{ "ticker": { "uuid": "d31c0e15-1097-414b-a77b-cdd144a05483", "symbol": "BP", "name": "BP p.l.c.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d31c0e15-1097-414b-a77b-cdd144a05483/", "api_url": "https://sharemaestro.com/factors/api/tickers/d31c0e15-1097-414b-a77b-cdd144a05483/" }, "latest_snapshot": { "ticker": { "uuid": "d31c0e15-1097-414b-a77b-cdd144a05483", "symbol": "BP", "name": "BP p.l.c.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d31c0e15-1097-414b-a77b-cdd144a05483/", "api_url": "https://sharemaestro.com/factors/api/tickers/d31c0e15-1097-414b-a77b-cdd144a05483/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.87, "value": 0.95, "quality": 0.18, "momentum": 0.86, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 5.17, "market_cap": 79918021881.22, "pe_ratio": 24.8966, "earnings_yield": 0.1398, "ebitda_to_ev": 0.2516, "shareholder_yield": 0.0881, "roe": 0.0574, "piotroski_f_score": 7, "momentum_12_1": 0.1411, "volatility_252d": 0.2768 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.8966, "ev_ebitda": 3.9753, "earnings_yield": 0.1398, "fcf_yield": 0.0818, "shareholder_yield": 0.0881 }, "quality": { "roe": 0.0574, "roic": 0.1548, "gross_margin": 0.1937, "fcf_margin": 0.0586, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0008, "eps_growth_1y": -0.8512, "fcf_growth_1y": -0.0607 }, "momentum": { "price_return_12m": 0.2228, "momentum_12_1": 0.1411, "relative_strength": 0.0243 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.18, "momentum_percentile": 0.86, "growth_composite": 98, "yield_composite": 5, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.46, "os": 0.93, "value": 0.89, "quality": 0.72, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 26.2801, "earnings_yield": 0.1379, "shareholder_yield": 0.0379, "roe": 0.0574, "momentum_12_1": 0.4824 }, { "week_end_date": "2026-06-14", "price": 5.34, "os": 0.93, "value": 0.9, "quality": 0.72, "momentum": 0.8, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 25.7266, "earnings_yield": 0.1396, "shareholder_yield": 0.0388, "roe": 0.0574, "momentum_12_1": 0.43 }, { "week_end_date": "2026-06-21", "price": 5.04, "os": 0.94, "value": 0.91, "quality": 0.75, "momentum": 0.79, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.2489, "earnings_yield": 0.1445, "shareholder_yield": 0.0411, "roe": 0.0574, "momentum_12_1": 0.4336 }, { "week_end_date": "2026-06-28", "price": 4.69, "os": 0.93, "value": 0.92, "quality": 0.74, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.5932, "earnings_yield": 0.1503, "shareholder_yield": 0.0441, "roe": 0.0574, "momentum_12_1": 0.4095 }, { "week_end_date": "2026-07-05", "price": 4.67, "os": 0.93, "value": 0.92, "quality": 0.72, "momentum": 0.71, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 22.4849, "earnings_yield": 0.1507, "shareholder_yield": 0.0443, "roe": 0.0574, "momentum_12_1": -0.9856 }, { "week_end_date": "2026-07-12", "price": 4.83, "os": 0.95, "value": 0.91, "quality": 0.74, "momentum": 0.84, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 23.2315, "earnings_yield": 0.148, "shareholder_yield": 0.0944, "roe": 0.0574, "momentum_12_1": 0.3301 }, { "week_end_date": "2026-07-19", "price": 5.17, "os": 0.88, "value": 0.95, "quality": 0.18, "momentum": 0.9, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 24.8897, "earnings_yield": 0.1423, "shareholder_yield": 0.0881, "roe": 0.0574, "momentum_12_1": 0.2605 }, { "week_end_date": "2026-07-26", "price": 5.48, "os": 0.88, "value": 0.94, "quality": 0.18, "momentum": 0.91, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 26.3963, "earnings_yield": 0.1376, "shareholder_yield": 0.0831, "roe": 0.0574, "momentum_12_1": 0.1806 }, { "week_end_date": "2026-08-02", "price": 5.53, "os": 0.87, "value": 0.94, "quality": 0.18, "momentum": 0.9, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 26.5936, "earnings_yield": 0.1369, "shareholder_yield": 0.0825, "roe": 0.0574, "momentum_12_1": 0.1723 }, { "week_end_date": "2026-08-09", "price": 5.17, "os": 0.87, "value": 0.95, "quality": 0.18, "momentum": 0.86, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 24.8966, "earnings_yield": 0.1398, "shareholder_yield": 0.0881, "roe": 0.0574, "momentum_12_1": 0.1411 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "ebit": 15808000000, "ebitda": 30696000000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24493000000, "capital_expenditure": -13221000000, "free_cash_flow": 11272000000, "dividends_paid": -5058000000, "share_repurchases": -4486000000, "shares_issued": null, "net_debt_issued": -2971000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "ebit": 15808000000, "ebitda": 30696000000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24493000000, "capital_expenditure": -13221000000, "free_cash_flow": 11272000000, "dividends_paid": -5058000000, "share_repurchases": -4486000000, "shares_issued": null, "net_debt_issued": -2971000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "ebit": 15808000000, "ebitda": 30696000000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24493000000, "capital_expenditure": -13221000000, "free_cash_flow": 11272000000, "dividends_paid": -5058000000, "share_repurchases": -4486000000, "shares_issued": null, "net_debt_issued": -2971000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "ebit": 15808000000, "ebitda": 30696000000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24493000000, "capital_expenditure": -13221000000, "free_cash_flow": 11272000000, "dividends_paid": -5058000000, "share_repurchases": -4486000000, "shares_issued": null, "net_debt_issued": -2971000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "ebit": 15808000000, "ebitda": 30696000000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24493000000, "capital_expenditure": -13221000000, "free_cash_flow": 11272000000, "dividends_paid": -5058000000, "share_repurchases": -4486000000, "shares_issued": null, "net_debt_issued": -2971000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "ebit": 15808000000, "ebitda": 30696000000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24493000000, "capital_expenditure": -13221000000, "free_cash_flow": 11272000000, "dividends_paid": -5058000000, "share_repurchases": -4486000000, "shares_issued": null, "net_debt_issued": -2971000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "ebit": 15808000000, "ebitda": 30696000000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24493000000, "capital_expenditure": -13221000000, "free_cash_flow": 11272000000, "dividends_paid": -5058000000, "share_repurchases": -4486000000, "shares_issued": null, "net_debt_issued": -2971000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 189335000000, "cost_of_revenue": 155806000000, "gross_profit": 33529000000, "ebit": 15808000000, "ebitda": 30696000000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24493000000, "capital_expenditure": -13221000000, "free_cash_flow": 11272000000, "dividends_paid": -5058000000, "share_repurchases": -4486000000, "shares_issued": null, "net_debt_issued": -2971000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 69105000000, "cost_of_revenue": 54881000000, "gross_profit": 14224000000, "ebit": 9032000000, "ebitda": 13671000000, "pretax_income": null, "tax_provision": null, "net_income": 3911000000, "net_income_to_common": 3911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37168000000, "total_current_assets": 121286000000, "total_assets": 294627000000, "short_term_debt": 5888000000, "long_term_debt": 52449000000, "total_debt": 72693000000, "total_liabilities": null, "total_equity": 58428000000, "shares_outstanding": 15450781365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10858000000, "capital_expenditure": -3087000000, "free_cash_flow": 7771000000, "dividends_paid": -1302000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 7959000000, "ebitda": 12950000000, "pretax_income": null, "tax_provision": null, "net_income": 3842000000, "net_income_to_common": 3842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 7624000000, "long_term_debt": 52197000000, "total_debt": 74178000000, "total_liabilities": null, "total_equity": 55962000000, "shares_outstanding": 15448762610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": -3242000000, "free_cash_flow": -382000000, "dividends_paid": -1278000000, "share_repurchases": -562000000, "shares_issued": null, "net_debt_issued": -778000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 7959000000, "ebitda": 12950000000, "pretax_income": null, "tax_provision": null, "net_income": 3842000000, "net_income_to_common": 3842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 7624000000, "long_term_debt": 52197000000, "total_debt": 74178000000, "total_liabilities": null, "total_equity": 55962000000, "shares_outstanding": 15448762610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": -3242000000, "free_cash_flow": -382000000, "dividends_paid": -1278000000, "share_repurchases": -562000000, "shares_issued": null, "net_debt_issued": -778000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 7959000000, "ebitda": 12950000000, "pretax_income": null, "tax_provision": null, "net_income": 3842000000, "net_income_to_common": 3842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 7624000000, "long_term_debt": 52197000000, "total_debt": 74178000000, "total_liabilities": null, "total_equity": 55962000000, "shares_outstanding": 15448762610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": -3242000000, "free_cash_flow": -382000000, "dividends_paid": -1278000000, "share_repurchases": -562000000, "shares_issued": null, "net_debt_issued": -778000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 7959000000, "ebitda": 12950000000, "pretax_income": null, "tax_provision": null, "net_income": 3842000000, "net_income_to_common": 3842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 7624000000, "long_term_debt": 52197000000, "total_debt": 74178000000, "total_liabilities": null, "total_equity": 55962000000, "shares_outstanding": 15448762610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": -3242000000, "free_cash_flow": -382000000, "dividends_paid": -1278000000, "share_repurchases": -562000000, "shares_issued": null, "net_debt_issued": -778000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 7959000000, "ebitda": 12950000000, "pretax_income": null, "tax_provision": null, "net_income": 3842000000, "net_income_to_common": 3842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 7624000000, "long_term_debt": 52197000000, "total_debt": 74178000000, "total_liabilities": null, "total_equity": 55962000000, "shares_outstanding": 15448762610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": -3242000000, "free_cash_flow": -382000000, "dividends_paid": -1278000000, "share_repurchases": -562000000, "shares_issued": null, "net_debt_issued": -778000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 7959000000, "ebitda": 12950000000, "pretax_income": null, "tax_provision": null, "net_income": 3842000000, "net_income_to_common": 3842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 7624000000, "long_term_debt": 52197000000, "total_debt": 74178000000, "total_liabilities": null, "total_equity": 55962000000, "shares_outstanding": 15448762610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": -3242000000, "free_cash_flow": -382000000, "dividends_paid": -1278000000, "share_repurchases": -562000000, "shares_issued": null, "net_debt_issued": -778000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 7959000000, "ebitda": 12950000000, "pretax_income": null, "tax_provision": null, "net_income": 3842000000, "net_income_to_common": 3842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 7624000000, "long_term_debt": 52197000000, "total_debt": 74178000000, "total_liabilities": null, "total_equity": 55962000000, "shares_outstanding": 15448762610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": -3242000000, "free_cash_flow": -382000000, "dividends_paid": -1278000000, "share_repurchases": -562000000, "shares_issued": null, "net_debt_issued": -778000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 7959000000, "ebitda": 12950000000, "pretax_income": null, "tax_provision": null, "net_income": 3842000000, "net_income_to_common": 3842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 7624000000, "long_term_debt": 52197000000, "total_debt": 74178000000, "total_liabilities": null, "total_equity": 55962000000, "shares_outstanding": 15448762610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": -3242000000, "free_cash_flow": -382000000, "dividends_paid": -1278000000, "share_repurchases": -562000000, "shares_issued": null, "net_debt_issued": -778000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 52255000000, "cost_of_revenue": 39626000000, "gross_profit": 12629000000, "ebit": 7959000000, "ebitda": 12950000000, "pretax_income": null, "tax_provision": null, "net_income": 3842000000, "net_income_to_common": 3842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35693000000, "total_current_assets": 127641000000, "total_assets": 301743000000, "short_term_debt": 7624000000, "long_term_debt": 52197000000, "total_debt": 74178000000, "total_liabilities": null, "total_equity": 55962000000, "shares_outstanding": 15448762610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": -3242000000, "free_cash_flow": -382000000, "dividends_paid": -1278000000, "share_repurchases": -562000000, "shares_issued": null, "net_debt_issued": -778000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 47383000000, "cost_of_revenue": 39705000000, "gross_profit": 7678000000, "ebit": 3004000000, "ebitda": 4312000000, "pretax_income": null, "tax_provision": null, "net_income": -3422000000, "net_income_to_common": -3422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7602000000, "capital_expenditure": -3463000000, "free_cash_flow": 4139000000, "dividends_paid": -1275000000, "share_repurchases": -826000000, "shares_issued": null, "net_debt_issued": -1744000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 47383000000, "cost_of_revenue": 39705000000, "gross_profit": 7678000000, "ebit": 3347000000, "ebitda": 4334000000, "pretax_income": null, "tax_provision": null, "net_income": -3422000000, "net_income_to_common": -3422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36556000000, "total_current_assets": 101786000000, "total_assets": 278526000000, "short_term_debt": 3356000000, "long_term_debt": 54602000000, "total_debt": 72529000000, "total_liabilities": null, "total_equity": 53052000000, "shares_outstanding": 15376725285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7602000000, "capital_expenditure": -3463000000, "free_cash_flow": 4139000000, "dividends_paid": -1275000000, "share_repurchases": -826000000, "shares_issued": null, "net_debt_issued": -1744000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }