": { "price": 14.02, "market_cap": 461890231.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4497, "piotroski_f_score": 3, "momentum_12_1": 0.35, "volatility_252d": 0.8066 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.658283+00:00", "batch_id": "" }, "size": { "price_close": 14.02, "market_cap": 461890231.9, "market_cap_usd": 461890231.9, "enterprise_value": 422531705.9, "shares_outstanding": 32945095, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.4558, "ptbv_ratio": 11.4558, "ps_ratio": 1909.6158, "pcf_ratio": null, "pfcf_ratio": -93.2646, "ev_ebitda": null, "ev_ebit": -23.3178, "ev_sales": 1746.8939, "ev_fcf": -85.3173, "earnings_yield": null, "fcf_yield": -0.0117, "price_to_sales": 1909.6158, "price_to_book": 11.4558, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0006 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9559, "operating_margin": -74.9166, "net_margin": -74.9669, "ebitda_margin": -72.3843, "fcf_margin": -20.4753, "roe": -0.4497, "roa": -0.3717, "roic": -14.1447, "roc_greenblatt": null, "asset_turnover": 0.005, "cash_conversion": 0.2731, "accruals_ratio": -0.1608, "sbc_to_revenue": 25.7998, "piotroski_f_score": 3, "altman_z_score": 31.1072, "earnings_stability_5y": 0.5333, "revenue_stability_5y": 0.9761, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0047, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2098, "net_debt_to_ebitda": 2.248, "debt_to_assets": 0.0013, "interest_coverage": -1136.7675, "current_ratio": 75.1044, "quick_ratio": 75.1044, "net_debt": -39358526, "local_beta": -0.0009, "volatility_252d": 0.8066, "volatility_60d": 1.6188, "max_drawdown_12m": -0.3912, "risk_adjusted_momentum": 0.4339 }, "growth": { "revenue_growth_1y": -0.0654, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3925, "revenue_growth": -0.0654, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0385, "price_return_3m": 0.2851, "price_return_6m": 0.0101, "price_return_9m": 0.3066, "price_return_12m": 0.402, "price_return_12m_ex1m": 0.35, "momentum_6m": 0.0101, "momentum_12m": 0.402, "momentum_12_1": 0.35, "distance_from_52w_high": -0.168, "distance_from_52w_low": 0.7287, "relative_strength": 0.2441 }, "raw_ttm": { "revenue_ttm": 241876, "gross_profit_ttm": 231212, "ebit_ttm": -18120528, "ebitda_ttm": -17508016, "net_income_ttm": -18132695, "eps_diluted_ttm": -0.5504, "operating_cash_flow_ttm": -10291403, "capital_expenditure_ttm": 5338930, "fcf_ttm": -4952473, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15940.4, "cash_and_equivalents": 39423876, "total_current_assets": 40490723, "total_current_liabilities": 539126, "net_ppe": null, "total_assets": 48777611, "total_debt": 65350, "total_equity": 40319340, "net_working_capital": 593071, "book_value_per_share": 1.2238, "retained_earnings": -49457787, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2238 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 90, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 4, "rank_fcf_margin": 99, "rank_piotroski": 86, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31 }, "composites": { "value_composite": 84, "quality_composite": 87, "momentum_composite": 20, "growth_composite": 83, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1442, "os_score": 0.13, "value_percentile": 0.16, "quality_percentile": 0.13, "momentum_percentile": 0.8, "factor_coverage": 0.848, "signal_confidence": 0.836, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 104, "ticker_id": 4626, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.658283+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.02, "market_cap": 461890231.9, "market_cap_usd": 461890231.9, "enterprise_value": 422531705.9, "shares_outstanding": 32945095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.45579843, "ptbv_ratio": 11.45579843, "ps_ratio": 1909.61580273, "pcf_ratio": null, "pfcf_ratio": -93.26456336, "ev_ebitda": null, "ev_ebit": -23.31784736, "ev_sales": 1746.89388736, "ev_fcf": -85.3173164, "earnings_yield": null, "fcf_yield": -0.01172095, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.95591129, "operating_margin": -74.9166019, "net_margin": -74.96690453, "ebitda_margin": -72.38426301, "fcf_margin": -20.47525592, "roe": -0.44972698, "roa": -0.37174217, "roic": -14.144669, "roc_greenblatt": null, "asset_turnover": 0.00495875, "cash_conversion": 0.27312393, "accruals_ratio": -0.16075597, "sbc_to_revenue": 25.79979824, "debt_to_equity": 0.20978198, "net_debt_to_ebitda": 2.2480289, "debt_to_assets": 0.00133975, "interest_coverage": -1136.76745878, "current_ratio": 75.1043782, "quick_ratio": 75.1043782, "net_debt": -39358526, "revenue_growth_1y": -0.06536524, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3925072, "piotroski_f_score": 3, "altman_z_score": 31.10724653, "earnings_stability_5y": 0.53331, "revenue_stability_5y": 0.976138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03851852, "price_return_3m": 0.28505958, "price_return_6m": 0.01008646, "price_return_9m": 0.30661696, "price_return_12m": 0.402, "price_return_12m_ex1m": 0.35, "distance_from_52w_high": -0.16795252, "distance_from_52w_low": 0.72872996, "relative_strength": 0.24405895, "local_beta": -0.0009, "volatility_252d": 0.806599, "volatility_60d": 1.618822, "max_drawdown_12m": -0.39117106, "revenue_ttm": 241876, "gross_profit_ttm": 231212, "ebit_ttm": -18120528, "ebitda_ttm": -17508016, "net_income_ttm": -18132695, "eps_diluted_ttm": -0.55039134, "operating_cash_flow_ttm": -10291403, "capital_expenditure_ttm": 5338930, "fcf_ttm": -4952473, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15940.4, "cash_and_equivalents": 39423876, "total_current_assets": 40490723, "total_current_liabilities": 539126, "net_ppe": null, "total_assets": 48777611, "total_debt": 65350, "total_equity": 40319340, "net_working_capital": 593071, "book_value_per_share": 1.22383438, "retained_earnings": -49457787, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.22383438, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 90, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 4, "rank_fcf_margin": 99, "rank_piotroski": 86, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31, "value_composite": 84, "quality_composite": 87, "momentum_composite": 20, "growth_composite": 83, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.02, "os": 0.13, "value": 0.16, "quality": 0.13, "momentum": 0.8, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4497, "momentum_12_1": 0.35, "complete_fields": { "id": 104, "ticker_id": 4626, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.658283+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.02, "market_cap": 461890231.9, "market_cap_usd": 461890231.9, "enterprise_value": 422531705.9, "shares_outstanding": 32945095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.45579843, "ptbv_ratio": 11.45579843, "ps_ratio": 1909.61580273, "pcf_ratio": null, "pfcf_ratio": -93.26456336, "ev_ebitda": null, "ev_ebit": -23.31784736, "ev_sales": 1746.89388736, "ev_fcf": -85.3173164, "earnings_yield": null, "fcf_yield": -0.01172095, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.95591129, "operating_margin": -74.9166019, "net_margin": -74.96690453, "ebitda_margin": -72.38426301, "fcf_margin": -20.47525592, "roe": -0.44972698, "roa": -0.37174217, "roic": -14.144669, "roc_greenblatt": null, "asset_turnover": 0.00495875, "cash_conversion": 0.27312393, "accruals_ratio": -0.16075597, "sbc_to_revenue": 25.79979824, "debt_to_equity": 0.20978198, "net_debt_to_ebitda": 2.2480289, "debt_to_assets": 0.00133975, "interest_coverage": -1136.76745878, "current_ratio": 75.1043782, "quick_ratio": 75.1043782, "net_debt": -39358526, "revenue_growth_1y": -0.06536524, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3925072, "piotroski_f_score": 3, "altman_z_score": 31.10724653, "earnings_stability_5y": 0.53331, "revenue_stability_5y": 0.976138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03851852, "price_return_3m": 0.28505958, "price_return_6m": 0.01008646, "price_return_9m": 0.30661696, "price_return_12m": 0.402, "price_return_12m_ex1m": 0.35, "distance_from_52w_high": -0.16795252, "distance_from_52w_low": 0.72872996, "relative_strength": 0.24405895, "local_beta": -0.0009, "volatility_252d": 0.806599, "volatility_60d": 1.618822, "max_drawdown_12m": -0.39117106, "revenue_ttm": 241876, "gross_profit_ttm": 231212, "ebit_ttm": -18120528, "ebitda_ttm": -17508016, "net_income_ttm": -18132695, "eps_diluted_ttm": -0.55039134, "operating_cash_flow_ttm": -10291403, "capital_expenditure_ttm": 5338930, "fcf_ttm": -4952473, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15940.4, "cash_and_equivalents": 39423876, "total_current_assets": 40490723, "total_current_liabilities": 539126, "net_ppe": null, "total_assets": 48777611, "total_debt": 65350, "total_equity": 40319340, "net_working_capital": 593071, "book_value_per_share": 1.22383438, "retained_earnings": -49457787, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.22383438, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 90, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 4, "rank_fcf_margin": 99, "rank_piotroski": 86, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31, "value_composite": 84, "quality_composite": 87, "momentum_composite": 20, "growth_composite": 83, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 231212, "cost_of_revenue": null, "gross_profit": 231212, "ebit": -12133931, "ebitda": -11597629, "pretax_income": -12145790, "tax_provision": null, "net_income": -12145790, "net_income_to_common": -12145790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6957846, "total_current_assets": 8561043, "total_assets": 12834420, "short_term_debt": 60621, "long_term_debt": null, "total_debt": 60621, "total_liabilities": 1042043, "total_equity": 11792377, "shares_outstanding": 27225530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8983851, "capital_expenditure": 1440659, "free_cash_flow": -7543192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8696, "ticker_id": 4626, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12133931", "ebitda": "-11597629", "netIncome": "-12145790", "grossProfit": "231212", "depreciation": "None", "totalRevenue": "231212", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12145790", "interestExpense": "27044", "operatingIncome": "-11843047", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-27100", "nonInterestIncome": "None", "operatingExpenses": "12074259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5458818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536302", "sellingGeneralAndAdministrative": "6079139", "netIncomeFromContinuingOperations": "-12145790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38114675", "currentDebt": "None", "investments": "None", "totalAssets": "12834420", "longTermDebt": "None", "shortTermDebt": "60621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-35041866", "totalLiabilities": "1042043", "otherCurrentAssets": "1298773", "totalCurrentAssets": "8561043", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273377", "currentAccountsPayable": "468037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170953", "totalShareholderEquity": "11792377", "capitalLeaseObligations": "170953", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "528658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513385", "cashAndShortTermInvestments": "6957846", "commonStockSharesOutstanding": "27225530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6957846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12145790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8983851", "capitalExpenditures": "1440659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14567780", "cashflowFromInvestment": "-1440659", "stockBasedCompensation": "3235588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231212, "cost_of_revenue": null, "gross_profit": 231212, "research_and_development": 5458818, "selling_general_admin": 6079139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12133931, "depreciation_amortisation": 536302, "ebitda": -11597629, "interest_expense": 27044, "interest_income": null, "other_non_operating": null, "pretax_income": -12145790, "tax_provision": null, "effective_tax_rate": null, "net_income": -12145790, "net_income_continuing_ops": -12145790, "net_income_to_common": -12145790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6957846, "short_term_investments": null, "net_receivables": 304424, "inventory": null, "other_current_assets": null, "total_current_assets": 8561043, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4273377, "total_assets": 12834420, "short_term_debt": 60621, "accounts_payable": 468037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513385, "total_liabilities": 1042043, "total_debt": 60621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35041866, "total_equity": 11792377, "shares_outstanding": 27225530, "operating_cash_flow": -8983851, "stock_based_compensation": 3235588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1440659, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1440659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14567780, "free_cash_flow": -7543192, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12133931", "ebitda": "-11597629", "netIncome": "-12145790", "grossProfit": "231212", "depreciation": "None", "totalRevenue": "231212", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12145790", "interestExpense": "27044", "operatingIncome": "-11843047", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-27100", "nonInterestIncome": "None", "operatingExpenses": "12074259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5458818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536302", "sellingGeneralAndAdministrative": "6079139", "netIncomeFromContinuingOperations": "-12145790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38114675", "currentDebt": "None", "investments": "None", "totalAssets": "12834420", "longTermDebt": "None", "shortTermDebt": "60621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-35041866", "totalLiabilities": "1042043", "otherCurrentAssets": "1298773", "totalCurrentAssets": "8561043", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273377", "currentAccountsPayable": "468037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170953", "totalShareholderEquity": "11792377", "capitalLeaseObligations": "170953", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "528658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513385", "cashAndShortTermInvestments": "6957846", "commonStockSharesOutstanding": "27225530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6957846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12145790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8983851", "capitalExpenditures": "1440659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14567780", "cashflowFromInvestment": "-1440659", "stockBasedCompensation": "3235588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 337516, "cost_of_revenue": null, "gross_profit": 337516, "ebit": -7424824, "ebitda": -6993671, "pretax_income": -7436861, "tax_provision": null, "net_income": -7436861, "net_income_to_common": -7436861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814576, "total_current_assets": 3702577, "total_assets": 6956751, "short_term_debt": 40356, "long_term_debt": null, "total_debt": 40356, "total_liabilities": 600533, "total_equity": 6356218, "shares_outstanding": 20434839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5209021, "capital_expenditure": 1147805, "free_cash_flow": -4061216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8701, "ticker_id": 4626, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7424824", "ebitda": "-6993671", "netIncome": "-7436861", "grossProfit": "337516", "depreciation": "None", "totalRevenue": "337516", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7436861", "interestExpense": "31674.30", "operatingIncome": "-7392466", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-31692", "nonInterestIncome": "None", "operatingExpenses": "7729982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3258268", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431153", "sellingGeneralAndAdministrative": "4040561", "netIncomeFromContinuingOperations": "-7436861" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22477986", "currentDebt": "None", "investments": "None", "totalAssets": "6956751", "longTermDebt": "None", "shortTermDebt": "40356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-22896076", "totalLiabilities": "600533", "otherCurrentAssets": "559724", "totalCurrentAssets": "3702577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254174", "currentAccountsPayable": "461947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138586", "totalShareholderEquity": "6356218", "capitalLeaseObligations": "138586", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "502303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98230", "cashAndShortTermInvestments": "2814576", "commonStockSharesOutstanding": "20434839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2814576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7436861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5209021", "capitalExpenditures": "1147805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5113768", "cashflowFromInvestment": "-1136805", "stockBasedCompensation": "1479430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431153", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337516, "cost_of_revenue": null, "gross_profit": 337516, "research_and_development": 3258268, "selling_general_admin": 4040561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7424824, "depreciation_amortisation": 431153, "ebitda": -6993671, "interest_expense": 31674.3, "interest_income": null, "other_non_operating": null, "pretax_income": -7436861, "tax_provision": null, "effective_tax_rate": null, "net_income": -7436861, "net_income_continuing_ops": -7436861, "net_income_to_common": -7436861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814576, "short_term_investments": null, "net_receivables": 328277, "inventory": null, "other_current_assets": null, "total_current_assets": 3702577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3254174, "total_assets": 6956751, "short_term_debt": 40356, "accounts_payable": 461947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98230, "total_liabilities": 600533, "total_debt": 40356, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22896076, "total_equity": 6356218, "shares_outstanding": 20434839, "operating_cash_flow": -5209021, "stock_based_compensation": 1479430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1147805, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1136805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5113768, "free_cash_flow": -4061216, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7424824", "ebitda": "-6993671", "netIncome": "-7436861", "grossProfit": "337516", "depreciation": "None", "totalRevenue": "337516", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7436861", "interestExpense": "31674.30", "operatingIncome": "-7392466", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-31692", "nonInterestIncome": "None", "operatingExpenses": "7729982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3258268", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431153", "sellingGeneralAndAdministrative": "4040561", "netIncomeFromContinuingOperations": "-7436861" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22477986", "currentDebt": "None", "investments": "None", "totalAssets": "6956751", "longTermDebt": "None", "shortTermDebt": "40356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-22896076", "totalLiabilities": "600533", "otherCurrentAssets": "559724", "totalCurrentAssets": "3702577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254174", "currentAccountsPayable": "461947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138586", "totalShareholderEquity": "6356218", "capitalLeaseObligations": "138586", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "502303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98230", "cashAndShortTermInvestments": "2814576", "commonStockSharesOutstanding": "20434839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2814576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7436861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5209021", "capitalExpenditures": "1147805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5113768", "cashflowFromInvestment": "-1136805", "stockBasedCompensation": "1479430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431153", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 109629, "cost_of_revenue": null, "gross_profit": 109629, "ebit": -5845706, "ebitda": -5694393, "pretax_income": -5863317, "tax_provision": null, "net_income": -5863317, "net_income_to_common": -5863317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4046634, "total_current_assets": 4903654, "total_assets": 7580826, "short_term_debt": 62243, "long_term_debt": null, "total_debt": 62243, "total_liabilities": 613025, "total_equity": 6967801, "shares_outstanding": 17553506, "goodwill_and_intangibles": 1366 }, "cash_flow": { "operating_cash_flow": -4496273, "capital_expenditure": 2005914, "free_cash_flow": -2490359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8704, "ticker_id": 4626, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5845706", "ebitda": "-5694393", "netIncome": "-5863317", "grossProfit": "109629", "depreciation": "None", "totalRevenue": "109629", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5863317", "interestExpense": "25946", "operatingIncome": "-5830963", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-26159", "nonInterestIncome": "None", "operatingExpenses": "5940592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2528403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151313", "sellingGeneralAndAdministrative": "3260876", "netIncomeFromContinuingOperations": "-5863317" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15396907", "currentDebt": "None", "investments": "None", "totalAssets": "7580826", "longTermDebt": "None", "shortTermDebt": "62243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1366", "reportedCurrency": "CAD", "retainedEarnings": "-15459215", "totalLiabilities": "613025", "otherCurrentAssets": "392114", "totalCurrentAssets": "4903654", "currentLongTermDebt": "27478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2677172", "currentAccountsPayable": "455048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157977", "totalShareholderEquity": "6967801", "capitalLeaseObligations": "130499", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "517291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95734", "cashAndShortTermInvestments": "4046634", "commonStockSharesOutstanding": "17553506", "intangibleAssetsExcludingGoodwill": "1366", "cashAndCashEquivalentsAtCarryingValue": "4046634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5863317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4496273", "capitalExpenditures": "2005914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8438036", "cashflowFromInvestment": "-2005914", "stockBasedCompensation": "1903157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109629, "cost_of_revenue": null, "gross_profit": 109629, "research_and_development": 2528403, "selling_general_admin": 3260876, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5845706, "depreciation_amortisation": 151313, "ebitda": -5694393, "interest_expense": 25946, "interest_income": null, "other_non_operating": null, "pretax_income": -5863317, "tax_provision": null, "effective_tax_rate": null, "net_income": -5863317, "net_income_continuing_ops": -5863317, "net_income_to_common": -5863317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4046634, "short_term_investments": null, "net_receivables": 461144, "inventory": null, "other_current_assets": null, "total_current_assets": 4903654, "net_ppe": null, "goodwill": null, "intangible_assets": 1366, "goodwill_and_intangibles": 1366, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2677172, "total_assets": 7580826, "short_term_debt": 62243, "accounts_payable": 455048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517291, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95734, "total_liabilities": 613025, "total_debt": 62243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15459215, "total_equity": 6967801, "shares_outstanding": 17553506, "operating_cash_flow": -4496273, "stock_based_compensation": 1903157, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2005914, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2005914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8438036, "free_cash_flow": -2490359, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5845706", "ebitda": "-5694393", "netIncome": "-5863317", "grossProfit": "109629", "depreciation": "None", "totalRevenue": "109629", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5863317", "interestExpense": "25946", "operatingIncome": "-5830963", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-26159", "nonInterestIncome": "None", "operatingExpenses": "5940592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2528403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151313", "sellingGeneralAndAdministrative": "3260876", "netIncomeFromContinuingOperations": "-5863317" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15396907", "currentDebt": "None", "investments": "None", "totalAssets": "7580826", "longTermDebt": "None", "shortTermDebt": "62243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1366", "reportedCurrency": "CAD", "retainedEarnings": "-15459215", "totalLiabilities": "613025", "otherCurrentAssets": "392114", "totalCurrentAssets": "4903654", "currentLongTermDebt": "27478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2677172", "currentAccountsPayable": "455048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157977", "totalShareholderEquity": "6967801", "capitalLeaseObligations": "130499", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "517291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95734", "cashAndShortTermInvestments": "4046634", "commonStockSharesOutstanding": "17553506", "intangibleAssetsExcludingGoodwill": "1366", "cashAndCashEquivalentsAtCarryingValue": "4046634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5863317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4496273", "capitalExpenditures": "2005914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8438036", "cashflowFromInvestment": "-2005914", "stockBasedCompensation": "1903157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5041619, "ebitda": -4980986, "pretax_income": -5080551, "tax_provision": null, "net_income": -5080551, "net_income_to_common": -5080551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2110785, "total_current_assets": 2581837, "total_assets": 3221375, "short_term_debt": 77061, "long_term_debt": 27360, "total_debt": 104421, "total_liabilities": 826748, "total_equity": 2394627, "shares_outstanding": 12405674, "goodwill_and_intangibles": 4918 }, "cash_flow": { "operating_cash_flow": -3299070, "capital_expenditure": 410997, "free_cash_flow": -2888073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8705, "ticker_id": 4626, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5041619", "ebitda": "-4980986", "netIncome": "-5080551", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5080551", "interestExpense": "46347", "operatingIncome": "-4764784", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-46795", "nonInterestIncome": "None", "operatingExpenses": "4764784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60633", "sellingGeneralAndAdministrative": "3666355", "netIncomeFromContinuingOperations": "-5080551" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6529316", "currentDebt": "None", "investments": "None", "totalAssets": "3221375", "longTermDebt": "27360", "shortTermDebt": "77061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "4918", "reportedCurrency": "CAD", "retainedEarnings": "-9595898", "totalLiabilities": "826748", "otherCurrentAssets": "312644", "totalCurrentAssets": "2581837", "currentLongTermDebt": "30935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639538", "currentAccountsPayable": "585104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241644", "totalShareholderEquity": "2394627", "capitalLeaseObligations": "183349", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "662165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164583", "cashAndShortTermInvestments": "2110785", "commonStockSharesOutstanding": "12405674", "intangibleAssetsExcludingGoodwill": "4918", "cashAndCashEquivalentsAtCarryingValue": "2110785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5080551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3299070", "capitalExpenditures": "410997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2960836", "cashflowFromInvestment": "-410997", "stockBasedCompensation": "1790931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1037796, "selling_general_admin": 3666355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5041619, "depreciation_amortisation": 60633, "ebitda": -4980986, "interest_expense": 46347, "interest_income": null, "other_non_operating": null, "pretax_income": -5080551, "tax_provision": null, "effective_tax_rate": null, "net_income": -5080551, "net_income_continuing_ops": -5080551, "net_income_to_common": -5080551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2110785, "short_term_investments": null, "net_receivables": 158408, "inventory": null, "other_current_assets": null, "total_current_assets": 2581837, "net_ppe": null, "goodwill": null, "intangible_assets": 4918, "goodwill_and_intangibles": 4918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639538, "total_assets": 3221375, "short_term_debt": 77061, "accounts_payable": 585104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662165, "long_term_debt": 27360, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164583, "total_liabilities": 826748, "total_debt": 104421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9595898, "total_equity": 2394627, "shares_outstanding": 12405674, "operating_cash_flow": -3299070, "stock_based_compensation": 1790931, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2960836, "free_cash_flow": -2888073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5041619", "ebitda": "-4980986", "netIncome": "-5080551", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5080551", "interestExpense": "46347", "operatingIncome": "-4764784", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-46795", "nonInterestIncome": "None", "operatingExpenses": "4764784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60633", "sellingGeneralAndAdministrative": "3666355", "netIncomeFromContinuingOperations": "-5080551" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6529316", "currentDebt": "None", "investments": "None", "totalAssets": "3221375", "longTermDebt": "27360", "shortTermDebt": "77061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "4918", "reportedCurrency": "CAD", "retainedEarnings": "-9595898", "totalLiabilities": "826748", "otherCurrentAssets": "312644", "totalCurrentAssets": "2581837", "currentLongTermDebt": "30935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639538", "currentAccountsPayable": "585104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241644", "totalShareholderEquity": "2394627", "capitalLeaseObligations": "183349", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "662165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164583", "cashAndShortTermInvestments": "2110785", "commonStockSharesOutstanding": "12405674", "intangibleAssetsExcludingGoodwill": "4918", "cashAndCashEquivalentsAtCarryingValue": "2110785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5080551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3299070", "capitalExpenditures": "410997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2960836", "cashflowFromInvestment": "-410997", "stockBasedCompensation": "1790931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 37930, "cost_of_revenue": null, "gross_profit": null, "ebit": -3169128, "ebitda": null, "pretax_income": -3208736, "tax_provision": null, "net_income": -3208736, "net_income_to_common": -3208736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2860016, "total_current_assets": 2936896, "total_assets": 3028967, "short_term_debt": null, "long_term_debt": 625816, "total_debt": 625816, "total_liabilities": 1210195, "total_equity": 1818772, "shares_outstanding": 10433340, "goodwill_and_intangibles": 21232 }, "cash_flow": { "operating_cash_flow": -1026890, "capital_expenditure": 19051, "free_cash_flow": -1007839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8706, "ticker_id": 4626, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3169128", "ebitda": "None", "netIncome": "-3208736", "grossProfit": "None", "depreciation": "None", "totalRevenue": "37930", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3208736", "interestExpense": "60515", "operatingIncome": "-3169128", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-66827", "nonInterestIncome": "None", "operatingExpenses": "3207058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2869230", "netIncomeFromContinuingOperations": "-3208736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3028967", "longTermDebt": "625816", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "21232", "reportedCurrency": "CAD", "retainedEarnings": "-4515347", "totalLiabilities": "1210195", "otherCurrentAssets": "None", "totalCurrentAssets": "2936896", "currentLongTermDebt": "30496", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92071", "currentAccountsPayable": "405243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1818772", "capitalLeaseObligations": "12610", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "584379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625816", "cashAndShortTermInvestments": "2860016", "commonStockSharesOutstanding": "10433340", "intangibleAssetsExcludingGoodwill": "21232", "cashAndCashEquivalentsAtCarryingValue": "2860016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3208736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1026890", "capitalExpenditures": "19051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3860537", "cashflowFromInvestment": "None", "stockBasedCompensation": "1001832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37930, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 310626, "selling_general_admin": 2869230, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3169128, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 60515, "interest_income": null, "other_non_operating": null, "pretax_income": -3208736, "tax_provision": null, "effective_tax_rate": null, "net_income": -3208736, "net_income_continuing_ops": -3208736, "net_income_to_common": -3208736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2860016, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2936896, "net_ppe": null, "goodwill": null, "intangible_assets": 21232, "goodwill_and_intangibles": 21232, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92071, "total_assets": 3028967, "short_term_debt": null, "accounts_payable": 405243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584379, "long_term_debt": 625816, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625816, "total_liabilities": 1210195, "total_debt": 625816, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4515347, "total_equity": 1818772, "shares_outstanding": 10433340, "operating_cash_flow": -1026890, "stock_based_compensation": 1001832, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19051, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3860537, "free_cash_flow": -1007839, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3169128", "ebitda": "None", "netIncome": "-3208736", "grossProfit": "None", "depreciation": "None", "totalRevenue": "37930", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3208736", "interestExpense": "60515", "operatingIncome": "-3169128", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-66827", "nonInterestIncome": "None", "operatingExpenses": "3207058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2869230", "netIncomeFromContinuingOperations": "-3208736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3028967", "longTermDebt": "625816", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "21232", "reportedCurrency": "CAD", "retainedEarnings": "-4515347", "totalLiabilities": "1210195", "otherCurrentAssets": "None", "totalCurrentAssets": "2936896", "currentLongTermDebt": "30496", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92071", "currentAccountsPayable": "405243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1818772", "capitalLeaseObligations": "12610", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "584379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625816", "cashAndShortTermInvestments": "2860016", "commonStockSharesOutstanding": "10433340", "intangibleAssetsExcludingGoodwill": "21232", "cashAndCashEquivalentsAtCarryingValue": "2860016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3208736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1026890", "capitalExpenditures": "19051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3860537", "cashflowFromInvestment": "None", "stockBasedCompensation": "1001832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1626340, "ebitda": -1445731, "pretax_income": -1628916, "tax_provision": null, "net_income": -1628916, "net_income_to_common": -1628916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39423876, "total_current_assets": 40490723, "total_assets": 48777611, "short_term_debt": 65350, "long_term_debt": null, "total_debt": 65350, "total_liabilities": 8458271, "total_equity": 40319340, "shares_outstanding": 32945095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2741559, "capital_expenditure": 633783, "free_cash_flow": -2107776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8692, "ticker_id": 4626, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1626340", "ebitda": "-1445731", "netIncome": "-1628916", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1628916", "interestExpense": "2576", "operatingIncome": "-3853191", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-6838", "nonInterestIncome": "None", "operatingExpenses": "3853191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1680038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180609", "sellingGeneralAndAdministrative": "1992544", "netIncomeFromContinuingOperations": "-1628916" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77738977", "currentDebt": "None", "investments": "None", "totalAssets": "48777611", "longTermDebt": "None", "shortTermDebt": "65350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-49457787", "totalLiabilities": "8458271", "otherCurrentAssets": "841695", "totalCurrentAssets": "40490723", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8286888", "currentAccountsPayable": "473776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126644", "totalShareholderEquity": "40319340", "capitalLeaseObligations": "126644", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "539126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7919145", "cashAndShortTermInvestments": "39423876", "commonStockSharesOutstanding": "32945095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39423876", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1628916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2741559", "capitalExpenditures": "633783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29530244", "cashflowFromInvestment": "-407408", "stockBasedCompensation": "1226958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1680038, "selling_general_admin": 1992544, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1626340, "depreciation_amortisation": 180609, "ebitda": -1445731, "interest_expense": 2576, "interest_income": null, "other_non_operating": null, "pretax_income": -1628916, "tax_provision": null, "effective_tax_rate": null, "net_income": -1628916, "net_income_continuing_ops": -1628916, "net_income_to_common": -1628916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39423876, "short_term_investments": null, "net_receivables": 225152, "inventory": null, "other_current_assets": null, "total_current_assets": 40490723, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8286888, "total_assets": 48777611, "short_term_debt": 65350, "accounts_payable": 473776, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539126, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7919145, "total_liabilities": 8458271, "total_debt": 65350, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49457787, "total_equity": 40319340, "shares_outstanding": 32945095, "operating_cash_flow": -2741559, "stock_based_compensation": 1226958, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633783, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29530244, "free_cash_flow": -2107776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1626340", "ebitda": "-1445731", "netIncome": "-1628916", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1628916", "interestExpense": "2576", "operatingIncome": "-3853191", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-6838", "nonInterestIncome": "None", "operatingExpenses": "3853191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1680038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180609", "sellingGeneralAndAdministrative": "1992544", "netIncomeFromContinuingOperations": "-1628916" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77738977", "currentDebt": "None", "investments": "None", "totalAssets": "48777611", "longTermDebt": "None", "shortTermDebt": "65350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-49457787", "totalLiabilities": "8458271", "otherCurrentAssets": "841695", "totalCurrentAssets": "40490723", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8286888", "currentAccountsPayable": "473776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126644", "totalShareholderEquity": "40319340", "capitalLeaseObligations": "126644", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "539126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7919145", "cashAndShortTermInvestments": "39423876", "commonStockSharesOutstanding": "32945095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39423876", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1628916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2741559", "capitalExpenditures": "633783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29530244", "cashflowFromInvestment": "-407408", "stockBasedCompensation": "1226958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 122706, "cost_of_revenue": null, "gross_profit": 122706, "ebit": -6459094, "ebitda": -6309627, "pretax_income": -6461987, "tax_provision": null, "net_income": -6461987, "net_income_to_common": -6461987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9325458, "total_current_assets": 10027350, "total_assets": 15683694, "short_term_debt": 45589, "long_term_debt": null, "total_debt": 45589, "total_liabilities": 3356285, "total_equity": 12327409, "shares_outstanding": 31203435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2337903, "capital_expenditure": 2262312, "free_cash_flow": -75591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8693, "ticker_id": 4626, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6459094", "ebitda": "-6309627", "netIncome": "-6461987", "grossProfit": "122706", "depreciation": "None", "totalRevenue": "122706", "costOfRevenue": "None", "interestIncome": "98359", "incomeBeforeTax": "-6461987", "interestExpense": "2893", "operatingIncome": "-5442054", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "91053", "nonInterestIncome": "None", "operatingExpenses": "5564760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149467", "sellingGeneralAndAdministrative": "3335843", "netIncomeFromContinuingOperations": "-6461987" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38257571", "currentDebt": "None", "investments": "None", "totalAssets": "15683694", "longTermDebt": "None", "shortTermDebt": "45589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34197642", "totalLiabilities": "3356285", "otherCurrentAssets": "282250", "totalCurrentAssets": "10027350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5656344", "currentAccountsPayable": "423483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101434", "totalShareholderEquity": "12327409", "capitalLeaseObligations": "141868", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "469073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2887211", "cashAndShortTermInvestments": "9325458", "commonStockSharesOutstanding": "31203435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9325458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6461987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2337903", "capitalExpenditures": "2262312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2458364", "cashflowFromInvestment": "-2163953", "stockBasedCompensation": "1860246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122706, "cost_of_revenue": null, "gross_profit": 122706, "research_and_development": 2079450, "selling_general_admin": 3335843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6459094, "depreciation_amortisation": 149467, "ebitda": -6309627, "interest_expense": 2893, "interest_income": null, "other_non_operating": null, "pretax_income": -6461987, "tax_provision": null, "effective_tax_rate": null, "net_income": -6461987, "net_income_continuing_ops": -6461987, "net_income_to_common": -6461987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9325458, "short_term_investments": null, "net_receivables": 419642, "inventory": null, "other_current_assets": null, "total_current_assets": 10027350, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5656344, "total_assets": 15683694, "short_term_debt": 45589, "accounts_payable": 423483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2887211, "total_liabilities": 3356285, "total_debt": 45589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34197642, "total_equity": 12327409, "shares_outstanding": 31203435, "operating_cash_flow": -2337903, "stock_based_compensation": 1860246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2262312, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2163953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2458364, "free_cash_flow": -75591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6459094", "ebitda": "-6309627", "netIncome": "-6461987", "grossProfit": "122706", "depreciation": "None", "totalRevenue": "122706", "costOfRevenue": "None", "interestIncome": "98359", "incomeBeforeTax": "-6461987", "interestExpense": "2893", "operatingIncome": "-5442054", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "91053", "nonInterestIncome": "None", "operatingExpenses": "5564760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149467", "sellingGeneralAndAdministrative": "3335843", "netIncomeFromContinuingOperations": "-6461987" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38257571", "currentDebt": "None", "investments": "None", "totalAssets": "15683694", "longTermDebt": "None", "shortTermDebt": "45589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34197642", "totalLiabilities": "3356285", "otherCurrentAssets": "282250", "totalCurrentAssets": "10027350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5656344", "currentAccountsPayable": "423483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101434", "totalShareholderEquity": "12327409", "capitalLeaseObligations": "141868", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "469073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2887211", "cashAndShortTermInvestments": "9325458", "commonStockSharesOutstanding": "31203435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9325458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6461987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2337903", "capitalExpenditures": "2262312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2458364", "cashflowFromInvestment": "-2163953", "stockBasedCompensation": "1860246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 44500, "cost_of_revenue": null, "gross_profit": 44500, "ebit": -6321809, "ebitda": -6179597, "pretax_income": -6325018, "tax_provision": null, "net_income": -6325018, "net_income_to_common": -6325018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10975131, "total_current_assets": 12280073, "total_assets": 16460564, "short_term_debt": 45243, "long_term_debt": null, "total_debt": 45243, "total_liabilities": 3270350, "total_equity": 13190213, "shares_outstanding": 30790622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2604622, "capital_expenditure": 1523772, "free_cash_flow": -1080850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8694, "ticker_id": 4626, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6321809", "ebitda": "-6179597", "netIncome": "-6325018", "grossProfit": "44500", "depreciation": "None", "totalRevenue": "44500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6325018", "interestExpense": "3209", "operatingIncome": "-4916183", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7479", "nonInterestIncome": "None", "operatingExpenses": "4960683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100929", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142212", "sellingGeneralAndAdministrative": "2717542", "netIncomeFromContinuingOperations": "-6325018" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35864970", "currentDebt": "None", "investments": "None", "totalAssets": "16460564", "longTermDebt": "None", "shortTermDebt": "45243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-30094408", "totalLiabilities": "3270350", "otherCurrentAssets": "890129", "totalCurrentAssets": "12280073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4180490", "currentAccountsPayable": "388209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113902", "totalShareholderEquity": "13190213", "capitalLeaseObligations": "156568", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "433452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2836897", "cashAndShortTermInvestments": "10975131", "commonStockSharesOutstanding": "30790622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10975131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6325018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2604622", "capitalExpenditures": "1523772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12174844", "cashflowFromInvestment": "-1441977", "stockBasedCompensation": "2461554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44500, "cost_of_revenue": null, "gross_profit": 44500, "research_and_development": 2100929, "selling_general_admin": 2717542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6321809, "depreciation_amortisation": 142212, "ebitda": -6179597, "interest_expense": 3209, "interest_income": null, "other_non_operating": null, "pretax_income": -6325018, "tax_provision": null, "effective_tax_rate": null, "net_income": -6325018, "net_income_continuing_ops": -6325018, "net_income_to_common": -6325018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10975131, "short_term_investments": null, "net_receivables": 414813, "inventory": null, "other_current_assets": null, "total_current_assets": 12280073, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4180490, "total_assets": 16460564, "short_term_debt": 45243, "accounts_payable": 388209, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433452, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2836897, "total_liabilities": 3270350, "total_debt": 45243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30094408, "total_equity": 13190213, "shares_outstanding": 30790622, "operating_cash_flow": -2604622, "stock_based_compensation": 2461554, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1523772, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1441977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12174844, "free_cash_flow": -1080850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6321809", "ebitda": "-6179597", "netIncome": "-6325018", "grossProfit": "44500", "depreciation": "None", "totalRevenue": "44500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6325018", "interestExpense": "3209", "operatingIncome": "-4916183", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7479", "nonInterestIncome": "None", "operatingExpenses": "4960683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100929", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142212", "sellingGeneralAndAdministrative": "2717542", "netIncomeFromContinuingOperations": "-6325018" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35864970", "currentDebt": "None", "investments": "None", "totalAssets": "16460564", "longTermDebt": "None", "shortTermDebt": "45243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-30094408", "totalLiabilities": "3270350", "otherCurrentAssets": "890129", "totalCurrentAssets": "12280073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4180490", "currentAccountsPayable": "388209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113902", "totalShareholderEquity": "13190213", "capitalLeaseObligations": "156568", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "433452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2836897", "cashAndShortTermInvestments": "10975131", "commonStockSharesOutstanding": "30790622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10975131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6325018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2604622", "capitalExpenditures": "1523772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12174844", "cashflowFromInvestment": "-1441977", "stockBasedCompensation": "2461554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 74670, "cost_of_revenue": null, "gross_profit": 74670, "ebit": -3713285, "ebitda": -3573061, "pretax_income": -3716774, "tax_provision": null, "net_income": -3716774, "net_income_to_common": -3716774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6957846, "total_current_assets": 8561043, "total_assets": 12834420, "short_term_debt": 60621, "long_term_debt": null, "total_debt": 60621, "total_liabilities": 1042043, "total_equity": 11792377, "shares_outstanding": 29265937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2607319, "capital_expenditure": 919063, "free_cash_flow": -1688256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8695, "ticker_id": 4626, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3713285", "ebitda": "-3573061", "netIncome": "-3716774", "grossProfit": "74670", "depreciation": "None", "totalRevenue": "74670", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3716774", "interestExpense": "7262.40", "operatingIncome": "-3259571", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7277", "nonInterestIncome": "None", "operatingExpenses": "3334241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1502429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140224", "sellingGeneralAndAdministrative": "1691588", "netIncomeFromContinuingOperations": "-3716774" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38114675", "currentDebt": "None", "investments": "None", "totalAssets": "12834420", "longTermDebt": "None", "shortTermDebt": "60621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-35041866", "totalLiabilities": "1042043", "otherCurrentAssets": "1298773", "totalCurrentAssets": "8561043", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273377", "currentAccountsPayable": "468037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170953", "totalShareholderEquity": "11792377", "capitalLeaseObligations": "170953", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "528658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513385", "cashAndShortTermInvestments": "6957846", "commonStockSharesOutstanding": "29265937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6957846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3716774", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2607319", "capitalExpenditures": "919063", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2121769", "cashflowFromInvestment": "-919063", "stockBasedCompensation": "691594", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74670, "cost_of_revenue": null, "gross_profit": 74670, "research_and_development": 1502429, "selling_general_admin": 1691588, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3713285, "depreciation_amortisation": 140224, "ebitda": -3573061, "interest_expense": 7262.4, "interest_income": null, "other_non_operating": null, "pretax_income": -3716774, "tax_provision": null, "effective_tax_rate": null, "net_income": -3716774, "net_income_continuing_ops": -3716774, "net_income_to_common": -3716774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6957846, "short_term_investments": null, "net_receivables": 304424, "inventory": null, "other_current_assets": null, "total_current_assets": 8561043, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4273377, "total_assets": 12834420, "short_term_debt": 60621, "accounts_payable": 468037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513385, "total_liabilities": 1042043, "total_debt": 60621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35041866, "total_equity": 11792377, "shares_outstanding": 29265937, "operating_cash_flow": -2607319, "stock_based_compensation": 691594, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 919063, "acquisitions": null, "other_investing": null, "investing_cash_flow": -919063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2121769, "free_cash_flow": -1688256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3713285", "ebitda": "-3573061", "netIncome": "-3716774", "grossProfit": "74670", "depreciation": "None", "totalRevenue": "74670", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3716774", "interestExpense": "7262.40", "operatingIncome": "-3259571", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7277", "nonInterestIncome": "None", "operatingExpenses": "3334241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1502429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140224", "sellingGeneralAndAdministrative": "1691588", "netIncomeFromContinuingOperations": "-3716774" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38114675", "currentDebt": "None", "investments": "None", "totalAssets": "12834420", "longTermDebt": "None", "shortTermDebt": "60621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-35041866", "totalLiabilities": "1042043", "otherCurrentAssets": "1298773", "totalCurrentAssets": "8561043", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273377", "currentAccountsPayable": "468037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170953", "totalShareholderEquity": "11792377", "capitalLeaseObligations": "170953", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "528658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513385", "cashAndShortTermInvestments": "6957846", "commonStockSharesOutstanding": "29265937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6957846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3716774", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2607319", "capitalExpenditures": "919063", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2121769", "cashflowFromInvestment": "-919063", "stockBasedCompensation": "691594", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 63399, "cost_of_revenue": null, "gross_profit": null, "ebit": -3064892, "ebitda": null, "pretax_income": -2851772, "tax_provision": null, "net_income": -2851772, "net_income_to_common": -2851772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8362459, "total_current_assets": 10098303, "total_assets": 13602121, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 978135, "total_equity": 12623986, "shares_outstanding": 28909708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2784262, "capital_expenditure": 83559, "free_cash_flow": -2700703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8697, "ticker_id": 4626, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3064892", "ebitda": "None", "netIncome": "-2851772", "grossProfit": "None", "depreciation": "None", "totalRevenue": "63399", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2851772", "interestExpense": "3678", "operatingIncome": "-3064892", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7122", "nonInterestIncome": "None", "operatingExpenses": "3128291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1374518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1614555", "netIncomeFromContinuingOperations": "-2851772" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13602121", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-31325092", "totalLiabilities": "978135", "otherCurrentAssets": "None", "totalCurrentAssets": "10098303", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3503818", "currentAccountsPayable": "583976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12623986", "capitalLeaseObligations": "184796", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "642898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335237", "cashAndShortTermInvestments": "8362459", "commonStockSharesOutstanding": "28909708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8362459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2851770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2784262", "capitalExpenditures": "83559", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1998087", "cashflowFromInvestment": "None", "stockBasedCompensation": "932676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63399, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1374518, "selling_general_admin": 1614555, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3064892, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3678, "interest_income": null, "other_non_operating": null, "pretax_income": -2851772, "tax_provision": null, "effective_tax_rate": null, "net_income": -2851772, "net_income_continuing_ops": -2851772, "net_income_to_common": -2851772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8362459, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10098303, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3503818, "total_assets": 13602121, "short_term_debt": null, "accounts_payable": 583976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642898, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335237, "total_liabilities": 978135, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31325092, "total_equity": 12623986, "shares_outstanding": 28909708, "operating_cash_flow": -2784262, "stock_based_compensation": 932676, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83559, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1998087, "free_cash_flow": -2700703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3064892", "ebitda": "None", "netIncome": "-2851772", "grossProfit": "None", "depreciation": "None", "totalRevenue": "63399", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2851772", "interestExpense": "3678", "operatingIncome": "-3064892", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7122", "nonInterestIncome": "None", "operatingExpenses": "3128291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1374518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1614555", "netIncomeFromContinuingOperations": "-2851772" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13602121", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-31325092", "totalLiabilities": "978135", "otherCurrentAssets": "None", "totalCurrentAssets": "10098303", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3503818", "currentAccountsPayable": "583976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12623986", "capitalLeaseObligations": "184796", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "642898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335237", "cashAndShortTermInvestments": "8362459", "commonStockSharesOutstanding": "28909708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8362459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2851770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2784262", "capitalExpenditures": "83559", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1998087", "cashflowFromInvestment": "None", "stockBasedCompensation": "932676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 38143, "cost_of_revenue": null, "gross_profit": null, "ebit": -3066868, "ebitda": null, "pretax_income": -3114712, "tax_provision": null, "net_income": -3114712, "net_income_to_common": -3114712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9232193, "total_current_assets": 9890362, "total_assets": 13356179, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 864299, "total_equity": 12491880, "shares_outstanding": 28337984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1710319, "capital_expenditure": 182960, "free_cash_flow": -1527359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8698, "ticker_id": 4626, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3066868", "ebitda": "None", "netIncome": "-3114712", "grossProfit": "None", "depreciation": "None", "totalRevenue": "38143", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-3114712", "interestExpense": "2243", "operatingIncome": "-3066868", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-5735", "nonInterestIncome": "None", "operatingExpenses": "3105011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1344696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1630188", "netIncomeFromContinuingOperations": "-3114712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13356179", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-28473320", "totalLiabilities": "864299", "otherCurrentAssets": "None", "totalCurrentAssets": "9890362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3465817", "currentAccountsPayable": "518596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12491880", "capitalLeaseObligations": "119161", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "561114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303185", "cashAndShortTermInvestments": "9232193", "commonStockSharesOutstanding": "28337984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9232193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3114712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1710319", "capitalExpenditures": "182960", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5174580", "cashflowFromInvestment": "None", "stockBasedCompensation": "1022267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38143, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1344696, "selling_general_admin": 1630188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3066868, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2243, "interest_income": null, "other_non_operating": null, "pretax_income": -3114712, "tax_provision": null, "effective_tax_rate": null, "net_income": -3114712, "net_income_continuing_ops": -3114712, "net_income_to_common": -3114712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9232193, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9890362, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3465817, "total_assets": 13356179, "short_term_debt": null, "accounts_payable": 518596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561114, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303185, "total_liabilities": 864299, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28473320, "total_equity": 12491880, "shares_outstanding": 28337984, "operating_cash_flow": -1710319, "stock_based_compensation": 1022267, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182960, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5174580, "free_cash_flow": -1527359, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3066868", "ebitda": "None", "netIncome": "-3114712", "grossProfit": "None", "depreciation": "None", "totalRevenue": "38143", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-3114712", "interestExpense": "2243", "operatingIncome": "-3066868", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-5735", "nonInterestIncome": "None", "operatingExpenses": "3105011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1344696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1630188", "netIncomeFromContinuingOperations": "-3114712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13356179", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-28473320", "totalLiabilities": "864299", "otherCurrentAssets": "None", "totalCurrentAssets": "9890362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3465817", "currentAccountsPayable": "518596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12491880", "capitalLeaseObligations": "119161", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "561114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303185", "cashAndShortTermInvestments": "9232193", "commonStockSharesOutstanding": "28337984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9232193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3114712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1710319", "capitalExpenditures": "182960", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5174580", "cashflowFromInvestment": "None", "stockBasedCompensation": "1022267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 55000, "cost_of_revenue": null, "gross_profit": null, "ebit": -2451716, "ebitda": null, "pretax_income": -2462532, "tax_provision": null, "net_income": -2462532, "net_income_to_common": -2462532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5950892, "total_current_assets": 7013850, "total_assets": 10454655, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 646347, "total_equity": 9808308, "shares_outstanding": 27225729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1881951, "capital_expenditure": 255077, "free_cash_flow": -1626874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8699, "ticker_id": 4626, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2451716", "ebitda": "None", "netIncome": "-2462532", "grossProfit": "None", "depreciation": "None", "totalRevenue": "55000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2462532", "interestExpense": "2449", "operatingIncome": "-2451716", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-6966", "nonInterestIncome": "None", "operatingExpenses": "2506716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1237175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1142808", "netIncomeFromContinuingOperations": "-2462532" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10454655", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-25358608", "totalLiabilities": "646347", "otherCurrentAssets": "None", "totalCurrentAssets": "7013850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440805", "currentAccountsPayable": "517372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9808308", "capitalLeaseObligations": "128975", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "558809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87538", "cashAndShortTermInvestments": "5950892", "commonStockSharesOutstanding": "27225729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5950892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2462532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1881951", "capitalExpenditures": "255077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5273344", "cashflowFromInvestment": "None", "stockBasedCompensation": "589051", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1237175, "selling_general_admin": 1142808, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2451716, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2449, "interest_income": null, "other_non_operating": null, "pretax_income": -2462532, "tax_provision": null, "effective_tax_rate": null, "net_income": -2462532, "net_income_continuing_ops": -2462532, "net_income_to_common": -2462532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5950892, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7013850, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3440805, "total_assets": 10454655, "short_term_debt": null, "accounts_payable": 517372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87538, "total_liabilities": 646347, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25358608, "total_equity": 9808308, "shares_outstanding": 27225729, "operating_cash_flow": -1881951, "stock_based_compensation": 589051, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255077, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5273344, "free_cash_flow": -1626874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2451716", "ebitda": "None", "netIncome": "-2462532", "grossProfit": "None", "depreciation": "None", "totalRevenue": "55000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2462532", "interestExpense": "2449", "operatingIncome": "-2451716", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-6966", "nonInterestIncome": "None", "operatingExpenses": "2506716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1237175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1142808", "netIncomeFromContinuingOperations": "-2462532" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10454655", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-25358608", "totalLiabilities": "646347", "otherCurrentAssets": "None", "totalCurrentAssets": "7013850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440805", "currentAccountsPayable": "517372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9808308", "capitalLeaseObligations": "128975", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "558809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87538", "cashAndShortTermInvestments": "5950892", "commonStockSharesOutstanding": "27225729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5950892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2462532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1881951", "capitalExpenditures": "255077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5273344", "cashflowFromInvestment": "None", "stockBasedCompensation": "589051", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 102250, "cost_of_revenue": null, "gross_profit": null, "ebit": -1751000, "ebitda": null, "pretax_income": -1761697, "tax_provision": null, "net_income": -1761697, "net_income_to_common": -1761697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814576, "total_current_assets": 3702577, "total_assets": 6956751, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 600533, "total_equity": 6356218, "shares_outstanding": 21759066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1320303, "capital_expenditure": 186535, "free_cash_flow": -1133768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8700, "ticker_id": 4626, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1751000", "ebitda": "None", "netIncome": "-1761697", "grossProfit": "None", "depreciation": "None", "totalRevenue": "102250", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1761697", "interestExpense": "2669", "operatingIncome": "-1751000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7038", "nonInterestIncome": "None", "operatingExpenses": "1853250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1350150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "379205", "netIncomeFromContinuingOperations": "-1761697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6956751", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-22896076", "totalLiabilities": "600533", "otherCurrentAssets": "None", "totalCurrentAssets": "3702577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254174", "currentAccountsPayable": "461947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6356218", "capitalLeaseObligations": "138586", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "502303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98230", "cashAndShortTermInvestments": "2814576", "commonStockSharesOutstanding": "21759066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2814576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1761697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1320303", "capitalExpenditures": "186535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2165055", "cashflowFromInvestment": "None", "stockBasedCompensation": "148149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102250, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1350150, "selling_general_admin": 379205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1751000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2669, "interest_income": null, "other_non_operating": null, "pretax_income": -1761697, "tax_provision": null, "effective_tax_rate": null, "net_income": -1761697, "net_income_continuing_ops": -1761697, "net_income_to_common": -1761697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814576, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3702577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3254174, "total_assets": 6956751, "short_term_debt": null, "accounts_payable": 461947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98230, "total_liabilities": 600533, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22896076, "total_equity": 6356218, "shares_outstanding": 21759066, "operating_cash_flow": -1320303, "stock_based_compensation": 148149, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186535, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2165055, "free_cash_flow": -1133768, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1751000", "ebitda": "None", "netIncome": "-1761697", "grossProfit": "None", "depreciation": "None", "totalRevenue": "102250", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1761697", "interestExpense": "2669", "operatingIncome": "-1751000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7038", "nonInterestIncome": "None", "operatingExpenses": "1853250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1350150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "379205", "netIncomeFromContinuingOperations": "-1761697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6956751", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-22896076", "totalLiabilities": "600533", "otherCurrentAssets": "None", "totalCurrentAssets": "3702577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254174", "currentAccountsPayable": "461947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6356218", "capitalLeaseObligations": "138586", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "502303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98230", "cashAndShortTermInvestments": "2814576", "commonStockSharesOutstanding": "21759066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2814576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1761697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1320303", "capitalExpenditures": "186535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2165055", "cashflowFromInvestment": "None", "stockBasedCompensation": "148149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 103628, "cost_of_revenue": null, "gross_profit": null, "ebit": -2016615, "ebitda": null, "pretax_income": -2027383, "tax_provision": null, "net_income": -2027383, "net_income_to_common": -2027383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2156359, "total_current_assets": 2909483, "total_assets": 6163894, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 527346, "total_equity": 5636548, "shares_outstanding": 21041869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1680936, "capital_expenditure": 130513, "free_cash_flow": -1550423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8702, "ticker_id": 4626, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2016615", "ebitda": "None", "netIncome": "-2027383", "grossProfit": "None", "depreciation": "None", "totalRevenue": "103628", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2027383", "interestExpense": "2958", "operatingIncome": "-2016615", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-6710", "nonInterestIncome": "None", "operatingExpenses": "2120243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1210570", "netIncomeFromContinuingOperations": "-2027383" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6163894", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-21134379", "totalLiabilities": "527346", "otherCurrentAssets": "None", "totalCurrentAssets": "2909483", "currentLongTermDebt": "3911", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254411", "currentAccountsPayable": "375599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5636548", "capitalLeaseObligations": "147836", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "418819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108527", "cashAndShortTermInvestments": "2156359", "commonStockSharesOutstanding": "21041869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2156359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1680936", "capitalExpenditures": "130513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1610220", "cashflowFromInvestment": "None", "stockBasedCompensation": "481084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103628, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 795691, "selling_general_admin": 1210570, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2016615, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2958, "interest_income": null, "other_non_operating": null, "pretax_income": -2027383, "tax_provision": null, "effective_tax_rate": null, "net_income": -2027383, "net_income_continuing_ops": -2027383, "net_income_to_common": -2027383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2156359, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2909483, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3254411, "total_assets": 6163894, "short_term_debt": null, "accounts_payable": 375599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418819, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108527, "total_liabilities": 527346, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21134379, "total_equity": 5636548, "shares_outstanding": 21041869, "operating_cash_flow": -1680936, "stock_based_compensation": 481084, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130513, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1610220, "free_cash_flow": -1550423, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2016615", "ebitda": "None", "netIncome": "-2027383", "grossProfit": "None", "depreciation": "None", "totalRevenue": "103628", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2027383", "interestExpense": "2958", "operatingIncome": "-2016615", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-6710", "nonInterestIncome": "None", "operatingExpenses": "2120243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1210570", "netIncomeFromContinuingOperations": "-2027383" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6163894", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-21134379", "totalLiabilities": "527346", "otherCurrentAssets": "None", "totalCurrentAssets": "2909483", "currentLongTermDebt": "3911", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254411", "currentAccountsPayable": "375599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5636548", "capitalLeaseObligations": "147836", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "418819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108527", "cashAndShortTermInvestments": "2156359", "commonStockSharesOutstanding": "21041869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2156359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1680936", "capitalExpenditures": "130513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1610220", "cashflowFromInvestment": "None", "stockBasedCompensation": "481084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "income_statement": { "revenue": 73093, "cost_of_revenue": null, "gross_profit": null, "ebit": -2060447, "ebitda": null, "pretax_income": -2077458, "tax_provision": null, "net_income": -2077458, "net_income_to_common": -2077458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2357588, "total_current_assets": 3029325, "total_assets": 6265384, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 709536, "total_equity": 5555848, "shares_outstanding": 20416192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1142206, "capital_expenditure": 613165, "free_cash_flow": -529041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8703, "ticker_id": 4626, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:30.402763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2060447", "ebitda": "None", "netIncome": "-2077458", "grossProfit": "None", "depreciation": "None", "totalRevenue": "73093", "costOfRevenue": "None", "interestIncome": "7", "incomeBeforeTax": "-2077458", "interestExpense": "3160", "operatingIncome": "-2060447", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-12783", "nonInterestIncome": "None", "operatingExpenses": "2133540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1211254", "netIncomeFromContinuingOperations": "-2077458" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6265384", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-19106995", "totalLiabilities": "709536", "otherCurrentAssets": "None", "totalCurrentAssets": "3029325", "currentLongTermDebt": "8945", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3236059", "currentAccountsPayable": "543737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5555848", "capitalLeaseObligations": "156854", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "591095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118441", "cashAndShortTermInvestments": "2357588", "commonStockSharesOutstanding": "20416192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2357588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2077458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1142206", "capitalExpenditures": "613165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1139284", "cashflowFromInvestment": "None", "stockBasedCompensation": "541018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73093, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 819568, "selling_general_admin": 1211254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2060447, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3160, "interest_income": null, "other_non_operating": null, "pretax_income": -2077458, "tax_provision": null, "effective_tax_rate": null, "net_income": -2077458, "net_income_continuing_ops": -2077458, "net_income_to_common": -2077458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2357588, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3029325, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3236059, "total_assets": 6265384, "short_term_debt": null, "accounts_payable": 543737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118441, "total_liabilities": 709536, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19106995, "total_equity": 5555848, "shares_outstanding": 20416192, "operating_cash_flow": -1142206, "stock_based_compensation": 541018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613165, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1139284, "free_cash_flow": -529041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2060447", "ebitda": "None", "netIncome": "-2077458", "grossProfit": "None", "depreciation": "None", "totalRevenue": "73093", "costOfRevenue": "None", "interestIncome": "7", "incomeBeforeTax": "-2077458", "interestExpense": "3160", "operatingIncome": "-2060447", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-12783", "nonInterestIncome": "None", "operatingExpenses": "2133540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1211254", "netIncomeFromContinuingOperations": "-2077458" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6265384", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-19106995", "totalLiabilities": "709536", "otherCurrentAssets": "None", "totalCurrentAssets": "3029325", "currentLongTermDebt": "8945", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3236059", "currentAccountsPayable": "543737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5555848", "capitalLeaseObligations": "156854", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "591095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118441", "cashAndShortTermInvestments": "2357588", "commonStockSharesOutstanding": "20416192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2357588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2077458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1142206", "capitalExpenditures": "613165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1139284", "cashflowFromInvestment": "None", "stockBasedCompensation": "541018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }