{ "ticker": { "uuid": "d342b23c-1f4a-4211-9391-24e2b4d093d8", "symbol": "CONN", "name": "Conns Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/d342b23c-1f4a-4211-9391-24e2b4d093d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d342b23c-1f4a-4211-9391-24e2b4d093d8/" }, "ticker_metadata": { "id": 5481, "uuid": "d342b23c-1f4a-4211-9391-24e2b4d093d8", "symbol": "CONN", "name": "Conns Inc", "asset_type": "equity", "market_cap": 2426400, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Conn's, Inc. is a specialty retailer of consumer durables and related services in the United States. The company is headquartered in The Woodlands, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d342b23c-1f4a-4211-9391-24e2b4d093d8", "symbol": "CONN", "name": "Conns Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/d342b23c-1f4a-4211-9391-24e2b4d093d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d342b23c-1f4a-4211-9391-24e2b4d093d8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.758, "confidence": 0.227, "delta": null }, "headline_factors": { "price": 0.1, "market_cap": 2414154.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.1546, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-01-31", "financials_age_days": 858, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.276611+00:00", "batch_id": "" }, "size": { "price_close": 0.0975, "market_cap": 2414154.6975, "market_cap_usd": 2414154.6975, "enterprise_value": null, "shares_outstanding": 24760561, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0049, "ptbv_ratio": 0.0049, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -13.412, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0049, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4912, "operating_margin": -0.1337, "net_margin": -0.0621, "ebitda_margin": -0.0479, "fcf_margin": -0.0001, "roe": -0.1546, "roa": -0.0315, "roic": -0.083, "roc_greenblatt": null, "asset_turnover": 0.5064, "cash_conversion": 0.0023, "accruals_ratio": -0.0105, "sbc_to_revenue": 0.0083, "piotroski_f_score": 4, "altman_z_score": 0.9113, "earnings_stability_5y": 1.865, "revenue_stability_5y": 0.1024, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2488, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9127, "net_debt_to_ebitda": -16.8497, "debt_to_assets": 0.4375, "interest_coverage": -2.0252, "current_ratio": 2.581, "quick_ratio": 1.8651, "net_debt": 998431000, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0781, "revenue_growth_3y_cagr": -0.037, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0013, "book_value_growth_1y": -0.0152, "revenue_growth": -0.0781, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1237683000, "gross_profit_ttm": 607995000, "ebit_ttm": -165469000, "ebitda_ttm": -59255000, "net_income_ttm": -76893000, "eps_diluted_ttm": -3.1055, "operating_cash_flow_ttm": -51234000, "capital_expenditure_ttm": 51054000, "fcf_ttm": -180000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81707000, "cash_and_equivalents": 70753000, "total_current_assets": 1204096000, "total_current_liabilities": 466523000, "net_ppe": null, "total_assets": 2444042000, "total_debt": 1069184000, "total_equity": 497498000, "net_working_capital": 898711000, "book_value_per_share": 20.0924, "retained_earnings": 463316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.0924 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.758, "signal_confidence": 0.227, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 787, "ticker_id": 5481, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-01-31", "financials_age_days": 858, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.276611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0975, "market_cap": 2414154.6975, "market_cap_usd": 2414154.6975, "enterprise_value": null, "shares_outstanding": 24760561, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00485259, "ptbv_ratio": 0.00485259, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -13.41197054, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49123645, "operating_margin": -0.13369255, "net_margin": -0.06212657, "ebitda_margin": -0.04787575, "fcf_margin": -0.00014543, "roe": -0.15455942, "roa": -0.03146141, "roic": -0.08295965, "roc_greenblatt": null, "asset_turnover": 0.50640824, "cash_conversion": 0.00234092, "accruals_ratio": -0.01049859, "sbc_to_revenue": 0.00828807, "debt_to_equity": 3.91266699, "net_debt_to_ebitda": -16.8497342, "debt_to_assets": 0.43746548, "interest_coverage": -2.02515084, "current_ratio": 2.58100029, "quick_ratio": 1.86514706, "net_debt": 998431000, "revenue_growth_1y": -0.07809521, "revenue_growth_3y_cagr": -0.03702993, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00134918, "book_value_growth_1y": -0.01520578, "piotroski_f_score": 4, "altman_z_score": 0.91127076, "earnings_stability_5y": 1.864987, "revenue_stability_5y": 0.102419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 1237683000, "gross_profit_ttm": 607995000, "ebit_ttm": -165469000, "ebitda_ttm": -59255000, "net_income_ttm": -76893000, "eps_diluted_ttm": -3.10546276, "operating_cash_flow_ttm": -51234000, "capital_expenditure_ttm": 51054000, "fcf_ttm": -180000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81707000, "cash_and_equivalents": 70753000, "total_current_assets": 1204096000, "total_current_liabilities": 466523000, "net_ppe": null, "total_assets": 2444042000, "total_debt": 1069184000, "total_equity": 497498000, "net_working_capital": 898711000, "book_value_per_share": 20.09235574, "retained_earnings": 463316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.09235574, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.1, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.227, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1546, "momentum_12_1": null, "complete_fields": { "id": 787, "ticker_id": 5481, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-01-31", "financials_age_days": 858, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.276611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0975, "market_cap": 2414154.6975, "market_cap_usd": 2414154.6975, "enterprise_value": null, "shares_outstanding": 24760561, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00485259, "ptbv_ratio": 0.00485259, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -13.41197054, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49123645, "operating_margin": -0.13369255, "net_margin": -0.06212657, "ebitda_margin": -0.04787575, "fcf_margin": -0.00014543, "roe": -0.15455942, "roa": -0.03146141, "roic": -0.08295965, "roc_greenblatt": null, "asset_turnover": 0.50640824, "cash_conversion": 0.00234092, "accruals_ratio": -0.01049859, "sbc_to_revenue": 0.00828807, "debt_to_equity": 3.91266699, "net_debt_to_ebitda": -16.8497342, "debt_to_assets": 0.43746548, "interest_coverage": -2.02515084, "current_ratio": 2.58100029, "quick_ratio": 1.86514706, "net_debt": 998431000, "revenue_growth_1y": -0.07809521, "revenue_growth_3y_cagr": -0.03702993, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00134918, "book_value_growth_1y": -0.01520578, "piotroski_f_score": 4, "altman_z_score": 0.91127076, "earnings_stability_5y": 1.864987, "revenue_stability_5y": 0.102419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 1237683000, "gross_profit_ttm": 607995000, "ebit_ttm": -165469000, "ebitda_ttm": -59255000, "net_income_ttm": -76893000, "eps_diluted_ttm": -3.10546276, "operating_cash_flow_ttm": -51234000, "capital_expenditure_ttm": 51054000, "fcf_ttm": -180000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81707000, "cash_and_equivalents": 70753000, "total_current_assets": 1204096000, "total_current_liabilities": 466523000, "net_ppe": null, "total_assets": 2444042000, "total_debt": 1069184000, "total_equity": 497498000, "net_working_capital": 898711000, "book_value_per_share": 20.09235574, "retained_earnings": 463316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.09235574, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 1237683000, "cost_of_revenue": 629688000, "gross_profit": 607995000, "ebit": -126085000, "ebitda": -36152000, "pretax_income": -221206000, "tax_provision": -39456000, "net_income": -76893000, "net_income_to_common": -76893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70753000, "total_current_assets": 1204096000, "total_assets": 2444042000, "short_term_debt": 231891000, "long_term_debt": 837293000, "total_debt": 1069184000, "total_liabilities": 1946544000, "total_equity": 497498000, "shares_outstanding": 24250217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51234000, "capital_expenditure": 51054000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47726, "ticker_id": 5481, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126085000", "ebitda": "-36152000", "netIncome": "-76893000", "grossProfit": "607995000", "depreciation": "None", "totalRevenue": "1237683000", "costOfRevenue": "629688000", "interestIncome": "None", "incomeBeforeTax": "-221206000", "interestExpense": "81707000", "operatingIncome": "-107713000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-39456000", "reportedCurrency": "USD", "netInterestIncome": "-81707000", "nonInterestIncome": "None", "operatingExpenses": "715708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89933000", "sellingGeneralAndAdministrative": "580000000", "netIncomeFromContinuingOperations": "-76893000" }, "balance": { "goodwill": "None", "inventory": "333962000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "2444042000", "longTermDebt": "837293000", "shortTermDebt": "231891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463316000", "totalLiabilities": "1946544000", "otherCurrentAssets": "18679000", "totalCurrentAssets": "1204096000", "currentLongTermDebt": "147815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239946000", "currentAccountsPayable": "98567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1672231000", "totalShareholderEquity": "497498000", "capitalLeaseObligations": "687123000", "otherCurrentLiabilities": "119777000", "totalCurrentLiabilities": "466523000", "otherNonCurrentLiabilities": "34078000", "totalNonCurrentLiabilities": "1480021000", "cashAndShortTermInvestments": "70753000", "commonStockSharesOutstanding": "24250217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "36569000", "operatingCashflow": "-51234000", "capitalExpenditures": "51054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108956000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1237683000, "cost_of_revenue": 629688000, "gross_profit": 607995000, "research_and_development": null, "selling_general_admin": 580000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126085000, "depreciation_amortisation": 89933000, "ebitda": -36152000, "interest_expense": 81707000, "interest_income": null, "other_non_operating": null, "pretax_income": -221206000, "tax_provision": -39456000, "effective_tax_rate": null, "net_income": -76893000, "net_income_continuing_ops": -76893000, "net_income_to_common": -76893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70753000, "short_term_investments": null, "net_receivables": 780702000, "inventory": 333962000, "other_current_assets": null, "total_current_assets": 1204096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239946000, "total_assets": 2444042000, "short_term_debt": 231891000, "accounts_payable": 98567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466523000, "long_term_debt": 837293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480021000, "total_liabilities": 1946544000, "total_debt": 1069184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463316000, "total_equity": 497498000, "shares_outstanding": 24250217, "operating_cash_flow": -51234000, "stock_based_compensation": 10258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108956000, "free_cash_flow": -180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126085000", "ebitda": "-36152000", "netIncome": "-76893000", "grossProfit": "607995000", "depreciation": "None", "totalRevenue": "1237683000", "costOfRevenue": "629688000", "interestIncome": "None", "incomeBeforeTax": "-221206000", "interestExpense": "81707000", "operatingIncome": "-107713000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-39456000", "reportedCurrency": "USD", "netInterestIncome": "-81707000", "nonInterestIncome": "None", "operatingExpenses": "715708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89933000", "sellingGeneralAndAdministrative": "580000000", "netIncomeFromContinuingOperations": "-76893000" }, "balance": { "goodwill": "None", "inventory": "333962000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "2444042000", "longTermDebt": "837293000", "shortTermDebt": "231891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463316000", "totalLiabilities": "1946544000", "otherCurrentAssets": "18679000", "totalCurrentAssets": "1204096000", "currentLongTermDebt": "147815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239946000", "currentAccountsPayable": "98567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1672231000", "totalShareholderEquity": "497498000", "capitalLeaseObligations": "687123000", "otherCurrentLiabilities": "119777000", "totalCurrentLiabilities": "466523000", "otherNonCurrentLiabilities": "34078000", "totalNonCurrentLiabilities": "1480021000", "cashAndShortTermInvestments": "70753000", "commonStockSharesOutstanding": "24250217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "36569000", "operatingCashflow": "-51234000", "capitalExpenditures": "51054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108956000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 1342527000, "cost_of_revenue": 710234000, "gross_profit": 632293000, "ebit": -115608000, "ebitda": -29472000, "pretax_income": -66363000, "tax_provision": -7071000, "net_income": -59292000, "net_income_to_common": -59292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19534000, "total_current_assets": 831097000, "total_assets": 1716215000, "short_term_debt": 54145000, "long_term_debt": 631790000, "total_debt": 685935000, "total_liabilities": 1213805000, "total_equity": 502410000, "shares_outstanding": 24117265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60448000, "capital_expenditure": 72966000, "free_cash_flow": 133414000, "dividends_paid": 777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47731, "ticker_id": 5481, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115608000", "ebitda": "-29472000", "netIncome": "-59292000", "grossProfit": "632293000", "depreciation": "None", "totalRevenue": "1342527000", "costOfRevenue": "710234000", "interestIncome": "None", "incomeBeforeTax": "-66363000", "interestExpense": "36891000", "operatingIncome": "-15112000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-7071000", "reportedCurrency": "USD", "netInterestIncome": "-36891000", "nonInterestIncome": "None", "operatingExpenses": "647405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "710234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86136000", "sellingGeneralAndAdministrative": "526212000", "netIncomeFromContinuingOperations": "-59292000" }, "balance": { "goodwill": "None", "inventory": "240783000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "1716215000", "longTermDebt": "631790000", "shortTermDebt": "54145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "539923000", "totalLiabilities": "1213805000", "otherCurrentAssets": "12937000", "totalCurrentAssets": "831097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885118000", "currentAccountsPayable": "71685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481060000", "shortLongTermDebtTotal": "1021333000", "totalShareholderEquity": "502410000", "capitalLeaseObligations": "389543000", "otherCurrentLiabilities": "85488000", "totalCurrentLiabilities": "222361000", "otherNonCurrentLiabilities": "22215000", "totalNonCurrentLiabilities": "991444000", "cashAndShortTermInvestments": "19534000", "commonStockSharesOutstanding": "24117265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59292000", "profitLoss": "None", "dividendPayout": "777000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "6043000", "operatingCashflow": "60448000", "capitalExpenditures": "72966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33252000", "cashflowFromInvestment": "-72966000", "stockBasedCompensation": "10972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1342527000, "cost_of_revenue": 710234000, "gross_profit": 632293000, "research_and_development": null, "selling_general_admin": 526212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115608000, "depreciation_amortisation": 86136000, "ebitda": -29472000, "interest_expense": 36891000, "interest_income": null, "other_non_operating": null, "pretax_income": -66363000, "tax_provision": -7071000, "effective_tax_rate": null, "net_income": -59292000, "net_income_continuing_ops": -59292000, "net_income_to_common": -59292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19534000, "short_term_investments": null, "net_receivables": 517006000, "inventory": 240783000, "other_current_assets": null, "total_current_assets": 831097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885118000, "total_assets": 1716215000, "short_term_debt": 54145000, "accounts_payable": 71685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222361000, "long_term_debt": 631790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 991444000, "total_liabilities": 1213805000, "total_debt": 685935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539923000, "total_equity": 502410000, "shares_outstanding": 24117265, "operating_cash_flow": 60448000, "stock_based_compensation": 10972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72966000, "dividends_paid": 777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33252000, "free_cash_flow": 133414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115608000", "ebitda": "-29472000", "netIncome": "-59292000", "grossProfit": "632293000", "depreciation": "None", "totalRevenue": "1342527000", "costOfRevenue": "710234000", "interestIncome": "None", "incomeBeforeTax": "-66363000", "interestExpense": "36891000", "operatingIncome": "-15112000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-7071000", "reportedCurrency": "USD", "netInterestIncome": "-36891000", "nonInterestIncome": "None", "operatingExpenses": "647405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "710234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86136000", "sellingGeneralAndAdministrative": "526212000", "netIncomeFromContinuingOperations": "-59292000" }, "balance": { "goodwill": "None", "inventory": "240783000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "1716215000", "longTermDebt": "631790000", "shortTermDebt": "54145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "539923000", "totalLiabilities": "1213805000", "otherCurrentAssets": "12937000", "totalCurrentAssets": "831097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885118000", "currentAccountsPayable": "71685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481060000", "shortLongTermDebtTotal": "1021333000", "totalShareholderEquity": "502410000", "capitalLeaseObligations": "389543000", "otherCurrentLiabilities": "85488000", "totalCurrentLiabilities": "222361000", "otherNonCurrentLiabilities": "22215000", "totalNonCurrentLiabilities": "991444000", "cashAndShortTermInvestments": "19534000", "commonStockSharesOutstanding": "24117265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59292000", "profitLoss": "None", "dividendPayout": "777000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "6043000", "operatingCashflow": "60448000", "capitalExpenditures": "72966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33252000", "cashflowFromInvestment": "-72966000", "stockBasedCompensation": "10972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 1590031000, "cost_of_revenue": 825987000, "gross_profit": 764044000, "ebit": 88057000, "ebitda": 168693000, "pretax_income": 141717000, "tax_provision": 33512000, "net_income": 108205000, "net_income_to_common": 108205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7707000, "total_current_assets": 820806000, "total_assets": 1754466000, "short_term_debt": 55423000, "long_term_debt": 516923000, "total_debt": 572346000, "total_liabilities": 1139647000, "total_equity": 614819000, "shares_outstanding": 30001490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176402000, "capital_expenditure": 44859000, "free_cash_flow": 221261000, "dividends_paid": 809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47736, "ticker_id": 5481, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88057000", "ebitda": "168693000", "netIncome": "108205000", "grossProfit": "764044000", "depreciation": "None", "totalRevenue": "1590031000", "costOfRevenue": "825987000", "interestIncome": "None", "incomeBeforeTax": "141717000", "interestExpense": "25758000", "operatingIncome": "123243000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "33512000", "reportedCurrency": "USD", "netInterestIncome": "-25758000", "nonInterestIncome": "None", "operatingExpenses": "592674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1218000", "costofGoodsAndServicesSold": "825987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80636000", "sellingGeneralAndAdministrative": "544490000", "netIncomeFromContinuingOperations": "108205000" }, "balance": { "goodwill": "None", "inventory": "246826000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1754466000", "longTermDebt": "516923000", "shortTermDebt": "55423000", "treasuryStock": "-125145000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "599215000", "totalLiabilities": "1139647000", "otherCurrentAssets": "40686000", "totalCurrentAssets": "820806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933660000", "currentAccountsPayable": "74705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449030000", "shortLongTermDebtTotal": "908011000", "totalShareholderEquity": "614819000", "capitalLeaseObligations": "391088000", "otherCurrentLiabilities": "112719000", "totalCurrentLiabilities": "258416000", "otherNonCurrentLiabilities": "351731000", "totalNonCurrentLiabilities": "881231000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "30001490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108205000", "profitLoss": "None", "dividendPayout": "809000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-50363000", "operatingCashflow": "176402000", "capitalExpenditures": "44859000", "changeInReceivables": "-64361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152166000", "cashflowFromInvestment": "-44859000", "stockBasedCompensation": "8915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1590031000, "cost_of_revenue": 825987000, "gross_profit": 764044000, "research_and_development": null, "selling_general_admin": 544490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88057000, "depreciation_amortisation": 80636000, "ebitda": 168693000, "interest_expense": 25758000, "interest_income": null, "other_non_operating": null, "pretax_income": 141717000, "tax_provision": 33512000, "effective_tax_rate": null, "net_income": 108205000, "net_income_continuing_ops": 108205000, "net_income_to_common": 108205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7707000, "short_term_investments": null, "net_receivables": 525587000, "inventory": 246826000, "other_current_assets": null, "total_current_assets": 820806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933660000, "total_assets": 1754466000, "short_term_debt": 55423000, "accounts_payable": 74705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258416000, "long_term_debt": 516923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881231000, "total_liabilities": 1139647000, "total_debt": 572346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599215000, "total_equity": 614819000, "shares_outstanding": 30001490, "operating_cash_flow": 176402000, "stock_based_compensation": 8915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44859000, "dividends_paid": 809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152166000, "free_cash_flow": 221261000, "net_change_in_cash": -20623000 }, "raw_data": { "income": { "ebit": "88057000", "ebitda": "168693000", "netIncome": "108205000", "grossProfit": "764044000", "depreciation": "None", "totalRevenue": "1590031000", "costOfRevenue": "825987000", "interestIncome": "None", "incomeBeforeTax": "141717000", "interestExpense": "25758000", "operatingIncome": "123243000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "33512000", "reportedCurrency": "USD", "netInterestIncome": "-25758000", "nonInterestIncome": "None", "operatingExpenses": "592674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1218000", "costofGoodsAndServicesSold": "825987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80636000", "sellingGeneralAndAdministrative": "544490000", "netIncomeFromContinuingOperations": "108205000" }, "balance": { "goodwill": "None", "inventory": "246826000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1754466000", "longTermDebt": "516923000", "shortTermDebt": "55423000", "treasuryStock": "-125145000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "599215000", "totalLiabilities": "1139647000", "otherCurrentAssets": "40686000", "totalCurrentAssets": "820806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933660000", "currentAccountsPayable": "74705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449030000", "shortLongTermDebtTotal": "908011000", "totalShareholderEquity": "614819000", "capitalLeaseObligations": "391088000", "otherCurrentLiabilities": "112719000", "totalCurrentLiabilities": "258416000", "otherNonCurrentLiabilities": "351731000", "totalNonCurrentLiabilities": "881231000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "30001490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108205000", "profitLoss": "None", "dividendPayout": "809000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-50363000", "operatingCashflow": "176402000", "capitalExpenditures": "44859000", "changeInReceivables": "-64361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152166000", "cashflowFromInvestment": "-44859000", "stockBasedCompensation": "8915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 1386025000, "cost_of_revenue": 668315000, "gross_profit": 717710000, "ebit": -40410000, "ebitda": 30614000, "pretax_income": -19327000, "tax_provision": -16190000, "net_income": -3137000, "net_income_to_common": -3137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9703000, "total_current_assets": 844063000, "total_assets": 1755084000, "short_term_debt": 44945000, "long_term_debt": 608635000, "total_debt": 653580000, "total_liabilities": 1197929000, "total_equity": 557155000, "shares_outstanding": 29060512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 462115000, "capital_expenditure": 55927000, "free_cash_flow": 518042000, "dividends_paid": 984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47741, "ticker_id": 5481, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40410000", "ebitda": "30614000", "netIncome": "-3137000", "grossProfit": "717710000", "depreciation": "None", "totalRevenue": "1386025000", "costOfRevenue": "668315000", "interestIncome": "None", "incomeBeforeTax": "-19327000", "interestExpense": "50381000", "operatingIncome": "-10454000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-16190000", "reportedCurrency": "USD", "netInterestIncome": "-50381000", "nonInterestIncome": "None", "operatingExpenses": "680770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "440000", "costofGoodsAndServicesSold": "668315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71024000", "sellingGeneralAndAdministrative": "478767000", "netIncomeFromContinuingOperations": "-3137000" }, "balance": { "goodwill": "None", "inventory": "196463000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1755084000", "longTermDebt": "608635000", "shortTermDebt": "44945000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "491010000", "totalLiabilities": "1197929000", "otherCurrentAssets": "8831000", "totalCurrentAssets": "844063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "578509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911021000", "currentAccountsPayable": "69367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456760000", "shortLongTermDebtTotal": "1008178000", "totalShareholderEquity": "557155000", "capitalLeaseObligations": "399543000", "otherCurrentLiabilities": "84437000", "totalCurrentLiabilities": "211756000", "otherNonCurrentLiabilities": "22940000", "totalNonCurrentLiabilities": "986173000", "cashAndShortTermInvestments": "9703000", "commonStockSharesOutstanding": "29060512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3137000", "profitLoss": "None", "dividendPayout": "984000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "23293000", "operatingCashflow": "462115000", "capitalExpenditures": "55927000", "changeInReceivables": "70466000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426783000", "cashflowFromInvestment": "-55927000", "stockBasedCompensation": "9330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1386025000, "cost_of_revenue": 668315000, "gross_profit": 717710000, "research_and_development": null, "selling_general_admin": 478767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40410000, "depreciation_amortisation": 71024000, "ebitda": 30614000, "interest_expense": 50381000, "interest_income": null, "other_non_operating": null, "pretax_income": -19327000, "tax_provision": -16190000, "effective_tax_rate": null, "net_income": -3137000, "net_income_continuing_ops": -3137000, "net_income_to_common": -3137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9703000, "short_term_investments": null, "net_receivables": 578509000, "inventory": 196463000, "other_current_assets": null, "total_current_assets": 844063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 911021000, "total_assets": 1755084000, "short_term_debt": 44945000, "accounts_payable": 69367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211756000, "long_term_debt": 608635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986173000, "total_liabilities": 1197929000, "total_debt": 653580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 491010000, "total_equity": 557155000, "shares_outstanding": 29060512, "operating_cash_flow": 462115000, "stock_based_compensation": 9330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55927000, "dividends_paid": 984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426783000, "free_cash_flow": 518042000, "net_change_in_cash": -20595000 }, "raw_data": { "income": { "ebit": "-40410000", "ebitda": "30614000", "netIncome": "-3137000", "grossProfit": "717710000", "depreciation": "None", "totalRevenue": "1386025000", "costOfRevenue": "668315000", "interestIncome": "None", "incomeBeforeTax": "-19327000", "interestExpense": "50381000", "operatingIncome": "-10454000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-16190000", "reportedCurrency": "USD", "netInterestIncome": "-50381000", "nonInterestIncome": "None", "operatingExpenses": "680770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "440000", "costofGoodsAndServicesSold": "668315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71024000", "sellingGeneralAndAdministrative": "478767000", "netIncomeFromContinuingOperations": "-3137000" }, "balance": { "goodwill": "None", "inventory": "196463000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1755084000", "longTermDebt": "608635000", "shortTermDebt": "44945000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "491010000", "totalLiabilities": "1197929000", "otherCurrentAssets": "8831000", "totalCurrentAssets": "844063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "578509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911021000", "currentAccountsPayable": "69367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456760000", "shortLongTermDebtTotal": "1008178000", "totalShareholderEquity": "557155000", "capitalLeaseObligations": "399543000", "otherCurrentLiabilities": "84437000", "totalCurrentLiabilities": "211756000", "otherNonCurrentLiabilities": "22940000", "totalNonCurrentLiabilities": "986173000", "cashAndShortTermInvestments": "9703000", "commonStockSharesOutstanding": "29060512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3137000", "profitLoss": "None", "dividendPayout": "984000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "23293000", "operatingCashflow": "462115000", "capitalExpenditures": "55927000", "changeInReceivables": "70466000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426783000", "cashflowFromInvestment": "-55927000", "stockBasedCompensation": "9330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 1543686000, "cost_of_revenue": 697784000, "gross_profit": 845902000, "ebit": 97678000, "ebitda": 134519000, "pretax_income": 74318000, "tax_provision": 18314000, "net_income": 56004000, "net_income_to_common": 56004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5485000, "total_current_assets": 1058866000, "total_assets": 2168769000, "short_term_debt": 35995000, "long_term_debt": 1025535000, "total_debt": 1061530000, "total_liabilities": 1541589000, "total_equity": 627180000, "shares_outstanding": 30814775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80066000, "capital_expenditure": 57546000, "free_cash_flow": 137612000, "dividends_paid": 988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47746, "ticker_id": 5481, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97678000", "ebitda": "134519000", "netIncome": "56004000", "grossProfit": "845902000", "depreciation": "None", "totalRevenue": "1543686000", "costOfRevenue": "697784000", "interestIncome": "341224000", "incomeBeforeTax": "74318000", "interestExpense": "59107000", "operatingIncome": "97678000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "18314000", "reportedCurrency": "USD", "netInterestIncome": "-59107000", "nonInterestIncome": "None", "operatingExpenses": "708241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1094000", "costofGoodsAndServicesSold": "697784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36841000", "sellingGeneralAndAdministrative": "503024000", "netIncomeFromContinuingOperations": "92632000" }, "balance": { "goodwill": "None", "inventory": "219756000", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "2168769000", "longTermDebt": "1025535000", "shortTermDebt": "35995000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570636000", "totalLiabilities": "1541589000", "otherCurrentAssets": "11445000", "totalCurrentAssets": "1058866000", "currentLongTermDebt": "605000", "longTermInvestments": "663761000", "shortTermInvestments": "None", "currentNetReceivables": "746810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109903000", "currentAccountsPayable": "48554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173031000", "shortLongTermDebtTotal": "1390611000", "totalShareholderEquity": "627180000", "capitalLeaseObligations": "364471000", "otherCurrentLiabilities": "65484000", "totalCurrentLiabilities": "162270000", "otherNonCurrentLiabilities": "353784000", "totalNonCurrentLiabilities": "1379319000", "cashAndShortTermInvestments": "5485000", "commonStockSharesOutstanding": "30814775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56004000", "profitLoss": "None", "dividendPayout": "988000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "80066000", "capitalExpenditures": "57546000", "changeInReceivables": "-272343000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7326000", "cashflowFromInvestment": "-56822000", "stockBasedCompensation": "12550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1543686000, "cost_of_revenue": 697784000, "gross_profit": 845902000, "research_and_development": null, "selling_general_admin": 503024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97678000, "depreciation_amortisation": 36841000, "ebitda": 134519000, "interest_expense": 59107000, "interest_income": null, "other_non_operating": null, "pretax_income": 74318000, "tax_provision": 18314000, "effective_tax_rate": null, "net_income": 56004000, "net_income_continuing_ops": 92632000, "net_income_to_common": 56004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5485000, "short_term_investments": null, "net_receivables": 746810000, "inventory": 219756000, "other_current_assets": null, "total_current_assets": 1058866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1109903000, "total_assets": 2168769000, "short_term_debt": 35995000, "accounts_payable": 48554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162270000, "long_term_debt": 1025535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379319000, "total_liabilities": 1541589000, "total_debt": 1061530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570636000, "total_equity": 627180000, "shares_outstanding": 30814775, "operating_cash_flow": 80066000, "stock_based_compensation": 12550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56822000, "dividends_paid": 988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7326000, "free_cash_flow": 137612000, "net_change_in_cash": 15918000 }, "raw_data": { "income": { "ebit": "97678000", "ebitda": "134519000", "netIncome": "56004000", "grossProfit": "845902000", "depreciation": "None", "totalRevenue": "1543686000", "costOfRevenue": "697784000", "interestIncome": "341224000", "incomeBeforeTax": "74318000", "interestExpense": "59107000", "operatingIncome": "97678000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "18314000", "reportedCurrency": "USD", "netInterestIncome": "-59107000", "nonInterestIncome": "None", "operatingExpenses": "708241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1094000", "costofGoodsAndServicesSold": "697784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36841000", "sellingGeneralAndAdministrative": "503024000", "netIncomeFromContinuingOperations": "92632000" }, "balance": { "goodwill": "None", "inventory": "219756000", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "2168769000", "longTermDebt": "1025535000", "shortTermDebt": "35995000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570636000", "totalLiabilities": "1541589000", "otherCurrentAssets": "11445000", "totalCurrentAssets": "1058866000", "currentLongTermDebt": "605000", "longTermInvestments": "663761000", "shortTermInvestments": "None", "currentNetReceivables": "746810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109903000", "currentAccountsPayable": "48554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173031000", "shortLongTermDebtTotal": "1390611000", "totalShareholderEquity": "627180000", "capitalLeaseObligations": "364471000", "otherCurrentLiabilities": "65484000", "totalCurrentLiabilities": "162270000", "otherNonCurrentLiabilities": "353784000", "totalNonCurrentLiabilities": "1379319000", "cashAndShortTermInvestments": "5485000", "commonStockSharesOutstanding": "30814775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56004000", "profitLoss": "None", "dividendPayout": "988000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "80066000", "capitalExpenditures": "57546000", "changeInReceivables": "-272343000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7326000", "cashflowFromInvestment": "-56822000", "stockBasedCompensation": "12550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 1549813000, "cost_of_revenue": 702135000, "gross_profit": 847678000, "ebit": 161255000, "ebitda": 192839000, "pretax_income": 96778000, "tax_provision": 22929000, "net_income": 73849000, "net_income_to_common": 73849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5912000, "total_current_assets": 1014394000, "total_assets": 1884907000, "short_term_debt": 54109000, "long_term_debt": 901222000, "total_debt": 955331000, "total_liabilities": 1264932000, "total_equity": 619975000, "shares_outstanding": 32374375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151801000, "capital_expenditure": 32814000, "free_cash_flow": 184615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47751, "ticker_id": 5481, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161255000", "ebitda": "192839000", "netIncome": "73849000", "grossProfit": "847678000", "depreciation": "None", "totalRevenue": "1549813000", "costOfRevenue": "702135000", "interestIncome": "325136000", "incomeBeforeTax": "96778000", "interestExpense": "62704000", "operatingIncome": "161255000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "22929000", "reportedCurrency": "USD", "netInterestIncome": "-62704000", "nonInterestIncome": "None", "operatingExpenses": "678643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1773000", "costofGoodsAndServicesSold": "702135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31584000", "sellingGeneralAndAdministrative": "485661000", "netIncomeFromContinuingOperations": "119707000" }, "balance": { "goodwill": "None", "inventory": "220034000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "1884907000", "longTermDebt": "901222000", "shortTermDebt": "54109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508472000", "totalLiabilities": "1264932000", "otherCurrentAssets": "9169000", "totalCurrentAssets": "1014394000", "currentLongTermDebt": "54109000", "longTermInvestments": "686344000", "shortTermInvestments": "None", "currentNetReceivables": "720254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870513000", "currentAccountsPayable": "71118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148983000", "shortLongTermDebtTotal": "955331000", "totalShareholderEquity": "619975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90335000", "totalCurrentLiabilities": "237568000", "otherNonCurrentLiabilities": "33015000", "totalNonCurrentLiabilities": "1027364000", "cashAndShortTermInvestments": "5912000", "commonStockSharesOutstanding": "32374375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-8140000", "operatingCashflow": "151801000", "capitalExpenditures": "32814000", "changeInReceivables": "-295163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150208000", "cashflowFromInvestment": "-32814000", "stockBasedCompensation": "12217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1549813000, "cost_of_revenue": 702135000, "gross_profit": 847678000, "research_and_development": 0, "selling_general_admin": 485661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161255000, "depreciation_amortisation": 31584000, "ebitda": 192839000, "interest_expense": 62704000, "interest_income": null, "other_non_operating": null, "pretax_income": 96778000, "tax_provision": 22929000, "effective_tax_rate": null, "net_income": 73849000, "net_income_continuing_ops": 119707000, "net_income_to_common": 73849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5912000, "short_term_investments": null, "net_receivables": 720254000, "inventory": 220034000, "other_current_assets": null, "total_current_assets": 1014394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870513000, "total_assets": 1884907000, "short_term_debt": 54109000, "accounts_payable": 71118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237568000, "long_term_debt": 901222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1027364000, "total_liabilities": 1264932000, "total_debt": 955331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508472000, "total_equity": 619975000, "shares_outstanding": 32374375, "operating_cash_flow": 151801000, "stock_based_compensation": 12217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150208000, "free_cash_flow": 184615000, "net_change_in_cash": -31221000 }, "raw_data": { "income": { "ebit": "161255000", "ebitda": "192839000", "netIncome": "73849000", "grossProfit": "847678000", "depreciation": "None", "totalRevenue": "1549813000", "costOfRevenue": "702135000", "interestIncome": "325136000", "incomeBeforeTax": "96778000", "interestExpense": "62704000", "operatingIncome": "161255000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "22929000", "reportedCurrency": "USD", "netInterestIncome": "-62704000", "nonInterestIncome": "None", "operatingExpenses": "678643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1773000", "costofGoodsAndServicesSold": "702135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31584000", "sellingGeneralAndAdministrative": "485661000", "netIncomeFromContinuingOperations": "119707000" }, "balance": { "goodwill": "None", "inventory": "220034000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "1884907000", "longTermDebt": "901222000", "shortTermDebt": "54109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508472000", "totalLiabilities": "1264932000", "otherCurrentAssets": "9169000", "totalCurrentAssets": "1014394000", "currentLongTermDebt": "54109000", "longTermInvestments": "686344000", "shortTermInvestments": "None", "currentNetReceivables": "720254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870513000", "currentAccountsPayable": "71118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148983000", "shortLongTermDebtTotal": "955331000", "totalShareholderEquity": "619975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90335000", "totalCurrentLiabilities": "237568000", "otherNonCurrentLiabilities": "33015000", "totalNonCurrentLiabilities": "1027364000", "cashAndShortTermInvestments": "5912000", "commonStockSharesOutstanding": "32374375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-8140000", "operatingCashflow": "151801000", "capitalExpenditures": "32814000", "changeInReceivables": "-295163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150208000", "cashflowFromInvestment": "-32814000", "stockBasedCompensation": "12217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-01-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 1516031000, "cost_of_revenue": 720344000, "gross_profit": 795687000, "ebit": 124627000, "ebitda": 155433000, "pretax_income": 31634000, "tax_provision": 25171000, "net_income": 6463000, "net_income_to_common": 6463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9286000, "total_current_assets": 1080017000, "total_assets": 1900799000, "short_term_debt": 907000, "long_term_debt": 1090105000, "total_debt": 1091012000, "total_liabilities": 1365731000, "total_equity": 535068000, "shares_outstanding": 31777823, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 50522000, "capital_expenditure": 16918000, "free_cash_flow": 67440000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47756, "ticker_id": 5481, "period_end_date": "2018-01-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124627000", "ebitda": "155433000", "netIncome": "6463000", "grossProfit": "795687000", "depreciation": "None", "totalRevenue": "1516031000", "costOfRevenue": "720344000", "interestIncome": "289005000", "incomeBeforeTax": "31634000", "interestExpense": "80160000", "operatingIncome": "115068000", "fiscalDateEnding": "2018-01-31", "incomeTaxExpense": "25171000", "reportedCurrency": "USD", "netInterestIncome": "-80160000", "nonInterestIncome": "None", "operatingExpenses": "668465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-3274000", "costofGoodsAndServicesSold": "720344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30806000", "sellingGeneralAndAdministrative": "451590000", "netIncomeFromContinuingOperations": "6463000" }, "balance": { "goodwill": "0", "inventory": "211894000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "1900799000", "longTermDebt": "1090105000", "shortTermDebt": "907000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-01-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "433667000", "totalLiabilities": "1365731000", "otherCurrentAssets": "31592000", "totalCurrentAssets": "1080017000", "currentLongTermDebt": "907000", "longTermInvestments": "650608000", "shortTermInvestments": "86872000", "currentNetReceivables": "740373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820782000", "currentAccountsPayable": "71617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143152000", "shortLongTermDebtTotal": "1091012000", "totalShareholderEquity": "535068000", "capitalLeaseObligations": "4949000", "otherCurrentLiabilities": "69112000", "totalCurrentLiabilities": "164111000", "otherNonCurrentLiabilities": "24512000", "totalNonCurrentLiabilities": "1201620000", "cashAndShortTermInvestments": "9286000", "commonStockSharesOutstanding": "31777823", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6463000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-01-31", "reportedCurrency": "USD", "changeInInventory": "-47038000", "operatingCashflow": "50522000", "capitalExpenditures": "16918000", "changeInReceivables": "-233118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71710000", "cashflowFromInvestment": "-16918000", "stockBasedCompensation": "8680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1516031000, "cost_of_revenue": 720344000, "gross_profit": 795687000, "research_and_development": 0, "selling_general_admin": 451590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124627000, "depreciation_amortisation": 30806000, "ebitda": 155433000, "interest_expense": 80160000, "interest_income": null, "other_non_operating": null, "pretax_income": 31634000, "tax_provision": 25171000, "effective_tax_rate": null, "net_income": 6463000, "net_income_continuing_ops": 6463000, "net_income_to_common": 6463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9286000, "short_term_investments": 86872000, "net_receivables": 740373000, "inventory": 211894000, "other_current_assets": null, "total_current_assets": 1080017000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820782000, "total_assets": 1900799000, "short_term_debt": 907000, "accounts_payable": 71617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164111000, "long_term_debt": 1090105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1201620000, "total_liabilities": 1365731000, "total_debt": 1091012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433667000, "total_equity": 535068000, "shares_outstanding": 31777823, "operating_cash_flow": 50522000, "stock_based_compensation": 8680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16918000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71710000, "free_cash_flow": 67440000, "net_change_in_cash": -14280000 }, "raw_data": { "income": { "ebit": "124627000", "ebitda": "155433000", "netIncome": "6463000", "grossProfit": "795687000", "depreciation": "None", "totalRevenue": "1516031000", "costOfRevenue": "720344000", "interestIncome": "289005000", "incomeBeforeTax": "31634000", "interestExpense": "80160000", "operatingIncome": "115068000", "fiscalDateEnding": "2018-01-31", "incomeTaxExpense": "25171000", "reportedCurrency": "USD", "netInterestIncome": "-80160000", "nonInterestIncome": "None", "operatingExpenses": "668465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-3274000", "costofGoodsAndServicesSold": "720344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30806000", "sellingGeneralAndAdministrative": "451590000", "netIncomeFromContinuingOperations": "6463000" }, "balance": { "goodwill": "0", "inventory": "211894000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "1900799000", "longTermDebt": "1090105000", "shortTermDebt": "907000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-01-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "433667000", "totalLiabilities": "1365731000", "otherCurrentAssets": "31592000", "totalCurrentAssets": "1080017000", "currentLongTermDebt": "907000", "longTermInvestments": "650608000", "shortTermInvestments": "86872000", "currentNetReceivables": "740373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820782000", "currentAccountsPayable": "71617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143152000", "shortLongTermDebtTotal": "1091012000", "totalShareholderEquity": "535068000", "capitalLeaseObligations": "4949000", "otherCurrentLiabilities": "69112000", "totalCurrentLiabilities": "164111000", "otherNonCurrentLiabilities": "24512000", "totalNonCurrentLiabilities": "1201620000", "cashAndShortTermInvestments": "9286000", "commonStockSharesOutstanding": "31777823", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6463000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-01-31", "reportedCurrency": "USD", "changeInInventory": "-47038000", "operatingCashflow": "50522000", "capitalExpenditures": "16918000", "changeInReceivables": "-233118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71710000", "cashflowFromInvestment": "-16918000", "stockBasedCompensation": "8680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-01-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 1596848000, "cost_of_revenue": 823082000, "gross_profit": 773766000, "ebit": 64098000, "ebitda": 92944000, "pretax_income": -34517000, "tax_provision": -8955000, "net_income": -25562000, "net_income_to_common": -25562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23566000, "total_current_assets": 1087673000, "total_assets": 1941134000, "short_term_debt": 849000, "long_term_debt": 1144393000, "total_debt": 1145242000, "total_liabilities": 1423344000, "total_equity": 517790000, "shares_outstanding": 30776479, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 205130000, "capital_expenditure": 46556000, "free_cash_flow": 251686000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47761, "ticker_id": 5481, "period_end_date": "2017-01-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64098000", "ebitda": "92944000", "netIncome": "-25562000", "grossProfit": "773766000", "depreciation": "None", "totalRevenue": "1596848000", "costOfRevenue": "823082000", "interestIncome": "238386000", "incomeBeforeTax": "-34517000", "interestExpense": "98615000", "operatingIncome": "64098000", "fiscalDateEnding": "2017-01-31", "incomeTaxExpense": "-8955000", "reportedCurrency": "USD", "netInterestIncome": "-98615000", "nonInterestIncome": "None", "operatingExpenses": "703190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28846000", "sellingGeneralAndAdministrative": "460997000", "netIncomeFromContinuingOperations": "-25562000" }, "balance": { "goodwill": "0", "inventory": "164856000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "1941134000", "longTermDebt": "1144393000", "shortTermDebt": "849000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-01-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "427204000", "totalLiabilities": "1423344000", "otherCurrentAssets": "14955000", "totalCurrentAssets": "1087673000", "currentLongTermDebt": "1145242000", "longTermInvestments": "615904000", "shortTermInvestments": "110698000", "currentNetReceivables": "773598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853461000", "currentAccountsPayable": "101612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159202000", "shortLongTermDebtTotal": "1145242000", "totalShareholderEquity": "517790000", "capitalLeaseObligations": "2393000", "otherCurrentLiabilities": "43099000", "totalCurrentLiabilities": "167381000", "otherNonCurrentLiabilities": "23613000", "totalNonCurrentLiabilities": "1255963000", "cashAndShortTermInvestments": "23566000", "commonStockSharesOutstanding": "30776479", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "23566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25562000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-01-31", "reportedCurrency": "USD", "changeInInventory": "37113000", "operatingCashflow": "205130000", "capitalExpenditures": "46556000", "changeInReceivables": "-207762000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158068000", "cashflowFromInvestment": "-35750000", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1596848000, "cost_of_revenue": 823082000, "gross_profit": 773766000, "research_and_development": 0, "selling_general_admin": 460997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64098000, "depreciation_amortisation": 28846000, "ebitda": 92944000, "interest_expense": 98615000, "interest_income": null, "other_non_operating": null, "pretax_income": -34517000, "tax_provision": -8955000, "effective_tax_rate": null, "net_income": -25562000, "net_income_continuing_ops": -25562000, "net_income_to_common": -25562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23566000, "short_term_investments": 110698000, "net_receivables": 773598000, "inventory": 164856000, "other_current_assets": null, "total_current_assets": 1087673000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 853461000, "total_assets": 1941134000, "short_term_debt": 849000, "accounts_payable": 101612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167381000, "long_term_debt": 1144393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255963000, "total_liabilities": 1423344000, "total_debt": 1145242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427204000, "total_equity": 517790000, "shares_outstanding": 30776479, "operating_cash_flow": 205130000, "stock_based_compensation": 5001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35750000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158068000, "free_cash_flow": 251686000, "net_change_in_cash": 11312000 }, "raw_data": { "income": { "ebit": "64098000", "ebitda": "92944000", "netIncome": "-25562000", "grossProfit": "773766000", "depreciation": "None", "totalRevenue": "1596848000", "costOfRevenue": "823082000", "interestIncome": "238386000", "incomeBeforeTax": "-34517000", "interestExpense": "98615000", "operatingIncome": "64098000", "fiscalDateEnding": "2017-01-31", "incomeTaxExpense": "-8955000", "reportedCurrency": "USD", "netInterestIncome": "-98615000", "nonInterestIncome": "None", "operatingExpenses": "703190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28846000", "sellingGeneralAndAdministrative": "460997000", "netIncomeFromContinuingOperations": "-25562000" }, "balance": { "goodwill": "0", "inventory": "164856000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "1941134000", "longTermDebt": "1144393000", "shortTermDebt": "849000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-01-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "427204000", "totalLiabilities": "1423344000", "otherCurrentAssets": "14955000", "totalCurrentAssets": "1087673000", "currentLongTermDebt": "1145242000", "longTermInvestments": "615904000", "shortTermInvestments": "110698000", "currentNetReceivables": "773598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853461000", "currentAccountsPayable": "101612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159202000", "shortLongTermDebtTotal": "1145242000", "totalShareholderEquity": "517790000", "capitalLeaseObligations": "2393000", "otherCurrentLiabilities": "43099000", "totalCurrentLiabilities": "167381000", "otherNonCurrentLiabilities": "23613000", "totalNonCurrentLiabilities": "1255963000", "cashAndShortTermInvestments": "23566000", "commonStockSharesOutstanding": "30776479", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "23566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25562000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-01-31", "reportedCurrency": "USD", "changeInInventory": "37113000", "operatingCashflow": "205130000", "capitalExpenditures": "46556000", "changeInReceivables": "-207762000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158068000", "cashflowFromInvestment": "-35750000", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 366077000, "cost_of_revenue": 181408000, "gross_profit": 184669000, "ebit": -50762000, "ebitda": 2741000, "pretax_income": -91076000, "tax_provision": -29520000, "net_income": 43301000, "net_income_to_common": 43301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70753000, "total_current_assets": 1204096000, "total_assets": 2444042000, "short_term_debt": 231891000, "long_term_debt": 837293000, "total_debt": 1069184000, "total_liabilities": 1946544000, "total_equity": 497498000, "shares_outstanding": 24760561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51487000, "capital_expenditure": 10819000, "free_cash_flow": -40668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47725, "ticker_id": 5481, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50762000", "ebitda": "2741000", "netIncome": "43301000", "grossProfit": "184669000", "depreciation": "None", "totalRevenue": "366077000", "costOfRevenue": "181408000", "interestIncome": "None", "incomeBeforeTax": "-91076000", "interestExpense": "26093000", "operatingIncome": "-34461000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-29520000", "reportedCurrency": "USD", "netInterestIncome": "-26093000", "nonInterestIncome": "None", "operatingExpenses": "219130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53503000", "sellingGeneralAndAdministrative": "182685000", "netIncomeFromContinuingOperations": "43301000" }, "balance": { "goodwill": "None", "inventory": "333962000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "2444042000", "longTermDebt": "837293000", "shortTermDebt": "231891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463316000", "totalLiabilities": "1946544000", "otherCurrentAssets": "18679000", "totalCurrentAssets": "1204096000", "currentLongTermDebt": "147815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239946000", "currentAccountsPayable": "98567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1672231000", "totalShareholderEquity": "497498000", "capitalLeaseObligations": "687123000", "otherCurrentLiabilities": "119777000", "totalCurrentLiabilities": "466523000", "otherNonCurrentLiabilities": "34078000", "totalNonCurrentLiabilities": "1480021000", "cashAndShortTermInvestments": "70753000", "commonStockSharesOutstanding": "24760561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "27600000", "operatingCashflow": "-51487000", "capitalExpenditures": "10819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82353000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366077000, "cost_of_revenue": 181408000, "gross_profit": 184669000, "research_and_development": null, "selling_general_admin": 182685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50762000, "depreciation_amortisation": 53503000, "ebitda": 2741000, "interest_expense": 26093000, "interest_income": null, "other_non_operating": null, "pretax_income": -91076000, "tax_provision": -29520000, "effective_tax_rate": null, "net_income": 43301000, "net_income_continuing_ops": 43301000, "net_income_to_common": 43301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70753000, "short_term_investments": null, "net_receivables": 780702000, "inventory": 333962000, "other_current_assets": null, "total_current_assets": 1204096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239946000, "total_assets": 2444042000, "short_term_debt": 231891000, "accounts_payable": 98567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466523000, "long_term_debt": 837293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480021000, "total_liabilities": 1946544000, "total_debt": 1069184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463316000, "total_equity": 497498000, "shares_outstanding": 24760561, "operating_cash_flow": -51487000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82353000, "free_cash_flow": -40668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50762000", "ebitda": "2741000", "netIncome": "43301000", "grossProfit": "184669000", "depreciation": "None", "totalRevenue": "366077000", "costOfRevenue": "181408000", "interestIncome": "None", "incomeBeforeTax": "-91076000", "interestExpense": "26093000", "operatingIncome": "-34461000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-29520000", "reportedCurrency": "USD", "netInterestIncome": "-26093000", "nonInterestIncome": "None", "operatingExpenses": "219130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53503000", "sellingGeneralAndAdministrative": "182685000", "netIncomeFromContinuingOperations": "43301000" }, "balance": { "goodwill": "None", "inventory": "333962000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "2444042000", "longTermDebt": "837293000", "shortTermDebt": "231891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463316000", "totalLiabilities": "1946544000", "otherCurrentAssets": "18679000", "totalCurrentAssets": "1204096000", "currentLongTermDebt": "147815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239946000", "currentAccountsPayable": "98567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1672231000", "totalShareholderEquity": "497498000", "capitalLeaseObligations": "687123000", "otherCurrentLiabilities": "119777000", "totalCurrentLiabilities": "466523000", "otherNonCurrentLiabilities": "34078000", "totalNonCurrentLiabilities": "1480021000", "cashAndShortTermInvestments": "70753000", "commonStockSharesOutstanding": "24760561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "27600000", "operatingCashflow": "-51487000", "capitalExpenditures": "10819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82353000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 280130000, "cost_of_revenue": 146362000, "gross_profit": 133768000, "ebit": -38458000, "ebitda": -25938000, "pretax_income": -60906000, "tax_provision": -9609000, "net_income": -51297000, "net_income_to_common": -51297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5562000, "total_current_assets": 808195000, "total_assets": 1726392000, "short_term_debt": 68237000, "long_term_debt": 673472000, "total_debt": 741709000, "total_liabilities": 1335824000, "total_equity": 390568000, "shares_outstanding": 24262000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3353000, "capital_expenditure": 10204000, "free_cash_flow": 6851000, "dividends_paid": 165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47727, "ticker_id": 5481, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38458000", "ebitda": "-25938000", "netIncome": "-51297000", "grossProfit": "133768000", "depreciation": "None", "totalRevenue": "280130000", "costOfRevenue": "146362000", "interestIncome": "None", "incomeBeforeTax": "-60906000", "interestExpense": "22448000", "operatingIncome": "-38458000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-9609000", "reportedCurrency": "USD", "netInterestIncome": "-22448000", "nonInterestIncome": "None", "operatingExpenses": "172226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12520000", "sellingGeneralAndAdministrative": "133103000", "netIncomeFromContinuingOperations": "-51297000" }, "balance": { "goodwill": "None", "inventory": "231814000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "1726392000", "longTermDebt": "673472000", "shortTermDebt": "68237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "420015000", "totalLiabilities": "1335824000", "otherCurrentAssets": "11496000", "totalCurrentAssets": "808195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918197000", "currentAccountsPayable": "66540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145240000", "totalShareholderEquity": "390568000", "capitalLeaseObligations": "471768000", "otherCurrentLiabilities": "94262000", "totalCurrentLiabilities": "239268000", "otherNonCurrentLiabilities": "17601000", "totalNonCurrentLiabilities": "1096556000", "cashAndShortTermInvestments": "5562000", "commonStockSharesOutstanding": "24262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51297000", "profitLoss": "None", "dividendPayout": "165000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2664000", "operatingCashflow": "-3353000", "capitalExpenditures": "10204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22970000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280130000, "cost_of_revenue": 146362000, "gross_profit": 133768000, "research_and_development": null, "selling_general_admin": 133103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38458000, "depreciation_amortisation": 12520000, "ebitda": -25938000, "interest_expense": 22448000, "interest_income": null, "other_non_operating": null, "pretax_income": -60906000, "tax_provision": -9609000, "effective_tax_rate": null, "net_income": -51297000, "net_income_continuing_ops": -51297000, "net_income_to_common": -51297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5562000, "short_term_investments": null, "net_receivables": 517893000, "inventory": 231814000, "other_current_assets": null, "total_current_assets": 808195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918197000, "total_assets": 1726392000, "short_term_debt": 68237000, "accounts_payable": 66540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239268000, "long_term_debt": 673472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096556000, "total_liabilities": 1335824000, "total_debt": 741709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 420015000, "total_equity": 390568000, "shares_outstanding": 24262000, "operating_cash_flow": -3353000, "stock_based_compensation": 2705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22970000, "free_cash_flow": 6851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38458000", "ebitda": "-25938000", "netIncome": "-51297000", "grossProfit": "133768000", "depreciation": "None", "totalRevenue": "280130000", "costOfRevenue": "146362000", "interestIncome": "None", "incomeBeforeTax": "-60906000", "interestExpense": "22448000", "operatingIncome": "-38458000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-9609000", "reportedCurrency": "USD", "netInterestIncome": "-22448000", "nonInterestIncome": "None", "operatingExpenses": "172226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12520000", "sellingGeneralAndAdministrative": "133103000", "netIncomeFromContinuingOperations": "-51297000" }, "balance": { "goodwill": "None", "inventory": "231814000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "1726392000", "longTermDebt": "673472000", "shortTermDebt": "68237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "420015000", "totalLiabilities": "1335824000", "otherCurrentAssets": "11496000", "totalCurrentAssets": "808195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918197000", "currentAccountsPayable": "66540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145240000", "totalShareholderEquity": "390568000", "capitalLeaseObligations": "471768000", "otherCurrentLiabilities": "94262000", "totalCurrentLiabilities": "239268000", "otherNonCurrentLiabilities": "17601000", "totalNonCurrentLiabilities": "1096556000", "cashAndShortTermInvestments": "5562000", "commonStockSharesOutstanding": "24262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51297000", "profitLoss": "None", "dividendPayout": "165000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2664000", "operatingCashflow": "-3353000", "capitalExpenditures": "10204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22970000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 306906000, "cost_of_revenue": 153985000, "gross_profit": 152921000, "ebit": -27165000, "ebitda": -15355000, "pretax_income": -32142000, "tax_provision": 1375000, "net_income": -33517000, "net_income_to_common": -33517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8560000, "total_current_assets": 813656000, "total_assets": 1702203000, "short_term_debt": 69333000, "long_term_debt": 639950000, "total_debt": 709283000, "total_liabilities": 1262881000, "total_equity": 439322000, "shares_outstanding": 24190035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22542000, "capital_expenditure": 13820000, "free_cash_flow": -8722000, "dividends_paid": 145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47728, "ticker_id": 5481, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27165000", "ebitda": "-15355000", "netIncome": "-33517000", "grossProfit": "152921000", "depreciation": "None", "totalRevenue": "306906000", "costOfRevenue": "153985000", "interestIncome": "None", "incomeBeforeTax": "-32142000", "interestExpense": "16787000", "operatingIncome": "-15355000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1375000", "reportedCurrency": "USD", "netInterestIncome": "-16787000", "nonInterestIncome": "None", "operatingExpenses": "168276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11810000", "sellingGeneralAndAdministrative": "134974000", "netIncomeFromContinuingOperations": "-33517000" }, "balance": { "goodwill": "None", "inventory": "234478000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1702203000", "longTermDebt": "639950000", "shortTermDebt": "69333000", "treasuryStock": "-193370000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "471312000", "totalLiabilities": "1262881000", "otherCurrentAssets": "13962000", "totalCurrentAssets": "813656000", "currentLongTermDebt": "None", "longTermInvestments": "368238000", "shortTermInvestments": "None", "currentNetReceivables": "527636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888547000", "currentAccountsPayable": "72451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221881000", "shortLongTermDebtTotal": "1058937000", "totalShareholderEquity": "439322000", "capitalLeaseObligations": "418987000", "otherCurrentLiabilities": "95019000", "totalCurrentLiabilities": "247746000", "otherNonCurrentLiabilities": "23579000", "totalNonCurrentLiabilities": "1015135000", "cashAndShortTermInvestments": "8560000", "commonStockSharesOutstanding": "24190035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33517000", "profitLoss": "None", "dividendPayout": "145000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2311000", "operatingCashflow": "-22542000", "capitalExpenditures": "13820000", "changeInReceivables": "-61404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27820000", "cashflowFromInvestment": "-13820000", "stockBasedCompensation": "3189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8542000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306906000, "cost_of_revenue": 153985000, "gross_profit": 152921000, "research_and_development": null, "selling_general_admin": 134974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27165000, "depreciation_amortisation": 11810000, "ebitda": -15355000, "interest_expense": 16787000, "interest_income": null, "other_non_operating": null, "pretax_income": -32142000, "tax_provision": 1375000, "effective_tax_rate": null, "net_income": -33517000, "net_income_continuing_ops": -33517000, "net_income_to_common": -33517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8560000, "short_term_investments": null, "net_receivables": 527636000, "inventory": 234478000, "other_current_assets": null, "total_current_assets": 813656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888547000, "total_assets": 1702203000, "short_term_debt": 69333000, "accounts_payable": 72451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247746000, "long_term_debt": 639950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015135000, "total_liabilities": 1262881000, "total_debt": 709283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471312000, "total_equity": 439322000, "shares_outstanding": 24190035, "operating_cash_flow": -22542000, "stock_based_compensation": 3189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13820000, "dividends_paid": 145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27820000, "free_cash_flow": -8722000, "net_change_in_cash": -8542000 }, "raw_data": { "income": { "ebit": "-27165000", "ebitda": "-15355000", "netIncome": "-33517000", "grossProfit": "152921000", "depreciation": "None", "totalRevenue": "306906000", "costOfRevenue": "153985000", "interestIncome": "None", "incomeBeforeTax": "-32142000", "interestExpense": "16787000", "operatingIncome": "-15355000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1375000", "reportedCurrency": "USD", "netInterestIncome": "-16787000", "nonInterestIncome": "None", "operatingExpenses": "168276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11810000", "sellingGeneralAndAdministrative": "134974000", "netIncomeFromContinuingOperations": "-33517000" }, "balance": { "goodwill": "None", "inventory": "234478000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1702203000", "longTermDebt": "639950000", "shortTermDebt": "69333000", "treasuryStock": "-193370000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "471312000", "totalLiabilities": "1262881000", "otherCurrentAssets": "13962000", "totalCurrentAssets": "813656000", "currentLongTermDebt": "None", "longTermInvestments": "368238000", "shortTermInvestments": "None", "currentNetReceivables": "527636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888547000", "currentAccountsPayable": "72451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221881000", "shortLongTermDebtTotal": "1058937000", "totalShareholderEquity": "439322000", "capitalLeaseObligations": "418987000", "otherCurrentLiabilities": "95019000", "totalCurrentLiabilities": "247746000", "otherNonCurrentLiabilities": "23579000", "totalNonCurrentLiabilities": "1015135000", "cashAndShortTermInvestments": "8560000", "commonStockSharesOutstanding": "24190035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33517000", "profitLoss": "None", "dividendPayout": "145000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2311000", "operatingCashflow": "-22542000", "capitalExpenditures": "13820000", "changeInReceivables": "-61404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27820000", "cashflowFromInvestment": "-13820000", "stockBasedCompensation": "3189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8542000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 284570000, "cost_of_revenue": 147933000, "gross_profit": 136637000, "ebit": -49084000, "ebitda": -20703000, "pretax_income": -37082000, "tax_provision": -1702000, "net_income": -35380000, "net_income_to_common": -35380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14119000, "total_current_assets": 809010000, "total_assets": 1676108000, "short_term_debt": 59720000, "long_term_debt": 615377000, "total_debt": 675097000, "total_liabilities": 1206601000, "total_equity": 469507000, "shares_outstanding": 24134381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26148000, "capital_expenditure": 16211000, "free_cash_flow": 42359000, "dividends_paid": 773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47729, "ticker_id": 5481, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49084000", "ebitda": "-20703000", "netIncome": "-35380000", "grossProfit": "136637000", "depreciation": "None", "totalRevenue": "284570000", "costOfRevenue": "147933000", "interestIncome": "None", "incomeBeforeTax": "-37082000", "interestExpense": "16379000", "operatingIncome": "-21510000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1702000", "reportedCurrency": "USD", "netInterestIncome": "-16379000", "nonInterestIncome": "None", "operatingExpenses": "158147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28381000", "sellingGeneralAndAdministrative": "129238000", "netIncomeFromContinuingOperations": "-35380000" }, "balance": { "goodwill": "None", "inventory": "236789000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1676108000", "longTermDebt": "615377000", "shortTermDebt": "59720000", "treasuryStock": "-193370000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "504829000", "totalLiabilities": "1206601000", "otherCurrentAssets": "13941000", "totalCurrentAssets": "809010000", "currentLongTermDebt": "None", "longTermInvestments": "366507000", "shortTermInvestments": "None", "currentNetReceivables": "512159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867098000", "currentAccountsPayable": "69766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207869000", "shortLongTermDebtTotal": "1021763000", "totalShareholderEquity": "469507000", "capitalLeaseObligations": "406386000", "otherCurrentLiabilities": "79794000", "totalCurrentLiabilities": "219574000", "otherNonCurrentLiabilities": "23124000", "totalNonCurrentLiabilities": "987027000", "cashAndShortTermInvestments": "14119000", "commonStockSharesOutstanding": "24134381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35380000", "profitLoss": "None", "dividendPayout": "773000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "3994000", "operatingCashflow": "26148000", "capitalExpenditures": "16211000", "changeInReceivables": "-8242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24187000", "cashflowFromInvestment": "-16211000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284570000, "cost_of_revenue": 147933000, "gross_profit": 136637000, "research_and_development": null, "selling_general_admin": 129238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49084000, "depreciation_amortisation": 28381000, "ebitda": -20703000, "interest_expense": 16379000, "interest_income": null, "other_non_operating": null, "pretax_income": -37082000, "tax_provision": -1702000, "effective_tax_rate": null, "net_income": -35380000, "net_income_continuing_ops": -35380000, "net_income_to_common": -35380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14119000, "short_term_investments": null, "net_receivables": 512159000, "inventory": 236789000, "other_current_assets": null, "total_current_assets": 809010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867098000, "total_assets": 1676108000, "short_term_debt": 59720000, "accounts_payable": 69766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219574000, "long_term_debt": 615377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 987027000, "total_liabilities": 1206601000, "total_debt": 675097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 504829000, "total_equity": 469507000, "shares_outstanding": 24134381, "operating_cash_flow": 26148000, "stock_based_compensation": 2964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16211000, "dividends_paid": 773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24187000, "free_cash_flow": 42359000, "net_change_in_cash": -14250000 }, "raw_data": { "income": { "ebit": "-49084000", "ebitda": "-20703000", "netIncome": "-35380000", "grossProfit": "136637000", "depreciation": "None", "totalRevenue": "284570000", "costOfRevenue": "147933000", "interestIncome": "None", "incomeBeforeTax": "-37082000", "interestExpense": "16379000", "operatingIncome": "-21510000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1702000", "reportedCurrency": "USD", "netInterestIncome": "-16379000", "nonInterestIncome": "None", "operatingExpenses": "158147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28381000", "sellingGeneralAndAdministrative": "129238000", "netIncomeFromContinuingOperations": "-35380000" }, "balance": { "goodwill": "None", "inventory": "236789000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1676108000", "longTermDebt": "615377000", "shortTermDebt": "59720000", "treasuryStock": "-193370000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "504829000", "totalLiabilities": "1206601000", "otherCurrentAssets": "13941000", "totalCurrentAssets": "809010000", "currentLongTermDebt": "None", "longTermInvestments": "366507000", "shortTermInvestments": "None", "currentNetReceivables": "512159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867098000", "currentAccountsPayable": "69766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207869000", "shortLongTermDebtTotal": "1021763000", "totalShareholderEquity": "469507000", "capitalLeaseObligations": "406386000", "otherCurrentLiabilities": "79794000", "totalCurrentLiabilities": "219574000", "otherNonCurrentLiabilities": "23124000", "totalNonCurrentLiabilities": "987027000", "cashAndShortTermInvestments": "14119000", "commonStockSharesOutstanding": "24134381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35380000", "profitLoss": "None", "dividendPayout": "773000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "3994000", "operatingCashflow": "26148000", "capitalExpenditures": "16211000", "changeInReceivables": "-8242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24187000", "cashflowFromInvestment": "-16211000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 334875000, "cost_of_revenue": 179292000, "gross_profit": 155583000, "ebit": -33475812, "ebitda": -33432000, "pretax_income": -46516000, "tax_provision": -3713000, "net_income": -42803000, "net_income_to_common": -42803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19534000, "total_current_assets": 831097000, "total_assets": 1716215000, "short_term_debt": 54145000, "long_term_debt": 631790000, "total_debt": 685935000, "total_liabilities": 1213805000, "total_equity": 502410000, "shares_outstanding": 23953620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12083000, "capital_expenditure": 22760000, "free_cash_flow": 10677000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47730, "ticker_id": 5481, "period_end_date": "2023-01-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33475812", "ebitda": "-33432000", "netIncome": "-42803000", "grossProfit": "155583000", "depreciation": "None", "totalRevenue": "334875000", "costOfRevenue": "179292000", "interestIncome": "None", "incomeBeforeTax": "-46516000", "interestExpense": "13084000", "operatingIncome": "-25594000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-3713000", "reportedCurrency": "USD", "netInterestIncome": "-13084000", "nonInterestIncome": "None", "operatingExpenses": "181177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "50343000", "netIncomeFromContinuingOperations": "-42803000" }, "balance": { "goodwill": "None", "inventory": "240783000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "1716215000", "longTermDebt": "631790000", "shortTermDebt": "54145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "539923000", "totalLiabilities": "1213805000", "otherCurrentAssets": "12937000", "totalCurrentAssets": "831097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885118000", "currentAccountsPayable": "71685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021333000", "totalShareholderEquity": "502410000", "capitalLeaseObligations": "389543000", "otherCurrentLiabilities": "85488000", "totalCurrentLiabilities": "222361000", "otherNonCurrentLiabilities": "22215000", "totalNonCurrentLiabilities": "991444000", "cashAndShortTermInvestments": "19534000", "commonStockSharesOutstanding": "23953620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42803000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "18502000", "operatingCashflow": "-12083000", "capitalExpenditures": "22760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41278000", "cashflowFromInvestment": "-22760000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334875000, "cost_of_revenue": 179292000, "gross_profit": 155583000, "research_and_development": null, "selling_general_admin": 50343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33475812, "depreciation_amortisation": 43812, "ebitda": -33432000, "interest_expense": 13084000, "interest_income": null, "other_non_operating": null, "pretax_income": -46516000, "tax_provision": -3713000, "effective_tax_rate": null, "net_income": -42803000, "net_income_continuing_ops": -42803000, "net_income_to_common": -42803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19534000, "short_term_investments": null, "net_receivables": 517006000, "inventory": 240783000, "other_current_assets": null, "total_current_assets": 831097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885118000, "total_assets": 1716215000, "short_term_debt": 54145000, "accounts_payable": 71685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222361000, "long_term_debt": 631790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 991444000, "total_liabilities": 1213805000, "total_debt": 685935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539923000, "total_equity": 502410000, "shares_outstanding": 23953620, "operating_cash_flow": -12083000, "stock_based_compensation": 1968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22760000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41278000, "free_cash_flow": 10677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33475812", "ebitda": "-33432000", "netIncome": "-42803000", "grossProfit": "155583000", "depreciation": "None", "totalRevenue": "334875000", "costOfRevenue": "179292000", "interestIncome": "None", "incomeBeforeTax": "-46516000", "interestExpense": "13084000", "operatingIncome": "-25594000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-3713000", "reportedCurrency": "USD", "netInterestIncome": "-13084000", "nonInterestIncome": "None", "operatingExpenses": "181177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "50343000", "netIncomeFromContinuingOperations": "-42803000" }, "balance": { "goodwill": "None", "inventory": "240783000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "1716215000", "longTermDebt": "631790000", "shortTermDebt": "54145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "539923000", "totalLiabilities": "1213805000", "otherCurrentAssets": "12937000", "totalCurrentAssets": "831097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885118000", "currentAccountsPayable": "71685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021333000", "totalShareholderEquity": "502410000", "capitalLeaseObligations": "389543000", "otherCurrentLiabilities": "85488000", "totalCurrentLiabilities": "222361000", "otherNonCurrentLiabilities": "22215000", "totalNonCurrentLiabilities": "991444000", "cashAndShortTermInvestments": "19534000", "commonStockSharesOutstanding": "23953620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42803000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "18502000", "operatingCashflow": "-12083000", "capitalExpenditures": "22760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41278000", "cashflowFromInvestment": "-22760000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 321200000, "cost_of_revenue": 169842000, "gross_profit": 151358000, "ebit": 1621586, "ebitda": 1582000, "pretax_income": -29473000, "tax_provision": -4634000, "net_income": -24839000, "net_income_to_common": -24839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8433000, "total_current_assets": 821170000, "total_assets": 1737132000, "short_term_debt": 57214000, "long_term_debt": 477531000, "total_debt": 534745000, "total_liabilities": 1194026000, "total_equity": 543106000, "shares_outstanding": 23911273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9705000, "capital_expenditure": 15060000, "free_cash_flow": 24765000, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47732, "ticker_id": 5481, "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1621586", "ebitda": "1582000", "netIncome": "-24839000", "grossProfit": "151358000", "depreciation": "None", "totalRevenue": "321200000", "costOfRevenue": "169842000", "interestIncome": "None", "incomeBeforeTax": "-29473000", "interestExpense": "11478000", "operatingIncome": "-9989000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-4634000", "reportedCurrency": "USD", "netInterestIncome": "-11478000", "nonInterestIncome": "None", "operatingExpenses": "161347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "126243000", "netIncomeFromContinuingOperations": "-24839000" }, "balance": { "goodwill": "None", "inventory": "259285000", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "1737132000", "longTermDebt": "477531000", "shortTermDebt": "57214000", "treasuryStock": "-193370000", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "582726000", "totalLiabilities": "1194026000", "otherCurrentAssets": "56884000", "totalCurrentAssets": "821170000", "currentLongTermDebt": "None", "longTermInvestments": "391933000", "shortTermInvestments": "None", "currentNetReceivables": "496568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915962000", "currentAccountsPayable": "79865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218640000", "shortLongTermDebtTotal": "972297000", "totalShareholderEquity": "543106000", "capitalLeaseObligations": "380624000", "otherCurrentLiabilities": "98846000", "totalCurrentLiabilities": "246917000", "otherNonCurrentLiabilities": "355436000", "totalNonCurrentLiabilities": "947109000", "cashAndShortTermInvestments": "8433000", "commonStockSharesOutstanding": "23911273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24839000", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "3667000", "operatingCashflow": "9705000", "capitalExpenditures": "15060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12820000", "cashflowFromInvestment": "-15060000", "stockBasedCompensation": "2371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321200000, "cost_of_revenue": 169842000, "gross_profit": 151358000, "research_and_development": null, "selling_general_admin": 126243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1621586, "depreciation_amortisation": -39586, "ebitda": 1582000, "interest_expense": 11478000, "interest_income": null, "other_non_operating": null, "pretax_income": -29473000, "tax_provision": -4634000, "effective_tax_rate": null, "net_income": -24839000, "net_income_continuing_ops": -24839000, "net_income_to_common": -24839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8433000, "short_term_investments": null, "net_receivables": 496568000, "inventory": 259285000, "other_current_assets": null, "total_current_assets": 821170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915962000, "total_assets": 1737132000, "short_term_debt": 57214000, "accounts_payable": 79865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246917000, "long_term_debt": 477531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947109000, "total_liabilities": 1194026000, "total_debt": 534745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582726000, "total_equity": 543106000, "shares_outstanding": 23911273, "operating_cash_flow": 9705000, "stock_based_compensation": 2371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15060000, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12820000, "free_cash_flow": 24765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1621586", "ebitda": "1582000", "netIncome": "-24839000", "grossProfit": "151358000", "depreciation": "None", "totalRevenue": "321200000", "costOfRevenue": "169842000", "interestIncome": "None", "incomeBeforeTax": "-29473000", "interestExpense": "11478000", "operatingIncome": "-9989000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-4634000", "reportedCurrency": "USD", "netInterestIncome": "-11478000", "nonInterestIncome": "None", "operatingExpenses": "161347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "126243000", "netIncomeFromContinuingOperations": "-24839000" }, "balance": { "goodwill": "None", "inventory": "259285000", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "1737132000", "longTermDebt": "477531000", "shortTermDebt": "57214000", "treasuryStock": "-193370000", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "582726000", "totalLiabilities": "1194026000", "otherCurrentAssets": "56884000", "totalCurrentAssets": "821170000", "currentLongTermDebt": "None", "longTermInvestments": "391933000", "shortTermInvestments": "None", "currentNetReceivables": "496568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915962000", "currentAccountsPayable": "79865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218640000", "shortLongTermDebtTotal": "972297000", "totalShareholderEquity": "543106000", "capitalLeaseObligations": "380624000", "otherCurrentLiabilities": "98846000", "totalCurrentLiabilities": "246917000", "otherNonCurrentLiabilities": "355436000", "totalNonCurrentLiabilities": "947109000", "cashAndShortTermInvestments": "8433000", "commonStockSharesOutstanding": "23911273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24839000", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "3667000", "operatingCashflow": "9705000", "capitalExpenditures": "15060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12820000", "cashflowFromInvestment": "-15060000", "stockBasedCompensation": "2371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 346632000, "cost_of_revenue": 182718000, "gross_profit": 163914000, "ebit": 7907915, "ebitda": 8030000, "pretax_income": 1222000, "tax_provision": -907000, "net_income": 2129000, "net_income_to_common": 2129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24256000, "total_current_assets": 842366000, "total_assets": 1754809000, "short_term_debt": 58849000, "long_term_debt": 602412000, "total_debt": 661261000, "total_liabilities": 1194932000, "total_equity": 559877000, "shares_outstanding": 23916269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15710000, "capital_expenditure": 16189000, "free_cash_flow": 31899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47733, "ticker_id": 5481, "period_end_date": "2022-07-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7907915", "ebitda": "8030000", "netIncome": "2129000", "grossProfit": "163914000", "depreciation": "None", "totalRevenue": "346632000", "costOfRevenue": "182718000", "interestIncome": "None", "incomeBeforeTax": "1222000", "interestExpense": "6808000", "operatingIncome": "-3322000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "-907000", "reportedCurrency": "USD", "netInterestIncome": "-6808000", "nonInterestIncome": "None", "operatingExpenses": "157368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "130142000", "netIncomeFromContinuingOperations": "2129000" }, "balance": { "goodwill": "None", "inventory": "262952000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1754809000", "longTermDebt": "602412000", "shortTermDebt": "58849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "607565000", "totalLiabilities": "1194932000", "otherCurrentAssets": "57956000", "totalCurrentAssets": "842366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912443000", "currentAccountsPayable": "77691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463467000", "shortLongTermDebtTotal": "982365000", "totalShareholderEquity": "559877000", "capitalLeaseObligations": "379953000", "otherCurrentLiabilities": "92249000", "totalCurrentLiabilities": "241991000", "otherNonCurrentLiabilities": "29425000", "totalNonCurrentLiabilities": "952941000", "cashAndShortTermInvestments": "24256000", "commonStockSharesOutstanding": "23916269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-7304000", "operatingCashflow": "15710000", "capitalExpenditures": "16189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29208000", "cashflowFromInvestment": "-16189000", "stockBasedCompensation": "3224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346632000, "cost_of_revenue": 182718000, "gross_profit": 163914000, "research_and_development": null, "selling_general_admin": 130142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7907915, "depreciation_amortisation": 122085, "ebitda": 8030000, "interest_expense": 6808000, "interest_income": null, "other_non_operating": null, "pretax_income": 1222000, "tax_provision": -907000, "effective_tax_rate": null, "net_income": 2129000, "net_income_continuing_ops": 2129000, "net_income_to_common": 2129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24256000, "short_term_investments": null, "net_receivables": 497202000, "inventory": 262952000, "other_current_assets": null, "total_current_assets": 842366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 912443000, "total_assets": 1754809000, "short_term_debt": 58849000, "accounts_payable": 77691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241991000, "long_term_debt": 602412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 952941000, "total_liabilities": 1194932000, "total_debt": 661261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607565000, "total_equity": 559877000, "shares_outstanding": 23916269, "operating_cash_flow": 15710000, "stock_based_compensation": 3224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29208000, "free_cash_flow": 31899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7907915", "ebitda": "8030000", "netIncome": "2129000", "grossProfit": "163914000", "depreciation": "None", "totalRevenue": "346632000", "costOfRevenue": "182718000", "interestIncome": "None", "incomeBeforeTax": "1222000", "interestExpense": "6808000", "operatingIncome": "-3322000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "-907000", "reportedCurrency": "USD", "netInterestIncome": "-6808000", "nonInterestIncome": "None", "operatingExpenses": "157368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "130142000", "netIncomeFromContinuingOperations": "2129000" }, "balance": { "goodwill": "None", "inventory": "262952000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1754809000", "longTermDebt": "602412000", "shortTermDebt": "58849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "607565000", "totalLiabilities": "1194932000", "otherCurrentAssets": "57956000", "totalCurrentAssets": "842366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912443000", "currentAccountsPayable": "77691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463467000", "shortLongTermDebtTotal": "982365000", "totalShareholderEquity": "559877000", "capitalLeaseObligations": "379953000", "otherCurrentLiabilities": "92249000", "totalCurrentLiabilities": "241991000", "otherNonCurrentLiabilities": "29425000", "totalNonCurrentLiabilities": "952941000", "cashAndShortTermInvestments": "24256000", "commonStockSharesOutstanding": "23916269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-7304000", "operatingCashflow": "15710000", "capitalExpenditures": "16189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29208000", "cashflowFromInvestment": "-16189000", "stockBasedCompensation": "3224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 339821000, "cost_of_revenue": 178382000, "gross_profit": 161439000, "ebit": 13883416, "ebitda": 13925000, "pretax_income": 8404000, "tax_provision": 2183000, "net_income": 6221000, "net_income_to_common": 6221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10456000, "total_current_assets": 807442000, "total_assets": 1727733000, "short_term_debt": 57428000, "long_term_debt": 268155000, "total_debt": 325583000, "total_liabilities": 1173342000, "total_equity": 554391000, "shares_outstanding": 25313613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47116000, "capital_expenditure": 18957000, "free_cash_flow": 66073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47734, "ticker_id": 5481, "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13883416", "ebitda": "13925000", "netIncome": "6221000", "grossProfit": "161439000", "depreciation": "None", "totalRevenue": "339821000", "costOfRevenue": "178382000", "interestIncome": "None", "incomeBeforeTax": "8404000", "interestExpense": "5521000", "operatingIncome": "13925000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "-5521000", "nonInterestIncome": "None", "operatingExpenses": "147514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "132783000", "netIncomeFromContinuingOperations": "6221000" }, "balance": { "goodwill": "None", "inventory": "255648000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1727733000", "longTermDebt": "268155000", "shortTermDebt": "57428000", "treasuryStock": "-193370000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "605436000", "totalLiabilities": "1173342000", "otherCurrentAssets": "10361000", "totalCurrentAssets": "807442000", "currentLongTermDebt": "None", "longTermInvestments": "407072000", "shortTermInvestments": "None", "currentNetReceivables": "498051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920291000", "currentAccountsPayable": "71659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461719000", "shortLongTermDebtTotal": "955549000", "totalShareholderEquity": "554391000", "capitalLeaseObligations": "383199000", "otherCurrentLiabilities": "101681000", "totalCurrentLiabilities": "245262000", "otherNonCurrentLiabilities": "348614000", "totalNonCurrentLiabilities": "928080000", "cashAndShortTermInvestments": "10456000", "commonStockSharesOutstanding": "25313613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-8822000", "operatingCashflow": "47116000", "capitalExpenditures": "18957000", "changeInReceivables": "26580000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24414000", "cashflowFromInvestment": "-18957000", "stockBasedCompensation": "3409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339821000, "cost_of_revenue": 178382000, "gross_profit": 161439000, "research_and_development": null, "selling_general_admin": 132783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13883416, "depreciation_amortisation": 41584, "ebitda": 13925000, "interest_expense": 5521000, "interest_income": null, "other_non_operating": null, "pretax_income": 8404000, "tax_provision": 2183000, "effective_tax_rate": null, "net_income": 6221000, "net_income_continuing_ops": 6221000, "net_income_to_common": 6221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10456000, "short_term_investments": null, "net_receivables": 498051000, "inventory": 255648000, "other_current_assets": null, "total_current_assets": 807442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 920291000, "total_assets": 1727733000, "short_term_debt": 57428000, "accounts_payable": 71659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245262000, "long_term_debt": 268155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 928080000, "total_liabilities": 1173342000, "total_debt": 325583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605436000, "total_equity": 554391000, "shares_outstanding": 25313613, "operating_cash_flow": 47116000, "stock_based_compensation": 3409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24414000, "free_cash_flow": 66073000, "net_change_in_cash": 3745000 }, "raw_data": { "income": { "ebit": "13883416", "ebitda": "13925000", "netIncome": "6221000", "grossProfit": "161439000", "depreciation": "None", "totalRevenue": "339821000", "costOfRevenue": "178382000", "interestIncome": "None", "incomeBeforeTax": "8404000", "interestExpense": "5521000", "operatingIncome": "13925000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "-5521000", "nonInterestIncome": "None", "operatingExpenses": "147514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "132783000", "netIncomeFromContinuingOperations": "6221000" }, "balance": { "goodwill": "None", "inventory": "255648000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1727733000", "longTermDebt": "268155000", "shortTermDebt": "57428000", "treasuryStock": "-193370000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "605436000", "totalLiabilities": "1173342000", "otherCurrentAssets": "10361000", "totalCurrentAssets": "807442000", "currentLongTermDebt": "None", "longTermInvestments": "407072000", "shortTermInvestments": "None", "currentNetReceivables": "498051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920291000", "currentAccountsPayable": "71659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461719000", "shortLongTermDebtTotal": "955549000", "totalShareholderEquity": "554391000", "capitalLeaseObligations": "383199000", "otherCurrentLiabilities": "101681000", "totalCurrentLiabilities": "245262000", "otherNonCurrentLiabilities": "348614000", "totalNonCurrentLiabilities": "928080000", "cashAndShortTermInvestments": "10456000", "commonStockSharesOutstanding": "25313613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-8822000", "operatingCashflow": "47116000", "capitalExpenditures": "18957000", "changeInReceivables": "26580000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24414000", "cashflowFromInvestment": "-18957000", "stockBasedCompensation": "3409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 402488000, "cost_of_revenue": 213768000, "gross_profit": 188720000, "ebit": 14972120, "ebitda": 15027000, "pretax_income": 9767000, "tax_provision": 2203000, "net_income": 7564000, "net_income_to_common": 7564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7707000, "total_current_assets": 820806000, "total_assets": 1754466000, "short_term_debt": 55423000, "long_term_debt": 516923000, "total_debt": 572346000, "total_liabilities": 1139647000, "total_equity": 614819000, "shares_outstanding": 29638572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8726000, "capital_expenditure": 11709000, "free_cash_flow": 20435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47735, "ticker_id": 5481, "period_end_date": "2022-01-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14972120", "ebitda": "15027000", "netIncome": "7564000", "grossProfit": "188720000", "depreciation": "None", "totalRevenue": "402488000", "costOfRevenue": "213768000", "interestIncome": "None", "incomeBeforeTax": "9767000", "interestExpense": "5260000", "operatingIncome": "15027000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2203000", "reportedCurrency": "USD", "netInterestIncome": "-5260000", "nonInterestIncome": "None", "operatingExpenses": "171016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2436000", "costofGoodsAndServicesSold": "213768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "142490000", "netIncomeFromContinuingOperations": "7564000" }, "balance": { "goodwill": "None", "inventory": "246826000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1754466000", "longTermDebt": "516923000", "shortTermDebt": "55423000", "treasuryStock": "-125145000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "599215000", "totalLiabilities": "1139647000", "otherCurrentAssets": "8756000", "totalCurrentAssets": "820806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933660000", "currentAccountsPayable": "74705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449030000", "shortLongTermDebtTotal": "908011000", "totalShareholderEquity": "614819000", "capitalLeaseObligations": "391088000", "otherCurrentLiabilities": "112719000", "totalCurrentLiabilities": "258416000", "otherNonCurrentLiabilities": "351731000", "totalNonCurrentLiabilities": "881231000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "29638572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "16309000", "operatingCashflow": "8726000", "capitalExpenditures": "11709000", "changeInReceivables": "-28602000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6495000", "cashflowFromInvestment": "-11709000", "stockBasedCompensation": "2533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402488000, "cost_of_revenue": 213768000, "gross_profit": 188720000, "research_and_development": null, "selling_general_admin": 142490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14972120, "depreciation_amortisation": 54880, "ebitda": 15027000, "interest_expense": 5260000, "interest_income": null, "other_non_operating": null, "pretax_income": 9767000, "tax_provision": 2203000, "effective_tax_rate": null, "net_income": 7564000, "net_income_continuing_ops": 7564000, "net_income_to_common": 7564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7707000, "short_term_investments": null, "net_receivables": 525587000, "inventory": 246826000, "other_current_assets": null, "total_current_assets": 820806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933660000, "total_assets": 1754466000, "short_term_debt": 55423000, "accounts_payable": 74705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258416000, "long_term_debt": 516923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881231000, "total_liabilities": 1139647000, "total_debt": 572346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599215000, "total_equity": 614819000, "shares_outstanding": 29638572, "operating_cash_flow": 8726000, "stock_based_compensation": 2533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6495000, "free_cash_flow": 20435000, "net_change_in_cash": 3512000 }, "raw_data": { "income": { "ebit": "14972120", "ebitda": "15027000", "netIncome": "7564000", "grossProfit": "188720000", "depreciation": "None", "totalRevenue": "402488000", "costOfRevenue": "213768000", "interestIncome": "None", "incomeBeforeTax": "9767000", "interestExpense": "5260000", "operatingIncome": "15027000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2203000", "reportedCurrency": "USD", "netInterestIncome": "-5260000", "nonInterestIncome": "None", "operatingExpenses": "171016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2436000", "costofGoodsAndServicesSold": "213768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "142490000", "netIncomeFromContinuingOperations": "7564000" }, "balance": { "goodwill": "None", "inventory": "246826000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1754466000", "longTermDebt": "516923000", "shortTermDebt": "55423000", "treasuryStock": "-125145000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "599215000", "totalLiabilities": "1139647000", "otherCurrentAssets": "8756000", "totalCurrentAssets": "820806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933660000", "currentAccountsPayable": "74705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449030000", "shortLongTermDebtTotal": "908011000", "totalShareholderEquity": "614819000", "capitalLeaseObligations": "391088000", "otherCurrentLiabilities": "112719000", "totalCurrentLiabilities": "258416000", "otherNonCurrentLiabilities": "351731000", "totalNonCurrentLiabilities": "881231000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "29638572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "16309000", "operatingCashflow": "8726000", "capitalExpenditures": "11709000", "changeInReceivables": "-28602000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6495000", "cashflowFromInvestment": "-11709000", "stockBasedCompensation": "2533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 405458000, "cost_of_revenue": 211298000, "gross_profit": 194160000, "ebit": 40916919, "ebitda": 40944000, "pretax_income": 24341000, "tax_provision": 6102000, "net_income": 18239000, "net_income_to_common": 18239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10597000, "total_current_assets": 853410000, "total_assets": 1786579000, "short_term_debt": 51332000, "long_term_debt": 459319000, "total_debt": 510651000, "total_liabilities": 1123064000, "total_equity": 663515000, "shares_outstanding": 30261421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9263000, "capital_expenditure": 13988000, "free_cash_flow": 4725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47737, "ticker_id": 5481, "period_end_date": "2021-10-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40916919", "ebitda": "40944000", "netIncome": "18239000", "grossProfit": "194160000", "depreciation": "None", "totalRevenue": "405458000", "costOfRevenue": "211298000", "interestIncome": "None", "incomeBeforeTax": "24341000", "interestExpense": "5206000", "operatingIncome": "29547000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "6102000", "reportedCurrency": "USD", "netInterestIncome": "-5206000", "nonInterestIncome": "None", "operatingExpenses": "164613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27081", "sellingGeneralAndAdministrative": "138081000", "netIncomeFromContinuingOperations": "18239000" }, "balance": { "goodwill": "None", "inventory": "263134000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1786579000", "longTermDebt": "459319000", "shortTermDebt": "51332000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "591651000", "totalLiabilities": "1123064000", "otherCurrentAssets": "9745000", "totalCurrentAssets": "853410000", "currentLongTermDebt": "None", "longTermInvestments": "426220000", "shortTermInvestments": "None", "currentNetReceivables": "544406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933169000", "currentAccountsPayable": "91084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188502000", "shortLongTermDebtTotal": "856407000", "totalShareholderEquity": "663515000", "capitalLeaseObligations": "397088000", "otherCurrentLiabilities": "130772000", "totalCurrentLiabilities": "286872000", "otherNonCurrentLiabilities": "368180000", "totalNonCurrentLiabilities": "836192000", "cashAndShortTermInvestments": "10597000", "commonStockSharesOutstanding": "30261421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-39473000", "operatingCashflow": "-9263000", "capitalExpenditures": "13988000", "changeInReceivables": "-66928000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19679000", "cashflowFromInvestment": "-13988000", "stockBasedCompensation": "2630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405458000, "cost_of_revenue": 211298000, "gross_profit": 194160000, "research_and_development": null, "selling_general_admin": 138081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40916919, "depreciation_amortisation": 27081, "ebitda": 40944000, "interest_expense": 5206000, "interest_income": null, "other_non_operating": null, "pretax_income": 24341000, "tax_provision": 6102000, "effective_tax_rate": null, "net_income": 18239000, "net_income_continuing_ops": 18239000, "net_income_to_common": 18239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10597000, "short_term_investments": null, "net_receivables": 544406000, "inventory": 263134000, "other_current_assets": null, "total_current_assets": 853410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933169000, "total_assets": 1786579000, "short_term_debt": 51332000, "accounts_payable": 91084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286872000, "long_term_debt": 459319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 836192000, "total_liabilities": 1123064000, "total_debt": 510651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 591651000, "total_equity": 663515000, "shares_outstanding": 30261421, "operating_cash_flow": -9263000, "stock_based_compensation": 2630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19679000, "free_cash_flow": 4725000, "net_change_in_cash": -3572000 }, "raw_data": { "income": { "ebit": "40916919", "ebitda": "40944000", "netIncome": "18239000", "grossProfit": "194160000", "depreciation": "None", "totalRevenue": "405458000", "costOfRevenue": "211298000", "interestIncome": "None", "incomeBeforeTax": "24341000", "interestExpense": "5206000", "operatingIncome": "29547000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "6102000", "reportedCurrency": "USD", "netInterestIncome": "-5206000", "nonInterestIncome": "None", "operatingExpenses": "164613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27081", "sellingGeneralAndAdministrative": "138081000", "netIncomeFromContinuingOperations": "18239000" }, "balance": { "goodwill": "None", "inventory": "263134000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1786579000", "longTermDebt": "459319000", "shortTermDebt": "51332000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "591651000", "totalLiabilities": "1123064000", "otherCurrentAssets": "9745000", "totalCurrentAssets": "853410000", "currentLongTermDebt": "None", "longTermInvestments": "426220000", "shortTermInvestments": "None", "currentNetReceivables": "544406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933169000", "currentAccountsPayable": "91084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188502000", "shortLongTermDebtTotal": "856407000", "totalShareholderEquity": "663515000", "capitalLeaseObligations": "397088000", "otherCurrentLiabilities": "130772000", "totalCurrentLiabilities": "286872000", "otherNonCurrentLiabilities": "368180000", "totalNonCurrentLiabilities": "836192000", "cashAndShortTermInvestments": "10597000", "commonStockSharesOutstanding": "30261421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-39473000", "operatingCashflow": "-9263000", "capitalExpenditures": "13988000", "changeInReceivables": "-66928000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19679000", "cashflowFromInvestment": "-13988000", "stockBasedCompensation": "2630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 418383000, "cost_of_revenue": 216042000, "gross_profit": 202341000, "ebit": 65616935, "ebitda": 65703000, "pretax_income": 48121000, "tax_provision": 11117000, "net_income": 37004000, "net_income_to_common": 37004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8736000, "total_current_assets": 833058000, "total_assets": 1708947000, "short_term_debt": 56171000, "long_term_debt": 438242000, "total_debt": 494413000, "total_liabilities": 1066497000, "total_equity": 642450000, "shares_outstanding": 30212448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46166000, "capital_expenditure": 9705000, "free_cash_flow": 55871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47738, "ticker_id": 5481, "period_end_date": "2021-07-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65616935", "ebitda": "65703000", "netIncome": "37004000", "grossProfit": "202341000", "depreciation": "None", "totalRevenue": "418383000", "costOfRevenue": "216042000", "interestIncome": "None", "incomeBeforeTax": "48121000", "interestExpense": "6088000", "operatingIncome": "54209000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "11117000", "reportedCurrency": "USD", "netInterestIncome": "-6088000", "nonInterestIncome": "None", "operatingExpenses": "148132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "137870000", "netIncomeFromContinuingOperations": "37004000" }, "balance": { "goodwill": "None", "inventory": "223662000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "1708947000", "longTermDebt": "438242000", "shortTermDebt": "56171000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "573412000", "totalLiabilities": "1066497000", "otherCurrentAssets": "20725000", "totalCurrentAssets": "833058000", "currentLongTermDebt": "None", "longTermInvestments": "415208000", "shortTermInvestments": "None", "currentNetReceivables": "548974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875889000", "currentAccountsPayable": "89001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444774000", "shortLongTermDebtTotal": "832702000", "totalShareholderEquity": "642450000", "capitalLeaseObligations": "394460000", "otherCurrentLiabilities": "101311000", "totalCurrentLiabilities": "261420000", "otherNonCurrentLiabilities": "20743000", "totalNonCurrentLiabilities": "805077000", "cashAndShortTermInvestments": "8736000", "commonStockSharesOutstanding": "30212448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-20761000", "operatingCashflow": "46166000", "capitalExpenditures": "9705000", "changeInReceivables": "-37843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54979000", "cashflowFromInvestment": "-9705000", "stockBasedCompensation": "1713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418383000, "cost_of_revenue": 216042000, "gross_profit": 202341000, "research_and_development": null, "selling_general_admin": 137870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65616935, "depreciation_amortisation": 86065, "ebitda": 65703000, "interest_expense": 6088000, "interest_income": null, "other_non_operating": null, "pretax_income": 48121000, "tax_provision": 11117000, "effective_tax_rate": null, "net_income": 37004000, "net_income_continuing_ops": 37004000, "net_income_to_common": 37004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8736000, "short_term_investments": null, "net_receivables": 548974000, "inventory": 223662000, "other_current_assets": null, "total_current_assets": 833058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875889000, "total_assets": 1708947000, "short_term_debt": 56171000, "accounts_payable": 89001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261420000, "long_term_debt": 438242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805077000, "total_liabilities": 1066497000, "total_debt": 494413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573412000, "total_equity": 642450000, "shares_outstanding": 30212448, "operating_cash_flow": 46166000, "stock_based_compensation": 1713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54979000, "free_cash_flow": 55871000, "net_change_in_cash": -18518000 }, "raw_data": { "income": { "ebit": "65616935", "ebitda": "65703000", "netIncome": "37004000", "grossProfit": "202341000", "depreciation": "None", "totalRevenue": "418383000", "costOfRevenue": "216042000", "interestIncome": "None", "incomeBeforeTax": "48121000", "interestExpense": "6088000", "operatingIncome": "54209000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "11117000", "reportedCurrency": "USD", "netInterestIncome": "-6088000", "nonInterestIncome": "None", "operatingExpenses": "148132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "137870000", "netIncomeFromContinuingOperations": "37004000" }, "balance": { "goodwill": "None", "inventory": "223662000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "1708947000", "longTermDebt": "438242000", "shortTermDebt": "56171000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "573412000", "totalLiabilities": "1066497000", "otherCurrentAssets": "20725000", "totalCurrentAssets": "833058000", "currentLongTermDebt": "None", "longTermInvestments": "415208000", "shortTermInvestments": "None", "currentNetReceivables": "548974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875889000", "currentAccountsPayable": "89001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444774000", "shortLongTermDebtTotal": "832702000", "totalShareholderEquity": "642450000", "capitalLeaseObligations": "394460000", "otherCurrentLiabilities": "101311000", "totalCurrentLiabilities": "261420000", "otherNonCurrentLiabilities": "20743000", "totalNonCurrentLiabilities": "805077000", "cashAndShortTermInvestments": "8736000", "commonStockSharesOutstanding": "30212448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-20761000", "operatingCashflow": "46166000", "capitalExpenditures": "9705000", "changeInReceivables": "-37843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54979000", "cashflowFromInvestment": "-9705000", "stockBasedCompensation": "1713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "income_statement": { "revenue": 363702000, "cost_of_revenue": 184879000, "gross_profit": 178823000, "ebit": 81191541, "ebitda": 81252000, "pretax_income": 59488000, "tax_provision": 14090000, "net_income": 45398000, "net_income_to_common": 45398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 814012000, "total_assets": 1682162000, "short_term_debt": 52000000, "long_term_debt": 492055000, "total_debt": 544055000, "total_liabilities": 1078388000, "total_equity": 603774000, "shares_outstanding": 29881407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130773000, "capital_expenditure": 9457000, "free_cash_flow": 140230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47739, "ticker_id": 5481, "period_end_date": "2021-04-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:09.219828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81191541", "ebitda": "81252000", "netIncome": "45398000", "grossProfit": "178823000", "depreciation": "None", "totalRevenue": "363702000", "costOfRevenue": "184879000", "interestIncome": "None", "incomeBeforeTax": "59488000", "interestExpense": "9204000", "operatingIncome": "69910000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "14090000", "reportedCurrency": "USD", "netInterestIncome": "-9204000", "nonInterestIncome": "None", "operatingExpenses": "108913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1218000", "costofGoodsAndServicesSold": "184879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "126049000", "netIncomeFromContinuingOperations": "45398000" }, "balance": { "goodwill": "None", "inventory": "202900000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "1682162000", "longTermDebt": "492055000", "shortTermDebt": "52000000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "536408000", "totalLiabilities": "1078388000", "otherCurrentAssets": "10948000", "totalCurrentAssets": "814012000", "currentLongTermDebt": "None", "longTermInvestments": "404335000", "shortTermInvestments": "None", "currentNetReceivables": "541949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "868150000", "currentAccountsPayable": "64947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447285000", "shortLongTermDebtTotal": "889599000", "totalShareholderEquity": "603774000", "capitalLeaseObligations": "397544000", "otherCurrentLiabilities": "85119000", "totalCurrentLiabilities": "217518000", "otherNonCurrentLiabilities": "23271000", "totalNonCurrentLiabilities": "860870000", "cashAndShortTermInvestments": "6568000", "commonStockSharesOutstanding": "29881407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-6438000", "operatingCashflow": "130773000", "capitalExpenditures": "9457000", "changeInReceivables": "69012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123361000", "cashflowFromInvestment": "-9457000", "stockBasedCompensation": "2039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363702000, "cost_of_revenue": 184879000, "gross_profit": 178823000, "research_and_development": null, "selling_general_admin": 126049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81191541, "depreciation_amortisation": 60459, "ebitda": 81252000, "interest_expense": 9204000, "interest_income": null, "other_non_operating": null, "pretax_income": 59488000, "tax_provision": 14090000, "effective_tax_rate": null, "net_income": 45398000, "net_income_continuing_ops": 45398000, "net_income_to_common": 45398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6568000, "short_term_investments": null, "net_receivables": 541949000, "inventory": 202900000, "other_current_assets": null, "total_current_assets": 814012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 868150000, "total_assets": 1682162000, "short_term_debt": 52000000, "accounts_payable": 64947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217518000, "long_term_debt": 492055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860870000, "total_liabilities": 1078388000, "total_debt": 544055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536408000, "total_equity": 603774000, "shares_outstanding": 29881407, "operating_cash_flow": 130773000, "stock_based_compensation": 2039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123361000, "free_cash_flow": 140230000, "net_change_in_cash": -2045000 }, "raw_data": { "income": { "ebit": "81191541", "ebitda": "81252000", "netIncome": "45398000", "grossProfit": "178823000", "depreciation": "None", "totalRevenue": "363702000", "costOfRevenue": "184879000", "interestIncome": "None", "incomeBeforeTax": "59488000", "interestExpense": "9204000", "operatingIncome": "69910000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "14090000", "reportedCurrency": "USD", "netInterestIncome": "-9204000", "nonInterestIncome": "None", "operatingExpenses": "108913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1218000", "costofGoodsAndServicesSold": "184879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "126049000", "netIncomeFromContinuingOperations": "45398000" }, "balance": { "goodwill": "None", "inventory": "202900000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "1682162000", "longTermDebt": "492055000", "shortTermDebt": "52000000", "treasuryStock": "-66290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "536408000", "totalLiabilities": "1078388000", "otherCurrentAssets": "10948000", "totalCurrentAssets": "814012000", "currentLongTermDebt": "None", "longTermInvestments": "404335000", "shortTermInvestments": "None", "currentNetReceivables": "541949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "868150000", "currentAccountsPayable": "64947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447285000", "shortLongTermDebtTotal": "889599000", "totalShareholderEquity": "603774000", "capitalLeaseObligations": "397544000", "otherCurrentLiabilities": "85119000", "totalCurrentLiabilities": "217518000", "otherNonCurrentLiabilities": "23271000", "totalNonCurrentLiabilities": "860870000", "cashAndShortTermInvestments": "6568000", "commonStockSharesOutstanding": "29881407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-6438000", "operatingCashflow": "130773000", "capitalExpenditures": "9457000", "changeInReceivables": "69012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123361000", "cashflowFromInvestment": "-9457000", "stockBasedCompensation": "2039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }