{ "ticker": { "uuid": "d32aba5f-28f0-4259-a8c0-966ec848033c", "symbol": "PBH", "name": "Prestige Brand Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/d32aba5f-28f0-4259-a8c0-966ec848033c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d32aba5f-28f0-4259-a8c0-966ec848033c/" }, "ticker_metadata": { "id": 3077, "uuid": "d32aba5f-28f0-4259-a8c0-966ec848033c", "symbol": "PBH", "name": "Prestige Brand Holdings Inc", "asset_type": "equity", "market_cap": 2286654000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Prestige Consumer Healthcare Inc., develops, manufactures, markets, distributes and sells over-the-counter (OTC) healthcare products in the United States and internationally. The company is headquartered in Tarrytown, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d32aba5f-28f0-4259-a8c0-966ec848033c", "symbol": "PBH", "name": "Prestige Brand Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/d32aba5f-28f0-4259-a8c0-966ec848033c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d32aba5f-28f0-4259-a8c0-966ec848033c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.81, "quality": 0.67, "momentum": 0.05, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 47.18, "market_cap": 2249825480, "pe_ratio": 11.8225, "earnings_yield": 0.0846, "ebitda_to_ev": 0.1035, "shareholder_yield": 0, "roe": 0.1008, "piotroski_f_score": 5, "momentum_12_1": -0.3823, "volatility_252d": 0.2789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.863681+00:00", "batch_id": "" }, "size": { "price_close": 47.18, "market_cap": 2249825480, "market_cap_usd": 2249825480, "enterprise_value": 3192462480, "shares_outstanding": 47686000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8225, "pb_ratio": 1.192, "ptbv_ratio": null, "ps_ratio": 2.0665, "pcf_ratio": 8.4769, "pfcf_ratio": 8.1343, "ev_ebitda": 9.6624, "ev_ebit": 10.6726, "ev_sales": 2.9323, "ev_fcf": 11.5424, "earnings_yield": 0.0846, "fcf_yield": 0.0866, "price_to_sales": 2.0665, "price_to_book": 1.192, "price_to_cashflow": 8.4769, "ebitda_to_ev": 0.1035, "sales_yield": 0.341 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5396, "operating_margin": 0.2748, "net_margin": 0.1748, "ebitda_margin": 0.3035, "fcf_margin": 0.2541, "roe": 0.1008, "roa": 0.0536, "roic": 0.0781, "roc_greenblatt": null, "asset_turnover": 0.3069, "cash_conversion": 1.4534, "accruals_ratio": -0.0212, "sbc_to_revenue": 0.01, "piotroski_f_score": 5, "altman_z_score": 2.1924, "earnings_stability_5y": 0.1138, "revenue_stability_5y": 0.0756, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1656, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8795, "net_debt_to_ebitda": 2.853, "debt_to_assets": 0.2837, "interest_coverage": 7.065, "current_ratio": 3.5682, "quick_ratio": 2.2523, "net_debt": 942637000, "local_beta": 0.0017, "volatility_252d": 0.2789, "volatility_60d": 0.6261, "max_drawdown_12m": -0.4433, "risk_adjusted_momentum": -1.3706 }, "growth": { "revenue_growth_1y": -0.0431, "revenue_growth_3y_cagr": -0.0117, "revenue_growth_5y_cagr": 0.0291, "eps_growth_1y": -0.1132, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0293, "fcf_growth_1y": 0.0649, "book_value_growth_1y": 0.0574, "revenue_growth": -0.0431, "earnings_growth": -0.1132 }, "momentum": { "price_return_1m": -0.102, "price_return_3m": -0.2978, "price_return_6m": -0.2243, "price_return_9m": -0.2747, "price_return_12m": -0.4453, "price_return_12m_ex1m": -0.3823, "momentum_6m": -0.2243, "momentum_12m": -0.4453, "momentum_12_1": -0.3823, "distance_from_52w_high": -0.4381, "distance_from_52w_low": 0.0092, "relative_strength": -0.5453 }, "raw_ttm": { "revenue_ttm": 1088705000, "gross_profit_ttm": 587450000, "ebit_ttm": 299127000, "ebitda_ttm": 330400000, "net_income_ttm": 190301000, "eps_diluted_ttm": 3.9907, "operating_cash_flow_ttm": 265408000, "capital_expenditure_ttm": 11178000, "fcf_ttm": 276586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42339000, "cash_and_equivalents": 63868000, "total_current_assets": 431484000, "total_current_liabilities": 120924000, "net_ppe": null, "total_assets": 3547570000, "total_debt": 1006505000, "total_equity": 1887516000, "net_working_capital": 259244000, "book_value_per_share": 39.5822, "retained_earnings": 1746103000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -993198000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 28, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 35, "rank_ev_ebitda": 37, "rank_ev_ebit": 43, "rank_earnings_yield": 27, "rank_fcf_yield": 47, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 44, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 40, "rank_fcf_margin": 37, "rank_piotroski": 62, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91 }, "composites": { "value_composite": 19, "quality_composite": 33, "momentum_composite": 95, "growth_composite": 96, "yield_composite": 93, "svqf_composite": 14, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7367, "os_score": 0.69, "value_percentile": 0.81, "quality_percentile": 0.67, "momentum_percentile": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4779, "ticker_id": 3077, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.863681+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.18, "market_cap": 2249825480, "market_cap_usd": 2249825480, "enterprise_value": 3192462480, "shares_outstanding": 47686000, "fx_rate_to_usd": null, "pe_ratio": 11.82245748, "pb_ratio": 1.19195042, "ptbv_ratio": null, "ps_ratio": 2.06651525, "pcf_ratio": 8.47685631, "pfcf_ratio": 8.134271, "ev_ebitda": 9.66241671, "ev_ebit": 10.67259886, "ev_sales": 2.93234851, "ev_fcf": 11.54238638, "earnings_yield": 0.08458478, "fcf_yield": 0.0866372, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53958602, "operating_margin": 0.27475487, "net_margin": 0.17479574, "ebitda_margin": 0.30347982, "fcf_margin": 0.25405045, "roe": 0.10082087, "roa": 0.05364263, "roic": 0.07811174, "roc_greenblatt": null, "asset_turnover": 0.30688753, "cash_conversion": 1.45341328, "accruals_ratio": -0.02117139, "sbc_to_revenue": 0.00995219, "debt_to_equity": 0.87949135, "net_debt_to_ebitda": 2.85301755, "debt_to_assets": 0.28371674, "interest_coverage": 7.06504641, "current_ratio": 3.56822467, "quick_ratio": 2.25225762, "net_debt": 942637000, "revenue_growth_1y": -0.0431171, "revenue_growth_3y_cagr": -0.01166918, "revenue_growth_5y_cagr": 0.02907278, "eps_growth_1y": -0.11324992, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.02934033, "fcf_growth_1y": 0.06486126, "book_value_growth_1y": 0.05739193, "piotroski_f_score": 5, "altman_z_score": 2.19242881, "earnings_stability_5y": 0.113787, "revenue_stability_5y": 0.075582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10201751, "price_return_3m": -0.29781217, "price_return_6m": -0.22426833, "price_return_9m": -0.27471176, "price_return_12m": -0.44533271, "price_return_12m_ex1m": -0.38231836, "distance_from_52w_high": -0.43813267, "distance_from_52w_low": 0.00919786, "relative_strength": -0.54529629, "local_beta": 0.0017, "volatility_252d": 0.278937, "volatility_60d": 0.626087, "max_drawdown_12m": -0.44325354, "revenue_ttm": 1088705000, "gross_profit_ttm": 587450000, "ebit_ttm": 299127000, "ebitda_ttm": 330400000, "net_income_ttm": 190301000, "eps_diluted_ttm": 3.99071006, "operating_cash_flow_ttm": 265408000, "capital_expenditure_ttm": 11178000, "fcf_ttm": 276586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42339000, "cash_and_equivalents": 63868000, "total_current_assets": 431484000, "total_current_liabilities": 120924000, "net_ppe": null, "total_assets": 3547570000, "total_debt": 1006505000, "total_equity": 1887516000, "net_working_capital": 259244000, "book_value_per_share": 39.58218345, "retained_earnings": 1746103000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -993198000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 27, "rank_pb": 28, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 35, "rank_ev_ebitda": 37, "rank_ev_ebit": 43, "rank_earnings_yield": 27, "rank_fcf_yield": 47, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 44, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 40, "rank_fcf_margin": 37, "rank_piotroski": 62, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 19, "quality_composite": 33, "momentum_composite": 95, "growth_composite": 96, "yield_composite": 93, "svqf_composite": 14, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.18, "os": 0.69, "value": 0.81, "quality": 0.67, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.8225, "earnings_yield": 0.0846, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": -0.3823, "complete_fields": { "id": 4779, "ticker_id": 3077, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.863681+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.18, "market_cap": 2249825480, "market_cap_usd": 2249825480, "enterprise_value": 3192462480, "shares_outstanding": 47686000, "fx_rate_to_usd": null, "pe_ratio": 11.82245748, "pb_ratio": 1.19195042, "ptbv_ratio": null, "ps_ratio": 2.06651525, "pcf_ratio": 8.47685631, "pfcf_ratio": 8.134271, "ev_ebitda": 9.66241671, "ev_ebit": 10.67259886, "ev_sales": 2.93234851, "ev_fcf": 11.54238638, "earnings_yield": 0.08458478, "fcf_yield": 0.0866372, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53958602, "operating_margin": 0.27475487, "net_margin": 0.17479574, "ebitda_margin": 0.30347982, "fcf_margin": 0.25405045, "roe": 0.10082087, "roa": 0.05364263, "roic": 0.07811174, "roc_greenblatt": null, "asset_turnover": 0.30688753, "cash_conversion": 1.45341328, "accruals_ratio": -0.02117139, "sbc_to_revenue": 0.00995219, "debt_to_equity": 0.87949135, "net_debt_to_ebitda": 2.85301755, "debt_to_assets": 0.28371674, "interest_coverage": 7.06504641, "current_ratio": 3.56822467, "quick_ratio": 2.25225762, "net_debt": 942637000, "revenue_growth_1y": -0.0431171, "revenue_growth_3y_cagr": -0.01166918, "revenue_growth_5y_cagr": 0.02907278, "eps_growth_1y": -0.11324992, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.02934033, "fcf_growth_1y": 0.06486126, "book_value_growth_1y": 0.05739193, "piotroski_f_score": 5, "altman_z_score": 2.19242881, "earnings_stability_5y": 0.113787, "revenue_stability_5y": 0.075582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10201751, "price_return_3m": -0.29781217, "price_return_6m": -0.22426833, "price_return_9m": -0.27471176, "price_return_12m": -0.44533271, "price_return_12m_ex1m": -0.38231836, "distance_from_52w_high": -0.43813267, "distance_from_52w_low": 0.00919786, "relative_strength": -0.54529629, "local_beta": 0.0017, "volatility_252d": 0.278937, "volatility_60d": 0.626087, "max_drawdown_12m": -0.44325354, "revenue_ttm": 1088705000, "gross_profit_ttm": 587450000, "ebit_ttm": 299127000, "ebitda_ttm": 330400000, "net_income_ttm": 190301000, "eps_diluted_ttm": 3.99071006, "operating_cash_flow_ttm": 265408000, "capital_expenditure_ttm": 11178000, "fcf_ttm": 276586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42339000, "cash_and_equivalents": 63868000, "total_current_assets": 431484000, "total_current_liabilities": 120924000, "net_ppe": null, "total_assets": 3547570000, "total_debt": 1006505000, "total_equity": 1887516000, "net_working_capital": 259244000, "book_value_per_share": 39.58218345, "retained_earnings": 1746103000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -993198000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 27, "rank_pb": 28, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 35, "rank_ev_ebitda": 37, "rank_ev_ebit": 43, "rank_earnings_yield": 27, "rank_fcf_yield": 47, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 44, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 40, "rank_fcf_margin": 37, "rank_piotroski": 62, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 19, "quality_composite": 33, "momentum_composite": 95, "growth_composite": 96, "yield_composite": 93, "svqf_composite": 14, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 1088705000, "cost_of_revenue": 514067000, "gross_profit": 574638000, "ebit": 309409000, "ebitda": 340682000, "pretax_income": 257495999, "tax_provision": 67195000, "net_income": 190301000, "net_income_to_common": 190301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63868000, "total_current_assets": 431484000, "total_assets": 3547570000, "short_term_debt": 12552000, "long_term_debt": 993953000, "total_debt": 1006505000, "total_liabilities": 1660054000, "total_equity": 1887516000, "shares_outstanding": 48720000, "goodwill_and_intangibles": 2880714000 }, "cash_flow": { "operating_cash_flow": 265408000, "capital_expenditure": 11178000, "free_cash_flow": 276586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313019, "ticker_id": 3077, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309409000", "ebitda": "340682000", "netIncome": "190301000", "grossProfit": "574638000", "depreciation": "None", "totalRevenue": "1088705000", "costOfRevenue": "514067000", "interestIncome": "None", "incomeBeforeTax": "257495999", "interestExpense": "42339000", "operatingIncome": "309409000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67195000", "reportedCurrency": "USD", "netInterestIncome": "-42339000", "nonInterestIncome": "None", "operatingExpenses": "265228999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31273000", "sellingGeneralAndAdministrative": "116447000", "netIncomeFromContinuingOperations": "190301000" }, "balance": { "goodwill": "581109000", "inventory": "159132000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "3547570000", "longTermDebt": "993953000", "shortTermDebt": "12552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2299605000", "reportedCurrency": "USD", "retainedEarnings": "1746103000", "totalLiabilities": "1660054000", "otherCurrentAssets": "16564000", "totalCurrentAssets": "431484000", "currentLongTermDebt": "2986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116086000", "currentAccountsPayable": "22791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045428000", "totalShareholderEquity": "1887516000", "capitalLeaseObligations": "48489000", "otherCurrentLiabilities": "85581000", "totalCurrentLiabilities": "120924000", "otherNonCurrentLiabilities": "5580000", "totalNonCurrentLiabilities": "1539130000", "cashAndShortTermInvestments": "63868000", "commonStockSharesOutstanding": "48720000", "intangibleAssetsExcludingGoodwill": "2299605000", "cashAndCashEquivalentsAtCarryingValue": "63868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1597000", "operatingCashflow": "265408000", "capitalExpenditures": "11178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163843000", "cashflowFromInvestment": "-136841000", "stockBasedCompensation": "10835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1088705000, "cost_of_revenue": 514067000, "gross_profit": 574638000, "research_and_development": null, "selling_general_admin": 116447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309409000, "depreciation_amortisation": 31273000, "ebitda": 340682000, "interest_expense": 42339000, "interest_income": null, "other_non_operating": null, "pretax_income": 257495999, "tax_provision": 67195000, "effective_tax_rate": null, "net_income": 190301000, "net_income_continuing_ops": 190301000, "net_income_to_common": 190301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63868000, "short_term_investments": null, "net_receivables": 191920000, "inventory": 159132000, "other_current_assets": null, "total_current_assets": 431484000, "net_ppe": null, "goodwill": 581109000, "intangible_assets": 2299605000, "goodwill_and_intangibles": 2880714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3116086000, "total_assets": 3547570000, "short_term_debt": 12552000, "accounts_payable": 22791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120924000, "long_term_debt": 993953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1539130000, "total_liabilities": 1660054000, "total_debt": 1006505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1746103000, "total_equity": 1887516000, "shares_outstanding": 48720000, "operating_cash_flow": 265408000, "stock_based_compensation": 10835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163843000, "free_cash_flow": 276586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309409000", "ebitda": "340682000", "netIncome": "190301000", "grossProfit": "574638000", "depreciation": "None", "totalRevenue": "1088705000", "costOfRevenue": "514067000", "interestIncome": "None", "incomeBeforeTax": "257495999", "interestExpense": "42339000", "operatingIncome": "309409000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67195000", "reportedCurrency": "USD", "netInterestIncome": "-42339000", "nonInterestIncome": "None", "operatingExpenses": "265228999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31273000", "sellingGeneralAndAdministrative": "116447000", "netIncomeFromContinuingOperations": "190301000" }, "balance": { "goodwill": "581109000", "inventory": "159132000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "3547570000", "longTermDebt": "993953000", "shortTermDebt": "12552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2299605000", "reportedCurrency": "USD", "retainedEarnings": "1746103000", "totalLiabilities": "1660054000", "otherCurrentAssets": "16564000", "totalCurrentAssets": "431484000", "currentLongTermDebt": "2986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116086000", "currentAccountsPayable": "22791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045428000", "totalShareholderEquity": "1887516000", "capitalLeaseObligations": "48489000", "otherCurrentLiabilities": "85581000", "totalCurrentLiabilities": "120924000", "otherNonCurrentLiabilities": "5580000", "totalNonCurrentLiabilities": "1539130000", "cashAndShortTermInvestments": "63868000", "commonStockSharesOutstanding": "48720000", "intangibleAssetsExcludingGoodwill": "2299605000", "cashAndCashEquivalentsAtCarryingValue": "63868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1597000", "operatingCashflow": "265408000", "capitalExpenditures": "11178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163843000", "cashflowFromInvestment": "-136841000", "stockBasedCompensation": "10835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 1137762000, "cost_of_revenue": 503299000, "gross_profit": 634463000, "ebit": 331821000, "ebitda": 361994000, "pretax_income": 284189000, "tax_provision": 69584000, "net_income": 214605000, "net_income_to_common": 214605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97884000, "total_current_assets": 448328000, "total_assets": 3402218000, "short_term_debt": 8537000, "long_term_debt": 992357000, "total_debt": 1000894000, "total_liabilities": 1567321000, "total_equity": 1834897000, "shares_outstanding": 50080000, "goodwill_and_intangibles": 2822775000 }, "cash_flow": { "operating_cash_flow": 251515000, "capital_expenditure": 8224000, "free_cash_flow": 259739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313024, "ticker_id": 3077, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331821000", "ebitda": "361994000", "netIncome": "214605000", "grossProfit": "634463000", "depreciation": "None", "totalRevenue": "1137762000", "costOfRevenue": "503299000", "interestIncome": "47632000", "incomeBeforeTax": "284189000", "interestExpense": "47632000", "operatingIncome": "336775000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "69584000", "reportedCurrency": "USD", "netInterestIncome": "-47632000", "nonInterestIncome": "None", "operatingExpenses": "297688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30173000", "sellingGeneralAndAdministrative": "108209000", "netIncomeFromContinuingOperations": "214605000" }, "balance": { "goodwill": "527425000", "inventory": "147709000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "3402218000", "longTermDebt": "992357000", "shortTermDebt": "8537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2295350000", "reportedCurrency": "USD", "retainedEarnings": "1555802000", "totalLiabilities": "1567321000", "otherCurrentAssets": "8442000", "totalCurrentAssets": "448328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953890000", "currentAccountsPayable": "18925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127842000", "shortLongTermDebtTotal": "1044250000", "totalShareholderEquity": "1834897000", "capitalLeaseObligations": "51893000", "otherCurrentLiabilities": "78331000", "totalCurrentLiabilities": "106623000", "otherNonCurrentLiabilities": "5391000", "totalNonCurrentLiabilities": "1460698000", "cashAndShortTermInvestments": "97884000", "commonStockSharesOutstanding": "50080000", "intangibleAssetsExcludingGoodwill": "2295350000", "cashAndCashEquivalentsAtCarryingValue": "97884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9314000", "operatingCashflow": "251515000", "capitalExpenditures": "8224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182075000", "cashflowFromInvestment": "-17452000", "stockBasedCompensation": "11157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1137762000, "cost_of_revenue": 503299000, "gross_profit": 634463000, "research_and_development": null, "selling_general_admin": 108209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331821000, "depreciation_amortisation": 30173000, "ebitda": 361994000, "interest_expense": 47632000, "interest_income": null, "other_non_operating": null, "pretax_income": 284189000, "tax_provision": 69584000, "effective_tax_rate": null, "net_income": 214605000, "net_income_continuing_ops": 214605000, "net_income_to_common": 214605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97884000, "short_term_investments": null, "net_receivables": 194293000, "inventory": 147709000, "other_current_assets": null, "total_current_assets": 448328000, "net_ppe": null, "goodwill": 527425000, "intangible_assets": 2295350000, "goodwill_and_intangibles": 2822775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2953890000, "total_assets": 3402218000, "short_term_debt": 8537000, "accounts_payable": 18925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106623000, "long_term_debt": 992357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1460698000, "total_liabilities": 1567321000, "total_debt": 1000894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1555802000, "total_equity": 1834897000, "shares_outstanding": 50080000, "operating_cash_flow": 251515000, "stock_based_compensation": 11157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182075000, "free_cash_flow": 259739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331821000", "ebitda": "361994000", "netIncome": "214605000", "grossProfit": "634463000", "depreciation": "None", "totalRevenue": "1137762000", "costOfRevenue": "503299000", "interestIncome": "47632000", "incomeBeforeTax": "284189000", "interestExpense": "47632000", "operatingIncome": "336775000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "69584000", "reportedCurrency": "USD", "netInterestIncome": "-47632000", "nonInterestIncome": "None", "operatingExpenses": "297688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30173000", "sellingGeneralAndAdministrative": "108209000", "netIncomeFromContinuingOperations": "214605000" }, "balance": { "goodwill": "527425000", "inventory": "147709000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "3402218000", "longTermDebt": "992357000", "shortTermDebt": "8537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2295350000", "reportedCurrency": "USD", "retainedEarnings": "1555802000", "totalLiabilities": "1567321000", "otherCurrentAssets": "8442000", "totalCurrentAssets": "448328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953890000", "currentAccountsPayable": "18925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127842000", "shortLongTermDebtTotal": "1044250000", "totalShareholderEquity": "1834897000", "capitalLeaseObligations": "51893000", "otherCurrentLiabilities": "78331000", "totalCurrentLiabilities": "106623000", "otherNonCurrentLiabilities": "5391000", "totalNonCurrentLiabilities": "1460698000", "cashAndShortTermInvestments": "97884000", "commonStockSharesOutstanding": "50080000", "intangibleAssetsExcludingGoodwill": "2295350000", "cashAndCashEquivalentsAtCarryingValue": "97884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9314000", "operatingCashflow": "251515000", "capitalExpenditures": "8224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182075000", "cashflowFromInvestment": "-17452000", "stockBasedCompensation": "11157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 1125357000, "cost_of_revenue": 500909000, "gross_profit": 624448000, "ebit": 343185000, "ebitda": 373860000, "pretax_income": 276025000, "tax_provision": 66686000, "net_income": 209339000, "net_income_to_common": 209339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46469000, "total_current_assets": 375043000, "total_assets": 3318417000, "short_term_debt": 6152000, "long_term_debt": 1125804000, "total_debt": 1131956000, "total_liabilities": 1663333000, "total_equity": 1655084000, "shares_outstanding": 50178000, "goodwill_and_intangibles": 2848316000 }, "cash_flow": { "operating_cash_flow": 248926000, "capital_expenditure": 9550000, "free_cash_flow": 258476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313029, "ticker_id": 3077, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343185000", "ebitda": "373860000", "netIncome": "209339000", "grossProfit": "624448000", "depreciation": "None", "totalRevenue": "1125357000", "costOfRevenue": "500909000", "interestIncome": "67160000", "incomeBeforeTax": "276025000", "interestExpense": "67160000", "operatingIncome": "342429000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66686000", "reportedCurrency": "USD", "netInterestIncome": "-67160000", "nonInterestIncome": "None", "operatingExpenses": "282019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675000", "sellingGeneralAndAdministrative": "106152000", "netIncomeFromContinuingOperations": "209339000" }, "balance": { "goodwill": "527733000", "inventory": "138717000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "3318417000", "longTermDebt": "1125804000", "shortTermDebt": "6152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2320583000", "reportedCurrency": "USD", "retainedEarnings": "1341197000", "totalLiabilities": "1663333000", "otherCurrentAssets": "13082000", "totalCurrentAssets": "375043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943374000", "currentAccountsPayable": "38979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89333000", "shortLongTermDebtTotal": "1139656000", "totalShareholderEquity": "1655084000", "capitalLeaseObligations": "13852000", "otherCurrentLiabilities": "69348000", "totalCurrentLiabilities": "117048000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "1546285000", "cashAndShortTermInvestments": "46469000", "commonStockSharesOutstanding": "50178000", "intangibleAssetsExcludingGoodwill": "2320583000", "cashAndCashEquivalentsAtCarryingValue": "46469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "24439000", "operatingCashflow": "248926000", "capitalExpenditures": "9550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241015000", "cashflowFromInvestment": "-20111000", "stockBasedCompensation": "14010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1125357000, "cost_of_revenue": 500909000, "gross_profit": 624448000, "research_and_development": null, "selling_general_admin": 106152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343185000, "depreciation_amortisation": 30675000, "ebitda": 373860000, "interest_expense": 67160000, "interest_income": null, "other_non_operating": null, "pretax_income": 276025000, "tax_provision": 66686000, "effective_tax_rate": null, "net_income": 209339000, "net_income_continuing_ops": 209339000, "net_income_to_common": 209339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46469000, "short_term_investments": null, "net_receivables": 176775000, "inventory": 138717000, "other_current_assets": null, "total_current_assets": 375043000, "net_ppe": null, "goodwill": 527733000, "intangible_assets": 2320583000, "goodwill_and_intangibles": 2848316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943374000, "total_assets": 3318417000, "short_term_debt": 6152000, "accounts_payable": 38979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117048000, "long_term_debt": 1125804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1546285000, "total_liabilities": 1663333000, "total_debt": 1131956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1341197000, "total_equity": 1655084000, "shares_outstanding": 50178000, "operating_cash_flow": 248926000, "stock_based_compensation": 14010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241015000, "free_cash_flow": 258476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343185000", "ebitda": "373860000", "netIncome": "209339000", "grossProfit": "624448000", "depreciation": "None", "totalRevenue": "1125357000", "costOfRevenue": "500909000", "interestIncome": "67160000", "incomeBeforeTax": "276025000", "interestExpense": "67160000", "operatingIncome": "342429000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66686000", "reportedCurrency": "USD", "netInterestIncome": "-67160000", "nonInterestIncome": "None", "operatingExpenses": "282019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675000", "sellingGeneralAndAdministrative": "106152000", "netIncomeFromContinuingOperations": "209339000" }, "balance": { "goodwill": "527733000", "inventory": "138717000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "3318417000", "longTermDebt": "1125804000", "shortTermDebt": "6152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2320583000", "reportedCurrency": "USD", "retainedEarnings": "1341197000", "totalLiabilities": "1663333000", "otherCurrentAssets": "13082000", "totalCurrentAssets": "375043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943374000", "currentAccountsPayable": "38979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89333000", "shortLongTermDebtTotal": "1139656000", "totalShareholderEquity": "1655084000", "capitalLeaseObligations": "13852000", "otherCurrentLiabilities": "69348000", "totalCurrentLiabilities": "117048000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "1546285000", "cashAndShortTermInvestments": "46469000", "commonStockSharesOutstanding": "50178000", "intangibleAssetsExcludingGoodwill": "2320583000", "cashAndCashEquivalentsAtCarryingValue": "46469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "24439000", "operatingCashflow": "248926000", "capitalExpenditures": "9550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241015000", "cashflowFromInvestment": "-20111000", "stockBasedCompensation": "14010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 1127725000, "cost_of_revenue": 502431000, "gross_profit": 625294000, "ebit": -24751000, "ebitda": 7874000, "pretax_income": -93915000, "tax_provision": -11609000, "net_income": -82306000, "net_income_to_common": -82306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58489000, "total_current_assets": 391743000, "total_assets": 3353729000, "short_term_debt": 9760000, "long_term_debt": 1345788000, "total_debt": 1355548000, "total_liabilities": 1906645000, "total_equity": 1447084000, "shares_outstanding": 49889000, "goodwill_and_intangibles": 2869446000 }, "cash_flow": { "operating_cash_flow": 229716000, "capital_expenditure": 7784000, "free_cash_flow": 237500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313034, "ticker_id": 3077, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24751000", "ebitda": "7874000", "netIncome": "-82306000", "grossProfit": "625294000", "depreciation": "None", "totalRevenue": "1127725000", "costOfRevenue": "502431000", "interestIncome": "69164000", "incomeBeforeTax": "-93915000", "interestExpense": "69164000", "operatingIncome": "-22415000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-11609000", "reportedCurrency": "USD", "netInterestIncome": "-69164000", "nonInterestIncome": "None", "operatingExpenses": "647709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2336000", "costofGoodsAndServicesSold": "502431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32625000", "sellingGeneralAndAdministrative": "107354000", "netIncomeFromContinuingOperations": "-82306000" }, "balance": { "goodwill": "527553000", "inventory": "162121000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "3353729000", "longTermDebt": "1345788000", "shortTermDebt": "9760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2341893000", "reportedCurrency": "USD", "retainedEarnings": "1131858000", "totalLiabilities": "1906645000", "otherCurrentAssets": "4117000", "totalCurrentAssets": "391743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961986000", "currentAccountsPayable": "62743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70412000", "shortLongTermDebtTotal": "1367091000", "totalShareholderEquity": "1447084000", "capitalLeaseObligations": "21303000", "otherCurrentLiabilities": "77567000", "totalCurrentLiabilities": "160715000", "otherNonCurrentLiabilities": "11543000", "totalNonCurrentLiabilities": "1745930000", "cashAndShortTermInvestments": "58489000", "commonStockSharesOutstanding": "49889000", "intangibleAssetsExcludingGoodwill": "2341893000", "cashAndCashEquivalentsAtCarryingValue": "58489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-42225000", "operatingCashflow": "229716000", "capitalExpenditures": "7784000", "changeInReceivables": "-24927000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185846000", "cashflowFromInvestment": "-11584000", "stockBasedCompensation": "12405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1127725000, "cost_of_revenue": 502431000, "gross_profit": 625294000, "research_and_development": null, "selling_general_admin": 107354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24751000, "depreciation_amortisation": 32625000, "ebitda": 7874000, "interest_expense": 69164000, "interest_income": null, "other_non_operating": null, "pretax_income": -93915000, "tax_provision": -11609000, "effective_tax_rate": null, "net_income": -82306000, "net_income_continuing_ops": -82306000, "net_income_to_common": -82306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58489000, "short_term_investments": null, "net_receivables": 167016000, "inventory": 162121000, "other_current_assets": null, "total_current_assets": 391743000, "net_ppe": null, "goodwill": 527553000, "intangible_assets": 2341893000, "goodwill_and_intangibles": 2869446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2961986000, "total_assets": 3353729000, "short_term_debt": 9760000, "accounts_payable": 62743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160715000, "long_term_debt": 1345788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1745930000, "total_liabilities": 1906645000, "total_debt": 1355548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1131858000, "total_equity": 1447084000, "shares_outstanding": 49889000, "operating_cash_flow": 229716000, "stock_based_compensation": 12405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185846000, "free_cash_flow": 237500000, "net_change_in_cash": 32286000 }, "raw_data": { "income": { "ebit": "-24751000", "ebitda": "7874000", "netIncome": "-82306000", "grossProfit": "625294000", "depreciation": "None", "totalRevenue": "1127725000", "costOfRevenue": "502431000", "interestIncome": "69164000", "incomeBeforeTax": "-93915000", "interestExpense": "69164000", "operatingIncome": "-22415000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-11609000", "reportedCurrency": "USD", "netInterestIncome": "-69164000", "nonInterestIncome": "None", "operatingExpenses": "647709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2336000", "costofGoodsAndServicesSold": "502431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32625000", "sellingGeneralAndAdministrative": "107354000", "netIncomeFromContinuingOperations": "-82306000" }, "balance": { "goodwill": "527553000", "inventory": "162121000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "3353729000", "longTermDebt": "1345788000", "shortTermDebt": "9760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2341893000", "reportedCurrency": "USD", "retainedEarnings": "1131858000", "totalLiabilities": "1906645000", "otherCurrentAssets": "4117000", "totalCurrentAssets": "391743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961986000", "currentAccountsPayable": "62743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70412000", "shortLongTermDebtTotal": "1367091000", "totalShareholderEquity": "1447084000", "capitalLeaseObligations": "21303000", "otherCurrentLiabilities": "77567000", "totalCurrentLiabilities": "160715000", "otherNonCurrentLiabilities": "11543000", "totalNonCurrentLiabilities": "1745930000", "cashAndShortTermInvestments": "58489000", "commonStockSharesOutstanding": "49889000", "intangibleAssetsExcludingGoodwill": "2341893000", "cashAndCashEquivalentsAtCarryingValue": "58489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-42225000", "operatingCashflow": "229716000", "capitalExpenditures": "7784000", "changeInReceivables": "-24927000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185846000", "cashflowFromInvestment": "-11584000", "stockBasedCompensation": "12405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 1086812000, "cost_of_revenue": 466166000, "gross_profit": 620646000, "ebit": 326745000, "ebitda": 358837000, "pretax_income": 262458000, "tax_provision": 57077000, "net_income": 205381000, "net_income_to_common": 205381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27185000, "total_current_assets": 293267000, "total_assets": 3670681000, "short_term_debt": 9112000, "long_term_debt": 1476658000, "total_debt": 1485770000, "total_liabilities": 2093070000, "total_equity": 1577611000, "shares_outstanding": 50842000, "goodwill_and_intangibles": 3275611000 }, "cash_flow": { "operating_cash_flow": 259922000, "capital_expenditure": 9642000, "free_cash_flow": 269564000, "dividends_paid": 4124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313039, "ticker_id": 3077, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "326745000", "ebitda": "358837000", "netIncome": "205381000", "grossProfit": "620646000", "depreciation": "None", "totalRevenue": "1086812000", "costOfRevenue": "466166000", "interestIncome": "64287000", "incomeBeforeTax": "262458000", "interestExpense": "64287000", "operatingIncome": "329919000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "57077000", "reportedCurrency": "USD", "netInterestIncome": "-64287000", "nonInterestIncome": "None", "operatingExpenses": "290727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3174000", "costofGoodsAndServicesSold": "466166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32092000", "sellingGeneralAndAdministrative": "107459000", "netIncomeFromContinuingOperations": "205381000" }, "balance": { "goodwill": "578976000", "inventory": "120342000", "commonStock": "544000", "currentDebt": "None", "investments": "None", "totalAssets": "3670681000", "longTermDebt": "1476658000", "shortTermDebt": "9112000", "treasuryStock": "-133648000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2696635000", "reportedCurrency": "USD", "retainedEarnings": "1214164000", "totalLiabilities": "2093070000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "293267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3377414000", "currentAccountsPayable": "55760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71300000", "shortLongTermDebtTotal": "1506359000", "totalShareholderEquity": "1577611000", "capitalLeaseObligations": "29701000", "otherCurrentLiabilities": "75886000", "totalCurrentLiabilities": "143422000", "otherNonCurrentLiabilities": "20589000", "totalNonCurrentLiabilities": "1949648000", "cashAndShortTermInvestments": "27185000", "commonStockSharesOutstanding": "50842000", "intangibleAssetsExcludingGoodwill": "2696635000", "cashAndCashEquivalentsAtCarryingValue": "27185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205381000", "profitLoss": "None", "dividendPayout": "4124000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "663000", "operatingCashflow": "259922000", "capitalExpenditures": "9642000", "changeInReceivables": "-24654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7569000", "cashflowFromInvestment": "-256511000", "stockBasedCompensation": "9039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1086812000, "cost_of_revenue": 466166000, "gross_profit": 620646000, "research_and_development": null, "selling_general_admin": 107459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326745000, "depreciation_amortisation": 32092000, "ebitda": 358837000, "interest_expense": 64287000, "interest_income": null, "other_non_operating": null, "pretax_income": 262458000, "tax_provision": 57077000, "effective_tax_rate": null, "net_income": 205381000, "net_income_continuing_ops": 205381000, "net_income_to_common": 205381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27185000, "short_term_investments": null, "net_receivables": 139330000, "inventory": 120342000, "other_current_assets": null, "total_current_assets": 293267000, "net_ppe": null, "goodwill": 578976000, "intangible_assets": 2696635000, "goodwill_and_intangibles": 3275611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3377414000, "total_assets": 3670681000, "short_term_debt": 9112000, "accounts_payable": 55760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143422000, "long_term_debt": 1476658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1949648000, "total_liabilities": 2093070000, "total_debt": 1485770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1214164000, "total_equity": 1577611000, "shares_outstanding": 50842000, "operating_cash_flow": 259922000, "stock_based_compensation": 9039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256511000, "dividends_paid": 4124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7569000, "free_cash_flow": 269564000, "net_change_in_cash": -4158000 }, "raw_data": { "income": { "ebit": "326745000", "ebitda": "358837000", "netIncome": "205381000", "grossProfit": "620646000", "depreciation": "None", "totalRevenue": "1086812000", "costOfRevenue": "466166000", "interestIncome": "64287000", "incomeBeforeTax": "262458000", "interestExpense": "64287000", "operatingIncome": "329919000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "57077000", "reportedCurrency": "USD", "netInterestIncome": "-64287000", "nonInterestIncome": "None", "operatingExpenses": "290727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3174000", "costofGoodsAndServicesSold": "466166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32092000", "sellingGeneralAndAdministrative": "107459000", "netIncomeFromContinuingOperations": "205381000" }, "balance": { "goodwill": "578976000", "inventory": "120342000", "commonStock": "544000", "currentDebt": "None", "investments": "None", "totalAssets": "3670681000", "longTermDebt": "1476658000", "shortTermDebt": "9112000", "treasuryStock": "-133648000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2696635000", "reportedCurrency": "USD", "retainedEarnings": "1214164000", "totalLiabilities": "2093070000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "293267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3377414000", "currentAccountsPayable": "55760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71300000", "shortLongTermDebtTotal": "1506359000", "totalShareholderEquity": "1577611000", "capitalLeaseObligations": "29701000", "otherCurrentLiabilities": "75886000", "totalCurrentLiabilities": "143422000", "otherNonCurrentLiabilities": "20589000", "totalNonCurrentLiabilities": "1949648000", "cashAndShortTermInvestments": "27185000", "commonStockSharesOutstanding": "50842000", "intangibleAssetsExcludingGoodwill": "2696635000", "cashAndCashEquivalentsAtCarryingValue": "27185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205381000", "profitLoss": "None", "dividendPayout": "4124000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "663000", "operatingCashflow": "259922000", "capitalExpenditures": "9642000", "changeInReceivables": "-24654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7569000", "cashflowFromInvestment": "-256511000", "stockBasedCompensation": "9039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 943365000, "cost_of_revenue": 395893000, "gross_profit": 547472000, "ebit": 286441000, "ebitda": 316605000, "pretax_income": 204113000, "tax_provision": 39431000, "net_income": 164682000, "net_income_to_common": 164682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32302000, "total_current_assets": 269835000, "total_assets": 3429273000, "short_term_debt": 8446000, "long_term_debt": 1479653000, "total_debt": 1488099000, "total_liabilities": 2070975000, "total_equity": 1358298000, "shares_outstanding": 50605000, "goodwill_and_intangibles": 3053808000 }, "cash_flow": { "operating_cash_flow": 235607000, "capital_expenditure": 22243000, "free_cash_flow": 257850000, "dividends_paid": 2851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313044, "ticker_id": 3077, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286441000", "ebitda": "316605000", "netIncome": "164682000", "grossProfit": "547472000", "depreciation": "None", "totalRevenue": "943365000", "costOfRevenue": "395893000", "interestIncome": "82328000", "incomeBeforeTax": "204113000", "interestExpense": "82328000", "operatingIncome": "297402000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "39431000", "reportedCurrency": "USD", "netInterestIncome": "-82328000", "nonInterestIncome": "None", "operatingExpenses": "250070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10961000", "costofGoodsAndServicesSold": "395893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30164000", "sellingGeneralAndAdministrative": "83106000", "netIncomeFromContinuingOperations": "164682000" }, "balance": { "goodwill": "578079000", "inventory": "114959000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "3429273000", "longTermDebt": "1479653000", "shortTermDebt": "8446000", "treasuryStock": "-130732000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "2475729000", "reportedCurrency": "USD", "retainedEarnings": "1008783000", "totalLiabilities": "2070975000", "otherCurrentAssets": "7903000", "totalCurrentAssets": "269835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3159438000", "currentAccountsPayable": "45978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70059000", "shortLongTermDebtTotal": "1514621000", "totalShareholderEquity": "1358298000", "capitalLeaseObligations": "34968000", "otherCurrentLiabilities": "63694000", "totalCurrentLiabilities": "122138000", "otherNonCurrentLiabilities": "26522000", "totalNonCurrentLiabilities": "1948837000", "cashAndShortTermInvestments": "32302000", "commonStockSharesOutstanding": "50605000", "intangibleAssetsExcludingGoodwill": "2475729000", "cashAndCashEquivalentsAtCarryingValue": "32302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164682000", "profitLoss": "None", "dividendPayout": "2851000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "2972000", "operatingCashflow": "235607000", "capitalExpenditures": "22243000", "changeInReceivables": "36872000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279419000", "cashflowFromInvestment": "-22243000", "stockBasedCompensation": "8543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 943365000, "cost_of_revenue": 395893000, "gross_profit": 547472000, "research_and_development": null, "selling_general_admin": 83106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286441000, "depreciation_amortisation": 30164000, "ebitda": 316605000, "interest_expense": 82328000, "interest_income": null, "other_non_operating": null, "pretax_income": 204113000, "tax_provision": 39431000, "effective_tax_rate": null, "net_income": 164682000, "net_income_continuing_ops": 164682000, "net_income_to_common": 164682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32302000, "short_term_investments": null, "net_receivables": 114671000, "inventory": 114959000, "other_current_assets": null, "total_current_assets": 269835000, "net_ppe": null, "goodwill": 578079000, "intangible_assets": 2475729000, "goodwill_and_intangibles": 3053808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3159438000, "total_assets": 3429273000, "short_term_debt": 8446000, "accounts_payable": 45978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122138000, "long_term_debt": 1479653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1948837000, "total_liabilities": 2070975000, "total_debt": 1488099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1008783000, "total_equity": 1358298000, "shares_outstanding": 50605000, "operating_cash_flow": 235607000, "stock_based_compensation": 8543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22243000, "dividends_paid": 2851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279419000, "free_cash_flow": 257850000, "net_change_in_cash": -66055000 }, "raw_data": { "income": { "ebit": "286441000", "ebitda": "316605000", "netIncome": "164682000", "grossProfit": "547472000", "depreciation": "None", "totalRevenue": "943365000", "costOfRevenue": "395893000", "interestIncome": "82328000", "incomeBeforeTax": "204113000", "interestExpense": "82328000", "operatingIncome": "297402000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "39431000", "reportedCurrency": "USD", "netInterestIncome": "-82328000", "nonInterestIncome": "None", "operatingExpenses": "250070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10961000", "costofGoodsAndServicesSold": "395893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30164000", "sellingGeneralAndAdministrative": "83106000", "netIncomeFromContinuingOperations": "164682000" }, "balance": { "goodwill": "578079000", "inventory": "114959000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "3429273000", "longTermDebt": "1479653000", "shortTermDebt": "8446000", "treasuryStock": "-130732000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "2475729000", "reportedCurrency": "USD", "retainedEarnings": "1008783000", "totalLiabilities": "2070975000", "otherCurrentAssets": "7903000", "totalCurrentAssets": "269835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3159438000", "currentAccountsPayable": "45978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70059000", "shortLongTermDebtTotal": "1514621000", "totalShareholderEquity": "1358298000", "capitalLeaseObligations": "34968000", "otherCurrentLiabilities": "63694000", "totalCurrentLiabilities": "122138000", "otherNonCurrentLiabilities": "26522000", "totalNonCurrentLiabilities": "1948837000", "cashAndShortTermInvestments": "32302000", "commonStockSharesOutstanding": "50605000", "intangibleAssetsExcludingGoodwill": "2475729000", "cashAndCashEquivalentsAtCarryingValue": "32302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164682000", "profitLoss": "None", "dividendPayout": "2851000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "2972000", "operatingCashflow": "235607000", "capitalExpenditures": "22243000", "changeInReceivables": "36872000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279419000", "cashflowFromInvestment": "-22243000", "stockBasedCompensation": "8543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 963010000, "cost_of_revenue": 410787000, "gross_profit": 552223000, "ebit": 287717000, "ebitda": 325498000, "pretax_income": 191151000, "tax_provision": 48870000, "net_income": 142281000, "net_income_to_common": 142281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94760000, "total_current_assets": 365654000, "total_assets": 3513905000, "short_term_debt": 6832000, "long_term_debt": 1730300000, "total_debt": 1737132000, "total_liabilities": 2342934000, "total_equity": 1170971000, "shares_outstanding": 51140000, "goodwill_and_intangibles": 3054570000 }, "cash_flow": { "operating_cash_flow": 217124000, "capital_expenditure": 14560000, "free_cash_flow": 231684000, "dividends_paid": 1324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313049, "ticker_id": 3077, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287717000", "ebitda": "325498000", "netIncome": "142281000", "grossProfit": "552223000", "depreciation": "None", "totalRevenue": "963010000", "costOfRevenue": "410787000", "interestIncome": "342000", "incomeBeforeTax": "191151000", "interestExpense": "96566000", "operatingIncome": "291155000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "48870000", "reportedCurrency": "USD", "netInterestIncome": "-96224000", "nonInterestIncome": "None", "operatingExpenses": "261068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3438000", "costofGoodsAndServicesSold": "410787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37781000", "sellingGeneralAndAdministrative": "89112000", "netIncomeFromContinuingOperations": "142281000" }, "balance": { "goodwill": "575179000", "inventory": "116026000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "3513905000", "longTermDebt": "1730300000", "shortTermDebt": "6832000", "treasuryStock": "-117623000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "2479391000", "reportedCurrency": "USD", "retainedEarnings": "844101000", "totalLiabilities": "2342934000", "otherCurrentAssets": "4351000", "totalCurrentAssets": "365654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148251000", "currentAccountsPayable": "62375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55988000", "shortLongTermDebtTotal": "1766635000", "totalShareholderEquity": "1170971000", "capitalLeaseObligations": "36335000", "otherCurrentLiabilities": "75547000", "totalCurrentLiabilities": "149881000", "otherNonCurrentLiabilities": "29503000", "totalNonCurrentLiabilities": "2193053000", "cashAndShortTermInvestments": "94760000", "commonStockSharesOutstanding": "51140000", "intangibleAssetsExcludingGoodwill": "2479391000", "cashAndCashEquivalentsAtCarryingValue": "94760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142281000", "profitLoss": "None", "dividendPayout": "1324000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "2930000", "operatingCashflow": "217124000", "capitalExpenditures": "14560000", "changeInReceivables": "-2849000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131431000", "cashflowFromInvestment": "-16570000", "stockBasedCompensation": "7644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963010000, "cost_of_revenue": 410787000, "gross_profit": 552223000, "research_and_development": null, "selling_general_admin": 89112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287717000, "depreciation_amortisation": 37781000, "ebitda": 325498000, "interest_expense": 96566000, "interest_income": null, "other_non_operating": null, "pretax_income": 191151000, "tax_provision": 48870000, "effective_tax_rate": null, "net_income": 142281000, "net_income_continuing_ops": 142281000, "net_income_to_common": 142281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94760000, "short_term_investments": null, "net_receivables": 150517000, "inventory": 116026000, "other_current_assets": null, "total_current_assets": 365654000, "net_ppe": null, "goodwill": 575179000, "intangible_assets": 2479391000, "goodwill_and_intangibles": 3054570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3148251000, "total_assets": 3513905000, "short_term_debt": 6832000, "accounts_payable": 62375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149881000, "long_term_debt": 1730300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2193053000, "total_liabilities": 2342934000, "total_debt": 1737132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 844101000, "total_equity": 1170971000, "shares_outstanding": 51140000, "operating_cash_flow": 217124000, "stock_based_compensation": 7644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16570000, "dividends_paid": 1324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131431000, "free_cash_flow": 231684000, "net_change_in_cash": 69123000 }, "raw_data": { "income": { "ebit": "287717000", "ebitda": "325498000", "netIncome": "142281000", "grossProfit": "552223000", "depreciation": "None", "totalRevenue": "963010000", "costOfRevenue": "410787000", "interestIncome": "342000", "incomeBeforeTax": "191151000", "interestExpense": "96566000", "operatingIncome": "291155000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "48870000", "reportedCurrency": "USD", "netInterestIncome": "-96224000", "nonInterestIncome": "None", "operatingExpenses": "261068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3438000", "costofGoodsAndServicesSold": "410787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37781000", "sellingGeneralAndAdministrative": "89112000", "netIncomeFromContinuingOperations": "142281000" }, "balance": { "goodwill": "575179000", "inventory": "116026000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "3513905000", "longTermDebt": "1730300000", "shortTermDebt": "6832000", "treasuryStock": "-117623000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "2479391000", "reportedCurrency": "USD", "retainedEarnings": "844101000", "totalLiabilities": "2342934000", "otherCurrentAssets": "4351000", "totalCurrentAssets": "365654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148251000", "currentAccountsPayable": "62375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55988000", "shortLongTermDebtTotal": "1766635000", "totalShareholderEquity": "1170971000", "capitalLeaseObligations": "36335000", "otherCurrentLiabilities": "75547000", "totalCurrentLiabilities": "149881000", "otherNonCurrentLiabilities": "29503000", "totalNonCurrentLiabilities": "2193053000", "cashAndShortTermInvestments": "94760000", "commonStockSharesOutstanding": "51140000", "intangibleAssetsExcludingGoodwill": "2479391000", "cashAndCashEquivalentsAtCarryingValue": "94760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142281000", "profitLoss": "None", "dividendPayout": "1324000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "2930000", "operatingCashflow": "217124000", "capitalExpenditures": "14560000", "changeInReceivables": "-2849000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131431000", "cashflowFromInvestment": "-16570000", "stockBasedCompensation": "7644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 975777000, "cost_of_revenue": 420201000, "gross_profit": 555576000, "ebit": 67027000, "ebitda": 98806000, "pretax_income": -38055000, "tax_provision": -2255000, "net_income": -35800000, "net_income_to_common": -35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27530000, "total_current_assets": 300938000, "total_assets": 3441036000, "short_term_debt": 0, "long_term_debt": 1798598000, "total_debt": 1798598000, "total_liabilities": 2345205000, "total_equity": 1095831000, "shares_outstanding": 52068000, "goodwill_and_intangibles": 3085793000 }, "cash_flow": { "operating_cash_flow": 189284000, "capital_expenditure": 10480000, "free_cash_flow": 199764000, "dividends_paid": 2931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313054, "ticker_id": 3077, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67027000", "ebitda": "98806000", "netIncome": "-35800000", "grossProfit": "555576000", "depreciation": "None", "totalRevenue": "975777000", "costOfRevenue": "420201000", "interestIncome": "217000", "incomeBeforeTax": "-38055000", "interestExpense": "105299000", "operatingIncome": "67503000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-2255000", "reportedCurrency": "USD", "netInterestIncome": "-105082000", "nonInterestIncome": "None", "operatingExpenses": "259896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-259000", "costofGoodsAndServicesSold": "420201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31779000", "sellingGeneralAndAdministrative": "89759000", "netIncomeFromContinuingOperations": "-35800000" }, "balance": { "goodwill": "578583000", "inventory": "119880000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "3441036000", "longTermDebt": "1798598000", "shortTermDebt": "0", "treasuryStock": "-59928000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2507210000", "reportedCurrency": "USD", "retainedEarnings": "701820000", "totalLiabilities": "2345205000", "otherCurrentAssets": "9482000", "totalCurrentAssets": "300938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3140098000", "currentAccountsPayable": "56560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51176000", "shortLongTermDebtTotal": "1798598000", "totalShareholderEquity": "1095831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70331000", "totalCurrentLiabilities": "126979000", "otherNonCurrentLiabilities": "20053000", "totalNonCurrentLiabilities": "2218226000", "cashAndShortTermInvestments": "27530000", "commonStockSharesOutstanding": "52068000", "intangibleAssetsExcludingGoodwill": "2507210000", "cashAndCashEquivalentsAtCarryingValue": "27530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35800000", "profitLoss": "None", "dividendPayout": "2931000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-10535000", "operatingCashflow": "189284000", "capitalExpenditures": "10480000", "changeInReceivables": "-2980000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249328000", "cashflowFromInvestment": "55432000", "stockBasedCompensation": "7438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975777000, "cost_of_revenue": 420201000, "gross_profit": 555576000, "research_and_development": null, "selling_general_admin": 89759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67027000, "depreciation_amortisation": 31779000, "ebitda": 98806000, "interest_expense": 105299000, "interest_income": null, "other_non_operating": null, "pretax_income": -38055000, "tax_provision": -2255000, "effective_tax_rate": null, "net_income": -35800000, "net_income_continuing_ops": -35800000, "net_income_to_common": -35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27530000, "short_term_investments": null, "net_receivables": 148787000, "inventory": 119880000, "other_current_assets": null, "total_current_assets": 300938000, "net_ppe": null, "goodwill": 578583000, "intangible_assets": 2507210000, "goodwill_and_intangibles": 3085793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3140098000, "total_assets": 3441036000, "short_term_debt": 0, "accounts_payable": 56560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126979000, "long_term_debt": 1798598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2218226000, "total_liabilities": 2345205000, "total_debt": 1798598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 701820000, "total_equity": 1095831000, "shares_outstanding": 52068000, "operating_cash_flow": 189284000, "stock_based_compensation": 7438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55432000, "dividends_paid": 2931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249328000, "free_cash_flow": 199764000, "net_change_in_cash": -4612000 }, "raw_data": { "income": { "ebit": "67027000", "ebitda": "98806000", "netIncome": "-35800000", "grossProfit": "555576000", "depreciation": "None", "totalRevenue": "975777000", "costOfRevenue": "420201000", "interestIncome": "217000", "incomeBeforeTax": "-38055000", "interestExpense": "105299000", "operatingIncome": "67503000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-2255000", "reportedCurrency": "USD", "netInterestIncome": "-105082000", "nonInterestIncome": "None", "operatingExpenses": "259896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-259000", "costofGoodsAndServicesSold": "420201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31779000", "sellingGeneralAndAdministrative": "89759000", "netIncomeFromContinuingOperations": "-35800000" }, "balance": { "goodwill": "578583000", "inventory": "119880000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "3441036000", "longTermDebt": "1798598000", "shortTermDebt": "0", "treasuryStock": "-59928000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2507210000", "reportedCurrency": "USD", "retainedEarnings": "701820000", "totalLiabilities": "2345205000", "otherCurrentAssets": "9482000", "totalCurrentAssets": "300938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3140098000", "currentAccountsPayable": "56560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51176000", "shortLongTermDebtTotal": "1798598000", "totalShareholderEquity": "1095831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70331000", "totalCurrentLiabilities": "126979000", "otherNonCurrentLiabilities": "20053000", "totalNonCurrentLiabilities": "2218226000", "cashAndShortTermInvestments": "27530000", "commonStockSharesOutstanding": "52068000", "intangibleAssetsExcludingGoodwill": "2507210000", "cashAndCashEquivalentsAtCarryingValue": "27530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35800000", "profitLoss": "None", "dividendPayout": "2931000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-10535000", "operatingCashflow": "189284000", "capitalExpenditures": "10480000", "changeInReceivables": "-2980000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249328000", "cashflowFromInvestment": "55432000", "stockBasedCompensation": "7438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 281617000, "cost_of_revenue": 140756000, "gross_profit": 140861000, "ebit": 75492000, "ebitda": 83844000, "pretax_income": 64772000, "tax_provision": 10844000, "net_income": 53928000, "net_income_to_common": 53928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63868000, "total_current_assets": 431484000, "total_assets": 3547570000, "short_term_debt": 12552000, "long_term_debt": 993953000, "total_debt": 1006505000, "total_liabilities": 1660054000, "total_equity": 1887516000, "shares_outstanding": 47686000, "goodwill_and_intangibles": 2880714000 }, "cash_flow": { "operating_cash_flow": 50622000, "capital_expenditure": 5210000, "free_cash_flow": 55832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313018, "ticker_id": 3077, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75492000", "ebitda": "83844000", "netIncome": "53928000", "grossProfit": "140861000", "depreciation": "None", "totalRevenue": "281617000", "costOfRevenue": "140756000", "interestIncome": "None", "incomeBeforeTax": "64772000", "interestExpense": "11428000", "operatingIncome": "75492000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10844000", "reportedCurrency": "USD", "netInterestIncome": "-11428000", "nonInterestIncome": "None", "operatingExpenses": "65369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352000", "sellingGeneralAndAdministrative": "30280000", "netIncomeFromContinuingOperations": "53928000" }, "balance": { "goodwill": "581109000", "inventory": "159132000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "3547570000", "longTermDebt": "993953000", "shortTermDebt": "12552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2299605000", "reportedCurrency": "USD", "retainedEarnings": "1746103000", "totalLiabilities": "1660054000", "otherCurrentAssets": "16564000", "totalCurrentAssets": "431484000", "currentLongTermDebt": "2986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116086000", "currentAccountsPayable": "22791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045428000", "totalShareholderEquity": "1887516000", "capitalLeaseObligations": "48489000", "otherCurrentLiabilities": "85581000", "totalCurrentLiabilities": "120924000", "otherNonCurrentLiabilities": "5580000", "totalNonCurrentLiabilities": "1539130000", "cashAndShortTermInvestments": "63868000", "commonStockSharesOutstanding": "47686000", "intangibleAssetsExcludingGoodwill": "2299605000", "cashAndCashEquivalentsAtCarryingValue": "63868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5472000", "operatingCashflow": "50622000", "capitalExpenditures": "5210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45880000", "cashflowFromInvestment": "-3414000", "stockBasedCompensation": "2647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281617000, "cost_of_revenue": 140756000, "gross_profit": 140861000, "research_and_development": null, "selling_general_admin": 30280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75492000, "depreciation_amortisation": 8352000, "ebitda": 83844000, "interest_expense": 11428000, "interest_income": null, "other_non_operating": null, "pretax_income": 64772000, "tax_provision": 10844000, "effective_tax_rate": null, "net_income": 53928000, "net_income_continuing_ops": 53928000, "net_income_to_common": 53928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63868000, "short_term_investments": null, "net_receivables": 191920000, "inventory": 159132000, "other_current_assets": null, "total_current_assets": 431484000, "net_ppe": null, "goodwill": 581109000, "intangible_assets": 2299605000, "goodwill_and_intangibles": 2880714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3116086000, "total_assets": 3547570000, "short_term_debt": 12552000, "accounts_payable": 22791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120924000, "long_term_debt": 993953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1539130000, "total_liabilities": 1660054000, "total_debt": 1006505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1746103000, "total_equity": 1887516000, "shares_outstanding": 47686000, "operating_cash_flow": 50622000, "stock_based_compensation": 2647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45880000, "free_cash_flow": 55832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75492000", "ebitda": "83844000", "netIncome": "53928000", "grossProfit": "140861000", "depreciation": "None", "totalRevenue": "281617000", "costOfRevenue": "140756000", "interestIncome": "None", "incomeBeforeTax": "64772000", "interestExpense": "11428000", "operatingIncome": "75492000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10844000", "reportedCurrency": "USD", "netInterestIncome": "-11428000", "nonInterestIncome": "None", "operatingExpenses": "65369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352000", "sellingGeneralAndAdministrative": "30280000", "netIncomeFromContinuingOperations": "53928000" }, "balance": { "goodwill": "581109000", "inventory": "159132000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "3547570000", "longTermDebt": "993953000", "shortTermDebt": "12552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2299605000", "reportedCurrency": "USD", "retainedEarnings": "1746103000", "totalLiabilities": "1660054000", "otherCurrentAssets": "16564000", "totalCurrentAssets": "431484000", "currentLongTermDebt": "2986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116086000", "currentAccountsPayable": "22791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045428000", "totalShareholderEquity": "1887516000", "capitalLeaseObligations": "48489000", "otherCurrentLiabilities": "85581000", "totalCurrentLiabilities": "120924000", "otherNonCurrentLiabilities": "5580000", "totalNonCurrentLiabilities": "1539130000", "cashAndShortTermInvestments": "63868000", "commonStockSharesOutstanding": "47686000", "intangibleAssetsExcludingGoodwill": "2299605000", "cashAndCashEquivalentsAtCarryingValue": "63868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5472000", "operatingCashflow": "50622000", "capitalExpenditures": "5210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45880000", "cashflowFromInvestment": "-3414000", "stockBasedCompensation": "2647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 283444000, "cost_of_revenue": 126075000, "gross_profit": 157369000, "ebit": 72486000, "ebitda": 80078000, "pretax_income": 61814000, "tax_provision": 15118000, "net_income": 46696000, "net_income_to_common": 46696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62373000, "total_current_assets": 433428000, "total_assets": 3494743000, "short_term_debt": 8633000, "long_term_debt": 1033547000, "total_debt": 1042180000, "total_liabilities": 1665292000, "total_equity": 1829451000, "shares_outstanding": 48087000, "goodwill_and_intangibles": 2882784000 }, "cash_flow": { "operating_cash_flow": 78287000, "capital_expenditure": 3028000, "free_cash_flow": 81315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313020, "ticker_id": 3077, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72486000", "ebitda": "80078000", "netIncome": "46696000", "grossProfit": "157369000", "depreciation": "None", "totalRevenue": "283444000", "costOfRevenue": "126075000", "interestIncome": "10672000", "incomeBeforeTax": "61814000", "interestExpense": "10672000", "operatingIncome": "82491000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15118000", "reportedCurrency": "USD", "netInterestIncome": "-10672000", "nonInterestIncome": "None", "operatingExpenses": "74878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7592000", "sellingGeneralAndAdministrative": "29674000", "netIncomeFromContinuingOperations": "46696000" }, "balance": { "goodwill": "581248000", "inventory": "163594000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "3494743000", "longTermDebt": "1033547000", "shortTermDebt": "8633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2301536000", "reportedCurrency": "USD", "retainedEarnings": "1692175000", "totalLiabilities": "1665292000", "otherCurrentAssets": "17005000", "totalCurrentAssets": "433428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061315000", "currentAccountsPayable": "42946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174738000", "shortLongTermDebtTotal": "1079290000", "totalShareholderEquity": "1829451000", "capitalLeaseObligations": "45743000", "otherCurrentLiabilities": "87512000", "totalCurrentLiabilities": "139557000", "otherNonCurrentLiabilities": "5747000", "totalNonCurrentLiabilities": "1525735000", "cashAndShortTermInvestments": "62373000", "commonStockSharesOutstanding": "48087000", "intangibleAssetsExcludingGoodwill": "2301536000", "cashAndCashEquivalentsAtCarryingValue": "62373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3208000", "operatingCashflow": "78287000", "capitalExpenditures": "3028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6732000", "cashflowFromInvestment": "-128560000", "stockBasedCompensation": "2739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283444000, "cost_of_revenue": 126075000, "gross_profit": 157369000, "research_and_development": null, "selling_general_admin": 29674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72486000, "depreciation_amortisation": 7592000, "ebitda": 80078000, "interest_expense": 10672000, "interest_income": null, "other_non_operating": null, "pretax_income": 61814000, "tax_provision": 15118000, "effective_tax_rate": null, "net_income": 46696000, "net_income_continuing_ops": 46696000, "net_income_to_common": 46696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62373000, "short_term_investments": null, "net_receivables": 190456000, "inventory": 163594000, "other_current_assets": null, "total_current_assets": 433428000, "net_ppe": null, "goodwill": 581248000, "intangible_assets": 2301536000, "goodwill_and_intangibles": 2882784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3061315000, "total_assets": 3494743000, "short_term_debt": 8633000, "accounts_payable": 42946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139557000, "long_term_debt": 1033547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525735000, "total_liabilities": 1665292000, "total_debt": 1042180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1692175000, "total_equity": 1829451000, "shares_outstanding": 48087000, "operating_cash_flow": 78287000, "stock_based_compensation": 2739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6732000, "free_cash_flow": 81315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72486000", "ebitda": "80078000", "netIncome": "46696000", "grossProfit": "157369000", "depreciation": "None", "totalRevenue": "283444000", "costOfRevenue": "126075000", "interestIncome": "10672000", "incomeBeforeTax": "61814000", "interestExpense": "10672000", "operatingIncome": "82491000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15118000", "reportedCurrency": "USD", "netInterestIncome": "-10672000", "nonInterestIncome": "None", "operatingExpenses": "74878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7592000", "sellingGeneralAndAdministrative": "29674000", "netIncomeFromContinuingOperations": "46696000" }, "balance": { "goodwill": "581248000", "inventory": "163594000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "3494743000", "longTermDebt": "1033547000", "shortTermDebt": "8633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2301536000", "reportedCurrency": "USD", "retainedEarnings": "1692175000", "totalLiabilities": "1665292000", "otherCurrentAssets": "17005000", "totalCurrentAssets": "433428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061315000", "currentAccountsPayable": "42946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174738000", "shortLongTermDebtTotal": "1079290000", "totalShareholderEquity": "1829451000", "capitalLeaseObligations": "45743000", "otherCurrentLiabilities": "87512000", "totalCurrentLiabilities": "139557000", "otherNonCurrentLiabilities": "5747000", "totalNonCurrentLiabilities": "1525735000", "cashAndShortTermInvestments": "62373000", "commonStockSharesOutstanding": "48087000", "intangibleAssetsExcludingGoodwill": "2301536000", "cashAndCashEquivalentsAtCarryingValue": "62373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3208000", "operatingCashflow": "78287000", "capitalExpenditures": "3028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6732000", "cashflowFromInvestment": "-128560000", "stockBasedCompensation": "2739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 274114000, "cost_of_revenue": 120043000, "gross_profit": 154071000, "ebit": 79169000, "ebitda": 86832000, "pretax_income": 69133000, "tax_provision": 26922000, "net_income": 42211000, "net_income_to_common": 42211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119106000, "total_current_assets": 497411000, "total_assets": 3442280000, "short_term_debt": 8620000, "long_term_debt": 993146000, "total_debt": 1001766000, "total_liabilities": 1617311000, "total_equity": 1824969000, "shares_outstanding": 49264000, "goodwill_and_intangibles": 2819483999 }, "cash_flow": { "operating_cash_flow": 57486000, "capital_expenditure": 2102000, "free_cash_flow": 59588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313021, "ticker_id": 3077, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79169000", "ebitda": "86832000", "netIncome": "42211000", "grossProfit": "154071000", "depreciation": "None", "totalRevenue": "274114000", "costOfRevenue": "120043000", "interestIncome": "10036000", "incomeBeforeTax": "69133000", "interestExpense": "10036000", "operatingIncome": "79670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26922000", "reportedCurrency": "USD", "netInterestIncome": "-10036000", "nonInterestIncome": "None", "operatingExpenses": "74401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7663000", "sellingGeneralAndAdministrative": "28037000", "netIncomeFromContinuingOperations": "42211000" }, "balance": { "goodwill": "528410999", "inventory": "158996000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "3442280000", "longTermDebt": "993146000", "shortTermDebt": "8620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2291073000", "reportedCurrency": "USD", "retainedEarnings": "1645479000", "totalLiabilities": "1617311000", "otherCurrentAssets": "20309000", "totalCurrentAssets": "497411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2944869000", "currentAccountsPayable": "41924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121943000", "shortLongTermDebtTotal": "1041024000", "totalShareholderEquity": "1824969000", "capitalLeaseObligations": "47878000", "otherCurrentLiabilities": "84060000", "totalCurrentLiabilities": "134604000", "otherNonCurrentLiabilities": "5379000", "totalNonCurrentLiabilities": "1482707000", "cashAndShortTermInvestments": "119106000", "commonStockSharesOutstanding": "49264000", "intangibleAssetsExcludingGoodwill": "2291073000", "cashAndCashEquivalentsAtCarryingValue": "119106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5836000", "operatingCashflow": "57486000", "capitalExpenditures": "2102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74949000", "cashflowFromInvestment": "-2929000", "stockBasedCompensation": "1767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274114000, "cost_of_revenue": 120043000, "gross_profit": 154071000, "research_and_development": null, "selling_general_admin": 28037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79169000, "depreciation_amortisation": 7663000, "ebitda": 86832000, "interest_expense": 10036000, "interest_income": null, "other_non_operating": null, "pretax_income": 69133000, "tax_provision": 26922000, "effective_tax_rate": null, "net_income": 42211000, "net_income_continuing_ops": 42211000, "net_income_to_common": 42211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119106000, "short_term_investments": null, "net_receivables": 199000000, "inventory": 158996000, "other_current_assets": null, "total_current_assets": 497411000, "net_ppe": null, "goodwill": 528410999, "intangible_assets": 2291073000, "goodwill_and_intangibles": 2819483999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2944869000, "total_assets": 3442280000, "short_term_debt": 8620000, "accounts_payable": 41924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134604000, "long_term_debt": 993146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1482707000, "total_liabilities": 1617311000, "total_debt": 1001766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1645479000, "total_equity": 1824969000, "shares_outstanding": 49264000, "operating_cash_flow": 57486000, "stock_based_compensation": 1767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74949000, "free_cash_flow": 59588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79169000", "ebitda": "86832000", "netIncome": "42211000", "grossProfit": "154071000", "depreciation": "None", "totalRevenue": "274114000", "costOfRevenue": "120043000", "interestIncome": "10036000", "incomeBeforeTax": "69133000", "interestExpense": "10036000", "operatingIncome": "79670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26922000", "reportedCurrency": "USD", "netInterestIncome": "-10036000", "nonInterestIncome": "None", "operatingExpenses": "74401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7663000", "sellingGeneralAndAdministrative": "28037000", "netIncomeFromContinuingOperations": "42211000" }, "balance": { "goodwill": "528410999", "inventory": "158996000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "3442280000", "longTermDebt": "993146000", "shortTermDebt": "8620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2291073000", "reportedCurrency": "USD", "retainedEarnings": "1645479000", "totalLiabilities": "1617311000", "otherCurrentAssets": "20309000", "totalCurrentAssets": "497411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2944869000", "currentAccountsPayable": "41924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121943000", "shortLongTermDebtTotal": "1041024000", "totalShareholderEquity": "1824969000", "capitalLeaseObligations": "47878000", "otherCurrentLiabilities": "84060000", "totalCurrentLiabilities": "134604000", "otherNonCurrentLiabilities": "5379000", "totalNonCurrentLiabilities": "1482707000", "cashAndShortTermInvestments": "119106000", "commonStockSharesOutstanding": "49264000", "intangibleAssetsExcludingGoodwill": "2291073000", "cashAndCashEquivalentsAtCarryingValue": "119106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5836000", "operatingCashflow": "57486000", "capitalExpenditures": "2102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74949000", "cashflowFromInvestment": "-2929000", "stockBasedCompensation": "1767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 249530000, "cost_of_revenue": 114381000, "gross_profit": 135149000, "ebit": 71980000, "ebitda": 79646000, "pretax_income": 61777000, "tax_provision": 14311000, "net_income": 47466000, "net_income_to_common": 47466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139502000, "total_current_assets": 480518000, "total_assets": 3431625000, "short_term_debt": 8602000, "long_term_debt": 992749000, "total_debt": 1001351000, "total_liabilities": 1576143000, "total_equity": 1855482000, "shares_outstanding": 49833000, "goodwill_and_intangibles": 2823143000 }, "cash_flow": { "operating_cash_flow": 79013000, "capital_expenditure": 838000, "free_cash_flow": 79851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313022, "ticker_id": 3077, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71980000", "ebitda": "79646000", "netIncome": "47466000", "grossProfit": "135149000", "depreciation": "None", "totalRevenue": "249530000", "costOfRevenue": "114381000", "interestIncome": "10203000", "incomeBeforeTax": "61777000", "interestExpense": "10203000", "operatingIncome": "71756000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14311000", "reportedCurrency": "USD", "netInterestIncome": "-10203000", "nonInterestIncome": "None", "operatingExpenses": "63393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7666000", "sellingGeneralAndAdministrative": "28456000", "netIncomeFromContinuingOperations": "47466000" }, "balance": { "goodwill": "528314000", "inventory": "153126000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "3431625000", "longTermDebt": "992749000", "shortTermDebt": "8602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2294829000", "reportedCurrency": "USD", "retainedEarnings": "1603268000", "totalLiabilities": "1576143000", "otherCurrentAssets": "19485000", "totalCurrentAssets": "480518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2951107000", "currentAccountsPayable": "22206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124940000", "shortLongTermDebtTotal": "1042724000", "totalShareholderEquity": "1855482000", "capitalLeaseObligations": "49975000", "otherCurrentLiabilities": "73408000", "totalCurrentLiabilities": "109668000", "otherNonCurrentLiabilities": "5406000", "totalNonCurrentLiabilities": "1466475000", "cashAndShortTermInvestments": "139502000", "commonStockSharesOutstanding": "49833000", "intangibleAssetsExcludingGoodwill": "2294829000", "cashAndCashEquivalentsAtCarryingValue": "139502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4441000", "operatingCashflow": "79013000", "capitalExpenditures": "838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36282000", "cashflowFromInvestment": "-1938000", "stockBasedCompensation": "3682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249530000, "cost_of_revenue": 114381000, "gross_profit": 135149000, "research_and_development": null, "selling_general_admin": 28456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71980000, "depreciation_amortisation": 7666000, "ebitda": 79646000, "interest_expense": 10203000, "interest_income": null, "other_non_operating": null, "pretax_income": 61777000, "tax_provision": 14311000, "effective_tax_rate": null, "net_income": 47466000, "net_income_continuing_ops": 47466000, "net_income_to_common": 47466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139502000, "short_term_investments": null, "net_receivables": 168405000, "inventory": 153126000, "other_current_assets": null, "total_current_assets": 480518000, "net_ppe": null, "goodwill": 528314000, "intangible_assets": 2294829000, "goodwill_and_intangibles": 2823143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2951107000, "total_assets": 3431625000, "short_term_debt": 8602000, "accounts_payable": 22206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109668000, "long_term_debt": 992749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1466475000, "total_liabilities": 1576143000, "total_debt": 1001351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1603268000, "total_equity": 1855482000, "shares_outstanding": 49833000, "operating_cash_flow": 79013000, "stock_based_compensation": 3682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36282000, "free_cash_flow": 79851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71980000", "ebitda": "79646000", "netIncome": "47466000", "grossProfit": "135149000", "depreciation": "None", "totalRevenue": "249530000", "costOfRevenue": "114381000", "interestIncome": "10203000", "incomeBeforeTax": "61777000", "interestExpense": "10203000", "operatingIncome": "71756000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14311000", "reportedCurrency": "USD", "netInterestIncome": "-10203000", "nonInterestIncome": "None", "operatingExpenses": "63393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7666000", "sellingGeneralAndAdministrative": "28456000", "netIncomeFromContinuingOperations": "47466000" }, "balance": { "goodwill": "528314000", "inventory": "153126000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "3431625000", "longTermDebt": "992749000", "shortTermDebt": "8602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2294829000", "reportedCurrency": "USD", "retainedEarnings": "1603268000", "totalLiabilities": "1576143000", "otherCurrentAssets": "19485000", "totalCurrentAssets": "480518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2951107000", "currentAccountsPayable": "22206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124940000", "shortLongTermDebtTotal": "1042724000", "totalShareholderEquity": "1855482000", "capitalLeaseObligations": "49975000", "otherCurrentLiabilities": "73408000", "totalCurrentLiabilities": "109668000", "otherNonCurrentLiabilities": "5406000", "totalNonCurrentLiabilities": "1466475000", "cashAndShortTermInvestments": "139502000", "commonStockSharesOutstanding": "49833000", "intangibleAssetsExcludingGoodwill": "2294829000", "cashAndCashEquivalentsAtCarryingValue": "139502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4441000", "operatingCashflow": "79013000", "capitalExpenditures": "838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36282000", "cashflowFromInvestment": "-1938000", "stockBasedCompensation": "3682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 296755000, "cost_of_revenue": 121044000, "gross_profit": 175711000, "ebit": 84718000, "ebitda": 91970000, "pretax_income": 73959000, "tax_provision": 23831000, "net_income": 50128000, "net_income_to_common": 50128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97884000, "total_current_assets": 448328000, "total_assets": 3402218000, "short_term_debt": 8537000, "long_term_debt": 992357000, "total_debt": 1000894000, "total_liabilities": 1567321000, "total_equity": 1834897000, "shares_outstanding": 50080000, "goodwill_and_intangibles": 2822775000 }, "cash_flow": { "operating_cash_flow": 61848000, "capital_expenditure": 3479000, "free_cash_flow": 65327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313023, "ticker_id": 3077, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84718000", "ebitda": "91970000", "netIncome": "50128000", "grossProfit": "175711000", "depreciation": "None", "totalRevenue": "296755000", "costOfRevenue": "121044000", "interestIncome": "10759000", "incomeBeforeTax": "73959000", "interestExpense": "10759000", "operatingIncome": "88428000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23831000", "reportedCurrency": "USD", "netInterestIncome": "-10759000", "nonInterestIncome": "None", "operatingExpenses": "87283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7252000", "sellingGeneralAndAdministrative": "27050000", "netIncomeFromContinuingOperations": "50128000" }, "balance": { "goodwill": "527425000", "inventory": "147709000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "3402218000", "longTermDebt": "992357000", "shortTermDebt": "8537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2295350000", "reportedCurrency": "USD", "retainedEarnings": "1555802000", "totalLiabilities": "1567321000", "otherCurrentAssets": "8442000", "totalCurrentAssets": "448328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953890000", "currentAccountsPayable": "18925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127842000", "shortLongTermDebtTotal": "1044250000", "totalShareholderEquity": "1834897000", "capitalLeaseObligations": "51893000", "otherCurrentLiabilities": "78331000", "totalCurrentLiabilities": "106623000", "otherNonCurrentLiabilities": "5391000", "totalNonCurrentLiabilities": "1460698000", "cashAndShortTermInvestments": "97884000", "commonStockSharesOutstanding": "50080000", "intangibleAssetsExcludingGoodwill": "2295350000", "cashAndCashEquivalentsAtCarryingValue": "97884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4071000", "operatingCashflow": "61848000", "capitalExpenditures": "3479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11488000", "cashflowFromInvestment": "-3479000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296755000, "cost_of_revenue": 121044000, "gross_profit": 175711000, "research_and_development": null, "selling_general_admin": 27050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84718000, "depreciation_amortisation": 7252000, "ebitda": 91970000, "interest_expense": 10759000, "interest_income": null, "other_non_operating": null, "pretax_income": 73959000, "tax_provision": 23831000, "effective_tax_rate": null, "net_income": 50128000, "net_income_continuing_ops": 50128000, "net_income_to_common": 50128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97884000, "short_term_investments": null, "net_receivables": 194293000, "inventory": 147709000, "other_current_assets": null, "total_current_assets": 448328000, "net_ppe": null, "goodwill": 527425000, "intangible_assets": 2295350000, "goodwill_and_intangibles": 2822775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2953890000, "total_assets": 3402218000, "short_term_debt": 8537000, "accounts_payable": 18925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106623000, "long_term_debt": 992357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1460698000, "total_liabilities": 1567321000, "total_debt": 1000894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1555802000, "total_equity": 1834897000, "shares_outstanding": 50080000, "operating_cash_flow": 61848000, "stock_based_compensation": 2733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11488000, "free_cash_flow": 65327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84718000", "ebitda": "91970000", "netIncome": "50128000", "grossProfit": "175711000", "depreciation": "None", "totalRevenue": "296755000", "costOfRevenue": "121044000", "interestIncome": "10759000", "incomeBeforeTax": "73959000", "interestExpense": "10759000", "operatingIncome": "88428000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23831000", "reportedCurrency": "USD", "netInterestIncome": "-10759000", "nonInterestIncome": "None", "operatingExpenses": "87283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7252000", "sellingGeneralAndAdministrative": "27050000", "netIncomeFromContinuingOperations": "50128000" }, "balance": { "goodwill": "527425000", "inventory": "147709000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "3402218000", "longTermDebt": "992357000", "shortTermDebt": "8537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2295350000", "reportedCurrency": "USD", "retainedEarnings": "1555802000", "totalLiabilities": "1567321000", "otherCurrentAssets": "8442000", "totalCurrentAssets": "448328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953890000", "currentAccountsPayable": "18925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127842000", "shortLongTermDebtTotal": "1044250000", "totalShareholderEquity": "1834897000", "capitalLeaseObligations": "51893000", "otherCurrentLiabilities": "78331000", "totalCurrentLiabilities": "106623000", "otherNonCurrentLiabilities": "5391000", "totalNonCurrentLiabilities": "1460698000", "cashAndShortTermInvestments": "97884000", "commonStockSharesOutstanding": "50080000", "intangibleAssetsExcludingGoodwill": "2295350000", "cashAndCashEquivalentsAtCarryingValue": "97884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4071000", "operatingCashflow": "61848000", "capitalExpenditures": "3479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11488000", "cashflowFromInvestment": "-3479000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 290317000, "cost_of_revenue": 129268000, "gross_profit": 161049000, "ebit": 91609000, "ebitda": 98477000, "pretax_income": 80154000, "tax_provision": 19122000, "net_income": 61032000, "net_income_to_common": 61032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50874000, "total_current_assets": 377164000, "total_assets": 3329497000, "short_term_debt": 6918000, "long_term_debt": 991969000, "total_debt": 998887000, "total_liabilities": 1541064000, "total_equity": 1788433000, "shares_outstanding": 49993000, "goodwill_and_intangibles": 2837869000 }, "cash_flow": { "operating_cash_flow": 65091000, "capital_expenditure": 1566000, "free_cash_flow": 66657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313025, "ticker_id": 3077, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91609000", "ebitda": "98477000", "netIncome": "61032000", "grossProfit": "161049000", "depreciation": "None", "totalRevenue": "290317000", "costOfRevenue": "129268000", "interestIncome": "11455000", "incomeBeforeTax": "80154000", "interestExpense": "11455000", "operatingIncome": "91962000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19122000", "reportedCurrency": "USD", "netInterestIncome": "-11455000", "nonInterestIncome": "None", "operatingExpenses": "69087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6868000", "sellingGeneralAndAdministrative": "26182000", "netIncomeFromContinuingOperations": "61032000" }, "balance": { "goodwill": "527219000", "inventory": "151516000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "3329497000", "longTermDebt": "991969000", "shortTermDebt": "6918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2310650000", "reportedCurrency": "USD", "retainedEarnings": "1505674000", "totalLiabilities": "1541064000", "otherCurrentAssets": "7500000", "totalCurrentAssets": "377164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952333000", "currentAccountsPayable": "19506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108125000", "shortLongTermDebtTotal": "1027132000", "totalShareholderEquity": "1788433000", "capitalLeaseObligations": "35163000", "otherCurrentLiabilities": "75685000", "totalCurrentLiabilities": "102545000", "otherNonCurrentLiabilities": "5029000", "totalNonCurrentLiabilities": "1438519000", "cashAndShortTermInvestments": "50874000", "commonStockSharesOutstanding": "49993000", "intangibleAssetsExcludingGoodwill": "2310650000", "cashAndCashEquivalentsAtCarryingValue": "50874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3086000", "operatingCashflow": "65091000", "capitalExpenditures": "1566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53865000", "cashflowFromInvestment": "-9816000", "stockBasedCompensation": "2865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290317000, "cost_of_revenue": 129268000, "gross_profit": 161049000, "research_and_development": null, "selling_general_admin": 26182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91609000, "depreciation_amortisation": 6868000, "ebitda": 98477000, "interest_expense": 11455000, "interest_income": null, "other_non_operating": null, "pretax_income": 80154000, "tax_provision": 19122000, "effective_tax_rate": null, "net_income": 61032000, "net_income_continuing_ops": 61032000, "net_income_to_common": 61032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50874000, "short_term_investments": null, "net_receivables": 167274000, "inventory": 151516000, "other_current_assets": null, "total_current_assets": 377164000, "net_ppe": null, "goodwill": 527219000, "intangible_assets": 2310650000, "goodwill_and_intangibles": 2837869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2952333000, "total_assets": 3329497000, "short_term_debt": 6918000, "accounts_payable": 19506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102545000, "long_term_debt": 991969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1438519000, "total_liabilities": 1541064000, "total_debt": 998887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1505674000, "total_equity": 1788433000, "shares_outstanding": 49993000, "operating_cash_flow": 65091000, "stock_based_compensation": 2865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53865000, "free_cash_flow": 66657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91609000", "ebitda": "98477000", "netIncome": "61032000", "grossProfit": "161049000", "depreciation": "None", "totalRevenue": "290317000", "costOfRevenue": "129268000", "interestIncome": "11455000", "incomeBeforeTax": "80154000", "interestExpense": "11455000", "operatingIncome": "91962000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19122000", "reportedCurrency": "USD", "netInterestIncome": "-11455000", "nonInterestIncome": "None", "operatingExpenses": "69087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6868000", "sellingGeneralAndAdministrative": "26182000", "netIncomeFromContinuingOperations": "61032000" }, "balance": { "goodwill": "527219000", "inventory": "151516000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "3329497000", "longTermDebt": "991969000", "shortTermDebt": "6918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2310650000", "reportedCurrency": "USD", "retainedEarnings": "1505674000", "totalLiabilities": "1541064000", "otherCurrentAssets": "7500000", "totalCurrentAssets": "377164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952333000", "currentAccountsPayable": "19506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108125000", "shortLongTermDebtTotal": "1027132000", "totalShareholderEquity": "1788433000", "capitalLeaseObligations": "35163000", "otherCurrentLiabilities": "75685000", "totalCurrentLiabilities": "102545000", "otherNonCurrentLiabilities": "5029000", "totalNonCurrentLiabilities": "1438519000", "cashAndShortTermInvestments": "50874000", "commonStockSharesOutstanding": "49993000", "intangibleAssetsExcludingGoodwill": "2310650000", "cashAndCashEquivalentsAtCarryingValue": "50874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3086000", "operatingCashflow": "65091000", "capitalExpenditures": "1566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53865000", "cashflowFromInvestment": "-9816000", "stockBasedCompensation": "2865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 283548000, "cost_of_revenue": 126166000, "gross_profit": 157382000, "ebit": 83944000, "ebitda": 89511000, "pretax_income": 71663000, "tax_provision": 17286000, "net_income": 54377000, "net_income_to_common": 54377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51540000, "total_current_assets": 380708000, "total_assets": 3316885000, "short_term_debt": 2651000, "long_term_debt": 1051586000, "total_debt": 1054237000, "total_liabilities": 1585124000, "total_equity": 1731761000, "shares_outstanding": 49998000, "goodwill_and_intangibles": 2845767000 }, "cash_flow": { "operating_cash_flow": 69800000, "capital_expenditure": 2027000, "free_cash_flow": 71827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313026, "ticker_id": 3077, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83944000", "ebitda": "89511000", "netIncome": "54377000", "grossProfit": "157382000", "depreciation": "None", "totalRevenue": "283548000", "costOfRevenue": "126166000", "interestIncome": "12281000", "incomeBeforeTax": "71663000", "interestExpense": "12281000", "operatingIncome": "84339000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17286000", "reportedCurrency": "USD", "netInterestIncome": "-12281000", "nonInterestIncome": "None", "operatingExpenses": "73043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5567000", "sellingGeneralAndAdministrative": "26067000", "netIncomeFromContinuingOperations": "54377000" }, "balance": { "goodwill": "529225000", "inventory": "156225000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "3316885000", "longTermDebt": "1051586000", "shortTermDebt": "2651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2316542000", "reportedCurrency": "USD", "retainedEarnings": "1444642000", "totalLiabilities": "1585124000", "otherCurrentAssets": "9396000", "totalCurrentAssets": "380708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2936177000", "currentAccountsPayable": "31172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83683000", "shortLongTermDebtTotal": "1060880000", "totalShareholderEquity": "1731761000", "capitalLeaseObligations": "9294000", "otherCurrentLiabilities": "72979000", "totalCurrentLiabilities": "106906000", "otherNonCurrentLiabilities": "5124000", "totalNonCurrentLiabilities": "1478218000", "cashAndShortTermInvestments": "51540000", "commonStockSharesOutstanding": "49998000", "intangibleAssetsExcludingGoodwill": "2316542000", "cashAndCashEquivalentsAtCarryingValue": "51540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3423000", "operatingCashflow": "69800000", "capitalExpenditures": "2027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51200000", "cashflowFromInvestment": "-2027000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283548000, "cost_of_revenue": 126166000, "gross_profit": 157382000, "research_and_development": null, "selling_general_admin": 26067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83944000, "depreciation_amortisation": 5567000, "ebitda": 89511000, "interest_expense": 12281000, "interest_income": null, "other_non_operating": null, "pretax_income": 71663000, "tax_provision": 17286000, "effective_tax_rate": null, "net_income": 54377000, "net_income_continuing_ops": 54377000, "net_income_to_common": 54377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51540000, "short_term_investments": null, "net_receivables": 163547000, "inventory": 156225000, "other_current_assets": null, "total_current_assets": 380708000, "net_ppe": null, "goodwill": 529225000, "intangible_assets": 2316542000, "goodwill_and_intangibles": 2845767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2936177000, "total_assets": 3316885000, "short_term_debt": 2651000, "accounts_payable": 31172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106906000, "long_term_debt": 1051586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1478218000, "total_liabilities": 1585124000, "total_debt": 1054237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1444642000, "total_equity": 1731761000, "shares_outstanding": 49998000, "operating_cash_flow": 69800000, "stock_based_compensation": 2134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51200000, "free_cash_flow": 71827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83944000", "ebitda": "89511000", "netIncome": "54377000", "grossProfit": "157382000", "depreciation": "None", "totalRevenue": "283548000", "costOfRevenue": "126166000", "interestIncome": "12281000", "incomeBeforeTax": "71663000", "interestExpense": "12281000", "operatingIncome": "84339000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17286000", "reportedCurrency": "USD", "netInterestIncome": "-12281000", "nonInterestIncome": "None", "operatingExpenses": "73043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5567000", "sellingGeneralAndAdministrative": "26067000", "netIncomeFromContinuingOperations": "54377000" }, "balance": { "goodwill": "529225000", "inventory": "156225000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "3316885000", "longTermDebt": "1051586000", "shortTermDebt": "2651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2316542000", "reportedCurrency": "USD", "retainedEarnings": "1444642000", "totalLiabilities": "1585124000", "otherCurrentAssets": "9396000", "totalCurrentAssets": "380708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2936177000", "currentAccountsPayable": "31172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83683000", "shortLongTermDebtTotal": "1060880000", "totalShareholderEquity": "1731761000", "capitalLeaseObligations": "9294000", "otherCurrentLiabilities": "72979000", "totalCurrentLiabilities": "106906000", "otherNonCurrentLiabilities": "5124000", "totalNonCurrentLiabilities": "1478218000", "cashAndShortTermInvestments": "51540000", "commonStockSharesOutstanding": "49998000", "intangibleAssetsExcludingGoodwill": "2316542000", "cashAndCashEquivalentsAtCarryingValue": "51540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3423000", "operatingCashflow": "69800000", "capitalExpenditures": "2027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51200000", "cashflowFromInvestment": "-2027000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 267142000, "cost_of_revenue": 121120000, "gross_profit": 146022000, "ebit": 71550000, "ebitda": 79674000, "pretax_income": 58413000, "tax_provision": 9345000, "net_income": 49068000, "net_income_to_common": 49068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34256000, "total_current_assets": 368741000, "total_assets": 3307516000, "short_term_debt": 4449000, "long_term_debt": 1091207000, "total_debt": 1095656000, "total_liabilities": 1626749000, "total_equity": 1680767000, "shares_outstanding": 50267000, "goodwill_and_intangibles": 2846260000 }, "cash_flow": { "operating_cash_flow": 54776000, "capital_expenditure": 1152000, "free_cash_flow": 55928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313027, "ticker_id": 3077, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71550000", "ebitda": "79674000", "netIncome": "49068000", "grossProfit": "146022000", "depreciation": "None", "totalRevenue": "267142000", "costOfRevenue": "121120000", "interestIncome": "None", "incomeBeforeTax": "58413000", "interestExpense": "13137000", "operatingIncome": "72046000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9345000", "reportedCurrency": "USD", "netInterestIncome": "-13137000", "nonInterestIncome": "None", "operatingExpenses": "73976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8124000", "sellingGeneralAndAdministrative": "28910000", "netIncomeFromContinuingOperations": "49068000" }, "balance": { "goodwill": "528443000", "inventory": "152040000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "3307516000", "longTermDebt": "1091207000", "shortTermDebt": "4449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2317817000", "reportedCurrency": "USD", "retainedEarnings": "1390265000", "totalLiabilities": "1626749000", "otherCurrentAssets": "10750000", "totalCurrentAssets": "368741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2938775000", "currentAccountsPayable": "39556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102860000", "totalShareholderEquity": "1680767000", "capitalLeaseObligations": "11653000", "otherCurrentLiabilities": "69921000", "totalCurrentLiabilities": "114115000", "otherNonCurrentLiabilities": "5138000", "totalNonCurrentLiabilities": "1512634000", "cashAndShortTermInvestments": "34256000", "commonStockSharesOutstanding": "50267000", "intangibleAssetsExcludingGoodwill": "2317817000", "cashAndCashEquivalentsAtCarryingValue": "34256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13048000", "operatingCashflow": "54776000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65522000", "cashflowFromInvestment": "-2130000", "stockBasedCompensation": "3425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267142000, "cost_of_revenue": 121120000, "gross_profit": 146022000, "research_and_development": null, "selling_general_admin": 28910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71550000, "depreciation_amortisation": 8124000, "ebitda": 79674000, "interest_expense": 13137000, "interest_income": null, "other_non_operating": null, "pretax_income": 58413000, "tax_provision": 9345000, "effective_tax_rate": null, "net_income": 49068000, "net_income_continuing_ops": 49068000, "net_income_to_common": 49068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34256000, "short_term_investments": null, "net_receivables": 171695000, "inventory": 152040000, "other_current_assets": null, "total_current_assets": 368741000, "net_ppe": null, "goodwill": 528443000, "intangible_assets": 2317817000, "goodwill_and_intangibles": 2846260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2938775000, "total_assets": 3307516000, "short_term_debt": 4449000, "accounts_payable": 39556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114115000, "long_term_debt": 1091207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1512634000, "total_liabilities": 1626749000, "total_debt": 1095656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1390265000, "total_equity": 1680767000, "shares_outstanding": 50267000, "operating_cash_flow": 54776000, "stock_based_compensation": 3425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65522000, "free_cash_flow": 55928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71550000", "ebitda": "79674000", "netIncome": "49068000", "grossProfit": "146022000", "depreciation": "None", "totalRevenue": "267142000", "costOfRevenue": "121120000", "interestIncome": "None", "incomeBeforeTax": "58413000", "interestExpense": "13137000", "operatingIncome": "72046000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9345000", "reportedCurrency": "USD", "netInterestIncome": "-13137000", "nonInterestIncome": "None", "operatingExpenses": "73976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8124000", "sellingGeneralAndAdministrative": "28910000", "netIncomeFromContinuingOperations": "49068000" }, "balance": { "goodwill": "528443000", "inventory": "152040000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "3307516000", "longTermDebt": "1091207000", "shortTermDebt": "4449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2317817000", "reportedCurrency": "USD", "retainedEarnings": "1390265000", "totalLiabilities": "1626749000", "otherCurrentAssets": "10750000", "totalCurrentAssets": "368741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2938775000", "currentAccountsPayable": "39556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102860000", "totalShareholderEquity": "1680767000", "capitalLeaseObligations": "11653000", "otherCurrentLiabilities": "69921000", "totalCurrentLiabilities": "114115000", "otherNonCurrentLiabilities": "5138000", "totalNonCurrentLiabilities": "1512634000", "cashAndShortTermInvestments": "34256000", "commonStockSharesOutstanding": "50267000", "intangibleAssetsExcludingGoodwill": "2317817000", "cashAndCashEquivalentsAtCarryingValue": "34256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13048000", "operatingCashflow": "54776000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65522000", "cashflowFromInvestment": "-2130000", "stockBasedCompensation": "3425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 276991000, "cost_of_revenue": 125174000, "gross_profit": 151817000, "ebit": 82582000, "ebitda": 90425000, "pretax_income": 67322000, "tax_provision": 17864000, "net_income": 49458000, "net_income_to_common": 49458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46469000, "total_current_assets": 375043000, "total_assets": 3318417000, "short_term_debt": 6152000, "long_term_debt": 1125804000, "total_debt": 1131956000, "total_liabilities": 1663333000, "total_equity": 1655084000, "shares_outstanding": 50310000, "goodwill_and_intangibles": 2848316000 }, "cash_flow": { "operating_cash_flow": 66907000, "capital_expenditure": 3143000, "free_cash_flow": 70050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313028, "ticker_id": 3077, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82582000", "ebitda": "90425000", "netIncome": "49458000", "grossProfit": "151817000", "depreciation": "None", "totalRevenue": "276991000", "costOfRevenue": "125174000", "interestIncome": "None", "incomeBeforeTax": "67322000", "interestExpense": "15260000", "operatingIncome": "82153000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17864000", "reportedCurrency": "USD", "netInterestIncome": "-15260000", "nonInterestIncome": "None", "operatingExpenses": "69664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7843000", "sellingGeneralAndAdministrative": "26465000", "netIncomeFromContinuingOperations": "49458000" }, "balance": { "goodwill": "527733000", "inventory": "138717000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "3318417000", "longTermDebt": "1125804000", "shortTermDebt": "6152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2320583000", "reportedCurrency": "USD", "retainedEarnings": "1341197000", "totalLiabilities": "1663333000", "otherCurrentAssets": "13082000", "totalCurrentAssets": "375043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943374000", "currentAccountsPayable": "38979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139656000", "totalShareholderEquity": "1655084000", "capitalLeaseObligations": "13852000", "otherCurrentLiabilities": "69348000", "totalCurrentLiabilities": "117048000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "1546285000", "cashAndShortTermInvestments": "46469000", "commonStockSharesOutstanding": "50310000", "intangibleAssetsExcludingGoodwill": "2320583000", "cashAndCashEquivalentsAtCarryingValue": "46469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10649000", "operatingCashflow": "66907000", "capitalExpenditures": "3143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68444000", "cashflowFromInvestment": "-15004000", "stockBasedCompensation": "3727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276991000, "cost_of_revenue": 125174000, "gross_profit": 151817000, "research_and_development": null, "selling_general_admin": 26465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82582000, "depreciation_amortisation": 7843000, "ebitda": 90425000, "interest_expense": 15260000, "interest_income": null, "other_non_operating": null, "pretax_income": 67322000, "tax_provision": 17864000, "effective_tax_rate": null, "net_income": 49458000, "net_income_continuing_ops": 49458000, "net_income_to_common": 49458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46469000, "short_term_investments": null, "net_receivables": 176775000, "inventory": 138717000, "other_current_assets": null, "total_current_assets": 375043000, "net_ppe": null, "goodwill": 527733000, "intangible_assets": 2320583000, "goodwill_and_intangibles": 2848316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943374000, "total_assets": 3318417000, "short_term_debt": 6152000, "accounts_payable": 38979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117048000, "long_term_debt": 1125804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1546285000, "total_liabilities": 1663333000, "total_debt": 1131956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1341197000, "total_equity": 1655084000, "shares_outstanding": 50310000, "operating_cash_flow": 66907000, "stock_based_compensation": 3727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68444000, "free_cash_flow": 70050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82582000", "ebitda": "90425000", "netIncome": "49458000", "grossProfit": "151817000", "depreciation": "None", "totalRevenue": "276991000", "costOfRevenue": "125174000", "interestIncome": "None", "incomeBeforeTax": "67322000", "interestExpense": "15260000", "operatingIncome": "82153000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17864000", "reportedCurrency": "USD", "netInterestIncome": "-15260000", "nonInterestIncome": "None", "operatingExpenses": "69664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7843000", "sellingGeneralAndAdministrative": "26465000", "netIncomeFromContinuingOperations": "49458000" }, "balance": { "goodwill": "527733000", "inventory": "138717000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "3318417000", "longTermDebt": "1125804000", "shortTermDebt": "6152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2320583000", "reportedCurrency": "USD", "retainedEarnings": "1341197000", "totalLiabilities": "1663333000", "otherCurrentAssets": "13082000", "totalCurrentAssets": "375043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943374000", "currentAccountsPayable": "38979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139656000", "totalShareholderEquity": "1655084000", "capitalLeaseObligations": "13852000", "otherCurrentLiabilities": "69348000", "totalCurrentLiabilities": "117048000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "1546285000", "cashAndShortTermInvestments": "46469000", "commonStockSharesOutstanding": "50310000", "intangibleAssetsExcludingGoodwill": "2320583000", "cashAndCashEquivalentsAtCarryingValue": "46469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10649000", "operatingCashflow": "66907000", "capitalExpenditures": "3143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68444000", "cashflowFromInvestment": "-15004000", "stockBasedCompensation": "3727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 282741000, "cost_of_revenue": 124803000, "gross_profit": 157938000, "ebit": 86150000, "ebitda": 93796000, "pretax_income": 69575000, "tax_provision": 16529000, "net_income": 53046000, "net_income_to_common": 53046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63615000, "total_current_assets": 393786000, "total_assets": 3339753000, "short_term_debt": 7838000, "long_term_debt": 1199340000, "total_debt": 1207178000, "total_liabilities": 1739176000, "total_equity": 1600577000, "shares_outstanding": 50125000, "goodwill_and_intangibles": 2856407000 }, "cash_flow": { "operating_cash_flow": 71472000, "capital_expenditure": 1996000, "free_cash_flow": 73468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313030, "ticker_id": 3077, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86150000", "ebitda": "93796000", "netIncome": "53046000", "grossProfit": "157938000", "depreciation": "None", "totalRevenue": "282741000", "costOfRevenue": "124803000", "interestIncome": "None", "incomeBeforeTax": "69575000", "interestExpense": "16575000", "operatingIncome": "86832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16529000", "reportedCurrency": "USD", "netInterestIncome": "-16575000", "nonInterestIncome": "None", "operatingExpenses": "71106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7646000", "sellingGeneralAndAdministrative": "26003000", "netIncomeFromContinuingOperations": "53046000" }, "balance": { "goodwill": "527878000", "inventory": "148637000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "3339753000", "longTermDebt": "1199340000", "shortTermDebt": "7838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2328529000", "reportedCurrency": "USD", "retainedEarnings": "1291739000", "totalLiabilities": "1739176000", "otherCurrentAssets": "7246000", "totalCurrentAssets": "393786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945967000", "currentAccountsPayable": "39339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213511000", "totalShareholderEquity": "1600577000", "capitalLeaseObligations": "14171000", "otherCurrentLiabilities": "74307000", "totalCurrentLiabilities": "127437000", "otherNonCurrentLiabilities": "8919000", "totalNonCurrentLiabilities": "1611739000", "cashAndShortTermInvestments": "63615000", "commonStockSharesOutstanding": "50125000", "intangibleAssetsExcludingGoodwill": "2328529000", "cashAndCashEquivalentsAtCarryingValue": "63615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13567000", "operatingCashflow": "71472000", "capitalExpenditures": "1996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64843000", "cashflowFromInvestment": "-4496000", "stockBasedCompensation": "2449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282741000, "cost_of_revenue": 124803000, "gross_profit": 157938000, "research_and_development": null, "selling_general_admin": 26003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86150000, "depreciation_amortisation": 7646000, "ebitda": 93796000, "interest_expense": 16575000, "interest_income": null, "other_non_operating": null, "pretax_income": 69575000, "tax_provision": 16529000, "effective_tax_rate": null, "net_income": 53046000, "net_income_continuing_ops": 53046000, "net_income_to_common": 53046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63615000, "short_term_investments": null, "net_receivables": 174288000, "inventory": 148637000, "other_current_assets": null, "total_current_assets": 393786000, "net_ppe": null, "goodwill": 527878000, "intangible_assets": 2328529000, "goodwill_and_intangibles": 2856407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2945967000, "total_assets": 3339753000, "short_term_debt": 7838000, "accounts_payable": 39339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127437000, "long_term_debt": 1199340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1611739000, "total_liabilities": 1739176000, "total_debt": 1207178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1291739000, "total_equity": 1600577000, "shares_outstanding": 50125000, "operating_cash_flow": 71472000, "stock_based_compensation": 2449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64843000, "free_cash_flow": 73468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86150000", "ebitda": "93796000", "netIncome": "53046000", "grossProfit": "157938000", "depreciation": "None", "totalRevenue": "282741000", "costOfRevenue": "124803000", "interestIncome": "None", "incomeBeforeTax": "69575000", "interestExpense": "16575000", "operatingIncome": "86832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16529000", "reportedCurrency": "USD", "netInterestIncome": "-16575000", "nonInterestIncome": "None", "operatingExpenses": "71106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7646000", "sellingGeneralAndAdministrative": "26003000", "netIncomeFromContinuingOperations": "53046000" }, "balance": { "goodwill": "527878000", "inventory": "148637000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "3339753000", "longTermDebt": "1199340000", "shortTermDebt": "7838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2328529000", "reportedCurrency": "USD", "retainedEarnings": "1291739000", "totalLiabilities": "1739176000", "otherCurrentAssets": "7246000", "totalCurrentAssets": "393786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945967000", "currentAccountsPayable": "39339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213511000", "totalShareholderEquity": "1600577000", "capitalLeaseObligations": "14171000", "otherCurrentLiabilities": "74307000", "totalCurrentLiabilities": "127437000", "otherNonCurrentLiabilities": "8919000", "totalNonCurrentLiabilities": "1611739000", "cashAndShortTermInvestments": "63615000", "commonStockSharesOutstanding": "50125000", "intangibleAssetsExcludingGoodwill": "2328529000", "cashAndCashEquivalentsAtCarryingValue": "63615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13567000", "operatingCashflow": "71472000", "capitalExpenditures": "1996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64843000", "cashflowFromInvestment": "-4496000", "stockBasedCompensation": "2449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 286316000, "cost_of_revenue": 126296000, "gross_profit": 160020000, "ebit": 88021000, "ebitda": 95664000, "pretax_income": 70415000, "tax_provision": 16856000, "net_income": 53559000, "net_income_to_common": 53559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60067000, "total_current_assets": 388198000, "total_assets": 3332874000, "short_term_debt": 9608000, "long_term_debt": 1262972000, "total_debt": 1272580000, "total_liabilities": 1796915000, "total_equity": 1535959000, "shares_outstanding": 50081000, "goodwill_and_intangibles": 2855110000 }, "cash_flow": { "operating_cash_flow": 62460000, "capital_expenditure": 2934000, "free_cash_flow": 65394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313031, "ticker_id": 3077, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88021000", "ebitda": "95664000", "netIncome": "53559000", "grossProfit": "160020000", "depreciation": "None", "totalRevenue": "286316000", "costOfRevenue": "126296000", "interestIncome": "17606000", "incomeBeforeTax": "70415000", "interestExpense": "17606000", "operatingIncome": "88250000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16856000", "reportedCurrency": "USD", "netInterestIncome": "-17606000", "nonInterestIncome": "None", "operatingExpenses": "71770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7643000", "sellingGeneralAndAdministrative": "25997000", "netIncomeFromContinuingOperations": "53559000" }, "balance": { "goodwill": "526860000", "inventory": "161283000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "3332874000", "longTermDebt": "1262972000", "shortTermDebt": "9608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2328250000", "reportedCurrency": "USD", "retainedEarnings": "1238693000", "totalLiabilities": "1796915000", "otherCurrentAssets": "8392000", "totalCurrentAssets": "388198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2944676000", "currentAccountsPayable": "44381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85704000", "shortLongTermDebtTotal": "1279442000", "totalShareholderEquity": "1535959000", "capitalLeaseObligations": "16470000", "otherCurrentLiabilities": "67555000", "totalCurrentLiabilities": "129704000", "otherNonCurrentLiabilities": "8896000", "totalNonCurrentLiabilities": "1667211000", "cashAndShortTermInvestments": "60067000", "commonStockSharesOutstanding": "50081000", "intangibleAssetsExcludingGoodwill": "2328250000", "cashAndCashEquivalentsAtCarryingValue": "60067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7934000", "operatingCashflow": "62460000", "capitalExpenditures": "2934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53549000", "cashflowFromInvestment": "-2934000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286316000, "cost_of_revenue": 126296000, "gross_profit": 160020000, "research_and_development": null, "selling_general_admin": 25997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88021000, "depreciation_amortisation": 7643000, "ebitda": 95664000, "interest_expense": 17606000, "interest_income": null, "other_non_operating": null, "pretax_income": 70415000, "tax_provision": 16856000, "effective_tax_rate": null, "net_income": 53559000, "net_income_continuing_ops": 53559000, "net_income_to_common": 53559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60067000, "short_term_investments": null, "net_receivables": 158456000, "inventory": 161283000, "other_current_assets": null, "total_current_assets": 388198000, "net_ppe": null, "goodwill": 526860000, "intangible_assets": 2328250000, "goodwill_and_intangibles": 2855110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2944676000, "total_assets": 3332874000, "short_term_debt": 9608000, "accounts_payable": 44381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129704000, "long_term_debt": 1262972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1667211000, "total_liabilities": 1796915000, "total_debt": 1272580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1238693000, "total_equity": 1535959000, "shares_outstanding": 50081000, "operating_cash_flow": 62460000, "stock_based_compensation": 3688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53549000, "free_cash_flow": 65394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88021000", "ebitda": "95664000", "netIncome": "53559000", "grossProfit": "160020000", "depreciation": "None", "totalRevenue": "286316000", "costOfRevenue": "126296000", "interestIncome": "17606000", "incomeBeforeTax": "70415000", "interestExpense": "17606000", "operatingIncome": "88250000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16856000", "reportedCurrency": "USD", "netInterestIncome": "-17606000", "nonInterestIncome": "None", "operatingExpenses": "71770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7643000", "sellingGeneralAndAdministrative": "25997000", "netIncomeFromContinuingOperations": "53559000" }, "balance": { "goodwill": "526860000", "inventory": "161283000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "3332874000", "longTermDebt": "1262972000", "shortTermDebt": "9608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2328250000", "reportedCurrency": "USD", "retainedEarnings": "1238693000", "totalLiabilities": "1796915000", "otherCurrentAssets": "8392000", "totalCurrentAssets": "388198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2944676000", "currentAccountsPayable": "44381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85704000", "shortLongTermDebtTotal": "1279442000", "totalShareholderEquity": "1535959000", "capitalLeaseObligations": "16470000", "otherCurrentLiabilities": "67555000", "totalCurrentLiabilities": "129704000", "otherNonCurrentLiabilities": "8896000", "totalNonCurrentLiabilities": "1667211000", "cashAndShortTermInvestments": "60067000", "commonStockSharesOutstanding": "50081000", "intangibleAssetsExcludingGoodwill": "2328250000", "cashAndCashEquivalentsAtCarryingValue": "60067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7934000", "operatingCashflow": "62460000", "capitalExpenditures": "2934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53549000", "cashflowFromInvestment": "-2934000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "income_statement": { "revenue": 279309000, "cost_of_revenue": 124636000, "gross_profit": 154673000, "ebit": 86432000, "ebitda": 93975000, "pretax_income": 68713000, "tax_provision": 15437000, "net_income": 53276000, "net_income_to_common": 53276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54580000, "total_current_assets": 391758000, "total_assets": 3345577000, "short_term_debt": 9455000, "long_term_debt": 1316711000, "total_debt": 1326166000, "total_liabilities": 1865282000, "total_equity": 1480295000, "shares_outstanding": 50196000, "goodwill_and_intangibles": 2863595000 }, "cash_flow": { "operating_cash_flow": 48087000, "capital_expenditure": 1477000, "free_cash_flow": 49564000, "dividends_paid": 7028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313032, "ticker_id": 3077, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:36.904051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86432000", "ebitda": "93975000", "netIncome": "53276000", "grossProfit": "154673000", "depreciation": "None", "totalRevenue": "279309000", "costOfRevenue": "124636000", "interestIncome": "17719000", "incomeBeforeTax": "68713000", "interestExpense": "17719000", "operatingIncome": "85194000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15437000", "reportedCurrency": "USD", "netInterestIncome": "-17719000", "nonInterestIncome": "None", "operatingExpenses": "69479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1238000", "costofGoodsAndServicesSold": "124636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7543000", "sellingGeneralAndAdministrative": "27687000", "netIncomeFromContinuingOperations": "53276000" }, "balance": { "goodwill": "527458000", "inventory": "169849000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "3345577000", "longTermDebt": "1316711000", "shortTermDebt": "9455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2336137000", "reportedCurrency": "USD", "retainedEarnings": "1185134000", "totalLiabilities": "1865282000", "otherCurrentAssets": "9379000", "totalCurrentAssets": "391758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953819000", "currentAccountsPayable": "57861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69979000", "shortLongTermDebtTotal": "1335328000", "totalShareholderEquity": "1480295000", "capitalLeaseObligations": "18617000", "otherCurrentLiabilities": "70191000", "totalCurrentLiabilities": "147271000", "otherNonCurrentLiabilities": "17345000", "totalNonCurrentLiabilities": "1718011000", "cashAndShortTermInvestments": "54580000", "commonStockSharesOutstanding": "50196000", "intangibleAssetsExcludingGoodwill": "2336137000", "cashAndCashEquivalentsAtCarryingValue": "54580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53276000", "profitLoss": "None", "dividendPayout": "7028000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7711000", "operatingCashflow": "48087000", "capitalExpenditures": "1477000", "changeInReceivables": "5632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54179000", "cashflowFromInvestment": "2323000", "stockBasedCompensation": "4146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3769000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279309000, "cost_of_revenue": 124636000, "gross_profit": 154673000, "research_and_development": null, "selling_general_admin": 27687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86432000, "depreciation_amortisation": 7543000, "ebitda": 93975000, "interest_expense": 17719000, "interest_income": null, "other_non_operating": null, "pretax_income": 68713000, "tax_provision": 15437000, "effective_tax_rate": null, "net_income": 53276000, "net_income_continuing_ops": 53276000, "net_income_to_common": 53276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54580000, "short_term_investments": null, "net_receivables": 157950000, "inventory": 169849000, "other_current_assets": null, "total_current_assets": 391758000, "net_ppe": null, "goodwill": 527458000, "intangible_assets": 2336137000, "goodwill_and_intangibles": 2863595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2953819000, "total_assets": 3345577000, "short_term_debt": 9455000, "accounts_payable": 57861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147271000, "long_term_debt": 1316711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1718011000, "total_liabilities": 1865282000, "total_debt": 1326166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1185134000, "total_equity": 1480295000, "shares_outstanding": 50196000, "operating_cash_flow": 48087000, "stock_based_compensation": 4146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2323000, "dividends_paid": 7028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54179000, "free_cash_flow": 49564000, "net_change_in_cash": -3769000 }, "raw_data": { "income": { "ebit": "86432000", "ebitda": "93975000", "netIncome": "53276000", "grossProfit": "154673000", "depreciation": "None", "totalRevenue": "279309000", "costOfRevenue": "124636000", "interestIncome": "17719000", "incomeBeforeTax": "68713000", "interestExpense": "17719000", "operatingIncome": "85194000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15437000", "reportedCurrency": "USD", "netInterestIncome": "-17719000", "nonInterestIncome": "None", "operatingExpenses": "69479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1238000", "costofGoodsAndServicesSold": "124636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7543000", "sellingGeneralAndAdministrative": "27687000", "netIncomeFromContinuingOperations": "53276000" }, "balance": { "goodwill": "527458000", "inventory": "169849000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "3345577000", "longTermDebt": "1316711000", "shortTermDebt": "9455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2336137000", "reportedCurrency": "USD", "retainedEarnings": "1185134000", "totalLiabilities": "1865282000", "otherCurrentAssets": "9379000", "totalCurrentAssets": "391758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953819000", "currentAccountsPayable": "57861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69979000", "shortLongTermDebtTotal": "1335328000", "totalShareholderEquity": "1480295000", "capitalLeaseObligations": "18617000", "otherCurrentLiabilities": "70191000", "totalCurrentLiabilities": "147271000", "otherNonCurrentLiabilities": "17345000", "totalNonCurrentLiabilities": "1718011000", "cashAndShortTermInvestments": "54580000", "commonStockSharesOutstanding": "50196000", "intangibleAssetsExcludingGoodwill": "2336137000", "cashAndCashEquivalentsAtCarryingValue": "54580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53276000", "profitLoss": "None", "dividendPayout": "7028000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7711000", "operatingCashflow": "48087000", "capitalExpenditures": "1477000", "changeInReceivables": "5632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54179000", "cashflowFromInvestment": "2323000", "stockBasedCompensation": "4146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3769000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }